UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended July 12, 2014
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-16247
FLOWERS FOODS, INC.
(Exact name of registrant as specified in its charter)
GEORGIA | 58-2582379 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
1919 FLOWERS CIRCLE, THOMASVILLE, GEORGIA
(Address of principal executive offices)
31757
(Zip Code)
229/226-9110
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
TITLE OF EACH CLASS |
OUTSTANDING AT AUGUST 6, 2014 | |
Common Stock, $.01 par value | 209,544,058 |
FLOWERS FOODS, INC.
PAGE NUMBER |
||||||||||
PART I. Financial Information |
| |||||||||
Item 1. | Financial Statements (unaudited) | |||||||||
Condensed Consolidated Balance Sheets as of July 12, 2014 and December 28, 2013 |
3 | |||||||||
4 | ||||||||||
5 | ||||||||||
6 | ||||||||||
7 | ||||||||||
Notes to Condensed Consolidated Financial Statements | 8 | |||||||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 31 | ||||||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 53 | ||||||||
Item 4. | Controls and Procedures | 53 | ||||||||
PART II. Other Information | ||||||||||
Item 1. | Legal Proceedings | 53 | ||||||||
Item 1A. | Risk Factors | 54 | ||||||||
Item 6. | Exhibits | 54 | ||||||||
Signatures | 55 | |||||||||
56 |
Forward-Looking Statements
Statements contained in this filing and certain other written or oral statements made from time to time by the company and its representatives that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements relate to current expectations regarding our future financial condition and results of operations and are often identified by the use of words and phrases such as anticipate, believe, continue, could, estimate, expect, intend, may, plan, predict, project, should, will, would, is likely to, is expected to or will continue, or the negative of these terms or other comparable terminology. These forward-looking statements are based upon assumptions we believe are reasonable.
Forward-looking statements are based on current information and are subject to risks and uncertainties that could cause our actual results to differ materially from those projected. Certain factors that may cause actual results, performance, liquidity, and achievements to differ materially from those projected are discussed in this report and may include, but are not limited to:
| unexpected changes in any of the following: (i) general economic and business conditions; (ii) the competitive setting in which we operate, including, advertising or promotional strategies by us or our competitors, as well as changes in consumer demand; (iii) interest rates and other terms available to us on our borrowings; (iv) energy and raw materials costs and availability and hedging counter-party risks; (v) relationships with or increased costs related to our employees, independent distributors and third party service providers; and (vi) laws and regulations (including environmental and health-related issues), accounting standards or tax rates in the markets in which we operate; |
| the loss or financial instability of any significant customer(s); |
| our ability to execute our business strategy, which may involve integration of recent acquisitions or the acquisition or disposition of assets at presently targeted values; |
| our ability to operate existing, and any new, manufacturing lines according to schedule; |
| the level of success we achieve in developing and introducing new products and entering new markets; |
| changes in consumer behavior, trends and preferences, including health and whole grain trends, and the movement toward more inexpensive store-branded products; |
| our ability to implement new technology and customer requirements as required; |
| the credit and business risks associated with independent distributors and our customers, which operate in the highly competitive retail food and foodservice industries; |
| changes in pricing, customer and consumer reaction to pricing actions, and the pricing environment among competitors within the industry; |
| consolidation within the baking industry and related industries; |
| the failure of our information technology systems to perform adequately, including any interruptions, intrusions or security breaches of such systems; |
| any business disruptions due to political instability, armed hostilities, incidents of terrorism, natural disasters, technological breakdowns, product contamination or the responses to or repercussions from any of these or similar events or conditions and our ability to insure against such events; |
| increases in employee and employee-related costs, including funding of pension plans; and |
| regulation and legislation related to climate change that could affect our ability to procure our commodity needs or that necessitate additional unplanned capital expenditures. |
The foregoing list of important factors does not include all such factors, nor necessarily present them in order of importance. In addition, you should consult other disclosures made by the company (such as in our other filings with the Securities and Exchange Commission (SEC) or in company press releases) for other factors that may cause actual results to differ materially from those projected by the company. Please refer to Part I, Item 1A., Risk Factors, of our Annual Report on Form 10-K for the year ended December 28, 2013 for additional information regarding factors that could affect the companys results of operations, financial condition and liquidity.
We caution you not to place undue reliance on forward-looking statements, as they speak only as of the date made and are inherently uncertain. The company undertakes no obligation to publicly revise or update such statements, except as required by law. You are advised, however, to consult any further public disclosures by the company (such as in our filings with the SEC or in company press releases) on related subjects.
1
We own or have rights to trademarks or trade names that we use in connection with the operation of our business, including our corporate names, logos and website names. In addition, we own or have the rights to copyrights, trade secrets and other proprietary rights that protect the content of our products and the formulations for such products. Solely for convenience, some of the trademarks, trade names and copyrights referred to in this Form 10-Q are listed without the ©, ® and symbols, but we will assert, to the fullest extent under applicable law, our rights to our trademarks, trade names and copyrights.
2
FLOWERS FOODS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands except share data)
(Unaudited)
July 12, 2014 | December 28, 2013 | |||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | 8,532 | $ | 8,530 | ||||
|
|
|
|
|||||
Accounts and notes receivable, net of allowances of $1,942 and $1,598, respectively |
261,939 | 253,967 | ||||||
|
|
|
|
|||||
Inventories, net: |
||||||||
Raw materials |
35,304 | 37,071 | ||||||
Packaging materials |
20,945 | 21,188 | ||||||
Finished goods |
41,898 | 42,592 | ||||||
|
|
|
|
|||||
98,147 | 100,851 | |||||||
|
|
|
|
|||||
Spare parts and supplies |
53,581 | 47,956 | ||||||
|
|
|
|
|||||
Deferred taxes |
30,506 | 31,790 | ||||||
|
|
|
|
|||||
Other |
48,108 | 44,311 | ||||||
|
|
|
|
|||||
Total current assets |
500,813 | 487,405 | ||||||
|
|
|
|
|||||
Property, Plant and Equipment, net of accumulated depreciation of $949,174 and $901,004, respectively |
824,302 | 867,004 | ||||||
|
|
|
|
|||||
Notes Receivable |
156,086 | 142,845 | ||||||
|
|
|
|
|||||
Assets Held for Sale |
62,413 | 54,752 | ||||||
|
|
|
|
|||||
Other Assets |
12,697 | 12,894 | ||||||
|
|
|
|
|||||
Goodwill |
277,402 | 282,404 | ||||||
|
|
|
|
|||||
Other Intangible Assets, net |
650,374 | 656,710 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,484,087 | $ | 2,504,014 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current Liabilities: |
||||||||
Current maturities of long-term debt and capital lease obligations |
$ | 34,272 | $ | 31,272 | ||||
Accounts payable |
149,379 | 151,935 | ||||||
Other accrued liabilities |
155,491 | 144,575 | ||||||
|
|
|
|
|||||
Total current liabilities |
339,142 | 327,782 | ||||||
|
|
|
|
|||||
Long-Term debt: |
||||||||
Total long-term debt and capital lease obligations |
791,791 | 892,478 | ||||||
|
|
|
|
|||||
Other Long-Term Liabilities: |
||||||||
Post-retirement/post-employment obligations |
32,620 | 44,226 | ||||||
Deferred taxes |
121,596 | 112,140 | ||||||
Other long-term liabilities |
52,922 | 51,199 | ||||||
|
|
|
|
|||||
Total other liabilities |
207,138 | 207,565 | ||||||
|
|
|
|
|||||
Stockholders Equity: |
||||||||
Preferred stock $100 stated par value, 200,000 authorized and none issued |
| | ||||||
Preferred stock $.01 stated par value, 800,000 authorized and none issued |
| | ||||||
Common stock $.01 stated par value and $.001 current par value, 500,000,000 authorized shares, 228,729,585 shares and 228,729,585 shares issued, respectively |
199 | 199 | ||||||
Treasury stock 19,188,524 shares and 20,166,635 shares, respectively |
(186,090 | ) | (190,481 | ) | ||||
Capital in excess of par value |
602,028 | 593,355 | ||||||
Retained earnings |
789,490 | 735,631 | ||||||
Accumulated other comprehensive loss |
(59,611 | ) | (62,515 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
1,146,016 | 1,076,189 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 2,484,087 | $ | 2,504,014 | ||||
|
|
|
|
(See Accompanying Notes to Condensed Consolidated Financial Statements)
3
FLOWERS FOODS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands except per share data)
(Unaudited)
For the Twelve Weeks Ended |
For the Twenty-Eight Weeks Ended |
|||||||||||||||
July 12, 2014 | July 13, 2013 | July 12, 2014 | July 13, 2013 | |||||||||||||
Sales |
$ | 877,378 | $ | 898,153 | $ | 2,037,138 | $ | 2,028,963 | ||||||||
Materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately below) |
458,019 | 471,614 | 1,053,896 | 1,056,912 | ||||||||||||
Selling, distribution and administrative expenses |
319,582 | 325,946 | 745,972 | 737,385 | ||||||||||||
Impairment of assets |
4,489 | | 4,489 | | ||||||||||||
Depreciation and amortization |
29,907 | 25,743 | 69,199 | 59,932 | ||||||||||||
Gain on acquisition |
| | | (50,071 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
65,381 | 74,850 | 163,582 | 224,805 | ||||||||||||
Interest expense |
(6,494 | ) | (6,191 | ) | (15,618 | ) | (15,010 | ) | ||||||||
Interest income |
4,760 | 3,491 | 10,712 | 7,755 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
63,647 | 72,150 | 158,676 | 217,550 | ||||||||||||
Income tax expense |
21,583 | 25,690 | 55,546 | 59,064 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 42,064 | $ | 46,460 | $ | 103,130 | $ | 158,486 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income Per Common Share: |
||||||||||||||||
Basic: |
||||||||||||||||
Net income per common share |
$ | 0.20 | $ | 0.22 | $ | 0.49 | $ | 0.76 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding |
209,639 | 207,837 | 209,354 | 207,455 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted: |
||||||||||||||||
Net income per common share |
$ | 0.20 | $ | 0.22 | $ | 0.48 | $ | 0.75 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding |
212,919 | 211,892 | 212,906 | 211,444 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash dividends paid per common share |
$ | 0.1200 | $ | 0.1125 | $ | 0.2325 | $ | 0.2192 | ||||||||
|
|
|
|
|
|
|
|
(See Accompanying Notes to Condensed Consolidated Financial Statements)
4
FLOWERS FOODS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in thousands)
(Unaudited)
For the Twelve Weeks Ended |
For the Twenty-Eight Weeks Ended |
|||||||||||||||
July 12, 2014 | July 13, 2013 | July 12, 2014 | July 13, 2013 | |||||||||||||
Net income |
$ | 42,064 | $ | 46,460 | $ | 103,130 | $ | 158,486 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income, net of tax: |
||||||||||||||||
Pension and postretirement plans: |
||||||||||||||||
Amortization of prior service credit included in net income |
(67 | ) | (36 | ) | (156 | ) | (85 | ) | ||||||||
Amortization of actuarial loss included in net income |
191 | 763 | 446 | 1,781 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Pension and postretirement plans, net of tax |
124 | 727 | 290 | 1,696 | ||||||||||||
Derivative instruments: |
||||||||||||||||
Net change in fair value of derivatives |
(16,166 | ) | (6,918 | ) | (816 | ) | (15,539 | ) | ||||||||
Loss reclassified to net income |
406 | 6,887 | 3,430 | 7,894 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Derivative instruments, net of tax |
(15,760 | ) | (31 | ) | 2,614 | (7,645 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss), net of tax |
(15,636 | ) | 696 | 2,904 | (5,949 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
$ | 26,428 | $ | 47,156 | $ | 106,034 | $ | 152,537 | ||||||||
|
|
|
|
|
|
|
|
(See Accompanying Notes to Condensed Consolidated Financial Statements)
5
FLOWERS FOODS, INC.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY
(Amounts in thousands, except share data)
(Unaudited)
Common Stock | Capital in |
Accumulated | ||||||||||||||||||||||||||||||
Number of | Excess | Other | Treasury Stock | |||||||||||||||||||||||||||||
shares issued |
Par Value |
of Par Value |
Retained Earnings |
Comprehensive Income (Loss) |
Number of shares |
Cost | Total | |||||||||||||||||||||||||
Balances at December 28, 2013 |
228,729,585 | $ | 199 | $ | 593,355 | $ | 735,631 | $ | (62,515 | ) | (20,166,635 | ) | $ | (190,481 | ) | $ | 1,076,189 | |||||||||||||||
Net income |
103,130 | 103,130 | ||||||||||||||||||||||||||||||
Derivative instruments, net of tax |
2,614 | 2,614 | ||||||||||||||||||||||||||||||
Pension and postretirement plans, net of tax |
290 | 290 | ||||||||||||||||||||||||||||||
Exercise of stock options |
754 | 634,960 | 6,134 | 6,888 | ||||||||||||||||||||||||||||
Issuance of deferred stock awards |
(1,460 | ) | 151,026 | 1,460 | | |||||||||||||||||||||||||||
Amortization of share-based compensation awards |
10,565 | 10,565 | ||||||||||||||||||||||||||||||
Issuance of deferred compensation |
(88 | ) | 4,016 | 88 | | |||||||||||||||||||||||||||
Income tax benefits related to share-based payment awards |
5,070 | 5,070 | ||||||||||||||||||||||||||||||
Performance-contingent restricted stock awards issued (note 12) |
(6,168 | ) | 652,719 | 6,168 | | |||||||||||||||||||||||||||
Stock repurchases |
(464,610 | ) | (9,459 | ) | (9,459 | ) | ||||||||||||||||||||||||||
Dividends paid on vested restricted stock awards |
(609 | ) | (609 | ) | ||||||||||||||||||||||||||||
Dividends paid $0.2325 per common share |
(48,662 | ) | (48,662 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balances at July 12, 2014 |
228,729,585 | $ | 199 | $ | 602,028 | $ | 789,490 | $ | (59,611 | ) | (19,188,524 | ) | $ | (186,090 | ) | $ | 1,146,016 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(See Accompanying Notes to Condensed Consolidated Financial Statements)
6
FLOWERS FOODS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
For the Twenty-Eight Weeks Ended |
||||||||
July 12, 2014 | July 13, 2013 | |||||||
CASH FLOWS PROVIDED BY (DISBURSED FOR) OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 103,130 | $ | 158,486 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Impairment of assets |
4,489 | | ||||||
Gain on acquisition |
| (50,071 | ) | |||||
Stock based compensation |
10,474 | 9,690 | ||||||
Loss reclassified from accumulated other comprehensive income to net income |
5,578 | 12,040 | ||||||
Depreciation and amortization |
69,199 | 59,932 | ||||||
Deferred income taxes |
8,913 | (4,595 | ) | |||||
Provision for inventory obsolescence |
754 | 851 | ||||||
Allowances for accounts receivable |
2,585 | 3,262 | ||||||
Pension and postretirement plans income |
(5,411 | ) | (1,099 | ) | ||||
Other |
(1,453 | ) | (1,308 | ) | ||||
Qualified pension plan contributions |
(5,029 | ) | (2,543 | ) | ||||
Changes in operating assets and liabilities, net of acquisitions and disposals: |
||||||||
Accounts and notes receivable, net |
(17,047 | ) | (12,279 | ) | ||||
Inventories, net |
1,950 | (5,893 | ) | |||||
Hedging activities, net |
(466 | ) | (27,869 | ) | ||||
Other assets |
(11,228 | ) | 4,190 | |||||
Accounts payable |
(2,121 | ) | 7,914 | |||||
Other accrued liabilities |
8,594 | 24,894 | ||||||
|
|
|
|
|||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
172,911 | 175,602 | ||||||
|
|
|
|
|||||
CASH FLOWS PROVIDED BY (DISBURSED FOR) INVESTING ACTIVITIES: |
||||||||
Purchase of property, plant and equipment |
(45,008 | ) | (46,335 | ) | ||||
Proceeds from sale of property, plant and equipment |
7,175 | 1,271 | ||||||
Repurchase of independent distributor territories |
(12,772 | ) | (26,947 | ) | ||||
Principal payments from notes receivable |
12,217 | 11,254 | ||||||
Contingently refundable consideration |
7,500 | | ||||||
Proceeds from sales of distribution territories |
| 14,039 | ||||||
Deposit paid for the Acquired Hostess Assets |
| (18,000 | ) | |||||
Acquisition of businesses, net of cash acquired |
| (50,129 | ) | |||||
|
|
|
|
|||||
NET CASH DISBURSED FOR INVESTING ACTIVITIES |
(30,888 | ) | (114,847 | ) | ||||
|
|
|
|
|||||
CASH FLOWS PROVIDED BY (DISBURSED FOR) FINANCING ACTIVITIES: |
||||||||
Dividends paid, including dividends on share-based payment awards |
(49,271 | ) | (45,919 | ) | ||||
Exercise of stock options |
6,888 | 9,289 | ||||||
Excess windfall tax benefit related to share-based payment awards |
5,070 | 5,988 | ||||||
Payments for financing fees |
(564 | ) | (1,351 | ) | ||||
Stock repurchases |
(9,459 | ) | (3,790 | ) | ||||
Change in bank overdrafts |
1,252 | (2,323 | ) | |||||
Proceeds from debt borrowings |
679,200 | 1,024,300 | ||||||
Debt and capital lease obligation payments |
(775,137 | ) | (1,048,115 | ) | ||||
Other financing activities |
| (52 | ) | |||||
|
|
|
|
|||||
NET CASH DISBURSED FOR FINANCING ACTIVITIES |
(142,021 | ) | (61,973 | ) | ||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
2 | (1,218 | ) | |||||
Cash and cash equivalents at beginning of period |
8,530 | 13,275 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 8,532 | $ | 12,057 | ||||
|
|
|
|
(See Accompanying Notes to Condensed Consolidated Financial Statements)
7
FLOWERS FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. BASIS OF PRESENTATION
INTERIM FINANCIAL STATEMENTS The accompanying unaudited condensed consolidated financial statements of Flowers Foods, Inc. (the company, Flowers Foods, Flowers, us, we, or our) have been prepared by the companys management in accordance with generally accepted accounting principles in the United States of America (GAAP) for interim financial information and applicable rules and regulations of the Securities Exchange Act of 1934, as amended. Accordingly, they do not include all of the information and footnotes required by GAAP for audited financial statements. In the opinion of management, the unaudited condensed consolidated financial statements included herein contain all adjustments (consisting of only normal recurring adjustments) necessary to state fairly the companys financial position, the results of its operations and its cash flows. The results of operations for the twelve and twenty-eight week periods ended July 12, 2014 and July 13, 2013 are not necessarily indicative of the results to be expected for a full fiscal year. The balance sheet at December 28, 2013 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by GAAP for complete financial statements. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the companys Annual Report on Form 10-K for the fiscal year ended December 28, 2013.
ESTIMATES The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The company believes the following critical accounting estimates affect its more significant judgments and estimates used in the preparation of its consolidated financial statements: revenue recognition, derivative instruments, valuation of long-lived assets, goodwill and other intangibles, self-insurance reserves, income tax expense and accruals and pension obligations. These estimates are summarized in the companys Annual Report on Form 10-K for the fiscal year ended December 28, 2013.
REPORTING PERIODS The company operates on a 52-53 week fiscal year ending the Saturday nearest December 31. Fiscal 2014 consists of 53 weeks, with the companys quarterly reporting periods as follows: first quarter ended April 19, 2014 (sixteen weeks), second quarter ended July 12, 2014 (twelve weeks), third quarter ending October 4, 2014 (twelve weeks) and fourth quarter ending January 3, 2015 (thirteen weeks).
SEGMENTS Flowers Foods currently operates two business segments: a direct-store-delivery segment (DSD segment) and a warehouse delivery segment (warehouse segment). The DSD segment (84% of total year to date sales) operates 39 bakeries that market a wide variety of fresh bakery foods, including fresh breads, buns, rolls, tortillas, and snack cakes. These products are sold through a DSD route delivery system to retail and foodservice customers in the Southeast, Mid-Atlantic, New England, and Southwest as well as in select markets in California and Nevada. The warehouse segment (16% of total year to date sales) operates eight bakeries that produce snack cakes, breads and rolls for national retail, foodservice, vending, and co-pack customers and deliver through customers warehouse channels. The warehouse segment also operates one mix facility. Effective the first day of fiscal 2014, we reclassified our tortilla operation from a warehouse segment bakery to the DSD segment. This reclassification was made to better align their sales with the delivery method primarily used to serve their customers. All prior period information has been recasted to reflect this change.
SIGNIFICANT CUSTOMER Following is the effect our largest customer, Walmart/Sams Club, had on the companys sales for the twelve and twenty-eight weeks ended July 12, 2014 and July 13, 2013. Walmart is the only customer to account for 10% or more of the companys sales.
For the Twelve Weeks Ended |
For the Twenty-Eight Weeks Ended |
|||||||||||||||
July 12, 2014 | July 13, 2013 | July 12, 2014 | July 13, 2013 | |||||||||||||
(Percent of Sales) | (Percent of Sales) | |||||||||||||||
DSD segment |
16.8 | % | 17.3 | % | 16.7 | % | 17.0 | % | ||||||||
Warehouse segment |
2.4 | 3.0 | 2.7 | 3.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
19.2 | % | 20.3 | % | 19.4 | % | 20.3 | % | ||||||||
|
|
|
|
|
|
|
|
SIGNIFICANT ACCOUNTING POLICIES There were no significant changes to our critical accounting policies for the quarter ended July 12, 2014 from those disclosed in the companys Annual Report on Form 10-K for the fiscal year ended December 28, 2013.
8
2. RECENT ACCOUNTING PRONOUNCEMENTS NOT YET ADOPTED
In May 2014, the FASB issued guidance for recognizing revenue in contracts with customers. This guidance requires entities to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. There are five steps outlined in the guidance to achieve this core principle. The company is still analyzing the potential impact of this guidance on the companys consolidated financial statements. This guidance will be effective for our fiscal 2017 which begins on January 1, 2017.
3. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The companys total comprehensive income presently consists of net income, adjustments for our derivative financial instruments accounted for as cash flow hedges, and various pension and other postretirement benefit related items.
