UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Quarterly Period Ended October 2, 2011
¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number 000-30361
Illumina, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 33-0804655 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
9885 Towne Centre Drive, San Diego, CA |
92121 | |
(Address of principal executive offices) | (Zip Code) |
(858) 202-4500
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.:
Large accelerated filer | þ | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
As of October 15, 2011, there were 121,439,286 shares of the registrants Common Stock outstanding.
INDEX
2
ILLUMINA, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
October 2, 2011 |
January 2, 2011 |
|||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 229,846 | $ | 248,947 | ||||
Short-term investments |
902,344 | 645,342 | ||||||
Accounts receivable, net |
169,052 | 165,598 | ||||||
Inventory, net |
139,265 | 142,211 | ||||||
Deferred tax assets, current portion |
25,122 | 19,378 | ||||||
Prepaid expenses and other current assets |
38,585 | 36,922 | ||||||
|
|
|
|
|||||
Total current assets |
1,504,214 | 1,258,398 | ||||||
Property and equipment, net |
135,393 | 129,874 | ||||||
Goodwill |
321,853 | 278,206 | ||||||
Intangible assets, net |
109,767 | 91,462 | ||||||
Deferred tax assets, long-term portion |
19,356 | 39,497 | ||||||
Other assets |
56,476 | 41,676 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,147,059 | $ | 1,839,113 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 52,249 | $ | 66,744 | ||||
Accrued liabilities |
211,171 | 156,164 | ||||||
Long-term debt, current portion |
33,793 | 311,609 | ||||||
|
|
|
|
|||||
Total current liabilities |
297,213 | 534,517 | ||||||
Long-term debt |
765,077 | | ||||||
Other long-term liabilities |
42,897 | 28,531 | ||||||
Conversion option subject to cash settlement |
6,332 | 78,390 | ||||||
Stockholders equity: |
||||||||
Preferred stock |
| | ||||||
Common stock |
1,661 | 1,516 | ||||||
Additional paid-in capital |
2,221,980 | 1,891,288 | ||||||
Accumulated other comprehensive income |
2,086 | 1,765 | ||||||
Accumulated deficit |
(80,432 | ) | (155,335 | ) | ||||
Treasury stock, at cost |
(1,109,755 | ) | (541,559 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
1,035,540 | 1,197,675 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 2,147,059 | $ | 1,839,113 | ||||
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
3
ILLUMINA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per share amounts)
Three Months Ended | Nine Months Ended | |||||||||||||||
October 2, 2011 |
October 3, 2010 |
October 2, 2011 |
October 3, 2010 |
|||||||||||||
Revenue: |
||||||||||||||||
Product revenue |
$ | 220,296 | $ | 224,668 | $ | 756,884 | $ | 596,885 | ||||||||
Service and other revenue |
15,203 | 12,641 | 48,580 | 44,558 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
235,499 | 237,309 | 805,464 | 641,443 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cost of revenue: |
||||||||||||||||
Cost of product revenue |
68,764 | 72,248 | 238,719 | 184,814 | ||||||||||||
Cost of service and other revenue |
6,585 | 5,621 | 19,178 | 15,705 | ||||||||||||
Amortization of acquired intangible assets |
3,035 | 2,295 | 9,055 | 5,510 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of revenue |
78,384 | 80,164 | 266,952 | 206,029 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
157,115 | 157,145 | 538,512 | 435,414 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expense: |
||||||||||||||||
Research and development |
50,399 | 44,804 | 151,400 | 132,146 | ||||||||||||
Selling, general and administrative |
66,031 | 55,006 | 200,925 | 158,420 | ||||||||||||
Acquisition related (gain) expense, net |
(2,598 | ) | | 2,442 | 1,861 | |||||||||||
Headquarter relocation expense |
6,519 | | 11,583 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expense |
120,351 | 99,810 | 366,350 | 292,427 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
36,764 | 57,335 | 172,162 | 142,987 | ||||||||||||
Other income (expense): |
||||||||||||||||
Interest income |
1,388 | 2,791 | 4,909 | 6,746 | ||||||||||||
Interest expense |
(8,797 | ) | (6,190 | ) | (25,605 | ) | (18,279 | ) | ||||||||
Other (expense) income, net |
(1,564 | ) | 774 | (38,643 | ) | 3,142 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other expense, net |
(8,973 | ) | (2,625 | ) | (59,339 | ) | (8,391 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
27,791 | 54,710 | 112,823 | 134,596 | ||||||||||||
Provision for income taxes |
7,640 | 19,263 | 37,915 | 48,145 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 20,151 | $ | 35,447 | $ | 74,908 | $ | 86,451 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income per basic share |
$ | 0.17 | $ | 0.28 | $ | 0.60 | $ | 0.70 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income per diluted share |
$ | 0.15 | $ | 0.24 | $ | 0.52 | $ | 0.61 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Shares used in calculating basic net income per share |
122,079 | 124,684 | 124,017 | 122,816 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Shares used in calculating diluted net income per share |
135,966 | 145,205 | 143,620 | 140,854 | ||||||||||||
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
4
ILLUMINA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
Nine Months Ended | ||||||||
October 2, 2011 |
October 3, 2010 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 74,908 | $ | 86,451 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation expense |
40,303 | 24,611 | ||||||
Amortization of acquired intangible assets |
9,501 | 5,510 | ||||||
Share-based compensation expense |
70,276 | 51,804 | ||||||
Accretion of debt discount |
23,673 | 15,904 | ||||||
Loss on extinguishment of debt |
37,611 | | ||||||
Contingent compensation expense |
2,897 | 1,325 | ||||||
Gain on acquisition |
| (2,914 | ) | |||||
Incremental tax benefit related to stock options exercised |
(40,387 | ) | (14,551 | ) | ||||
Deferred income taxes |
6,209 | 18,844 | ||||||
Other non-cash adjustments |
8,070 | 4,567 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(2,544 | ) | (12,752 | ) | ||||
Inventory |
9,315 | (36,463 | ) | |||||
Prepaid expenses and other current assets |
(15,474 | ) | 2,571 | |||||
Other assets |
(3,110 | ) | (2,467 | ) | ||||
Accounts payable |
(14,897 | ) | 17,499 | |||||
Accrued liabilities |
41,376 | 31,288 | ||||||
Other long-term liabilities |
4,002 | (564 | ) | |||||
Unrealized loss on foreign exchange |
(1,889 | ) | 429 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
249,840 | 191,092 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Purchases of available-for-sale securities |
(1,076,674 | ) | (663,430 | ) | ||||
Sales and maturities of available-for-sale securities |
840,107 | 558,128 | ||||||
Sales and maturities of trading securities |
| 54,900 | ||||||
Net cash paid for acquisitions |
(58,302 | ) | (98,210 | ) | ||||
Purchases of investments |
(11,384 | ) | (22,450 | ) | ||||
Purchases of property and equipment |
(50,686 | ) | (37,434 | ) | ||||
Cash paid for intangible assets |
(1,100 | ) | (6,500 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(358,039 | ) | (214,996 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Payments on current portion of long-term debt |
(349,874 | ) | | |||||
Proceeds from issuance of convertible notes |
903,492 | | ||||||
Incremental tax benefit related to stock options exercised |
40,387 | 14,551 | ||||||
Common stock repurchases |
(570,406 | ) | (16,006 | ) | ||||
Proceeds from exercises of warrants |
5,512 | 9,587 | ||||||
Proceeds from issuance of common stock |
60,057 | 81,798 | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
89,168 | 89,930 | ||||||
Effect of exchange rate changes on cash and cash equivalents |
(70 | ) | (108 | ) | ||||
|
|
|
|
|||||
Net (decrease) increase in cash and cash equivalents |
(19,101 | ) | 66,134 | |||||
Cash and cash equivalents at beginning of period |
248,947 | 144,633 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 229,846 | $ | 210,767 | ||||
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
5
Illumina, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
Unless the context requires otherwise, references in this report to Illumina, we, us, the Company, and our refer to Illumina, Inc. and its consolidated subsidiaries.
1. Summary of Significant Accounting Principles
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation. In managements opinion, the accompanying financial statements reflect all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation of the results for the interim periods presented.
Interim financial results are not necessarily indicative of results anticipated for the full year. These unaudited financial statements should be read in conjunction with the Companys audited financial statements and footnotes included in the Companys Annual Report on Form 10-K for the fiscal year ended January 2, 2011, from which the balance sheet information herein was derived.
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses, and related disclosure of contingent assets and liabilities. Actual results could differ from those estimates.
Fiscal Year
The Companys fiscal year consists of 52 or 53 weeks ending the Sunday closest to December 31, with quarters of 13 or 14 weeks ending the Sunday closest to March 31, June 30, September 30, and December 31. The three and nine months ended October 2, 2011 and October 3, 2010 were both 13 and 39 weeks, respectively.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation.
Revenue Recognition
The Companys revenue is generated primarily from the sale of products and services. Product revenue primarily consists of sales of instrumentation and consumables used in genetic analysis. Service and other revenue primarily consists of revenue generated from instrument service contracts, genotyping and sequencing services, and research agreements with government grants.
The Company recognizes revenue when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the price is fixed or determinable, and collectibility is reasonably assured. In instances where final acceptance of the product is required, revenue is deferred until all the acceptance criteria have been met. All revenue is recorded net of discounts.
Revenue for product sales is recognized generally upon transfer of title to the customer, provided that no significant obligations remain and collection of the receivable is reasonably assured. Revenue from instrument service contracts is recognized as the services are rendered, typically evenly over the contract term, and revenue from genotyping and sequencing services is recognized when earned, which is generally at the time the genotyping or sequencing analysis data is made available to the customer or agreed upon milestones are reached. Revenue from research agreements with government grants is recognized in the period during which the related costs are incurred.
6
In order to assess whether the price is fixed or determinable, the Company evaluates whether refund rights exist. If there are refund rights or payment terms based on future performance, the Company defers revenue recognition until the price becomes fixed or determinable. The Company assesses collectibility based on a number of factors, including past transaction history with the customer and the creditworthiness of the customer. If the Company determines that collection of a payment is not reasonably assured, revenue recognition is deferred until receipt of payment.
The Company regularly enters into contracts where revenue is derived from multiple deliverables including any mix of products or services. These products or services are generally delivered within a short time frame, approximately three to six months, after the contract execution date. Revenue recognition for contracts with multiple deliverables is based on the individual units of accounting determined to exist in the contract. A delivered item is considered a separate unit of accounting when the delivered item has value to the customer on a stand-alone basis. Items are considered to have stand-alone value when they are sold separately by any vendor or when the customer could resell the item on a stand-alone basis. Consideration is allocated at the inception of the contract to all deliverables based on their relative selling price. The relative selling price for each deliverable is determined using vendor specific objective evidence (VSOE) of selling price or third-party evidence of selling price if VSOE does not exist. If neither VSOE nor third-party evidence exists, the Company uses its best estimate of the selling price for the deliverable.
In order to establish VSOE of selling price, the Company must regularly sell the product or service on a stand-alone basis with a substantial majority priced within a relatively narrow range. VSOE of selling price is usually the midpoint of that range. If there are not a sufficient number of standalone sales and VSOE of selling price cannot be determined, then the Company considers whether third party evidence can be used to establish selling price. Due to the lack of similar products and services sold by other companies within the industry, the Company has rarely established selling price using third-party evidence. If neither VSOE nor third party evidence of selling price exists, the Company determines its best estimate of selling price using average selling prices over a rolling 12-month period coupled with an assessment of current market conditions. If the product or service has no history of sales or if the sales volume is not sufficient, the Company relies upon prices set by the Companys pricing committee adjusted for applicable discounts. The Company recognizes revenue for delivered elements only when it determines there are no uncertainties regarding customer acceptance.
