UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
August 21, 2012
NXP Semiconductors N.V.
(Exact name of registrant as specified in charter)
The Netherlands
(Jurisdiction of incorporation or organization)
60 High Tech Campus, 5656 AG, Eindhoven, The Netherlands
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1).
Yes ¨ No x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7).
Yes ¨ No x
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
Name and address of person authorized to receive notices
and communications from the Securities and Exchange Commission
Dr. Jean A.W. Schreurs
60 High Tech Campus
5656 AG Eindhoven The Netherlands
This report contains the Interim Report NXP Semiconductors N.V., dated August 21, 2012, as of and for the period ended July 1, 2012.
Exhibits |
||
1. | Interim Report NXP Semiconductors N.V., dated August 21, 2012, as of and for the period ended July 1, 2012. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized at Eindhoven, on the 21th day of August 2012.
NXP Semiconductors N.V. |
/s/ P. Kelly |
P. Kelly, CFO |
NXP Semiconductors
INTERIM REPORT
NXP SEMICONDUCTORS N.V.
PERIOD ENDED
JULY 1, 2012
August 21, 2012
[-2] |
Our legal name is NXP Semiconductors N.V. and our commercial name is NXP or NXP Semiconductors.
We are incorporated in the Netherlands as a Dutch public company with limited liability (naamloze vennootschap).
We are a holding company whose only material assets are the direct ownership of 100% of the share of NXP B.V., a Dutch private company with limited liability (besloten vennootschap met beperkte aansprakelijkheid), which provides leading High-Performance Mixed-Signal and Standard Products solutions that leverages application insight and technology and manufacturing expertise in radio frequency, analog, power management, interface, security and digital processing products. NXPs product solutions are used in a wide range of automotive, identification, wireless infrastructure, lighting, industrial, mobile, consumer and computing applications.
Our corporate seat is in Eindhoven, the Netherlands. Our principal executive office is at High Tech Campus 60, 5656 AG Eindhoven, the Netherlands, and our telephone number is +31 40 2729233. Our registered agent in the United States is NXP Semiconductors USA, Inc., 411 East Plumeria Drive, San Jose, CA 95134, United States of America, phone number +1 408 518 5500.
[-3]
Managements Discussion and Analysis of Financial Condition and Results of Operations
The following information should be read together with the consolidated interim financial statements included elsewhere in this document. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in these forward-looking statements.
Business segments
The Company is organized into three reportable segments in compliance with Accounting Standards Codification (ASC) Topic 280 Segment Reporting. We have two market-oriented business segments, High Performance Mixed Signal (HPMS) and Standard Products (SP), and one other reportable segment, Manufacturing Operations. Corporate and Other represents the remaining portion to reconcile to the consolidated financial statements.
| Our HPMS business segment delivers high performance mixed signal solutions to our customers to satisfy their system and sub systems needs across eight application areas: automotive, identification, mobile, consumer, computing, wireless infrastructure, lighting and industrial. |
| Our SP business segment offers standard products for use across many application markets, as well as application-specific standard products predominantly used in application areas such as mobile handsets, computing, consumer and automotive. |
| Our manufacturing operations are conducted through a combination of wholly owned manufacturing facilities, manufacturing facilities operated jointly with other semiconductor companies and third-party foundries and assembly and test subcontractors, which together form our Manufacturing Operations segment. While the main function of our Manufacturing Operations segment is to supply products to our HPMS and SP segments, revenue and costs in this segment are to a large extent derived from revenue of wafer foundry and packaging services to our divested businesses in order to support their separation and, on a limited basis, their ongoing operations. As these divested businesses develop or acquire their own foundry and packaging capabilities, our revenue from these sources is expected to decline. |
| Corporate and Other includes unallocated research expenses not related to any specific business segment, corporate restructuring charges not allocated to HPMS and SP and other expenses, as well as some operations not included in our two business segments, such as manufacturing, marketing and selling to divested businesses, and software solutions for mobile phones, the NXP Software business. Revenue recorded in Corporate and Other is primarily generated from the NXP Software business. |
[-4]
The following table presents the composition of operating income (loss).
($ in millions, unless otherwise stated) | Q2 2011 |
Q2 2012 |
YTD 2011 |
YTD 2012 |
||||||||||||
Revenue |
1,121 | 1,094 | 2,203 | 2,072 | ||||||||||||
% nominal growth |
0.2 | (2.4 | ) | 0.0 | (5.9 | ) | ||||||||||
Gross profit |
523 | 538 | 1,029 | 962 | ||||||||||||
Research and development |
(165 | ) | (156 | ) | (319 | ) | (304 | ) | ||||||||
Selling, general and administrative |
(229 | ) | (231 | ) | (463 | ) | (453 | ) | ||||||||
Other income (expense) |
4 | 5 | (6 | ) | 6 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
133 | 156 | 241 | 211 | ||||||||||||
|
|
|
|
|
|
|
|
Revenue
The following table presents revenue and revenue growth by segment for the three months and YTD ended July 1, 2012 and July 3, 2011. The growth percentages represent the nominal growth of revenue compared to the same period in the previous year.
($ in millions, unless otherwise stated) | Q2 2011 | Q2 2012 | YTD 2011 | YTD 2012 | ||||||||||||||||||||||||||||
Revenue | Growth % | Revenue | Growth % | Revenue | Growth % | Revenue | Growth % | |||||||||||||||||||||||||
HPMS |
779 | 8.3 | 803 | 3.1 | 1,521 | 7.6 | 1,513 | (0.5 | ) | |||||||||||||||||||||||
SP |
246 | 18.8 | 219 | (11.0 | ) | 483 | 19.0 | 421 | (12.8 | ) | ||||||||||||||||||||||
Manufacturing Operations |
83 | (46.1 | ) | 62 | (25.3 | ) | 175 | (33.5 | ) | 119 | (32.0 | ) | ||||||||||||||||||||
Corporate and Other |
13 | | 10 | | 24 | | 19 | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
1,121 | 0.2 | 1,094 | (2.4 | ) | 2,203 | 0.0 | 2,072 | (5.9 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
The revenue discussion below is qualitative in nature as it pertains to price, volume and mix analyses. Traditional price, volume and mix analysis is not practicable due to the diversity of our product lines and the rapid evolution of technology, including the frequent integration of additional functionality on a single integrated circuit.