During the twelve and twenty-eight weeks ended July 12, 2014 and July 13, 2013, reclassifications out of accumulated other comprehensive loss were as follows (amounts in thousands):
Amount reclassified from Accumulated Other Comprehensive Loss | ||||||||||
Details about accumulated other |
For the Twelve Weeks Ended July 12, 2014 |
For the Twelve Weeks Ended July 13, 2013 |
Affected Line Item in the Statement Where Net Income is Presented | |||||||
Gains and losses on cash flow hedges: |
||||||||||
Interest rate contracts |
$ | | $ | (254 | ) | Interest income (expense) | ||||
Commodity contracts |
(661 | ) | (10,945 | ) | Cost of sales, Note 3 | |||||
|
|
|
|
|||||||
Total before tax |
$ | (661 | ) | $ | (11,199 | ) | Total before tax | |||
Tax (expense) or benefit |
255 | 4,312 | Tax (expense) or benefit | |||||||
|
|
|
|
|||||||
Total net of tax |
$ | (406 | ) | $ | (6,887 | ) | Net of tax | |||
|
|
|
|
|||||||
Amortization of defined benefit pension items: |
||||||||||
Prior-service credits |
$ | 108 | $ | 60 | Note 1, below | |||||
Actuarial losses |
(311 | ) | (1,241 | ) | Note 1, below | |||||
|
|
|
|
|||||||
Total before tax |
$ | (203 | ) | $ | (1,181 | ) | Total before tax | |||
Tax (expense) or benefit |
79 | 454 | Tax (expense) or benefit | |||||||
|
|
|
|
|||||||
Total net of tax |
$ | (124 | ) | $ | (727 | ) | Net of tax | |||
|
|
|
|
|||||||
Total reclassifications |
$ | (530 | ) | $ | (7,614 | ) | Net of tax | |||
|
|
|
|
|||||||
Amount reclassified from Accumulated Other Comprehensive Loss | ||||||||||
Details about accumulated other |
For the Twenty-Eight Weeks Ended July 12, 2014 |
For the Twenty-Eight Weeks Ended July 13, 2013 |
Affected Line Item in the Statement Where Net Income is Presented | |||||||
Gains and losses on cash flow hedges: |
||||||||||
Interest rate contracts |
$ | | $ | (796 | ) | Interest income (expense) | ||||
Commodity contracts |
(5,578 | ) | (12,040 | ) | Cost of sales, Note 3 | |||||
|
|
|
|
|||||||
Total before tax |
$ | (5,578 | ) | $ | (12,836 | ) | Total before tax | |||
Tax (expense) or benefit |
2,148 | 4,942 | Tax (expense) or benefit | |||||||
|
|
|
|
|||||||
Total net of tax |
$ | (3,430 | ) | $ | (7,894 | ) | Net of tax | |||
|
|
|
|
|||||||
Amortization of defined benefit pension items: |
||||||||||
Prior-service credits |
$ | 252 | $ | 139 | Note 1, below | |||||
Actuarial losses |
(725 | ) | (2,896 | ) | Note 1, below | |||||
|
|
|
|
|||||||
Total before tax |
$ | (473 | ) | $ | (2,757 | ) | Total before tax | |||
Tax (expense) or benefit |
183 | 1,061 | Tax (expense) or benefit | |||||||
|
|
|
|
|||||||
Total net of tax |
$ | (290 | ) | $ | (1,696 | ) | Net of tax | |||
|
|
|
|
|||||||
Total reclassifications |
$ | (3,720 | ) | $ | (9,590 | ) | Net of tax | |||
|
|
|
|
Note 1: | These items are included in the computation of net periodic pension cost. See Note 13, Postretirement Plans, for additional information. |
Note 2: | Amounts in parentheses indicate debits to determine net income. |
Note 3: | Amounts are presented as an adjustment to reconcile net income to net cash provided by operating activities on the Condensed Consolidated Statements of Cash Flows. |
9
During the twenty-eight weeks ended July 12, 2014, changes to accumulated other comprehensive loss, net of income tax, by component were as follows (amounts in thousands):
Gains/Losses on Cash Flow Hedges |
Defined Benefit Pension Plan Items |
Total | ||||||||||
Accumulated other comprehensive loss, December 28, 2013 |
$ | (11,416 | ) | $ | (51,099 | ) | $ | (62,515 | ) | |||
Other comprehensive income before reclassifications |
(816 | ) | | (816 | ) | |||||||
Reclassified to earnings from accumulated other comprehensive loss |
3,430 | 290 | 3,720 | |||||||||
|
|
|
|
|
|
|||||||
Accumulated other comprehensive loss, July 12, 2014 |
$ | (8,802 | ) | $ | (50,809 | ) | $ | (59,611 | ) | |||
|
|
|
|
|
|
During the twenty-eight weeks ended July 13, 2013, changes to accumulated other comprehensive loss, net of income tax, by component were as follows (amounts in thousands):
Gains/Losses on Cash Flow Hedges |
Defined Benefit Pension Plan Items |
Total | ||||||||||
Accumulated other comprehensive loss, December 29, 2012 |
$ | (4,100 | ) | $ | (110,567 | ) | $ | (114,667 | ) | |||
Other comprehensive income before reclassifications |
(15,539 | ) | | (15,539 | ) | |||||||
Reclassified to earnings from accumulated other comprehensive loss |
7,894 | 1,696 | 9,590 | |||||||||
|
|
|
|
|
|
|||||||
Accumulated other comprehensive loss, July 13, 2013 |
$ | (11,745 | ) | $ | (108,871 | ) | $ | (120,616 | ) | |||
|
|
|
|
|
|
4. ACQUISITIONS
Modesto acquisition
On July 27, 2013, the company completed the acquisition of certain assets related to a bun line in Modesto, California that serves the California market for a total cash payment of $10.3 million. This acquisition is included in our DSD segment and the total goodwill recorded for this acquisition was $4.2 million.
Acquired Hostess Bread Assets
On January 11, 2013, the company announced that it had signed two asset purchase agreements with Hostess Brands, Inc. (Hostess), as the stalking horse bidder for certain Hostess bread assets. One of the agreements provided for the purchase by the company of Hostess Wonder, Natures Pride, Merita, Home Pride and Butternut bread brands, 20 closed bakeries, and 38 depots (the Acquired Hostess Bread Assets) for a purchase price of $360.0 million.
On July 19, 2013, the company completed its acquisition of the Acquired Hostess Bread Assets for a total cash payment of $355.3 million. The final purchase price paid by the company was adjusted downward from $360.0 million to $355.3 million as a result of a purchase price adjustment related to the Butternut trademark. The company purchased 36 of the 38 depots included in the original bid.
The company had filed a complaint in July 2008 alleging that Hostess infringed upon Flowers Foods Natures Own trademark by using or intending to use the Natures Pride trademark. This lawsuit was settled at the closing of the Acquired Hostess Bread Assets acquisition and we recorded a $1.4 million gain during the twelve weeks ended October 5, 2013 to reflect our estimate of the settlement fair value, determined as the saved future legal expenses as a result of the settlement, at closing. The gain was recorded in selling, distribution and administrative expense in our Condensed Consolidated Statements of Income.
10
We believe the acquisition of the Acquired Hostess Bread Assets strengthens the companys position as the second-largest baker in the U.S. by adding brands and bakeries that are expected to enhance our ability to steadily expand the geographic reach of our fresh breads, buns, rolls and snack cakes into new markets. The Acquired Hostess Bread Assets are included in our DSD segment. Late in the third quarter of fiscal 2013, we began to re-introduce the newly acquired brands into markets we currently serve through our DSD segment and new markets as we expand into new regions of the country. We expect the re-introduction of the brands will continue throughout fiscal 2014.
During fiscal 2013, the company incurred $16.0 million of acquisition-related costs for the Acquired Hostess Bread Assets, of which $5.7 million and $10.3 million were incurred during the twelve and twenty-eight weeks ended July 13, 2013, respectively. There were no acquisition-related costs during the twenty-eight weeks ended July 12, 2014. A second proposed Hostess asset purchase agreement provided for the purchase of the Beefsteak brand for $30.0 million. This second agreement was topped by another bidder and the agreement terminated. In connection with this termination we received a break-up fee of $0.9 million during the first quarter of 2013. The acquisition-related costs for the Acquired Hostess Assets and the break-up fee related to the second proposed Hostess acquisition are recorded in the selling, distribution and administrative expense line item in our Condensed Consolidated Statements of Income.
The following table summarizes the consideration paid for the Acquired Hostess Bread Assets and liabilities assumed based on the estimated fair value at the acquisition date (amounts in thousands and are preliminary):
Fair value of consideration transferred: |
||||
Cash consideration transferred |
$ | 355,342 | ||
|
|
|||
Recognized amounts of identifiable assets acquired and liabilities assumed: |
||||
Property, plant, and equipment |
$ | 159,714 | ||
Identifiable intangible asset trademarks |
189,000 | |||
Financial assets |
4,988 | |||
|
|
|||
Net recognized amounts of identifiable assets acquired |
$ | 353,702 | ||
|
|
|||
Gain on legal settlement |
(1,400 | ) | ||
|
|
|||
Net recognized amounts of identifiable assets acquired and gain on settlement |
$ | 352,302 | ||
|
|
|||
Goodwill |
$ | 3,040 | ||
|
|
The goodwill is expected to be deductible for tax purposes and is included in our DSD segment. The fair values of the Acquired Hostess Bread Assets are preliminary. Revenues were $26.6 million for the Acquired Hostess Bread Assets during fiscal 2013, when we re-introduced the Acquired Hostess Bread Assets. The identified intangible assets in the table above were assigned indefinite lives and are discussed in Note 5, Goodwill and Other Intangible Assets. The above purchase price allocation is preliminary. A change in the fair values of spare parts (recorded in financial assets above) and property, plant, and equipment in the aggregate of $2.3 million was recorded in the first quarter of fiscal 2014 from the amounts recorded at December 28, 2013. An additional change in the fair values of spare parts (recorded in financial assets above) and property, plant, and equipment in the aggregate of $0.1 million was recorded in the second quarter of fiscal 2014 from the amounts recorded at December 28, 2013.
Sara Lee California and Earthgrains acquisition of trademark licenses
On February 23, 2013, the company completed its acquisition from BBU, Inc., a subsidiary of Grupo Bimbo (BBU) of (1) perpetual, exclusive, and royalty-free licenses to the Sara Lee and Earthgrains brands for sliced breads, buns, and rolls in the state of California and (2) a closed bakery in Stockton, California for a total cash payment of $50.0 million. In addition, we received a perpetual, exclusive, and royalty-free license to the Earthgrains brand for a broad range of fresh bakery products in the Oklahoma City, Oklahoma market area. The acquisition of the Oklahoma license was completed during fiscal 2012 for immaterial consideration. These acquisitions are included in our DSD segment.
11
The following table summarizes the consideration paid to acquire these licenses and the amounts of identified assets acquired and liabilities assumed based on the estimated fair value at the acquisition date (amounts in thousands and are preliminary):
Fair value of consideration transferred: |
||||
Cash consideration transferred |
$ | 49,950 | ||
Contingently refundable consideration (the holdback) |
(7,600 | ) | ||
|
|
|||
Total consideration, net |
$ | 42,350 | ||
|
|
|||
Recognized amounts of identifiable assets acquired and liabilities assumed: |
||||
Property, plant, and equipment |
$ | 6,476 | ||
Identifiable intangible asset distribution rights |
25,790 | |||
Identifiable intangible asset trademarks |
79,500 | |||
Identifiable intangible asset customer relationships |
12,000 | |||
Deferred income taxes, net |
(31,345 | ) | ||
|
|
|||
Net recognized amounts of identifiable assets acquired |
$ | 92,421 | ||
|
|
|||
Bargain purchase gain |
$ | 50,071 | ||
|
|
The primary reason for this acquisition was to expand the companys footprint into the California markets. The trademarks are non-amortizable assets and the customer relationships are being amortized over 21 years. We believe the acquisition resulted in a bargain purchase because the U.S. Department of Justice (the DOJ) required BBU to divest these assets, which resulted in a more favorable price to us than may have resulted from an arms-length negotiation. The bargain purchase gain is recognized in the line item Gain on Acquisition.
During the third quarter of fiscal 2013 we recorded a measurement period adjustment related to the distribution rights. The fair value of the distribution rights was reduced by $2.0 million as additional information became available. This reduction decreased the amount of the bargain purchase gain by $1.2 million, which is net of deferred taxes of $0.8 million. The measurement period adjustment was recorded as a revision to our first quarter 2013 Condensed Consolidated Balance Sheet and the Condensed Consolidated Statements of Income.
The asset purchase agreement included a holdback provision (the holdback) in the amount of $10.0 million of the cash consideration paid at closing that remained in escrow until disbursed based on the possible occurrence of one of two triggering events. The purpose of the holdback was to encourage the company to increase production capacity serving the California market. The first triggering event related to the co-pack arrangement and the second triggering event related to the possible opening of the acquired Stockton Bakery. We entered into a co-pack arrangement with BBU at the acquisition date under which BBU was required to supply the company with Sara Lee California and Earthgrains branded product for a period of up to 18 months ending August 17, 2014. If we terminated the co-pack agreement (co-pack decision) or reopened the Stockton Bakery (bakery decision) potential payments from the holdback would be made to us. The amount of such payments was determined based on the company making the co-pack decision and/or the bakery decision by certain specified dates. The total amount available under the holdback was capped at $10.0 million. The table below reflects the potential payments to us under each scenario (amounts in thousands):
February 23, 2013 November 20, 2013 |
November 21, 2013 February 18, 2014 |
February 19, 2014 May 19, 2014 |
May 20, 2014 August 17, 2014 |
|||||||||||||
Co-pack decision |
$ | 10,000 | $ | 7,500 | $ | 5,000 | $ | | ||||||||
Bakery decision |
$ | 10,000 | $ | 10,000 | $ | 7,500 | $ | 5,000 |
If we did not make the co-pack decision by May 19, 2014 or do not make the bakery decision by August 17, 2014, any remaining amount of the holdback would be distributed to BBU. The holdback fair value of $7.6 million represented our assessment, at the time of acquisition for inclusion into the purchase price allocation, of the probability that we would terminate the co-pack arrangement and/or open the Stockton bakery. This probability was assessed at each reporting period and changes in the fair value of the holdback were recorded through earnings in the period of change. There were no changes as a result of the probability assessment in the second or third quarter of fiscal 2013. We initially notified BBU of our intent to terminate the co-pack agreement during the fourth quarter of fiscal 2013 and, upon completion of these notifications, we received $7.5 million during the first quarter of fiscal 2014. This holdback amount was recorded as a current receivable at December 28, 2013 on the Consolidated Balance Sheet. As a result of our initial notification, during the fourth quarter of fiscal 2013, we recorded a $0.1 million reduction to the fair value of the holdback (recorded in selling, distribution and administrative expense). The final delivery date under the supply agreement was February 14, 2014.
12
Sales from the Sara Lee California and Earthgrains acquisitions during fiscal 2013 were $79.7 million. We incurred $1.5 million in acquisition-related costs during fiscal 2013. These expenses were included in the selling, distribution and administrative line item in the companys Consolidated Statement of Income for the fifty-two weeks ended December 28, 2013. Since the acquisition date, we developed distribution territories to sell to independent distributors who serve California. The territory development took place in several phases in fiscal 2013. Amounts received upon sale of these new distributor territories are shown in our Condensed Consolidated Statement of Cash Flows as an investing activity.
The following unaudited pro forma consolidated results of operations have been prepared as if the acquisition of the Acquired Hostess Bread Assets occurred at the beginning of fiscal 2013 (amounts in thousands, except per share data). Unaudited pro forma consolidated results of operations for the Sara Lee and Earthgrains asset acquisitions are not included because the company determined that it is immaterial to our Condensed Consolidated Statements of Income.
For the Twelve Weeks Ended July 13, 2013 |
For the Twenty- Eight Weeks Ended July 13, 2013 |
|||||||
Sales: |
||||||||
As reported |
$ | 898,153 | $ | 2,028,963 | ||||
Pro forma |
$ | 898,153 | $ | 2,028,963 | ||||
Net income: |
||||||||
As reported |
$ | 46,460 | $ | 158,486 | ||||
Pro forma |
$ | 44,273 | $ | 153,199 | ||||
Basic net income per common share: |
||||||||
As reported |
$ | 0.22 | $ | 0.76 | ||||
Pro forma |
$ | 0.21 | $ | 0.74 | ||||
Diluted net income per common share: |
||||||||
As reported |
$ | 0.22 | $ | 0.75 | ||||
Pro forma |
$ | 0.21 | $ | 0.72 |
These amounts have been calculated after applying the companys accounting policies and adjusting the results to reflect additional depreciation that would have been charged assuming the fair value adjustments to property, plant, and equipment had been applied. In addition, pro forma adjustments have been made for the interest incurred for financing the acquisition with our credit facility. Taxes have also been adjusted for the effect of the items discussed. These pro forma results of operations have been prepared for comparative purposes only, and they do not purport to be indicative of the results of operations that actually would have resulted had the acquisition occurred on the date indicated or that may result in the future.
5. GOODWILL AND OTHER INTANGIBLES
The table below summarizes our goodwill and other intangible assets at July 12, 2014 and December 28, 2013, respectively, each of which is explained in additional detail below (amounts in thousands):
July 12, 2014 | December 28, 2013 | |||||||
Goodwill |
$ | 277,402 | $ | 282,404 | ||||
Amortizable intangible assets, net of amortization |
195,374 | 201,710 | ||||||
Indefinite-lived intangible assets |
455,000 | 455,000 | ||||||
|
|
|
|
|||||
Total goodwill and other intangible assets |
$ | 927,776 | $ | 939,114 | ||||
|
|
|
|
13
The changes in the carrying amount of goodwill, by segment, during the twenty-eight weeks ended July 12, 2014 are as follows (amounts in thousands):
DSD Segment | Warehouse Segment |
Total | ||||||||||
Balance as of December 28, 2013 |
$ | 277,927 | $ | 4,477 | $ | 282,404 | ||||||
Goodwill impairment (Note 16) |
(2,624 | ) | | (2,624 | ) | |||||||
Change in goodwill due to acquisition fair value assessment (Note 4) |
(2,378 | ) | | (2,378 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance as of July 12, 2014 |
$ | 272,925 | $ | 4,477 | $ | 277,402 | ||||||
|
|
|
|
|
|
The beginning segment goodwill balances have been recasted by $2.6 million for a plant changed from the warehouse segment to the DSD segment during the first quarter of fiscal 2014.
As of July 12, 2014 and December 28, 2013, the company had the following amounts related to amortizable intangible assets (amounts in thousands):
July 12, 2014 | December 28, 2013 | |||||||||||||||||||||||
Asset |
Cost | Accumulated Amortization |
Net Value | Cost | Accumulated Amortization |
Net Value | ||||||||||||||||||
Trademarks |
$ | 71,727 | $ | 13,010 | $ | 58,717 | $ | 71,727 | $ | 11,697 | $ | 60,030 | ||||||||||||
Customer relationships |
169,921 | 37,240 | 132,681 | 169,921 | 32,688 | 137,233 | ||||||||||||||||||
Non-compete agreements |
4,274 | 3,074 | 1,200 | 4,274 | 2,751 | 1,523 | ||||||||||||||||||
Distributor relationships |
4,123 | 1,347 | 2,776 | 4,123 | 1,199 | 2,924 | ||||||||||||||||||
Supply agreement |
1,050 | 1,050 | | 1,050 | 1,050 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 251,095 | $ | 55,721 | $ | 195,374 | $ | 251,095 | $ | 49,385 | $ | 201,710 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate amortization expense for the twelve and twenty-eight weeks ending July 12, 2014 and July 13, 2013 were as follows (amounts in thousands):
Amortization Expense |
||||
For the twelve weeks ended July 12, 2014 |
$ | 2,716 | ||
For the twelve weeks ended July 13, 2013 |
$ | 2,881 | ||
For the twenty-eight weeks ended July 12, 2014 |
$ | 6,336 | ||
For the twenty-eight weeks ended July 13, 2013 |
$ | 6,287 |
There are $455.0 million of indefinite life intangible assets at July 12, 2014 and December 28, 2013. These assets are not being amortized and are separately identified from goodwill. These trademarks are classified as indefinite-lived because they are well established brands, many older than forty years old with a long history and well defined markets. In addition, we are continuing to use these brands both in their original markets and throughout our expansion territories. We believe these factors support an indefinite-life assignment. We perform an annual impairment analysis to determine if the trademarks are realizing the expected economic benefits.
Estimated amortization of intangibles for each of the next five years is as follows (amounts in thousands):
Amortization of Intangibles |
||||
Remainder of 2014 |
$ | 5,387 | ||
2015 |
$ | 11,478 | ||
2016 |
$ | 11,052 | ||
2017 |
$ | 10,580 | ||
2018 |
$ | 10,432 |
14
6. FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying value of cash and cash equivalents, accounts receivable and short-term debt approximates fair value because of the short-term maturity of the instruments. Notes receivable are entered into in connection with the purchase of distributors territories by independent distributors. These notes receivable are recorded in the consolidated balance sheet at carrying value, which represents the closest approximation of fair value. In accordance with GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. As a result, the appropriate interest rate that should be used to estimate the fair value of the distributor notes is the prevailing market rate at which similar loans would be made to distributors with similar credit ratings and for the same maturities. However, the company finances approximately 3,600 independent distributors all with varied financial histories and credit risks. Considering the diversity of credit risks among the independent distributors, the company has no method to accurately determine a market interest rate to apply to the notes. The territories are generally financed for up to ten years and the distributor notes are collateralized by the independent distributors territories. The company maintains a wholly-owned subsidiary to assist in financing route purchase activities if requested by new independent sales distributors, using the route and certain associated assets as collateral. These notes receivable earn interest at a fixed rate.
Interest income for the distributor notes receivable was as follows (amounts in thousands):
Interest Income |
||||
For the twelve weeks ended July 12, 2014 |
$ | 4,760 | ||
For the twelve weeks ended July 13, 2013 |
$ | 3,491 | ||
For the twenty-eight weeks ended July 12, 2014 |
$ | 10,712 | ||
For the twenty-eight weeks ended July 13, 2013 |
$ | 7,755 |
At July 12, 2014 and December 28, 2013, respectively, the carrying value of the distributor notes was as follows (amounts in thousands):
July 12, 2014 | December 28, 2013 | |||||||
Distributor notes receivable |
$ | 175,811 | $ | 161,560 | ||||
Current portion of distributor notes receivable recorded in accounts and notes receivable, net |
19,725 | 18,715 | ||||||
|
|
|
|
|||||
Long-term portion of distributor notes receivable |
$ | 156,086 | $ | 142,845 | ||||
|
|
|
|
At July 12, 2014 and December 28, 2013, the company has evaluated the collectability of the distributor notes and determined that a reserve is not necessary. Payments on these distributor notes are collected by the company weekly in conjunction with the distributor settlement process.
The fair value of the companys variable rate debt at July 12, 2014 approximates the recorded value. The fair value of the ten-year 4.375% senior notes (notes) issued on April 3, 2012, as discussed in Note 8, Debt and Other Obligations below, is approximately $419.6 million while the carrying value is $399.3 million on July 12, 2014. The fair value of the notes is estimated using yields obtained from independent pricing sources for similar types of borrowing arrangements and is considered a Level 2 valuation.
For fair value disclosure information about our derivative assets and liabilities see Note 7, Derivative Financial Instruments.
15
7. DERIVATIVE FINANCIAL INSTRUMENTS
The company measures the fair value of its derivative portfolio by using the price that would be received to sell an asset or paid to transfer a liability in the principal market for that asset or liability. These measurements are classified into a hierarchy by the inputs used to perform the fair value calculation as follows:
Level 1: Fair value based on unadjusted quoted prices for identical assets or liabilities in active markets
Level 2: Modeled fair value with model inputs that are all observable market values
Level 3: Modeled fair value with at least one model input that is not an observable market value
COMMODITY PRICE RISK
The company enters into commodity derivatives, designated as cash-flow hedges of existing or future exposure to changes in commodity prices. The companys primary raw materials are flour, sweeteners and shortening, along with pulp, paper and petroleum-based packaging products. Natural gas, which is used as oven fuel, is also an important commodity input to production. In addition, we utilize an immaterial amount of weather derivatives that are not classified as cash-flow hedges.