In the first quarter of 2010, the Company offered an incentive with the HiSeq 2000 launch that enabled existing Genome Analyzer customers to trade in their Genome Analyzer and receive a discount on the purchase of a HiSeq 2000. The incentive was limited to customers who had purchased a Genome Analyzer as of the date of the announcement and was the first significant trade-in program offered by the Company. The Company accounts for HiSeq 2000 discounts related to the Genome Analyzer trade-in program as reductions to revenue upon recognition of the HiSeq 2000 sales revenue, which is later than the date the trade-in program was launched.
In certain markets within Europe, the Asia-Pacific region, Latin America, the Middle East, and South Africa, the Company sells products and provides services to customers through distributors that specialize in life science products. In most sales through distributors, the product is delivered directly to customers. In cases where the product is delivered to a distributor, revenue recognition is deferred until acceptance is received from the distributor, and/or the end-user, if required by the applicable sales contract. The terms of sales transactions through distributors are consistent with the terms of direct sales to customers. These transactions are accounted for in accordance with the Companys revenue recognition policy described herein.
Goodwill, Intangible Assets, and Other Long-Lived Assets
Goodwill represents the excess of cost over fair value of net assets acquired. The change in the carrying value of goodwill during the nine months ended October 2, 2011 was due to goodwill recorded in connection with the Companys acquisition of Epicentre Technologies Corporation (Epicentre) in January 2011.
The Companys identifiable intangible assets are comprised primarily of in-process research and development (IPR&D), licensed technology, acquired core technologies, customer relationships, trade names, and license agreements. Except IPR&D, the cost of all identifiable intangible assets is amortized on a straight-line basis over their respective useful lives. The Company regularly performs reviews to determine if the carrying values of its long-lived assets are impaired. A review of intangible assets that have finite useful lives and other long-lived assets is performed when an event occurs indicating the potential for impairment. If indicators of impairment exist, the Company assesses the recoverability of the affected long-lived assets by determining whether the carrying amount of such assets exceeds the undiscounted expected future cash flows associated with such assets. If impairment is indicated, the
7
Company compares the carrying amount to the estimated fair value of the affected assets and adjusts the value of such assets accordingly. Factors that would necessitate an impairment assessment include a significant decline in the Companys stock price and market capitalization compared to its net book value, significant changes in the ability of a particular asset to generate positive cash flows, and significant changes in the Companys strategic business objectives and utilization of a particular asset. The Company performed quarterly reviews of its long-lived assets and noted no indications of impairment for the three and nine months ended October 2, 2011.
Goodwill and IPR&D, which have indefinite useful lives, are reviewed for impairment at least annually during the second fiscal quarter, or more frequently if an event occurs indicating the potential for impairment. The performance of the goodwill impairment test is a two-step process. The first step of the impairment test involves comparing the estimated fair value of the reporting unit with its carrying value, including goodwill. If the carrying amount of the reporting unit exceeds its fair value, the Company performs the second step of the goodwill impairment test to determine the amount of loss, which involves comparing the implied fair value of the goodwill with the carrying value of the goodwill. The Company performed its annual impairment test of goodwill in the second fiscal quarter of 2011, noting no impairment. In its impairment test, the Company concluded that it has a single reporting unit and that its fair value exceeded its book value, using market capitalization as a reference for the Companys fair value. Therefore, the first step recoverability test was passed and the second step analysis was not required.
The IPR&D impairment test requires the Company to assess the fair value of the asset as compared to its carrying value, and if the carrying value exceeds the fair value, record an impairment charge. The Company performed its annual impairment test of its IPR&D in the second fiscal quarter of 2011, noting no impairment. In its impairment test, the Company assessed the fair value of IPR&D using an income approach, taking into consideration various factors such as future revenue contributions, additional research and development costs to be incurred, and contributory asset charges. The rate used to discount net future cash flows to their present values was based on a risk-adjusted rate of return.
Fair Value Measurements
The Company determines the fair value of its assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company uses a fair value hierarchy with three levels of inputs, of which the first two are considered observable and the last unobservable, to measure fair value:
| Level 1 Quoted prices in active markets for identical assets or liabilities. |
| Level 2 Inputs, other than Level 1, that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
| Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
The carrying amounts of financial instruments such as cash and cash equivalents, accounts receivable, prepaid expenses and other current assets, accounts payable, and accrued liabilities, excluding acquisition related contingent consideration liabilities, approximate the related fair values due to the short-term maturities of these instruments.
Derivatives
The Company is exposed to foreign exchange rate risks in the normal course of business. To manage a portion of the accounting exposure resulting from changes in foreign currency exchange rates, the Company enters into foreign exchange contracts to hedge monetary assets and liabilities that are denominated in currencies other than the United States dollar. These foreign exchange contracts are carried at fair value and are not designated as hedging instruments. Changes in the value of the foreign exchange contracts are recognized in other (expense) income, net, in the consolidated statements of income for the current period, along with an offsetting gain or loss on the underlying monetary assets or liabilities.
As of October 2, 2011, the Company had foreign exchange forward contracts in place to hedge exposures in the euro, Japanese yen, and Australian dollar. As of October 2, 2011, the total notional amount of outstanding forward contracts in place for foreign currency purchases was approximately $26.4 million. Gains and losses related to the non-designated foreign exchange forward contracts for the three and nine months ended October 2, 2011 were immaterial.
8
Leases
Leases are reviewed and classified as capital or operating at their inception. For leases that contain rent escalations, the Company records rent expense on a straight-line basis over the term of the lease, which includes the construction build-out period and lease extension periods, if appropriate. The difference between rent payments and straight-line rent expense is recorded as deferred rent in accrued liabilities and other long-term liabilities. Landlord allowances are amortized on a straight-line basis over the lease term as a reduction to rent expense. The Company capitalizes leasehold improvements and amortizes them over the shorter of the lease term or their expected useful lives.
In December 2010, the Company agreed to lease a facility in San Diego, California that will serve as its new corporate headquarters. The Company started recording rent expense upon obtaining control of the new facility in July 2011. The Company incurs additional rent expense on the new facility during the transition period of occupying both the current and new facility, until vacating the current facility, which is expected to be substantially completed near the end of 2011. In addition, the Company records accelerated depreciation expense for leasehold improvements at its current headquarter facility based on the reassessed useful lives of less than a year. During the three and nine months ended October 2, 2011, the Company recorded headquarter relocation expense of $6.5 million and $11.6 million, respectively, which primarily consisted of accelerated depreciation expense and additional rent expense during the transition period. In addition, the Company will also record a cease-use loss in headquarter relocation expense upon vacating its current headquarter facility. The cease-use loss will be calculated as the present value of the expected difference between the remaining lease payments obligation and estimated sublease rental during the remaining lease period, adjusted for deferred items and leasehold improvements.
Net Income per Share
Basic net income per share is computed by dividing net income by the weighted average number of common shares outstanding during the reporting period. Diluted net income per share is computed by dividing net income by the weighted average number of common shares outstanding during the reporting period increased to include dilutive potential common shares calculated using the treasury stock method. Diluted net income per share reflects the potential dilution from outstanding stock options, restricted stock units, employee stock purchase plan (ESPP), warrants, shares subject to forfeiture, and convertible senior notes. Under the treasury stock method, convertible senior notes will have a dilutive impact when the average market price of the Companys common stock is above the applicable conversion price of the respective notes. In addition, the following amounts are assumed to be used to repurchase shares: the amount that must be paid to exercise stock options and warrants and purchase shares under the ESPP; the amount of compensation expense for future services that the Company has not yet recognized for stock options, restricted stock units, ESPP, and shares subject to forfeiture; and the amount of tax benefits that will be recorded in additional paid-in capital when the expenses related to respective awards become deductible.
The following table presents the calculation of weighted average shares used to calculate basic and diluted net income per share (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||
October 2, 2011 |
October 3, 2010 |
October 2, 2011 |
October 3, 2010 |
|||||||||||||
Weighted average shares outstanding |
122,079 | 124,684 | 124,017 | 122,816 | ||||||||||||
Effect of dilutive potential common shares: |
||||||||||||||||
Dilutive convertible senior notes |
1,292 | 9,292 | 4,885 | 8,381 | ||||||||||||
Dilutive equity awards |
4,549 | 4,734 | 5,315 | 4,407 | ||||||||||||
Dilutive warrants sold in connection with convertible senior notes |
8,046 | 5,662 | 9,403 | 4,316 | ||||||||||||
Dilutive warrants assumed in an acquisition |
| 833 | | 934 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares used in calculation of diluted net income per share |
135,966 | 145,205 | 143,620 | 140,854 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Potentially dilutive shares excluded from calculation due to anti-dilutive effect |
1,543 | 2,518 | 1,189 | |
2,350 |
| ||||||||||
|
|
|
|
|
|
|
|
9
Comprehensive Income
Total comprehensive income consisted of the following (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||
October 2, 2011 |
October 3, 2010 |
October 2, 2011 |
October 3, 2010 |
|||||||||||||
Net income |
$ | 20,151 | $ | 35,447 | $ | 74,908 | $ | 86,451 | ||||||||
Unrealized gain (loss) on available-for-sale securities, net of deferred tax |
(261 | ) | (48 | ) | 321 | (265 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive income |
$ | 19,890 | $ | 35,399 | $ | 75,229 | $ | 86,186 | ||||||||
|
|
|
|
|
|
|
|
Recent Accounting Pronouncements
In September 2011, the Financial Accounting Standards Board (FASB) issued an update to the Intangibles Goodwill and Other topic of the Accounting Standards Codification (ASC). The updated guidance will allow companies to assess qualitative factors to determine if it is more likely than not that goodwill might be impaired and whether it is necessary to perform the two-step goodwill impairment test required under current accounting standards. This new guidance is effective for the Company beginning January 2, 2012, with early adoption permitted. The Company is currently evaluating this guidance, but does not expect the adoption will have a material effect on its consolidated financial statements.
In June 2011, the FASB issued an update to the Comprehensive Income topic of the ASC. This update requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. This update eliminates the option to present the components of other comprehensive income as part of the statement of equity. It is effective for the Company beginning January 2, 2012 and should be applied retrospectively. The update is to be adopted prospectively and early adoption is permitted. The Company does not believe that adoption of this update will have an impact on its consolidated financial statements.
In May 2011, the FASB issued an amendment to the Fair value Measurements and Disclosures topic of the ASC. The amendment clarifies the application of certain existing fair value measurement guidance and expands the disclosure requirements for fair value measurements that are estimated using significant unobservable (Level 3) inputs. This amendment is effective for the Company in first quarter of fiscal 2012. The amendment is to be adopted prospectively and early adoption is not permitted. The Company does not believe that adoption of the amendment will have a significant impact on its consolidated financial statements.