Q2 2012 compared to Q2 2011
Revenue was $1,094 million in the second quarter of 2012, compared to $1,121 in the second quarter of 2011, a nominal decline of 2.4%. The revenue of our HPMS segment increased by $24 million or 3.1% compared to the second quarter of 2011. This increase in revenue was offset by a decline in our other market oriented segment, SP as well as in Manufacturing Operations and Corporate and Other.
In our HPMS segment the increase in revenue of $24 million was primarily driven by the accelerated ramp up of our mobile transactions products within our emerging Identification business, increased volumes associated with our secure identity business and increased demand for our high speed interface products within our Portable and Computing end market. These increases were partially offset by price declines across most of our product lines as well as weaker demand for our High Performance RF products due to the slowdown of the replacement of 2G/3G cellular base stations with 4G cellular base stations by mobile operators. Revenue was also impacted by unfavorable foreign currency.
Our SP segment experienced lower revenue of $27 million in the second quarter of 2012 compared to the second quarter of 2011 primarily as a result of pricing pressure for small signal diodes and power discretes and unfavorable foreign currency.
The decline in revenue from our Manufacturing Operations was primarily due to the expiration of contractual obligations to provide manufacturing services for previously divested businesses.
[-5]
YTD 2012 compared to YTD 2011
Revenue was $2,072 million in the first six months of 2012 compared to $2,203 million in the first six months of 2011. Revenue was lower across all our segments. Revenue of our combined market oriented segments, HPMS and SP, decreased by $70 million or 3.5% compared to the first six months of 2011.
In our HPMS segment, revenue decreased $8 million to $1,513 million for the six months ended July 1, 2012 compared to the same prior year period. The decrease was primarily attributable to price declines across most of our product lines, unfavorable foreign currency as well as weaker demand for our High Performance RF products due to the slowdown of the replacement of 2G/3G cellular base stations with 4G cellular base stations by mobile operators and lower volumes associated with our microcontrollers business. These decreases were partially offset by the accelerated ramp up of our mobile transactions products within our emerging Identification business, increased demand for our secure identity business and increased volumes for our power and lighting solutions.
Our SP segment experienced lower revenue as a result of lower pricing and volume declines for small signal diodes, price reductions for power discretes and unfavorable foreign currency.
The decline in revenue from our Manufacturing Operations was primarily due to the expiration of contractual obligations to provide manufacturing services for previously divested businesses.
Gross Profit
The following table presents gross profit by segment for the three months and YTD ended July 1, 2012 and July 3, 2011.
Q2 2011 | Q2 2012 | YTD 2011 | YTD 2012 | |||||||||||||||||||||||||||||
($ in millions, unless otherwise stated) | Gross Profit |
% of segment revenue |
Gross Profit |
% of segment revenue |
Gross Profit |
% of segment revenue |
Gross Profit |
% of segment revenue |
||||||||||||||||||||||||
HPMS |
433 | 55.6 | 465 | 57.9 | 855 | 56.2 | 829 | 54.8 | ||||||||||||||||||||||||
SP |
92 | 37.4 | 66 | 30.1 | 179 | 37.1 | 124 | 29.5 | ||||||||||||||||||||||||
Manufacturing Operations |
(15 | ) | (18.1 | ) | (3 | ) | (4.8 | ) | (29 | ) | (16.6 | ) | (10 | ) | (8.4 | ) | ||||||||||||||||
Corporate and Other |
13 | 100.0 | 10 | 100.0 | 24 | 100.0 | 19 | 100.0 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
523 | 46.7 | 538 | 49.2 | 1029 | 46.7 | 962 | 46.4 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Q2 2012 compared to Q2 2011
Gross profit in the second quarter of 2012 increased $15 million to $538 million or 49.2% of revenue compared to $523 million or 46.7% of revenue in the second quarter of 2011. The increase in gross profit was mainly attributable to volume increases, reversal of a partial accounts receivable valuation allowance of $51 million as a result of collection of accounts receivable amounts following a legal award, partially offset by price declines, higher product costs associated with the flow through of underutilized capacity capitalized in prior periods, unfavorable foreign currency and increased royalty costs of $9 million.
Factory utilization declined marginally in the second quarter of 2012 to 92% compared to 94% in the second quarter of 2011.
Gross profit as a percentage of our revenue was impacted by the dilutive effect of product sales at cost to divested businesses by our Manufacturing Operations for each period.
The PPA effect included in our gross profit in the second quarter of 2012 was $9 million, compared to $3 million in the second quarter of 2011. Also included in our gross profit were restructuring and other incidental items amounting to an expense of $9 million in the second quarter of 2012 compared to expense of $10 million in the second quarter of 2011.
[-6]
Gross profit in our HPMS segment was $465 million in the second quarter of 2012, or 57.9% of revenue, compared to $433 million, or 55.6% of revenue, in the second quarter of 2011. The increase in gross profit was mainly attributable to volume increases and reversal of a partial accounts receivable valuation allowance of $51 million as a result of accounts receivable amounts following a legal award, partially offset by price declines, unfavorable foreign currency, higher product costs associated with the flow through of underutilized capacity capitalized in prior periods, increased royalty costs of $8 million mainly for our Identification business and increased expenses for restructuring and incidental items of $7 million.
Gross profit in our SP segment was $66 million, or 30.1% of revenue, compared to $92 million or 37.4% of revenue in the second quarter of 2011. The decline in gross profit in our SP segment was mainly due to higher product costs associated with the flow through of underutilized capacity capitalized in prior periods, lower pricing and unfavorable foreign currency.