As of July 12, 2014, the companys hedge portfolio contained commodity derivatives with a net fair value of $(14.6) million, which is recorded in the following accounts with fair values measured as indicated (amounts in millions):
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Liabilities: |
||||||||||||||||
Other current |
$ | (12.6 | ) | $ | (0.2 | ) | $ | | $ | (12.8 | ) | |||||
Other long-term |
(1.5 | ) | (0.3 | ) | | (1.8 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
(14.1 | ) | (0.5 | ) | | (14.6 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Fair Value |
$ | (14.1 | ) | $ | (0.5 | ) | $ | | $ | (14.6 | ) | |||||
|
|
|
|
|
|
|
|
The positions held in the portfolio are used to hedge economic exposure to changes in various raw material prices and effectively fix the price, or limit increases in prices, for a period of time extending primarily into fiscal 2015 (an immaterial amount extends into fiscal 2016). These instruments are designated as cash-flow hedges. The effective portion of changes in fair value for these derivatives is recorded each period in other comprehensive income (loss), and any ineffective portion of the change in fair value is recorded to current period earnings in selling, distribution and administrative expenses. All of the company-held commodity derivatives at July 12, 2014 and December 28, 2013 qualified for hedge accounting, except for certain immaterial weather derivatives in fiscal 2013.
INTEREST RATE RISK
The company entered into a treasury rate lock on March 28, 2012 to fix the interest rate for the ten-year 4.375% Senior Notes issued on April 3, 2012. The derivative position was closed when the debt was priced on March 29, 2012 with a cash settlement that offset changes in the benchmark treasury rate between the execution of the treasury rate lock and the debt pricing date. This treasury rate lock was designated as a cash flow hedge and the cash settlement was $3.1 million and is being amortized to interest expense over the term of the notes.
16
The company has the following derivative instruments located on the Condensed Consolidated Balance Sheet, which are utilized for the risk management purposes detailed above (amounts in thousands):
Derivative Assets | Derivative Liabilities | |||||||||||||||||||||||
Derivatives designated as hedging instruments |
July 12, 2014 | December 28, 2013 | July 12, 2014 | December 28, 2013 |
||||||||||||||||||||
Balance Sheet location |
Fair Value |
Balance Sheet location |
Fair Value |
Balance Sheet location |
Fair Value |
Balance |
Fair Value |
|||||||||||||||||
Commodity contracts |
Other current assets |
| Other current assets |
162 | Other current liabilities |
12,791 | Other current liabilities |
10,625 | ||||||||||||||||
Commodity contracts |
Other long term assets |
| Other long term assets |
| Other long term liabilities |
1,837 | Other long term liabilities |
1,095 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | | $ | 162 | $ | 14,628 | $ | 11,720 | ||||||||||||||||
|
|
|
|
|
|
|
|
The company has the following derivative instruments located on the Condensed Consolidated Statements of Income, utilized for risk management purposes (amounts in thousands and net of tax):
Derivatives in Cash Flow Hedge Relationships(2) |
Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion) For the twelve weeks ended |
Location of Gain or (Loss) Reclassified from AOCI into Income (Effective Portion)(2) |
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) For the twelve weeks ended |
|||||||||||||||
July 12, 2014 | July 13, 2013 | July 12, 2014 | July 13, 2013 | |||||||||||||||
Interest rate contracts |
$ | 35 | $ | 29 | Interest (expense) income | $ | | $ | (155 | ) | ||||||||
Commodity contracts |
(16,201 | ) | (6,947 | ) | Production costs(1) | (406 | ) | (6,732 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | (16,166 | ) | $ | (6,918 | ) | $ | (406 | ) | $ | (6,887 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||||
Derivatives in Cash Flow Hedge Relationships(2) |
Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion) For the twenty- eight weeks ended |
Location of Gain or (Loss) Reclassified from AOCI into Income (Effective Portion)(2) |
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) For the twenty-eight weeks ended |
|||||||||||||||
July 12, 2014 | July 13, 2013 | July 12, 2014 | July 13, 2013 | |||||||||||||||
Interest rate contracts |
$ | 83 | $ | (267 | ) | Interest (expense) income | $ | | $ | (489 | ) | |||||||
Commodity contracts |
(899 | ) | (15,272 | ) | Production costs(1) | (3,430 | ) | (7,405 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | (816 | ) | $ | (15,539 | ) | $ | (3,430 | ) | $ | (7,894 | ) | ||||||
|
|
|
|
|
|
|
|
1. | Included in materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately). |
2. | Amounts in parentheses indicate debits to determine net income. |
The balance in accumulated other comprehensive loss (income) related to commodity price risk and interest rate risk derivative transactions that are closed or will expire over the next three years are as follows (amounts in millions and net of tax) at July 12, 2014:
Commodity price risk derivatives |
Interest rate risk derivatives |
Totals | ||||||||||
Closed contracts |
$ | (1.4 | ) | $ | 1.2 | $ | (0.2 | ) | ||||
Expiring in 2014 |
3.1 | | 3.1 | |||||||||
Expiring in 2015 |
5.8 | | 5.8 | |||||||||
Expiring in 2016 |
0.1 | | 0.1 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 7.6 | $ | 1.2 | $ | 8.8 | ||||||
|
|
|
|
|
|
17
As of July 12, 2014, the company had the following outstanding financial contracts that were entered to hedge commodity and interest rate risk (amounts in millions):
Notional amount |
||||
Wheat contracts |
$ | 161.9 | ||
Soybean oil contracts |
28.2 | |||
Natural gas contracts |
15.0 | |||
|
|
|||
Total |
$ | 205.1 | ||
|
|
The companys derivative instruments contain no credit-risk-related contingent features at July 12, 2014. As of July 12, 2014 and December 28, 2013, the company had $18.9 million and $16.9 million, respectively, in other current assets representing collateral for hedged positions.
8. DEBT AND OTHER OBLIGATIONS
Long-term debt and capital leases consisted of the following at July 12, 2014 and December 28, 2013 (amounts in thousands):
July 12, 2014 | December 28, 2013 |
|||||||
Unsecured credit facility |
$ | 19,800 | $ | 44,200 | ||||
Unsecured new term loan |
285,000 | 296,250 | ||||||
4.375% senior notes due 2022 |
399,258 | 399,207 | ||||||
Accounts receivable securtization |
90,000 | 150,000 | ||||||
Capital lease obligations |
13,509 | 15,649 | ||||||
Other notes payable |
18,496 | 18,444 | ||||||
|
|
|
|
|||||
826,063 | 923,750 | |||||||
Current maturities of long-term debt and capital lease obligations |
34,272 | 31,272 | ||||||
|
|
|
|
|||||
Total long-term debt and capital lease obligations |
$ | 791,791 | $ | 892,478 | ||||
|
|
|
|
Bank overdrafts occur when checks have been issued but have not been presented to the bank for payment. Certain of our banks allow us to delay funding of issued checks until the checks are presented for payment. The delay in funding results in a temporary source of financing from the bank. The activity related to bank overdrafts is shown as a financing activity in our Condensed Consolidated Statements of Cash Flows. Bank overdrafts are included in other current liabilities on our Condensed Consolidated Balance Sheets. As of July 12, 2014 and December 28, 2013, the bank overdraft balance was $17.6 million and $16.3 million, respectively.
The company also had standby letters of credit (LOCs) outstanding of $15.4 million and $15.5 million at July 12, 2014 and December 28, 2013, respectively, which reduce the availability of funds under the credit facility. The outstanding LOCs are for the benefit of certain insurance companies and lessors. None of the LOCs are recorded as a liability on the Condensed Consolidated Balance Sheet.
Accounts Receivable Securitization Facility, New Term Loan, Senior Notes, and Credit Facility
Accounts Receivable Securitization Facility. On July 17, 2013, the company entered into an accounts receivable securitization facility (the facility). The facility provides the company up to $150.0 million in liquidity for a term of two years. Under the facility, a wholly-owned, bankruptcy-remote subsidiary purchases, on an ongoing basis, substantially all trade receivables. As borrowings are made under the facility, the subsidiary pledges the receivables as collateral. In the event of liquidation of the subsidiary, its creditors would be entitled to satisfy their claims from the subsidiarys pledged receivables prior to distributions of collections to the company. We include the subsidiary in our consolidated financial statements. The facility contains certain customary representations and warranties, affirmative and negative covenants, and events of default. As of July 12, 2014 and December 28, 2013, the company had $90.0 million and $150.0 million, respectively, outstanding under the facility. As of July 12, 2014 and December 28, 2013, the company was in compliance with all restrictive financial covenants under the facility.
18
Optional principal repayments may be made at anytime without premium or penalty. Interest is due two days after our reporting periods end in arrears on the outstanding borrowings and is computed as the cost of funds rate plus an applicable margin of 70 basis points. An unused fee of 25 basis points is applicable on the unused commitment at each reporting period. The company paid financing costs of $0.8 million in connection with the facility, which are being amortized over the life of the facility.
New Term Loan. We entered into a senior unsecured delayed-draw term facility (the new term loan) on April 5, 2013 with a commitment of up to $300.0 million to partially finance the pending acquisition of the Acquired Hostess Bread Assets and pay acquisition-related costs and expenses. The company drew down the full amount of the new term loan on July 18, 2013 (the borrowing date) to complete the Acquired Hostess Bread Assets acquisition as disclosed in Note 4, Acquisitions. On February 14, 2014, we entered into the first amendment to the credit agreement for the new term loan.
The new term loan amortizes in quarterly installments based on the annual percentages in the table below. The first payment was due and payable on June 30, 2013 (the last business day of the first calendar quarter ending after the borrowing date), quarterly payments are due on the last business day of each successive calendar quarter and all remaining outstanding principal is due and payable on the fifth anniversary of the borrowing date.
Anniversary Year |
Percent of Principal Due | |||
1 |
5 | % | ||
2 |
10 | % | ||
3 |
10 | % | ||
4 |
35 | % | ||
5 |
40 | % |
The February 14, 2014 amendment favorably reduced the interest rates described below from those entered into originally on April 5, 2013. Voluntary prepayments on the new term loan may be made without premium or penalty. Interest is due quarterly in arrears on any outstanding borrowings at a customary Eurodollar rate or the base rate plus applicable margin. The applicable margin ranges from 0.00% to 1.25% for base rate loans and from 1.00% to 2.25% for Eurodollar loans, and is based on the companys leverage ratio. Interest on base rate loans is payable quarterly in arrears on the last business day of each calendar quarter. Interest on Eurodollar loans is payable in arrears at the end of the interest period and every three months in the case of interest periods in excess of three months. The company paid financing costs of $1.7 million in connection with the new term loan, which are being amortized over the life of the new term loan. A commitment fee of 20 basis points on the daily undrawn portion of the lenders commitments commenced on May 1, 2013 and continued until the borrowing date, when the company borrowed the available $300.0 million for the Acquired Hostess Bread Assets acquisition. The new term loan is subject to customary restrictive covenants, including certain limitations on liens and significant acquisitions and financial covenants regarding minimum interest coverage ratio and maximum leverage ratio. The February 14, 2014 amendment cost $0.3 million and will be amortized over the remaining term. As of July 12, 2014 and December 28, 2013, the company was in compliance with all restrictive covenants under the new term loan.
Senior Notes. On April 3, 2012, the company issued $400.0 million of senior notes. The company pays semiannual interest on the notes on each April 1 and October 1, beginning on October 1, 2012, and the notes will mature on April 1, 2022. The notes bear interest at 4.375% per annum. On any date prior to January 1, 2022, the company may redeem some or all of the notes at a price equal to the greater of (1) 100% of the principal amount of the notes redeemed and (2) a make-whole amount plus, in each case, accrued and unpaid interest. The make-whole amount is equal to the sum of the present values of the remaining scheduled payments of principal thereof (not including any interest accrued thereon to, but not including, the date of redemption), discounted to the date of redemption on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) at the treasury rate (as defined in the agreement), plus 35 basis points, plus in each case, unpaid interest accrued thereon to, but not including, the date of redemption. At any time on or after January 1, 2022, the company may redeem some or all of the notes at a price equal to 100% of the principal amount of the notes redeemed plus accrued and unpaid interest. If the company experiences a change of control triggering event (which involves a change of control of the company and related rating of the notes below investment grade), it is required to offer to purchase the notes at a purchase price equal to 101% of the principal amount, plus accrued and unpaid interest thereon unless the company exercised its option to redeem the notes in whole. The notes are also subject to customary restrictive covenants, including certain limitations on liens and sale and leaseback transactions. As of July 12, 2014 and December 28, 2013, the company was in compliance with all restrictive covenants under the notes.
The face value of the notes is $400.0 million and the current discount on the notes is $0.7 million. The company paid issuance costs (including underwriting fees and legal fees) for issuing the notes of $3.9 million. The issuance costs and the debt discount are being amortized to interest expense over the term of the notes.
19
Credit Facility. On February 14, 2014, the company amended its senior unsecured credit facility (the credit facility) to provide for a less restrictive leverage ratio and certain more favorable covenant terms, to extend the term to February 14, 2019, to update the existing agreement to address changes in law, and to include applicable conforming changes in light of the new term loan. Our most recent previous amendment to the credit facility was on April 5, 2013. The credit facility is a five-year, $500.0 million senior unsecured revolving loan facility. The credit facility contains a provision that permits Flowers to request up to $200.0 million in additional revolving commitments, for a total of up to $700.0 million, subject to the satisfaction of certain conditions. Proceeds from the credit facility may be used for working capital and general corporate purposes, including capital expenditures, acquisition financing, refinancing of indebtedness, dividends and share repurchases. The credit facility includes certain customary restrictions, which, among other things, require maintenance of financial covenants and limit encumbrance of assets and creation of indebtedness. Restrictive financial covenants include such ratios as a minimum interest coverage ratio and a maximum leverage ratio. The company believes that, given its current cash position, its cash flow from operating activities and its available credit capacity, it can comply with the current terms of the amended credit facility and can meet presently foreseeable financial requirements. As of July 12, 2014 and December 28, 2013, the company was in compliance with all restrictive financial covenants under the credit facility.
Interest is due quarterly in arrears on any outstanding borrowings at a customary Eurodollar rate or the base rate plus applicable margin. The underlying rate is defined as rates offered in the interbank Eurodollar market, or the higher of the prime lending rate or the federal funds rate plus 0.40%, with a floor rate defined by the one-month interbank Eurodollar market rate plus 1.00%. The applicable margin ranges from 0.0% to 0.95% for base rate loans and from 0.95% to 1.95% for Eurodollar loans. In addition, a facility fee ranging from 0.05% to 0.30% is due quarterly on all commitments under the credit facility. Both the interest margin and the facility fee are based on the companys leverage ratio. The company paid additional financing costs of $0.3 million in connection with the February 14, 2014 amendment of the credit facility, which, in addition to the remaining balance of the original $1.6 million in financing costs, is being amortized over the life of the credit facility.
There were $19.8 million and $44.2 million in outstanding borrowings under the credit facility at July 12, 2014 and December 28, 2013, respectively. The highest outstanding daily balance during the twenty-eight weeks ended July 12, 2014 was $62.1 million and the lowest outstanding balance was $0.0 million. Amounts outstanding under the credit facility vary daily. Changes in the gross borrowings and repayments can be caused by cash flow activity from operations, capital expenditures, acquisitions, dividends, share repurchases, and tax payments, as well as derivative transactions which are part of the companys overall risk management strategy as discussed in Note 7, Derivative Financial Instruments. For the twenty-eight weeks ended July 12, 2014, the company borrowed $649.2 million in revolving borrowings under the credit facility and repaid $673.6 million in revolving borrowings. The amount available under the credit facility is reduced by $15.4 million for letters of credit. On July 12, 2014, the company had $464.8 million available under its credit facility for working capital and general corporate purposes.
Credit Ratings. Currently, the companys credit ratings by Fitch Ratings, Moodys Investors Service, and Standard & Poors are BBB, Baa2, and BBB-, respectively. Changes in the companys credit ratings do not trigger a change in the companys available borrowings or costs under the facility, new term loan, senior notes, and credit facility, but could affect future credit availability and cost.
Assets recorded under capital lease agreements are included in property, plant and equipment and consist of machinery and equipment and transportation equipment.
Aggregate maturities of debt outstanding, including capital leases and the associated interest, as of July 12, 2014, are as follows (excluding unamortized debt discount and issuance costs) (amounts in thousands):
2014 |
$ | 17,728 | ||
2015 |
122,735 | |||
2016 |
72,632 | |||
2017 |
120,085 | |||
2018 |
87,307 | |||
2019 |
7,888 | |||
2020 and thereafter |
400,000 | |||
|
|
|||
Total |
$ | 828,375 | ||
|
|
20
9. VARIABLE INTEREST ENTITIES
The company maintains a transportation agreement with an entity that transports a significant portion of the companys fresh bakery products from the companys production facilities to outlying distribution centers. The company represents a significant portion of the entitys revenue. This entity qualifies as a variable interest entity (VIE), but the company has determined it is not the primary beneficiary.
The company has concluded that certain of the trucks and trailers the VIE uses for distributing our products from the manufacturing facilities to the distribution centers qualify as right to use leases. As of July 12, 2014 and December 28, 2013, there was $13.4 million and $15.4 million, respectively, in net property, plant and equipment and capital lease obligations associated with the right to use leases.
The incorporated independent distributors (IDs) who deliver our products in the DSD segment qualify as VIEs. The company typically finances the IDs route acquisition and also enters into a contract with the ID to sell product at a fixed discount for distribution in the IDs territory. The combination of the companys loans to the IDs and the ongoing supply arrangements with the IDs provide a level of protection and funding to the equity owners of the various IDs that would not otherwise be available.
The company is not considered to be the primary beneficiary of the VIEs because the company does not (i) have the ability to direct the significant activities of the VIEs that would affect their ability to operate their respective distributor territories and (ii) provide any implicit or explicit guarantees or other financial support to the VIEs, other than the financing described above, for specific return or performance benchmarks. The activities controlled by the IDs that are deemed to most significantly impact the ultimate success of the ID entities relate to those decisions inherent in operating the distribution business in the territory, including acquiring trucks and trailers, managing fuel costs, employee matters and other strategic decisions. In addition, we do not provide, nor do we intend to provide, financial or other support to the IDs. The IDs are responsible for the operations of their respective territories.
The companys maximum exposure to loss for the IDs relates to the distributor route note receivable for the portion of the territory the IDs financed at the time they acquired the route. The IDs remit payment on their route note receivable each week during the settlement process of their weekly activity. If the IDs discontinued making payment on the note receivable we are permitted under the agreement to withhold settlement funds to cover the IDs note balance. In the event the IDs abandon their territory and have a remaining balance outstanding on the route note receivable, we will take the territory back from the IDs (recording the territory as held for sale) and subsequently sell the territory to another ID. The companys collateral from the route insures that any potential losses are mitigated. The independent distributors who deliver our products that are formed as sole proprietorships are excluded from this analysis.
10. LITIGATION
The company and its subsidiaries from time to time are parties to, or targets of, lawsuits, claims, investigations and proceedings, which are being handled and defended in the ordinary course of business. While the company is unable to predict the outcome of these matters, it believes, based upon currently available facts, that it is remote that the ultimate resolution of any such pending matters will have a material adverse effect on its overall financial condition, results of operations or cash flows in the future. However, adverse developments could negatively impact earnings in a particular future fiscal period.
The companys facilities are subject to various federal, state and local laws and regulations regarding the discharge of material into the environment and the protection of the environment in other ways. The company is not a party to any material proceedings arising under these regulations. The company believes that compliance with existing environmental laws and regulations will not materially affect the consolidated financial condition, results of operations, cash flows or the competitive position of the company. The company believes it is currently in substantial compliance with all material environmental regulations affecting the company and its properties.
21
11. EARNINGS PER SHARE
The following is a reconciliation of net income and weighted average shares for calculating basic and diluted earnings per common share for the twelve and twenty-eight weeks ended July 12, 2014 and July 13, 2013 (amounts and shares in thousands, except per share data):
For the Twelve Weeks Ended |
For the Twenty-Eight Weeks ended |
|||||||||||||||
July 12, 2014 | July 13, 2013 | July 12, 2014 | July 13, 2013 | |||||||||||||
Net income |
$ | 42,064 | $ | 46,460 | $ | 103,130 | $ | 158,486 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic Earnings Per Common Share: |
||||||||||||||||
Basic weighted average shares outstanding for common stock |
209,639 | 207,837 | 209,354 | 207,455 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per common share |
$ | 0.20 | $ | 0.22 | $ | 0.49 | $ | 0.76 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted Earnings Per Common Share: |
||||||||||||||||
Basic weighted average shares outstanding for common stock |
209,639 | 207,837 | 209,354 | 207,455 | ||||||||||||
Add: Shares of common stock assumed issued upon exercise of stock options and vesting of restricted stock |
3,280 | 4,055 | 3,552 | 3,989 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted weighted average shares outstanding for common stock |
212,919 | 211,892 | 212,906 | 211,444 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per common share |
$ | 0.20 | $ | 0.22 | $ | 0.48 | $ | 0.75 | ||||||||
|
|
|
|
|
|
|
|
The following shares were not included in the computation of diluted earnings per share because their effect would have been anti-dilutive (shares in thousands):
Common shares | ||||
For the twenty-eight weeks ended July 13, 2013 |
113 |
12. STOCK BASED COMPENSATION
On March 5, 2014, our Board of Directors approved and adopted the 2014 Omnibus Equity and Incentive Compensation Plan (Omnibus Plan) that was approved by shareholders on May 21, 2014. The Omnibus Plan authorizes the compensation committee of the Board of Directors to provide equity-based compensation in the form of stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares, performance units, dividend equivalents and other awards for the purpose of providing our officers, key employees, and non-employee directors incentives and rewards for performance. The Omnibus Plan replaced the Flowers Foods 2001 Equity and Performance Incentive Plan, as amended and restated as of April 1, 2009 (EPIP), the stock appreciation right plan, and the bonus plan. As a result, no additional awards will be issued under the EPIP as of the approval date of the Omnibus Plan. Awards granted under the Omnibus Plan are limited to the authorized amount of 8,000,000 shares. The first grant under the Omnibus Plan was the Director Deferred Shares, described below, on May 21, 2014.
The EPIP authorized the compensation committee of the Board of Directors to make awards of options to purchase our common stock, restricted stock, performance stock and units and deferred stock. The companys officers, key employees and non-employee directors (whose grants are generally approved by the full Board of Directors) were eligible to receive awards under the EPIP. Over the life of the EPIP, the company issued options, restricted stock and deferred stock.
The following is a summary of stock options, restricted stock, and deferred stock outstanding under the plans described above. Information relating to the companys stock appreciation rights, which were issued under a separate stock appreciation right plan, is also described below.
22
Stock Options
The company issued non-qualified stock options (NQSOs) during fiscal years 2011 and prior that have no additional service period remaining. All outstanding NQSOs have vested and are exercisable on July 12, 2014.