2. Balance Sheet Account Details
Short-Term Investments
The following is a summary of short-term investments (in thousands):
October 2, 2011 | January 2, 2011 | |||||||||||||||||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||||||||||||||
Available-for-sale securities: |
||||||||||||||||||||||||||||||||
Debt securities in government sponsored entities |
$ | 401,007 | $ | 501 | $ | (189 | ) | $ | 401,319 | $ | 261,890 | $ | 106 | $ | (299 | ) | $ | 261,697 | ||||||||||||||
Corporate debt securities |
453,771 | 1,290 | (601 | ) | 454,460 | 329,823 | 1,170 | (235 | ) | 330,758 | ||||||||||||||||||||||
U.S. Treasury securities |
46,355 | 217 | (7 | ) | 46,565 | 52,938 | 70 | (121 | ) | 52,887 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total available-for-sale securities |
$ | 901,133 | $ | 2,008 | $ | (797 | ) | $ | 902,344 | $ | 644,651 | $ | 1,346 | $ | (655 | ) | $ | 645,342 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
As of October 2, 2011, the Company had 118 available-for-sale securities in a gross unrealized loss position, all of which had been in such position for less than twelve months. There was no impairment considered other-than-temporary as it is more likely than not the Company will hold the securities until maturity or a recovery of the cost basis. The following table shows the fair values and the gross unrealized losses of the Companys available-for-sale securities that were in unrealized loss positions as of October 2, 2011 and January 2, 2011 aggregated by investment category (in thousands):
October 2, 2011 | January 2, 2011 | |||||||||||||||
Fair Value | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
|||||||||||||
Debt securities in government sponsored entities |
$ | 157,455 | $ | (189 | ) | $ | 127,756 | $ | (299 | ) | ||||||
Corporate debt securities |
168,979 | (601 | ) | 92,199 | (235 | ) | ||||||||||
U.S. Treasury securities |
6,093 | (7 | ) | 13,490 | (121 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 332,527 | $ | (797 | ) | $ | 233,445 | $ | (655 | ) | ||||||
|
|
|
|
|
|
|
|
Realized gains and losses are determined based on the specific identification method and are reported in interest income in the consolidated statements of income. Gross realized gains and losses on sales of available-for-sale securities for the three months ended October 2, 2011 and October 3, 2010 and gross realized losses for the nine months ended October 2, 2010 were immaterial. Gross realized gains for the nine months ended October 2, 2011 were $1.0 million.
Contractual maturities of available-for-sale securities as of October 2, 2011 were as follows (in thousands):
Estimated Fair Value |
||||
Due within one year |
$ | 278,464 | ||
After one but within five years |
623,880 | |||
|
|
|||
Total |
$ | 902,344 | ||
|
|
Inventory
Inventory, net, consists of the following (in thousands):
October 2, 2011 |
January 2, 2011 |
|||||||
Raw materials |
$ | 62,916 | $ | 54,762 | ||||
Work in process |
57,146 | 64,862 | ||||||
Finished goods |
19,203 | 22,587 | ||||||
|
|
|
|
|||||
Total inventory, net |
$ | 139,265 | $ | 142,211 | ||||
|
|
|
|
Cost-Method Investments
As of October 2, 2011 and January 2, 2011, the aggregate carrying amounts of the Companys cost-method investments in non-publicly traded companies were $43.5 million and $32.0 million, respectively, which were included in other long-term assets in the consolidated balance sheets. The Company assesses all cost-method investments for impairment quarterly. No impairment loss was recorded during the three and nine months ended October 2, 2011 or October 3, 2010. The Company does not reassess the fair value of cost-method investments if there are no identified events or changes in circumstances that may have a significant adverse effect on the fair value of the investments.
11
Accrued Liabilities
Accrued liabilities consist of the following (in thousands):
October 2, 2011 |
January 2, 2011 |
|||||||
Deferred revenue, current portion |
$ | 51,655 | $ | 45,863 | ||||
Accrued compensation expenses |
46,031 | 49,368 | ||||||
Unsettled short-term investment purchases |
26,373 | | ||||||
Accrued taxes payable |
25,995 | 13,277 | ||||||
Customer deposits |
16,948 | 14,900 | ||||||
Reserve for product warranties |
15,868 | 16,761 | ||||||
Deferred rent, current portion |
11,542 | | ||||||
Accrued royalties |
4,855 | 2,781 | ||||||
Acquisition related contingent consideration liability, current portion |
2,215 | 3,738 | ||||||
Other accrued expenses |
9,689 | 9,476 | ||||||
|
|
|
|
|||||
Total accrued liabilities |
$ | 211,171 | $ | 156,164 | ||||
|
|
|
|
3. Acquisitions
Epicentre
On January 10, 2011, the Company acquired Epicentre, a provider of nucleic acid sample preparation reagents and specialty enzymes used in sequencing and microarray applications. Total consideration for the acquisition was $71.4 million, which included $59.4 million in net cash payments made at closing, $4.6 million in the fair value of contingent consideration settled in stock that is subject to forfeiture if certain non-revenue based milestones are not met, and $7.4 million in the fair value of contingent cash consideration of up to $15 million based on the achievement of certain revenue based milestones by January 10, 2013.
The Company estimated the fair value of contingent stock consideration based on the closing price of its common stock as of the acquisition date. Approximately 229,000 shares of common stock were issued to Epicentre shareholders in connection with the acquisition, which are subject to forfeiture if certain non-revenue-based milestones are not met. One third of these shares issued with an assessed fair value of $4.6 million were determined to be part of the purchase price. The remaining shares with an assessed fair value of $10.5 million were determined to be compensation for post-acquisition service, the cost of which will be recognized as contingent compensation expense over a period of two years in research and development expense or selling, general and administrative expense.
The Company estimated the fair value of contingent cash consideration using a probability weighted discounted cash flow approach, a Level 3 measurement based on unobservable inputs that are supported by little or no market activity and reflect the Companys own assumptions in measuring fair value. The Company used a discount rate of 21% in the assessment of the acquisition date fair value for the contingent cash consideration. Future changes in significant inputs such as the discount rate and estimated probabilities of milestone achievements could have a significant effect on the fair value of the contingent consideration.
The Company allocated approximately $0.9 million of the total consideration to tangible assets, net of liabilities, and $26.9 million to identified intangible assets, including additional developed technologies of $23.3 million, customer relationships of $1.1 million, and a trade name of $2.5 million, with weighted average useful lives of approximately nine, three, and ten years, respectively. The Company recorded the excess consideration of approximately $43.6 million as goodwill.
Other Acquisitions
During 2010, the Company completed several acquisitions that were not individually or collectively material to its overall consolidated financial statements. These acquisitions were included in the 2010 consolidated financial statements from the respective dates of the acquisitions. As a result of one of the acquisitions, the fair value of cash contingent consideration that could range from $0 to $35 million, based on the achievement of certain revenue-based milestones by December 31, 2011, was recorded as a liability. In addition, the Company completed the acquisition of a development-stage company in 2008. In accordance with the applicable accounting guidance effective at that time, the Company recorded a charge of $24.7 million for purchased IPR&D. As part of the acquisition agreement, the Company agreed to pay the former shareholders of the entity up to an additional $35.0 million in contingent cash consideration based on the achievement of certain product-related and employment-related milestones.
12
As of October 2, 2011, the Companys remaining gross milestone obligations related to these prior year acquisitions consisted of potential employment-related milestone payments of $1.4 million. Employment-related contingent compensation expense is recorded in operating expense.
Contingent compensation expenses and IPR&D charges as a result of acquisitions consist of the following (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||
October 2, 2011 |
October 3, 2010 |
October 2, 2011 |
October 3, 2010 |
|||||||||||||
Contingent compensation expense, included in research and development expense |
$ | 775 | $ | 919 | $ | 4,067 | $ | 2,757 | ||||||||
Contingent compensation expense, included in selling, general and administrative expense |
(279 | ) | | 1,259 | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total contingent compensation expense |
$ | 496 | $ | 919 | $ | 5,326 | $ | 2,757 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
IPR&D, included in acquisition related (gain) expense, net |
$ | | $ | | $ | 5,425 | $ | 1,325 | ||||||||
|
|
|
|
|
|
|
|
4. Fair Value Measurements
The following table presents the Companys hierarchy for assets and liabilities measured at fair value on a recurring basis as of October 2, 2011 and January 2, 2011 (in thousands):
October 2, 2011 | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total | |||||||||||||
Assets: |
||||||||||||||||
Money market funds (cash equivalent) |
$ | 120,569 | $ | | $ | | $ | 120,569 | ||||||||
Debt securities in government sponsored entities |
| 401,319 | | 401,319 | ||||||||||||
Corporate debt securities |
| 454,460 | | 454,460 | ||||||||||||
U.S. Treasury securities |
46,565 | | | 46,565 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets measured at fair value |
$ | 167,134 | $ | 855,779 | $ | | $ | 1,022,913 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liability: |
||||||||||||||||
Contingent consideration |
$ | | $ | | $ | 8,162 | $ | 8,162 | ||||||||
|
|
|
|
|
|
|
|
January 2, 2011 | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total | |||||||||||||
Assets: |
||||||||||||||||
Money market funds (cash equivalent) |
$ | 148,822 | $ | | $ | | $ | 148,822 | ||||||||
Debt securities in government sponsored entities |
| 261,697 | | 261,697 | ||||||||||||
Corporate debt securities |
| 330,758 | | 330,758 | ||||||||||||
U.S. Treasury securities |
52,887 | | | 52,887 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets measured at fair value |
$ | 201,709 | $ | 592,455 | $ | | $ | 794,164 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liability: |
||||||||||||||||
Contingent consideration |
$ | | $ | | $ | 3,738 | $ | 3,738 | ||||||||
|
|
|
|
|
|
|
|
The Company measures the fair value of debt securities in government sponsored entities and corporate debt securities on a recurring basis primarily using quoted prices for similar assets in active markets.
13
At October 2, 2011, the Company reassessed the fair value of the contingent consideration settled in cash related to acquisitions using the income approach. These fair value measurements are Level 3 measurements. Significant assumptions used in the measurement include probabilities of achieving the remaining milestones and the discount rates, which depends on the milestone risk profiles. Due to changes in the estimated probabilities to achieve the relevant milestones and a shorter discounting period, the fair value of the contingent consideration liabilities changed, resulting in a gain of $2.6 million and $3.0 million recorded in acquisition related (gain) expense, net, in the consolidated statements of income during the three and nine months ended October 2, 2011, respectively.
Changes in estimated fair value of contingent consideration liabilities from January 2, 2011 through October 2, 2011 are as follows (in thousands):
Contingent Consideration Liability (Level 3 Measurement) |
||||
Balance at January 2, 2011 |
$ | 3,738 | ||
Acquisition of Epicentre |
7,400 | |||
Gain recorded in acquisition related (gain) expense, net |
(2,976 | ) | ||
|
|
|||
Balance at October 2, 2011 |
$ | 8,162 | ||
|
|
5. Warranties
The Company generally provides a one-year warranty on instruments. Additionally, the Company provides a warranty on its consumables through the expiration date, which generally ranges from six to twelve months after the manufacture date. The Company establishes an accrual for estimated warranty expenses based on historical experience as well as anticipated product performance. The Company periodically reviews the adequacy of its warranty reserve and adjusts, if necessary, the warranty percentage and accrual based on actual experience and estimated costs to be incurred. Warranty expense is recorded as a component of cost of product revenue. Expenses associated with instrument service contracts are recorded as a cost of service and other revenue as incurred.
Changes in the Companys reserve for product warranties from January 2, 2011 through October 2, 2011 are as follows (in thousands):
Balance as of January 2, 2011 |
$ | 16,761 | ||
Additions charged to cost of revenue |
18,477 | |||
Repairs and replacements |
(19,370 | ) | ||
|
|
|||
Balance as of October 2, 2011 |
$ | 15,868 | ||
|
|
6. Convertible Senior Notes
0.25% Convertible Senior Notes due 2016
In March 2011, the Company issued $800 million aggregate principal amount of 0.25% convertible senior notes due 2016 (the 2016 Notes) in an offering conducted in accordance with Rule 144A under the Securities Act of 1933, as amended. The 2016 Notes were issued at 98.25% of par value. Debt issuance costs of approximately $0.4 million primarily comprised legal, accounting, and other professional fees, the majority of which were recorded in other noncurrent assets and are being amortized to interest expense over the five-year term of the 2016 Notes. The Company issued an additional $120 million aggregate principal amount of 2016 Notes in April 2011. The net proceeds from the initial issuance and subsequent issuance, after deducting the initial purchasers discount and the estimated offering expenses payable by the Company, were $785.6 million and $117.9 million, respectively.