YTD 2012 compared to YTD 2011
Gross profit in the first six months of 2012 amounted to $962 million, or 46.4% of revenue, compared to $1,029 million, or 46.7% of revenue, in the first six months of 2011. The decline in gross profit was mainly driven by price declines, higher product costs associated with the flow through of underutilized capacity capitalized in prior periods, unfavorable foreign currency and increased royalty costs of $19 million. These declines were partially offset by volume increases and reversal of a partial accounts receivable valuation allowance of $51 million as a result of collection of accounts receivable amounts following a legal award.
The PPA effect included in our gross profit in the first six months of 2012 was $14 million, compared to $6 million in the first six months of 2011. Also included in our gross profit were expenses for restructuring and other incidental items of $13 million in the first six months of 2012 compared to expenses of $18 million in the first six months of 2011.
Gross profit in our HPMS segment was $829 million in the first six months of 2012, or 54.8% of revenue, compared to $855 million, or 56.2% of revenue, in the first six months of 2011. The decrease in gross profit was driven by price reductions, higher product costs associated with the flow through of underutilized capacity capitalized in prior periods, unfavorable foreign currency, increased royalty costs of $18 million mainly for our Identification business and increased expenses for restructuring and incidental items of $7 million. These decreases were partially offset by volume increases and reversal of a partial accounts receivable valuation allowance of $51 million as a result of collection of accounts receivable amounts following a legal award.
Gross profit in our SP segment was $124 million, or 29.5% of revenue, compared to $179 million or 37.1% of revenue in the first six months of 2011. The decline in gross profit in our SP segment was primarily due to higher product costs associated with the flow through of underutilized capacity capitalized in prior periods, price reductions, lower volumes, and unfavorable foreign currency.
[-7]
Operating expenses
The following table presents operating expenses by segment for the three months and YTD ended July 1, 2012 and July 3, 2011.
Q2 2011 | Q2 2012 | YTD 2011 | YTD 2012 | |||||||||||||||||||||||||||||
($ in millions, unless otherwise stated) | Operating expenses |
% of segment revenue |
Operating expenses |
% of segment revenue |
Operating expenses |
% of segment revenue |
Operating expenses |
% of segment revenue |
||||||||||||||||||||||||
HPMS |
322 | 41.3 | 306 | 38.1 | 622 | 40.9 | 599 | 39.6 | ||||||||||||||||||||||||
SP |
49 | 19.9 | 50 | 22.8 | 99 | 20.5 | 99 | 23.5 | ||||||||||||||||||||||||
Manufacturing Operations |
5 | 6.0 | 4 | 6.5 | 10 | 5.7 | 8 | 6.7 | ||||||||||||||||||||||||
Corporate and Other |
18 | 138.5 | 27 | 270 | 51 | 212.5 | 51 | 268.4 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
394 | 35.1 | 387 | 35.4 | 782 | 35.5 | 757 | 36.5 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
The following table below presents the composition of operating expenses by line item in the statement of operations.
($ in millions, unless otherwise stated) | Q2 2011 |
Q2 2012 |
YTD 2011 |
YTD 2012 |
||||||||||||
Research and development |
(165 | ) | (156 | ) | (319 | ) | (304 | ) | ||||||||
Selling, general and administrative |
(229 | ) | (231 | ) | (463 | ) | (453 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses |
(394 | ) | (387 | ) | (782 | ) | (757 | ) | ||||||||
|
|
|
|
|
|
|
|
Q2 2012 compared to Q2 2011
Operating expenses in the second quarter of 2012 decreased $7 million or 2%, to $387 million from $394 million in the second quarter of 2011. The lower operating expenses are due primarily to benefits from the impact of foreign currency and lower PPA effects of $5 million due to the absence of amortization related to certain intellectual property sold in the current quarter partially offset by higher salary and benefit costs associated with our increased headcount of $6 million and higher restructuring and incidental items of $6 million.
HPMS operating expenses decreased $16 million or 5% in the three months ended July 1, 2012 to $306 million from $322 million in the three months ended July 3, 2011. The reduction was a result of favorable foreign currency, lower research and development costs due to increased non-recurring engineering costs charged to customers of $3 million, lower material costs of $3 million and lower PPA effects of $2 million partially offset by higher salary and benefit costs associated with increased headcount of $5 million and higher restructuring and incidental items of $2 million.
Operating expenses in our SP and Manufacturing and Operations segments in the current quarter were essentially flat compared to the prior year period.
YTD 2012 compared to YTD 2011
Operating expenses decreased $25 million or 3%, to $757 million in the first six months of 2012, from $782 million in the first six months of 2011. The decrease is due to benefits from the impact of foreign currency and lower PPA effects of $11 million partially offset by higher salary and benefit costs associated with our increased headcount of $16 million and higher restructuring and incidental costs of $3 million
Operating expenses in our HPMS segment were $599 million in the first six months of 2012, a decrease of $23 million or 4%, from $622 million in the first six months of 2011. The reduction was a result of favorable foreign currency, lower research and development costs due to increased non-recurring engineering costs charged to customers of $6 million, lower material costs of $3 million and lower PPA effects of $6 million partially offset by higher salary and benefit costs associated with increased headcount of $13 million and higher restructuring and incidental items of $2 million.
[-8]
Operating expenses in our SP and Manufacturing and Operations segments declined slightly in the current quarter to $107 million from $109 million in the prior year period.
Other income (expense)
The following table presents other income (expense) for the three months and YTD ended July 1, 2012 and July 3, 2011.
($ in millions, unless otherwise stated) | Q2 2011 |
Q2 2012 |
YTD 2011 |
YTD 2012 |
||||||||||||
Other income (expense) |
4 | 5 | (6 | ) | 6 |
Q2 2012 compared to Q2 2011
The increase in other income for the three months ended July 1, 2012 was not material.
YTD 2012 compared to YTD 2011
Other income (expense) reflects income of $6 million for the six months ended July 1, 2012 compared to $6 million of expense for the six months ended July 3, 2011 primarily due to the absence of a $13 million loss on the sale of assets in the current year period compared to the prior year period.
