UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) February 17, 2010
BANCFIRST CORPORATION
(Exact name of registrant as specified in its charter)
OKLAHOMA | 0-14384 | 73-1221379 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) | ||
101 North Broadway, Oklahoma City, Oklahoma | 73102 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (405) 270-1086
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13a-4(c)) |
Item 7.01. | Regulation FD Disclosure. |
The following unaudited financial information is being provided as of the filing date of this Report, pursuant to Item 7.01 of Form 8-K, Regulation FD Disclosure. Pursuant to general instruction B.2 to Form 8-K, the information furnished pursuant to Item 7.01 shall not be deemed to be filed for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section.
BANCFIRST CORPORATION
CONSOLIDATED BALANCE SHEET
(Unaudited)
(Dollars in thousands, except per share data)
December 31, | ||||||||
2009 | 2008 | |||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 106,856 | $ | 126,227 | ||||
Interest-bearing deposits with banks |
929,654 | 326,874 | ||||||
Federal funds sold |
5,000 | 1,000 | ||||||
Securities (market value: $418,112 and $456,075, respectively) |
417,172 | 455,568 | ||||||
Loans: |
||||||||
Total loans (net of unearned interest) |
2,738,654 | 2,757,854 | ||||||
Allowance for loan losses |
(36,383 | ) | (34,290 | ) | ||||
Loans, net |
2,702,271 | 2,723,564 | ||||||
Premises and equipment, net |
91,794 | 91,411 | ||||||
Other real estate owned |
9,505 | 3,782 | ||||||
Intangible assets, net |
7,144 | 7,508 | ||||||
Goodwill |
34,684 | 34,327 | ||||||
Accrued interest receivable |
21,670 | 24,398 | ||||||
Other assets |
90,365 | 72,545 | ||||||
Total assets |
$ | 4,416,115 | $ | 3,867,204 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ | 1,157,688 | $ | 1,025,749 | ||||
Interest-bearing |
2,771,328 | 2,351,859 | ||||||
Total deposits |
3,929,016 | 3,377,608 | ||||||
Short-term borrowings |
100 | 12,884 | ||||||
Accrued interest payable |
3,886 | 5,827 | ||||||
Other liabilities |
25,559 | 30,290 | ||||||
Junior subordinated debentures |
26,804 | 26,804 | ||||||
Total liabilities |
3,985,365 | 3,453,413 | ||||||
Commitments and contingent liabilities |
||||||||
Stockholders equity: |
||||||||
Senior preferred stock, $1.00 par; 10,000,000 shares authorized; none issued |
| | ||||||
Cumulative preferred stock, $5.00 par; 900,000 shares authorized; none issued |
| | ||||||
Common stock, $1.00 par; 20,000,000 shares authorized; shares issued and outstanding: 15,308,741 and 15,281,141, respectively |
15,309 | 15,281 | ||||||
Capital surplus |
69,725 | 67,975 | ||||||
Retained earnings |
334,693 | 315,858 | ||||||
Accumulated other comprehensive income, net of income tax of $(5,915) and $(7,903), respectively |
11,023 | 14,677 | ||||||
Total stockholders equity |
430,750 | 413,791 | ||||||
Total liabilities and stockholders equity |
$ | 4,416,115 | $ | 3,867,204 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
2
BANCFIRST CORPORATION
CONSOLIDATED STATEMENT OF INCOME
(Unaudited)
(Dollars in thousands, except per share data)
Three Months Ended December 31, |
Year Ended December 31, | ||||||||||||||
2009 | 2008 | 2009 | 2008 | ||||||||||||
INTEREST INCOME |
|||||||||||||||
Loans, including fees |
$ | 38,297 | $ | 41,819 | $ | 152,731 | $ | 172,234 | |||||||
Securities: |
|||||||||||||||
Taxable |
3,079 | 3,748 | 13,436 | 16,387 | |||||||||||
Tax-exempt |
330 | 395 | 1,398 | 1,439 | |||||||||||
Federal funds sold |
| 69 | 1 | 7,315 | |||||||||||
Interest-bearing deposits with banks |
642 | 439 | 2,240 | 549 | |||||||||||
Total interest income |
42,348 | 46,470 | 169,806 | 197,924 | |||||||||||
INTEREST EXPENSE |
|||||||||||||||
Deposits |
7,786 | 12,238 | 36,508 | 56,384 | |||||||||||
Short-term borrowings |
| 45 | 11 | 458 | |||||||||||
Long-term borrowings |
| | | 9 | |||||||||||
Junior subordinated debentures |
492 | 492 | 1,966 | 1,966 | |||||||||||
Total interest expense |
8,278 | 12,775 | 38,485 | 58,817 | |||||||||||