The 2016 Notes will be convertible into cash, shares of common stock, or a combination of cash and shares of common stock, at the Companys election, based on an initial conversion rate, subject to adjustment, of 11.9687 shares per $1,000 principal amount of the 2016 Notes (which represents an initial conversion price of approximately $83.55 per share), only in the following circumstances and to the following extent: (1) during the five business-day period after any 10 consecutive trading day period (the measurement period) in which the trading price per 2016 Note for each day of such measurement period was less than 98% of the product of the last reported sale price of the Companys common stock and the conversion rate on each such day; (2) during any calendar quarter
14
(and only during that quarter) after the calendar quarter ending March 31, 2011, if the last reported sale price of the Companys common stock for 20 or more trading days in the period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter exceeds 130% of the applicable conversion price in effect on the last trading day of the immediately preceding calendar quarter; (3) upon the occurrence of specified events described in the indenture for the 2016 Notes; and (4) at any time on or after December 15, 2015 through the second scheduled trading day immediately preceding the maturity date.
As noted in the indenture for the 2016 Notes, it is the Companys intent and policy to settle conversions through combination settlement, which essentially involves repayment of an amount of cash equal to the principal portion and delivery of the share amount in excess of the conversion value over the principal portion in shares of common stock. In general, for each $1,000 in principal, the principal portion of cash upon settlement is defined as the lesser of $1,000, and the conversion value during the 20-day observation period as described in the indenture for the 2016 Notes. The conversion value is the sum of the daily conversion value which is the product of the effective conversion rate divided by 20 days and the daily volume weighted average price (VWAP) of the Companys common stock. The share amount is the cumulative daily share amount during the observation period, which is calculated by dividing the daily VWAP into the difference between the daily conversion value (i.e., conversion rate x daily VWAP) and $1,000.
The Company will pay 0.25% interest per annum on the principal amount of the 2016 Notes, payable semiannually in arrears in cash on March 15 and September 15 of each year, beginning September 15, 2011. The 2016 Notes mature on March 15, 2016. If a designated event, as defined in the indenture for the 2016 Notes, occurs prior to the maturity date, subject to certain limitations, holders of the 2016 Notes may require the Company to repurchase all or a portion of their 2016 Notes for cash at a repurchase price equal to 100% of the principal amount of the 2016 Notes to be repurchased, plus any accrued and unpaid interest to, but excluding, the repurchase date.
The Company accounts separately for the liability and equity components of the 2016 Notes in accordance with authoritative guidance for convertible debt instruments that may be settled in cash upon conversion. The guidance requires the carrying amount of the liability component to be estimated by measuring the fair value of a similar liability that does not have an associated conversion feature. Because the Company has no outstanding non-convertible public debt, the Company determined that senior, unsecured corporate bonds traded on the market represent a similar liability to the convertible senior notes without the conversion option. Based on market data available for publicly traded, senior, unsecured corporate bonds issued by companies in the same industry and with similar maturity, the Company estimated the implied interest rate of its 2016 Notes to be 4.5%, assuming no conversion option. Assumptions used in the estimate represent what market participants would use in pricing the liability component, including market interest rates, credit standing, and yield curves, all of which are defined as Level 2 observable inputs. The estimated implied interest rate was applied to the 2016 Notes, which resulted in a fair value of the liability component of $748.5 million upon issuance, calculated as the present value of implied future payments based on the $920.0 million aggregate principal amount. The $155.4 million difference between the cash proceeds of $903.9 million and the estimated fair value of the liability component was recorded in additional paid-in capital as the 2016 Notes are not considered currently redeemable at the balance sheet date.
The interest expense recognized during the three and nine months ended October 2, 2011 includes $0.7 million and $1.3 million, respectively, for the contractual coupon interest, and $7.8 million and $16.6 million, respectively, for the accretion of discount on the liability component. If the 2016 Notes were converted as of October 2, 2011, the if-converted value would not exceed the principal amount. As a policy election under applicable guidance related to the calculation of diluted net income per share, the Company elected the combination settlement method as its stated settlement policy and applied the treasury stock method in the calculation of dilutive impact of the 2016 Notes, which was anti-dilutive for the three and nine months ended October 2, 2011.
The Company used $314.3 million of the net proceeds to purchase 4,890,500 shares of its common stock in privately negotiated transactions concurrently with the issuance. The Company also used part of the net proceeds for the extinguishment of $9.0 million and $349.9 million principal amount of its outstanding 0.625% convertible senior notes due 2014 upon conversions during the three and nine months ended October 3, 2011, respectively.
15
0.625% Convertible Senior Notes due 2014
In February 2007, the Company issued $400.0 million principal amount of 0.625% convertible senior notes due 2014 (the 2014 Notes). The Company pays 0.625% interest per annum on the principal amount of the 2014 Notes, payable semi-annually in arrears in cash on February 15 and August 15 of each year. The Company made an interest payment of $1.2 million in February 2011. Interest payment in August 2011 was immaterial due to conversions prior to the payment date. The 2014 Notes mature on February 15, 2014.
The Company entered into a hedge transaction concurrently with the issuance of the 2014 Notes under which the Company is entitled to purchase up to 18,322,320 shares of the Companys common stock at a strike price of approximately $21.83 per share, subject to adjustment. In addition, the Company sold to the hedge counterparties warrants exercisable, on a cashless basis, for up to 18,322,320 shares of the Companys common stock at a strike price of $31.435 per share, subject to adjustment.
The 2014 Notes became convertible into cash and shares of the Companys common stock in various prior periods and continue to be convertible through, and including, December 31, 2011. During the three and nine months ended October 2, 2011, the principal amount of any 2014 Notes converted were repaid with cash and the excess of the conversion value over the principal amount was paid in shares of common stock. The equity dilution resulting from the issuance of common stock related to the conversion of the 2014 Notes was offset by repurchase of the same amount of shares under the convertible note hedge transactions.
As a result of the conversions during the three and nine months ended October 2, 2011, the Company recorded losses on extinguishment of debt calculated as the difference between the estimated fair value of the debt and the carrying value of the notes as of the settlement dates. To measure the fair value of the converted notes as of the settlement dates, the applicable interest rates were estimated using Level 2 observable inputs and applied to the converted notes using the same methodology as in the issuance date valuation.
The following table summarizes information about the conversions of the 2014 Notes during the three and nine months ended October 2, 2011 (in thousands):
Three Months Ended | Nine Months Ended | |||||||
Cash paid for principal of notes converted |
$ | 8,965 | $ | 349,874 | ||||
Conversion value over principal amount paid in shares of common stock |
$ | 11,185 | $ | 727,618 | ||||
Number of shares of common stock issued upon conversion |
244 | 10,733 | ||||||
Loss on extinguishment of debt |
$ | 754 | $ | 37,611 | ||||
Effective interest rates used to measure fair value of converted notes |
3.5% - 4.3% | 3.5% - 4.3% |
The following table summarizes information about the equity and liability components of the 2014 and 2016 Notes (in thousands). The fair values of the respective notes outstanding were measured based on quoted market prices.
October 2, 2011 | January 2, 2011 | |||||||||||
0.25% Convertible Senior Notes due 2016 |
0.625% Convertible Senior Notes due 2014 |
0.625% Convertible Senior Notes due 2014 |
||||||||||
Principal amount of convertible notes outstanding |
$ | 920,000 | $ | 40,125 | $ | 389,999 | ||||||
Unamortized discount of liability component |
(154,923 | ) | (6,332 | ) | (78,390 | ) | ||||||
|
|
|
|
|
|
|||||||
Net carrying amount of liability component |
765,077 | 33,793 | 311,609 | |||||||||
Less: current portion |
| (33,793 | ) | (311,609 | ) | |||||||
|
|
|
|
|
|
|||||||
Long-term debt |
$ | 765,077 | $ | | $ | | ||||||
|
|
|
|
|
|
|||||||
Conversion option subject to cash settlement |
| $ | 6,332 | $ | 78,390 | |||||||
Carrying value of equity component, net of debt issuance cost |
$ | 155,366 | $ | 113,429 | $ | 71,199 | ||||||
Fair value of outstanding notes |
$ | 806,017 | $ | 72,513 | $ | 1,157,450 | ||||||
Remaining amortization period of discount on the liability component |
4.5 years | 2.4 years | 3.1 years |
7. Share-based Compensation Expense
Share-based compensation expense for employee stock options, restricted stock units, and stock purchases under the ESPP consists of the following (in thousands):
16
Three Months Ended | Nine Months Ended | |||||||||||||||
October 2, 2011 |
October 3, 2010 |
October 2, 2011 |
October 3, 2010 |
|||||||||||||
Cost of product revenue |
$ | 1,955 | $ | 1,359 | $ | 5,267 | $ | 3,869 | ||||||||
Cost of service and other revenue |
194 | 137 | 536 | 394 | ||||||||||||
Research and development |
8,621 | 6,521 | 24,810 | 18,451 | ||||||||||||
Selling, general and administrative |
13,801 | 9,943 | 39,663 | 29,090 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Share-based compensation expense before taxes |
24,571 | 17,960 | 70,276 | 51,804 | ||||||||||||
Related income tax benefits |
(8,464 | ) | (6,107 | ) | (24,424 | ) | (17,639 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Share-based compensation expense, net of taxes |
$ | 16,107 | $ | 11,853 | $ | 45,852 | $ | 34,165 | ||||||||
|
|
|
|
|
|
|
|
The assumptions used to estimate the fair value per share of options granted and employee stock purchase rights granted in connection with the ESPP during the nine months ended October 2, 2011 are as follows:
Employee
Stock Options |
Employee Stock Purchase Rights |
|||||||
Interest rate |
2.22 2.23 | % | 0.16 0.28 | % | ||||
Volatility |
41 43 | % | 43 46 | % | ||||
Expected life |
5.5 years | 0.5 1.0 year | ||||||
Expected dividend yield |
0 | % | 0 | % | ||||
Weighted average fair value per share |
$ | 29.53 | $ | 19.93 |
As of October 2, 2011, approximately $154.1 million of unrecognized compensation cost related to stock options, restricted stock units, and ESPP shares is expected to be recognized over a weighted average period of approximately 2.2 years.
8. Stockholders Equity
Stock Options
The Companys stock option activity under all stock option plans during the nine months ended October 2, 2011 is as follows:
Options | Weighted Average Exercise Price per Share |
Weighted Average Grant-Date Fair Value per Share |
||||||||||
(in thousands) | ||||||||||||
Outstanding at January 2, 2011 |
11,882 | $ | 22.83 | $ | 12.82 | |||||||
Granted |
1,226 | 70.06 | 29.53 | |||||||||
Exercised |
(2,647 | ) | 18.20 | 10.66 | ||||||||
Cancelled |
(41 | ) | 21.07 | 13.17 | ||||||||
|
|
|
|
|
|
|||||||
Outstanding at October 2, 2011 |
10,420 | $ | 29.57 | $ | 15.33 | |||||||
|
|
|
|
|
|
At October 2, 2011, outstanding options to purchase approximately 6,631,000 shares were exercisable with a weighted average per share exercise price of $22.45.
Employee Stock Purchase Plan
The price at which common stock is purchased under the ESPP is equal to 85% of the fair market value of the common stock on the first or last day of the offering period, whichever is lower. During the nine months ended October 2, 2011, approximately 328,000 shares were issued under the ESPP. As of October 2, 2011, there were approximately 15,734,000 shares available for issuance under the ESPP.
