Form 6-K
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF
FOREIGN ISSUER
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
July 22, 2013
KONINKLIJKE
PHILIPS N.V.
(Exact name of registrant as specified in its charter)
Royal Philips
(Translation of registrants name into English)
The Netherlands
(Jurisdiction of incorporation or organization)
Breitner Center, Amstelplein 2, 1096 BC Amsterdam, The Netherlands
(Address of principal executive offices)
Indicate by check mark whether
the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule101(b)(7): ¨
Indicate by check mark whether the registrant by furnishing the information contained in this
Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
Name and address of person authorized to receive notices
and communications from the Securities and Exchange Commission:
E.P. Coutinho
Koninklijke Philips N.V.
Amstelplein 2
1096 BC Amsterdam The Netherlands
This report comprises a copy of the following press release:
- Philips Second Quarter Results 2013 and Semi-annual report, dated July 22, 2013.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf, by the
undersigned, thereunto duly authorized at Amsterdam, on the 22nd day of July 2013.
KONINKLIJKE PHILIPS N.V.
/s/ E.P. Coutinho
(General Secretary)
Q2 2013 Quarterly report and Semi-annual report
Philips reports second-quarter comparable sales growth of 3% to EUR 5.7 billion; operational results improve by 30% to EUR 530 million
|
|
Comparable sales in growth geographies up 12%, driven by China |
|
|
EBITA was EUR 603 million, or 10.7% of sales, and included a EUR 78 million past-service pension cost gain in the US
|
|
|
EBITA excluding restructuring and acquisition-related charges and other gains increased to EUR 530 million, or 9.4% of sales
|
|
|
Net income of EUR 317 million, compared to EUR 102 million in Q2 2012 |
|
|
Inventories as a percentage of sales at 15.7%, a reduction of 1.5 percentage points compared to Q2 2012 |
|
|
EUR 2 billion share buy-back program completed |
Frans van Houten, CEO:
We are pleased that in the second quarter our operational
results improved year-on-year for the fifth quarter in a row and sales grew by 3% in a challenging economic environment, thanks to our highly engaged employees. The Accelerate! transformation program continues to drive performance improvement,
resulting in a better product portfolio, higher gross margins, faster time to market, reduced inventory levels and a structurally lower cost base.
At Healthcare, order intake grew by 7%, supported by new product launches and significant customer wins. Sales were flat year-on-year, due to the weaker order intake growth in the previous quarters in the
United States and Europe. Comparable sales at Consumer Lifestyle increased an impressive 13%, as locally relevant product launches and better operational execution helped to drive growth. At Lighting, all businesses delivered better operational
results. We continued to see strong traction in LED, with LED-based sales growing 28% over the previous year.
Looking ahead to the second
half of 2013, we are concerned about economic uncertainties around the world; however, we remain committed to reach our financial targets this year.
Q2 financials: Results improve across all sectors. Strong growth at Consumer Lifestyle, modest growth at Lighting. Healthcare order intake up by 7%.
Healthcare currency-comparable equipment order intake increased by 7% year-on-year, with both Imaging Systems and Patient Care & Clinical
Informatics showing growth. Comparable sales were flat year-on-year as the growth at Customer Services, Patient Care & Clinical Informatics and Home Healthcare Solutions was offset by a decline at Imaging Systems due to soft order intake in
the previous quarters. In growth geographies, comparable sales showed a double-digit increase. EBITA margin excluding restructuring and acquisition-related charges and the past-service pension cost gain in the US increased by 1.2 percentage points
year-on-year to 14.3%.
Consumer Lifestyle comparable sales increased by 13%, driven by good growth in all businesses, i.e. Domestic
Appliances, Personal Care, as well as Health & Wellness. In growth geographies, comparable sales showed a strong double-digit increase. EBITA margin excluding restructuring and acquisition-related charges and the past-service pension cost
gain in the US increased to 7.8%, a year-on-year improvement of 2.8 percentage points.
Lighting comparable sales increased by 2%, led by Automotive, Lumileds and Consumer Luminaires. LED-based
sales grew by 28%, representing 25% of total Lighting sales. In growth geographies, comparable sales showed a double-digit increase. EBITA margin excluding restructuring and acquisition-related charges and the past-service pension cost gain in the
US was 8.1%, a year-on-year improvement of 2.4 percentage points.
We have completed the EUR 2 billion share buy-back program that started in
July 2011.
Accelerate! is driving performance improvement
Now in its third year, our change and performance improvement program Accelerate! continues to drive better results across the organization. The program, which runs through 2017, has five streams to
enhance customer relevance, change company culture, reduce overhead costs, streamline our End2End customer value chains, and reallocate resources to profitable growth opportunities.
In the second quarter, Accelerate! initiatives to enhance customer relevance resulted in encouraging success in our markets. For example, we established an innovative alliance with Georgia Regents Medical
Center, through which Philips will provide a comprehensive range of consulting services, advanced medical technologies, and operational performance, planning and maintenance services with pre-determined monthly operational costs over a 15-year term.
At Domestic Appliances, we have leveraged our Povos acquisition to make locally relevant and successful products, such as the Noodle Maker in
China and the Multicooker in Russia. And underlining our leadership in innovative, energy-efficient lighting, we installed new lighting systems in Brazil and at The Change Initiatives retail space in Dubai, supporting its claim that it is the
most sustainable commercial building in the world.
Over 1,200 senior leaders and 600 middle managers have participated in change programs to
create a high-performance culture. Additionally, more than 1,300 people have received specialized Lean training to drive End2End transformation of customer value chains. Our overhead cost reduction program has resulted in EUR 673 million total
gross savings to date, including EUR 202 million realized in the first half of 2013. In the quarter, we reduced inventory by 1.5 percentage points of sales year-on-year.
Please refer to page 18 of this press release for more information about forward-looking statements, third-party market share data, use of non-GAAP information and use of fair-value measurements.
Philips Group
Net income
in millions of euros unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
Q2 2012 |
|
|
Q2 2013 |
|
|
|
|
Sales |
|
|
5,570 |
|
|
|
5,654 |
|
EBITA |
|
|
339 |
|
|
|
603 |
|
as a % of sales |
|
|
6.1 |
|
|
|
10.7 |
|
EBIT |
|
|
229 |
|
|
|
509 |
|
as a % of sales |
|
|
4.1 |
|
|
|
9.0 |
|
Financial income and expenses |
|
|
(99 |
) |
|
|
(78 |
) |
Income taxes |
|
|
(59 |
) |
|
|
(121 |
) |
Results investments in associates |
|
|
(9 |
) |
|
|
14 |
|
Income from continuing operations |
|
|
62 |
|
|
|
324 |
|
Discontinued operations |
|
|
40 |
|
|
|
(7 |
) |
Net income |
|
|
102 |
|
|
|
317 |
|
|
|
|
Net income attributable to shareholders per common share (in euros) - basic |
|
|
0.11 |
|
|
|
0.35 |
|
Net income
|
|
Net income amounted to EUR 317 million, an increase of EUR 215 million year-on-year, which reflected better operating results across all
sectors, lower restructuring and acquisition-related charges and higher past-service pension cost gains in Q2 2013 compared to Q2 2012. |
|
|
EBITA amounted to EUR 603 million, reflecting an increase of EUR 264 million year-on-year to 10.7% of sales. Q2 2013 included a gain of EUR
78 million relating to past-service pension costs in the US, EUR 26 million of restructuring and acquisition-related charges, and a EUR 21 million gain on the sale of a business in Healthcare. Q2 2012 EBITA included restructuring and
acquisition-related charges of EUR 94 million and a gain of EUR 25 million relating to past-service costs in respect of a medical retiree benefit plan. |
|
|
EBITA, excluding restructuring and acquisition-related charges, the gains on past-service pension costs in Q2 2013 and in Q2 2012, as well as the gain
on the sale of a business in Healthcare, improved by 30% and amounted to EUR 530 million, or 9.4% of sales, compared to EUR 408 million, or 7.3% of sales, in Q2 2012. |
|
|
Tax charges were EUR 62 million higher than in Q2 2012, mainly due to higher taxable earnings. |
|
|
Income from discontinued operations was a loss of EUR 7 million, a year-on-year decline of EUR 47 million, and represents the results of the
Television business and of the Audio, Video, Multimedia and Accessories business. The decline was attributable to a EUR 20 million gain on the Speech Processing divestment in Q2 2012 and lower results related to the Audio, Video, Multimedia and
Accessories business and the Television business. |
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
3 |
Sales by sector
in millions of euros unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2012 |
|
|
Q2 2013 |
|
|
nominal |
|
|
% change comparable |
|
|
|
|
|
|
Healthcare |
|
|
2,413 |
|
|
|
2,362 |
|
|
|
(2 |
) |
|
|
0 |
|
Consumer Lifestyle |
|
|
960 |
|
|
|
1,083 |
|
|
|
13 |
|
|
|
13 |
|
Lighting |
|
|
2,026 |
|
|
|
2,048 |
|
|
|
1 |
|
|
|
2 |
|
Innovation, Group & Services |
|
|
171 |
|
|
|
161 |
|
|
|
(6 |
) |
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
5,570 |
|
|
|
5,654 |
|
|
|
2 |
|
|
|
3 |
|
Sales per geographic cluster
in millions of euros unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2012 |
|
|
Q2 2013 |
|
|
nominal |
|
|
% change comparable |
|
|
|
|
|
|
Western Europe |
|
|
1,336 |
|
|
|
1,328 |
|
|
|
(1 |
) |
|
|
(1 |
) |
North America |
|
|
1,881 |
|
|
|
1,782 |
|
|
|
(5 |
) |
|
|
(5 |
) |
Other mature geographies |
|
|
449 |
|
|
|
441 |
|
|
|
(2 |
) |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mature geographies |
|
|
3,666 |
|
|
|
3,551 |
|
|
|
(3 |
) |
|
|
(2 |
) |
Growth geographies |
|
|
1,904 |
|
|
|
2,103 |
|
|
|
10 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
5,570 |
|
|
|
5,654 |
|
|
|
2 |
|
|
|
3 |
|
Sales per sector
|
|
Group sales amounted to EUR 5,654 million, an increase of 3% on a comparable basis. Group nominal sales increased by 2%, reflecting a 1% negative
currency effect. |
|
|
Healthcare comparable sales were flat year-on-year. Customer Services recorded mid-single-digit growth, while Patient Care & Clinical
Informatics and Home Healthcare Solutions achieved low-single-digit growth. Imaging Systems saw a high-single-digit decline. |
|
|
Consumer Lifestyle comparable sales were 13% higher year-on-year, driven by strong double-digit growth at Domestic Appliances and Personal Care, while
Health & Wellness recorded mid-single-digit growth. |
|
|
Lighting sales grew by 2% on a comparable basis, led by high-single-digit growth at Automotive and mid-single-digit growth at Lumileds and Consumer
Luminaires. Light Sources & Electronics achieved low-single-digit growth, while Professional Lighting Solutions sales were slightly below the level of Q2 2012. |
Sales per geographic cluster
|
|
Comparable sales in the mature geographies declined by 2% compared to Q2 2012, due to Healthcare and Lighting, while Consumer Lifestyle sales improved.
|
|
|
Growth geographies delivered 12% comparable growth, driven by all sectors. Particularly strong growth was seen in China, Latin America and Russia.
|
|
|
|
|
|
4 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
EBITA
in millions of euros
|
|
|
|
|
|
|
|
|
|
|
Q2 2012 |
|
|
Q2 2013 |
|
|
|
|
Healthcare |
|
|
308 |
|
|
|
420 |
|
Consumer Lifestyle |
|
|
40 |
|
|
|
82 |
|
Lighting |
|
|
78 |
|
|
|
153 |
|
Innovation, Group & Services |
|
|
(87 |
) |
|
|
(52 |
) |
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
339 |
|
|
|
603 |
|
EBITA
as a % of sales
|
|
|
|
|
|
|
|
|
|
|
Q2 2012 |
|
|
Q2 2013 |
|
|
|
|
Healthcare |
|
|
12.8 |
|
|
|
17.8 |
|
Consumer Lifestyle |
|
|
4.2 |
|
|
|
7.6 |
|
Lighting |
|
|
3.8 |
|
|
|
7.5 |
|
Innovation, Group & Services |
|
|
(50.9 |
) |
|
|
(32.3 |
) |
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
6.1 |
|
|
|
10.7 |
|
Restructuring and acquisition-related charges
in millions of euros
|
|
|
|
|
|
|
|
|
|
|
Q2 2012 |
|
|
Q2 2013 |
|
|
|
|
Healthcare |
|
|
(8 |
) |
|
|
|
|
Consumer Lifestyle |
|
|
(8 |
) |
|
|
(3 |
) |
Lighting |
|
|
(38 |
) |
|
|
(23 |
) |
Innovation, Group & Services |
|
|
(40 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
(94 |
) |
|
|
(26 |
) |
EBIT
in
millions of euros unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
Q2 2012 |
|
|
Q2 2013 |
|
|
|
|
Healthcare |
|
|
259 |
|
|
|
379 |
|
Consumer Lifestyle |
|
|
27 |
|
|
|
69 |
|
Lighting |
|
|
34 |
|
|
|
115 |
|
Innovation, Group & Services |
|
|
(91 |
) |
|
|
(54 |
) |
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
229 |
|
|
|
509 |
|
as a % of sales |
|
|
4.1 |
|
|
|
9.0 |
|
Earnings
|
|
Healthcare EBITA increased by EUR 112 million year-on-year. Excluding restructuring and acquisition-related charges and other gains, EBITA
improved by EUR 22 million. EBITA in the quarter included a EUR 61 million past-service pension cost gain in the US and a EUR 21 million gain on the sale of a business. |
|
|
Consumer Lifestyle EBITA increased by EUR 42 million year-on-year. Excluding the EUR 3 million restructuring and acquisition-related charges
and the EUR 1 million past-service pension cost gain in the US, EBITA was EUR 36 million higher, driven by higher sales across all businesses and improved gross margins. |
|
|
Lighting EBITA increased by EUR 75 million year-on-year. Excluding the EUR 23 million restructuring and acquisition-related charges and the
EUR 10 million past-service pension cost gain in the US, EBITA was EUR 50 million higher, driven by revenue growth and gross margin improvements. All businesses contributed to the EBITA improvement. |
|
|
Innovation, Group & Services EBITA improved by EUR 35 million to a net cost of EUR 52 million. The improvement was driven by lower
restructuring charges and the EUR 6 million past-service pension cost gain in the US, partly offset by the EUR 25 million past-service cost gain related to a medical retiree benefit plan in Q2 2012. Excluding restructuring and one-time
gains, EBITA improved by EUR 14 million compared to Q2 2012, mainly related to the remeasurement of environmental provisions due to changes in discount rates.
|
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
5 |
Financial income and expenses
in millions of euros
|
|
|
|
|
|
|
|
|
|
|
Q2 2012 |
|
|
Q2 2013 |
|
|
|
|
Net interest expenses |
|
|
(87 |
) |
|
|
(71 |
) |
Value adjustment to option in the UK pension plan |
|
|
(2 |
) |
|
|
5 |
|
Other |
|
|
(10 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(99 |
) |
|
|
(78 |
) |
Cash balance
in millions of euros
|
|
|
|
|
|
|
|
|
|
|
Q2 2012 |
|
|
Q2 2013 |
|
|
|
|
Beginning cash balance |
|
|
4,225 |
|
|
|
3,066 |
|
Free cash flow |
|
|
(162 |
) |
|
|
(122 |
) |
Net cash flow from operating activities |
|
|
81 |
|
|
|
124 |
|
Net capital expenditures |
|
|
(243 |
) |
|
|
(246 |
) |
Acquisitions and divestments of businesses |
|
|
8 |
|
|
|
96 |
|
Other cash flow from investing activities |
|
|
(23 |
) |
|
|
(7 |
) |
Treasury shares transactions |
|
|
(288 |
) |
|
|
(265 |
) |
Dividend paid |
|
|
(256 |
) |
|
|
(231 |
) |
Changes in debt/other |
|
|
(274 |
) |
|
|
(137 |
) |
Net cash flow discontinued operations |
|
|
(96 |
) |
|
|
(93 |
) |
|
|
|
|
|
|
|
|
|
Ending balance |
|
|
3,134 |
|
|
|
2,307 |
|
Cash flows from operating activities
in millions of euros
Financial income and expenses
|
|
Financial income and expenses amounted to a net expense of EUR 78 million, an improvement of EUR 21 million compared with Q2 2012. This was
partly attributable to lower interest expenses on pensions and debt, and a value adjustment to the option in the UK pension plan. |
Cash balance
|
|
The Group cash balance decreased during Q2 2013 to EUR 2,307 million. This was largely due to a free cash outflow of EUR 122 million, the use of
EUR 265 million in treasury shares transactions, primarily for our share buy-back program, EUR 231 million of cash dividend, as well as a net decrease of EUR 137 million mainly related to debt redemption. |
|
|
In Q2 2012, the cash balance decreased to EUR 3,134 million, mainly due to a free cash outflow of EUR 162 million, the use of EUR
288 million in treasury shares transactions for our share buy-back program, EUR 256 million of cash dividend, as well as a net decrease of EUR 274 million mainly related to debt redemption. |
Cash flows from operating activities
|
|
Operating activities resulted in a cash inflow of EUR 124 million, higher than the inflow of EUR 81 million in Q2 2012, mainly as a result of
higher earnings. |
|
|
|
|
|
6 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
Gross capital expenditures1)
in millions of euros
1) |
Capital expenditures on property, plant and equipment only |
Inventories
as a % of sales1)
1) |
sales is calculated over the preceding 12 months |
Net debt and group equity
in billions of euros
Gross capital expenditures
|
|
Gross capital expenditures on property, plant and equipment were EUR 23 million lower than in Q2 2012, mainly due to lower investments at Lighting
and Consumer Lifestyle. |
Inventories
|
|
Inventory value at the end of Q2 2013 was EUR 3.7 billion and amounted to 15.7% of sales. |
|
|
Compared to Q2 2012, inventories as a percentage of sales improved by 1.5 percentage points. This was attributable to all sectors, but mainly driven by
inventory improvements at Healthcare and Lighting. |
Net debt and group equity
|
|
At the end of Q2 2013, Philips had a net debt position of EUR 2.1 billion, compared to EUR 1.8 billion at the end of Q2 2012. During the quarter, the
net debt position increased by EUR 568 million, mainly due to treasury shares transactions and the distribution of the annual dividend in Q2 2013. |
|
|
Group equity decreased by EUR 395 million in the quarter to EUR 10.8 billion. The decrease was largely a result of treasury shares transactions
and the distribution of the annual dividend, offset partially by net income earned during the period. |
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
7 |
Number of employees
in FTEs
1) |
Number of employees excludes discontinued operations. Discontinued operations, comprising the Audio, Video, Multimedia and Accessories business, had
1,958 employees at the end of Q2 2013 (Q2 2012: 2,166; Q1 2013: 1,970).