Operating income (loss)
The following table presents operating income (loss) by segment for the three months and YTD ended July 1, 2012 and July 3, 2011.
Q2 2011 | Q2 2012 | YTD 2011 | YTD 2012 | |||||||||||||||||||||||||||||
($ in millions, unless otherwise stated) | Operating income (loss) |
% of segment revenue |
Operating income (loss) |
% of segment revenue |
Operating income (loss) |
% of segment revenue |
Operating income (loss) |
% of segment revenue |
||||||||||||||||||||||||
HPMS |
112 | 14.4 | 159 | 19.8 | 233 | 15.3 | 230 | 15.2 | ||||||||||||||||||||||||
SP |
47 | 19.1 | 18 | 8.2 | 82 | 17.0 | 27 | 6.4 | ||||||||||||||||||||||||
Manufacturing Operations |
(18 | ) | (21.7 | ) | (5 | ) | (8.1 | ) | (34 | ) | (19.4 | ) | (15 | ) | (12.6 | ) | ||||||||||||||||
Corporate and Other |
(8 | ) | | (16 | ) | | (40 | ) | | (31 | ) | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
133 | 11.9 | 156 | 14.3 | 241 | 10.9 | 211 | 10.2 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
The table below depicts the PPA effects for the three months and YTD ended July 1, 2012 and July 3, 2011 by line item in the statement of operations.
($ in millions, unless otherwise stated) | Q2 2011 |
Q2 2012 |
YTD 2011 |
YTD 2012 |
||||||||||||
Gross profit |
(3 | ) | (9 | ) | (6 | ) | (14 | ) | ||||||||
Selling, general and administrative |
(69 | ) | (64 | ) | (139 | ) | (128 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
(72 | ) | (73 | ) | (145 | ) | (142 | ) | ||||||||
|
|
|
|
|
|
|
|
PPA effects reflect the amortization in the period related to fair value adjustments resulting from acquisition accounting and other acquisition adjustments charged to the income statement applied to the formation of NXP on September 29, 2006 and all subsequent acquisitions. The PPA effect on the Companys gross profit refers to additional depreciation charges on tangible fixed assets, resulting from the step-up in fair values. The amortization charges related to long-lived intangible assets are reflected in general and administrative expenses.
[-9]
The table below summarizes the PPA effects for the three months and YTD ended July 1, 2012 and July 3, 2011 on operating income (loss) by segment.
($ in millions, unless otherwise stated) | Q2 2011 |
Q2 2012 |
YTD 2011 |
YTD 2012 |
||||||||||||
HPMS |
(50 | ) | (54 | ) | (102 | ) | (104 | ) | ||||||||
SP |
(15 | ) | (13 | ) | (29 | ) | (26 | ) | ||||||||
Manufacturing Operations |
(7 | ) | (6 | ) | (14 | ) | (12 | ) | ||||||||
Corporate and Other |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
(72 | ) | (73 | ) | (145 | ) | (142 | ) | ||||||||
|
|
|
|
|
|
|
|
Net income (loss)
The following table presents the composition of net income.
($ in millions, unless otherwise stated) | Q2 2011 |
Q2 2012 |
YTD 2011 |
YTD 2012 |
||||||||||||
Operating income (loss) |
133 | 156 | 241 | 211 | ||||||||||||
Financial income (expense) |
(19 | ) | (178 | ) | 82 | (251 | ) | |||||||||
Benefit (provision) for income taxes |
| (7 | ) | 1 | (2 | ) | ||||||||||
Result equity-accounted investees |
(15 | ) | (45 | ) | (37 | ) | (44 | ) | ||||||||
Discontinued operations |
(2 | ) | | 11 | 1 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
97 | (74 | ) | 298 | (85 | ) | ||||||||||
|
|
|
|
|
|
|
|
The following table presents the details of financial income and expenses.
Financial income (expense)
($ in millions, unless otherwise stated) | Q2 2011 |
Q2 2012 |
YTD 2011 |
YTD 2012 |
||||||||||||
Interest income |
1 | 1 | 2 | 2 | ||||||||||||
Interest expense |
(80 | ) | (71 | ) | (162 | ) | (148 | ) | ||||||||
Foreign exchange results |
85 | (104 | ) | 275 | (51 | ) | ||||||||||
Extinguishment of debt |
(14 | ) | | (14 | ) | (36 | ) | |||||||||
Other |
(11 | ) | (4 | ) | (19 | ) | (18 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
(19 | ) | (178 | ) | 82 | (251 | ) | |||||||||
|
|
|
|
|
|
|
|
Q2 2012 compared to Q2 2011
Financial income and expense was an expense of $178 million in the second quarter of 2012, compared to an expense of $19 million in the second quarter of 2011. Unfavorable foreign exchange results of $104 million in the second quarter of 2012 included a loss of $113 million, resulting from a change in foreign exchange rates mainly applicable to the re-measurement of our U.S. dollar denominated debt, which reside in a EURO functional currency entity, compared to a gain of $85 million in the second quarter of 2011. The decline in net interest expense was mainly related to lower average debt outstanding in the second quarter of 2012 compared to the second quarter of 2011. The second quarter of 2011 included a loss of $14 million resulting from the buy-back.
[-10]
YTD 2012 compared to YTD 2011
Financial income and expense was an expense of $251 million in the first six months of 2012, compared to a gain of $82 million in the first six months of 2011. Unfavorable foreign exchange results of $51 million in the first six months of 2012 included a loss of $65 million, resulting from a change in foreign exchange rates mainly applicable to the re-measurement of our U.S. dollar denominated debt, which reside in a EURO functional currency entity, compared to a gain of $275 million in the first six months of 2011. Debt extinguishment costs also increased in the first six months of 2012 compared to the same period in 2011. The increased expenses were partially offset by the decline in net expense which was mainly related to lower average debt outstanding in the six months ended July 1, 2012 compared to the same period in the prior year.