Net interest income |
34,070 | 33,695 | 131,321 | 139,107 | |||||||||||
Provision for loan losses |
1,175 | 3,087 | 10,389 | 10,676 | |||||||||||
Net interest income after provision for loan losses |
32,895 | 30,608 | 120,932 | 128,431 | |||||||||||
NONINTEREST INCOME |
|||||||||||||||
Trust revenue |
1,472 | 1,491 | 5,826 | 5,972 | |||||||||||
Service charges on deposits |
9,809 | 8,620 | 37,096 | 33,060 | |||||||||||
Securities transactions |
14 | 13 | 336 | 6,938 | |||||||||||
Income from sales of loans |
622 | 328 | 2,779 | 2,127 | |||||||||||
Insurance commissions and premiums |
1,556 | 1,459 | 6,979 | 6,913 | |||||||||||
Cash management |
1,611 | 2,802 | 8,476 | 10,796 | |||||||||||
Gain/(loss) on sale of other assets |
62 | (13 | ) | 213 | 2,971 | ||||||||||
Other |
1,014 | 1,330 | 5,159 | 5,608 | |||||||||||
Total noninterest income |
16,160 | 16,030 | 66,864 | 74,385 | |||||||||||
NONINTEREST EXPENSE |
|||||||||||||||
Salaries and employee benefits |
19,068 | 19,293 | 79,019 | 79,886 | |||||||||||
Occupancy and fixed assets expense, net |
2,135 | 2,437 | 8,346 | 8,956 | |||||||||||
Depreciation |
1,965 | 2,042 | 7,520 | 7,647 | |||||||||||
Amortization of intangibles assets |
251 | 228 | 920 | 902 | |||||||||||
Data processing services |
927 | 931 | 3,636 | 3,297 | |||||||||||
Net expense (income) from other real estate owned |
(7 | ) | 250 | 366 | 179 | ||||||||||
Marketing and business promotions |
1,685 | 1,951 | 5,529 | 6,271 | |||||||||||
Other |
7,865 | 7,043 | 33,781 | 27,868 | |||||||||||
Total noninterest expense |
33,889 | 34,175 | 139,117 | 135,006 | |||||||||||
Income before taxes |
15,166 | 12,463 | 48,679 | 67,810 | |||||||||||
Income tax expense |
5,332 | 4,394 | 16,070 | 23,452 | |||||||||||
Net income |
9,834 | 8,069 | 32,609 | 44,358 | |||||||||||
Other comprehensive income, net of tax: |
|||||||||||||||
Unrealized gains (losses) on securities |
(1,700 | ) | 9,876 | (3,872 | ) | 3,218 | |||||||||
Reclassification adjustment for gains included in net income |
9 | 8 | 218 | 4,510 | |||||||||||
Comprehensive income |
$ | 8,143 | $ | 17,953 | $ | 28,955 | $ | 52,086 | |||||||
NET INCOME PER COMMON SHARE |
|||||||||||||||
Basic |
$ | 0.64 | $ | 0.53 | $ | 2.13 | $ | 2.91 | |||||||
Diluted |
$ | 0.63 | $ | 0.52 | $ | 2.09 | $ | 2.85 | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
3
BANCFIRST CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) | GENERAL |
The accompanying consolidated financial statements include the accounts of BancFirst Corporation, Council Oak Partners, LLC, Wilcox Jones & McGrath, Inc., First State Bank (Jones), and BancFirst and its subsidiaries (the Company). The operating subsidiaries of BancFirst are Council Oak Investment Corporation, BancFirst Agency, Inc., Lenders Collection Corporation, BancFirst Community Development Corporation and Council Oak Real Estate, Inc. All significant intercompany accounts and transactions have been eliminated. Assets held in a fiduciary or agency capacity are not assets of the Company and, accordingly, are not included in the consolidated financial statements.
The unaudited interim financial statements contained herein reflect all adjustments which are, in the opinion of management, necessary to provide a fair statement of the financial position and results of operations of the Company for the interim periods presented. All such adjustments are of a normal and recurring nature. There have been no significant changes in the accounting policies of the Company since December 31, 2008, the date of the most recent annual report.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States inherently involves the use of estimates and assumptions that affect the amounts reported in the financial statements and the related disclosures. These estimates relate principally to the determination of the allowance for loan losses, income taxes and the fair values of financial instruments. Such estimates and assumptions may change over time and actual amounts realized may differ from those reported.