|
Employees
|
|
The number of employees decreased by 630 in the quarter, with most of the reduction centered on Consumer Lifestyle and Lighting. The decrease at
Consumer Lifestyle was driven by the seasonal outflow of temporary workers, while the decrease at Lighting was largely attributable to activities to reduce the industrial footprint. |
|
|
Compared to Q2 2012, the number of employees decreased by 4,354. This decrease includes 824 employees from divestments. Excluding divestments, the
number of employees decreased by 3,530, mainly due to the companys overhead reduction program and the industrial footprint rationalization at Lighting.
|
|
|
|
|
|
8 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
Healthcare
Key data
in millions of euros unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
Q2 2012 |
|
|
Q2 2013 |
|
|
|
|
Sales |
|
|
2,413 |
|
|
|
2,362 |
|
Sales growth |
|
|
|
|
|
|
|
|
% nominal |
|
|
16 |
|
|
|
(2 |
) |
% comparable |
|
|
7 |
|
|
|
0 |
|
EBITA |
|
|
308 |
|
|
|
420 |
|
as a % of sales |
|
|
12.8 |
|
|
|
17.8 |
|
EBIT |
|
|
259 |
|
|
|
379 |
|
as a % of sales |
|
|
10.7 |
|
|
|
16.0 |
|
Net operating capital (NOC) |
|
|
8,542 |
|
|
|
7,684 |
|
Number of employees (FTEs) |
|
|
37,887 |
|
|
|
37,270 |
|
Sales
in millions of euros
EBITA
Business highlights
|
|
As a leader in image-guided interventions and therapies, Philips has received 510(k) clearance from the US Food and Drug Administration to market its
low-dose AlluraClarity interventional X-ray system in the US. The innovative technology is also available as an upgrade for the majority of Philips installed base of interventional X-ray systems. |
|
|
Executing on the strategy of delivering affordable solutions across the continuum of care, Philips and Georgia Regents Medical Center (US) entered into
a 15-year alliance worth USD 300 million. Under the agreement, Philips will provide a comprehensive range of medical equipment, consulting and operational performance services with pre-determined monthly operational costs.
|
|
|
Highlighting the companys focus on locally relevant products for growth geographies, Philips introduced a broad range of mother and child care
solutions in India and Africa, including the Efficia range of Infant Warmers and Incubators intended to help reduce infant mortality. |
|
|
Further expanding its geographical reach, Philips will commence its joint venture with Al Faisaliah Medical Systems to provide Philips Healthcare
solutions and services in the Kingdom of Saudi Arabia. |
|
|
Combining its expertise in patient monitoring with clinical informatics technologies, Philips will carry out a hospital-wide installation of connected
patient monitoring solutions at the VU Medical Center Amsterdam (Netherlands). This will enable remote monitoring from a central workstation and monitoring at an individual patients bedside, as well as providing immediate access anywhere in
the hospital to real-time centrally held patient data. |
Financial performance
|
|
Currency-comparable equipment order intake grew 7% year-on-year. Double-digit growth was recorded at Patient Care & Clinical Informatics,
while low-single-digit growth was seen at Imaging Systems. Equipment order intake in North America showed mid-single-digit growth, while orders in growth geographies increased by 19% compared to Q2 2012. Western Europe equipment order intake saw a
low-single-digit decline. |
|
|
Healthcare comparable sales remained flat year-on-year. Customer Services recorded mid-single-digit growth, while Patient Care & Clinical
Informatics and Home Healthcare Solutions achieved low-single-digit growth. Imaging Systems saw a high-single-digit decline.
|
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
9 |
|
|
From a regional perspective, comparable sales in growth geographies increased by 10% year-on-year, with strong growth in China and Latin America. Sales
in mature geographies declined 3% year-on-year, with North America and Western Europe showing mid-single-digit and low-single-digit declines respectively. |
|
|
EBITA was EUR 420 million, or 17.8% of sales, compared to EUR 308 million, or 12.8% of sales, in Q2 2012. Excluding restructuring and
acquisition-related charges and other gains, EBITA amounted to EUR 338 million, or 14.3% of sales, compared to EUR 316 million, or 13.1% of sales, in Q2 2012. EBITA in the quarter included a EUR 61 million past-service pension cost
gain in the US and a EUR 21 million gain on the sale of a business. |
|
|
Net operating capital, excluding a currency translation impact of EUR 466 million, decreased by EUR 392 million to EUR 7.7 billion. This
decrease was largely driven by improved working capital and lower fixed assets. Inventories as a percentage of sales improved by 2.6 percentage points year-on-year, with improvements seen across all businesses. |
|
|
Compared to Q2 2012, the number of employees decreased by 617, as a result of reductions in North America and Europe. |
Miscellaneous
|
|
Restructuring and acquisition-related charges in Q3 2013 are expected to total approximately EUR 5 million.
|
|
|
|
|
|
10 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
Consumer Lifestyle
* |
Excluding the Audio, Video, Multimedia and Accessories business |
Key data
in millions of euros unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
Q2 2012 |
|
|
Q2 2013 |
|
|
|
|
Sales |
|
|
960 |
|
|
|
1,083 |
|
Sales growth |
|
|
|
|
|
|
|
|
% nominal |
|
|
15 |
|
|
|
13 |
|
% comparable |
|
|
8 |
|
|
|
13 |
|
EBITA |
|
|
40 |
|
|
|
82 |
|
as a % of sales |
|
|
4.2 |
|
|
|
7.6 |
|
EBIT |
|
|
27 |
|
|
|
69 |
|
as a % of sales |
|
|
2.8 |
|
|
|
6.4 |
|
Net operating capital (NOC) |
|
|
1,514 |
|
|
|
1,182 |
|
Number of employees (FTEs) |
|
|
16,540 |
|
|
|
16,414 |
|
Sales
in millions of euros
EBITA
Business highlights
|
|
Demonstrating the strength of its local-for-local business creation capabilities, Philips introduced the Noodle Maker in China. The appliance has
already seen significant sales with leading Chinese online retailer T-mall. |
|
|
Delivering on its strategy to attract younger customers, Philips latest introduction, the Philips Click & Style, is driving market share
gains in North America. Click & Style is a multifunctional grooming tool designed specifically for younger men to groom their face and body. |
|
|
Philips further strengthened its leadership in Oral Healthcare in Japan, investing in a celebrity-endorsed marketing campaign to stimulate consumers to
start electric brushing, and driving professional endorsement via an education program for dentists. |
|
|
Demonstrating Philips ability to quickly respond to local market opportunities, the company recorded strong sales growth in its air purifier
business in China on the back of heightened awareness of outdoor air quality in the country. |
Financial performance
|
|
Consumer Lifestyle comparable sales increased by 13%. Strong double-digit comparable growth was seen at Domestic Appliances and Personal Care, while
Health & Wellness recorded mid-single-digit growth. |
|
|
From a regional perspective, Consumer Lifestyle achieved a strong double-digit comparable sales increase in growth geographies and mid-single-digit
growth in Western Europe and North America. |
|
|
EBITA amounted to EUR 82 million, an increase of EUR 42 million compared to Q2 2012. |
|
|
EBITA in Q2 2013 included EUR 3 million of restructuring and acquisition-related charges and a EUR 1 million past-service pension cost gain
in the US, compared to EUR 8 million of restructuring and acquisition-related charges in Q2 2012. |
|
|
Excluding restructuring and acquisition-related charges and the US past-service pension cost gain, EBITA was EUR 84 million, or 7.8% of sales,
compared to EUR 48 million, or 5.0% of sales, in Q2 2012. The 2.8 percentage points improvement was largely attributable to higher sales and improved gross margins across all businesses.
|
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
11 |
|
|
EBITA included EUR 7 million of costs formerly reported as part of the Audio, Video, Multimedia and Accessories business in Consumer Lifestyle (Q2
2012 included EUR 9 million of costs related to the Audio, Video, Multimedia and Accessories business and EUR 9 million of costs related to the Television business). |
|
|
Net operating capital, excluding a currency translation impact of EUR 66 million, decreased by EUR 266 million year-on-year. The decrease was
largely driven by lower working capital. |
|
|
The number of employees decreased by 126 year-on-year, largely due to the seasonal outflow of temporary workers, mainly in the Domestic Appliances
business and the Asian region. |
Miscellaneous
|
|
Restructuring and acquisition-related charges in Q3 2013 are expected to total approximately EUR 5 million.
|
|
|
|
|
|
12 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
Lighting
Key data
in millions of euros unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
Q2 2012 |
|
|
Q2 2013 |
|
|
|
|
Sales |
|
|
2,026 |
|
|
|
2,048 |
|
Sales growth |
|
|
|
|
|
|
|
|
% nominal |
|
|
14 |
|
|
|
1 |
|
% comparable |
|
|
6 |
|
|
|
2 |
|
EBITA |
|
|
78 |
|
|
|
153 |
|
as a % of sales |
|
|
3.8 |
|
|
|
7.5 |
|
EBIT |
|
|
34 |
|
|
|
115 |
|
as a % of sales |
|
|
1.7 |
|
|
|
5.6 |
|
Net operating capital (NOC) |
|
|
5,287 |
|
|
|
4,732 |
|
Number of employees (FTEs) |
|
|
52,749 |
|
|
|
49,148 |
|
Sales
in millions of euros
EBITA
Business highlights
|
|
Underlining Philips leadership in digital lighting, Philips Hue, the connected lighting system for the home, was named Best Product of 2012 by
Forbes magazine. The latest version of the Hue App and the Software Development Kit (SDK) introduces functionality that allows Hue to connect to internet services, making it even more intelligent and attracting a large group of App developers across
the globe. |
|
|
As the leader in total lighting solutions and services, Philips has been selected as a provider of advanced lighting solutions for the 2014 FIFA World
Cup Brazil. This includes interior, exterior and architectural lighting for the Maracanã, the main stadium in Rio de Janeiro. |
|
|
Highlighting its expertise in energy-efficient lighting, Philips installed LED systems in The Change Initiatives retail space in Dubai. This
contributed to a Platinum LEED certification from the US Building Council, making it the most sustainable commercial building in the world. |
|
|
Reflecting its customer-centric approach and focus on LED lighting for its outdoor lighting business in the Nordics, Philips has gained market
leadership in LED-based outdoor lighting in this region in the past 18 months. |
|
|
Philips worked together with Disney to create a portfolio of innovative co-branded digital lighting products, which will be sold through a variety of
retail channels starting in Europe and the US from September, with Asia and Canada to follow later this year. |
Financial
performance
|
|
Comparable sales were 2% higher year-on-year, led by high-single-digit growth at Automotive and mid-single-digit growth at Lumileds and Consumer
Luminaires. Light Sources & Electronics achieved low-single-digit growth, while Professional Lighting Solutions sales were slightly below the level of Q2 2012. |
|
|
From a geographical perspective, comparable sales showed a double-digit increase in growth geographies (8% increase in comparable sales excluding the
OEM Lumileds sales), which was partly offset by a mid-single-digit decrease in mature geographies. |
|
|
LED-based sales grew 28% compared to Q2 2012 and now represent 25% of total Lighting sales. |
|
|
EBITA amounted to EUR 153 million, compared to EUR 78 million in Q2 2012, and included restructuring and acquisition-related charges of EUR
23 million (Q2 2012: EUR 38 million), as well as a past-service pension cost gain in the US of EUR 10 million.
|
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
13 |
|
|
Excluding restructuring and acquisition-related charges and the past-service pension cost gain in the US, EBITA was EUR 166 million, or 8.1% of
sales, compared to EUR 116 million, or 5.7% of sales, in Q2 2012. The year-on-year EBITA increase was driven by revenue growth and gross margin improvements. All businesses contributed to the EBITA improvement. |
|
|
Net operating capital, excluding a currency translation impact of EUR 185 million, decreased by EUR 370 million year-on-year. The decrease
was largely driven by an increase in provisions and improved working capital. Inventories as a percentage of sales improved by 1.2 percentage points year-on-year. |
|
|
Compared to Q2 2012, the total number of employees decreased by 3,601, mainly driven by the rationalization of the industrial footprint.
|
Miscellaneous
|
|
Restructuring and acquisition-related charges in Q3 2013 are expected to total approximately EUR 40 million.
|
|
|
|
|
|
14 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
Innovation, Group & Services
Key data
in millions of euros unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
Q2 2012 |
|
|
Q2 2013 |
|
|
|
|
Sales |
|
|
171 |
|
|
|
161 |
|
Sales growth |
|
|
|
|
|
|
|
|
% nominal |
|
|
1 |
|
|
|
(6 |
) |
% comparable |
|
|
(2 |
) |
|
|
(14 |
) |
EBITA of: |
|
|
|
|
|
|
|
|
Group Innovation |
|
|
(41 |
) |
|
|
(34 |
) |
IP Royalties |
|
|
51 |
|
|
|
56 |
|
Group and Regional Costs |
|
|
(29 |
) |
|
|
(34 |
) |
Accelerate! investment |
|
|
(34 |
) |
|
|
(40 |
) |
Pensions |
|
|
25 |
|
|
|
(1 |
) |
Service Units and Other |
|
|
(59 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
EBITA |
|
|
(87 |
) |
|
|
(52 |
) |
EBIT |
|
|
(91 |
) |
|
|
(54 |
) |
Net operating capital (NOC) |
|
|
(3,858 |
) |
|
|
(3,414 |
) |
Number of employees (FTEs) |
|
|
12,459 |
|
|
|
12,449 |
|
Sales
in millions of euros
EBITA
in millions of euros
Business highlights
|
|
Philips has been recognized in Interbrands annual ranking of the top 50 Best Global Green Brands, moving up eight places to 23rd.
|
|
|
Philips received four awards at the 2013 Australian International Design Awards presented by Good Design Australia. Two of the prestigious Design
Awards went to Philips Healthcare products the SimplyGo oxygen system and the TrueBlue apnea mask. The PerfectCare Aqua iron and the Antumbra lighting user interface panel also received awards. |
|
|
Philips is fostering the growth of the LED lighting industry by offering licensed companies access to its comprehensive portfolio of patented LED
system technologies and solutions. The Philips LED luminaire and retrofit bulb licensing program grew by 50% in one year, reaching 300 licensees. |
|
|
Capitalizing on its strong patent portfolio, Philips is the first company to offer 600 patents through the Intellectual Property Exchange
International, the new financial exchange for licensing and trading intellectual property rights. The portfolio relates to OLED technologies for display screen applications. |
Financial performance
|
|
Sales decreased from EUR 171 million in Q2 2012 to EUR 161 million in Q2 2013, mainly due to lower license income.
|
|
|
EBITA amounted to a net cost of EUR 52 million, including a EUR 6 million past-service pension cost gain in the US. The EBITA net cost of EUR
87 million in Q2 2012 included a past-service cost gain on a medical retiree benefit plan of EUR 25 million. Net restructuring charges in Q2 2013 were close to zero, while restructuring charges in Q2 2012 were EUR 40 million. EBITA excluding
restructuring charges and past-service pension cost gains improved by EUR 14 million compared to Q2 2012, mainly related to the remeasurement of environmental provisions due to changes in discount rates. |
|
|
EBITA of Service Units and Other included EUR 13 million of net costs formerly reported as part of the Audio, Video, Multimedia and Accessories
business in Consumer Lifestyle (Q2 2012 included EUR 9 million related to the Audio, Video, Multimedia and Accessories business and EUR 9 million related to the Television business).
|
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
15 |
|
|
Net operating capital increased by EUR 444 million year-on-year, mainly due to an increase in the value of currency hedges held at Group level as
well as the reclassification of real estate assets from the sectors to Service Units. |
Miscellaneous
|
|
In Q3 2013, a settlement result arising from a lump sum offering to terminated vested employees in our US pension plan will be reported as part of
EBITA. This concerns the same US pension plan for which a past-service cost gain was reported in Q2 2013. The settlement result, which is dependent on the discount rate on the payment date in September, relates to inactive members and therefore will
be reported in IG&S. |
|
|
Restructuring charges in Q3 2013 are expected to total approximately EUR 10 million.
|
|
|
|
|
|
16 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
Additional information on Audio, Video, Multimedia and Accessories business
AVM&A results reconciliation
|
|
|
|
|
|
|
|
|
|
|
Q2 2012 |
|
|
Q2 2013 |
|
|
|
|
EBITA |
|
|
29 |
|
|
|
(10 |
) |
|
|
|
Disentanglement costs |
|
|
|
|
|
|
(7 |
) |
|
|
|
Former AVM&A net costs allocated to Consumer Lifestyle |
|
|
9 |
|
|
|
7 |
|
Former AVM&A net costs allocated to IG&S |
|
|
9 |
|
|
|
13 |
|
|
|
|
Eliminated amortization other AVM&A intangibles |
|
|
(4 |
) |
|
|
|
|
|
|
|
EBIT discontinued operations |
|
|
43 |
|
|
|
3 |
|
Financial income and expenses |
|
|
|
|
|
|
(1 |
) |
Income taxes |
|
|
(10 |
) |
|
|
(2 |
) |
|
|
|
Net income from discontinued operations |
|
|
33 |
|
|
|
|
|
|
|
|
Number of employees (FTEs) |
|
|
2,166 |
|
|
|
1,958 |
|
Following the agreement with Funai Electric Co. Ltd, as mentioned in the Q1 2013 press release, the results
of the Audio, Video, Multimedia and Accessories (AVM&A) business are reported as discontinued operations in the Consolidated statements of income and Consolidated statements of cash flows. Prior-period comparative figures have been restated
accordingly. Consequently, Audio, Video, Multimedia and Accessories sales and EBITA are no longer included in the Consumer Lifestyle and Group results of continuing operations.