Benefit (provision) for income taxes
Q2 2012 compared to Q2 2011
The effective income tax rates for the three months ended July 1, 2012 and July 3, 2011 were (31.8)% and zero, respectively. The effective tax rate for the three months ended July 1, 2012 differed from the statutory rate in the Netherlands primarily due to losses recorded in jurisdictions for which a tax benefit is not recognized due to a full valuation allowance against the related deferred tax assets. The effective tax rate for the three months ended July 3, 2011 differed from the Netherlands statutory rate primarily due to profits recorded in jurisdictions with a full valuation allowance.
YTD 2012 compared to YTD 2011
The effective income tax rates for the six months ended July 1, 2012 and July 3, 2011 were (5.0)% and (0.3)%, respectively. The effective tax rate for the six months ended July 1, 2012 differed from the statutory rate in the Netherlands primarily due to losses recorded in jurisdictions for which a tax benefit is not recognized due to a full valuation allowance against the related deferred tax assets, partially offset by an extension of a tax holiday in one of our jurisdictions. The effective tax rate for the six months ended July 3, 2011 differed from the Netherlands statutory rate primarily due to profits recorded in jurisdictions with a full valuation allowance.
Results relating to equity-accounted investees
Q2 2012 compared to Q2 2011
Results relating to the equity-accounted investees amounted to a loss of $45 million in the second quarter of 2012, compared to a loss of $15 million in the second quarter of 2011. The loss in 2012 primarily reflects extra provisions to the amount of $46 million for litigations, claims and proceedings. In 2011 the loss was mainly related to our investment in Trident.
YTD 2012 compared to YTD 2011
Results relating to the equity-accounted investees amounted to a loss of $44 million in the first six months of 2012, compared to a loss of $37 million in the first six months of 2011. The loss in 2012 primarily reflects extra provisions to the amount of $46 million for litigations, claims and proceedings. In 2011 the loss was mainly related to our investment in Trident.
Income (loss) on discontinued operations
Q2 2012 compared to Q2 2011
There was no income on discontinued operations in the second quarter of 2012, compared to a loss of $2 million in the second quarter of 2011. The result in the second quarter of 2011 related entirely to the results of our Sound Solutions business, which was sold during 2011.
[-11]
YTD 2012 compared to YTD 2011
The income on discontinued operations, net of taxes was $1 million in the first six months of 2012 compared to $11 million in the first six months of 2011. This related entirely to the results of our Sound Solutions business, which was sold during 2011.
Non-controlling interests
Q2 2012 compared to Q2 2011
Non-controlling interests are related to the third party share in the results of consolidated companies, predominantly, SSMC. The share of non-controlling interest amounted to a profit of $16 million in the second quarter of 2012, compared to a profit of $13 million in the second quarter of 2011.
YTD 2012 compared to YTD 2011
Non-controlling interests are related to the third party share in the results of consolidated companies, predominantly, SSMC. The share of non-controlling interest amounted to a profit of $29 million in the first six months of 2012, compared to a profit of $27 million in the first six months of 2011.
The following tables provide an overview of the number of full-time employees by segment and geographic area at July 1, 2012 and December 31, 2011.
(number of full-time employees) | December 31, 2011 |
July 1, 2012 |
||||||
HPMS |
3,037 | 3,211 | ||||||
SP |
1,745 | 1,785 | ||||||
Manufacturing Operations |
14,860 | 16,353 | ||||||
Corporate and Other |
4,018 | 4,039 | ||||||
|
|
|
|
|||||
Total |
23,660 | 25,388 | ||||||
|
|
|
|
(number of full-time employees) | December 31, 2011 |
July 1, 2012 |
||||||
Europe and Africa |
6,932 | 7,114 | ||||||
Americas |
532 | 532 | ||||||
Greater China |
6,805 | 7,438 | ||||||
Asia Pacific |
9,391 | 10,304 | ||||||
|
|
|
|
|||||
Total |
23,660 | 25,388 | ||||||
|
|
|
|
[-12]
Liquidity and Capital Resources
At the end of the second quarter of 2012, our cash balance was $837 million. Taking into account the undrawn amount of the Secured Revolving Credit Facility, we had access to $1,146 million of liquidity as of July 1, 2012. Since December 31, 2011 our cash balance increased by $94 million.
Capital expenditures increased in the second quarter of 2012 compared to the second quarter of 2011 from $71 million to $74 million.
Our July 1, 2012 cash balance included $192 million held by SSMC, our joint venture company with TSMC. A portion of this cash can be distributed by way of a dividend but 38.8% of the dividend will be paid to our joint venture partner. In the second quarter of 2012 a dividend of $100 million was distributed by SSMC.
Since December 2011, our total debt has increased from $3,799 million to $3,819 million as of July 1, 2012. Short term debt as of the second quarter of 2012 was $52 million in line with December 2011. It mainly consists of a local bank borrowing by our Chinese subsidiary.
Cash Flow from Operating Activities
Net cash provided by operating activities was $366 million and $78 million for the six months ended July 1, 2012 and July 3, 2011, respectively. The improvement is primarily attributable to lower cash outflows related accounts payable and accrued liabilities and the receipt of $59 million in 2012 following a legal award.
Cash Flow from Investing Activities
Net cash used for investing activities was $127 million in the first six months of 2012 compared to $125 million in the first six months of 2011. The investing activities in the first six months of 2012 mainly relate to capital expenditures of $113 million and the purchase of intangible assets for $14 million. Net cash used for investing activities in the first half of 2011 primarily included gross capital expenditure of $135 million offset by proceeds of $13 million from disposals of property, plant and equipment.
Cash Flow from Financing Activities
Net cash used for financing activities in the first half of 2012 was $107 million compared to $31 million in the first half of 2011. Cash flows related to financing transactions in the first half of 2012 and first half of 2011 are primarily related to the financing activities described below under the captions 2012 Financing Activities and 2011 Financing Activities, respectively. In addition to the financing activities described below, net cash used for financing activities in the first half of 2012 includes the use of $39 million for dividends paid to non-controlling interests and $37 million used for the purchase of treasury shares. The 2011 period reflects the use of $67 million to pay dividends to non-controlling interests.