The stock option activity for the twenty-eight weeks ended July 12, 2014 pursuant to the EPIP is set forth below (amounts in thousands, except price data):
Options | Weighted Average Exercise Price |
Weighted Average Remaining Contractual Term (Years) |
Aggregate Intrinsic Value |
|||||||||||||
Outstanding at December 28, 2013 |
8,112 | $ | 10.89 | |||||||||||||
Exercised |
(635 | ) | $ | 10.85 | ||||||||||||
|
|
|||||||||||||||
Outstanding at July 12, 2014 |
7,477 | $ | 10.90 | 2.44 | $ | 74,714 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable at July12, 2014 |
7,477 | $ | 10.90 | 2.44 | $ | 74,714 | ||||||||||
|
|
|
|
|
|
|
|
The cash received, the windfall tax benefit, and intrinsic value from stock option exercises for the twenty-eight weeks ended July 12, 2014 and July 13, 2013 were as follows (amounts in thousands):
July 12, 2014 |
July 13, 2013 |
|||||||
Cash received from option exercises |
$ | 6,888 | $ | 9,289 | ||||
Cash tax windfall, net |
$ | 1,799 | $ | 3,740 | ||||
Intrinsic value of stock options exercised |
$ | 6,234 | $ | 12,067 |
Performance-Contingent Restricted Stock Awards
Performance-Contingent Total Shareholder Return Shares (TSR Shares)
Since 2012, certain key employees have been granted performance-contingent restricted stock in the form of TSR Shares. The awards generally vest approximately two years from the date of grant (after the filing of the companys Annual Report on Form 10-K), and the shares become non-forfeitable if, and to the extent that, on that date the vesting conditions are satisfied. As a result of the delay (July as opposed to January) in the grant of the 2012 awards, the 2012 awards vested during the first quarter of 2014. The 2013 and 2014 awards (granted during the first quarters of their respective years) vest two years from the date of grant. The total shareholder return (TSR) is the percent change in the companys stock price over the measurement period plus the dividends paid to shareholders. The performance payout is calculated at the end of each of the last four quarters (averaged) in the measurement period. Once the TSR is determined for the company (Company TSR), it is compared to the TSR of our food company peers (Peer Group TSR). The Company TSR compared to the Peer Group TSR will determine the payout as set forth below:
Percentile |
Payout as % of Target |
|||
90th |
200 | % | ||
70th |
150 | % | ||
50th |
100 | % | ||
30th |
50 | % | ||
Below 30th |
0 | % |
For performance between the levels described above, the degree of vesting is interpolated on a linear basis.
The TSR shares vest immediately if the grantee dies or becomes disabled. However, if the grantee retires at age 65 (or age 55 with at least 10 years of service with the company) or later, on the normal vesting date the grantee will receive a pro-rated number of shares based upon the retirement date and measured at the actual performance for the entire performance period. In addition, if the company undergoes a change in control, the TSR shares will immediately vest at the target level, provided that if 12 months of the performance period have been completed, vesting will be determined based on Company TSR as of the date of the change in control without application of four-quarter averaging. During the vesting period, the grantee has none of the rights of a shareholder. Dividends declared during the vesting period will accrue and will be paid at vesting on the shares that ultimately vest. The fair value estimate was
23
determined using a Monte Carlo simulation model, which utilizes multiple input variables to estimate the probability of the company achieving the market condition discussed above. Inputs into the model included the following for the company and comparator companies: (i) TSR from the beginning of the performance cycle through the measurement date; (ii) volatility; (iii) risk-free interest rates; and (iv) the correlation of the comparator companies TSR. The inputs are based on historical capital market data.
The following performance-contingent TSR Shares have been granted under the EPIP and have service period remaining (amounts in thousands, except price data):
Grant date |
January 1, 2014 | January 1, 2013 | ||||||
Shares granted |
366 | 414 | ||||||
Assumed vesting date |
3/1/2016 | 3/1/2015 | ||||||
Fair value per share |
$ | 23.97 | $ | 17.22 |
As of July 12, 2014, there was $8.1 million of total unrecognized compensation cost related to nonvested TSR Shares granted under the EPIP. That cost is expected to be recognized over a weighted-average period of 1.3 years.
Performance-Contingent Return on Invested Capital Shares (ROIC Shares)
Since 2012, certain key employees have been granted performance-contingent restricted stock in the form of ROIC Shares. The awards generally vest approximately two years from the date of grant (after the filing of the companys Annual Report on Form 10-K), and the shares become non-forfeitable if, and to the extent that, on that date, the vesting conditions are satisfied. As a result of the delay (July as opposed to January) in the grant of the 2012 awards, the 2012 awards vested during the first quarter of 2014. The 2013 and 2014 awards (granted during the first quarters of their respective years) vest two years from the date of grant. Return on Invested Capital is calculated by dividing our profit, as defined, by the invested capital (ROIC). Generally, the performance condition requires the companys average ROIC to exceed its average weighted cost of capital (WACC) by between 1.75 to 4.75 percentage points (the ROI Target) over the two fiscal year performance period. If the lowest ROI Target is not met the awards are forfeited. The shares can be earned based on a range from 0% to 125% of target as defined below:
| 0% payout if ROIC exceeds WACC by less than 1.75 percentage points; |
| ROIC above WACC by 1.75 percentage points pays 50% of Target; or |
| ROIC above WACC by 3.75 percentage points pays 100% of Target; or |
| ROIC above WACC by 4.75 percentage points pays 125% of Target. |
For performance between the levels described above, the degree of vesting is interpolated on a linear basis.
The ROIC Shares vest immediately if the grantee dies or becomes disabled. However, if the grantee retires at age 65 (or age 55 with at least 10 years of service with the company) or later, on the normal vesting date the grantee will receive a pro-rated number of shares based upon the retirement date and actual performance for the entire performance period. In addition, if the company undergoes a change in control, the ROIC Shares will immediately vest at the target level. During the vesting period, the grantee has none of the rights of a shareholder. Dividends declared during the vesting period will accrue and will be paid at vesting on the shares that ultimately vest. The fair value of this type of award is equal to the stock price on the grant date. Since these awards have a performance condition feature the expense associated with these awards may change depending on the expected ROI Target attained at each reporting period. The 2012 award actual attainment was 125% of Target. The following performance-contingent ROIC Shares have been granted under the EPIP and have service period remaining (amounts in thousands, except price data):
Grant date |
January 1, 2014 | January 1, 2013 | ||||||
Shares granted |
366 | 414 | ||||||
Vesting date |
3/1/2016 | 3/1/2015 | ||||||
Fair value per share |
$ | 21.47 | $ | 15.51 |
As of July 12, 2014, there was $7.7 million of total unrecognized compensation cost related to nonvested ROIC Shares granted under the EPIP. That cost is expected to be recognized over a weighted-average period of 1.3 years.
Performance-Contingent Restricted Stock Issuance
In connection with the vesting of the performance-contingent restricted stock granted in July 2012, during the twenty-eight weeks ended July 12, 2014, an additional 193,756 common shares were issued because the company exceeded the median TSR of its peer group and payout was 195% of the target grant (TSR modifier) and an additional 50,939 common shares were issued because the companys ROIC exceeded its WACC by the maximum amount and payout was 125% of the target grant (ROIC modifier). At vesting the company paid accumulated dividends of $0.4 million. The tax windfall at vesting of these awards was $2.7 million.
24
The companys performance-contingent restricted stock activity during the quarter ended July 12, 2014, is presented below (amounts in thousands, except price data):
Shares | Weighted Average Grant Date Fair Value |
|||||||
Nonvested at December 28, 2013 |
1,229 | $ | 15.88 | |||||
Initial 2014 grant at target |
732 | $ | 22.72 | |||||
Incremental shares issued for the 2012 ROIC modifier |
51 | $ | 14.37 | |||||
Incremental shares issued for the 2012 TSR modifier |
194 | $ | 15.45 | |||||
2012 Vested |
(653 | ) | $ | 15.03 | ||||
Forfeited |
(32 | ) | $ | 19.42 | ||||
|
|
|||||||
Nonvested at July 12, 2014 |
1,521 | $ | 19.35 | |||||
|
|
|
|
As of July 12, 2014, there was a total of $15.9 million of total unrecognized compensation cost related to nonvested restricted stock granted under the EPIP. That cost is expected to be recognized over a weighted-average period of 1.3 years. The total intrinsic value of shares vested during the period ended July 12, 2014 was $13.6 million.
Deferred and Restricted Stock
Pursuant to the Omnibus Plan and the preceding EPIP, the company allows non-employee directors to convert their annual board retainers into deferred stock equal in value to 130% of the cash payments these directors would have otherwise received. The deferred stock has a minimum two year vesting period and will be distributed to the individual (along with accumulated dividends) at a time designated by the individual at the date of conversion. During the twenty-eight weeks ended July 12, 2014, cash pay was converted into an aggregate of 36,425 shares. The company records compensation expense for this deferred stock over the two-year minimum vesting period based on the closing price of the companys common stock on the date of conversion. During the twenty-eight weeks ended July 12, 2014, a total of 18,330 previously deferred shares were distributed.
Pursuant to the Omnibus Plan and the preceding EPIP, non-employee directors also receive annual grants of deferred stock. This deferred stock vests over one year from the grant date. During the second quarter of fiscal 2014, non-employee directors were granted an aggregate of 60,300 shares of deferred stock. The deferred stock will be distributed to the grantee at a time designated by the grantee at the date of grant. Compensation expense is recorded on this deferred stock over the one year minimum vesting period. During the twenty-eight weeks ended July 12, 2014, a total of 27,075 previously deferred shares were distributed.
A total of 105,621 shares of previously vested and deferred awards were also distributed during the twenty-eight weeks ended July 12, 2014. A director retired on May 21, 2014 and the cumulative deferred shares (including retainer conversions and annual grants) were issued at that time.
On May 31, 2013, the companys Chief Executive Officer (CEO) received a time-based restricted stock award of approximately $1.3 million of restricted stock pursuant to the EPIP. This award will vest 100% on the fourth anniversary of the date of grant provided the CEO remains employed by the company during this period and the award value does not exceed 0.5% of our cumulative EBITDA over the vesting period. Vesting will also occur in the event of the CEOs death or disability, but not his retirement. Dividends will accrue on the award and will be paid to the CEO on the vesting date on all shares that vest. There were 58,500 shares issued for this award at a fair value of $22.25 per share.
The deferred and restricted stock activity for the twenty-eight weeks ended July 12, 2014 is set forth below (amounts in thousands, except price data):
Shares | Weighted Average Fair Value |
Weighted Average Remaining Contractual Term (Years) |
Aggregate Intrinsic Value |
|||||||||||||
Nonvested shares at December 28, 2013 |
177 | $ | 18.92 | |||||||||||||
Deferred stock granted |
97 | $ | 20.47 | |||||||||||||
Deferred stock vested |
(78 | ) | $ | 19.06 | ||||||||||||
|
|
|||||||||||||||
Nonvested at July 12, 2014 |
196 | $ | 19.87 | 1.66 | $ | 4,074 | ||||||||||
|
|
|
|
|
|
|
|
25
As of July 12, 2014, there was $2.5 million of total unrecognized compensation cost related to deferred stock awards granted under the EPIP that will be recognized over a weighted-average period of 1.66 years. There was a tax windfall of $0.6 million on the distribution of deferred share awards during the twenty-eight weeks ended July 12, 2014.
Stock Appreciation Rights
Prior to 2007, the company allowed non-employee directors to convert their retainers and committee chair fees into rights. These rights vested after one year and can be exercised over nine years. The company records compensation expense for these rights at a measurement date based on changes between the grant price and an estimated fair value of the rights using the Black-Scholes option-pricing model.
The fair value of the rights at July 12, 2014 ranged from $12.09 to $14.51. The following assumptions were used to determine fair value of the rights discussed above using the Black-Scholes option-pricing model at July 12, 2014: dividend yield 2.20%; expected volatility 22.0%; risk-free interest rate 0.11% and expected life of 0.25 years to 1.00 years.
There were 21,768 shares exercised during the twenty-eight weeks ended July 12, 2014 for a total value of $0.3 million.
The rights activity for the twenty-eight weeks ended July 12, 2014 is set forth below (amounts in thousands except price data):
Rights | Weighted Average Fair Value |
Aggregate Liability |
||||||||||
Outstanding at December 28, 2013 |
141 | $ | 7.26 | $ | 1,982 | |||||||
Rights exercised |
(22 | ) | $ | 6.25 | ||||||||
|
|
|||||||||||
Outstanding at July 12, 2014 |
119 | $ | 7.44 | $ | 1,591 | |||||||
|
|
|
|
|
|
Share-Based Payments Compensation Expense Summary
The following table summarizes the companys stock based compensation expense for the twelve and twenty-eight week periods ended July 12, 2014 and July 13, 2013, respectively (amounts in thousands):
For the Twelve Weeks Ended |
For the Twenty-Eight Weeks Ended |
|||||||||||||||
July 12, 2014 | July 13, 2013 | July 12, 2014 | July 13, 2013 | |||||||||||||
Stock options |
$ | | $ | 380 | $ | 197 | $ | 1,017 | ||||||||
Performance-contingent restricted stock awards |
4,430 | 2,453 | 9,187 | 6,247 | ||||||||||||
Deferred and restricted stock |
519 | 422 | 1,181 | 876 | ||||||||||||
Stock appreciation rights |
42 | 359 | (91 | ) | 1,550 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total stock based compensation |
$ | 4,991 | $ | 3,614 | $ | 10,474 | $ | 9,690 | ||||||||
|
|
|
|
|
|
|
|
26
13. POST-RETIREMENT PLANS
The following summarizes the companys balance sheet related pension and other postretirement benefit plan accounts at July 12, 2014 as compared to accounts at December 28, 2013 (amounts in thousands):
July 12, 2014 | December 28, 2013 | |||||||
Current benefit liability |
$ | 1,301 | $ | 1,301 | ||||
Noncurrent benefit liability |
$ | 32,620 | $ | 44,226 | ||||
Accumulated other comprehensive loss, net of tax |
$ | 50,809 | $ | 51,099 |
Defined Benefit Plans and Nonqualified Plan
The company has noncontributory defined benefit pension plans operated by trustees that cover certain employees. The benefits are based on years of service and the employees career earnings. The plans are funded at amounts deductible for income tax purposes but not less than the minimum funding required by the Employee Retirement Income Security Act of 1974 (ERISA). As of July 12, 2014, the assets of the plans included certificates of deposit, marketable equity securities, mutual funds, corporate and government debt securities, private and public real estate partnerships, other diversifying strategies and annuity contracts. Effective January 1, 2006, the company curtailed the defined benefit plan that covers the majority of its workforce. Benefits under this plan were frozen, and no future benefits will accrue under this plan. The company continues to maintain a plan that covers a small number of certain union employees. During the twenty-eight weeks ended July 12, 2014 the company contributed $5.0 million to company pension plans. We expect to contribute an additional $7.8 million during the remainder of fiscal 2014.
The net periodic pension cost (income) for the companys plans include the following components (amounts in thousands):
For the Twelve Weeks Ended |
For the Twenty-Eight Weeks Ended |
|||||||||||||||
July 12, 2014 | July 13, 2013 | July 12, 2014 | July 13, 2013 | |||||||||||||
Service cost |
$ | 148 | $ | 163 | $ | 345 | $ | 381 | ||||||||
Interest cost |
4,944 | 4,636 | 11,537 | 10,817 | ||||||||||||
Expected return on plan assets |
(7,804 | ) | (6,618 | ) | (18,209 | ) | (15,443 | ) | ||||||||
Amortization of net loss |
444 | 1,425 | 1,036 | 3,326 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net periodic benefit (income) cost |
$ | (2,268 | ) | $ | (394 | ) | $ | (5,291 | ) | $ | (919 | ) | ||||
|
|
|
|
|
|
|
|
The company also has several smaller defined benefit plans associated with recent acquisitions that will be merged into the Flowers Foods defined benefit plans after receipt of final determination letters.
Post-retirement Benefit Plan
The company provides certain medical and life insurance benefits for eligible retired employees. The medical plan covers eligible retirees under the active medical plans. The plan incorporates an up-front deductible, coinsurance payments and retiree contributions at various premium levels. Eligibility and maximum period of coverage is based on age and length of service.
The net periodic postretirement benefit (income) cost for the company includes the following components (amounts in thousands):
For the Twelve Weeks Ended |
For the Twenty-Eight Weeks Ended |
|||||||||||||||
July 12, 2014 | July 13, 2013 | July 12, 2014 | July 13, 2013 | |||||||||||||
Service cost |
$ | 87 | $ | 79 | $ | 203 | $ | 184 | ||||||||
Interest cost |
103 | 88 | 240 | 205 | ||||||||||||
Amortization of prior service (credit) cost |
(108 | ) | (60 | ) | (252 | ) | (139 | ) | ||||||||
Amortization of net (gain) loss |
(133 | ) | (184 | ) | (311 | ) | (430 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net periodic benefit (income) cost |
$ | (51 | ) | $ | (77 | ) | $ | (120 | ) | $ | (180 | ) | ||||
|
|
|
|
|
|
|
|
27
401(k) Retirement Savings Plan
The Flowers Foods 401(k) Retirement Savings Plan covers substantially all of the companys employees who have completed certain service requirements. During the twenty-eight weeks ended July 12, 2014 and July 13, 2013, the total cost and employer contributions were $14.4 million and $12.7 million, respectively.
The company acquired Lepage Bakeries, Inc. in fiscal 2012, at which time we assumed sponsorship of the Lepage 401(k) Plan. This plan was merged into the Flowers Foods 401(k) Retirement Savings Plan on December 31, 2013.
14. INCOME TAXES
The companys effective tax rate for the twenty-eight weeks ending July 12, 2014 and July 13, 2013 was 35.0% and 27.1%, respectively. The prior years rate was driven down by the gain on acquisition, which was recorded net of deferred taxes as a component of income before income taxes. The prior year gain was treated as a permanent item in the tax provision, and favorably impacted the rate by approximately 8%.
During the twenty-eight weeks ended July 12, 2014, the companys activity with respect to its uncertain tax positions and related interest expense accrual was immaterial. At this time, we do not anticipate significant changes to the amount of gross unrecognized tax benefits over the next twelve months.
15. SEGMENT REPORTING
The companys DSD segment produces fresh and frozen packaged bread, rolls, and snack products and the warehouse segment produces frozen bread and rolls and snack products. Effective the first day of fiscal 2014, we reclassified our tortilla operation from a warehouse segment bakery to the DSD segment. This reclassification was made to better align their sales with the delivery method primarily used to serve their customers. All prior period information has been recasted to reflect this change. The company evaluates each segments performance based on income or loss before interest and income taxes, excluding unallocated expenses and charges which the companys management deems to be an overall corporate cost or a cost not reflective of the segments core operating businesses. Information regarding the operations in these reportable segments (including recasting the prior year for the reclassified bakery) is as follows (amounts in thousands):
For the Twelve Weeks Ended |
For the Twenty-Eight Weeks Ended |
|||||||||||||||
July 12, 2014 | July 13, 2013 | July 12, 2014 | July 13, 2013 | |||||||||||||
SALES: |
||||||||||||||||
DSD segment |
$ | 759,249 | $ | 764,638 | $ | 1,755,117 | $ | 1,711,068 | ||||||||
Warehouse segment |
168,376 | 186,205 | 398,671 | 432,956 | ||||||||||||
Eliminations: Sales from warehouse delivery to DSD |
(31,949 | ) | (28,761 | ) | (71,449 | ) | (67,464 | ) | ||||||||
Sales from DSD segment to warehouse delivery segment |
(18,298 | ) | (23,929 | ) | (45,201 | ) | (47,597 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 877,378 | $ | 898,153 | $ | 2,037,138 | $ | 2,028,963 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
DEPRECIATION AND AMORTIZATION: |
||||||||||||||||
DSD segment |
$ | 26,487 | $ | 22,082 | $ | 61,271 | $ | 51,234 | ||||||||
Warehouse segment |
3,524 | 3,529 | 8,180 | 8,387 | ||||||||||||
Unallocated corporate costs |
(104 | ) | 132 | (252 | ) | 311 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 29,907 | $ | 25,743 | $ | 69,199 | $ | 59,932 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME FROM OPERATIONS: |
||||||||||||||||
DSD segment |
$ | 62,413 | $ | 75,933 | $ | 159,195 | $ | 227,429 | ||||||||
Warehouse segment |
13,460 | 15,667 | 27,569 | 34,070 | ||||||||||||
Unallocated corporate costs (1) |
(10,492 | ) | (16,750 | ) | (23,182 | ) | (36,694 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 65,381 | $ | 74,850 | $ | 163,582 | $ | 224,805 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
INTEREST EXPENSE |
$ | (6,494 | ) | $ | (6,191 | ) | $ | (15,618 | ) | $ | (15,010 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
INTEREST INCOME |
$ | 4,760 | $ | 3,491 | $ | 10,712 | $ | 7,755 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME BEFORE INCOME TAXES |
$ | 63,647 | $ | 72,150 | $ | 158,676 | $ | 217,550 | ||||||||
|
|
|
|
|
|
|
|
28
The assets by segment as of July 12, 2014 and December 28, 2013 were as follows (amounts in thousands):
As of | ||||||||
July 12, 2014 | December 28, 2013 | |||||||
Assets: |
||||||||
DSD segment |
$ | 2,152,236 | $ | 2,163,606 | ||||
Warehouse segment |
209,562 | 216,194 | ||||||
Other(2) |
122,289 | 124,214 | ||||||
|
|
|
|
|||||
$ | 2,484,087 | $ | 2,504,014 | |||||
|
|
|
|
(1) | Represents the companys corporate head office amounts and acquisition costs. |
(2) | Represents the companys corporate head office assets including primarily cash and cash equivalents, debt, deferred taxes, and deferred financing costs. |
Sales by product category in each reportable segment are as follows (amounts in thousands):
For the Twelve Weeks Ended July 12, 2014 |
For the Twelve Weeks Ended July 13, 2013 |
|||||||||||||||||||||||
DSD Segment | Warehouse Segment | Total | DSD Segment | Warehouse Segment | Total | |||||||||||||||||||
Branded Retail |
$ | 460,163 | $ | 30,588 | $ | 490,751 | $ | 457,349 | $ | 34,110 | $ | 491,459 | ||||||||||||
Store Branded Retail |
120,772 | 27,160 | 147,932 | 126,817 | 33,633 | 160,450 | ||||||||||||||||||
Non-retail and Other |
160,016 | 78,679 | 238,695 | 156,543 | 89,701 | 246,244 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 740,951 | $ | 136,427 | $ | 877,378 | $ | 740,709 | $ | 157,444 | $ | 898,153 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
For the Twenty-Eight Weeks Ended July 12, 2014 |
For the Twenty-Eight Weeks Ended July 13, 2013 |
|||||||||||||||||||||||
DSD Segment | Warehouse Segment | Total | DSD Segment | Warehouse Segment | Total | |||||||||||||||||||
Branded Retail |
$ | 1,067,606 | $ | 70,945 | $ | 1,138,551 | $ | 1,022,439 | $ | 80,409 | $ | 1,102,848 | ||||||||||||
Store Branded Retail |
268,068 | 69,230 | 337,298 | 271,284 | 82,360 | 353,644 | ||||||||||||||||||
Non-retail and Other |
374,242 | 187,047 | 561,289 | 369,748 | 202,723 | 572,471 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 1,709,916 | $ | 327,222 | $ | 2,037,138 | $ | 1,663,471 | $ | 365,492 | $ | 2,028,963 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
16. ASSETS HELD FOR SALE
The company purchases territories from and sells territories to independent distributors from time to time. The company repurchases territories from independent distributors in circumstances when the company decides to exit a territory or when the distributor elects to terminate their relationship with the company. In the event the company decides to exit a territory or ceases to utilize the independent distribution form of doing business, the company is contractually required to purchase the territory from the independent distributor. In the event an independent distributor terminates their relationship with the company, the company, although not legally obligated, normally repurchases and operates that territory as a company-owned territory. The independent distributors may also sell their territories to another person or entity. Territories purchased from independent distributors and operated as company-owned territories are recorded on the companys Condensed Consolidated Balance Sheet in the line item Assets Held for Sale while the company actively seeks another distributor to purchase the territory.