(2) | RECENT ACCOUNTING PRONOUNCEMENTS |
In June 2009, the FASB issued FAS No. 168 (FAS 168), The FASB Accounting Standards Codification (ASC) and the Hierarchy of Generally Accepted Accounting Principles, a Replacement of FASB Statement No. 162 which replaces FAS No. 162 (FAS 162) The Hierarchy of Generally Accepted Accounting Principles. FAS 168 establishes the FASB Accounting Standards Codification (ASC) as the source of authoritative accounting principles recognized by the FASB to be applied by non-governmental entities in the preparation of financial statements in conformity with generally accepted accounting principles. Rules and interpretive releases of the SEC under authority of federal securities laws are also sources of authoritative guidance for SEC registrants. All guidance contained in the Codification carries an equal level of authority. All non-grandfathered, non-SEC accounting literature not included in the Codification is superseded and deemed non-authoritative. FAS 168 was effective for the Companys financial statements for periods ending after September 15, 2009. FAS 168 was subsequently incorporated into FASB ASC Topic 105, reported as FASB Accounting Standards Update 2009-01, and did not have a significant impact on the Companys financial statements.
In May 2009, the FASB issued FAS No. 165 (FAS 165), Subsequent Events to provide authoritative accounting guidance on managements assessment of subsequent events. FAS 165 incorporates existing U.S. auditing literature and clarifies that management is responsible for evaluating, as of each reporting period, events or transactions that occur after the balance sheet date through the date that the financial statements are issued or are available to be issued. FAS 165 is effective for the Company as of June 30, 2009. The adoption of FAS 165 did not have a significant impact on the Companys financial statements. The Company evaluated its December 31, 2009 financial statements for subsequent events through February 17, 2010, the filing date of this report. The Company is not aware of any subsequent events which would require recognition or disclosure in the financial statements. FAS 165 was subsequently incorporated into FASB ASC Topic 855.
4
In April 2009, the FASB issued three FASB Staff Positions (FSP):
| FAS No. 115-2 and FAS No. 124-2, Recognition and Presentation of Other-Than-Temporary Impairments amends the other-than-temporary impairment guidance under U.S. GAAP for debt securities to make the guidance more operational and improve the presentation and disclosure in the financial statements. The FSP specifies that if a company does not have the intent to sell a debt security prior to recovery and it is more likely than not that it will not have to sell the debt security prior to recovery, the security would not be considered other-than-temporarily impaired unless there is a credit loss. The credit loss component of an other-than-temporarily impaired debt security must be determined based on the companys best estimate of cash flows expected to be collected. FAS No. 115-2 and FAS No. 124-2 were subsequently incorporated into FASB ASC Topic 320. |
| FAS No. 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That are Not Orderly provides additional guidance for estimating fair value in accordance with FAS No. 157, Fair Value Measurements, when the volume and level of activity for the asset and liability have significantly decreased and for identifying circumstances that indicate a transaction is not orderly. FAS 157 does not prescribe a methodology for making significant adjustments to transactions or quoted prices when estimating fair value in these situations but this FSP states that a change in valuation technique or the use of multiple valuation techniques may be appropriate. FAS No. 157-4 was subsequently incorporated into FASB ASC Topic 820. |
| FAS No. 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments requires companies to provide the same fair value of financial instruments disclosures presently required on an annual basis on a quarterly interim basis. FAS No. 107-1 and APB 28-1 were subsequently incorporated into FASB ASC Topic 820. |
These three FSPs were effective for the interim and annual periods ending after June 15, 2009. Subsequent incorporation in FASB ASC topics did not have a significant impact on the Companys financial statements.
In March 2008, the FASB issued FAS No. 161 (FAS 161), Disclosures About Derivative Instruments and Hedging Activities, an Amendment of FASB Statement No. 133 which amends Accounting for Derivative Instruments and Hedging Activities. FAS 161 amended and expanded the disclosure requirements of FAS 133 to provide greater transparency about (i) how and why an entity uses derivative instruments, (ii) how derivative instruments and related hedge items are accounted for under FAS 133 and its related interpretations, and (iii) how derivative instruments and related hedged items affect an entitys financial position, results of operations and cash flows. To meet those objectives, FAS 161 requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of gains and losses on derivative instruments and disclosures about credit-risk-related contingent features in derivative agreements. FAS 161 was effective for the Company on January 1, 2009, subsequently incorporated into FASB ASC Topic 815, and did not have a significant impact on the Companys financial statements.
Effective January 1, 2008, the Company adopted the provisions of FAS No. 157 (FAS 157), Fair Value Measurements, for financial assets and financial liabilities. In accordance with FSP No. 157-2, Effective Date of FASB Statement No. 157, the Company delayed the application of FAS 157 for non-financial assets and non-financial liabilities to January 1, 2009. FAS 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. The Company adopted FAS 157, with the exception of non-financial assets and non-financial liabilities as provided by FAS 157-2, with no significant impact on the Companys financial statements. Effective January 1, 2009, the Company adopted the provisions of SFAS 157-2, which was subsequently incorporated into FASB ASC Topic 820, with no significant impact on the Companys financial statements.