YTD 2012 Financing Activities
2019 Term Loan
On March 19, 2012, our subsidiary, NXP B.V. together with NXP Funding LLC entered into a new $475 million aggregate principal amount Senior Secured Term Loan Facility due April 3, 2019. The Term Loan was issued with an original issue discount at 98.5% of par and was recorded at its fair value of $468 million on the accompanying Interim Consolidated Balance Sheet. The net proceeds of this issuance, together with a $330 million draw-down under our existing Revolving Credit Facility and approximately $52 million of cash on hand, were used to redeem $510 million of the U.S. dollar-denominated 9 1/2% Senior Notes due October 2015, 203 million of the euro-denominated 8 5/8% Senior Notes due October 2015, and pay related call premiums of $36 million and accrued interest of $31 million.
[-13]
2017 Revolving Credit Facility
On April 27, 2012, NXP concluded a new Senior Secured Revolving Credit Agreement (RCA) under which it borrowed $330 million to settle and close its existing Revolving Credit Facility.
YTD 2011 Financing Activities
2017 Term Loan
On March 4, 2011, our subsidiary, NXP B.V. together with NXP Funding LLC entered into a $500 million aggregate principal amount Senior Secured Term Loan Facility due April 3, 2017, which was drawn in the second quarter of 2011, on April 5, 2011. The Term Loan was issued with an original issue discount at 99.5% of par and was recorded at its fair value of $497 million on the accompanying Interim Consolidated Balance Sheet. The net proceeds of this issuance, together with available borrowing capacity under the Secured Revolving Credit Facility of $200 million, were used to redeem all $362 million of outstanding 2014 Dollar Fixed Rate Notes, $100 million of 2013 Dollar Floating Rate Secured Notes and 143 million of 2013 Euro Floating Rate Secured Notes as well as pay related call premiums of $14 million and accrued interest of $16 million.
Cash Flow from Discontinued Operations
Net cash used for discontinued operations in the first half of 2012 was $45 million reflecting a payment of $45 million to Dover Corporation related to outstanding commitments on the sale of the Sound Solution business. In 2011 net cash used for discontinued operations was $2 million.
Other than the $475 million 2019 Term Loan entered into in Q1 2012, no material changes in our contractual obligations occurred since December 31, 2011.
Off-balance Sheet Arrangements
At the end of the second quarter of 2012, we had no off-balance sheet arrangements other than operating leases and other commitments resulting from normal business operations.
On July 27, 2012 NXP repaid $ 200 million of the $330 million which it borrowed under the RCA.
Eindhoven, August 21, 2012
Board of directors
[-14]
Interim consolidated statements of operations of NXP Semiconductors N.V. (unaudited)
($ in millions, unless otherwise stated)
For the three months ended | For the six months ended | |||||||||||||||
July 3, 2011 | July 1, 2012 | July 3, 2011 | July 1, 2012 | |||||||||||||
Revenue |
1,121 | 1,094 | 2,203 | 2,072 | ||||||||||||
Cost of revenue |
(598 | ) | (556 | ) | (1,174 | ) | (1,110 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
523 | 538 | 1,029 | 962 | ||||||||||||
Research and development |
(165 | ) | (156 | ) | (319 | ) | (304 | ) | ||||||||
Selling, general and administrative |
(229 | ) | (231 | ) | (463 | ) | (453 | ) | ||||||||
Other income (expense) |
4 | 5 | (6 | ) | 6 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
133 | 156 | 241 | 211 | ||||||||||||
Financial income (expense): |
||||||||||||||||
Extinguishment of debt |
(14 | ) | | (14 | ) | (36 | ) | |||||||||
Other financial income (expense) |
(5 | ) | (178 | ) | 96 | (215 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income taxes |
114 | (22 | ) | 323 | (40 | ) | ||||||||||
Benefit (provision) for income taxes |
| (7 | ) | 1 | (2 | ) | ||||||||||
Results relating to equity-accounted investees |
(15 | ) | (45 | ) | (37 | ) | (44 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from continuing operations |
99 | (74 | ) | 287 | (86 | ) | ||||||||||
Income (loss) on discontinued operations, net of tax |
(2 | ) | | 11 | 1 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
97 | (74 | ) | 298 | (85 | ) | ||||||||||
Attribution of net income (loss) for the period: |
||||||||||||||||
Net income (loss) attributable to stockholders |
84 | (90 | ) | 271 | (114 | ) | ||||||||||
Net income (loss) attributable to non-controlling Interests |
13 | 16 | 27 | 29 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
97 | (74 | ) | 298 | (85 | ) | ||||||||||
Earnings per share data: |
||||||||||||||||
Basic earnings per common share attributable to stockholders in $ |
||||||||||||||||
Income (loss) from continuing operations |
0.35 | (0.36 | ) | 1.04 | (0.46 | ) | ||||||||||
Income (loss) from discontinued operations |
(0.01 | ) | | 0.04 | | |||||||||||
Net income (loss) |
0.34 | (0.36 | ) | 1.08 | (0.46 | ) | ||||||||||
Diluted earnings per common share attributable to stockholders in $ |
||||||||||||||||
Income (loss) from continuing operations |
0.34 | (0.36 | ) | 1.02 | (0.46 | ) | ||||||||||
Income (loss) from discontinued operations |
(0.01 | ) | | 0.04 | | |||||||||||
Net income (loss) |
0.33 | (0.36 | ) | 1.06 | (0.46 | ) | ||||||||||
Weighted average number of shares of common stock outstanding during the period (in thousands): |
||||||||||||||||
Basic |
249,957 | 248,272 | 250,221 | 248,125 | ||||||||||||
Diluted |
256,273 | 248,272 | 256,387 | 248,125 |
[-15]
Interim consolidated statements of comprehensive income of NXP Semiconductors N.V.