The net income of discontinued operations attributable to the Audio, Video, Multimedia and Accessories business declined from EUR 33 million in Q2 2012 to zero in Q2 2013. The year-on-year decline in
income was attributable to a EUR 20 million gain on the Speech Processing divestment in Q2 2012 and lower results related to the Audio, Video, Multimedia and Accessories business.
Since Q1 2013, the applicable net operating capital of this business is reported under Assets and Liabilities classified as held for sale in the Consolidated balance sheet.
The EBITA of Consumer Lifestyle includes net costs of EUR 7 million formerly reported as part of the results of this business. The EBITA of
Innovation, Group & Services includes net costs of EUR 13 million formerly reported as part of this business.
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
17 |
Forward-looking statements
Forward-looking statements
This document and the related oral presentation, including responses to questions following the presentation, contain certain forward-looking statements with respect to the financial condition, results of
operations and business of Philips and certain of the plans and objectives of Philips with respect to these items. Examples of forward-looking statements include statements made about our strategy, estimates of sales growth, future EBITA and future
developments in our organic business. By their nature, these statements involve risk and uncertainty because they relate to future events and circumstances and there are many factors that could cause actual results and developments to differ
materially from those expressed or implied by these statements.
These factors include but are not limited to domestic and global economic and
business conditions, developments within the euro zone, the successful implementation of our strategy and our ability to realize the benefits of this strategy, our ability to develop and market new products, changes in legislation, legal claims,
changes in exchange and interest rates, changes in tax rates, pension costs and actuarial assumptions, raw materials and employee costs, our ability to identify and complete successful acquisitions and to integrate those acquisitions into our
business, our ability to successfully exit certain businesses or restructure our operations, the rate of technological changes, political, economic and other developments in countries where Philips operates, industry consolidation and competition.
As a result, Philips actual future results may differ materially from the plans, goals and expectations set forth in such forward-looking statements. For a discussion of factors that could cause future results to differ from such
forward-looking statements, see the Risk management chapter included in our Annual Report 2012.
Third-party market share data
Statements regarding market share, including those regarding Philips competitive position, contained in this document are based on
outside sources such as research institutes, industry and dealer panels in combination with management estimates. Where information is not yet available to Philips, those statements may also be based on estimates and projections prepared by outside
sources or management. Rankings are based on sales unless otherwise stated.
Use of non-GAAP information
In presenting and discussing the Philips Group financial position, operating results and cash flows, management uses certain non-GAAP financial measures. These non-GAAP financial measures should not be
viewed in isolation as alternatives to the equivalent IFRS measures and should be used in conjunction with the most directly comparable IFRS measures. A reconciliation of these non-GAAP measures to the most directly comparable IFRS measures is
contained in this document. Further information on non-GAAP measures can be found in our Annual Report 2012.
Use of fair-value
measurements
In presenting the Philips Group financial position, fair values are used for the measurement of various items in accordance
with the applicable accounting standards. These fair values are based on market prices, where available, and are obtained from sources that are deemed to be reliable. Readers are cautioned that these values are subject to changes over time and are
only valid at the balance sheet date. When quoted prices or observable market data are not readily available, fair values are estimated using appropriate valuation models and unobservable inputs. Such fair value estimates require management to make
significant assumptions with respect to future developments, which are inherently uncertain and may therefore deviate from actual developments. Critical assumptions used are disclosed in our Annual Report 2012. Independent valuations may have been
obtained to support managements determination of fair values.
All amounts are in millions of euros unless otherwise stated. All
reported data is unaudited. Financial reporting is in accordance with the accounting policies as stated in the Annual Report 2012, unless otherwise stated.
Prior-period financials have been restated for the treatment of Audio, Video, Multimedia and Accessories as discontinued operations, the adoption of IAS 19R, which mainly relates to pension reporting, and
adjustments to the quarterly figures of 2012, which have already been included in the Annual Report 2012 (for an explanation refer to Annual Report 2012 section 12.10 Significant Accounting Policies). An overview of the revised 2012
figures per quarter is available on the Philips website, in the Investor Relations section.
|
|
|
|
|
18 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
Semi-annual report
Introduction
This report contains the semi-annual report of Koninklijke Philips N.V. (the Company), a company with limited liability, headquartered in Amsterdam, the Netherlands. The principal activities
of the Company and its group companies (the Group) are described in note 4, Segment information.
The semi-annual report for the six months
ended June 30, 2013 consists of the semi-annual condensed consolidated financial statements, the semi-annual management report and responsibility statement by the Companys Board of Management. The information in this semi-annual report is
unaudited.
The semi-annual condensed consolidated financial statements do not include all the information and disclosures required in the
annual financial statements, and should be read in conjunction with the Companys consolidated IFRS financial statements for the year ended December 31, 2012.
Responsibility statement
The Board of Management of the Company hereby declares that to the best of their knowledge, the semi-annual report, which has been prepared in accordance with the applicable financial reporting standards
for interim financial reporting, gives a true and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation taken as a whole, and the semi-annual management report
gives a fair review of the information required pursuant to section 5:25d(8)/(9) of the Dutch Financial Markets Supervision Act (Wet op het Financieel toezicht).
Amsterdam, July 22, 2013
Board of Management
|
|
|
Frans van Houten |
|
Ron Wirahadiraksa |
|
|
Pieter Nota |
|
|
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
19 |
Management report
The first six months of 2013
|
|
Group sales amounted to EUR 10.9 billion, a 2% comparable sales increase year-on-year, with strong double-digit growth at Consumer Lifestyle.
|
|
|
High-single-digit comparable sales increase in growth geographies and a mid-single-digit decline in North America. |
|
|
Group EBITA improved by EUR 215 million compared to the first half of 2012. |
|
|
Net income, at EUR 479 million, was EUR 194 million higher than in the first half of 2012, mainly as a result of higher earnings across all
operational sectors. |
|
|
Cash flow from operating activities was an outflow of EUR 104 million, compared to an inflow of EUR 378 million in the first half of 2012.
|
Net income
in millions of euros unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
January to June |
|
|
|
2012 |
|
|
2013 |
|
|
|
|
Sales |
|
|
10,877 |
|
|
|
10,912 |
|
EBITA |
|
|
790 |
|
|
|
1,005 |
|
as a % of sales |
|
|
7.3 |
|
|
|
9.2 |
|
EBIT |
|
|
570 |
|
|
|
814 |
|
as a % of sales |
|
|
5.2 |
|
|
|
7.5 |
|
Financial income and expenses |
|
|
(174 |
) |
|
|
(161 |
) |
Income taxes |
|
|
(121 |
) |
|
|
(190 |
) |
Results investments in associates |
|
|
(12 |
) |
|
|
15 |
|
Income from continuing operations |
|
|
263 |
|
|
|
478 |
|
Discontinued operations |
|
|
22 |
|
|
|
1 |
|
Net income |
|
|
285 |
|
|
|
479 |
|
|
|
|
Net income attributable to shareholders per common share (in euros) - basic |
|
|
0.31 |
|
|
|
0.52 |
|
Performance of the Group
|
|
Group sales amounted to EUR 10.9 billion, slightly above the first half of 2012. Adjusted for currency impacts and portfolio changes, sales increased
2% year-on-year, with strong double-digit growth at Consumer Lifestyle and low-single-digit growth at Lighting, while Healthcare comparable sales were slightly below the level of the first half of 2012. |
|
|
Group EBITA improved by EUR 215 million compared to the first half of 2012. It included EUR 45 million of restructuring and
acquisition-related charges, a EUR 78 million gain related to past-service pension costs in the US and a EUR 21 million gain on the sale of a business in Healthcare. The first half of 2012 included EUR 137 million of restructuring and
acquisition-related charges, EUR 172 million of gains mainly related to the Senseo transaction and the sale of the High Tech Campus real estate, and a EUR 25 million past-service pension cost gain in the US. |
|
|
Excluding the impact of restructuring and acquisition-related charges and other gains and losses, the improvement in EBITA was driven by gross margin
improvements across all businesses in Lighting and Consumer Lifestyle, higher volumes at Consumer Lifestyle, and lower costs at Healthcare. |
|
|
Net income, at EUR 479 million, was EUR 194 million higher than in the first half of 2012, mainly as a result of higher earnings across the
operational sectors. The impact of lower restructuring and acquisition-related charges was offset by lower gains compared to the first half of 2012. |
|
|
Cash flow from operating activities was an outflow of EUR 104 million, compared to an inflow of EUR 378 million in the first half of 2012.
The cash flow in the first half of 2013 includes a working capital outflow of EUR 890 million compared to an outflow of EUR 373 million in the first half of 2012. The higher working capital outflow was mainly related to the EUR
509 million CRT fine payment. |
|
|
|
|
|
20 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
Sales by sector
in millions of euros unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January to June |
|
|
|
|
|
% change |
|
|
|
2012 |
|
|
2013 |
|
|
nominal |
|
|
comparable |
|
|
|
|
|
|
Healthcare |
|
|
4,622 |
|
|
|
4,489 |
|
|
|
(3 |
) |
|
|
(1 |
) |
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lifestyle |
|
|
1,883 |
|
|
|
2,086 |
|
|
|
11 |
|
|
|
12 |
|
Lighting |
|
|
4,041 |
|
|
|
4,023 |
|
|
|
(0 |
) |
|
|
1 |
|
Innovation, Group & Services |
|
|
331 |
|
|
|
314 |
|
|
|
(5 |
) |
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
10,877 |
|
|
|
10,912 |
|
|
|
0 |
|
|
|
2 |
|
EBITA
in millions of euros
|
|
|
|
|
|
|
|
|
|
|
January to June |
|
|
|
2012 |
|
|
2013 |
|
|
|
|
Healthcare |
|
|
510 |
|
|
|
642 |
|
Consumer Lifestyle |
|
|
251 |
|
|
|
180 |
|
Lighting |
|
|
124 |
|
|
|
300 |
|
Innovation, Group & Services |
|
|
(95 |
) |
|
|
(117 |
) |
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
790 |
|
|
|
1,005 |
|
EBITA
as a % of sales
|
|
|
|
|
|
|
|
|
|
|
January to June |
|
|
|
2012 |
|
|
2013 |
|
|
|
|
Healthcare |
|
|
11.0 |
|
|
|
14.3 |
|
Consumer Lifestyle |
|
|
13.3 |
|
|
|
8.6 |
|
Lighting |
|
|
3.1 |
|
|
|
7.5 |
|
Innovation, Group & Services |
|
|
(28.7 |
) |
|
|
(37.3 |
) |
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
7.3 |
|
|
|
9.2 |
|
Philips sectors
Healthcare
|
|
Equipment order intake at Healthcare increased 1% compared to the first half of 2012, with low-single-digit growth at Patient Care & Clinical
Informatics and flat order intake at Imaging Systems. In North America, equipment orders declined by 2% year-on-year, while total mature geographies showed a low-single-digit decline. Growth geographies reported high-single-digit growth.
|
|
|
First-half sales at Healthcare amounted to EUR 4,489 million, a nominal decrease of 3%. Excluding currency effects and portfolio changes,
comparable sales decreased by 1% year-on-year. Customer Services achieved mid-single-digit growth, while Patient Care & Clinical Informatics and Home Healthcare Solutions recorded low-single-digit growth. Imaging Systems saw a
high-single-digit decline. From a regional perspective, comparable sales in growth geographies increased by 5%, while sales in mature geographies declined by 2%, with North America declining by 5%. |
|
|
EBITA amounted to EUR 642 million, or 14.3% of sales, EUR 132 million higher than in the first half of 2012. EBITA in the first half of 2013
included a EUR 61 million gain on past-service pension costs in the US and a EUR 21 million gain on the sale of a business. EBITA excluding restructuring and acquisition-related charges and other gains amounted to EUR 562 million in
the first half of 2013, which was EUR 35 million higher than in the first half of 2012. |
Consumer Lifestyle
|
|
Sales amounted to EUR 2,086 million, a nominal increase of 11% compared to the first half of 2012, or 12% on a comparable basis. Domestic
Appliances and Personal Care showed strong double-digit growth, while Health & Wellness recorded mid-single-digit growth. From a geographical perspective, a strong double-digit comparable sales increase in growth geographies was tempered by
mid-single-digit growth in mature geographies. |
|
|
EBITA amounted to EUR 180 million, or 8.6% of sales, EUR 71 million lower compared to the first half of 2012, which included the EUR
160 million gain from the Senseo transaction and EUR 19 million of restructuring and acquisition-related charges (first half of 2013: EUR 4 million). |
|
|
EBITA excluding restructuring and acquisition-related charges and the gain on the Senseo transaction was EUR 73 million better compared to the
first half of 2012. The EBITA improvement was driven by higher sales and gross margin improvements across all businesses.
|
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
21 |
Lighting
|
|
Lighting sales, at EUR 4,023 million, were broadly in line with the first half of 2012. Excluding currency effects and portfolio changes,
comparable sales increased by 1% year-on-year, led by double-digit growth at Lumileds and high-single-digit growth at Automotive. Both Light Sources & Electronics and Consumer Luminaires recorded low-single-digit growth, while Professional
Lighting Solutions showed a low-single-digit decline. From a geographical perspective, comparable sales showed a 7% increase in growth geographies (4% excluding the OEM Lumileds sales), which was partly offset by a mid-single-digit decline in mature
geographies. |
|
|
EBITA amounted to EUR 300 million, or 7.5% of sales, EUR 176 million higher than in the first half of 2012. EBITA included restructuring and
acquisition-related charges of EUR 42 million, compared to EUR 62 million in 2012. The first half of 2013 was also impacted by a past-service pension cost gain in the US of EUR 10 million, while the first half of 2012 included a EUR
25 million loss on the sale of industrial assets. EBITA excluding restructuring and acquisition-related charges and other gains and losses amounted to EUR 332 million, which was EUR 121 million higher than in the first half of 2012.
This increase was driven by gross margin improvements across all businesses. |
Innovation, Group & Services
|
|
EBITA amounted to a net cost of EUR 117 million, including a EUR 6 million past-service pension cost gain in the US. EBITA in the first half
of 2012 included a EUR 37 million gain on the High Tech Campus real estate transaction and a EUR 25 million past-service cost gain related to a medical retiree benefit plan, resulting in a year-on-year net cost increase of EUR 22 million.