Restricted Stock Units
A summary of the Companys restricted stock unit activity and related information for the nine months ended October 2, 2011 is as follows:
17
Restricted Stock Units(1) |
Weighted Average Grant-Date Fair Value per Share |
|||||||
(in thousands) | ||||||||
Outstanding at January 2, 2011 |
3,109 | $ | 40.39 | |||||
Awarded |
528 | 68.07 | ||||||
Vested |
(355 | ) | 36.97 | |||||
Cancelled |
(158 | ) | 41.30 | |||||
|
|
|
|
|||||
Outstanding at October 2, 2011 |
3,124 | $ | 45.41 | |||||
|
|
|
|
(1) | The fair value of each restricted stock unit represents the fair market value of one share of the Companys common stock. |
Warrants
In conjunction with an acquisition in January 2007, the Company assumed a certain number of warrants, the majority of which were exercised in periods prior to 2011. During the first quarter of 2011, the remaining assumed warrants to purchase approximately 505,000 shares of the Companys common stock were exercised, resulting in cash proceeds to the Company of approximately $5.5 million. As of October 2, 2011, warrants to purchase approximately 18,322,000 shares of common stock were outstanding with an exercise price of $31.44, which were all sold in connection with the offering of the Companys 2014 Notes as discussed in note 6. Convertible Senior Notes. All outstanding warrants expire on February 15, 2014.
Share Repurchases
In August 2011, the Companys board of directors authorized a $100 million discretionary repurchase program. During the three months ended October 2, 2011, the Company utilized the authorized amount in its entirety and repurchased approximately 1,894,000 shares under this program.
In July 2010, the Companys board of directors authorized a $200 million stock repurchase program, with $100 million allocated to repurchasing Company common stock under a 10b5-1 plan over a 12 month period and $100 million allocated to repurchasing Company common stock at managements discretion during open trading windows. During the three and nine months ended October 2, 2011, the Company repurchased approximately 1,692,000 shares for $104.0 million and 2,438,000 shares for $156.0 million, respectively. The authorized repurchase amount had been utilized completely as of October 2, 2011.
Concurrently with the issuance of the Companys 2016 Notes on March 18, 2011, 4,890,500 shares were repurchased for $314.3 million.
9. Income Taxes
The Companys effective tax rate may vary from the U.S statutory tax rate due to the change in the mix of earnings in tax jurisdictions with different statutory rates, benefits related to tax credits, and the tax impact of non-deductible expenses and other permanent differences between income before income taxes and taxable income. The effective tax rates for the three and nine months ended October 2, 2011 were 27.5% and 33.6 %, respectively. For the three months ended October 2, 2011, the variance from the U.S statutory rate of 35% was primarily attributable to adjustments related to tax returns for prior years in various jurisdictions and the tax benefit related to the loss on the extinguishment of debt. For the nine months ended October 2, 2011, the variance from the U.S statutory rate of 35% was primarily attributable to the same factors as in the three month period, partially offset by non-deductible additional IPR&D recorded in acquisition related (gain) expense, net.
10. Legal Proceedings
The Company is involved in various lawsuits and claims arising in the ordinary course of business. Because of the uncertainties related to the occurrence, amount, and range of loss on any pending litigation or claim, management is currently unable to predict their ultimate outcome, to determine whether a liability has been incurred, or to make a meaningful estimate of the reasonably possible loss or range of loss that could result from an unfavorable outcome. The Company believes, however, that the liability, if any, resulting from the aggregate amount of losses for any outstanding litigation or claim will not have a material adverse effect on the Companys consolidated financial position, liquidity, or results of operations.
18
11. Subsequent Event
On October 25, 2011, the Company announced restructuring plans to reduce its global workforce by approximately 200 employees, or approximately 8%. As a result of the reductions, the Company expects to record a restructuring charge, comprised primarily of compensation and benefits afforded to terminated employees, of approximately $1517 million, the majority of which will be recorded and paid in the fourth quarter of fiscal 2011.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Our Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is provided in addition to the accompanying condensed consolidated financial statements and notes to assist readers in understanding our results of operations, financial condition, and cash flows. This MD&A is organized as follows:
| Business Overview and Outlook. High level discussion of our operating results and significant known trends that affect our business. |
| Results of Operations. Detailed discussion of our revenues and expenses. |
| Liquidity and Capital Resources. Discussion of key aspects of our statements of cash flows, changes in our financial position, and our financial commitments. |
| Off-Balance Sheet Arrangements. We have no significant off-balance sheet arrangements. |
| Critical Accounting Policies and Estimates. Discussion of significant changes since our most recent Annual Report on Form 10-K that we believe are important to understanding the assumptions and judgments underlying our financial statements. |
| Recent Accounting Pronouncements. Description of recent accounting pronouncements and the potential impact of these pronouncements on our financial position, results of operations, and cash flows. |
This MD&A discussion contains forward-looking statements that involve risks and uncertainties. Please see Consideration Regarding Forward-Looking Statements at the end of this MD&A section for important information to consider when evaluating such statements. This MD&A should be read in conjunction with our consolidated financial statements and accompanying notes included in this report and our Annual Report on Form 10-K for the fiscal year ended January 2, 2011. Operating results are not necessarily indicative of results that may occur in future periods.
Business Overview and Outlook
This overview and outlook provides a high level discussion of our operating results and significant known trends that affect our business. We believe that an understanding of these trends is important to understanding our financial results for the periods being reported herein as well as our future financial performance. This summary is not intended to be exhaustive, nor is it intended to be a substitute for the detailed discussion and analysis provided elsewhere in this Quarterly Report on Form 10-Q.
About Illumina
We are a leading developer, manufacturer, and marketer of life science tools and integrated systems for the analysis of genetic variation and function. Using our proprietary technologies, we provide a comprehensive line of genetic analysis solutions, with products and services that address a broad range of highly interconnected markets, including sequencing, genotyping, gene expression, and molecular diagnostics. Our customers include leading genomic research centers, academic institutions, government laboratories, and clinical research organizations, as well as pharmaceutical, biotechnology, agrigenomics, and consumer genomics companies.
19
Our broad portfolio of instruments, consumables, and analysis tools are designed to simplify and accelerate genetic analysis. This portfolio addresses the full range of genomic complexity, price points, and throughputs, enabling researchers to select the best solution for their scientific challenge. In 2007, through our acquisition of Solexa, Inc., we acquired our proprietary sequencing by synthesis (SBS) technology that is at the heart of our leading-edge sequencing instruments. These systems can be used to efficiently perform a range of nucleic acid (DNA, RNA) analyses on large numbers of samples. For more focused studies, our array-based solutions provide ideal tools to perform genome-wide association studies (GWAS) involving single-nucleotide polymorphism (SNP) genotyping and copy number variation (CNV) analyses, as well as gene expression profiling and other DNA, RNA, and protein studies. To further enhance our genetic analysis workflows, in January 2011 we acquired Epicentre Technologies Corporation, a leading provider of nucleic acid sample preparation reagents and specialty enzymes for sequencing and microarray applications. In 2010, through our acquisition of Helixis, Inc., we expanded our instrument portfolio to include real-time polymerase chain reaction (PCR), one of the most widely used technologies in life sciences.
Our financial results have been, and will continue to be, impacted by several significant trends, which are described below. While these trends are important to understanding and evaluating our financial results, this discussion should be read in conjunction with our condensed consolidated financial statements and the notes thereto in Item 1, Part I of this report, and the other transactions, events, and trends discussed in Risk Factors in Item 1A, Part II of this report and Item 1A of our Annual Report on Form 10-K for the fiscal year ended January 2, 2011.
Funding Environment
Many of our customers receive funding from government agencies to purchase our instruments, products, and services. There remains significant uncertainty concerning government and academic research funding worldwide as governments in the United States and Europe, in particular, focus on reducing fiscal deficits while at the same time confronting slowing economic growth. We estimate that approximately one-third of our total revenue is derived, directly or indirectly, from funding provided by the U.S. National Institute of Health (NIH). After growing steadily through 2010, the NIH budget experienced an approximate 1% reduction in fiscal 2011, which ended on September 30, 2011, compared to fiscal 2010. Based on current Congressional proposals, we expect the fiscal 2012 NIH budget to be relatively flat to modestly lower compared to fiscal 2011 levels. In addition, we believe that the U.S. Department of Health and Human Services (HHS), of which the NIH is a part, has the ability to reallocate funds within its budget to spare the NIH from the full effect of HHS budget reductions. The significance and timing of any reductions to the NIH budget in fiscal 2012 and beyond will be significantly impacted by the actions of a bi-partisan Congressional committee established by the Budget Control Act of 2011, which was enacted on August 2, 2011. Nevertheless, we continue to believe that allocations within the NIH budget will continue to favor genetic analysis tools and, in particular, next-generation sequencing. Although we expect Q4 2011 revenue to be higher than Q3 2011, uncertainty surrounding the levels of research funding worldwide is expected to continue to negatively impact our business.
Next-Generation Sequencing
Over the next several years, expansion of the sequencing market, including an increase in the number of samples available, and enhancements in our product portfolio will continue to drive demand for our next-generation sequencing technologies. In Q2 2011, we launched new, higher-throughput sequencing consumable kits that enable our customers to sequence a greater number of samples in a single instrument run. We believe that this increased throughput created excess capacity that customers were unable to fully utilize due to a lack of available samples, which resulted in fewer sequencing runs per instrument. We believe that this excess capacity will diminish as customers scale and gain access to greater numbers of samples. We also believe that our new sequencing kits will enable customers to sequence whole human genomes for less than $5,000 in consumables costs.
With respect to sequencing instruments, during Q1 2011 we reduced our HiSeq 2000 backlog. In Q2 2011, HiSeq 2000 shipments decreased compared to Q1 2011 primarily due to the reduced backlog entering the quarter. Also, during Q2 2011, HiSeq 2000 average selling prices increased compared to Q1 2011 primarily due to the completion of promotional programs, including the Genome Analyzer trade-in program. In Q3 2011, we experienced a decrease in revenue from sequencing instrument sales, which we believe was a result of the continued uncertainty surrounding the levels of academic funding in the United States and Europe leading to purchasing delays and lower than expected upgrades of Genome Analyzers to HiSeq 2000 systems. In addition, we believe that the excess capacity created from the higher throughput of our new sequencing kits negatively affected sequencing instrument sales as a result of installed instruments being underutilized.
20
With respect to sequencing consumables, we experienced a decrease in the consumable revenue per instrument in Q3 2011 despite an overall increase in sequencing consumable sales. We believe this decrease was driven, in part, by funding uncertainty and the excess capacity created from the higher throughput of our new sequencing kits. With respect to our new sequencing kits, we believe that the higher throughput resulted in fewer sequencing runs per instrument as certain customers awaited access to more available samples or adopted workflow changes, in each case to accommodate more samples per run in order to utilize this increased capacity. Also, we believe that certain customers finished sequencing projects earlier than expected because of the increased capacity. In addition, we experienced a significant decrease in consumable usage by our remaining Genome Analyzer installed base, which we believe resulted primarily from an underutilization of Genome Analyzer instruments as compared to HiSeq 2000 instruments in facilities where both instruments are installed. As we continue to make improvements that reduce the cost of sequencing, we believe that more customers will use the HiSeq 2000, which generates more revenue per instrument time than the Genome Analyzer, and that the increased capacity from our higher throughput sequencing kits will be more fully utilized as additional samples become increasingly available over the next few quarters. We believe that this will increase our consumable revenue per instrument over the long run.
Towards the end of Q3 2011, we began commercial shipments of our previously announced MiSeq, a low-cost personal sequencing system that we believe will provide individual researchers a platform with rapid turnaround time, high accuracy, and streamlined workflow. We believe the MiSeq will expand our presence in the lower throughput sequencing market. We expect to begin volume shipments of the MiSeq during Q4 2011.
MicroArrays
As a complement to next-generation sequencing, we believe microarrays offer a less expensive, faster, and more accurate technology for use when genetic content is already known. The information content of microarrays is fixed and reproducible. As such, microarrays provide repeatable, standardized assays for certain subsets of nucleotide bases within the overall genome. In late June 2011, we began shipments of the Omni5 BeadChip, a four-sample microarray featuring more than 4.3 million markers per sample with flexibility to include up to 500,000 custom markers. This product includes a majority of the rare variant content from the 1000 genomes project, an international research effort launched in 2008 to establish the most detailed catalog of human genetic variation.