(unaudited)
($ in millions, unless otherwise stated)
For the three months ended | For the six months ended | |||||||||||||||
July 3, 2011 | July 1, 2012 | July 3, 2011 | July 1, 2012 | |||||||||||||
Net income (loss) |
97 | (74 | ) | 298 | (85 | ) | ||||||||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||
Net investment hedge |
| (106 | ) | | (53 | ) | ||||||||||
Changes in fair value cash flow hedges |
| (2 | ) | | (2 | ) | ||||||||||
Foreign currency translation adjustments |
(11 | ) | 52 | (66 | ) | 35 | ||||||||||
Reclassification adjustments: |
||||||||||||||||
Net investment hedge |
| | | | ||||||||||||
Changes in fair value cash flow hedges |
| | | | ||||||||||||
Foreign currency translation adjustments |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss) |
(11 | ) | (56 | ) | (66 | ) | (20 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive income (loss) |
86 | (130 | ) | 232 | (105 | ) | ||||||||||
Attribution of comprehensive income (loss) for the period: |
||||||||||||||||
Comprehensive income (loss) attributable to stockholders |
73 | (146 | ) | 205 | (134 | ) | ||||||||||
Comprehensive income (loss) attributable to non-controlling interests |
13 | 16 | 27 | 29 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive income (loss) |
86 | (130 | ) | 232 | (105 | ) | ||||||||||
|
|
|
|
|
|
|
|
[-16]
Interim consolidated balance sheets of NXP Semiconductors N.V. (unaudited)
($ in millions, unless otherwise stated)
December 31, 2011 | July 1, 2012 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
743 | 837 | ||||||
Accounts receivable net |
441 | 451 | ||||||
Other receivables |
38 | 16 | ||||||
Assets held for sale |
39 | 17 | ||||||
Inventories |
618 | 644 | ||||||
Other current assets |
87 | 96 | ||||||
|
|
|
|
|||||
Total current assets |
1,966 | 2,061 | ||||||
|
|
|
|
|||||
Non-current assets: |
||||||||
Investments in equity-accounted investees |
37 | 39 | ||||||
Other non-current assets |
144 | 145 | ||||||
Property, plant and equipment, net of accumulated depreciation of $1,002 and $1,131 |
1,063 | 1,044 | ||||||
Identified intangible assets, net of accumulated amortization of $1,365 and $1,468 |
1,171 | 1,061 | ||||||
Goodwill |
2,231 | 2,186 | ||||||
|
|
|
|
|||||
Total non-current assets |
4,646 | 4,475 | ||||||
|
|
|
|
|||||
Total assets |
6,612 | 6,536 | ||||||
Liabilities and equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
455 | 524 | ||||||
Liabilities held for sale |
21 | 5 | ||||||
Accrued liabilities |
521 | 524 | ||||||
Short-term debt |
52 | 52 | ||||||
|
|
|
|
|||||
Total current liabilities |
1,049 | 1,105 | ||||||
|
|
|
|
|||||
Non-current liabilities: |
||||||||
Long-term debt |
3,747 | 3,767 | ||||||
Other non-current liabilities |
459 | 447 | ||||||
|
|
|
|
|||||
Total non-current liabilities |
4,206 | 4,214 | ||||||
|
|
|
|
|||||
Equity: |
||||||||
Non-controlling interests |
212 | 201 | ||||||
Stockholders equity: |
||||||||
Common stock, par value 0.20 per share: |
||||||||
Authorized: 430,503,000 shares (2011: 430,503,000 shares) |
||||||||
Issued and fully paid: 251,751,500 shares (2011: 251,751,500 shares) |
51 | 51 | ||||||
Capital in excess of par value |
6,047 | 6,075 | ||||||
Treasury shares at cost: |
||||||||
4,281,943 shares (2011: 3,915,144) |
(57 | ) | (80 | ) | ||||
Accumulated deficit |
(5,219 | ) | (5,333 | ) | ||||
Accumulated other comprehensive income (loss) |
323 | 303 | ||||||
|
|
|
|
|||||
Total Stockholders equity |
1,145 | 1,016 | ||||||
|
|
|
|
|||||
Total equity |
1,357 | 1,217 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
6,612 | 6,536 | ||||||
|
|
|
|
[-17]
Interim consolidated statements of cash flows of NXP Semiconductors N.V. (unaudited)
($ in millions, unless otherwise stated)
For the three months ended | For the six months ended | |||||||||||||||
July 3, 2011 |
July 1, 2012 |
July 3, 2011 |
July 1, 2012 |
|||||||||||||
Cash flows from operating activities: |
||||||||||||||||
Net income (loss) |
97 | (74 | ) | 298 | (85 | ) | ||||||||||
Income (loss) from discontinued operations, net of tax |
2 | | (11 | ) | (1 | ) | ||||||||||
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities: |
||||||||||||||||
Depreciation and amortization |
143 | 139 | 288 | 273 | ||||||||||||
Net (gain) loss on sale of assets |
(2 | ) | | 13 | | |||||||||||
(Gain) loss on extinguishment of debt |
14 | | 14 | 36 | ||||||||||||
Results relating to equity-accounted investees |
15 | 45 | 37 | 44 | ||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||
(Increase) decrease in receivables and other current assets |
25 | (45 | ) | 27 | (15 | ) | ||||||||||
(Increase) decrease in inventories |
(30 | ) | (12 | ) | (40 | ) | | |||||||||
Increase (decrease) in accounts payable and accrued liabilities |
(110 | ) | 90 | (311 | ) | 20 | ||||||||||
Decrease (increase) in other non-current assets |
1 | | 9 | 5 | ||||||||||||
Exchange differences |
(85 | ) | 104 | (275 | ) | 51 | ||||||||||
Other items |
11 | 22 | 29 | 38 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash provided by (used for) operating activities |
81 | 269 | 78 | 366 | ||||||||||||
Cash flows from investing activities: |
||||||||||||||||
Purchase of identified intangible assets |
(2 | ) | (7 | ) | (4 | ) | (14 | ) | ||||||||
Capital expenditures on property, plant and equipment |
(71 | ) | (74 | ) | (135 | ) | (113 | ) | ||||||||
Proceeds from disposals of property, plant and equipment |
2 | 1 | 13 | 1 | ||||||||||||