Excluding these gains and restructuring and acquisition-related charges (EUR 39 million in 2012 and EUR 3 million release in 2013), EBITA was a EUR 8 million higher cost than in the first half of 2012. The EBITA decline compared to
the first half of 2012 was largely due to higher costs in Service Units. |
|
|
|
|
|
22 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
Risks and uncertainties
|
|
Looking ahead to the second half of 2013, we are concerned about economic uncertainties around the world. |
|
|
In our Annual Report 2012, we described certain risk categories and risk factors which could have a material adverse effect on our financial position
and results. Those risk categories and risk factors should be read in conjunction with this semi-annual report. |
|
|
Additional risks not known to us, or currently believed not to be material, could later turn out to have a material impact on our businesses,
objectives, revenues, income, assets, liquidity or capital resources. |
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
23 |
Consolidated statements of income
all amounts in millions of euros unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd quarter |
|
|
January to June |
|
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
|
|
|
|
Sales |
|
|
5,570 |
|
|
|
5,654 |
|
|
|
10,877 |
|
|
|
10,912 |
|
Cost of sales |
|
|
(3,431 |
) |
|
|
(3,307 |
) |
|
|
(6,730 |
) |
|
|
(6,464 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
2,139 |
|
|
|
2,347 |
|
|
|
4,147 |
|
|
|
4,448 |
|
|
|
|
|
|
Selling expenses |
|
|
(1,314 |
) |
|
|
(1,245 |
) |
|
|
(2,510 |
) |
|
|
(2,435 |
) |
General and administrative expenses |
|
|
(151 |
) |
|
|
(230 |
) |
|
|
(350 |
) |
|
|
(430 |
) |
Research and development expenses |
|
|
(440 |
) |
|
|
(416 |
) |
|
|
(890 |
) |
|
|
(840 |
) |
Other business income |
|
|
17 |
|
|
|
56 |
|
|
|
232 |
|
|
|
82 |
|
Other business expenses |
|
|
(22 |
) |
|
|
(3 |
) |
|
|
(59 |
) |
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
229 |
|
|
|
509 |
|
|
|
570 |
|
|
|
814 |
|
|
|
|
|
|
Financial income |
|
|
12 |
|
|
|
18 |
|
|
|
49 |
|
|
|
36 |
|
Financial expenses |
|
|
(111 |
) |
|
|
(96 |
) |
|
|
(223 |
) |
|
|
(197 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes |
|
|
130 |
|
|
|
431 |
|
|
|
396 |
|
|
|
653 |
|
|
|
|
|
|
Income tax expense |
|
|
(59 |
) |
|
|
(121 |
) |
|
|
(121 |
) |
|
|
(190 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income after taxes |
|
|
71 |
|
|
|
310 |
|
|
|
275 |
|
|
|
463 |
|
|
|
|
|
|
Results relating to investments in associates |
|
|
(9 |
) |
|
|
14 |
|
|
|
(12 |
) |
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
|
62 |
|
|
|
324 |
|
|
|
263 |
|
|
|
478 |
|
|
|
|
|
|
Discontinued operations - net of income tax |
|
|
40 |
|
|
|
(7 |
) |
|
|
22 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
102 |
|
|
|
317 |
|
|
|
285 |
|
|
|
479 |
|
|
|
|
|
|
Attribution of net income for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to shareholders |
|
|
102 |
|
|
|
317 |
|
|
|
284 |
|
|
|
478 |
|
Net income attributable to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
Weighted average number of common shares outstanding (after deduction of treasury shares) during the period (in
thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic |
|
|
922,862 |
1) |
|
|
906,446 |
|
|
|
923,037 |
1) |
|
|
911,622 |
|
- diluted |
|
|
926,968 |
1) |
|
|
916,345 |
|
|
|
926,569 |
1) |
|
|
921,941 |
|
|
|
|
|
|
Net income attributable to shareholders per common share in euros: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic |
|
|
0.11 |
|
|
|
0.35 |
|
|
|
0.31 |
|
|
|
0.52 |
|
- diluted |
|
|
0.11 |
|
|
|
0.35 |
|
|
|
0.31 |
|
|
|
0.52 |
|
|
|
|
|
|
Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin as a % of sales |
|
|
38.4 |
|
|
|
41.5 |
|
|
|
38.1 |
|
|
|
40.8 |
|
Selling expenses as a % of sales |
|
|
(23.6 |
) |
|
|
(22.0 |
) |
|
|
(23.1 |
) |
|
|
(22.3 |
) |
G&A expenses as a % of sales |
|
|
(2.7 |
) |
|
|
(4.1 |
) |
|
|
(3.2 |
) |
|
|
(3.9 |
) |
R&D expenses as a % of sales |
|
|
(7.9 |
) |
|
|
(7.4 |
) |
|
|
(8.2 |
) |
|
|
(7.7 |
) |
|
|
|
|
|
EBIT |
|
|
229 |
|
|
|
509 |
|
|
|
570 |
|
|
|
814 |
|
as a % of sales |
|
|
4.1 |
|
|
|
9.0 |
|
|
|
5.2 |
|
|
|
7.5 |
|
|
|
|
|
|
EBITA |
|
|
339 |
|
|
|
603 |
|
|
|
790 |
|
|
|
1,005 |
|
as a % of sales |
|
|
6.1 |
|
|
|
10.7 |
|
|
|
7.3 |
|
|
|
9.2 |
|
1) |
Adjusted to make
2012 comparable for the bonus shares (273 thousand) issued in June 2013 |
|
|
|
|
|
24 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
Consolidated statements of comprehensive income
all amounts in millions of euros
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd quarter |
|
|
January to June |
|
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
|
|
|
|
Net income for the period |
|
|
102 |
|
|
|
317 |
|
|
|
285 |
|
|
|
479 |
|
Other comprehensive income items that will not be reclassified to profit or loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pensions and other postemployment plans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net current period change, before tax |
|
|
8 |
|
|
|
(11 |
) |
|
|
12 |
|
|
|
(26 |
) |
Actuarial gains and losses |
|
|
14 |
|
|
|
|
|
|
|
29 |
|
|
|
|
|
Changes in the effect of the asset ceiling |
|
|
(6 |
) |
|
|
(11 |
) |
|
|
(17 |
) |
|
|
(26 |
) |
Income tax on net current period change |
|
|
(3 |
) |
|
|
3 |
|
|
|
(9 |
) |
|
|
7 |
|
|
|
|
|
|
Revaluation reserve: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Release revaluation reserve |
|
|
(4 |
) |
|
|
(4 |
) |
|
|
(8 |
) |
|
|
(8 |
) |
Reclassification into retained earnings |
|
|
4 |
|
|
|
4 |
|
|
|
8 |
|
|
|
8 |
|
|
|
|
|
|
Total Other comprehensive income items that will not be reclassified to profit or loss |
|
|
5 |
|
|
|
(8 |
) |
|
|
3 |
|
|
|
(19 |
) |
|
|
|
|
|
Other comprehensive income items that are or may be reclassified to profit or loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation differences: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net current period change, before tax |
|
|
327 |
|
|
|
(151 |
) |
|
|
172 |
|
|
|
(97 |
) |
Income tax on net current period change |
|
|
|
|
|
|
10 |
|
|
|
(2 |
) |
|
|
4 |
|
Reclassification adjustment for (loss) gain realized |
|
|
(3 |
) |
|
|
(8 |
) |
|
|
(1 |
) |
|
|
(8 |
) |
|
|
|
|
|
Available-for-sale financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net current period change, before tax |
|
|
1 |
|
|
|
(15 |
) |
|
|
4 |
|
|
|
(5 |
) |
Income tax on net current period change |
|
|
|
|
|
|
3 |
|
|
|
(1 |
) |
|
|
|
|
Reclassification adjustment for (loss) gain realized |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net current period change, before tax |
|
|
(42 |
) |
|
|
23 |
|
|
|
(26 |
) |
|
|
32 |
|
Income tax on net current period change |
|
|
10 |
|
|
|
|
|
|
|
6 |
|
|
|
(2 |
) |
Reclassification adjustment for (loss) gain realized |
|
|
10 |
|
|
|
(25 |
) |
|
|
8 |
|
|
|
(31 |
) |
|
|
|
|
|
Total Other comprehensive income items that are or may be reclassified to profit or loss |
|
|
303 |
|
|
|
(162 |
) |
|
|
160 |
|
|
|
(105 |
) |
|
|
|
|
|
Other comprehensive income (loss) for the period |
|
|
308 |
|
|
|
(170 |
) |
|
|
163 |
|
|
|
(124 |
) |
|
|
|
|
|
Total comprehensive income for the period |
|
|
410 |
|
|
|
147 |
|
|
|
448 |
|
|
|
355 |
|
|
|
|
|
|
Total comprehensive income attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders |
|
|
410 |
|
|
|
147 |
|
|
|
447 |
|
|
|
354 |
|
Non-controlling interests |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
25 |
Consolidated balance sheets
in millions of euros unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 1, |
|
|
December 31, |
|
|
June 30, |
|
|
|
2012 |
|
|
2012 |
|
|
2013 |
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
3,040 |
|
|
|
2,959 |
|
|
|
2,902 |
|
Goodwill |
|
|
7,290 |
|
|
|
6,948 |
|
|
|
6,878 |
|
Intangible assets excluding goodwill |
|
|
4,061 |
|
|
|
3,731 |
|
|
|
3,567 |
|
Non-current receivables |
|
|
148 |
|
|
|
176 |
|
|
|
172 |
|
Investments in associates |
|
|
203 |
|
|
|
177 |
|
|
|
164 |
|
Other non-current financial assets |
|
|
576 |
|
|
|
549 |
|
|
|
567 |
|
Deferred tax assets |
|
|
1,809 |
|
|
|
1,919 |
|
|
|
1,886 |
|
Other non-current assets |
|
|
77 |
|
|
|
94 |
|
|
|
71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets |
|
|
17,204 |
|
|
|
16,553 |
|
|
|
16,207 |
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Inventories - net |
|
|
3,973 |
|
|
|
3,495 |
|
|
|
3,699 |
|
Other current financial assets |
|
|
|
|
|
|
|
|
|
|
1 |
|
Other current assets |
|
|
418 |
|
|
|
337 |
|
|
|
446 |
|
Derivative financial assets |
|
|
172 |
|
|
|
137 |
|
|
|
157 |
|
Income tax receivable |
|
|
137 |
|
|
|
97 |
|
|
|
82 |
|
Receivables |
|
|
4,429 |
|
|
|
4,585 |
|
|
|
4,280 |
|
Assets classified as held for sale |
|
|
48 |
|
|
|
43 |
|
|
|
446 |
|
Cash and cash equivalents |
|
|
3,134 |
|
|
|
3,834 |
|
|
|
2,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
12,311 |
|
|
|
12,528 |
|
|
|
11,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
29,515 |
|
|
|
29,081 |
|
|
|
27,625 |
|
|
|
|
|
Shareholders equity |
|
|
12,114 |
|
|
|
11,151 |
|
|
|
10,763 |
|
Non-controlling interests |
|
|
35 |
|
|
|
34 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group equity |
|
|
12,149 |
|
|
|
11,185 |
|
|
|
10,802 |
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
4,123 |
|
|
|
3,725 |
|
|
|
3,501 |
|
Long-term provisions |
|
|
1,890 |
|
|
|
2,119 |
|
|
|
2,015 |
|
Deferred tax liabilities |
|
|
153 |
|
|
|
92 |
|
|
|
62 |
|
Other non-current liabilities |
|
|
1,962 |
|
|
|
2,005 |
|
|
|
1,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities |
|
|
8,128 |
|
|
|
7,941 |
|
|
|
7,407 |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt |
|
|
777 |
|
|
|
809 |
|
|
|
910 |
|
Derivative financial liabilities |
|
|
845 |
|
|
|
517 |
|
|
|
505 |
|
Income tax payable |
|
|
149 |
|
|
|
200 |
|
|
|
165 |
|
Accounts and notes payable |
|
|
2,717 |
|
|
|
2,839 |
|
|
|
2,716 |
|
Accrued liabilities |
|
|
2,990 |
|
|
|
3,171 |
|
|
|
3,049 |
|
Short-term provisions |
|
|
691 |
|
|
|
837 |
|
|
|
684 |
|
Dividend payable |
|
|
|
|
|
|
|
|
|
|
42 |
|
Liabilities directly associated with assets held for sale |
|
|
53 |
|
|
|
27 |
|
|
|
238 |
|
Other current liabilities |
|
|
1,016 |
|
|
|
1,555 |
|
|
|
1,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
9,238 |
|
|
|
9,955 |
|
|
|
9,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and group equity |
|
|
29,515 |
|
|
|
29,081 |
|
|
|
27,625 |
|
|
|
|
|
|
26 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 1, |
|
|
December 31, |
|
|
June 30, |
|
|
|
2012 |
|
|
2012 |
|
|
2013 |
|
|
|
|
|
Number of common shares outstanding (after deduction of treasury shares) at the end of period (in thousands) |
|
|
931,391 |
|
|
|
914,591 |
|
|
|
913,874 |
|
|
|
|
|
Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity per common share in euros |
|
|
13.01 |
|
|
|
12.19 |
|
|
|
11.78 |
|
Inventories as a % of sales1) |
|
|
17.2 |
|
|
|
14.3 |
|
|
|
15.7 |
|
Net debt: group equity |
|
|
13:87 |
|
|
|
6:94 |
|
|
|
16:84 |
|
Net operating capital |
|
|
11,485 |
|
|
|
9,316 |
|
|
|
10,184 |
|
|
|
|
|
Employees at end of period |
|
|
121,801 |
|
|
|
118,087 |
|
|
|
117,239 |
|
of which discontinued operations |
|
|
2,166 |
|
|
|
2,005 |
|
|
|
1,958 |
|
1) |
sales is calculated over the preceding 12 months |
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
27 |
Consolidated statements of cash flows
all amounts in millions of euros
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd quarter |
|
|
January to June |
|
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
102 |
|
|
|
317 |
|
|
|
285 |
|
|
|
479 |
|
(Income) loss from discontinued operations |
|
|
(40 |
) |
|
|
7 |
|
|
|
(22 |
) |
|
|
(1 |
) |
Adjustments to reconcile net income to net cash provided by (used for) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
334 |
|
|
|
311 |
|
|
|
670 |
|
|
|
616 |
|
Impairment of other non-current financial assets |
|
|
3 |
|
|
|
2 |
|
|
|
3 |
|
|
|
3 |
|
Net gain on sale of assets |
|
|
(8 |
) |
|
|
(36 |
) |
|
|
(192 |
) |
|
|
(40 |
) |
(Income) loss from investments in associates |
|
|
6 |
|
|
|
(13 |
) |
|
|
6 |
|
|
|
(15 |
) |
Dividends received from investments in associates |
|
|
7 |
|
|
|
6 |
|
|
|
7 |
|
|
|
6 |
|
Decrease in working capital: |
|
|
(319 |
) |
|
|
(427 |
) |
|
|
(373 |
) |
|
|
(890 |
) |
Decrease (increase) in receivables and other current assets |
|
|
(153 |
) |
|
|
(128 |
) |
|
|
97 |
|
|
|
7 |
|
Increase in inventories |
|
|
(65 |
) |
|
|
(192 |
) |
|
|
(286 |
) |
|
|
(397 |
) |
Decrease in accounts payable, accrued and other liabilities |
|
|
(101 |
) |
|
|
(107 |
) |
|
|
(184 |
) |
|
|
(500 |
) |
Increase in non-current receivables, other assets and other liabilities |
|
|
(44 |
) |
|
|
(62 |
) |
|
|
(129 |
) |
|
|
(139 |
) |
Increase (decrease) in provisions |
|
|
29 |
|
|
|
(69 |
) |
|
|
56 |
|
|
|
(167 |
) |
Other items |
|
|
11 |
|
|
|
88 |
|
|
|
67 |
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) operating activities |
|
|
81 |
|
|
|
124 |
|
|
|
378 |
|
|
|
(104 |
) |
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of intangible assets |
|
|
(8 |
) |
|
|
(6 |
) |
|
|
(14 |
) |
|
|
(8 |
) |
Proceeds from sale of intangible assets |
|
|
|
|
|
|
|
|
|
|
160 |
|
|
|
|
|
Expenditures on development assets |
|
|
(88 |
) |
|
|
(100 |
) |
|
|
(164 |
) |
|
|
(180 |
) |
Capital expenditures on property, plant and equipment |
|
|
(168 |
) |
|
|
(145 |
) |
|
|
(305 |
) |
|
|
(269 |
) |
Proceeds from disposals of property, plant and equipment |
|
|
21 |
|
|
|
5 |
|
|
|
409 |
|
|
|
8 |
|
Cash to derivatives and securities |
|
|
(21 |
) |
|
|
(10 |
) |
|
|
(45 |
) |
|
|
(82 |
) |
Purchase of other non-current financial assets |
|
|
(2 |
) |
|
|
(4 |
) |
|
|
(154 |
) |
|
|
(4 |
) |
Proceeds from other non-current financial assets |
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
9 |
|
Purchase of businesses, net of cash acquired |
|
|
10 |
|
|
|
4 |
|
|
|
(231 |
) |
|
|
(6 |
) |
Proceeds from sale of interests in businesses, net of cash disposed of |
|
|
(2 |
) |
|
|
92 |
|
|
|
9 |
|
|
|
91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
(258 |
) |
|
|
(157 |
) |
|
|
(335 |
) |
|
|
(441 |
) |
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of (payments on) short-term debt |
|
|
147 |
|
|
|
(108 |
) |
|
|
188 |
|
|
|
(127 |
) |
Principal payments on long-term debt |
|
|
(459 |
) |
|
|
(19 |
) |
|
|
(483 |
) |
|
|
(41 |
) |
Proceeds from issuance of long-term debt |
|
|
36 |
|
|
|
17 |
|
|
|
1,173 |
|
|
|
34 |
|
Treasury shares transactions |
|
|
(288 |
) |
|
|
(265 |
) |
|
|
(442 |
) |
|
|
(487 |
) |
Dividends paid |
|
|
(256 |
) |
|
|
(231 |
) |
|
|
(256 |
) |
|
|
(231 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used for) provided by financing activities |
|
|
(820 |
) |
|
|
(606 |
) |
|
|
180 |
|
|
|
(852 |
) |
|
|
|
|
|
Net cash (used for) provided by continuing operations |
|
|
(997 |
) |
|
|
(639 |
) |
|
|
223 |
|
|
|
(1,397 |
) |
|
|
|
|
|
Cash flows from discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for operating activities |
|
|
(247 |
) |
|
|
(82 |
) |
|
|
(203 |
) |
|
|
(132 |
) |
Net cash provided by (used for) investing activities |
|
|
151 |
|
|
|
(11 |
) |
|
|
3 |
|
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for discontinued operations |
|
|
(96 |
) |
|
|
(93 |
) |
|
|
(200 |
) |
|
|
(143 |
) |
|
|
|
|
|
Net cash provided by (used for) continuing and discontinued operations |
|
|
(1,093 |
) |
|
|
(732 |
) |
|
|
23 |
|
|
|
(1,540 |
) |
|
|
|
|
|
28 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd quarter |
|
|
January to June |
|
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
|
|
|
|
Effect of change in exchange rates on cash and cash equivalents |
|
|
2 |
|
|
|
(27 |
) |
|
|
(36 |
) |
|
|
13 |
|
Cash and cash equivalents at the beginning of the period |
|
|
4,225 |
|
|
|
3,066 |
|
|
|
3,147 |
|
|
|
3,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period |
|
|
3,134 |
|
|
|
2,307 |
|
|
|
3,134 |
|
|
|
2,307 |
|
|
|
|
|
|
Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows before financing activities |
|
|
(177 |
) |
|
|
(33 |
) |
|
|
43 |
|
|
|
(545 |
) |
|
|
|
|
|
Net cash paid during the period for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pensions |
|
|
(147 |
) |
|
|
(134 |
) |
|
|
(341 |
) |
|
|
(332 |
) |
Interest |
|
|
(32 |
) |
|
|
(26 |
) |
|
|
(108 |
) |
|
|
(119 |
) |
Income taxes |
|
|
(102 |
) |
|
|
(96 |
) |
|
|
(183 |
) |
|
|
(239 |
) |
For a number of reasons, principally the effects of translation differences, certain items in the statements of cash
flows do not correspond to the differences between the balance sheet amounts for the respective items.