In December 2007, the FASB issued FAS No. 141R, Business Combinations (FAS 141R), which establishes principles and requirements for the reporting entity in a business combination, including recognition and measurement in the financial statements of the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree. This statement also establishes disclosure requirements to enable financial statement users to evaluate the nature and financial effects of the business combination. FAS 141R applies prospectively to business combinations for which the acquisition date is on or after fiscal years beginning after December 15, 2008. FAS 141R was effective for the Companys fiscal year beginning January 1, 2009, subsequently incorporated into FASB ASC Topic 805, and did not have a material effect on the Companys December 8, 2009 acquisition.
5
(3) | RECENT DEVELOPMENTS; MERGERS, ACQUISITIONS AND DISPOSALS |
In March 2008, the Company, as a member bank of Visa, recorded a $1.8 million pre-tax gain from the mandatory partial redemption of the Companys Visa shares received in the first quarter initial public offering. The gain was included in gain on sale of other assets.
In April 2008, the Company completed an $80 million sale of securities resulting in a securities pre-tax gain of $6.1 million. The transaction resulted in the sale of $80 million of US Treasury securities and the purchase of Government Sponsored Enterprises (GSE) senior debt securities of similar amounts and maturities. The after-tax impact of these transactions was approximately $3.3 million for the year ended December 31, 2008.
In November 18, 2008, the Company announced it would not accept funds from the U.S. Treasurys Capital Purchase Program due to current capital levels that exceeded well-capitalized guidelines and the potential for additional governmental regulation related to the program. Also, the Company did not elect to participate in the Debt Guarantee Program for newly issued senior unsecured debt. The Company did elect to participate in the Transaction Account Guarantee Program for extended coverage on non-interest bearing transaction deposit accounts.
On May 22, 2009, the FDIC imposed a Special Assessment on member financial institutions that was based on June 30, 2009 assets less tier one capital. The amount of $1.9 million was paid on September 30, 2009.
On December 8, 2009, the Company completed the acquisition of First Jones Bancorporation. On November 30, 2009, First State Bank, Jones, the subsidiary bank, had approximately $36 million in assets, $31 million in deposits, and $4.5 million in equity capital. The acquisition was accounted for under the acquisition method. First State Bank, Jones will operate as a subsidiary of BancFirst Corporation until it is merged into the BancFirst system, which is expected to be during the first quarter of 2010. The acquisition will enhance the presence of BancFirst in eastern Oklahoma County.
On December 30, 2009, the Company prepaid $19.0 million in FDIC insurance premiums for the years 2010 through 2012. The prepayment will be applied to the quarterly assessments during the same period.
(4) | SECURITIES |
The following table summarizes securities held for investment and securities available for sale:
December 31, | ||||||
2009 | 2008 | |||||
(dollars in thousands) | ||||||
Held for investment at cost (market value: $30,736 and $34,975, respectively) |
$ | 29,796 | $ | 34,468 | ||
Available for sale, at market value |
387,376 | 421,100 | ||||
Total |
$ | 417,172 | $ | 455,568 | ||
6
(5) | LOANS AND ALLOWANCE FOR LOAN LOSSES |
The following is a schedule of loans outstanding by category:
December 31, | ||||||||||||
2009 | 2008 | |||||||||||
Amount | Percent | Amount | Percent | |||||||||
(dollars in thousands) | ||||||||||||
Commercial and industrial |
$ | 515,762 | 18.83 | % | $ | 513,647 | 18.63 | % | ||||
Oil & gas production & equipment |
84,199 | 3.07 | 84,770 | 3.07 | ||||||||
Agriculture |
83,519 | 3.05 | 86,752 | 3.15 | ||||||||
State and political subdivisions: |
||||||||||||
Taxable |
12,066 | 0.44 | 5,595 | 0.20 | ||||||||
Tax-exempt |
8,840 | 0.32 | 8,292 | 0.30 | ||||||||
Real Estate: |
||||||||||||
Construction |
201,704 | 7.37 | 246,269 | 8.93 | ||||||||
Farmland |
85,620 | 3.13 | 92,050 | 3.34 | ||||||||
One to four family residences |
569,592 | 20.80 | 543,183 | 19.70 | ||||||||
Multifamily residential properties |
29,964 | 1.09 | 45,250 | 1.64 | ||||||||
Commercial |
765,911 | 27.97 | 768,562 | 27.87 | ||||||||
Consumer |
352,477 | 12.88 | 335,938 | 12.18 | ||||||||
Other |
29,000 | 1.05 | 27,546 | 0.99 | ||||||||
Total loans |
$ | 2,738,654 | 100.00 | % | $ | 2,757,854 | 100.00 | % | ||||
Loans held for sale (included above) |
$ | 94,142 | $ | 5,136 | ||||||||
The Companys loans are mostly to customers within Oklahoma and over half of the loans are secured by real estate. Credit risk on loans is managed through limits on amounts loaned to individual borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained to secure loans are based upon the Companys underwriting standards and managements credit evaluation. Collateral varies, but may include real estate, vehicles, equipment, accounts receivable, inventory, livestock and securities. The Companys interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral.