Territories held for sale and operated by the company are sold to independent distributors at the fair market value of the territory. Subsequent to the purchase of a territory by the distributor, in accordance with the terms of the distributor arrangement, the independent distributor has the right to require the company to repurchase the territory and truck, if applicable, at the original purchase price paid by the distributor within the six-month period following the date of sale. The company is not required to repay interest paid by the distributor during such six-month period. If the truck is leased, the company will assume the lease payment if the territory is repurchased during the six-month period. Should the independent distributor wish to sell the territory after the six-month period has expired, the company has the right of first refusal.
The company is also selling certain plants and depots from the Acquired Hostess Bread Assets purchased in July 2013. These assets were originally recorded as held and used in the purchase price allocation in Note 4, Acquisitions, above. Subsequent to the acquisition, we determined that some of the acquired plants and depots do not meet our long-term strategy. As a result, we are
29
in the process of selling them. There are certain other properties not associated with the Acquired Hostess Bread Assets that are also in the process of being sold. These assets are recorded on the Condensed Consolidated Balance Sheet in the line item Assets Held for Sale and are included in the Other line item in the summary table below.
During the second quarter of fiscal 2014, we decided to sell certain assets at our Ft. Worth, Texas, tortilla facility (the disposal group). We expect the sale to close during the third quarter of fiscal 2014. The carrying value of these assets is $7.5 million and is presented in Assets Held for Sale as of July 12, 2014 because the disposal group met the requirements for held for sale classification on the balance sheet date. Assets not part of the disposal group have either been transferred to other plants or will be scrapped shortly after closing. We recognized an impairment loss on goodwill of $2.6 million and an additional impairment loss of $1.9 million for the scrapped assets during the twelve weeks ended July 12, 2014. These impairments are recorded on the Condensed Consolidated Statements of Income in the line item Impairment of assets.
Additional assets recorded in assets held for sale are for property, plant and equipment exclusive of the amounts disclosed as part of the Acquired Hostess Bread Assets and the disposal group discussed above. The carrying values of assets held for sale are not amortized and are evaluated for impairment as required. The table below presents the assets held for sale as of July 12, 2014 and December 28, 2013, respectively (amounts in thousands):
July 12, 2014 | December 28, 2013 | |||||||
Distributor territories |
$ | 19,755 | $ | 26,564 | ||||
Acquired Hostess Bread Assets plants and depots |
28,972 | 23,043 | ||||||
Disposal group |
7,501 | | ||||||
Other |
6,185 | 5,145 | ||||||
|
|
|
|
|||||
Total assets held for sale |
$ | 62,413 | $ | 54,752 | ||||
|
|
|
|
17. SUBSEQUENT EVENTS
The company has evaluated subsequent events since July 12, 2014, the date of these financial statements. We believe there were no material events or transactions discovered during this evaluation that requires recognition or disclosure in the financial statements other than the matters discussed below.
Amendment to Accounts Receivable Securitization Facility
On August 7, 2014, the company amended the facility. The amendment (i) increased the revolving commitments under the facility to $200.0 million (ii) extended the term one year and (iii) made certain other conforming changes.
30
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of the financial condition and results of operations of the company as of and for the twelve and twenty-eight week periods ended July 12, 2014 should be read in conjunction with the companys Annual Report on Form 10-K for the fiscal year ended December 28, 2013.
OVERVIEW:
Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is segregated into four sections, including:
| Business discussion of our long-term strategic objectives, acquisitions, and the competitive environment. |
| Critical Accounting Estimates describes the accounting areas where management makes critical estimates to report our financial condition and results of operations. There have been no changes to this section from our Annual Report on Form 10-K for the fiscal year ended December 28, 2013. |
| Results of Operations an analysis of the companys consolidated results of operations for the two comparative quarters presented in our consolidated financial statements. |
| Liquidity and Capital Resources an analysis of cash flow, contractual obligations, and certain other matters affecting the companys financial position. |
There were several significant events that will provide additional context while reading this discussion. These events include:
| Hostess Asset Purchases On July 19, 2013, we completed the acquisition of certain assets of Hostess Brands, Inc. (Hostess), which included the Wonder, Natures Pride, Merita, Home Pride and Butternut bread brands, 20 closed bakeries and 36 depots (the Acquired Hostess Bread Assets). We began the re-introduction of certain of the Acquired Hostess Bread brands in our third quarter of fiscal 2013. We have not completed our assessment of the plants and depots, but we have determined that we intend to sell certain plants and depots that do not fit into our long-term operating strategy. Several of the depots have already been sold but the remainder are classified as held for sale in our Condensed Consolidated Balance Sheet included in this Form 10-Q. We expect these sales to continue throughout fiscal 2014 and into fiscal 2015. Also, we recorded carrying costs, including depreciation, associated with all of the acquired plants and depots of approximately $4.5 million and $11.2 million during the twelve and twenty-eight weeks ended July 12, 2014, respectively, in our Condensed Consolidated Statements of Income. |
| Opening of the Henderson, Nevada Plant During the fourth quarter of fiscal 2013, we opened the bread line at a plant that was acquired as a part of the Acquired Hostess Bread Assets. We also opened the bun line during the second quarter of fiscal 2014. This plant increased our capacity for the California market. |
| Opening of the Modesto, California Bread Line During the first quarter of fiscal 2014, we added a bread line at a plant we acquired in fiscal 2013 that originally produced only buns. This new line increases our capacity for the California market. |
| Opening of the Knoxville, Tennessee Plant During the second quarter of fiscal 2014, we opened another plant that was acquired as a part of the Acquired Hostess Bread Assets. This plant operates a single bread line and increases our capacity in Tennessee, Kentucky, and Ohio. We anticipate adding a bun line in the future at this plant. |
| Amendment to the Credit Facility and Term Loan On February 14, 2014, we announced that we amended our existing senior unsecured revolving loan facility previously amended and restated on May 20, 2011 and the term loan agreement dated April 5, 2013. The amendment to the senior unsecured revolving loan facility reduced the applicable interest rate and extended the maturity date to February 14, 2019. The amendment to the term loan agreement reduced the applicable interest rate. |
| Plant Held For Sale During the second quarter of fiscal 2014, we decided to sell certain assets at our Ft. Worth, Texas, tortilla facility (the disposal group). We expect the sale to close during the third quarter of fiscal 2014. The carrying value of these assets is $7.5 million and is presented in Assets Held for Sale as of July 12, 2014 because the disposal group met the requirements for held for sale classification on the balance sheet date. Assets not part of the disposal group have either been transferred to other plants or will be scrapped shortly after closing. We recognized an impairment loss on goodwill of $2.6 million and an additional impairment loss of $1.9 million for the scrapped assets during the twelve weeks ended July 12, 2014. These impairments are recorded on the Condensed Consolidated Statements of Income in the line item Impairment of assets. |
31
| Amendment to the Accounts Receivable Securitization facility On August 7, 2014, the company amended the facility. The amendment (i) increased the revolving commitments under the facility to $200.0 million (ii) extended the term one year and (iii) made certain other conforming changes. |
Business
Flowers is focused on opportunities for growth within the baked foods category and seeks to have its products available wherever baked foods are consumed whether in homes, restaurants, fast food outlets, institutions, or vending machines. The company has 47 bakeries in 16 states that produce a wide range of breads, buns, rolls, and snack cakes. These products are marketed fresh to more than 79% of the U.S. population or are sold fresh and frozen nationally.
Segments and Delivery Methods
The company has two business segments that reflect its two distinct methods of delivering products to market. Direct Store Delivery (DSD) segment products are delivered fresh to customers through a network of independent distributors who are incentivized to grow sales and to build equity in their distributorships. Our DSD segment reaches 79% of the U.S. population with fresh bakery foods. The warehouse segment ships fresh and frozen products to customers warehouses nationwide. Customers then distribute these products to their depots, stores, or restaurants. Flowers bakeries fall into either the DSD segment or warehouse segment depending on the primary method of delivery used to sell their products.
The DSD segment operates a highly involved system of reciprocal baking whereby each bakery has an assigned production mission to produce certain items for its own market as well as for other DSD segment bakeries markets. This system allows for long and efficient production runs that help the company maintain its position as a low-cost producer. Bakeries within regional networks exchange products overnight through a third-party transportation system so that at the beginning of each sales day every DSD segment bakery has a full complement of fresh products for its independent distributors to provide to their retail and foodservice customers.
The company has invested significant capital in its bakeries for several decades to develop efficient production processes, use technology effectively, provide consistently excellent quality, and offer a good working environment for team members. During the twenty-eight weeks ended July 12, 2014, we had capital expenditures of $45.0 million.
Consumers and our product portfolio
The company recognizes the need to stay in touch with changing consumer trends regarding baked foods. As a result, ongoing research on consumer preferences is conducted and outside resources are engaged to stay current on changing taste, flavor, texture, and shape trends in bakery products and food in general. Our marketing, quality assurance, and research and development teams collaborate regularly as new products are considered, developed, tested, and introduced.
Brands are important in the bakery category and the company has invested over several decades in its brand portfolio through advertising, promotion, and packaging. Natures Own, introduced in 1977, was developed to address the developing trend of consumers demanding baked foods with a healthier profile. Natures Own, from inception, offered baked foods with no artificial flavors, colors, or preservatives. The Natures Own line-up now offers varieties with higher fiber and omega-3.
On July 19, 2013 the company completed the acquisition of the Acquired Hostess Bread Assets. In September 2013, the Wonder, Merita, Home Pride, and Butternut brands, which had been off the market since Hostess ceased operations in November 2012, were re-introduced into the market by the company. The brands were returned to markets where they were available before the company acquired the brands within our DSD segment market in the Northeast, East, South, Southwest, and Western parts of the United States. The acquired Natures Pride brand has not been re-introduced to the market and we are still considering the future of this brand.
Snack cakes have been part of the companys product offerings since at least the early 1920s. In more recent years, snack cakes have been developed and introduced under several brands, such as Blue Bird and Mrs. Freshleys. On May 20, 2011, the company acquired Tasty Baking Co. (Tasty) and its extensive line of Tastykake branded snack cakes. The Tastykake brand added an iconic snack cake brand to our brand portfolio. Since the acquisition of Tasty, we have expanded the distribution of the Tastykake products into our core markets. We expect to continue to expand the Tastykake brand into any additional markets we enter over the next several years.
32
In 2014 we re-branded the Cobblestone Mill brand to the Cobblestone Bread Company brand. We have twelve core items and regional favorites at introduction. This brand includes restaurant and sandwich shop inspired breads and rolls. We completed the roll-out to the full market in July 2014.
Strengths and core competencies
We aim to achieve consistent and sustainable growth in sales and earnings by focusing on improvements in the operating results of our existing bakeries and, after detailed analysis, acquiring companies and properties that add value to the company. We believe this strategy has resulted in consistent and sustainable growth that will continue to build value for our shareholders.
The company is also committed to maintaining a collaborative, in-house information technology team that meets all of our bakeries needs and maximizes efficiencies. The consumer packaged goods industry has used scan-based trading technology (referred to as pay by scan or PBS) over several years to share information between the supplier and retailer. An extension of this technology allows the retailer to pay the supplier when the consumer purchases the goods rather than at the time they are delivered to the retailer.
We regularly articulate our core business strategies to the investment community and internally to our team members, including long-term (five-year) goals. Compensation and bonus programs are linked to the companys short and long-term goals. The majority of our employees participate in an annual formula-driven, performance-based cash bonus program. In addition, certain employees participate in a long-term incentive program that provides performance-contingent common stock awards that generally vest over a two-year period. We believe these incentive programs provide both a short- and long-term goal for our most senior management team and aligns their interests with those of shareholders.
We believe our highly automated bakeries, with teams that focus on quality, bake products that meet consumers needs. We strive to maintain and exceed service levels for our customers, consumers, and suppliers. The design of our delivery systems and segments permits us to allocate management time and resources to meet marketplace expectations.
Competition and risks
In January 2012, Hostess filed for bankruptcy. By the end of 2012, Hostess, which had been in bankruptcy for six of the last nine years, ceased production and announced it would liquidate. At that time, Hostess immediately stopped production and sold out their remaining inventory. Hostess discontinued serving their customers by late November 2012. These events impacted the industry as Hostess sales shifted to other providers to meet marketplace needs. These providers included Flowers, Grupo Bimbo (with Sara Lee, Arnolds, Thomas, and Entenmanns brands), Campbell Soup Company (with the Pepperidge Farm brand), McKee Foods Corporation (Little Debbie and Drakes) and smaller regional bakeries, retailer-owned bakeries, and store brands. The Hostess cake products were re-introduced into the market in July 2013 by a new and separate company formed by the outside investment group of Apollo Global Management and C. Dean Metropoulous & Co. that purchased the Hostess cake brands.
Sales are principally affected by pricing, quality, brand recognition, new product introductions, product line extensions, marketing, and service. Sales for the second quarter of fiscal 2014 decreased 2.3% from the second quarter of fiscal 2013. This decrease was primarily due to declining volumes in the warehouse segment caused by the re-introduction of the Hostess cake products.
While we expect sales to grow, we cannot guarantee the level of such growth considering the current economic environment and competitive landscape in the baking industry. The baking industry will continue to see market fluctuations in the near-term as companies compete for market position in the wake of the Hostess liquidation.
Commodities, such as our baking ingredients, periodically experience price fluctuations, and, for that reason, we continually monitor the market for these commodities. The cost of these inputs may fluctuate widely due to government policy and regulation, weather conditions, domestic and international demand, or other unforeseen circumstances. We anticipate that our commodity costs will remain volatile in 2014. We enter into forward purchase agreements and other derivative financial instruments in an effort to manage the impact of such volatility in raw material prices. Any decrease in the availability of these agreements and instruments could increase the effective price of these raw materials to us and significantly affect our earnings.
33
CRITICAL ACCOUNTING POLICIES:
Our financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP). These principles are numerous and complex. Our significant accounting policies are summarized in the companys Annual Report on Form 10-K for the fiscal year ended December 28, 2013. In many instances, the application of GAAP requires management to make estimates or to apply subjective principles to particular facts and circumstances. A variance in the estimates used or a variance in the application or interpretation of GAAP could yield a materially different accounting result. Please see our Annual Report on Form 10-K for the fiscal year ended December 28, 2013, for a discussion of the areas where we believe that the estimates, judgments or interpretations that we have made, if different, could yield the most significant differences in our financial statements. There have been no significant changes to our critical accounting policies from those disclosed in our Annual Report on Form 10-K filed for the year ended December 28, 2013.
34
RESULTS OF OPERATIONS:
Results of operations, expressed as a percentage of sales and the dollar and percentage change from period to period, for the twelve week periods ended July 12, 2014 and July 13, 2013, are set forth below (dollars in thousands):
For the Twelve Weeks Ended | ||||||||||||||||||||||||
Percentage of Sales | Increase (Decrease) | |||||||||||||||||||||||
July 12, 2014 | July 13, 2013 | July 12, 2014 | July 13, 2013 | Dollars | % | |||||||||||||||||||
Sales |
||||||||||||||||||||||||
DSD segment |
$ | 740,951 | $ | 740,709 | 84.5 | 82.5 | $ | 242 | 0.0 | |||||||||||||||
Warehouse segment |
136,427 | 157,444 | 15.5 | 17.5 | (21,017 | ) | (13.3 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 877,378 | $ | 898,153 | 100.0 | 100.0 | $ | (20,775 | ) | (2.3 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately below) |
||||||||||||||||||||||||
DSD segment(1) |
$ | 359,442 | $ | 356,078 | 48.5 | 48.1 | $ | 3,364 | 0.9 | |||||||||||||||
Warehouse segment (1) |
98,577 | 115,536 | 72.3 | 73.4 | (16,959 | ) | (14.7 | ) | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 458,019 | $ | 471,614 | 52.2 | 52.5 | $ | (13,595 | ) | (2.9 | ) | |||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Selling, distribution and administrative expenses |
||||||||||||||||||||||||
DSD segment (1) |
$ | 288,120 | $ | 286,616 | 38.9 | 38.7 | $ | 1,504 | 0.5 | |||||||||||||||
Warehouse segment(1) |
20,866 | 22,712 | 15.3 | 14.4 | (1,846 | ) | (8.1 | ) | ||||||||||||||||
Corporate(2) |
10,596 | 16,618 | | | (6,022 | ) | (36.2 | ) | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 319,582 | $ | 325,946 | 36.4 | 36.3 | $ | (6,364 | ) | (2.0 | ) | |||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Impairment of assets |
||||||||||||||||||||||||
DSD segment(1) |
$ | 4,489 | $ | | 0.6 | | $ | 4,489 | NM | |||||||||||||||
Warehouse segment(1) |
| | | | | | ||||||||||||||||||
Corporate(2) |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 4,489 | $ | | 0.5 | | $ | 4,489 | NM | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Depreciation and amortization |
||||||||||||||||||||||||
DSD segment(1) |
$ | 26,487 | $ | 22,082 | 3.6 | 3.0 | $ | 4,405 | 19.9 | |||||||||||||||
Warehouse segment(1) |
3,524 | 3,529 | 2.6 | 2.2 | (5 | ) | (0.1 | ) | ||||||||||||||||
Corporate(2) |
(104 | ) | 132 | | | (236 | ) | NM | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 29,907 | $ | 25,743 | 3.4 | 2.9 | $ | 4,164 | 16.2 | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Income from operations |
||||||||||||||||||||||||
DSD segment(1) |
$ | 62,413 | $ | 75,933 | 8.4 | 10.3 | $ | (13,520 | ) | (17.8 | ) | |||||||||||||
Warehouse segment(1) |
13,460 | 15,667 | 9.9 | 10.0 | (2,207 | ) | (14.1 | ) | ||||||||||||||||
Corporate(2) |
(10,492 | ) | (16,750 | ) | | | 6,258 | 37.4 | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 65,381 | $ | 74,850 | 7.5 | 8.3 | $ | (9,469 | ) | (12.7 | ) | |||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Interest expense, net |
$ | 1,734 | $ | 2,700 | 0.2 | 0.3 | $ | (966 | ) | (35.8 | ) | |||||||||||||
Income taxes |
$ | 21,583 | $ | 25,690 | 2.5 | 2.9 | $ | (4,107 | ) | (16.0 | ) | |||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Net income |
$ | 42,064 | $ | 46,460 | 4.8 | 5.2 | $ | (4,396 | ) | (9.5 | ) | |||||||||||||
|
|
|
|
|
|
1. | As a percentage of revenue within the reporting segment. |
2. | The corporate segment has no revenues. |
NM. | Not meaningful. |
35
Results of operations, expressed as a percentage of sales and the dollar and percentage change from period to period, for the twenty-eight week periods ended July 12, 2014 and July 13, 2013, are set forth below (dollars in thousands):
For the Twenty-Eight Weeks Ended | ||||||||||||||||||||||||
Percentage of Sales | Increase (Decrease) | |||||||||||||||||||||||
July 12, 2014 | July 13, 2013 | July 12, 2014 | July 13, 2013 | Dollars | % | |||||||||||||||||||
Sales |
||||||||||||||||||||||||
DSD segment |
$ | 1,709,916 | $ | 1,663,471 | 83.9 | 82.0 | $ | 46,445 | 2.8 | |||||||||||||||
Warehouse segment |
327,222 | 365,492 | 16.1 | 18.0 | (38,270 | ) | (10.5 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 2,037,138 | $ | 2,028,963 | 100.0 | 100.0 | $ | 8,175 | 0.4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately below) |
||||||||||||||||||||||||
DSD segment(1) |
$ | 812,353 | $ | 786,433 | 47.5 | 47.3 | $ | 25,920 | 3.3 | |||||||||||||||
Warehouse segment(1) |
241,543 | 270,479 | 73.8 | 74.0 | (28,936 | ) | (10.7 | ) | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 1,053,896 | $ | 1,056,912 | 51.7 | 52.1 | $ | (3,016 | ) | (0.3 | ) | |||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Selling, distribution and administrative expenses |
||||||||||||||||||||||||
DSD segment(1) |
$ | 672,608 | $ | 648,446 | 39.3 | 39.0 | $ | 24,162 | 3.7 | |||||||||||||||
Warehouse segment(1) |
49,930 | 52,556 | 15.3 | 14.4 | (2,626 | ) | (5.0 | ) | ||||||||||||||||
Corporate(2) |
23,434 | 36,383 | | | (12,949 | ) | (35.6 | ) | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 745,972 | $ | 737,385 | 36.6 | 36.3 | $ | 8,587 | 1.2 | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Impairment of assets |
||||||||||||||||||||||||
DSD segment(1) |
$ | 4,489 | $ | | 0.3 | | $ | 4,489 | NM | |||||||||||||||
Warehouse segment(1) |
| | | | | | ||||||||||||||||||
Corporate(2) |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 4,489 | $ | | 0.2 | | $ | 4,489 | NM | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Depreciation and amortization |
||||||||||||||||||||||||
DSD segment(1) |
$ | 61,271 | $ | 51,234 | 3.6 | 3.1 | $ | 10,037 | 19.6 | |||||||||||||||
Warehouse segment(1) |
8,180 | 8,387 | 2.5 | 2.3 | (207 | ) | (2.5 | ) | ||||||||||||||||
Corporate(2) |
(252 | ) | 311 | | | (563 | ) | NM | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 69,199 | $ | 59,932 | 3.4 | 3.0 | $ | 9,267 | 15.5 | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Gain on acquisition |
||||||||||||||||||||||||
DSD segment(1) |
$ | | $ | 50,071 | | 3.0 | $ | (50,071 | ) | NM | ||||||||||||||
Warehouse segment(1) |
| | | | | | ||||||||||||||||||
Corporate(2) |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | | $ | 50,071 | | 2.5 | $ | (50,071 | ) | NM | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Income from operations |
||||||||||||||||||||||||
DSD segment(1) |
$ | 159,195 | $ | 227,429 | 9.3 | 13.7 | $ | (68,234 | ) | (30.0 | ) | |||||||||||||
Warehouse segment(1) |
27,569 | 34,070 | 8.4 | 9.3 | (6,501 | ) | (19.1 | ) | ||||||||||||||||
Corporate(2) |
(23,182 | ) | (36,694 | ) | | | 13,512 | 36.8 | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 163,582 | $ | 224,805 | 8.0 | 11.1 | $ | (61,223 | ) | (27.2 | ) | |||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Interest expense, net |
$ | 4,906 | $ | 7,255 | 0.2 | 0.4 | $ | (2,349 | ) | (32.4 | ) | |||||||||||||
Income taxes |
$ | 55,546 | $ | 59,064 | 2.7 | 2.9 | $ | (3,518 | ) | (6.0 | ) | |||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Net income |
$ | 103,130 | $ | 158,486 | 5.1 | 7.8 | $ | (55,356 | ) | (34.9 | ) | |||||||||||||
|
|
|
|
|
|
1. | As a percentage of revenue within the reporting segment. |
2. | The corporate segment has no revenues. |
NM. | Not meaningful. |
36
CONSOLIDATED AND SEGMENT RESULTS
TWELVE WEEKS ENDED JULY 12, 2014 COMPARED TO TWELVE WEEKS ENDED JULY 13, 2013
Consolidated Sales.