Financial Overview
Financial highlights for the first three quarters of 2011 include the following:
| Net revenue grew by 26% during the first three quarters of 2011 compared to the same period in 2010. The increase in revenue was primarily driven by increased HiSeq 2000 shipments and an increase in consumables sales as our installed base expands. |
| Gross profit as a percentage of revenue (gross margin) in the first three quarters of 2011 decreased from the same period in 2010 primarily due to a shift in sales mix from higher gross margin consumables to lower gross margin instruments. The change in mix was primarily due to the launch of the HiSeq 2000, which did not begin volume shipments until the second half of 2010. We believe several factors may contribute to improved gross margin over the long run, including increases in consumables sales, which may result in better overhead absorption, and measures to optimize our cost structure for manufacturing operations. |
| Income from operations increased 20% in the first three quarters of 2011 compared to the same period in 2010 primarily due to higher revenue. Total operating expense increased by 25% in the same period, primarily due to increased personnel costs associated with increased headcount. On October 25, 2011, we announced restructuring plans to reduce our global workforce by approximately 200 employees, or approximately 8%. As a result of the reductions, we expect to record a restructuring charge, comprised primarily of compensation and benefits afforded to terminated employees, of approximately $15 -$17 million, the majority of which will be recorded and paid in the fourth quarter of fiscal 2011. We believe that our cost structure after the completion of the restructuring will be better aligned with our business to maintain profitability. |
21
| In December 2010, we entered into a lease agreement for new corporate headquarters. During the first three quarters of 2011, we incurred $11.6 million in headquarter relocation expense. We expect to incur additional headquarter relocation expense during the remainder of 2011, such as a cease-use loss upon vacating our current headquarters, accelerated depreciation of certain property and equipment, and double rent expense during the transition to the new facility. |
| Our effective tax rate during the first three quarters of 2011 was 33.6%. The provision for income taxes is dependent on the mix of earnings in tax jurisdictions with different statutory tax rates and the other factors discussed in the risk factor We are subject to risks related to taxation in multiple jurisdictions and the possible loss of the tax deduction on our outstanding convertible notes in Item 1A of our Annual Report on Form 10-K for the fiscal year ended January 2, 2011. For 2011, we anticipate the provision for income taxes to increase in absolute dollars and the effective tax rate to approximate the U.S. federal statutory rate due to a significant portion of our earnings being subject to U.S. taxation. However, we anticipate the effective tax rate to decrease over time as the proportion of our earnings subject to lower statutory tax rates increases. We anticipate significant income tax payments in 2011 and beyond due to the expected utilization of the majority of our net operating loss carryforwards and U.S. federal research and development tax credit carryforwards. |
| We ended the first three quarters of 2011 with cash, cash equivalents, and short-term investments totaling $1.1 billion. In the first three quarters of 2011, we generated $249.8 million in cash from operations, a $58.7 million, or 31%, increase from the same period in 2010. During the same period, we also generated $903.5 million in net proceeds from the issuance of our 0.25% Convertible Senior Notes due 2016, used $314.3 million to repurchase shares of our common stock concurrently with the issuance, and used $349.9 million to repay our existing 0.625% Convertible Senior Notes due 2014. |
Results of Operations
To enhance comparability, the following table sets forth our unaudited condensed consolidated statements of operations for the specified reporting periods stated as a percentage of total revenue.
Q3 2011 | Q3 2010 | YTD 2011 | YTD 2010 | |||||||||||||
Revenue: |
||||||||||||||||
Product revenue |
94 | % | 95 | % | 94 | % | 93 | % | ||||||||
Service and other revenue |
6 | 5 | 6 | 7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
100 | 100 | 100 | 100 | ||||||||||||
Cost of revenue: |
||||||||||||||||
Cost of product revenue |
29 | 31 | 30 | 29 | ||||||||||||
Cost of service and other revenue |
3 | 2 | 2 | 2 | ||||||||||||
Amortization of acquired intangible assets |
1 | 1 | 1 | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of revenue |
33 | 34 | 33 | 32 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
67 | 66 | 67 | 68 | ||||||||||||
Operating expense: |
||||||||||||||||
Research and development |
21 | 19 | 19 | 21 | ||||||||||||
Selling, general and administrative |
28 | 23 | 25 | 25 | ||||||||||||
Acquisition related (gain) expense, net |
(1 | ) | | | | |||||||||||
Headquarter relocation expense |
3 | | 1 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expense |
51 | 42 | 45 | 46 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
16 | 24 | 21 | 22 | ||||||||||||
Other income (expense): |
||||||||||||||||
Interest income |
1 | 1 | 1 | 1 | ||||||||||||
Interest expense |
(4 | ) | (2 | ) | (3 | ) | (3 | ) | ||||||||
Other (expense) income, net |
(1 | ) | | (5 | ) | 1 | ||||||||||
|
|
|
|
|
|
|||||||||||
Total other expense, net |
(4 | ) | | (7 | ) | (1 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
12 | 23 | 14 | 21 | ||||||||||||
Provision for income taxes |
3 | 8 | 5 | 8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
9 | % | 15 | % | 9 | % | 13 | % | ||||||||
|
|
|
|
|
|
|
|
22
Our fiscal year consists of 52 or 53 weeks ending the Sunday closest to December 31, with quarters of 13 or 14 weeks ending the Sunday closest to March 31, June 30, September 30, and December 31. The three- and nine-month periods ended October 2, 2011 and October 3, 2010 were both 13 and 39 weeks, respectively.
Revenue
(Dollars in thousands) | Q3 2011 | Q3 2010 | Change | Percentage Change |
YTD 2011 | YTD 2010 | Change | Percentage Change |
||||||||||||||||||||||||
Product revenue |
$ | 220,296 | $ | 224,668 | $ | (4,372 | ) | (2 | )% | $ | 756,884 | $ | 596,885 | $ | 159,999 | 27 | % | |||||||||||||||
Service and other revenue |
15,203 | 12,641 | 2,562 | 20 | 48,580 | 44,558 | 4,022 | 9 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total revenue |
$ | 235,499 | $ | 237,309 | $ | (1,820 | ) | (1 | )% | $ | 805,464 | $ | 641,443 | $ | 164,021 | 26 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Product revenue consists primarily of revenue from the sale of consumables and instruments. Our service and other revenue is primarily generated from instrument service contracts and genotyping and sequencing services.
Q3 2011 Compared to Q3 2010
Consumables revenue increased $11.9 million, or 9%, to $144.9 million in Q3 2011 compared to $133.0 million in Q3 2010. The increase was primarily attributable to increased sales of sequencing consumables driven by growth in the installed base of our sequencing systems, partially offset by decreased sales of microarray consumables. Additionally, although overall sequencing consumable sales increased, we experienced a decrease in the consumable revenue per instrument in our sequencing business. We believe this decrease was driven, in part, by the launch of new, higher-throughput sequencing kits in Q2 2011, which created excess capacity that customers were unable to fully utilize, resulting in fewer runs per instrument. In addition, we experienced a significant drop in consumable usage by our remaining Genome Analyzer installed base, which we believe resulted primarily from an underutilization of Genome Analyzer instruments as compared to HiSeq 2000 instruments in facilities where both instruments are installed.
Instrument revenue decreased $16.0 million, or 18%, to $71.8 million in Q3 2011 compared to $87.8 million in Q3 2010. The decrease was primarily attributable to decreased number of HiSeq 2000 units sold, despite an increase in the average selling price per sequencing instrument and the first commercial shipments of MiSeq in late September. We believe decreased HiSeq 2000 sales resulted from purchasing delays due to the continued uncertainty surrounding the levels of academic funding in the United States and Europe and overall economic conditions, as well as an excess of sequencing capacity in the market.
Revenue from HiSeq 2000 sales in 2011 and 2010 was impacted by discounts provided to customers under our Genome Analyzer trade-in program. While it is not possible to precisely quantify the net impact of the trade-in promotion due to the uncertainty surrounding orders that would have been received in the absence of the promotion, the estimated incremental sales incentive provided under this trade-in program was approximately $20.4 million in Q3 2010. The incremental sales incentive is calculated based on the total discount provided from list price in excess of our average discount on HiSeq 2000 sales during the period. The impact of the Genome Analyzer trade-in program was immaterial in Q3 2011. See Revenue Recognition in note 1. Summary of Significant Accounting Policies in Part I, Item 1, of this Form 10-Q for additional information on the Genome Analyzer trade-in program.
Microarray instrument revenue also increased in Q3 2011 from Q3 2010 primarily due to the launch of our HiScan and HiScanSQ instruments in 2010.
The increase in service and other revenue in Q3 2011 compared to Q3 2010 was driven by the increase in our instrument service contract revenue as a result of our expanded installed base and an increase in sequencing services.
YTD Q3 2011 Compared to YTD Q3 2010
Year-to-date consumables revenue increased $79.3 million, or 21%, to $452.1 million in 2011 compared to $372.8 million in 2010. The increase was primarily attributable to increased sales of sequencing consumables driven by growth in the installed base of our sequencing systems, partially offset by a decrease in the consumable revenue per instrument in our sequencing business.
23
Year-to-date instrument revenue increased $77.9 million, or 36%, to $292.9 million in 2011 compared to $215.0 million in 2010. The increase was primarily attributable to strong demand for the HiSeq 2000 since its launch in Q1 2010, and sales through three complete quarters in 2011 as compared to two complete quarters and a partial quarter in 2010. The average selling price per sequencing instrument increased during the period as well.
Revenue from HiSeq 2000 sales in 2011 and 2010 was impacted by discounts provided to customers under our Genome Analyzer trade-in program. The estimated incremental sales incentive provided under this trade-in program was approximately $11.1 million and $24.1 million in the first three quarters of 2011 and 2010, respectively. See Revenue Recognition in note 1. Summary of Significant Accounting Policies in Part I, Item 1, of this Form 10-Q for additional information on the Genome Analyzer trade-in program.
Microarray instrument revenue also increased year over year primarily due to the launch of our HiScan and HiScanSQ instruments in 2010.
The increase in service and other revenue in 2011 compared to 2010 was driven by the increase in our instrument service contract revenue as a result of our expanded installed base and an increase in sequencing services.
Gross Margin
(Dollars in thousands) | Q3 2011 | Q3 2010 | Change | Percentage Change |
YTD 2011 | YTD 2010 | Change | Percentage Change |
||||||||||||||||||||||||
Gross profit |
$ | 157,115 | $ | 157,145 | $ | (30 | ) | | $ | 538,512 | $ | 435,414 | $ | 103,098 | 24 | % | ||||||||||||||||
Gross margin |
66.7 | % | 66.2 | % | 66.9 | % | 67.9 | % |
Q3 2011 Compared to Q3 2010
The increase in gross margin in Q3 2011 compared to Q3 2010 was primarily attributable to a shift in sales mix from lower gross margin instruments to higher gross margin consumables, as a result of a decrease in instrument sales and an increase in consumable sales. The increase in gross margin is also partially attributable to an increase in instrument gross margins in Q3 2011 compared to Q3 2010, as Q3 2010 instrument sales were affected by promotional discounts provided to customers on HiSeq 2000 sales, including the Genome Analyzer trade-in program. Based on the estimated amount of incremental sales incentive provided, the Genome Analyzer trade-in program negatively impacted our gross margin by approximately 8.6% and in Q3 2010. The impact on our Q3 2011 gross margin was negligible.