Loans held for sale as of December 31, 2009 include $82.4 million of guaranteed student loans due to a change in the intention of management based on structural changes in the Student Loan Program. Student loans are classified as consumer loans in the preceding table and valued at the lower of cost or market.
The amount of estimated loss due to credit risk in the Companys loan portfolio is provided for in the allowance for loan losses. The amount of the allowance required to provide for all existing losses in the loan portfolio is an estimate based upon evaluations of loans, appraisals of collateral and other estimates which are subject to rapid change due to changing economic conditions and the economic prospects of borrowers. It is reasonably possible that a material change could occur in the estimated allowance for loan losses in the near term.
7
Changes in the allowance for loan losses are summarized as follows:
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Balance at beginning of period |
$ | 36,016 | $ | 33,862 | $ | 34,290 | $ | 29,127 | ||||||||
Charge-offs |
(1,018 | ) | (2,937 | ) | (8,953 | ) | (6,275 | ) | ||||||||
Recoveries |
210 | 278 | 657 | 762 | ||||||||||||
Net charge-offs |
(808 | ) | (2,659 | ) | (8,296 | ) | (5,513 | ) | ||||||||
Provisions charged to operations |
1,175 | 3,087 | 10,389 | 10,676 | ||||||||||||
Balance at end of period |
$ | 36,383 | $ | 34,290 | $ | 36,383 | $ | 34,290 | ||||||||
The net charge-offs by category are summarized as follows:
Three Months Ended December 31, |
Year Ended December 31, | |||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||
(dollars in thousands) | ||||||||||||
Commercial, financial and other |
$ | 75 | $ | 228 | $ | 5,495 | $ | 1,629 | ||||
Real estate construction |
344 | 22 | 569 | 346 | ||||||||
Real estate mortgage |
161 | 2,126 | 1,476 | 2,862 | ||||||||
Consumer |
228 | 283 | 756 | 676 | ||||||||
Total |
$ | 808 | $ | 2,659 | $ | 8,296 | $ | 5,513 | ||||
(6) | NONPERFORMING AND RESTRUCTURED ASSETS |
The following is a summary of nonperforming and restructured assets:
December 31, | ||||||||
2009 | 2008 | |||||||
(dollars in thousands) | ||||||||
Past due over 90 days and still accruing |
$ | 853 | $ | 1,346 | ||||
Nonaccrual |
37,133 | 21,359 | ||||||
Restructured |
1,970 | 1,022 | ||||||
Total nonperforming and restructured loans |
39,956 | 23,727 | ||||||
Other real estate owned and repossessed assets |
9,881 | 3,997 | ||||||
Total nonperforming and restructured assets |
$ | 49,837 | $ | 27,724 | ||||
Nonperforming and restructured loans to total loans |
1.46 | % | 0.86 | % | ||||
Nonperforming and restructured assets to total assets |
1.13 | % | 0.72 | % | ||||
(7) | COMMITMENTS AND CONTINGENT LIABILITIES |
During the third quarter of 2009, the Company was advised by the State of Oklahoma of a demand for payment of $2.3 million related to an embezzlement conducted by an employee of the state who deposited stolen checks into an account at BancFirst that was opened under false pretenses. The Company settled the demand on February 9, 2010. The settlement did not have a material effect on the Companys financial statements.
8
(8) | CAPITAL |
The Company is subject to risk-based capital guidelines issued by the Board of Governors of the Federal Reserve System. These guidelines are used to evaluate capital adequacy and involve both quantitative and qualitative evaluations of the Companys assets, liabilities, and certain off-balance-sheet items calculated under regulatory practices. Failure to meet the minimum capital requirements can initiate certain mandatory or discretionary actions by the regulatory agencies that could have a direct material effect on the Companys financial statements. The required minimums and the Companys respective ratios are shown in the following table.
Minimum Required |
December 31, | ||||||||||
2009 | 2008 | ||||||||||
(dollars in thousands) | |||||||||||
Tier 1 capital |
$ | 403,875 | $ | 383,255 | |||||||
Total capital |
$ | 440,258 | $ | 418,710 | |||||||
Risk-adjusted assets |
$ | 2,942,152 | $ | 2,988,538 | |||||||
Leverage ratio |
3.00 | % | 9.23 | % | 10.02 | % | |||||
Tier 1 capital ratio |
4.00 | % | 13.73 | % | 12.61 | % | |||||
Total capital ratio |
8.00 | % | 14.96 | % | 13.78 | % |
To be well capitalized under federal bank regulatory agency definitions, a depository institution must have a Tier 1 Ratio of at least 6%, a combined Tier 1 and Tier 2 Ratio of at least 10%, and a Leverage Ratio of at least 5%. As of December 31, 2009 and 2008, the Company was considered to be well capitalized. There are no conditions or events since the most recent notification of the Companys capital category that management believes would change its category.