For the Twelve Weeks Ended July 12, 2014 |
For the Twelve Weeks Ended July 13, 2013 |
% Decrease | ||||||||||||||||||
Sales category |
$ | % | $ | % | ||||||||||||||||
(Amounts in thousands) |
(Amounts in thousands) |
|||||||||||||||||||
Branded Retail |
$ | 490,751 | 55.9 | % | $ | 491,459 | 54.7 | % | (0.1 | )% | ||||||||||
Store Branded Retail |
147,932 | 16.9 | 160,450 | 17.9 | (7.8 | )% | ||||||||||||||
Non-Retail and Other |
238,695 | 27.2 | 246,244 | 27.4 | (3.1 | )% | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 877,378 | 100.0 | % | $ | 898,153 | 100.0 | % | (2.3 | )% | ||||||||||
|
|
|
|
|
|
|
|
The 2.3% decrease in sales was generally attributable to the following:
Percentage Point Change in Sales Attributed to: |
Favorable (Unfavorable) |
|||
Pricing/Mix |
0.6 | % | ||
Volume |
(2.9 | )% | ||
|
|
|||
Total Percentage Change in Sales |
(2.3 | )% | ||
|
|
Sales category discussion
The favorable pricing/mix was due to a shift in mix from lower priced cake items and store branded bread and rolls to higher priced branded bread and rolls, partially offset by a competitive pricing environment. We continue to experience heavy promotional activity in the branded category. Volume declines were primarily driven by decreases in our cake business and to a lesser extent store branded bread and rolls and foodservice. The re-introduction of the Hostess cake products negatively impacted both branded and store branded cake. The slight decrease in branded retail sales was due to volume declines in branded cake and pricing declines, mostly offset by volume gains from the Acquired Hostess Bread Assets and growth in our expansion markets (defined as new markets that we entered into in the last five years). The decrease in store branded retail sales was due to significant volume decreases in almost all categories with the largest decline in store branded cake. Non-retail and other sales, which include contract manufacturing, vending and foodservice, decreased mainly due to pricing/mix and volume decreases in foodservice sales.
Direct-Store-Delivery Sales.
For the Twelve Weeks Ended July 12, 2014 |
For the Twelve Weeks Ended July 13, 2013 |
% Increase (Decrease) |
||||||||||||||||||
Sales Category |
$ | % | $ | % | ||||||||||||||||
(Amounts in thousands) |
(Amounts in thousands) |
|||||||||||||||||||
Branded Retail |
$ | 460,163 | 62.1 | % | $ | 457,349 | 61.7 | % | 0.6 | % | ||||||||||
Store Branded Retail |
120,772 | 16.3 | 126,817 | 17.1 | (4.8 | )% | ||||||||||||||
Non-Retail and Other |
160,016 | 21.6 | 156,543 | 21.2 | 2.2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 740,951 | 100.0 | % | $ | 740,709 | 100.0 | % | 0.0 | % | ||||||||||
|
|
|
|
|
|
|
|
Sales were unchanged due to the following:
Percentage Point Change in Sales Attributed to: |
Favorable (Unfavorable) |
|||
Pricing/Mix |
(0.3 | )% | ||
Volume |
0.3 | % | ||
|
|
|||
Total Percentage Change in Sales |
0.0 | % | ||
|
|
37
Sales category discussion
Overall, volume growth in our branded retail sales was offset by negative pricing/mix as well as volume declines in our store branded products. The increase in branded retail sales was due primarily to volume increases primarily from the Acquired Hostess Bread Assets and sales growth in our expansion markets. These increases were partially offset by heavy promotional activity in the quarter and decreases in branded cake due to the re-introduction of the Hostess cake items. Branded white bread had strong sales in the quarter while branded cake had much softer sales. The decrease in store branded retail was due to volume declines in almost all categories with the largest decline in store branded white bread due to a shift to branded product. The increase in non-retail and other sales was primarily due to positive pricing/mix.
Warehouse Segment Sales.
For the Twelve Weeks Ended July 12, 2014 |
For the Twelve Weeks Ended July 13, 2013 |
% Decrease | ||||||||||||||||||
Sales Category |
$ | % | $ | % | ||||||||||||||||
(Amounts in thousands) |
(Amounts in thousands) |
|||||||||||||||||||
Branded Retail |
$ | 30,588 | 22.4 | % | $ | 34,110 | 21.7 | % | (10.3 | )% | ||||||||||
Store Branded Retail |
27,160 | 19.9 | 33,633 | 21.4 | (19.2 | )% | ||||||||||||||
Non-Retail and Other |
78,679 | 57.7 | 89,701 | 56.9 | (12.3 | )% | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 136,427 | 100.0 | % | $ | 157,444 | 100.0 | % | (13.3 | )% | ||||||||||
|
|
|
|
|
|
|
|
The 13.3% decrease in sales was generally attributable to the following:
Percentage Point Change in Sales Attributed to: |
(Unfavorable) | |||
Pricing/Mix |
(1.8 | )% | ||
Volume |
(11.5 | )% | ||
|
|
|||
Total Percentage Change in Sales |
(13.3 | )% | ||
|
|
Sales category discussion
Overall, significant volume declines in all categories as well as decreases in pricing/mix in the non-retail category drove the decrease. The re-introduction of the Hostess cake items negatively impacted the warehouse segment. The decrease in branded retail was primarily the result of decreased branded snack cake volume, partially offset by price/mix increases. The decrease in store branded retail was primarily due to volume decreases in store branded cake. The decrease in non-retail and other sales, which include contract manufacturing, vending and foodservice, was due primarily to much lower foodservice and vending volume and to a lesser extent negative pricing/mix.
Materials, Supplies, Labor and Other Production Costs (exclusive of depreciation and amortization shown separately). The table below presents the significant components of materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately) as a percent of sales:
For the Twelve Weeks Ended | ||||||||||||
Line item component |
July 12, 2014 % of sales |
July 13, 2013 % of sales |
Increase (Decrease) as a % of sales |
|||||||||
Ingredients |
26.1 | % | 26.8 | % | (0.7 | )% | ||||||
Workforce-related costs |
13.7 | 12.8 | 0.9 | |||||||||
Packaging |
4.6 | 4.5 | 0.1 | |||||||||
Utilities |
1.6 | 1.5 | 0.1 | |||||||||
Other |
6.2 | 6.9 | (0.7 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total |
52.2 | % | 52.5 | % | (0.3 | )% | ||||||
|
|
|
|
|
|
38
Overall, the decrease was attributable to lower ingredient costs and lower sales of outside purchased product (sales with no associated ingredient cost) as a percent of sales, partially offset by the $2.5 million of carrying costs associated with the acquired Hostess facilities, lower production volumes for the warehouse segment and higher workforce-related costs. The cost of the outside purchases is included in the other line item component and was largely comprised of the Sara Lee California product purchases from BBU in the prior year. Ingredient costs decreased as a percent of sales largely due to lower prices for sweeteners, oils, cocoa and flour, partially offset by higher costs for other ingredients and decreases in outside purchased product (sales with no associated ingredient costs). Increases in workforce-related costs as a percent of sales primarily resulted from increased headcount associated with increased production lines, lower sales for the warehouse segment, less outside purchased product (sales with no associated workforce-related costs) and the acquired Hostess facilities carrying costs. The decrease in the other line item is primarily driven by much lower outside purchased product, partially offset by higher costs from the acquired Hostess facilities.
Commodities, such as our baking ingredients, periodically experience price fluctuations, and, for that reason, we continually monitor the market for these commodities. The commodities market continues to be volatile. Ingredient prices trended lower in the first half of 2014 and are expected to be volatile the second half of the year. The cost of these inputs may fluctuate widely due to government policy and regulation, weather conditions, domestic and international demand or other unforeseen circumstances. We enter into forward purchase agreements and other derivative financial instruments to manage the impact of such volatility in raw material prices. Any decrease in the availability of these agreements and instruments could increase the price of these raw materials and significantly affect our earnings.
The table below presents the significant components of materials, supplies, labor and other production costs for the DSD segment (exclusive of depreciation and amortization shown separately) as a percent of sales:
For the Twelve Weeks Ended | ||||||||||||
Line item component |
July 12, 2014 % of sales |
July 13, 2013 % of sales |
Increase (Decrease) as a % of sales |
|||||||||
Ingredients |
23.6 | % | 24.2 | % | (0.6 | )% | ||||||
Workforce-related costs |
12.1 | 11.3 | 0.8 | |||||||||
Packaging |
3.4 | 3.3 | 0.1 | |||||||||
Utilities |
1.6 | 1.4 | 0.2 | |||||||||
Other |
7.8 | 7.9 | (0.1 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total |
48.5 | % | 48.1 | % | 0.4 | % | ||||||
|
|
|
|
|
|
The DSDs segments decrease in ingredient costs as a percent of sales was largely due to lower prices for flour, sweeteners and oils and increased product purchases from the warehouse segment (sales with no associated ingredient costs), partially offset by higher prices in other ingredients and decreases in outside purchased product (sales with no associated ingredient costs). The cost of the outside purchased product is included in the other line item component and was largely comprised of the Sara Lee California product purchases from BBU in the prior year. Increases in workforce-related costs as a percent of sales primarily resulted from decreases in outside purchased product (sales with no associated workforce-related costs), increased headcount due to increased production lines and the acquired Hostess facilities carrying costs.
The table below presents the significant components of materials, supplies, labor and other production costs for the warehouse segment (exclusive of depreciation and amortization shown separately) as a percent of sales:
For the Twelve Weeks Ended | ||||||||||||
Line item component |
July 12, 2014 % of sales |
July 13, 2013 % of sales |
Increase (Decrease) as a % of sales |
|||||||||
Ingredients |
39.5 | % | 39.1 | % | 0.4 | % | ||||||
Workforce-related costs |
22.7 | 19.9 | 2.8 | |||||||||
Packaging |
11.2 | 9.8 | 1.4 | |||||||||
Repairs and maintenance |
2.4 | 2.4 | | |||||||||
Utilities |
1.9 | 1.7 | 0.2 | |||||||||
Other |
(5.4 | ) | 0.5 | (5.9 | ) | |||||||
|
|
|
|
|
|
|||||||
Total |
72.3 | % | 73.4 | % | (1.1 | )% | ||||||
|
|
|
|
|
|
39
The warehouse segments increase in ingredient costs as a percent of sales was primarily attributed to increased sales to the DSD segment (ingredient costs with no associated sales), partially offset by lower prices for shortening, sweeteners, cocoa and flour. Sales to the DSD segment are included in the other line item component in the above table. Increases in workforce-related costs as a percent of sales are also attributable to increased sales to the DSD segment as well as overall volume declines. Packaging increased due to price increases and higher sales to the DSD segment (packaging costs with no associated sales). As discussed above, increased sales to the DSD segment, as well as improved manufacturing efficiencies resulted in the decrease in the other line item as a percentage of sales.
Selling, Distribution and Administrative Expenses. The table below presents the significant components of selling, distribution and administrative expenses as a percent of sales:
For the Twelve Weeks Ended | ||||||||||||
Line item component |
July 12, 2014 % of sales |
July 13, 2013 % of sales |
Increase (Decrease) as a % of sales |
|||||||||
Workforce-related costs |
17.0 | % | 17.3 | % | (0.3 | )% | ||||||
Distributor distribution fees |
13.8 | 12.3 | 1.5 | |||||||||
Other |
5.6 | 6.7 | (1.1 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total |
36.4 | % | 36.3 | % | 0.1 | % | ||||||
|
|
|
|
|
|
The distributor distribution fees increased due to the continued conversion of the Lepage Bakeries, Inc. (Lepage) and California routes to independent distributors, as well as the DSD segment comprising a larger percentage of consolidated sales. These increases were not completely offset by a decline in workforce-related costs due to ongoing costs associated with market expansions, the Lepage integration and lower sales for our warehouse segment. Prior year acquisition-related costs of $5.7 million associated with the Acquired Hostess Bread Assets primarily caused the decline in the other line item component.
The table below presents the significant components of our DSD segment selling, distribution and administrative expenses as a percent of sales:
For the Twelve Weeks Ended | ||||||||||||
Line item component |
July 12, 2014 % of sales |
July 13, 2013 % of sales |
Increase (Decrease) as a % of sales |
|||||||||
Workforce-related costs |
17.0 | % | 17.9 | % | (0.9 | )% | ||||||
Distributor distribution fees |
16.4 | 15.0 | 1.4 | |||||||||
Other |
5.5 | 5.8 | (0.3 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total |
38.9 | % | 38.7 | % | 0.2 | % | ||||||
|
|
|
|
|
|
The decrease in workforce-related costs as a percentage of sales was attributable to the continued conversion to independent distributors for Lepage Bakeries, Inc. and California routes, partially offset by higher costs associated with expansion into new markets and the continuing Lepage integration. The distributor distribution fees increased due to the continued conversion to independent distributors discussed above.
The table below presents the significant components of our warehouse segment selling, distribution and administrative expenses as a percent of sales:
For the Twelve Weeks Ended | ||||||||||||
Line item component |
July 12, 2014 % of sales |
July 13, 2013 % of sales |
Increase as a % of sales |
|||||||||
Workforce-related costs |
8.8 | % | 8.7 | % | 0.1 | % | ||||||
Freezer storage/rent |
2.0 | 1.8 | 0.2 | |||||||||
Distribution costs |
0.8 | 0.8 | | |||||||||
Other |
3.7 | 3.1 | 0.6 | |||||||||
|
|
|
|
|
|
|||||||
Total |
15.3 | % | 14.4 | % | 0.9 | % | ||||||
|
|
|
|
|
|
Lower sales that spread fixed costs over a smaller sales base drove the overall increase in selling, distribution and administrative expenses as a percent of sales.
40
Impairment of assets. Refer to the discussion in the Overview section above.
Depreciation and Amortization. Depreciation and amortization expense increased primarily as a result of the Acquired Hostess Bread Assets and the acquisition of certain assets related to a bun line in Modesto, California and their bread line added earlier this year.
The DSD segments depreciation and amortization expense increased primarily due to the Acquired Hostess Bread Assets and the acquisition of certain assets related to a bun line in Modesto, California and their bread line added earlier this year.
The warehouse segments depreciation and amortization expense was consistent with the second quarter of fiscal 2013.
Income from Operations. The table below summarizes the percentage change in income from operations by segment:
Income from operations |
Favorable (Unfavorable) Percentage |
|||
DSD segment |
(17.8 | )% | ||
Warehouse segment |
(14.1 | ) | ||
Unallocated corporate |
37.4 | |||
Consolidated |
(12.7 | )% |
The unfavorable decrease in the DSD segment income was driven by the asset impairment charge of $4.5 million, the carrying costs of $4.5 million related to the acquired Hostess facilities, as well as increased promotional activity quarter over quarter. The unfavorable decrease in the warehouse segment income from operations was primarily due to significant sales decreases as discussed above. The favorable change in unallocated corporate expenses was primarily due to the prior year acquisition costs associated with the Acquired Hostess Bread Assets in 2013 and higher pension income in the second quarter of fiscal 2014 compared to the second quarter of 2013.
Net Interest Expense. The decrease was related to higher interest income in the second quarter of fiscal 2014 compared to the second quarter of fiscal 2013 due to the increase in distributor notes receivables outstanding.
Income Taxes. The effective tax rate for the second quarter of fiscal 2014 was 33.9% compared to 35.6% in the second quarter of the prior year. The decrease in the rate is due to positive discrete items in the current quarter for state tax benefits and incentives.
41
TWENTY-EIGHT WEEKS ENDED JULY 12, 2014 COMPARED TO TWENTY-EIGHT WEEKS ENDED JULY 13, 2013
Consolidated Sales.
For the Twenty-Eight Weeks Ended July 12, 2014 |
For the Twenty-Eight Weeks Ended July 13, 2013 |
% Increase (Decrease) |
||||||||||||||||||
Sales category |
$ | % | $ | % | ||||||||||||||||
(Amounts in thousands) |
(Amounts in thousands) |
|||||||||||||||||||
Branded Retail |
$ | 1,138,551 | 55.9 | % | $ | 1,102,848 | 54.3 | % | 3.2 | % | ||||||||||
Store Branded Retail |
337,298 | 16.6 | 353,644 | 17.4 | (4.6 | )% | ||||||||||||||
Non-Retail and Other |
561,289 | 27.5 | 572,471 | 28.3 | (2.0 | )% | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 2,037,138 | 100.0 | % | $ | 2,028,963 | 100.0 | % | 0.4 | % | ||||||||||
|
|
|
|
|
|
|
|
The 0.4% increase in sales was generally attributable to the following:
Percentage Point Change in Sales Attributed to: |
Favorable (Unfavorable) |
|||
Pricing/Mix |
1.9 | % | ||
Volume |
(2.2 | )% | ||
Acquisition |
0.7 | % | ||
|
|
|||
Total Percentage Change in Sales |
0.4 | % | ||
|
|
Sales category discussion
Across all categories, we experienced favorable pricing/mix largely due to a shift from lower margin cake items to higher margin bread and rolls. Overall, volume declines were driven by decreases in our cake business, partially offset by increases in our branded bread and rolls largely due to the re-introduction of the Acquired Hostess Bread Assets, growth in our expansion markets and to a lesser extent the Sara Lee California acquisition. The re-introduction of the Hostess cake brands negatively impacted our cake sales. The increase in branded retail sales was due primarily to volume increases resulting from the Acquired Hostess Bread Assets and growth in our expansion markets, partially offset by volume declines in branded cake and heavy promotional activity. The decrease in store branded retail sales was due primarily to volume decreases in store branded cake, and to a lesser extent bread and rolls. The decrease in non-retail and other sales, which include contract manufacturing, vending and foodservice, was largely due to volume decreases in vending and institutional sales, partially offset by positive pricing/mix.
Direct-Store-Delivery Sales.
For the Twenty-Eight Weeks Ended July 12, 2014 |
For the Twenty-Eight Weeks Ended July 13, 2013 |
% Increase (Decrease) |
||||||||||||||||||
Sales category |
$ | % | $ | % | ||||||||||||||||
(Amounts in thousands) |
(Amounts in thousands) |
|||||||||||||||||||
Branded Retail |
$ | 1,067,606 | 62.4 | % | $ | 1,022,439 | 61.5 | % | 4.4 | % | ||||||||||
Store Branded Retail |
268,068 | 15.7 | 271,284 | 16.3 | (1.2 | )% | ||||||||||||||
Non-Retail and Other |
374,242 | 21.9 | 369,748 | 22.2 | 1.2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 1,709,916 | 100.0 | % | $ | 1,663,471 | 100.0 | % | 2.8 | % | ||||||||||
|
|
|
|
|
|
|
|
42
The 2.8% increase in sales was generally attributable to the following:
Percentage Point Change in Sales Attributed to: |
Favorable | |||
Pricing/Mix |
0.6 | % | ||
Volume |
1.4 | % | ||
Acquisition |
0.8 | % | ||
|
|
|||
Total Percentage Change in Sales |
2.8 | % | ||
|
|
Sales category discussion
Overall, sales increased due to volume increases resulting from the re-introduction of the Acquired Hostess Bread Assets, growth in our expansion markets and to a lesser extent, the Sara Lee California acquisition. The increase in branded retail sales was due primarily to significant volume increases, the Sara Lee California acquisition and a shift in mix from store branded to branded products, partially offset by declines in pricing/mix. Branded white bread contributed the most growth. We continue to experience heavy promotional activity within the category. The decrease in store branded retail was due to volume declines, partially offset by positive pricing/mix. The increase in non-retail and other sales was due to positive pricing/mix, partially offset by volume decreases in institutional sales.
Warehouse Segment Sales.
For the Twenty-Eight Weeks Ended July 12, 2014 |
For the Twenty-Eight Weeks Ended July 13, 2013 |
% Decrease | ||||||||||||||||||
Sales category |
$ | % | $ | % | ||||||||||||||||
(Amounts in thousands) |
(Amounts in thousands) |
|||||||||||||||||||
Branded Retail |
$ | 70,945 | 21.7 | % | $ | 80,409 | 22.0 | % | (11.8 | )% | ||||||||||
Store Branded Retail |
69,230 | 21.2 | 82,360 | 22.5 | (15.9 | )% | ||||||||||||||
Non-Retail and Other |
187,047 | 57.1 | 202,723 | 55.5 | (7.7 | )% | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 327,222 | 100.0 | % | $ | 365,492 | 100.0 | % | (10.5 | )% | ||||||||||
|
|
|
|
|
|
|
|
The 10.5% decrease in sales was generally attributable to the following:
Percentage Point Change in Sales Attributed to: |
Favorable (Unfavorable) |
|||
Pricing/Mix |
0.7 | % | ||
Volume |
(11.2 | )% | ||
|
|
|||
Total Percentage Change in Sales |
(10.5 | )% | ||
|
|
Sales category discussion
Volume declined in all categories largely due to decreases in our cake business associated with the re-introduction of the Hostess cake brands in the second half of fiscal 2013. Branded and store branded retail decreased due to volume declines in cake, partially offset by positive pricing/mix. The decrease in non-retail and other sales, which include contract manufacturing, vending and foodservice, was due primarily to lower vending volume and price/mix and volume decreases in foodservice.
43
Materials, Supplies, Labor and Other Production Costs (exclusive of depreciation and amortization shown separately). The table below presents the significant components of materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately) as a percent of sales:
For the Twenty-Eight Weeks Ended | ||||||||||||
Line item component |
July 12, 2014 % of sales |
July 13, 2013 % of sales |
Increase (Decrease) as a % of sales |
|||||||||
Ingredients |
25.9 | % | 27.1 | % | (1.2 | )% | ||||||
Workforce-related costs |
13.5 | 12.8 | 0.7 | |||||||||
Packaging |
4.6 | 4.5 | 0.1 | |||||||||
Utilities |
1.6 | 1.4 | 0.2 | |||||||||
Other |
6.1 | 6.3 | (0.2 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total |
51.7 | % | 52.1 | % | (0.4 | )% | ||||||
|
|
|
|
|
|
Overall, the decrease was attributable to lower ingredient costs as a percent of sales, partially offset by the $6.5 million of carrying costs, excluding depreciation, associated with the acquired Hostess facilities, lower production volumes for the warehouse segment and higher workforce-related costs. Ingredient costs decreased as a percent of sales largely due to lower prices for sweeteners, oils and flour, partially offset by higher costs for other ingredients and decreases in outside purchases of product (sales with no associated ingredient costs). This outside purchased product is included in the other line item above. Increases in workforce-related costs as a percent of sales primarily resulted from increased headcount due to the addition of production lines, lower sales for the warehouse segment, the acquired Hostess facilities carrying costs and decreases in outside purchases of product (sales with no associated workforce-related costs).
Commodities, such as our baking ingredients, periodically experience price fluctuations, and, for that reason, we continually monitor the market for these commodities. The commodities market continues to be volatile. Ingredient prices decreased in the first half of the year but are expected to be volatile through 2014. The cost of these inputs may fluctuate widely due to government policy and regulation, weather conditions, domestic and international demand or other unforeseen circumstances. We enter into forward purchase agreements and other derivative financial instruments to manage the impact of such volatility in raw material prices. Any decrease in the availability of these agreements and instruments could increase the price of these raw materials and significantly affect our earnings.