YTD Q3 2011 Compared to YTD Q3 2010
Gross margin decreased in the first three quarters of 2011 compared to the same period in 2010. During the period, we experienced a shift in sales mix from higher gross margin consumables to lower gross margin instruments, primarily due to the launch of HiSeq 2000, which did not begin volume shipments until the second half of 2010. Lower margins on instrument sales reflect the effect of promotional discounts provided to customers on HiSeq 2000 sales, including the Genome Analyzer trade-in program. Based on the estimated amount of incremental sales incentive provided, the Genome Analyzer trade-in program negatively impacted our gross margin by approximately 1.4% and 3.8% in the first three quarters of 2011 and 2010, respectively.
Operating Expense
(Dollars in thousands) | Q3 2011 | Q3 2010 | Change | Percentage Change |
YTD 2011 | YTD 2010 | Change | Percentage Change |
||||||||||||||||||||||||
Research and development |
$ | 50,399 | $ | 44,804 | $ | 5,595 | 12 | % | $ | 151,400 | $ | 132,146 | $ | 19,254 | 15 | % | ||||||||||||||||
Selling, general and administrative |
66,031 | 55,006 | 11,025 | 20 | 200,925 | 158,420 | 42,505 | 27 | ||||||||||||||||||||||||
Acquisition related (gain) expense, net |
(2,598 | ) | | (2,598 | ) | (100 | ) | 2,442 | 1,861 | 581 | 31 | |||||||||||||||||||||
Headquarter relocation expense |
6,519 | | 6,519 | 100 | 11,583 | | 11,583 | 100 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total operating expense |
$ | 120,351 | $ | 99,810 | $ | 20,541 | 21 | % | $ | 366,350 | $ | 292,427 | $ | 73,923 | 25 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
24
Q3 2011 Compared to Q3 2010
The increase in research and development expense in Q3 2011 from Q3 2010 was primarily attributable to increase in personnel expenses of $4.2 million, associated with increased headcount in support of projects to develop and commercialize new products and to sustain and optimize our existing product portfolio. Personnel expenses included salaries, share-based compensation, and benefits.
The increase in selling, general and administrative expense in Q3 2011 from Q3 2010 was primarily attributable to an increase in personnel expenses of $9.0 million associated with increased headcount. Personnel expenses included salaries, share-based compensation, and benefits. The remaining increase of $2.0 million was primarily due to increases in bad debt expenses as a result of a customer bankruptcy and travel expenses.
Acquisition related (gain) expense, net, in Q3 2011 included gains related to changes in fair value of contingent consideration.
In anticipation of exiting our current headquarters facility, we recorded headquarter relocation expense of $6.5 million in Q3 2011, which primarily represents accelerated depreciation expense and rent expense on the new facility during the transition period of occupying both the current and new facility. Refer to note 1. Summary of Significant Accounting Policies in Part I, Item 1 of this Form 10-Q for further information.
YTD Q3 2011 Compared to YTD Q3 2010
The increase in research and development expense in the first three quarters of 2011 from 2010 was primarily attributable to an increase in personnel expenses of $17.5 million associated with increased headcount in projects to develop and commercialize new products and to sustain and optimize our existing product portfolio. Personnel expenses included salaries, share-based compensation, and benefits.
The increase in selling, general and administrative expense in the first three quarters of 2011 from 2010 was primarily attributable to an increase in personnel expenses of $31.8 million associated with the growth of our business during the period. Personnel expenses included salaries, non-cash share-based compensation, and benefits. The remaining increase was primarily driven by a $2.6 million increase in bad debt expenses as a result of customer bankruptcies, a $2.1 million increase in travel expenses, a $1.9 million increase in outside service expenses comprised mostly of professional service expenses, and a $1.6 million increase in office and computer supplies.
Acquisition related (gain) expense, net, in the first three quarters of 2011 included gains related to changes in fair value of contingent consideration partially offset by acquired in-process research and development of $5.4 million related to a milestone payment for a prior acquisition. Acquisition related (gain) expense, net in the prior year periods was comprised primarily of acquired in-process research and development of $1.3 million.
In anticipation of exiting our current headquarters facility, we recorded headquarter relocation expense of $11.5 million in the first three quarters of 2011, which represented accelerated depreciation expense and rent expense on the new facility during the transition period of occupying both the current and new facility.
Other Expense, Net
(Dollars in thousands) | Q3 2011 | Q3 2010 | Change | Percentage Change |
YTD 2011 | YTD 2010 | Change | Percentage Change |
||||||||||||||||||||||||
Interest income |
$ | 1,388 | $ | 2,791 | $ | (1,403 | ) | 50 | % | $ | 4,909 | $ | 6,746 | $ | (1,837 | ) | (27 | )% | ||||||||||||||
Interest expense |
(8,797 | ) | (6,190 | ) | (2,607 | ) | 42 | (25,605 | ) | (18,279 | ) | (7,326 | ) | 40 | ||||||||||||||||||
Other (expense) income, net |
(1,564 | ) | 774 | (2,338 | ) | (302 | ) | (38,643 | ) | 3,142 | (41,785 | ) | (1,330 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total other expense, net |
$ | (8,973 | ) | $ | (2,625 | ) | $ | (6,348 | ) | 242 | % | $ | (59,339 | ) | $ | (8,391 | ) | $ | (50,948 | ) | 607 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Q3 2011 Compared to Q3 2010
25
Interest income decreased in Q3 2011 as compared to Q3 2010 as a result of lower interest rates, partially offset by an increase in our average cash and investment balance. Interest expense increased primarily due to amortization of the discount on our 0.25% convertible senior notes due 2016 issued in the current year.
Other (expense) income, net, in Q3 2011 primarily consisted of a loss on the extinguishment of debt recorded on conversions of our 0.625% convertible senior notes due 2014 and foreign exchange transaction losses. The loss on extinguishment of debt was calculated as the difference between the carrying amount of the converted notes and their fair value as of the settlement dates. Refer to note 6. Convertible Senior Notes in Part I, Item 1 of this Form 10-Q for further description. Other (expense) income, net in Q3 2010 consisted of foreign currency transaction losses.
YTD Q3 2011 Compared to YTD Q3 2010
The decrease in interest income in the first three quarters of 2011 compared to the first three quarters of 2010 was primarily driven by the lower interest rates. Interest expense increased primarily due to amortization of the discount on our 0.25% convertible senior notes due 2016.
Other (expense) income, net, in the first three quarters of 2011 primarily consisted of a loss on the extinguishment of debt recorded on conversions of our 0.625% convertible senior notes due 2014 of $37.6 million. Other (expense) income, net, in the prior year periods consisted of a $2.9 million gain on acquisition recorded in Q1 2010 for the difference between the carrying value of a cost method investment prior to the acquisition and the fair value of that investment at the time of acquisition, and foreign exchange gain or losses.
Provision for Income Taxes
(Dollars in thousands) | Q3 2011 | Q3 2010 | Change | Percentage Change |
YTD 2011 | YTD 2010 | Change | Percentage Change |
||||||||||||||||||||||||
Income before income taxes |
$ | 27,791 | $ | 54,710 | $ | (26,919 | ) | (49 | )% | $ | 112,823 | $ | 134,596 | $ | (21,773 | ) | (16 | )% | ||||||||||||||
Provision for income taxes |
$ | 7,640 | $ | 19,263 | $ | (11,623 | ) | (60 | ) | $ | 37,915 | $ | 48,145 | $ | (10,230 | ) | (21 | ) | ||||||||||||||
Effective tax rate |
27.5 | % | 35.2 | % | 33.6 | % | 35.8 | % |
Q3 2011 Compared to Q3 2010
The variance from the U.S statutory rate of 35% for Q3 2011 is primarily attributable to the tax benefit related to the loss on extinguishment of debt and adjustments related to tax returns for prior years in various jurisdictions. Our future effective tax rate may vary from the U.S. statutory tax rate due to the change in the mix of earnings in tax jurisdictions with different statutory rates, benefits related to tax credits, and the tax impact of non-deductible expenses and other permanent differences between income before income taxes and taxable income.
The tax rate variance from the U.S. statutory rate in Q3 2010 was primarily related to the expiration of the federal research and development tax credit at the end of 2009 and the fact that retroactive legislative measure to extend the federal research and development tax credit was not passed until the end of 2010.
YTD Q3 2011 Compared to YTD Q3 2010
For the first three quarters of 2011, the variance from the U.S statutory rate of 35% is primarily attributable to the tax benefit related to the loss on extinguishment of debt and adjustments related to tax returns for prior years in various jurisdictions, partially offset by a tax detriment related to non-deductible additional IPR&D charges recorded to acquisition related (gain) expense, net.
The tax rate variance from the U.S. statutory rate in the first three quarters of 2010 was primarily related to the expiration of the federal research and development tax credit at the end of 2009 and the fact that retroactive legislative measure to extend the federal research and development tax credit was not passed until the end of 2010.
26
Liquidity and Capital Resources
Cash flow summary
(In thousands) | YTD 2011 | YTD 2010 | ||||||
Net cash provided by operating activities |
$ | 249,840 | $ | 191,092 | ||||
Net cash used in investing activities |
(358,039 | ) | (214,996 | ) | ||||
Net cash provided by financing activities |
89,168 | 89,930 | ||||||
Effect of exchange rate changes on cash and cash equivalents |
(70 | ) | (108 | ) | ||||
|
|
|
|
|||||
Net (decrease) increase in cash and cash equivalents |
$ | (19,101 | ) | $ | 66,134 | |||
|
|
|
|
Operating Activities
Cash provided by operating activities for the first three quarters of 2011 consisted of net income of $74.9 million plus net non-cash adjustments of $158.2 million and changes in net operating assets of $16.8 million. The primary non-cash expenses added back to net income included share-based compensation of $70.3 million, debt extinguishment loss of $37.6 million, depreciation and amortization expenses related to property and equipment and intangible assets of $49.8 million, and the accretion of the debt discount of $23.7 million. These non-cash add-backs were partially offset by the $40.4 million incremental tax benefit related to stock options exercised. The main drivers in the change in net operating assets included increases in accrued liabilities, and decreases in accounts payable and prepaid expenses and other current assets.
Cash provided by operating activities for the first three quarters of 2010 consisted of net income of $86.5 million plus net non-cash adjustments of $105.1 million and a $0.5 million increase in net operating assets. The primary non-cash expenses added back to net income included share based compensation of $51.8 million and depreciation and amortization expense related to property and equipment, intangibles and the debt discount on our convertible notes totaling $46.0 million.
Investing Activities
Cash used in investing activities totaled $358.0 million for the first three quarters of 2011. We purchased $1.1 billion of available-for-sale securities, and $840.1 million of our available-for-sale securities matured or were sold during Q3 2011. We used $58.3 million, net of cash acquired, in an acquisition and $11.4 million in the purchase of strategic investments. We also incurred $50.7 million in capital expenditures primarily associated with the purchase of R&D, manufacturing and servicing equipment, infrastructure in our facilities, and information technology equipment and systems.
Cash used in investing activities totaled $215.0 million for the first three quarters of 2010. We purchased available-for-sale securities totaling $663.4 million, sold available-for-sale securities totaling $558.1 million, and sold trading securities totaling $54.9 million. We paid $98.2 million for acquisitions and $22.5 million for strategic investments. We also incurred $37.4 million in capital expenditures primarily associated with the purchase of manufacturing equipment for our San Diego facility, infrastructure for additional production capacity, and addition of instruments deployed for internal use.
Financing Activities
Cash provided by financing activities totaled $89.2 million for the first three quarters of 2011. We received $903.5 million in proceeds from the issuance of $920.0 million of our 0.25% Convertible Senior Notes due 2016, net of issuance discounts. $349.9 million was used to repay the principal amount of our 0.625% Convertible Senior Notes due 2014 upon conversions during the first three quarters of 2011. Total cash of $570.4 million was used in repurchases of our common stock. We also received $60.1 million in proceeds from the issuance of our common stock through the exercise of stock options and warrants and the sale of shares under our Employee Stock Purchase Plan. In addition, we received $40.4 million in incremental tax benefit related to stock options exercised.