(9) | STOCK REPURCHASE PLAN |
In November 1999, the Company adopted a new Stock Repurchase Program (the SRP) authorizing management to repurchase up to 600,000 shares of the Companys common stock. The SRP was amended in May 2001, August of 2002, and September of 2007 to increase the shares authorized to be purchased by 555,832 shares, 364,530 shares and 366,948 shares, respectively. The SRP may be used as a means to increase earnings per share and return on equity, to purchase treasury stock for the exercise of stock options or for distributions under the Deferred Stock Compensation Plan, to provide liquidity for optionees to dispose of stock from exercises of their stock options, and to provide liquidity for shareholders wishing to sell their stock. The timing, price and amount of stock repurchases under the SRP may be determined by management and must be approved by the Companys Executive Committee. At December 31, 2009 there were 560,000 shares remaining that could be repurchased under the SRP. The following table is a summary of the shares repurchased under the program.
Three Months Ended December 31, |
Year Ended December 31, | |||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||
Number of shares repurchased |
| | | 40,000 | ||||||||
Average price of shares repurchased |
$ | | $ | | $ | | $ | 40.70 |
(10) | COMPREHENSIVE INCOME |
The only component of comprehensive income reported by the Company is the unrealized gain or loss on securities available for sale. The amount of this unrealized gain or loss, net of tax, has been presented in the statement of income for each period as a component of other comprehensive income. The following table is a summary of the tax effects of this unrealized gain or loss.
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Unrealized gains (losses) during the period: |
||||||||||||||||
Before-tax amount |
$ | (2,636 | ) | $ | 15,193 | $ | (5,978 | ) | $ | 4,952 | ||||||
Tax (expense) benefit |
936 | (5,317 | ) | 2,106 | (1,734 | ) | ||||||||||
Net-of-tax amount |
$ | (1,700 | ) | $ | 9,876 | $ | (3,872 | ) | $ | 3,218 | ||||||
9
The amount of unrealized gain or loss included in accumulated other comprehensive income is summarized in the following table.
Three Months Ended December 31, |
Year Ended December 31, | |||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||
(dollars in thousands) | ||||||||||||||
Unrealized gain on securities: |
||||||||||||||
Beginning balance |
$ | 12,714 | $ | 4,793 | $ | 14,677 | $ | 6,949 | ||||||
Current period change |
(1,700 | ) | 9,876 | (3,872 | ) | 3,218 | ||||||||
Reclassification adjustment for gains included in net income |
9 | 8 | 218 | 4,510 | ||||||||||
Ending balance |
$ | 11,023 | $ | 14,677 | $ | 11,023 | $ | 14,677 | ||||||
(11) | NET INCOME PER COMMON SHARE |
Basic and diluted net income per common share are calculated as follows:
Income (Numerator) |
Shares (Denominator) |
Per Share Amount | ||||||
(dollars in thousands, except per share data) | ||||||||
Three Months Ended December 31, 2009 |
||||||||
Basic |
||||||||
Income available to common stockholders |
$ | 9,834 | 15,307,019 | $ | 0.64 | |||
Effect of stock options |
| 293,945 | ||||||
Diluted |
||||||||
Income available to common stockholders plus assumed exercises of stock options |
$ | 9,834 | 15,600,964 | $ | 0.63 | |||
Three Months Ended December 31, 2008 |
||||||||
Basic |
||||||||
Income available to common stockholders |
$ | 8,069 | 15,263,507 | $ | 0.53 | |||
Effect of stock options |
| 343,443 | ||||||
Diluted |
||||||||
Income available to common stockholders plus assumed exercises of stock options |
$ | 8,069 | 15,606,950 | $ | 0.52 | |||
Year Ended December 31, 2009 |
||||||||
Basic |
||||||||
Income available to common stockholders |
$ | 32,609 | 15,299,781 | $ | 2.13 | |||
Effect of stock options |
| 294,008 | ||||||
Diluted |
||||||||
Income available to common stockholders plus assumed exercises of stock options |
$ | 32,609 | 15,593,789 | $ | 2.09 | |||
Year Ended December 31, 2008 |
||||||||
Basic |
||||||||
Income available to common stockholders |
$ | 44,358 | 15,218,835 | $ | 2.91 | |||
Effect of stock options |
| 359,628 | ||||||
Diluted |
||||||||
Income available to common stockholders plus assumed exercises of stock options |
$ | 44,358 | 15,578,463 | $ | 2.85 | |||
10
The following table shows the number and average exercise prices of options that were excluded from the computation of diluted net income per share for each period because the options exercise prices were greater than the average market price of the common shares.