The table below presents the significant components of materials, supplies, labor and other production costs for the DSD segment (exclusive of depreciation and amortization shown separately) as a percent of sales:
For the Twenty-Eight Weeks Ended | ||||||||||||
Line item component |
July 12, 2014 % of sales |
July 13, 2013 % of sales |
Increase (Decrease) as a % of sales |
|||||||||
Ingredients |
23.5 | % | 24.3 | % | (0.8 | )% | ||||||
Workforce-related costs |
11.9 | 11.3 | 0.6 | |||||||||
Packaging |
3.4 | 3.4 | | |||||||||
Utilities |
1.6 | 1.4 | 0.2 | |||||||||
Other |
7.1 | 6.9 | 0.2 | |||||||||
|
|
|
|
|
|
|||||||
Total |
47.5 | % | 47.3 | % | 0.2 | % | ||||||
|
|
|
|
|
|
The DSD segments decrease in ingredient costs as a percent of sales was attributable to lower pricing on sweeteners, oil and flour, partially offset by decreases in sales of outside purchased products (sales with no associated ingredient costs) and higher prices in other ingredients. Workforce-related costs increased as a percent of sales primarily due to the acquired Hostess facilities carrying costs, decreased outside purchased product (sales with no associated workforce-related costs) and increased headcount due to the addition of production lines.
44
The table below presents the significant components of materials, supplies, labor and other production costs for the warehouse segment (exclusive of depreciation and amortization shown separately) as a percent of sales:
For the Twenty-Eight Weeks Ended | ||||||||||||
Line item component |
July 12, 2014 % of sales |
July 13, 2013 % of sales |
Increase (Decrease) as a % of sales |
|||||||||
Ingredients |
38.6 | % | 39.8 | % | (1.2 | )% | ||||||
Workforce-related costs |
22.1 | 19.9 | 2.2 | |||||||||
Packaging |
10.9 | 9.8 | 1.1 | |||||||||
Utilities |
1.8 | 1.6 | 0.2 | |||||||||
Other |
0.4 | 2.9 | (2.5 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total |
73.8 | % | 74.0 | % | (0.2 | )% | ||||||
|
|
|
|
|
|
The warehouse segments decrease in ingredients as a percent of sales was primarily attributed to lower ingredient pricing and increases in sales of outside purchased products (sales with no associated ingredient costs), partially offset by increased sales to the DSD segment, both of which are included in the other line item in the table above. The decreases in sales volume and increased sales to the DSD segment increased workforce-related costs as a percent of sales. The increase in packaging was due primarily to price increases and increased sales to the DSD segment (packaging costs with no associated sales).
Selling, Distribution and Administrative Expenses. The table below presents the significant components of selling, distribution and administrative expenses as a percent of sales:
For the Twenty-Eight Weeks Ended | ||||||||||||
Line item component |
July 12, 2014 % of sales |
July 13, 2013 % of sales |
Increase (Decrease) as a % of sales |
|||||||||
Workforce-related costs |
17.5 | % | 17.7 | % | (0.2 | )% | ||||||
Distributor distribution fees |
13.6 | 12.4 | 1.2 | |||||||||
Other |
5.5 | 6.2 | (0.7 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total |
36.6 | % | 36.3 | % | 0.3 | % | ||||||
|
|
|
|
|
|
The distributor distribution fees increased due to the continued conversion of the Lepage and California routes to independent distributors, as well as the DSD segment comprising a larger percentage of consolidated sales. These increases were not completely offset by a decline in workforce-related costs due to ongoing costs associated with market expansions, the Lepage integration and lower sales for the warehouse segment. Prior year acquisition-related costs of $10.3 million associated with the Acquired Hostess Bread Assets caused the decline in the other line item component.
The table below presents the significant components of our DSD segment selling, distribution and administrative expenses as a percent of sales:
For the Twenty-Eight Weeks Ended | ||||||||||||
Line item component |
July 12, 2014 % of sales |
July 13, 2013 % of sales |
Increase (Decrease) as a % of sales |
|||||||||
Workforce-related costs |
17.6 | % | 18.1 | % | (0.5 | )% | ||||||
Distributor distribution fees |
16.2 | 15.1 | 1.1 | |||||||||
Other |
5.5 | 5.8 | (0.3 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total |
39.3 | % | 39.0 | % | 0.3 | % | ||||||
|
|
|
|
|
|
45
The decrease in workforce-related costs was attributable to the continued conversion to independent distributors for Lepage products and the California market, partially offset by higher costs associated with expansion into new markets and the continuing Lepage integration. The distributor distribution fees increased due to the continued conversion to independent distributors.
The table below presents the significant components of our warehouse segment selling, distribution and administrative expenses as a percent of sales:
For the Twenty-Eight Weeks Ended | ||||||||||||
Line item component |
July 12, 2014 % of sales |
July 13, 2013 % of sales |
Increase as a % of sales |
|||||||||
Workforce-related costs |
8.9 | % | 8.6 | % | 0.3 | % | ||||||
Freezer storage/rent |
2.0 | 1.7 | 0.3 | |||||||||
Distribution costs |
0.8 | 0.8 | | |||||||||
Other |
3.6 | 3.3 | 0.3 | |||||||||
|
|
|
|
|
|
|||||||
Total |
15.3 | % | 14.4 | % | 0.9 | % | ||||||
|
|
|
|
|
|
The overall increase in selling, distribution and administrative expenses was primarily driven by lower sales which spread the costs over the costs over a smaller sales base.
Impairment of assets. Refer to the discussion in the Overview section above.
Depreciation and Amortization. Depreciation and amortization expense increased primarily as a result of the Acquired Hostess Bread Assets and the acquisition of certain assets related to a bun line in Modesto, California and their bread line added earlier this year.
The DSD segments depreciation and amortization expense increased primarily due to the Acquired Hostess Bread Assets and the acquisition of certain assets related to a bun line in Modesto, California and their bread line added earlier this year.
The warehouse segments depreciation and amortization expense was consistent with the comparable second quarter of fiscal 2013.
Gain on acquisition. On October 26, 2012 the company announced that the DOJ approved an agreement under which the company will acquire certain assets and trademark licenses from BBU. The cash used to acquire these assets was approximately $50.0 million. The company received (1) perpetual, exclusive, and royalty-free licenses to the Sara Lee and Earthgrains brands for sliced breads, buns, and rolls in the state of California and (2) a closed bakery in Stockton, California. In addition, we received a perpetual, exclusive, and royalty-free license to the Earthgrains brand for a broad range of fresh bakery products in the Oklahoma City, Oklahoma, market area. The Oklahoma license purchase was completed during fiscal 2012 for an immaterial cost. The California acquisition closed on February 23, 2013. We financed this transaction with cash on hand and available holdings. We believe the California acquisition resulted in a bargain purchase because the DOJ required BBU to divest these assets, which resulted in a more favorable price to us than would have normally resulted from a typical arms-length negotiation. Thus, the fair value of the assets acquired exceeded the consideration paid by approximately $50.1 million after tax.
Income From Operations. The table below summarizes the percentage change in income from operations by segment:
Income from operations |
Favorable (Unfavorable) Percentage |
|||
DSD segment |
(30.0 | )% | ||
Warehouse segment |
(19.1 | ) | ||
Unallocated corporate |
36.8 | |||
Consolidated |
(27.2 | )% |
The unfavorable decrease in the DSD segment income from operations was largely attributable to the gain on acquisition recorded for the Sara Lee California acquisition in fiscal 2013 as discussed above. The gain on acquisition accounted for 22.0% of the DSD segment decrease in operating income. Excluding the gain on acquisition, the decrease was 9.3% which was driven by the $11.2 million of carrying costs associated with the acquired Hostess facilities, the $4.5 million asset impairment charge discussed in the Overview above, and the Lepage integration costs, partially offset by lower ingredient costs. The unfavorable decrease in the warehouse segment income from operations was primarily due to sales decreases which were driven by volume declines as discussed above, partially offset by lower ingredient costs. The favorable decrease in unallocated corporate expenses was primarily due to the prior year acquisition costs associated with the Acquired Hostess Assets and the Sara Lee California acquisition in fiscal 2013 and higher pension income in fiscal 2014 as compared to the prior year.
46
Net Interest Expense. The change was related to higher interest income related to the increase in distributor notes receivables outstanding.
Income Taxes. The effective tax rate for the twenty-eight weeks ended July 12, 2014 and July 13, 2013 was 35.0% and 27.1%, respectively. The increase in the current periods rate was driven by the gain on acquisition in the prior year, which was recorded net of deferred taxes as a component of income before income taxes in the first quarter of fiscal 2013. The gain was treated as a permanent, discrete item in the tax provision, and favorably impacts the prior year to date rate by approximately 8%.
LIQUIDITY AND CAPITAL RESOURCES:
Liquidity represents our ability to generate sufficient cash flows from operating activities to meet our obligations and commitments as well as our ability to obtain appropriate financing and convert into cash those assets that are no longer required to meet existing strategic and financing objectives. Therefore, liquidity cannot be considered separately from capital resources that consist primarily of current and potentially available funds for use in achieving long-range business objectives. Currently, the companys liquidity needs arise primarily from working capital requirements, capital expenditures, pension contributions and obligated debt payments. The companys strategy for use of its cash flow includes paying dividends to shareholders, making acquisitions, growing internally and repurchasing shares of its common stock, when appropriate. We believe we have access to available funds to meet our short and long-term capital requirements.
Cash Flows
The company leases certain property and equipment under various operating and capital lease arrangements. Most of the operating leases provide the company with the option, after the initial lease term, either to purchase the property at the then fair value or renew its lease at the then fair value. The capital leases provide the company with the option to purchase the property at a fixed price at the end of the lease term. The company believes the use of leases as a financing alternative places the company in a more favorable position to fulfill its long-term strategy for the use of its cash flow. See Note 11, Debt, Lease and Other Commitments, of Notes to Consolidated Financial Statements of our Annual Report on Form 10-K for fiscal year ended December 28, 2013 for detailed financial information regarding the companys lease arrangements.
Flowers cash and cash equivalents were $8.5 million at July 12, 2014 and at December 28, 2013. The cash and cash equivalents were derived from the activities presented in the table below (amounts in thousands):
For the Twenty-Eight Weeks Ended | ||||||||||||
Cash flow component |
July 12, 2014 | July 13, 2013 | Change | |||||||||
Cash flows provided by operating activities |
$ | 172,911 | $ | 175,602 | $ | (2,691 | ) | |||||
Cash disbursed for investing activities |
(30,888 | ) | (114,847 | ) | 83,959 | |||||||
Cash provided by financing activities |
(142,021 | ) | (61,973 | ) | (80,048 | ) | ||||||
|
|
|
|
|
|
|||||||
Total change in cash |
$ | 2 | $ | (1,218 | ) | $ | 1,220 | |||||
|
|
|
|
|
|
47
Cash Flows Provided by Operating Activities. Net cash provided by operating activities consisted of the following items for non-cash adjustments to net income (amounts in thousands):
For the Twenty-Eight Weeks Ended | ||||||||||||
July 12, 2014 | July 13, 2013 | Change | ||||||||||
Depreciation and amortization |
$ | 69,199 | $ | 59,932 | $ | 9,267 | ||||||
Impairment of assets |
4,489 | | 4,489 | |||||||||
Gain on acquisition |
| (50,071 | ) | 50,071 | ||||||||
Stock-based compensation |
10,474 | 9,690 | 784 | |||||||||
Loss reclassified from accumulated other comprehensive income to net income |
5,578 | 12,040 | (6,462 | ) | ||||||||
Deferred income taxes |
8,913 | (4,595 | ) | 13,508 | ||||||||
Provision for inventory obsolescence |
754 | 851 | (97 | ) | ||||||||
Bad debt expense (allowance for accounts receivable) |
2,585 | 3,262 | (677 | ) | ||||||||
Pension and postretirement plans income |
(5,411 | ) | (1,099 | ) | (4,312 | ) | ||||||
Other non-cash items |
(1,453 | ) | (1,308 | ) | (145 | ) | ||||||
|
|
|
|
|
|
|||||||
Net non-cash adjustment to net income |
$ | 95,128 | $ | 28,702 | $ | 66,426 | ||||||
|
|
|
|
|
|
Net cash used for working capital requirements and pension contributions consisted of the following items (amounts in thousands):
For the Twenty-Eight Weeks Ended | ||||||||||||
July 12, 2014 | July 13, 2013 | Change | ||||||||||
Changes in accounts receivable, net |
$ | (17,047 | ) | $ | (12,279 | ) | $ | (4,768 | ) | |||
Changes in inventories, net |
1,950 | (5,893 | ) | 7,843 | ||||||||
Changes in hedging activities, net |
(466 | ) | (27,869 | ) | 27,403 | |||||||
Changes in other assets, net |
(11,228 | ) | 4,190 | (15,418 | ) | |||||||
Changes in accounts payable, net |
(2,121 | ) | 7,914 | (10,035 | ) | |||||||
Changes in other accrued liabilities, net |
8,594 | 24,894 | (16,300 | ) | ||||||||
Qualified pension plan contributions |
(5,029 | ) | (2,543 | ) | (2,486 | ) | ||||||
|
|
|
|
|
|
|||||||
Net changes in working capital and pension contributions |
$ | (25,347 | ) | $ | (11,586 | ) | $ | (13,761 | ) | |||
|
|
|
|
|
|
The change in depreciation and amortization was primarily due to the Acquired Hostess Bread Assets. Depreciation and amortization increased $4.7 million for these assets. The change in stock-based compensation was primarily because the stock appreciation rights generated expense of $1.5 million in the twenty-eight weeks ended July 13, 2013 and income of $0.1 million during the twenty-eight weeks ended July 12, 2014. In addition, our Performance-Contingent Return on Invested Capital Shares issued to employees increased expense by $1.5 million as a result of a change to our expectation of the amount of shares that will vest for these performance condition awards. The bad debt expense decreased because of write-downs for a specific customer that occurred in the first quarter of fiscal 2013. The pension and postretirement plan income increased from fiscal 2013 to fiscal 2014 due to the performance of the plans assets during fiscal 2013. Other non-cash items include non-cash interest expense for the amortization of debt discounts and deferred financing costs and gains or losses on the sale of assets.
The changes in accounts receivable and inventories are described above and are due to the timing of receipts. Hedging activities change from market movements that affect the fair value and required collateral of positions and the timing and recognition of deferred gains or losses. The other assets and accrued liabilities changes are from changes in income tax receivable balances, deferred tax liabilities, accrued interest and accrued employee costs (including accrued compensation for our formula driven, performance-based cash bonus program).
The companys derivative instruments contained no credit-risk-related contingent features at December 28, 2013. As of July 12, 2014 and December 28, 2013, the company had $18.9 million and $16.9 million, respectively, recorded in other current assets representing collateral from or with counterparties for hedged positions.
During 2014, in addition to the $5.0 million contributed in the first quarter, the company expects to contribute $7.8 million to our qualified pension plans and expects to pay an additional $0.2 million in nonqualified pension benefits from corporate assets. The expected contributions to qualified pension plans represent the estimated minimum pension contributions required under ERISA and the Patient Protection Act as well as discretionary contributions to avoid benefit restrictions. The company believes its cash flow and balance sheet will allow it to fund future pension needs without adversely affecting the business strategy of the company.
48
During the first quarter of fiscal 2014, the company paid $24.7 million, including our share of employment taxes and deferred compensation contributions, relating to its formula-driven, performance-based cash bonus program. We paid $23.7 million during the first quarter of 2013 for the performance-based cash bonus program earned during fiscal 2012.
Cash Flows Disbursed for Investing Activities. The table below presents net cash disbursed for investing activities for the twenty-eight weeks ended July 12, 2014 and July 13, 2013 (amounts in thousands):
For the Twenty-Eight Weeks Ended | ||||||||||||
July 12, 2014 | July 13, 2013 | Change | ||||||||||
Purchase of property, plant, and equipment |
$ | (45,008 | ) | $ | (46,335 | ) | $ | 1,327 | ||||
Repurchase of independent distributor territories |
(12,772 | ) | (26,947 | ) | 14,175 | |||||||
Principal payments from notes receivable |
12,217 | 11,254 | 963 | |||||||||
Acquisition of businesses, net of cash acquired |
| (50,129 | ) | 50,129 | ||||||||
Proceeds from sales of distribution territories |
| 14,039 | (14,039 | ) | ||||||||
Deposit paid for potential acquisition |
| (18,000 | ) | 18,000 | ||||||||
Contingently refundable consideration |
7,500 | | 7,500 | |||||||||
Proceeds from sale of property, plant and equipment |
7,175 | 1,271 | 5,904 | |||||||||
|
|
|
|
|
|
|||||||
Net cash disbursed for investing activities |
$ | (30,888 | ) | $ | (114,847 | ) | $ | 83,959 | ||||
|
|
|
|
|
|
Net cash disbursed for investing activities included the Sara Lee California acquisition of $50.0 million in the first quarter of fiscal 2013. In contrast, there were no acquisitions or acquisition-related costs during the twenty-eight weeks ended July 12, 2014. The change in the contingently refundable consideration includes the $7.5 million receipt in 2014 on the Sara Lee California holdback. Capital expenditures for the DSD and warehouse segments were $41.4 million and $2.0 million, respectively. The company currently estimates capital expenditures of approximately $95.0 million to $100.0 million on a consolidated basis during fiscal 2014. The change in the distributor territories repurchased and the principal payments on notes receivable are due to the Sara Lee California acquisition distributor territory roll-out in the first quarter of fiscal 2013.
49
Cash Flows Disbursed for/Provided by Financing Activities. The table below presents net cash provided by financing activities for the twenty-eight weeks ended July 13, 2013 and July 14, 2012, respectively (amounts in thousands):
For the Twenty-Eight Weeks Ended | ||||||||||||
July 12, 2014 | July 13, 2013 | Change | ||||||||||
Dividends paid |
$ | (49,271 | ) | $ | (45,919 | ) | $ | (3,352 | ) | |||
Exercise of stock options, including windfall tax benefit |
11,958 | 15,277 | (3,319 | ) | ||||||||
Payments for financing fees |
(564 | ) | (1,351 | ) | 787 | |||||||
Stock repurchases |
(9,459 | ) | (3,790 | ) | (5,669 | ) | ||||||
Change in bank overdrafts |
1,252 | (2,323 | ) | 3,575 | ||||||||
Net debt and capital lease obligations payments |
(95,937 | ) | (23,815 | ) | (72,122 | ) | ||||||
Other financing activities |
| (52 | ) | 52 | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by financing activities |
$ | (142,021 | ) | $ | (61,973 | ) | $ | (80,048 | ) | |||
|
|
|
|
|
|
Our dividend payout increased 6.7% beginning with the dividend paid on June 18, 2014 when compared to the dividend paid on June 19, 2013. The compound annual growth rate for our dividend payout rate from fiscal 2009 to fiscal 2013 was 11.0%. While there are no requirements to increase the dividend payout, we have shown a recent historical trend to do so. Should this trend continue in the future we will have additional working capital needs to meet these expected payouts. Stock option exercises and the associated tax windfall benefit increased slightly. As of July 12, 2014 there were nonqualified stock option grants of 7,476,898 shares that were exercisable. These have a remaining contractual life of approximately 2.44 years and a weighted average exercise price of $10.90 per share. At this time, we expect that these shares will be exercised before the contractual term expires and they may provide an increase to the cash provided by financing activities.
Stock repurchase decisions are made based on our stock price, our belief of relative value, and our cash projections at any given time. Payments for debt issuance costs and financing fees increased because we incurred fees of $0.6 million for amending the unsecured credit facility and new term loan on February 14, 2014. The change in bank overdraft was a function of our cash receipts at the end of our fiscal 2013. Our cash objective is to minimize cash on hand by using the credit facility described below. The net debt obligations decreased primarily because we made payments on our new term loan and unsecured credit facility. At this time we do not anticipate an issue with meeting this obligation.
The credit facility is variable rate debt, as described below. In periods of rising interest rates the cost of using the credit facility will become more expensive and increase our interest expense. The stated interest rate of the senior notes will not change. Therefore, draw downs on the credit facility provide us the greatest direct exposure to rising rates. In addition, if interest rates do increase it will make the cost of raising funds more expensive. Considering our current debt obligations, an environment of rising rates could materially affect our Condensed Consolidated Statements of Income.
Additional liquidity items are discussed below for context.
Accounts Receivable Securitization Facility, New Term Loan, Senior Notes, and Credit Facility
Accounts Receivable Securitization Facility. On July 17, 2013, the company entered into an accounts receivable securitization facility (the facility). On August 7, 2014, the company amended the facility. The amendment (i) increased the revolving commitments under the facility to $200.0 million (ii) extended the term one year and (iii) made certain other conforming changes. The facility originally provided the company up to $150.0 million in liquidity for a term of two years. Under the facility, a wholly-owned, bankruptcy-remote subsidiary purchases, on an ongoing basis, substantially all trade receivables. As borrowings are made under the facility, the subsidiary pledges the receivables as collateral. In the event of liquidation of the subsidiary, its creditors would be entitled to satisfy their claims from the subsidiarys pledged receivables prior to distributions of collections to the company. We include the subsidiary in our consolidated financial statements. The facility contains certain customary representations and warranties, affirmative and negative covenants, and events of default. As of July 12, 2014 and December 28, 2013, the company had $90.0 million and $150.0 million, respectively, outstanding under the facility. As of July 12, 2014 and December 28, 2013, the company was in compliance with all restrictive financial covenants under the facility.
Optional principal repayments may be made at anytime without premium or penalty. Interest is due two days after our reporting periods end in arrears on the outstanding borrowings and is computed as the cost of funds rate plus an applicable margin of 70 basis points. An unused fee of 25 basis points is applicable on the unused commitment at each reporting period. The company paid financing costs of $0.8 million in connection with the facility, which are being amortized over the life of the facility.
50
New Term Loan. We entered into a senior unsecured delayed-draw term facility (the new term loan) on April 5, 2013 with a commitment of up to $300.0 million to partially finance the pending acquisition of the Acquired Hostess Bread Assets and pay acquisition-related costs and expenses. The company drew down the full amount of the new term loan on July 18, 2013 (the borrowing date) to complete the Acquired Hostess Bread Assets acquisition as disclosed in Note 4, Acquisitions. On February 14, 2014, we entered into the first amendment to the credit agreement for the new term loan.
The new term loan amortizes in quarterly installments based on the annual percentages in the table below. The first payment was due and payable on June 30, 2013 (the last business day of the first calendar quarter ending after the borrowing date), quarterly payments are due on the last business day of each successive calendar quarter and all remaining outstanding principal is due and payable on the fifth anniversary of the borrowing date.