Cash provided by financing activities totaled $89.9 million for the first three quarters of 2010. We received $91.4 million in proceeds from the exercise of stock options and warrants and the sale of shares under our Employee Stock Purchase Plan and $14.6 million in incremental tax benefit related to stock options exercised. These increases were partially offset by common stock repurchases of $16.0 million.
27
Liquidity
We manage our business to maximize operating cash flows as the primary source of our liquidity. Our ability to generate cash from operations provides us with the financial flexibility we need to meet operating, investing, and financing needs. Historically, we have also issued debt and equity securities to fund our needs and business plans when necessary.
At October 2, 2011, we had approximately $1.1 billion in cash and short-term investments. Our short-term investments consist of marketable securities, including debt securities in government sponsored entities, corporate debt securities, and U.S. Treasury notes.
Earlier in 2011, we issued $920.0 million in principal amount of convertible senior notes that mature March 15, 2016. We pay 0.25% interest per annum on the principal amount of the notes, payable semi-annually in arrears in cash on March 15 and September 15 of each year. In 2007, we issued $400.0 million in principal of convertible senior notes that mature February 15, 2014. We pay 0.625% interest per annum on the principal amount of the notes, payable semi-annually in arrears in cash on February 15 and August 15 of each year. The notes are convertible into cash and, if applicable and so elect, shares of our common stock under certain circumstances as described in note 6. Convertible Senior Notes in Part I, Item 1, of this Form 10-Q. As of July 3, 2011, the principal amounts of our 0.25% Convertible Senior Notes due 2016 and our 0.625% Convertible Senior Notes due 2014 were $920.0 million and $40.1 million, respectively.
During the first three quarters of 2011, we used a total of $349.9 million from the net proceeds from the issuance of our 0.25% Convertible Senior Notes due 2016 in extinguishment of our 0.625% Convertible Senior Notes due 2014 upon conversion. We will continue to use the net proceeds from the issuance of our 0.25% Convertible Senior Notes due 2016 for future debt extinguishment. In addition, we used an additional $314.3 million of the net proceeds to purchase 4.9 million shares of our common stock in privately negotiated transactions concurrently with the issuance. We intend to use the remaining net proceeds for other general corporate purposes, which may include acquisitions and additional purchases of our common stock.
Our primary short-term needs for capital, which are subject to change, include expenditures related to:
| potential strategic acquisitions and investments; |
| support of our commercialization efforts related to our current and future products, including expansion of our direct sales force and field support resources both in the United States and abroad; |
| the repurchase of our outstanding common stock; |
| the continued advancement of research and development efforts; |
| the acquisition of equipment and other fixed assets for use in our current and future manufacturing and research and development facilities; and |
| the expansion needs of our facilities, including costs of leasing additional facilities. |
We expect that our product revenue and the resulting operating income, as well as the status of each of our new product development programs, will significantly impact our cash management decisions.
We anticipate that our current cash and cash equivalents and income from operations will be sufficient to fund our operating needs for at least the next 12 months, barring unforeseen circumstances. Operating needs include the planned costs to operate our business, including amounts required to fund working capital and capital expenditures. At the present time, we have no material commitments for capital expenditures. Our future capital requirements and the adequacy of our available funds will depend on many factors, including:
| our ability to successfully commercialize and further develop our technologies and create innovative products in our markets; |
| progress in our research and development programs and the magnitude of those programs; |
28
| competing technological and market developments; and |
| the need to enter into collaborations with other companies or acquire other companies or technologies to enhance or complement our product and service offerings. |
Off-Balance Sheet Arrangements
We do not participate in any transactions that generate relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. During the first three quarters of 2011, we were not involved in any off-balance sheet arrangements within the meaning of the rules of the SEC.
Critical Accounting Policies and Estimates
In preparing our financial statements, we make estimates, assumptions and judgments that can have a significant impact on our net revenue, operating income and net income, as well as on the value of certain assets and liabilities on our balance sheet. We believe that the estimates, assumptions and judgments involved in the accounting policies described in Managements Discussion and Analysis of Financial Condition and Results of Operations in Item 7 of our Annual Report on Form 10-K for the fiscal year ended January 2, 2011 have the greatest potential impact on our financial statements, so we consider them to be our critical accounting policies and estimates. There were no material changes to our critical accounting policies and estimates during the first three quarters 2011.
Recent Accounting Pronouncements
For a description of recent accounting pronouncements and the potential impact of these pronouncements on our financial position, results of operations and cash flows, see note 1. Summary of Significant Accounting Principles to the financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Consideration Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements that involve risks and uncertainties, such as statements of our plans, strategies, objectives, expectations, intentions, and adequacy of resources. Words such as anticipate, believe, continue, estimate, expect, intend, may, plan, potential, predict, project, or similar words or phrases, or the negatives of these words, may identify forward-looking statements, but the absence of these words does not necessarily mean that a statement is not forward looking. Examples of forward-looking statements include, among others, statements regarding the integration of our acquired technologies with our existing technology, the commercial launch of new products, the entry into new business segments or markets, and the duration which our existing cash and other resources is expected to fund our operating activities.
Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Among the important factors that could cause actual results to differ materially from those in any forward-looking statements include the following:
| reductions in the funding levels to our primary customers, including as a result of significant uncertainty concerning government and academic research funding worldwide; |
| our ability to develop and commercialize further our sequencing, array, PCR, and consumables technologies and to deploy new sequencing, genotyping, gene expression, and diagnostics products and applications for our technology platforms; |
| our ability to manufacture robust instrumentation and consumables; |
| our expectations and beliefs regarding future conduct and growth of the business; |
| our ability to maintain our revenue and profitability during periods of research funding reduction or uncertainty, adverse economic and business conditions, including as a result of slowing economic growth in the United States or worldwide; |
29
| the assumptions underlying our Critical Accounting Policies and Estimates, including our estimates regarding stock volatility and other assumptions used to estimate the fair value of share-based compensation; the fair value of goodwill; and expected future amortization of acquired intangible assets; |
| our belief that the investments we hold are not other-than-temporarily impaired; |
| our assessments and estimates that determine our effective tax rate; |
| our belief that our cash and cash equivalents, investments and cash generated from operations will be sufficient to meet our working capital, capital expenditures and other liquidity requirements for at least the next 12 months; and |
| our assessments and beliefs regarding the future outcome of pending legal proceedings and the liability, if any, that Illumina may incur as a result of those proceeding. |
The foregoing factors should be considered together with other factors detailed in our filings with the Securities and Exchange Commission, including our most recent filings on Forms 10-K and 10-Q, or in information disclosed in public conference calls, the date and time of which are released beforehand. We undertake no obligation, and do not intend, to update these forward-looking statements, to review or confirm analysts expectations, or to provide interim reports or updates on the progress of the current financial quarter. Accordingly, you should not unduly rely on these forward-looking statements, which speak only as of the date of this Quarterly Report on Form 10-Q.
Additionally, our business is subject to various risks, including those described in Item 1A of our Annual Report on Form 10-K for the fiscal year ended January 2, 2011, which we strongly encourage you to review.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There were no substantial changes to our market risks in the nine months ended October 2, 2011, when compared to the disclosures in Item 7A of our Annual Report on Form 10-K for the fiscal year ended January 2, 2011, except as noted below:
Interest Rate Sensitivity
Changes in interest rates may impact gains or losses from the conversion of our outstanding convertible senior notes. During the first three quarters of 2011, we issued $920 million in aggregate principal amount of our 0.25% convertible senior notes due 2016. At our election, the notes are convertible into cash, shares of our common stock, or a combination of cash and shares of our common stock in each case under certain circumstances, including trading price conditions related to our common stock. If the trading price of our common stock reaches a price at 130% above the conversion price, the notes will become convertible. Upon conversion, we are required to record a gain or loss for the difference between the fair value of the debt to be extinguished and its corresponding net carrying value. The fair value of the debt to be extinguished depends on our then-current incremental borrowing rate. If our incremental borrowing rate at the time of conversion is higher or lower than the implied interest rate of the notes, we will record a gain or loss in our consolidated statement of income during the period in which the notes are converted. The implicit interest rate for the notes is 4.5%. An incremental borrowing rate that is a hypothetical 100 basis points lower than the implicit interest rate upon conversion of $100 million aggregate principal amount of the notes would result in a loss of approximately $5.0 million.
Item 4. Controls and Procedures.
We design our internal controls to provide reasonable assurance that (1) our transactions are properly authorized; (2) our assets are safeguarded against unauthorized or improper use; and (3) our transactions are properly recorded and reported in conformity with U.S. generally accepted accounting principles. We also maintain internal controls and procedures to ensure that we comply with applicable laws and our established financial policies.
Based on managements evaluation (under the supervision and with the participation of our chief executive officer (CEO) and chief financial officer (CFO)), as of the end of the period covered by this report, our CEO and CFO concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the
30
Exchange Act)), are effective to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and is accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
During the third quarter of 2011, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that materially affected or are reasonably likely to materially affect internal control over financial reporting.
An evaluation was also performed under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of any change in our internal control over financial reporting that occurred during the third quarter of 2011 and that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. The evaluation did not identify any such change.
The Company is involved in various lawsuits and claims arising in the ordinary course of business. Because of the uncertainties related to the occurrence, amount, and range of loss on any pending litigation or claim, management is currently unable to predict their ultimate outcome, to determine whether a liability has been incurred, or to make a meaningful estimate of the reasonably possible loss or range of loss that could result from an unfavorable outcome. The Company believes, however, that the liability, if any, resulting from the aggregate amount of losses for any outstanding litigation or claim will not have a material adverse effect on the Companys consolidated financial position, liquidity, or results of operations.
Our business is subject to various risks, including those described in Item 1A of our Annual Report on Form 10-K for the fiscal year ended January 2, 2011, which we strongly encourage you to review. There have been no material changes from the risk factors disclosed in Item 1A of our Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Unregistered Sales of Equity Securities
None during the quarterly period ended October 2, 2011.
Issuer Purchases of Equity Securities
In July 2010, our board of directors authorized a $200 million stock repurchase program, with $100 million allocated to repurchasing Company common stock under a 10b5-1 plan and $100 million allocated to repurchasing Company common stock at managements discretion during open trading windows. In August 2011, our board of directors authorized the Company to repurchase up to an additional $100 million of Company common stock at managements discretion during open trading windows. The following table summarizes shares repurchased pursuant to these programs during the quarter ended October 2, 2011:
Period |
Total Number
of Shares Purchased (1) |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Programs |
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Programs |
||||||||||||
July 4, 2011 July 31, 2011 |
1,055,895 | $ | 61.32 | 1,055,895 | $ | 39,275,121 | ||||||||||
August 1, 2011 August 28, 2011 |
2,529,751 | 55.08 | 2,529,751 | | ||||||||||||
August 29, 2011 October 2, 2011 |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
3,585,646 | $ | 56.92 | 3,585,646 | $ | | ||||||||||
|
|
|
|
(1) | All shares purchased during the nine month ended October 2, 2011 were in connection with our stock repurchase program authorized by our board of directors in July 2010 and August 2011. All stock repurchases were made under a 10b5-1 trading program or in open-market transactions. |
31
Item 3. Defaults Upon Senior Securities.
None.
Item 4. (Removed and Reserved).
None.
Exhibit Number |
Description of Document | |
31.1 | Certification of Jay T. Flatley pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Christian O. Henry pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Jay T. Flatley pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Christian O. Henry pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase | |
101.LAB | XBRL Taxonomy Extension Label Linkbase | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase |
32
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Illumina, Inc. (registrant) | ||||||||
Date: November 4, 2011 | /s/ CHRISTIAN O. HENRY | |||||||
Christian O. Henry Senior Vice President and Chief Financial Officer |
33