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
29 |
Consolidated statements of changes in equity
in millions of euros
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other reserves |
|
|
|
common shares |
|
|
capital in excess of par value |
|
|
retained earnings |
|
|
revaluation reserve |
|
|
currency translation differences |
|
|
unrealized gain (loss) on available- for-sale financial assets |
|
|
changes in fair value of cash flow hedges |
|
|
total |
|
|
treasury shares at cost |
|
|
total shareholders equity |
|
|
non- controlling interests |
|
|
total equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January to June 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2012 |
|
|
191 |
|
|
|
1,304 |
|
|
|
10,724 |
|
|
|
54 |
|
|
|
(93 |
) |
|
|
54 |
|
|
|
20 |
|
|
|
(19 |
) |
|
|
(1,103 |
) |
|
|
11,151 |
|
|
|
34 |
|
|
|
11,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
467 |
|
|
|
(8 |
) |
|
|
(101 |
) |
|
|
(3 |
) |
|
|
(1 |
) |
|
|
(105 |
) |
|
|
|
|
|
|
354 |
|
|
|
1 |
|
|
|
355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend distributed |
|
|
4 |
|
|
|
402 |
|
|
|
(678 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(272 |
) |
|
|
|
|
|
|
(272 |
) |
Movement non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
4 |
|
Purchase of treasury shares |
|
|
|
|
|
|
|
|
|
|
(38 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(531 |
) |
|
|
(569 |
) |
|
|
|
|
|
|
(569 |
) |
Re-issuance of treasury shares |
|
|
|
|
|
|
(37 |
) |
|
|
(46 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
133 |
|
|
|
50 |
|
|
|
|
|
|
|
50 |
|
Share-based compensation plans |
|
|
|
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46 |
|
|
|
|
|
|
|
46 |
|
Income tax share-based compensation plans |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
414 |
|
|
|
(762 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(398 |
) |
|
|
(742 |
) |
|
|
4 |
|
|
|
(738 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2013 |
|
|
195 |
|
|
|
1,718 |
|
|
|
10,429 |
|
|
|
46 |
|
|
|
(194 |
) |
|
|
51 |
|
|
|
19 |
|
|
|
(124 |
) |
|
|
(1,501 |
) |
|
|
10,763 |
|
|
|
39 |
|
|
|
10,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January to June 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2011 |
|
|
202 |
|
|
|
813 |
|
|
|
12,890 |
|
|
|
70 |
|
|
|
7 |
|
|
|
45 |
|
|
|
(9 |
) |
|
|
43 |
|
|
|
(1,690 |
) |
|
|
12,328 |
|
|
|
34 |
|
|
|
12,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
295 |
|
|
|
(8 |
) |
|
|
169 |
|
|
|
3 |
|
|
|
(12 |
) |
|
|
160 |
|
|
|
|
|
|
|
447 |
|
|
|
1 |
|
|
|
448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend distributed |
|
|
6 |
|
|
|
422 |
|
|
|
(687 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(259 |
) |
|
|
|
|
|
|
(259 |
) |
Purchase of treasury shares |
|
|
|
|
|
|
|
|
|
|
(47 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(416 |
) |
|
|
(463 |
) |
|
|
|
|
|
|
(463 |
) |
Re-issuance of treasury shares |
|
|
|
|
|
|
(19 |
) |
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60 |
|
|
|
21 |
|
|
|
|
|
|
|
21 |
|
Share-based compensation plans |
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
41 |
|
Income tax share-based compensation plans |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
443 |
|
|
|
(754 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(356 |
) |
|
|
(661 |
) |
|
|
|
|
|
|
(661 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of July 1, 2012 |
|
|
208 |
|
|
|
1,256 |
|
|
|
12,431 |
|
|
|
62 |
|
|
|
176 |
|
|
|
48 |
|
|
|
(21 |
) |
|
|
203 |
|
|
|
(2,046 |
) |
|
|
12,114 |
|
|
|
35 |
|
|
|
12,149 |
|
|
|
|
|
|
30 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
Sectors
all amounts in millions of euros unless otherwise stated
Sales and income (loss) from
operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd quarter |
|
|
|
2012 |
|
|
2013 |
|
|
|
sales including intercompany |
|
|
|
|
|
|
|
|
|
|
|
sales including intercompany |
|
|
|
|
|
|
|
|
|
|
|
|
|
sales |
|
|
income from operations |
|
|
|
sales |
|
|
income from operations |
|
|
|
|
|
|
|
|
|
amount |
|
|
as a % of sales |
|
|
|
|
|
|
|
|
amount |
|
|
as a % of sales |
|
|
|
|
|
|
|
|
|
|
Healthcare |
|
|
2,418 |
|
|
|
2,413 |
|
|
|
259 |
|
|
|
10.7 |
|
|
|
2,369 |
|
|
|
2,362 |
|
|
|
379 |
|
|
|
16.0 |
|
Consumer Lifestyle |
|
|
962 |
|
|
|
960 |
|
|
|
27 |
|
|
|
2.8 |
|
|
|
1,087 |
|
|
|
1,083 |
|
|
|
69 |
|
|
|
6.4 |
|
Lighting |
|
|
2,031 |
|
|
|
2,026 |
|
|
|
34 |
|
|
|
1.7 |
|
|
|
2,053 |
|
|
|
2,048 |
|
|
|
115 |
|
|
|
5.6 |
|
Innovation, Group & Services |
|
|
233 |
|
|
|
171 |
|
|
|
(91 |
) |
|
|
|
|
|
|
241 |
|
|
|
161 |
|
|
|
(54 |
) |
|
|
|
|
Inter-sector eliminations |
|
|
(74 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(96 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,570 |
|
|
|
5,570 |
|
|
|
229 |
|
|
|
4.1 |
|
|
|
5,654 |
|
|
|
5,654 |
|
|
|
509 |
|
|
|
9.0 |
|
Sales and income (loss) from operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January to June |
|
|
|
2012 |
|
|
2013 |
|
|
|
sales including intercompany |
|
|
|
|
|
|
|
|
|
|
|
sales including intercompany |
|
|
|
|
|
|
|
|
|
|
|
|
|
sales |
|
|
income from operations |
|
|
|
sales |
|
|
income from operations |
|
|
|
|
|
|
|
|
|
amount |
|
|
as a % of sales |
|
|
|
|
|
|
|
|
amount |
|
|
as a % of sales |
|
|
|
|
|
|
|
|
|
|
Healthcare |
|
|
4,632 |
|
|
|
4,622 |
|
|
|
410 |
|
|
|
8.9 |
|
|
|
4,501 |
|
|
|
4,489 |
|
|
|
555 |
|
|
|
12.4 |
|
Consumer Lifestyle |
|
|
1,888 |
|
|
|
1,883 |
|
|
|
224 |
|
|
|
11.9 |
|
|
|
2,093 |
|
|
|
2,086 |
|
|
|
153 |
|
|
|
7.3 |
|
Lighting |
|
|
4,050 |
|
|
|
4,041 |
|
|
|
36 |
|
|
|
0.9 |
|
|
|
4,032 |
|
|
|
4,023 |
|
|
|
225 |
|
|
|
5.6 |
|
Innovation, Group & Services |
|
|
456 |
|
|
|
331 |
|
|
|
(100 |
) |
|
|
|
|
|
|
463 |
|
|
|
314 |
|
|
|
(119 |
) |
|
|
|
|
Inter-sector eliminations |
|
|
(149 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(177 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,877 |
|
|
|
10,877 |
|
|
|
570 |
|
|
|
5.2 |
|
|
|
10,912 |
|
|
|
10,912 |
|
|
|
814 |
|
|
|
7.5 |
|
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
31 |
Sectors and main countries
in millions of euros
Sales, total assets and total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
sales January to June |
|
|
total assets |
|
|
total liabilities excluding debt |
|
|
|
|
July 1, |
|
|
June 30, |
|
|
July 1, |
|
|
June 30, |
|
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
|
|
|
|
|
|
Healthcare |
|
|
4,622 |
|
|
|
4,489 |
|
|
|
11,760 |
|
|
|
10,945 |
|
|
|
3,130 |
|
|
|
3,180 |
|
Consumer Lifestyle |
|
|
1,883 |
|
|
|
2,086 |
|
|
|
3,419 |
|
|
|
2,897 |
|
|
|
1,905 |
|
|
|
1,715 |
|
Lighting |
|
|
4,041 |
|
|
|
4,023 |
|
|
|
7,394 |
|
|
|
7,165 |
|
|
|
2,085 |
|
|
|
2,412 |
|
Innovation, Group & Services |
|
|
331 |
|
|
|
314 |
|
|
|
6,894 |
|
|
|
6,172 |
|
|
|
5,293 |
|
|
|
4,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,877 |
|
|
|
10,912 |
|
|
|
29,467 |
|
|
|
27,179 |
|
|
|
12,413 |
|
|
|
12,174 |
|
Assets classified as held for sale |
|
|
|
|
|
|
|
|
|
|
48 |
|
|
|
446 |
|
|
|
53 |
|
|
|
238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,515 |
|
|
|
27,625 |
|
|
|
12,466 |
|
|
|
12,412 |
|
Sales and tangible and intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
sales January to June |
|
|
tangible and intangible assets1) |
|
|
|
|
July 1, |
|
|
June 30, |
|
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
|
|
|
|
Netherlands |
|
|
280 |
|
|
|
292 |
|
|
|
894 |
|
|
|
874 |
|
United States |
|
|
3,273 |
|
|
|
3,136 |
|
|
|
8,591 |
|
|
|
7,932 |
|
China |
|
|
1,187 |
|
|
|
1,328 |
|
|
|
1,169 |
|
|
|
1,127 |
|
Germany |
|
|
590 |
|
|
|
608 |
|
|
|
261 |
|
|
|
279 |
|
Japan |
|
|
545 |
|
|
|
527 |
|
|
|
625 |
|
|
|
463 |
|
France |
|
|
440 |
|
|
|
420 |
|
|
|
95 |
|
|
|
85 |
|
India |
|
|
343 |
|
|
|
331 |
|
|
|
148 |
|
|
|
134 |
|
Other countries |
|
|
4,219 |
|
|
|
4,270 |
|
|
|
2,608 |
|
|
|
2,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,877 |
|
|
|
10,912 |
|
|
|
14,391 |
|
|
|
13,347 |
|
1) |
Includes property,
plant and equipment, intangible assets excluding goodwill, and goodwill |
|
|
|
|
|
32 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
Pension costs
in millions of euros
Specification of pension costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd quarter |
|
|
|
2012 |
|
|
2013 |
|
|
|
Netherlands |
|
|
other |
|
|
total |
|
|
Netherlands |
|
|
other |
|
|
total |
|
|
|
|
|
|
|
|
Defined-benefit plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pensions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current service cost |
|
|
43 |
|
|
|
22 |
|
|
|
65 |
|
|
|
48 |
|
|
|
21 |
|
|
|
69 |
|
Past-service cost (incl. curtailments) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(78 |
) |
|
|
(78 |
) |
Interest expense |
|
|
|
|
|
|
19 |
|
|
|
19 |
|
|
|
|
|
|
|
16 |
|
|
|
16 |
|
Interest income |
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
42 |
|
|
|
41 |
|
|
|
83 |
|
|
|
47 |
|
|
|
(41 |
) |
|
|
6 |
|
of which discontinued operations |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retiree Medical |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past-service cost (incl. curtailments) |
|
|
|
|
|
|
(25 |
) |
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
(22 |
) |
|
|
(22 |
) |
|
|
|
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
Defined-contribution plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
2 |
|
|
|
30 |
|
|
|
32 |
|
|
|
2 |
|
|
|
31 |
|
|
|
33 |
|
of which discontinued operations |
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
Specification of pension costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January to June |
|
|
|
2012 |
|
|
2013 |
|
|
|
Netherlands |
|
|
other |
|
|
total |
|
|
Netherlands |
|
|
other |
|
|
total |
|
|
|
|
|
|
|
|
Defined-benefit plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pensions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current service cost |
|
|
87 |
|
|
|
44 |
|
|
|
131 |
|
|
|
96 |
|
|
|
41 |
|
|
|
137 |
|
Past-service cost (incl. curtailments) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(78 |
) |
|
|
(78 |
) |
Interest expense |
|
|
|
|
|
|
38 |
|
|
|
38 |
|
|
|
|
|
|
|
32 |
|
|
|
32 |
|
Interest income |
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
85 |
|
|
|
82 |
|
|
|
167 |
|
|
|
94 |
|
|
|
(5 |
) |
|
|
89 |
|
of which discontinued operations |
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
Retiree Medical |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current service cost |
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
Past-service cost (incl. curtailments) |
|
|
|
|
|
|
(25 |
) |
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
6 |
|
|
|
6 |
|
|
|
|
|
|
|
6 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
(18 |
) |
|
|
(18 |
) |
|
|
|
|
|
|
7 |
|
|
|
7 |
|
|
|
|
|
|
|
|
Defined-contribution plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs |
|
|
5 |
|
|
|
67 |
|
|
|
72 |
|
|
|
4 |
|
|
|
71 |
|
|
|
75 |
|
of which discontinued operations |
|
|
1 |
|
|
|
2 |
|
|
|
3 |
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
33 |
Reconciliation of non-GAAP performance measures
all amounts in millions of euros unless otherwise stated.
Certain non-GAAP financial measures are
presented when discussing the Philips Groups performance. In the following tables, reconciliations to the most directly comparable IFRS measures are presented.