Anniversary Year |
Percent of Principal Due | |||
1 |
5 | % | ||
2 |
10 | % | ||
3 |
10 | % | ||
4 |
35 | % | ||
5 |
40 | % |
The February 14, 2014 amendment favorably reduced the interest rates described below from those entered into originally on April 5, 2013. Voluntary prepayments on the new term loan may be made without premium or penalty. Interest is due quarterly in arrears on any outstanding borrowings at a customary Eurodollar rate or the base rate plus applicable margin. The applicable margin ranges from 0.00% to 1.25% for base rate loans and from 1.00% to 2.25% for Eurodollar loans, and is based on the companys leverage ratio. Interest on base rate loans is payable quarterly in arrears on the last business day of each calendar quarter. Interest on Eurodollar loans is payable in arrears at the end of the interest period and every three months in the case of interest periods in excess of three months. The company paid financing costs of $1.7 million in connection with the new term loan, which are being amortized over the life of the new term loan. A commitment fee of 20 basis points on the daily undrawn portion of the lenders commitments commenced on May 1, 2013 and continued until the borrowing date, when the company borrowed the available $300.0 million for the Acquired Hostess Bread Assets acquisition. The new term loan is subject to customary restrictive covenants, including certain limitations on liens and significant acquisitions and financial covenants regarding minimum interest coverage ratio and maximum leverage ratio. The February 14, 2014 amendment cost $0.3 million and will be amortized over the remaining term. As of July 12, 2014 and December 28, 2013, the company was in compliance with all restrictive covenants under the new term loan.
Senior Notes. On April 3, 2012, the company issued $400.0 million of senior notes. The company pays semiannual interest on the notes on each April 1 and October 1, beginning on October 1, 2012, and the notes will mature on April 1, 2022. The notes bear interest at 4.375% per annum. On any date prior to January 1, 2022, the company may redeem some or all of the notes at a price equal to the greater of (1) 100% of the principal amount of the notes redeemed and (2) a make-whole amount plus, in each case, accrued and unpaid interest. The make-whole amount is equal to the sum of the present values of the remaining scheduled payments of principal thereof (not including any interest accrued thereon to, but not including, the date of redemption), discounted to the date of redemption on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) at the treasury rate (as defined in the agreement), plus 35 basis points, plus in each case, unpaid interest accrued thereon to, but not including, the date of redemption. At any time on or after January 1, 2022, the company may redeem some or all of the notes at a price equal to 100% of the principal amount of the notes redeemed plus accrued and unpaid interest. If the company experiences a change of control triggering event (which involves a change of control of the company and related rating of the notes below investment grade), it is required to offer to purchase the notes at a purchase price equal to 101% of the principal amount, plus accrued and unpaid interest thereon unless the company exercised its option to redeem the notes in whole. The notes are also subject to customary restrictive covenants, including certain limitations on liens and sale and leaseback transactions. As of July 12, 2014 and December 28, 2013, the company was in compliance with all restrictive covenants under the notes.
The face value of the notes is $400.0 million and the current discount on the notes is $0.7 million. The company paid issuance costs (including underwriting fees and legal fees) for issuing the notes of $3.9 million. The issuance costs and the debt discount are being amortized to interest expense over the term of the notes.
Credit Facility. On February 14, 2014, the company amended its senior unsecured credit facility (the credit facility) to provide for a less restrictive leverage ratio and certain more favorable covenant terms, to extend the term to February 14, 2019, to update the existing agreement to address changes in law, and to include applicable conforming changes in light of the new term loan. Our most recent previous amendment to the credit facility was on April 5, 2013. The credit facility is a five-year, $500.0 million senior unsecured revolving loan facility. The credit facility contains a provision that permits Flowers to request up to $200.0 million in additional revolving commitments, for a total of up to $700.0 million, subject to the satisfaction of certain conditions. Proceeds from
51
the credit facility may be used for working capital and general corporate purposes, including capital expenditures, acquisition financing, refinancing of indebtedness, dividends and share repurchases. The credit facility includes certain customary restrictions, which, among other things, require maintenance of financial covenants and limit encumbrance of assets and creation of indebtedness. Restrictive financial covenants include such ratios as a minimum interest coverage ratio and a maximum leverage ratio. The company believes that, given its current cash position, its cash flow from operating activities and its available credit capacity, it can comply with the current terms of the amended credit facility and can meet presently foreseeable financial requirements. As of July 12, 2014 and December 28, 2013, the company was in compliance with all restrictive financial covenants under the credit facility.
Interest is due quarterly in arrears on any outstanding borrowings at a customary Eurodollar rate or the base rate plus applicable margin. The underlying rate is defined as rates offered in the interbank Eurodollar market, or the higher of the prime lending rate or the federal funds rate plus 0.40%, with a floor rate defined by the one-month interbank Eurodollar market rate plus 1.00%. The applicable margin ranges from 0.0% to 0.95% for base rate loans and from 0.95% to 1.95% for Eurodollar loans. In addition, a facility fee ranging from 0.05% to 0.30% is due quarterly on all commitments under the credit facility. Both the interest margin and the facility fee are based on the companys leverage ratio. The company paid additional financing costs of $0.3 million in connection with the February 14, 2014 amendment of the credit facility, which, in addition to the remaining balance of the original $1.6 million in financing costs, is being amortized over the life of the credit facility.
There were $19.8 million and $44.2 million in outstanding borrowings under the credit facility at July 12, 2014 and December 28, 2013, respectively. The highest outstanding daily balance during the twenty-eight weeks ended July 12, 2014 was $62.1 million and the lowest outstanding balance was $0.0 million. Amounts outstanding under the credit facility vary daily. Changes in the gross borrowings and repayments can be caused by cash flow activity from operations, capital expenditures, acquisitions, dividends, share repurchases, and tax payments, as well as derivative transactions which are part of the companys overall risk management strategy as discussed in Note 7, Derivative Financial Instruments. For the twenty-eight weeks ended July 12, 2014, the company borrowed $649.2 million in revolving borrowings under the credit facility and repaid $673.6 million in revolving borrowings. The amount available under the credit facility is reduced by $15.4 million for letters of credit. On July 12, 2014, the company had $464.8 million available under its credit facility for working capital and general corporate purposes.
Credit Ratings. Currently, the companys credit ratings by Fitch Ratings, Moodys Investors Service, and Standard & Poors are BBB, Baa2, and BBB-, respectively. Changes in the companys credit ratings do not trigger a change in the companys available borrowings or costs under the facility, new term loan, senior notes, and credit facility, but could affect future credit availability and cost.
Uses of Cash
On May 21, 2014, the Board of Directors declared a dividend of $0.12 per share on the companys common stock that was paid on June 18, 2014 to shareholders of record on June 4, 2014. This dividend payment was $25.1 million. On February 14, 2014, the Board of Directors declared a dividend of $0.1125 per share on the companys common stock that was paid on March 14, 2014 to shareholders of record on February 28, 2014. This dividend payment was $23.5 million.
Our Board of Directors has approved a plan that authorizes share repurchases of up to 67.5 million shares of the companys common stock. Under the plan, the company may repurchase its common stock in open market or privately negotiated transactions at such times and at such prices as determined to be in the companys best interest. These purchases may be commenced or suspended without prior notice depending on then-existing business or market conditions and other factors. During the first quarter of fiscal 2014, 464,610 shares, at a cost of $9.5 million of the companys common stock were purchased under the plan. No shares were repurchased during our second quarter of fiscal 2014. From the inception of the plan through July 12, 2014, 59.0 million shares, at a cost of $467.8 million, have been purchased.
During the twenty-eight weeks ended July 12, 2014, the company paid $24.7 million, including our share of employment taxes, in performance-based cash awards under the companys bonus plan.
During the twenty-eight weeks ended July 12, 2014, the company contributed $5.0 million to our qualified pension plans. We expect to contribute an additional $7.8 million to these plans during the remainder of fiscal 2014.
Accounting Pronouncements Not Yet Adopted
In May 2014, the FASB issued guidance for recognizing revenue in contracts with customers. This guidance requires entities to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. There are five steps outlined in the guidance to achieve this core principle. The company is still analyzing the potential impact of this guidance on the companys consolidated financial statements. This guidance will be effective for our fiscal 2017 which begins on January 1, 2017.
52
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The company uses derivative financial instruments as part of an overall strategy to manage market risk. The company uses forward, futures, swap and option contracts to hedge existing or future exposure to changes in interest rates and commodity prices. The company does not enter into these derivative financial instruments for trading or speculative purposes. If actual market conditions are less favorable than those anticipated, raw material prices could increase significantly, adversely affecting the margins from the sale of our products.
COMMODITY PRICE RISK
The company enters into commodity forward, futures and option contracts and swap agreements for wheat and, to a lesser extent, other commodities in an effort to provide a predictable and consistent commodity price and thereby reduce the impact of market volatility in its raw material and packaging prices. As of July 12, 2014, the companys hedge portfolio contained commodity derivatives with a fair value (liability) of $(14.6) million. Of this fair value, $(14.1) million is based on quoted market prices and $(0.5) million is based on models and other valuation methods. Approximately $(5.0) million of this fair value relates to instruments that will be utilized in fiscal 2014, $(9.4) million will be utilized in fiscal 2015, and $(0.2) million will be utilized in 2016.
A sensitivity analysis has been prepared to quantify the companys potential exposure to commodity price risk with respect to the derivative portfolio. Based on the companys derivative portfolio as of July 12, 2014, a hypothetical ten percent increase (decrease) in commodity prices would increase (decrease) the fair value of the derivative portfolio by $19.0 million. The analysis disregards changes in the exposures inherent in the underlying hedged items; however, the company expects that any increase (decrease) in fair value of the portfolio would be substantially offset by increases (decreases) in raw material and packaging prices.
ITEM 4. CONTROLS AND PROCEDURES
Managements Evaluation of Disclosure Controls and Procedures
We have established and maintain a system of disclosure controls and procedures that are designed to ensure that material information relating to the company, which is required to be timely disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended (the Exchange Act), is accumulated and communicated to management in a timely fashion and is recorded, processed, summarized and reported within the time periods specified by the SECs rules and forms. Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Under the supervision and with the participation of our management, including our CEO, CFO, and CAO, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in Internal Control Integrated Framework (1992), our management concluded that our internal control over financial reporting was effective as of July 12, 2014.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during our last fiscal quarter ended July 12, 2014 that have materially affected or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
The company and its subsidiaries from time to time are parties to, or targets of, lawsuits, claims, investigations and proceedings, which are being handled and defended in the ordinary course of business. While the company is unable to predict the outcome of these matters, it believes, based upon currently available facts, that it is remote that the ultimate resolution of any such pending matters will have a material adverse effect on its overall financial condition, results of operations or cash flows in the future. However, adverse developments could negatively impact earnings in a particular future fiscal period.
The companys facilities are subject to various federal, state and local laws and regulations regarding the discharge of material into the environment and the protection of the environment in other ways. The company is not a party to any material proceedings arising under these regulations. The company believes that compliance with existing environmental laws and regulations will not materially affect the consolidated financial condition, results of operations, cash flows or the competitive position of the company. The company believes it is currently in substantial compliance with all material environmental regulations affecting the company and its properties.
53
Please refer to Part I, Item 1A., Risk Factors, in the companys Annual Report on Form 10-K for the year ended December 28, 2013 for information regarding factors that could affect the companys results of operations, financial condition and liquidity. There have been no changes to our risk factors during the twenty-eight weeks ended July 12, 2014.
Exhibits filed as part of this report are listed in the Exhibit Index attached hereto.
54
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FLOWERS FOODS, INC. | ||
By: |
/s/ ALLEN L. SHIVER | |
Name: |
Allen L. Shiver | |
Title: |
President and Chief Executive Officer |
By: |
/s/ R. STEVE KINSEY | |
Name: |
R. Steve Kinsey | |
Title: |
Executive Vice President and Chief Financial Officer |
By: |
/s/ KARYL H. LAUDER | |
Name: |
Karyl H. Lauder | |
Title: |
Senior Vice President and Chief Accounting Officer |
Date: August 12, 2014
55
Exhibit No |
Name of Exhibit | |||
2.1 | | Distribution Agreement by and between Flowers Industries, Inc. and Flowers Foods, Inc., dated as of October 26, 2000 (Incorporated by reference to Exhibit 2.1 to Flowers Foods Registration Statement on Form 10, dated December 1, 2000, File No. 1-16247). | ||
2.2 | | Amendment No. 1 to Distribution Agreement, dated as of March 12, 2001, between Flowers Industries, Inc. and Flowers Foods, Inc. (Incorporated by reference to Exhibit 2.2 to Flowers Foods Annual Report on Form 10-K, dated March 30, 2001, File No. 1-16247). | ||
2.3 | | Acquisition Agreement by and among Flowers Foods, Inc., Lobsterco I, LLC, Lepage Bakeries, Inc., RAL, Inc., Bakeast Company, Bakeast Holdings, Inc., and the equity holders named therein, dated May 31, 2012 (Incorporated by reference to Exhibit 2.1 to Flowers Foods Current Report on Form 8-K dated June 1, 2012, File No. 1-16247). | ||
2.4 | | Agreement and Plan of Merger by and among Flowers Foods, Inc., Lobsterco II, LLC, Aarow Leasing, Inc., The Everest Company, Incorporated and the shareholders named therein, dated May 31, 2012 (Incorporated by reference to Exhibit 2.2 to Flowers Foods Current Report on Form 8-K dated June 1, 2012, File No. 1-16247). | ||
2.5 | | Asset Purchase Agreement among Hostess Brands, Inc., Interstate Brands Corporation, IBC Sales Corporation, Flowers Foods, Inc. and FBC Georgia, LLC, dated as of January 11, 2013 (Incorporated by reference to Exhibit 2.1 to Flowers Foods Current Report on Form 8-K dated January 14, 2013, File No. 1-16247). | ||
3.1 | | Restated Articles of Incorporation of Flowers Foods, Inc. as amended through May 21, 2014 (Incorporated by reference to Exhibit 3.1 to Flowers Foods Current Report on Form 8-K, dated May 27, 2014, File No. 1-16247). | ||
3.2 | | Amended and Restated Bylaws of Flowers Foods, Inc., as amended and restated on November 14, 2008 (incorporated by reference to Exhibit 3.2 to Flowers Foods Current Report on Form 8-K dated May 27, 2014, File No. 1-16247). | ||
4.1 | | Share Certificate of Common Stock of Flowers Foods, Inc. (Incorporated by reference to Exhibit 4.1 to Flowers Foods Annual Report on Form 10-K, dated February 29, 2012, File No. 1-16247). | ||
4.2 | | Form of Indenture (Incorporated by reference to Exhibit 4.6 to Flowers Foods Registration Statement on Form S-3, dated February 8, 2011, File No. 1-16247). | ||
4.3 | | Form of Indenture (Incorporated by reference to Exhibit 4.1 to Flowers Foods Current Report on Form 8-K dated March 29, 2012, File No. 1-16247). | ||
4.4 | | Indenture dated as of April 3, 2012 by and between Flowers Foods, Inc. and Wells Fargo, National Association (Incorporated by reference to Exhibit 4.1 to Flowers Foods Current Report on Form 8-K, dated April 3, 2012, File No. 1-16247). | ||
4.5 | | Officers Certificate pursuant to Section 2.02 of the Indenture (Incorporated by reference to Exhibit 4.2 to Flowers Foods Current Report on Form 8-K dated April 3, 2012, File No. 1-16247). | ||
4.6 | | Form of 4.375% Senior Note due 2022 (Incorporated by reference to Exhibit 4.3 to Flowers Foods Current Report on Form 8-K dated April 3, 2012, File No. 1-16247). | ||
4.7 | | Registration Rights Agreement, dated July 21, 2012, by and among Flowers Foods, Inc. and the holders named therein (Incorporated by reference to Exhibit 4.1 to Flowers Foods Current Report on Form 8-K dated July 23, 2012, File No. 1-16247). | ||
10.1 | | Amended and Restated Credit Agreement, dated as of May 20, 2011, by and among, Flowers Foods, Inc., the Lenders party thereto from time to time, Deutsche Bank AG, New York Branch, as administrative agent, Bank of America, N.A., as syndication agent, and Cooperative Centrale Raiffeisen-Boerenleen Bank, B.A., Rabobank International, New York Branch, Branch Banking & Trust Company and Regions Bank, as co-documentation agents (Incorporated by reference to Exhibit 10.1 to Flowers Foods Current Report on Form 8-K dated May 26, 2011, File No. 1-16247). |
56
Exhibit No |
Name of Exhibit | |||
10.2 | | First Amendment to Amended and Restated Credit Agreement, dated as of November 16, 2012, among Flowers Foods, Inc., a Georgia corporation, the Lenders party thereto and Deutsche Bank AG, New York Branch, as administrative agent (Incorporated by reference to Exhibit 10.1 to Flowers Foods Current Report on Form 8-K dated November 21, 2012, File No. 1-16247). | ||
10.3 | | Second Amendment to Amended and Restated Credit Agreement, dated as of April 5, 2013, among Flowers Foods, Inc., the lenders party thereto and Deutsche Bank AG New York Branch, as administrative agent, swingline lender and issuing lender (Incorporated by reference to Exhibit 10.3 to Flowers Foods Current Report on Form 8-K dated April 10, 2013, File No. 1-16247). | ||
10.4 | | Third Amendment to Amended and Restated Credit Agreement, dated as of February 14, 2014, among Flowers Foods, Inc., the lenders party thereto and Deutsche Bank AG New York Branch, as administrative agent, swingline lender and issuing lender (Incorporated by reference to Exhibit 10.2 to Flowers Foods Current Report on Form 8-K dated February 18, 2014, File No. 1-16247). | ||
10.5 | | Credit Agreement, dated as of April 5, 2013, among Flowers Foods, Inc., the lenders party thereto, Branch Banking and Trust Company, Coöperatieve Centrale Raiffeisen-Boerenleenbank B.A., Rabobank Nederland, New York Branch, and Regions Bank, as co-documentation agents, Bank of America, N.A., as syndication agent, and Deutsche Bank AG New York Branch, as administrative agent (Incorporated by reference to Exhibit 10.1 to Flowers Foods Current Report on Form 8-K dated April 10, 2013, File No. 1-16247). | ||
10.6 | | First Amendment to Credit Agreement, dated as of February 14, 2014, among Flowers Foods, Inc., the lenders party thereto and Deutsche Bank AG New York Branch, as administrative agent (Incorporated by reference to Exhibit 10.1 to Flowers Foods Current Report on Form 8-K dated February 18, 2014, File No. 1-16247). | ||
10.7 | | Receivables Loan, Security and Servicing Agreement, dated as of July 17, 2013, among Flowers Finance II, LLC, Flowers Foods, Inc., as servicer, Coöperatieve Centrale Raiffeisen-Boerenleenbank B.A., Rabobank Nederland, New York Branch, as administrative agent and facility agent, and certain financial institutions party thereto (Incorporated by reference to Exhibit 10.1 to Flowers Foods Current Report on Form 8-K dated July 22, 2013, File No. 1-16247). | ||
10.8+ | | Flowers Foods, Inc. Retirement Plan No. 1, as amended and restated effective March 26, 2001 (Incorporated by reference to Exhibit 10.3 to Flowers Foods Annual Report on Form 10-K, dated March 30, 2001, File No. 1-16247). | ||
10.9+ | | Flowers Foods, Inc. 2001 Equity and Performance Incentive Plan, as amended and restated as of April 1, 2009 (Incorporated by reference to Annex A to Flowers Foods Proxy Statement on Schedule 14A, dated April 24, 2009, File No. 1-16247). | ||
10.10+ | | Flowers Foods, Inc. Stock Appreciation Rights Plan (Incorporated by reference to Exhibit 10.8 to Flowers Foods Annual Report on Form 10-K, dated March 29, 2002, File No. 1-16247). | ||
10.11+ | | Flowers Foods, Inc. Annual Executive Bonus Plan (Incorporated by reference to Annex B to Flowers Foods Proxy Statement on Schedule 14A, dated April 24, 2009, File No. 1-16247). | ||
10.12+ | | Flowers Foods, Inc. 2014 Omnibus Equity and Incentive Compensation Plan (Incorporated by reference to Exhibit 10.1 to Flowers Foods Current Report on Form 8-K, dated May 27, 2014, File No. 1-16247). | ||
10.13+ | | Flowers Foods, Inc. Supplemental Executive Retirement Plan (Incorporated by reference to Exhibit 10.10 to Flowers Foods Annual Report on Form 10-K, dated March 29, 2002, File No. 1-16247). | ||
10.14+ | | Form of Indemnification Agreement, by and between Flowers Foods, Inc., certain executive officers and the directors of Flowers Foods, Inc. (Incorporated by reference to Exhibit 10.14 to Flowers Foods Annual Report on Form 10-K, dated March 28, 2003, File No. 1-16247). | ||
10.15+ | | Ninth Amendment to the Flowers Foods, Inc. Retirement Plan No. 1, dated November 7, 2005, as amended and restated effective as of March 26, 2001 (Incorporated by reference to Exhibit 10.15 to Flowers Foods Quarterly Report on Form 10-Q dated November 17, 2005, File No. 1-16247). |
57
Exhibit No |
Name of Exhibit | |||
10.16+ | | Form of 2011 Nonqualified Stock Option Agreement, by and between Flowers Foods, Inc. and certain executive officers of Flowers Foods, Inc. (Incorporated by reference to Exhibit 10.17 to Flowers Foods Annual Report on Form 10-K dated February 23, 2011, File No. 1-16247). | ||
10.17+ | | Flowers Foods, Inc. Change of Control Plan (Incorporated by reference to Exhibit 10.1 to Flowers Foods Current Report on Form 8-K dated February 29, 2012, File No. 1-16247). | ||
10.18+ | | Form of 2012 Restricted Stock Agreement, by and between Flowers Foods, Inc. and certain executive officers of Flowers Foods, Inc. (Incorporated by reference to Exhibit 10.16 to Flowers Foods Annual Report on Form 10-K dated February 20, 2013). | ||
10.19+ | | Form of 2013 Restricted Stock Agreement, by and between Flowers Foods, Inc. and certain executive officers of Flowers Foods, Inc. (Incorporated by reference to Exhibit 10.17 to Flowers Foods Annual Report on Form 10-K dated February 20, 2013). | ||
10.20+ | | Form of 2014 Restricted Stock Agreement, by and between Flowers Foods, Inc. and certain executive officers of Flowers Foods, Inc. (Incorporated by reference to Exhibit 10.19 to Flowers Foods Annual Report on Form 10-K dated February 19, 2014). | ||
10.21+ | | Form of 2014 Restricted Stock Agreement, by and between Flowers Foods, Inc. and a certain executive officer of Flowers Foods, Inc. (Incorporated by reference to Exhibit 10.20 to Flowers Foods Annual Report on Form 10-K dated February 19, 2014). | ||
21 | | Subsidiaries of Flowers Foods, Inc. | ||
*31.1 | | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
*31.2 | | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
*31.3 | | Certification of Chief Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
*32 | | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Allen L. Shiver, Chief Executive Officer, R. Steve Kinsey, Chief Financial Officer and Karyl H. Lauder, Chief Accounting Officer for the Quarter Ended July 12, 2014. | ||
*101.INS | | XBRL Instance Document. | ||
*101.SCH | | XBRL Taxonomy Extension Schema Linkbase. | ||
*101.CAL | | XBRL Taxonomy Extension Calculation Linkbase. | ||
*101.DEF | | XBRL Taxonomy Extension Definition Linkbase. | ||
*101.LAB | | XBRL Taxonomy Extension Label Linkbase. | ||
*101.PRE | | XBRL Taxonomy Extension Presentation Linkbase. |
* | Filed herewith |
+ | Management contract or compensatory plan or arrangement |
58