Shares | Average Exercise Price | ||||
Three Months Ended December 31, 2009 |
361,352 | $ | 39.19 | ||
Three Months Ended December 31, 2008 |
219,076 | $ | 46.42 | ||
Year Ended December 31, 2009 |
304,292 | $ | 43.01 | ||
Year Ended December 31, 2008 |
244,415 | $ | 45.93 |
11
BANCFIRST CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Unaudited)
(Dollars in thousands, except per share data)
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Per Common Share Data |
||||||||||||||||
Net income basic |
$ | 0.64 | $ | 0.53 | $ | 2.13 | $ | 2.91 | ||||||||
Net income diluted |
0.63 | 0.52 | 2.09 | 2.85 | ||||||||||||
Cash dividends |
0.23 | 0.22 | 0.90 | 0.84 | ||||||||||||
Performance Data |
||||||||||||||||
Return on average assets |
0.89 | % | 0.84 | % | 0.78 | % | 1.17 | % | ||||||||
Return on average stockholders equity |
9.06 | 7.94 | 7.70 | 11.30 | ||||||||||||
Cash dividend payout ratio |
35.94 | 41.51 | 42.25 | 28.87 | ||||||||||||
Net interest spread |
2.98 | 3.19 | 2.97 | 3.31 | ||||||||||||
Net interest margin |
3.35 | 3.85 | 3.42 | 4.05 | ||||||||||||
Efficiency ratio |
67.47 | 68.73 | 70.20 | 63.24 | ||||||||||||
Net charge-offs to average loans |
0.12 | 0.38 | 0.30 | 0.21 |
December 31, | ||||||||
2009 | 2008 | |||||||
Balance Sheet Data |
||||||||
Book value per share |
$ | 28.14 | $ | 27.08 | ||||
Tangible book value per share |
25.41 | 24.34 | ||||||
Average loans to deposits (year-to-date) |
74.57 | % | 78.82 | % | ||||
Average earning assets to total assets (year-to-date) |
92.56 | 91.23 | ||||||
Average stockholders equity to average assets (year-to-date) |
10.15 | 10.35 | ||||||
Asset Quality Ratios |
||||||||
Nonperforming and restructured loans to total loans |
1.46 | % | 0.86 | % | ||||
Nonperforming and restructured assets to total assets |
1.13 | 0.72 | ||||||
Allowance for loan losses to total loans |
1.33 | 1.24 | ||||||
Allowance for loan losses to nonperforming and restructured loans |
91.06 | 144.52 |
12
BANCFIRST CORPORATION
CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSES
(Unaudited)
Taxable Equivalent Basis (Dollars in thousands)
Three Months Ended December 31, | ||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||
Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
|||||||||||||||
ASSETS |
||||||||||||||||||||
Earning assets: |
||||||||||||||||||||
Loans (1) |
$ | 2,701,707 | $ | 38,381 | 5.64 | % | $ | 2,749,720 | $ | 41,898 | 6.05 | % | ||||||||
Securities taxable |
355,631 | 3,079 | 3.43 | 413,534 | 3,748 | 3.60 | ||||||||||||||
Securities tax exempt |
35,861 | 507 | 5.61 | 42,858 | 608 | 5.63 | ||||||||||||||
Federal funds sold |
967,586 | 643 | 0.26 | 292,930 | 508 | 0.69 | ||||||||||||||
Total earning assets |
4,060,785 | 42,610 | 4.16 | 3,499,042 | 46,762 | 5.30 | ||||||||||||||
Nonearning assets: |
||||||||||||||||||||
Cash and due from banks |
108,219 | 127,188 | ||||||||||||||||||
Interest receivable and other assets |
232,811 | 226,355 | ||||||||||||||||||
Allowance for loan losses |
(36,081 | ) | (34,125 | ) | ||||||||||||||||
Total nonearning assets |
304,949 | 319,418 | ||||||||||||||||||
Total assets |
$ | 4,365,734 | $ | 3,818,460 | ||||||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||
Transaction deposits |
$ | 528,816 | $ | 325 | 0.24 | % | $ | 423,594 | $ | 422 | 0.40 | % | ||||||||
Savings deposits |
1,351,087 | 3,359 | 0.99 | 1,094,266 | 5,571 | 2.02 | ||||||||||||||
Time deposits |
877,225 | 4,101 | 1.85 | 841,973 | 6,245 | 2.94 | ||||||||||||||
Short-term borrowings |
1,103 | | | 16,304 | 46 | 1.12 | ||||||||||||||
Long-term borrowings |
| | | 1 | | | ||||||||||||||
Junior subordinated debentures |