Sales growth composition (in %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd quarter |
|
|
January to June |
|
|
|
comparable growth |
|
|
currency effects |
|
|
consolidation changes |
|
|
nominal growth |
|
|
comparable growth |
|
|
currency effects |
|
|
consolidation changes |
|
|
nominal growth |
|
|
|
|
|
|
|
|
|
|
2013 versus 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Healthcare |
|
|
(0.1 |
) |
|
|
(1.9 |
) |
|
|
(0.1 |
) |
|
|
(2.1 |
) |
|
|
(0.7 |
) |
|
|
(2.2 |
) |
|
|
0.0 |
|
|
|
(2.9 |
) |
Consumer Lifestyle |
|
|
13.3 |
|
|
|
(0.5 |
) |
|
|
|
|
|
|
12.8 |
|
|
|
11.6 |
|
|
|
(0.8 |
) |
|
|
|
|
|
|
10.8 |
|
Lighting |
|
|
1.9 |
|
|
|
(0.7 |
) |
|
|
(0.1 |
) |
|
|
1.1 |
|
|
|
0.7 |
|
|
|
(1.0 |
) |
|
|
(0.1 |
) |
|
|
(0.4 |
) |
IG&S |
|
|
(13.7 |
) |
|
|
0.4 |
|
|
|
7.5 |
|
|
|
(5.8 |
) |
|
|
(9.0 |
) |
|
|
(0.0 |
) |
|
|
3.9 |
|
|
|
(5.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
2.5 |
|
|
|
(1.2 |
) |
|
|
0.2 |
|
|
|
1.5 |
|
|
|
1.7 |
|
|
|
(1.5 |
) |
|
|
0.1 |
|
|
|
0.3 |
|
EBITA (or Adjusted income from operations) to Income from operations (or EBIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd quarter |
|
|
January to June |
|
|
|
Income from operations (or EBIT) |
|
|
Amortization of intangibles1) |
|
|
EBITA (or Adjusted income from operations) |
|
|
Income from operations (or EBIT) |
|
|
Amortization of intangibles1) |
|
|
EBITA (or Adjusted income from operations) |
|
|
|
|
|
|
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Healthcare |
|
|
379 |
|
|
|
(41 |
) |
|
|
420 |
|
|
|
555 |
|
|
|
(87 |
) |
|
|
642 |
|
Consumer Lifestyle |
|
|
69 |
|
|
|
(13 |
) |
|
|
82 |
|
|
|
153 |
|
|
|
(27 |
) |
|
|
180 |
|
Lighting |
|
|
115 |
|
|
|
(38 |
) |
|
|
153 |
|
|
|
225 |
|
|
|
(75 |
) |
|
|
300 |
|
IG&S |
|
|
(54 |
) |
|
|
(2 |
) |
|
|
(52 |
) |
|
|
(119 |
) |
|
|
(2 |
) |
|
|
(117 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
509 |
|
|
|
(94 |
) |
|
|
603 |
|
|
|
814 |
|
|
|
(191 |
) |
|
|
1005 |
|
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Healthcare |
|
|
259 |
|
|
|
(49 |
) |
|
|
308 |
|
|
|
410 |
|
|
|
(100 |
) |
|
|
510 |
|
Consumer Lifestyle |
|
|
27 |
|
|
|
(13 |
) |
|
|
40 |
|
|
|
224 |
|
|
|
(27 |
) |
|
|
251 |
|
Lighting |
|
|
34 |
|
|
|
(44 |
) |
|
|
78 |
|
|
|
36 |
|
|
|
(88 |
) |
|
|
124 |
|
IG&S |
|
|
(91 |
) |
|
|
(4 |
) |
|
|
(87 |
) |
|
|
(100 |
) |
|
|
(5 |
) |
|
|
(95 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
229 |
|
|
|
(110 |
) |
|
|
339 |
|
|
|
570 |
|
|
|
(220 |
) |
|
|
790 |
|
1) |
Excluding
amortization of software and product development |
|
|
|
|
|
34 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
Reconciliation of non-GAAP performance measures (continued)
all amounts in millions of euros
Net operating capital to total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
Healthcare |
|
|
Lifestyle |
|
|
Lighting |
|
|
IG&S |
|
|
|
|
|
|
|
June 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating capital (NOC) |
|
|
10,184 |
|
|
|
7,684 |
|
|
|
1,182 |
|
|
|
4,732 |
|
|
|
(3,414 |
) |
Exclude liabilities comprised in NOC: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- payables/liabilities |
|
|
9,371 |
|
|
|
2,751 |
|
|
|
1,424 |
|
|
|
1,781 |
|
|
|
3,415 |
|
- intercompany accounts |
|
|
|
|
|
|
122 |
|
|
|
71 |
|
|
|
105 |
|
|
|
(298 |
) |
- provisions |
|
|
2,699 |
|
|
|
307 |
|
|
|
220 |
|
|
|
526 |
|
|
|
1,646 |
|
Include assets not comprised in NOC: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- investments in associates |
|
|
164 |
|
|
|
81 |
|
|
|
|
|
|
|
21 |
|
|
|
62 |
|
- other current financial assets |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
- other non-current financial assets |
|
|
567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
567 |
|
- deferred tax assets |
|
|
1,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,886 |
|
- cash and cash equivalents |
|
|
2,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,179 |
|
|
|
10,945 |
|
|
|
2,897 |
|
|
|
7,165 |
|
|
|
6,172 |
|
Assets classified as held for sale |
|
|
446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
27,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating capital (NOC) |
|
|
9,316 |
|
|
|
7,976 |
|
|
|
1,205 |
|
|
|
4,635 |
|
|
|
(4,500 |
) |
Exclude liabilities comprised in NOC: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- payables/liabilities |
|
|
10,287 |
|
|
|
2,760 |
|
|
|
1,718 |
|
|
|
1,695 |
|
|
|
4,114 |
|
- intercompany accounts |
|
|
|
|
|
|
71 |
|
|
|
42 |
|
|
|
37 |
|
|
|
(150 |
) |
- provisions |
|
|
2,956 |
|
|
|
355 |
|
|
|
315 |
|
|
|
581 |
|
|
|
1,705 |
|
Include assets not comprised in NOC: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- investments in associates |
|
|
177 |
|
|
|
86 |
|
|
|
|
|
|
|
22 |
|
|
|
69 |
|
- other non-current financial assets |
|
|
549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
549 |
|
- deferred tax assets |
|
|
1,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,919 |
|
- cash and cash equivalents |
|
|
3,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,038 |
|
|
|
11,248 |
|
|
|
3,280 |
|
|
|
6,970 |
|
|
|
7,540 |
|
Assets classified as held for sale |
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
29,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 1, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating capital (NOC) |
|
|
11,485 |
|
|
|
8,542 |
|
|
|
1,514 |
|
|
|
5,287 |
|
|
|
(3,858 |
) |
Exclude liabilities comprised in NOC: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- payables/liabilities |
|
|
9,679 |
|
|
|
2,775 |
|
|
|
1,541 |
|
|
|
1,700 |
|
|
|
3,663 |
|
- intercompany accounts |
|
|
|
|
|
|
68 |
|
|
|
31 |
|
|
|
54 |
|
|
|
(153 |
) |
- provisions |
|
|
2,581 |
|
|
|
287 |
|
|
|
333 |
|
|
|
331 |
|
|
|
1,630 |
|
Include assets not comprised in NOC: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- investments in associates |
|
|
203 |
|
|
|
88 |
|
|
|
|
|
|
|
22 |
|
|
|
93 |
|
- other non-current financial assets |
|
|
576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
576 |
|
- deferred tax assets |
|
|
1,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,809 |
|
- cash and cash equivalents |
|
|
3,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,467 |
|
|
|
11,760 |
|
|
|
3,419 |
|
|
|
7,394 |
|
|
|
6,894 |
|
Assets classified as held for sale |
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
29,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
35 |
Reconciliation of non-GAAP performance measures (continued)
all amounts in millions of euros
Composition of net debt to group equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 1, |
|
|
December 31, |
|
|
June 30, |
|
|
|
2012 |
|
|
2012 |
|
|
2013 |
|
|
|
|
|
Long-term debt |
|
|
4,123 |
|
|
|
3,725 |
|
|
|
3,501 |
|
Short-term debt |
|
|
777 |
|
|
|
809 |
|
|
|
910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt |
|
|
4,900 |
|
|
|
4,534 |
|
|
|
4,411 |
|
Cash and cash equivalents |
|
|
3,134 |
|
|
|
3,834 |
|
|
|
2,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt (cash) (total debt less cash and cash equivalents) |
|
|
1,766 |
|
|
|
700 |
|
|
|
2,104 |
|
|
|
|
|
Shareholders equity |
|
|
12,114 |
|
|
|
11,151 |
|
|
|
10,763 |
|
Non-controlling interests |
|
|
35 |
|
|
|
34 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group equity |
|
|
12,149 |
|
|
|
11,185 |
|
|
|
10,802 |
|
|
|
|
|
Net debt and group equity |
|
|
13,915 |
|
|
|
11,885 |
|
|
|
12,906 |
|
|
|
|
|
Net debt divided by net debt and group equity (in %) |
|
|
13 |
|
|
|
6 |
|
|
|
16 |
|
Group equity divided by net debt and group equity (in %) |
|
|
87 |
|
|
|
94 |
|
|
|
84 |
|
Composition of cash flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd quarter |
|
|
January to June |
|
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
|
|
|
|
Cash flows provided by (used for) operating activities |
|
|
81 |
|
|
|
124 |
|
|
|
378 |
|
|
|
(104 |
) |
Cash flows used for investing activities |
|
|
(258 |
) |
|
|
(157 |
) |
|
|
(335 |
) |
|
|
(441 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows before financing activities |
|
|
(177 |
) |
|
|
(33 |
) |
|
|
43 |
|
|
|
(545 |
) |
|
|
|
|
|
Cash flows provided by (used for) operating activities |
|
|
81 |
|
|
|
124 |
|
|
|
378 |
|
|
|
(104 |
) |
Net capital expenditures: |
|
|
(243 |
) |
|
|
(246 |
) |
|
|
86 |
|
|
|
(449 |
) |
Purchase of intangible assets |
|
|
(8 |
) |
|
|
(6 |
) |
|
|
(14 |
) |
|
|
(8 |
) |
Proceeds from sale of intangible assets |
|
|
|
|
|
|
|
|
|
|
160 |
|
|
|
|
|
Expenditures on development assets |
|
|
(88 |
) |
|
|
(100 |
) |
|
|
(164 |
) |
|
|
(180 |
) |
Capital expenditures on property, plant and equipment |
|
|
(168 |
) |
|
|
(145 |
) |
|
|
(305 |
) |
|
|
(269 |
) |
Proceeds from disposals of property, plant and equipment |
|
|
21 |
|
|
|
5 |
|
|
|
409 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flows |
|
|
(162 |
) |
|
|
(122 |
) |
|
|
464 |
|
|
|
(553 |
) |
|
|
|
|
|
36 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
Philips quarterly statistics
all amounts in millions of euros unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
2013 |
|
|
1st quarter |
|
|
2nd quarter |
|
|
3rd quarter |
|
|
4th quarter |
|
|
1st quarter |
|
|
2nd quarter |
|
|
3rd quarter |
|
4th quarter |
|
|
|
|
|
|
|
|
|
Sales |
|
|
5,307 |
|
|
|
5,570 |
|
|
|
5,821 |
|
|
|
6,759 |
|
|
|
5,258 |
|
|
|
5,654 |
|
|
|
|
|
% increase |
|
|
8 |
|
|
|
15 |
|
|
|
16 |
|
|
|
9 |
|
|
|
(1 |
) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITA |
|
|
451 |
|
|
|
339 |
|
|
|
366 |
|
|
|
(50 |
) |
|
|
402 |
|
|
|
603 |
|
|
|
|
|
as a % of sales |
|
|
8.5 |
|
|
|
6.1 |
|
|
|
6.3 |
|
|
|
(0.7 |
) |
|
|
7.6 |
|
|
|
10.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT |
|
|
341 |
|
|
|
229 |
|
|
|
254 |
|
|
|
(176 |
) |
|
|
305 |
|
|
|
509 |
|
|
|
|
|
as a % of sales |
|
|
6.4 |
|
|
|
4.1 |
|
|
|
4.4 |
|
|
|
(2.6 |
) |
|
|
5.8 |
|
|
|
9.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
183 |
|
|
|
102 |
|
|
|
105 |
|
|
|
(420 |
) |
|
|
162 |
|
|
|
317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to shareholders per common share (in euros) - basic |
|
|
0.20 |
|
|
|
0.11 |
|
|
|
0.11 |
|
|
|
(0.46 |
) |
|
|
0.18 |
|
|
|
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January- |
|
|
January- |
|
|
January- |
|
|
January- |
|
|
January- |
|
|
January- |
|
|
January- |
|
January- |
|
|
March |
|
|
June |
|
|
September |
|
|
December |
|
|
March |
|
|
June |
|
|
September |
|
December |
|
|
|
|
|
|
|
|
|
Sales |
|
|
5,307 |
|
|
|
10,877 |
|
|
|
16,698 |
|
|
|
23,457 |
|
|
|
5,258 |
|
|
|
10,912 |
|
|
|
|
|
% increase |
|
|
8 |
|
|
|
11 |
|
|
|
13 |
|
|
|
12 |
|
|
|
(1 |
) |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITA |
|
|
451 |
|
|
|
790 |
|
|
|
1,156 |
|
|
|
1,106 |
|
|
|
402 |
|
|
|
1,005 |
|
|
|
|
|
as a % of sales |
|
|
8.5 |
|
|
|
7.3 |
|
|
|
6.9 |
|
|
|
4.7 |
|
|
|
7.6 |
|
|
|
9.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT |
|
|
341 |
|
|
|
570 |
|
|
|
824 |
|
|
|
648 |
|
|
|
305 |
|
|
|
814 |
|
|
|
|
|
as a % of sales |
|
|
6.4 |
|
|
|
5.2 |
|
|
|
4.9 |
|
|
|
2.8 |
|
|
|
5.8 |
|
|
|
7.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
183 |
|
|
|
285 |
|
|
|
390 |
|
|
|
(30 |
) |
|
|
162 |
|
|
|
479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to shareholders per common share (in euros) - basic |
|
|
0.20 |
|
|
|
0.31 |
|
|
|
0.42 |
|
|
|
(0.04 |
) |
|
|
0.18 |
|
|
|
0.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations as a % of shareholders equity |
|
|
6.3 |
|
|
|
4.3 |
|
|
|
4.0 |
|
|
|
(0.6 |
) |
|
|
5.8 |
|
|
|
9.0 |
|
|
|
|
|
|
|
|
|
|
period ended 2012 |
|
|
period ended 2013 |
|
|
|
|
|
|
|
|
|
Inventories as a % sales1) |
|
|
16.9 |
|
|
|
17.2 |
|
|
|
16.9 |
|
|
|
14.3 |
|
|
|
15.5 |
|
|
|
15.7 |
|
|
|
|
|
Inventories excluding discontinued operations |
|
|
3,623 |
|
|
|
3,812 |
|
|
|
3,877 |
|
|
|
3,359 |
|
|
|
3,629 |
|
|
|
3,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt: group equity ratio |
|
|
6:94 |
|
|
|
13:87 |
|
|
|
11:89 |
|
|
|
6:94 |
|
|
|
12:88 |
|
|
|
16:84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total employees (in thousands) |
|
|
122 |
|
|
|
122 |
|
|
|
121 |
|
|
|
118 |
|
|
|
118 |
|
|
|
117 |
|
|
|
|
|
of which discontinued operations |
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
1) |
sales is
calculated over the preceding 12 months |
Information also available on Internet, address: www.philips.com/investorrelations
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
37 |
Notes overview
Notes to the unaudited semi-annual
condensed consolidated financial statements
|
|
|
|
|
38 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
Notes to the unaudited semi-annual condensed consolidated financial statements
all amounts in millions of euros unless otherwise stated
This report contains the semi-annual report of Koninklijke Philips N.V. (the
Company), a company with limited liability, headquartered in Amsterdam, the Netherlands. The principal activities of the Company and its group companies (the Philips Group) are described in note 4, Segment information.
The semi-annual condensed consolidated financial statements have been prepared in accordance with IAS 34 Interim Financial
Reporting as adopted by the European Union.
Prior-period financial statements have been restated for the treatment of
Audio, Video, Multimedia and Accessories as discontinued operations (see note 6), the adoption of IAS 19R, which mainly relates to pension reporting (see note 1) and minor items.
|
Significant accounting policies |
The significant accounting policies applied in these semi-annual condensed financial statements are consistent with those applied in the Companys consolidated IFRS financial statements as at and for
the year ended December 31, 2012, except for the accounting policy changes following from the adoption of the new standards and amendments to standards which are also expected to be reflected in the Companys consolidated IFRS financial
statements as at and for the year ending December 31, 2013:
IAS 1 Presentation of financial statements (2011
amendment)
The new amendment requires separation of items presented in Other comprehensive income into two groups, based
on whether or not they can be recycled into the Statement of income in the future. Items that will not be recycled in the future are presented separately from items that may be recycled in the future. The application of this amendment impacts
presentation and disclosures only. Comparative information has been represented.
IAS 19 Employee benefits (2011)
As a result of the introduction of IAS 19 (2011) - or IAS 19R/Revised - the Company has changed its accounting policy
with regard to the accounting of defined benefit pension plans. The main change impacts the basis of
determining the income or expense for the period related to these pension plans. Under the new standard the Company determines a net interest expense (income) by applying the discount rate used
to measure the defined-benefit obligation (DBO) at the beginning of the annual period to the net defined-benefit liability (asset) at the beginning of the annual period, taking into account any changes in the net defined-benefit liability (asset)
during the period as a result of contributions and benefit payments. As a result, this net interest now comprises:
|
|
|
interest cost on the DBO; |
|
|
|
interest income on plan assets; and |
|
|
|
interest on the effect of the asset ceiling. |
Previously, the Company determined interest income on plan assets based on their long-term rate of expected return. Furthermore, as from January 1, 2013 the Company presents net interest expenses
related to defined benefits in Financial income and expense rather than Income from operations.
The new standard no longer
allows for accrual of future pension administration costs as part of the DBO. Such costs should be expensed as incurred. Previously, for the Dutch pension plan the Company accrued a surcharge for pension administration costs as part of the service
costs into the DBO. With the adoption of the new standard this accrual was eliminated, resulting in an exclusion of EUR 200 million from the DBO, thereby improving the funded status. This funded status improvement is offset by the impact of the
asset ceiling test regarding the Dutch pension plans surplus, and hence there is no further impact on the Companys balance sheet figures.
Other impact from the IAS 19 (2011) accounting policy change is as follows:
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
39 |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 |
|
|
June 30, 2013 |
|
|
|
|
Decrease in the net defined benefit obligation (non-current, after asset ceiling restriction) |
|
|
10 |
|
|
|
9 |
|
Increase in deferred tax assets (non-current) |
|
|
1 |
|
|
|
1 |
|
Net impact on equity |
|
|
9 |
|
|
|
8 |
|
Split to: |
|
|
|
|
|
|
|
|
Equity holders of the parent |
|
|
9 |
|
|
|
8 |
|
Non-controlling interest |
|
|
|
|
|
|
|
|
The limited impact on the balance sheet mainly relates to some unrecognized past-service cost gains and
losses which must be recognized immediately under IAS 19 (2011). The limited impact is explained by the fact that the Company already applied immediate recognition of actuarial gains and losses in Other comprehensive income.
IAS 34 Interim Financial Reporting (amendment following from the Annual Improvements to IFRS 2009-2011 Cycle)
The amendment to IAS 34 clarifies that the Company needs to disclose the measures of total assets and liabilities for a particular
reportable segment only if the amounts are regularly provided to the Companys chief operating decision maker. As a result of this amendment, the Company has added disclosure of segment liabilities in the Sector information section.
IFRS 10 Consolidated Financial Statements
IFRS 10 introduces a single control model to determine whether an investee should be consolidated. The new standard includes guidance on control with less than half of the voting rights (de
facto control), participating and protective voting rights and agent/principal relationships. Based on a reassessment of the control conclusion for the investees at January 1, 2013, the adoption of IFRS 10 does not have a material impact
on the Companys consolidated financial statements.
IFRS 11 Joint Arrangements (2011)
Under IFRS 11, the structure of the joint arrangement, although still an important consideration, is no longer the main factor in
determining the type of joint arrangement and therefore the subsequent accounting. Instead:
|
|
|
The Companys interest in a joint operation, which is an arrangement in which the parties have rights to the assets and obligations for the
liabilities, will be accounted for on the basis of the Companys interest in those assets and liabilities.
|
|
|
|
The Companys interest in a joint venture, which is an arrangement in which the parties have rights to the net assets, will be equity-accounted.
|
Up to 2012 the Company accounted for jointly controlled entities using the equity method. The adoption
therefore does not have a material impact on the Companys consolidated financial statements.