Purchase of other non-current financial assets |
(1 | ) | | (1 | ) | | ||||||||||
Proceeds from the sale of other non-current financial assets |
1 | | 2 | 1 | ||||||||||||
Purchase of interests in businesses |
| (2 | ) | | (2 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash (used for) provided by investing activities |
(71 | ) | (82 | ) | (125 | ) | (127 | ) | ||||||||
Cash flows from financing activities: |
||||||||||||||||
Net (repayments) borrowings of short-term debt |
2 | 1 | 12 | (4 | ) | |||||||||||
Amounts drawn under the revolving credit facility |
200 | | 200 | 330 | ||||||||||||
Repayments under the revolving credit facility |
| (330 | ) | | (330 | ) | ||||||||||
Repurchase of long-term debt |
(678 | ) | | (678 | ) | (815 | ) | |||||||||
Principal payments on long-term debt |
(1 | ) | (5 | ) | (3 | ) | (9 | ) | ||||||||
Net proceeds from the issuance of long-term debt |
496 | 331 | 496 | 795 | ||||||||||||
Dividends paid to non-controlling interests |
(67 | ) | (39 | ) | (67 | ) | (39 | ) | ||||||||
Cash proceeds from exercise of stock options |
9 | | 9 | 2 | ||||||||||||
Purchase of treasury shares |
| (37 | ) | | (37 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash provided by (used for) financing activities |
(39 | ) | (79 | ) | (31 | ) | (107 | ) | ||||||||
Net cash provided by (used for) continuing operations |
(29 | ) | 108 | (78 | ) | 132 | ||||||||||
Cash flows from discontinued operations: |
||||||||||||||||
Net cash provided by (used for) operating activities |
4 | | 20 | | ||||||||||||
Net cash (used for) provided by investing activities |
(10 | ) | (45 | ) | (20 | ) | (45 | ) | ||||||||
Net cash provided by (used for) financing activities |
(2 | ) | | (2 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash provided by (used for) discontinued operations |
(8 | ) | (45 | ) | (2 | ) | (45 | ) | ||||||||
Net cash provided by (used for) continuing and discontinued operations |
(37 | ) | 63 | (80 | ) | 87 | ||||||||||
Effect of changes in exchange rates on cash positions |
9 | (8 | ) | 39 | 7 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Increase (decrease) in cash and cash equivalents |
(28 | ) | 55 | (41 | ) | 94 | ||||||||||
Cash and cash equivalents at beginning of period |
895 | 782 | 908 | 743 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents at end of period |
867 | 837 | 867 | 837 | ||||||||||||
Less: cash and cash equivalents at end of period discontinued operations |
8 | | 8 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents at end of period continuing operations |
859 | 837 | 859 | 837 | ||||||||||||
|
|
|
|
|
|
|
|
Principally due to the effects of translation differences and consolidation changes, certain items in the statements of cash flows do not correspond to the differences between the balance sheet amounts for the respective items.
[-18]
Interim consolidated statements of cash flows of NXP Semiconductors N.V. Continued
(unaudited)
($ in millions, unless otherwise stated)
For the three months ended | For the six months ended | |||||||||||||||
July 3, 2011 | July 1, 2012 | July 3, 2011 | July 1, 2012 | |||||||||||||
Supplement disclosures to the interim consolidated of cash flows |
||||||||||||||||
Net cash paid during the period for: |
||||||||||||||||
Interest |
80 | 30 | 164 | 145 | ||||||||||||
Income taxes |
7 | 5 | 18 | 9 | ||||||||||||
Net gain (loss) on sale of assets: |
||||||||||||||||
Cash proceeds from (consideration related to) the sale of assets |
3 | 1 | 15 | 2 | ||||||||||||
Book value of these assets |
(1 | ) | (1 | ) | (28 | ) | (2 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
2 | | (13 | ) | | ||||||||||||
Other items: |
||||||||||||||||
Other items consist of the following non-cash elements in income: |
||||||||||||||||
Share-based compensation |
5 | 15 | 18 | 24 | ||||||||||||
Non-cash interest cost due to applying effective interest method |
4 | 7 | 9 | 14 | ||||||||||||
Others |
2 | | 2 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
11 | 22 | 29 | 38 | |||||||||||||
|
|
|
|
|
|
|
|
[-19]
Interim consolidated statements of changes in equity of NXP Semiconductors N.V. (unaudited)
($ in millions, unless otherwise stated)
Outstanding number of shares (in thousands) |
Common stock |
Capital in excess of par value |
Treasury shares at cost |
Accumulated deficit |
Accumulated other comprehensive income (loss) |
Total stockholders equity |
Non- controlling interests |
Total equity | ||||||||||||||||||||||||||||
Balance as of December 31, 2011 |
247,837 | 51 | 6,047 | (57 | ) | (5,219 | ) | 323 | 1,145 | 212 | 1,357 | |||||||||||||||||||||||||
Net income (loss) |
(114 | ) | (114 | ) | 29 | (85 | ) | |||||||||||||||||||||||||||||
Other comprehensive income |
(20 | ) | (20 | ) | (20 | ) | ||||||||||||||||||||||||||||||
Share-based compensation plans |
24 | 24 | 24 | |||||||||||||||||||||||||||||||||
Issuance of additional shares: |
||||||||||||||||||||||||||||||||||||
Treasury shares |
(1,094 | ) | 8 | (31 | ) | (23 | ) | (23 | ) | |||||||||||||||||||||||||||
Shares issued pursuant to stock awards |
727 | (6 | ) | 8 | 2 | 2 | ||||||||||||||||||||||||||||||
Equity classified financial instruments |
2 | 2 | 2 | |||||||||||||||||||||||||||||||||
Dividends non-controlling interests |
(40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance as of July 1, 2012 |
247,470 | 51 | 6,075 | (80 | ) | (5,333 | ) | 303 | 1,016 | 201 | 1,217 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[-20]