26,804 | 493 | 7.30 | 26,804 | 491 | 7.27 | ||||||||||||||
Total interest-bearing liabilities |
2,785,035 | 8,278 | 1.18 | 2,402,942 | 12,775 | 2.11 | ||||||||||||||
Interest-free funds: |
||||||||||||||||||||
Noninterest-bearing deposits |
1,122,045 | 984,215 | ||||||||||||||||||
Interest payable and other liabilities |
28,155 | 28,332 | ||||||||||||||||||
Stockholders equity |
430,499 | 402,971 | ||||||||||||||||||
Total interest-free funds |
1,580,699 | 1,415,518 | ||||||||||||||||||
Total liabilities and stockholders equity |
$ | 4,365,734 | $ | 3,818,460 | ||||||||||||||||
Net interest income |
$ | 34,332 | $ | 33,987 | ||||||||||||||||
Net interest spread |
2.98 | % | 3.19 | % | ||||||||||||||||
Net interest margin |
3.35 | % | 3.85 | % | ||||||||||||||||
(1) | Nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis. |
13
BANCFIRST CORPORATION
CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSES
(Unaudited)
Taxable Equivalent Basis (Dollars in thousands)
Year Ended December 31, | ||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||
Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
|||||||||||||||
ASSETS |
||||||||||||||||||||
Earning assets: |
||||||||||||||||||||
Loans (1) |
$ | 2,749,544 | $ | 153,059 | 5.57 | % | $ | 2,612,553 | $ | 172,556 | 6.59 | % | ||||||||
Securities taxable |
379,702 | 13,436 | 3.54 | 416,587 | 16,387 | 3.92 | ||||||||||||||
Securities tax exempt |
38,081 | 2,151 | 5.65 | 38,000 | 2,214 | 5.81 | ||||||||||||||
Federal funds sold |
695,167 | 2,241 | 0.32 | 385,825 | 7,864 | 2.03 | ||||||||||||||
Total earning assets |
3,862,494 | 170,887 | 4.42 | 3,452,965 | 199,021 | 5.75 | ||||||||||||||
Nonearning assets: |
||||||||||||||||||||
Cash and due from banks |
113,207 | 138,002 | ||||||||||||||||||
Interest receivable and other assets |
233,885 | 225,879 | ||||||||||||||||||
Allowance for loan losses |
(36,607 | ) | (31,939 | ) | ||||||||||||||||
Total nonearning assets |
310,485 | 331,942 | ||||||||||||||||||
Total assets |
$ | 4,172,979 | $ | 3,784,907 | ||||||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||
Transaction deposits |
$ | 518,914 | $ | 1,218 | 0.23 | % | $ | 423,773 | $ | 2,126 | 0.50 | % | ||||||||
Savings deposits |
1,228,697 | 15,513 | 1.26 | 1,100,184 | 24,945 | 2.26 | ||||||||||||||
Time deposits |
885,403 | 19,777 | 2.23 | 834,712 | 29,313 | 3.50 | ||||||||||||||
Short-term borrowings |
2,883 | 11 | 0.38 | 21,322 | 458 | 2.14 | ||||||||||||||
Long-term borrowings |
| | | 218 | 9 | 4.12 | ||||||||||||||
Junior subordinated debentures |
26,804 | 1,966 | 7.33 | 26,738 | 1,966 | 7.33 | ||||||||||||||
Total interest-bearing liabilities |
2,662,701 | 38,485 | 1.45 | 2,406,947 | 58,817 | 2.44 | ||||||||||||||
Interest-free funds: |
||||||||||||||||||||
Noninterest bearing deposits |
1,054,291 | 955,847 | ||||||||||||||||||
Interest payable and other liabilities |
32,239 | 30,537 | ||||||||||||||||||
Stockholders equity |
423,748 | 391,576 | ||||||||||||||||||
Total interest-free funds |
1,510,278 | 1,377,960 | ||||||||||||||||||
Total liabilities and stockholders equity |
$ | 4,172,979 | $ | 3,784,907 | ||||||||||||||||
Net interest income |
$ | 132,402 | $ | 140,204 | ||||||||||||||||
Net interest spread |
2.97 | % | 3.31 | % | ||||||||||||||||
Net interest margin |
3.42 | % | 4.05 | % | ||||||||||||||||
(1) | Nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis. |
14
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
BANCFIRST CORPORATION | ||
(Registrant) | ||
Date February 17, 2010 |
/s/ Joe T. Shockley, Jr. | |
(Signature) | ||
Joe T. Shockley, Jr. | ||
Executive Vice President and Chief Financial Officer | ||
(Principal Financial Officer) |
15