IFRS 12 Disclosure of
Interests in Other Entities
This standard contains the disclosure requirements for interests in subsidiaries, joint
ventures, associates and other unconsolidated interests. None of these disclosure requirements are applicable for interim financial statements, unless significant events and transactions in the interim period require that they are provided.
Accordingly, the Company has not made such disclosures.
The Company early-adopted IFRS 10, 11 and 12 and the consequential
amendments to IAS 27 and 28 to align with the IASB effective date of January 1, 2013.
IFRS 13 Fair Value
Measurement
IFRS 13 establishes a single framework for measuring fair value and making disclosures about fair value
measurements, when such measurements are required or permitted by other IFRSs. More specifically, the definition of fair value was clarified to be the price at which an orderly transaction to sell an asset or to transfer a liability would take place
between market participants at the measurement date. The standard also replaces and expands disclosure requirements about fair value measurements in other IFRSs, of which some of these are required in interim financial statements related to
financial instruments. The Company therefore has included additional disclosures in note 19. IFRS 13 has no material impact on the measurements of the Companys assets and liabilities.
|
Estimates |
The preparation of the semi-annual condensed consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the
reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
In preparing
these semi-annual condensed consolidated financial statements, the significant estimates and judgments made by management in applying the Companys accounting policies and the key sources of
|
|
|
|
|
40 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
estimation uncertainty were the same as those applied to the consolidated financial
statements as at and for the year ended December 31, 2012.
|
Financial risk management |
The Groups financial risk management objectives and policies are consistent with those disclosed in the consolidated financial statements as at and for the year ended December 31, 2012.
|
Segment information |
Philips activities are organized on a sector basis, with operational sectors Healthcare, Consumer Lifestyle and Lighting each being responsible for the management of its business
worldwide, and Innovation, Group & Services (IG&S). A short description of these sectors is as follows:
|
|
|
Healthcare: consists of the following businesses Imaging Systems, Home Healthcare Solutions, Patient Care & Clinical Informatics, and
Customer Services. |
|
|
|
Consumer Lifestyle: consists of the following businesses Personal Care, Domestic Appliances, and Health & Wellness.
|
|
|
|
Lighting: consists of the following businesses Light Sources & Electronics, Professional Lighting Solutions, Consumer Luminaires,
Automotive and Lumileds. |
|
|
|
IG&S: comprises the activities of the Group center, including Philips global brand management and sustainability programs, country and
regional management costs, and costs of pension and other postretirement benefit plans mostly related to former Philips employees, as well as the activities of Philips Group Innovation. Additionally, the global shared business services for
purchasing, finance, human resources, IT, real estate and supply are reported in this sector. |
Reportable
segments for the purpose of the segmental disclosures required by IAS 34 Interim Financial Statements are: Healthcare, Consumer Lifestyle and Lighting.
Significant segment information can be found in the Sectors, Sectors and main countries and Reconciliation of non-GAAP performance measures sections of this semi-annual report.
|
Seasonality |
Under normal economic conditions, the Groups sales are impacted by seasonal fluctuations, particularly at Consumer Lifestyle and Healthcare, typically resulting in higher revenues and earnings in
the second half-year
results. Within Healthcare, sales are generally higher in the second half of the year,
largely due to the timing of new product availability and customers attempting to spend their annual budgeted allowances before the end of the year. Within Consumer Lifestyle, sales are generally higher in the second half-year due to the holiday
sales. Sales in the Lighting businesses are generally not materially affected by seasonality.
For the 12 months ended
June 30, 2013, Healthcare, Consumer Lifestyle and Lighting had revenues of EUR 9,850 million, EUR 4,522 million and EUR 8,424 million respectively (12 months ended July 1, 2012, Healthcare, Consumer Lifestyle and Lighting
had revenues of EUR 9,423 million, EUR 3,997 million and EUR 7,999 million, respectively).
|
Discontinued operations and other assets classified as held for sale |
Discontinued operations included in the Consolidated statements of income and the Consolidated statements of cash flows mainly consists
of the Audio, Video, Multimedia and Accessories (AVM&A) business and the Television business.
Discontinued operations:
Audio, Video, Multimedia and Accessories business
Following the agreement which was announced in the Q1 2013 press release
with Funai Electric Co. Ltd, the results of the Audio, Video, Multimedia and Accessories (AVM&A) business that will be divested are reported as discontinued operations in the Consolidated statements of income and Consolidated statements of cash
flows. Assets classified as held for sale and Liabilities directly associated with assets held for sale are reported in the Consolidated balance sheet as of the moment of the announcement.
The closing of the deal is expected at the end of the third quarter of 2013.
The following table summarizes the results of the AVM&A business included in the Consolidated statements of income as discontinued
operations.
|
|
|
|
|
|
|
|
|
|
|
January to June |
|
|
|
2012 |
|
|
2013 |
|
|
|
|
Sales |
|
|
623 |
|
|
|
510 |
|
Costs and expenses |
|
|
(553 |
) |
|
|
(477 |
) |
Disentanglement costs |
|
|
|
|
|
|
(15 |
) |
Income taxes |
|
|
(22 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
Results from discontinued operations |
|
|
48 |
|
|
|
10 |
|
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
41 |
When the deal is closed and the related balance sheet positions are transferred, the
associated currency translation differences, part of Other reserves in Shareholders equity, will be recognized in the Consolidated statement of income. At June 30, 2013, the estimated release of Other reserves amounts to a EUR
9 million gain.
The following table presents the assets and liabilities of the AVM&A business, classified as Assets
held for sale and Liabilities directly associated with the assets held for sale in the Consolidated balance sheets.
|
|
|
|
|
|
|
June 30, 2013 |
|
|
|
Property, plant and equipment |
|
|
12 |
|
Intangible assets including goodwill |
|
|
34 |
|
Inventories |
|
|
156 |
|
Accounts receivable |
|
|
200 |
|
|
|
|
|
|
Assets classified as held for sale |
|
|
402 |
|
|
|
Accounts payable |
|
|
202 |
|
Provisions |
|
|
25 |
|
Other liabilities |
|
|
1 |
|
|
|
|
|
|
Liabilities directly associated with assets held for sale |
|
|
228 |
|
Non-transferrable balance sheet positions, such as certain accounts receivable, accounts payable and
provisions, are reported on the respective balance sheet captions and within the Consumer Lifestyle sector.
Discontinued
operations: Television business
As announced in the Q1 2012 press release, the Television businesss long-term
strategic partnership agreement with TPV was signed on April 1, 2012. With regard to the Television business the first half of 2013 showed a loss of EUR 10 million (first half of 2012: a loss of EUR 26 million).
Other assets classified as held for sale
Assets and liabilities directly associated with assets held for sale relate to property, plant and equipment for an amount of EUR 8 million (December 31, 2012 EUR 1 million) and business divestments
of EUR 26 million at June 30, 2013 (December 31, 2012 EUR 15 million).
In the first half of 2013 the main
divestment reported under Assets held for sale was the sale of a part of the Home Healthcare Solutions business in Healthcare. For more details see note 7, Acquisitions and divestments.
On March 29, 2012, Philips announced the completion of the High Tech Campus
transaction with proceeds of EUR 425 million, consisting of a EUR 373 million cash transaction and an amount of EUR 52 million that will be received in future years. The gain from the transaction, after deducting expenses related to
other real estate efficiency measures which are part of the EUR 800 million cost reduction program announced in 2011, will be EUR 65 million, EUR 37 million of which was recognized in the first quarter of 2012 in Income from
operations while EUR 28 million was deferred to future periods and is recognized periodically starting as of April 2012. The deferral of the gain relates to the finance lease element in the sale and lease-back arrangement part of the deal.
|
Acquisitions and divestments |
Acquisitions
There were no acquisitions in the first half of 2013 that were
deemed material to disclose in respect of IAS 34 disclosure requirements.
Divestments
Philips completed two divestments reported in the Home Healthcare Solutions business of the Healthcare sector in the second quarter of
2013. The transactions involved an aggregate consideration of EUR 100 million and resulted in a gain of EUR 33 million, recognized in Other business income.
|
Income taxes |
Income tax expense is recognized based on managements best estimate of the full-year effective tax rate applied to the pre-tax income of the interim period. Income tax expense in the first half of
2013 is higher compared with the previous year, mainly due to higher taxable earnings.
|
Property, plant and equipment |
During the first six months ended June 30, 2013, there was no significant net movement in Property, plant and equipment. The main movements consist of additions of EUR 286 million (six months
ended July 1, 2012: EUR 416 million) offset by depreciation and impairment charges of EUR 297 million (six months ended July 1, 2012: EUR 317 million).
|
|
|
|
|
42 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
|
Goodwill |
Goodwill is summarized as follows:
|
|
|
|
|
Balance as of December 31, 2012: |
|
|
|
|
Cost |
|
|
9,119 |
|
Amortization and impairments |
|
|
(2,171 |
) |
|
|
|
|
|
Book value |
|
|
6,948 |
|
|
|
Changes in book value: |
|
|
|
|
Purchase price allocation adjustment |
|
|
(15 |
) |
Impairments |
|
|
|
|
Divestments and transfer to assets classified as held for sale |
|
|
(55 |
) |
Translation differences |
|
|
|
|
|
|
Balance as of June 30, 2013: |
|
|
|
|
Cost |
|
|
9,047 |
|
Amortization and impairments |
|
|
(2,169 |
) |
|
|
|
|
|
Book value |
|
|
6,878 |
|
In 2013 the goodwill changed due to the finalization of purchase price accounting related to the
acquisition of Indal in 2012, with a net effect of EUR (15) million. The movement of EUR (55) million in Divestments and transfer to assets classified as held for sale mainly relates to two divestments in the Healthcare sector.
Goodwill allocated to the cash-generating units Respiratory Care & Sleep Management, Imaging Systems, Patient Care &
Clinical Informatics and Professional Lighting Solutions are considered to be significant in comparison to the total book value of goodwill for the Group at June 30, 2013. The amounts associated as of June 30, 2013, are presented below:
|
|
|
|
|
|
|
June 30, 2013 |
|
|
|
Respiratory Care & Sleep Management |
|
|
1,639 |
|
Imaging Systems |
|
|
1,494 |
|
Patient Care & Clinical Informatics |
|
|
1,345 |
|
Professional Lighting Solutions |
|
|
1,334 |
|
The basis of the recoverable amount used in the annual (performed in the second quarter) and
trigger-based impairment tests for the units in the table above is the value in use. Key assumptions used in the impairment tests for these units were sales growth rates, income from operations and the rates used for discounting the projected cash
flows. These cash flow projections were determined using managements internal forecasts, which cover an initial period from 2013 to 2017 that matches the period used for our strategic process. Projections were extrapolated with stable or
declining growth rates
for a period of 5 years, after which a terminal value was calculated. For terminal value calculation, growth rates were capped at a historical long-term average growth rate.
The sales growth rates and margins used to estimate cash flows are based on past performance, external market growth assumptions and
industry long-term growth averages.
Income from operations in all units is expected to increase over the projection period
as a result of volume growth and cost efficiencies.
Cash flow projections of Respiratory Care & Sleep Management,
Imaging Systems, Patient Care & Clinical Informatics and Professional Lighting Solutions for 2013 were based on the following key assumptions (based on the annual impairment test performed in the second quarter):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
compound sales growth rate1) |
|
|
|
|
|
|
|
|
|
|
|
|
used to |
|
|
|
|
|
|
initial |
|
|
extra- |
|
|
calculate |
|
|
pre-tax |
|
|
|
forecast |
|
|
polation |
|
|
terminal |
|
|
discount |
|
|
|
period |
|
|
period2) |
|
|
value |
|
|
rates |
|
|
|
|
|
|
Respiratory Care & Sleep Management |
|
|
4.9 |
|
|
|
3.7 |
|
|
|
2.7 |
|
|
|
11.3 |
|
Imaging Systems |
|
|
3.9 |
|
|
|
3.4 |
|
|
|
2.7 |
|
|
|
12.4 |
|
Patient Care & Clinical Informatics |
|
|
4.1 |
|
|
|
3.5 |
|
|
|
2.7 |
|
|
|
13.2 |
|
Professional Lighting Solutions |
|
|
7.4 |
|
|
|
5.4 |
|
|
|
2.7 |
|
|
|
12.8 |
|
1) |
Compound sales
growth rate is the annualized steady growth rate over the forecast period |
2) |
Also referred to
later in the text as compound long-term sales growth rate |
Among the mentioned units, Respiratory
Care & Sleep Management and Professional Lighting Solutions have the highest amount of goodwill and the lowest excess of the recoverable amount over the carrying amount. The headroom of Respiratory Care & Sleep Management was
estimated at EUR 660 million, the headroom of Professional Lighting Solutions at EUR 670 million. The increase in the headroom of Professional Lighting Solutions compared to the annual impairment test 2012, in which the headroom approximated
the carrying value, is mainly explained by increased forecasted profitability
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
43 |
assumptions driven by gross margin improvements. The following changes could,
individually, cause the value in use to fall to the level of the carrying value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
decrease in |
|
|
|
|
|
|
increase in pre- |
|
|
compound |
|
|
|
|
|
|
tax discount |
|
|
long-term sales |
|
|
decrease in |
|
|
|
rate, basis |
|
|
growth rate, |
|
|
terminal value |
|
|
|
points |
|
|
basis points |
|
|
amount, % |
|
Respiratory Care & Sleep Management |
|
|
290 |
|
|
|
550 |
|
|
|
39 |
|
Professional Lighting Solutions |
|
|
290 |
|
|
|
520 |
|
|
|
39 |
|
The results of the annual impairment test of Imaging Systems and Patient Care & Clinical
Informatics have indicated that a reasonably possible change in key assumptions would not cause the value in use to fall to the level of the carrying value.
Additional information
In addition, other units, to which a lower amount of
goodwill is allocated, are sensitive to fluctuations in the assumptions as set out above.
Based on the annual impairment
test, it was noted that the headroom for the cash-generating unit Home Monitoring was EUR 76 million. An increase of 280 points in the pre-tax discounting rate, a 560 basis points decline in the compound long-term sales growth rate or a 38% decrease
in terminal value would cause its value in use to fall to the level of its carrying value. The goodwill allocated to Home Monitoring at June 30, 2013 amounts to EUR 37 million.
Based on the annual impairment test, it was noted that with regard to the headroom for the cash-generating units Consumer Luminaires and
Lumileds, the estimated recoverable amount approximates the carrying value of these cash-generating units. Consequently, any adverse change in key assumptions would, individually, cause an impairment loss to be recognized. Consumer Luminaires as
well as Lumileds recorded an allocated goodwill amount of EUR 134 million at June 30, 2013.
|
Intangible assets excluding goodwill |
The changes in intangible assets excluding goodwill in 2013 are summarized as follows:
|
|
|
|
|
Book value as of December 31, 2012 |
|
|
3,731 |
|
|
|
Changes in book value: |
|
|
|
|
Additions |
|
|
188 |
|
Acquisitions |
|
|
1 |
|
Amortization/deductions |
|
|
(319 |
) |
Impairment losses |
|
|
(7 |
) |
Reversal of impairment |
|
|
5 |
|
Divestments and transfer to assets classified as held for sale |
|
|
(38 |
) |
Translation differences |
|
|
6 |
|
|
|
|
|
|
Total changes |
|
|
(164 |
) |
|
|
|
|
|
Book value as of June 30, 2013 |
|
|
3,567 |
|
Divestments and transfer to assets classified as held for sale relate to the sectors Healthcare and
Consumer Lifestyle.
|
Shareholders equity |
In June 2013, Philips settled a dividend of EUR 0.75 per common share, representing a total value of EUR 678 million. Shareholders could elect for a cash dividend or a share dividend. Approximately
59.8% of the shareholders elected for a share dividend, resulting in the issuance of 18,491,337 new common shares. The settlement of the cash dividend involved an amount of EUR 272 million.
As of June 30, 2013, the issued and fully-paid share capital consists of 975,624,299 common shares, each share having a par value
of EUR 0.20.
During the first six months of 2013, a total of 4,744,982 treasury shares were delivered as a result of stock
option exercises, restricted share deliveries and other employee-related share plans, and a total of 23,949,777 shares were acquired for cancellation purposes in connection with the EUR 2 billion share buy-back program started in July 2011. On
June 30, 2013 the total number of treasury shares amounted to 61,750,424, which were purchased at an average price of EUR 24.31 per share.
|
Short-term and long-term debt |
At the end of Q2 2013, Philips had total debt of EUR 4,411 million, a decrease of EUR 123 million compared to December 31, 2012. Long-term debt was EUR 3,501 million, a decrease of EUR
224 million, and short-term debt was EUR 910 million, an increase of EUR 101 million
|
|
|
|
|
44 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
compared to December 31, 2012. The movement of debt was mainly due to repayment of
debt in Brazil and the reclassification of a EUR 250 million bilateral loan from long-term debt to short-term debt. Total remaining long-term debt consists mainly of USD 4,117 million of public bonds. The weighted average interest rate of
long-term USD bonds was 5.59% at the end of Q2 2013.
|
Provisions |
Provisions are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 |
|
|
June 30, 2013 |
|
|
|
long |
|
|
short |
|
|
long |
|
|
short |
|
|
|
term |
|
|
term |
|
|
term |
|
|
term |
|
|
|
|
|
|
Provisions for defined-benefit plans |
|
|
808 |
|
|
|
52 |
|
|
|
795 |
|
|
|
52 |
|
Other postretirement benefits |
|
|
233 |
|
|
|
17 |
|
|
|
228 |
|
|
|
17 |
|
Post employment benefits and obligatory severance payments |
|
|
56 |
|
|
|
26 |
|
|
|
46 |
|
|
|
25 |
|
Product warranty |
|
|
90 |
|
|
|
229 |
|
|
|
77 |
|
|
|
193 |
|
Environmental provisions |
|
|
330 |
|
|
|
45 |
|
|
|
285 |
|
|
|
43 |
|
Restructuring-related provisions |
|
|
108 |
|
|
|
277 |
|
|
|
106 |
|
|
|
186 |
|
Onerous contract provisions |
|
|
67 |
|
|
|
61 |
|
|
|
50 |
|
|
|
53 |
|
Other provisions |
|
|
427 |
|
|
|
130 |
|
|
|
428 |
|
|
|
115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,119 |
|
|
|
837 |
|
|
|
2,015 |
|
|
|
684 |
|
The decrease in provisions is largely attributable to the reduction in restructuring-related provisions
due to usage (primarily in Healthcare and Lighting) and releases (mainly in Healthcare) which offset the additions (mainly in Lighting).
|
Pensions |
In accordance with IAS 34, actuarial gains and losses are reported in the semi-annual condensed consolidated financial statements only if there have been significant changes in financial markets. In the
first six months of 2013, no actuarial gains and losses were recorded as the changes in financial markets during that period were considered not significant.
The 2012 comparative figures in the Consolidated statements of comprehensive income show actuarial gains which are fully related to the restatement of IAS 19. The higher pension costs under IAS 19
(2011) in 2012 lead to equal sized favorable adjustments of the actuarial gains or losses and asset ceiling movements on pension surpluses. The Company recognized these adjustments of the actuarial gains and losses on a quarterly basis similar
to the asset ceiling movements on pension surpluses.
The 2013 first half year results contain a past-service cost gain of EUR 78 million
related to a change in the Groups US pension plan rules.
In Q3 2013, EBITA will include a settlement result which is
related to a lump sum offering to terminated vested employees in the same US pension plan. The lump sum offering is expected to decrease the plan liabilities and assets materially. The settlement result, which depends on the discount rate on the
payment date in September, relates to inactive members and therefore will be reported in IG&S.
Philips Netherlands and
the Dutch trade unions announced the results of their negotiations for the collective labor agreement for Philips workforce in the Netherlands. The negotiation results, which are subject to approvals, include changes in Philips Dutch
pension plan, which is the Companys largest pension plan. The proposed changes in the Dutch pension plan comprise a change in the retirement age (from 65 years to 67 years), a fixed annual company cash contribution rate for the next 5 years
and the introduction of an employee contribution. In connection with these changes, the broad outline of a new funding agreement has been agreed upon as part of which Philips will no longer be liable for the funding of potential future deficits of
the plan. As part of this change in funding, Philips intends to make a one-off EUR 600 million contribution to Philips Pensioenfonds, the companys Dutch pension fund. The new funding agreement and its implementation are subject to
approval by the Trustees of the Dutch pension fund, and if approved will become effective on January 1, 2014.
|
Contingent liabilities |
Guarantees
Philips policy is to provide guarantees and other letters of
support only in writing. Philips does not stand by other forms of support. At the end of Q2 2013, the total fair value of guarantees recognized on the balance sheet was EUR nil million (December 31, 2012: EUR nil million). Remaining
off-balance-sheet business and credit-related guarantees provided to third parties and associates increased by EUR 5 million during the first half of 2013 to EUR 326 million.
Environmental remediation
The Company and its subsidiaries are subject to environmental laws and regulations. Under these laws, the Company and/or its subsidiaries may be required to remediate the effects of the release or
disposal of certain chemicals on the environment. The Company accrues for losses associated with environmental obligations when
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
45 |
such losses are probable and reliably estimable. Such amounts are recognized on a discounted basis since they reflect the present value of estimated future cash flows.
Provisions for environmental remediation can change significantly due to the emergence of additional information regarding the extent or
nature of the contamination, the need to utilize alternative technologies, actions by regulatory authorities and changes in judgments, assumptions, and discount rates.
The Company and/or its subsidiaries have recognized environmental remediation provisions for sites in various countries. In the United States, subsidiaries of the Company have been named as potentially
responsible parties in state and federal proceedings for the clean-up of various sites.
Legal proceedings
The Company and certain of its group companies and former group companies are involved as a party in legal proceedings, including
regulatory and other governmental proceedings, including discussions on potential remedial actions, relating to such matters as competition issues, commercial transactions, product liability, participations and environmental pollution. In respect of
antitrust laws, the Company and certain of its (former) group companies are involved in investigations by competition law authorities in several jurisdictions and are engaged in litigation in this respect. Since the ultimate disposition of asserted
claims and proceedings and investigations cannot be predicted with certainty, an adverse outcome could have a material adverse effect on the Companys consolidated financial position and consolidated results of operations for a particular
period. For certain legal proceedings, information required under IAS 37 is not disclosed, if the Company concludes that the disclosure can be expected to prejudice seriously the outcome of the legal proceeding.
For information regarding legal proceedings in which the Company is involved, please refer to our Annual Report 2012. Significant
developments regarding legal proceedings that have occurred since the publication of our Annual Report 2012 are described below:
Cathode-Ray Tubes (CRT)
In the first half of 2013 the Company paid the
EUR 509 million fine to the European Commission that it received in December 2012 for its and LG.Philips Displays participation in the CRT-cartel covering the period 1996-2006. On February 15, 2013 the Company filed its appeal
against the European Commission decision.
This appeal is now pending before the General Court of the European Union. Public
investigations in Brazil and Hungary are ongoing.
In respect of the pending civil litigation in the US, in the first half of
2013, in addition to the existing Indirect Purchaser claims, Direct Purchaser claims and State AG claims, all parties that opted out of the Direct Purchaser settlement have now filed their individual claims.
Vichi vs. Philips
The case filed by Italian investor Mr. Carlo Vichi for the repayment of a EUR 200 million loan (plus interest and damages) that was given to an affiliate of the CRT joint venture LG.Philips
Displays, has now been fully submitted to the Delaware Chancery Court and a decision is expected in Q3 2013.
Smart card
chips
Philips is part of an investigation by the European Commission into alleged anti-competitive conduct in the period
September 2003 to September 2004 relating to the former Philips smart card chips business. This business was part of Philips former Product Division Semiconductors, which was divested in 2006. The European Commission issued its Statement of
Objections on April 22, 2013. Philips is currently in the process of preparing its response to the Statement of Objections.
Optical Disc Drive (ODD)
On May 13, 2013, Dell filed a complaint
against all of the defendants in the ODD case. The Dell complaint was filed in the Western District of Texas but has been transferred to the Northern District of California and has been consolidated with the other ODD class action cases for all
pretrial purposes.
Philips Polska
Following the discussions with the US authorities, the US Securities and Exchange Commission imposed a Cease-and-Desist Order and Disgorgement on April 5, 2013, resulting in a payment by Philips of
USD 4.5 million.
|
Related-party transactions |
In the normal course of business, Philips purchases and sells goods and services from/to various related parties in which Philips typically holds a 50% or less equity interest and has significant
influence. These transactions are generally conducted on terms comparable to transactions with third parties.
|
|
|
|
|
46 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
Related-party transactions are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
January to June |
|
|
|
2012 |
|
|
2013 |
|
|
|
|
Purchases of goods and services |
|
|
124 |
|
|
|
124 |
|
Sales of goods and services |
|
|
63 |
|
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance outstanding |
|
|
|
July 1, 2012 |
|
|
June 30, 2013 |
|
|
|
|
Receivables from related parties |
|
|
11 |
|
|
|
32 |
|
Payables to related parties |
|
|
4 |
|
|
|
5 |
|
Philips made various commitments, upon signing the agreement with TPV Technology Limited (TPV), to
provide further funding to the venture (TP Vision):
|
|
|
A subordinated shareholder loan of EUR 51 million has been provided to TP Vision based on Philips share of 30% of the venture. EUR
21 million of this loan is due April 2015 and EUR 30 million due April 2017. Both loans can be extended depending on the ventures funding needs; |
|
|
|
Senior 12-month EUR 30 million bridge loan to TP Vision, based on Philips share of 30% in the venture, that can be extended until April,
2017 depending on the ventures funding needs. This bridge loan replaced the 9-month EUR 100 million senior bridge loan to the venture which was not drawn upon during 2012 and the first half of 2013; |
|
|
|
Payment of EUR 172 million non-refundable one-off advertising and promotion support for the venture in two installments: EUR 122 million
which was disbursed in 2012, and EUR 50 million which was disbursed in 2013 (with EUR 39 million in July); |
|
|
|
EUR 100 million loan has been provided to TPV, due April 2015. |
In addition, depending on the funding needs of the venture, Philips has committed to provide EUR 60 million based on its 30% share
in TP Vision. This additional funding is considered to have only a remote possibility of occurring.
|
Share-based compensation |
Share-based compensation expense amounted to EUR 49 million and EUR 43 million in the first six months of 2013 and 2012 respectively.
New plan in 2013
A new long-term incentive plan was approved at the Annual General Meeting of Shareholders in May 2013, granting performance shares to
members of the Board of Management and other members of the Executive Committee, executives and certain selected employees. This long-term incentive plan contains two performance conditions, relative Total Shareholders Return in a peer group of 21
companies and adjusted Earnings per Share, both measured over a three-year performance period. The performance shares vest three years after the grant date. The number of performance shares that will vest is dependent on achieving the two
performance conditions, which are equally weighted, and provided that the grantee is still employed with the Company. In May 2013, the Company granted 5,656,338 performance shares. USD-denominated performance shares are granted to employees in the
United States only.
Existing plans
During the first six months of 2013, the Company offered 152,000 Accelerate! options and 152,000 Accelerate! share rights under the Accelerate! grant. The Accelerate! options ultimately vest on
December 31, 2013 and expire 10 years after grant date. The Accelerate! share rights ultimately vest on December 31, 2013 and the majority of these Accelerate! share rights have a five-year holding period after the date of grant.
In the first six months of 2013 a total of 1,711,084 restricted shares were issued to employees and 1,289,072
EUR-denominated options and 890,275 USD-denominated options were exercised at a weighted average exercise price of EUR 16.20 and USD 19.24 respectively.
Under the employee stock purchase plans 775,641 shares were purchased at an average price of EUR 21.64.
For further information on the characteristics of these plans, please refer to the Annual Report 2012, note 30.
|
Fair value of financial assets and liabilities |
The estimated fair value of financial instruments has been determined by the Company using available market information and appropriate valuation methods. The estimates presented are not necessarily
indicative of the amounts that will ultimately be realized by the Company upon maturity or disposal. The use of different market assumptions and/or estimation methods may have a material effect on the estimated fair value amounts.
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
47 |
For cash and cash equivalents, current receivables, current payables, interest accrual
and short-term debt, the carrying amounts approximate fair value, because of the short maturity of these instruments.
The
fair value of Philips debt is estimated either on the basis of the quoted market prices or on the basis of discounted cash flows using market rates plus Philips spread for the particular tenors of the borrowing arrangements. Accrued
interest is not included in the carrying amount or estimated fair value of debt.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
2012 |
|
|
June 30, 2013 |
|
|
|
carrying amount |
|
|
estimated fair value |
|
|
carrying amount |
|
|
estimated fair value |
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale financial assets - non-current |
|
|
153 |
|
|
|
153 |
|
|
|
159 |
|
|
|
159 |
|
Available-for-sale financial assets - current |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
Fair value through profit and loss - non-current |
|
|
47 |
|
|
|
47 |
|
|
|
47 |
|
|
|
47 |
|
Fair value through profit and loss - current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
|
137 |
|
|
|
137 |
|
|
|
157 |
|
|
|
157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
337 |
|
|
|
337 |
|
|
|
364 |
|
|
|
364 |
|
|
|
|
|
|
Carried at (amortized) cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
3,834 |
|
|
|
3,834 |
|
|
|
2,307 |
|
|
|
2,307 |
|
Other current financial assets |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
Loans and receivables: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current loans and receivables including guarantee deposits |
|
|
267 |
|
|
|
267 |
|
|
|
267 |
|
|
|
267 |
|
Loans to investments in associates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables - current |
|
|
4,585 |
|
|
|
4,585 |
|
|
|
4,280 |
|
|
|
4,280 |
|
Receivables - non-current |
|
|
176 |
|
|
|
176 |
|
|
|
172 |
|
|
|
172 |
|
Held-to-maturity investments |
|
|
3 |
|
|
|
3 |
|
|
|
2 |
|
|
|
2 |
|
Available-for-sale financial assets |
|
|
79 |
|
|
|
79 |
|
|
|
92 |
|
|
|
92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,944 |
|
|
|
8,944 |
|
|
|
7,121 |
|
|
|
7,121 |
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value through profit and loss - non-current |
|
|
(11 |
) |
|
|
(11 |
) |
|
|
(10 |
) |
|
|
(10 |
) |
Derivative financial instruments |
|
|
(517 |
) |
|
|
(517 |
) |
|
|
(505 |
) |
|
|
(505 |
) |
|
|
|
|
|
Carried at (amortized) cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
(2,839 |
) |
|
|
(2,839 |
) |
|
|
(2,716 |
) |
|
|
(2,716 |
) |
Interest accrual |
|
|
(75 |
) |
|
|
(75 |
) |
|
|
(66 |
) |
|
|
(66 |
) |
Debt |
|
|
(4,534 |
) |
|
|
(5,532 |
) |
|
|
(4,411 |
) |
|
|
(4,850 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,448 |
) |
|
|
(8,446 |
) |
|
|
(7,193 |
) |
|
|
(7,632 |
) |
|
|
|
|
|
48 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
The table below analyses financial instruments carried at fair value, by different
hierarchy levels:
Fair value hierarchy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
level 1 |
|
|
level 2 |
|
|
level 3 |
|
|
total |
|
|
|
|
|
|
June 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale financial assets - non-current |
|
|
106 |
|
|
|
|
|
|
|
53 |
|
|
|
159 |
|
Available-for-sale financial assets - current |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Financial assets designated at fair value through profit and loss - non-current |
|
|
21 |
|
|
|
|
|
|
|
26 |
|
|
|
47 |
|
Financial assets designated at fair value through profit and loss - current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments - assets |
|
|
|
|
|
|
157 |
|
|
|
|
|
|
|
157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets carried at fair value |
|
|
128 |
|
|
|
157 |
|
|
|
79 |
|
|
|
364 |
|
|
|
|
|
|
Financial liabilities designated at fair value through profit and loss - non-current |
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
(10 |
) |
Derivative financial instruments - liabilities |
|
|
|
|
|
|
(505 |
) |
|
|
|
|
|
|
(505 |
) |
|
|
|
|
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale financial assets - non-current |
|
|
110 |
|
|
|
|
|
|
|
43 |
|
|
|
153 |
|
Available-for-sale financial assets - current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets designated at fair value through profit and loss - non-current |
|
|
28 |
|
|
|
|
|
|
|
19 |
|
|
|
47 |
|
Financial assets designated at fair value through profit and loss - current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments - assets |
|
|
|
|
|
|
137 |
|
|
|
|
|
|
|
137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets carried at fair value |
|
|
138 |
|
|
|
137 |
|
|
|
62 |
|
|
|
337 |
|
|
|
|
|
|
Financial liabilities designated at fair value through profit and loss - non-current |
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
(11 |
) |
Derivative financial instruments - liabilities |
|
|
|
|
|
|
(517 |
) |
|
|
|
|
|
|
(517 |
) |
Specific valuation techniques used to value financial instruments include:
Level 1
Instruments included in level 1 are comprised primarily of listed equity investments classified as available-for-sale financial assets, investments in associates and financial assets designated at fair
value through profit and loss.
The fair value of financial instruments traded in active markets is based on quoted
market prices at the balance sheet date. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual
and regularly occurring market transactions on an arms length basis.
Level 2
The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives or
convertible bond instruments) are determined by using valuation techniques. These valuation techniques maximize the use of observable market data where it is available and rely as little as possible on entity-specific estimates. If all significant
inputs required to fair-value an instrument are based on observable market data, the instrument is included in level 2.
The
fair value of derivatives is calculated as the present value of the estimated future cash flows based on observable interest yield curves, basis spread and foreign exchange rates.
The valuation of convertible bond instruments uses observable market-quoted data for the options and present value calculations using
observable yield curves for the fair value of the bonds.
Level 3
If one or more of the significant inputs are not based on observable market data, the instrument is included in level 3. The arrangement
with the UK Pension Fund in conjunction with the sale of NXP is a financial instrument carried at fair value classified as level 3. At the end of June 2013, the fair value of this instrument was estimated to be EUR 21 million, with the changes
of fair value recorded in Financial income and expense.
Furthermore, deferred consideration and loan extension options to TP
Vision are also included in level 3.
The table below shows the reconciliation from the beginning balance to the end balance
for fair value measured in Level 3 of the fair value hierarchy.
|
|
|
|
|
|
|
Q2 2013 Quarterly report and Semi-annual report |
|
49 |
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
Financial liabilities |
|
|
|
|
Balance at January 1, 2013 |
|
|
62 |
|
|
|
(11 |
) |
Total gains and losses recognized in: |
|
|
|
|
|
|
|
|
- profit or loss |
|
|
7 |
|
|
|
1 |
|
- other comprehensive income |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2013 |
|
|
79 |
|
|
|
(10 |
) |
|
|
|
|
|
50 |
|
Q2 2013 Quarterly report and Semi-annual report |
|
|
|
|
|
© 2013 Koninklijke Philips N.V. |
|
http://www.philips.com/investorrelations |
All rights reserved. |
|
|