================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q/A

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED June 30, 2003

           [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                 FOR THE TRANSITION PERIOD FROM ______ TO ______

                        Commission File Number 001-15713

                             ASIAINFO HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

            DELAWARE                                   752506390
 (State or other jurisdiction of          (I.R.S. Employer Identification No.)
  incorporation or organization)

                     4TH FLOOR, ZHONGDIAN INFORMATION TOWER
                  6 ZHONGGUANCUN SOUTH STREET, HAIDIAN DISTRICT
                              BEIJING 100086, CHINA
           (Address of principal executive office, including zip code)

                                 +8610 6250 1658
              (Registrant's telephone number, including area code)

              (Former Name, Former Address and Former Fiscal Year,
                          if Changed Since Last Report)

     Indicate by check mark whether the Registrant (1) has filed all reports
  required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
    1934 during the preceding 12 months (or for such shorter period that the
   registrant was required to file such reports), and (2) has been subject to
                 such filing requirements for the past 90 days.

                                 Yes [X] No [_]

     The number of shares outstanding of the Registrant's common stock as of
                            August 11, 2003 was 44,479,447

================================================================================

                                      -1-



                             ASIAINFO HOLDINGS, INC.

                                    FORM 10-Q
                       FOR THE QUARTER ENDED JUNE 30, 2003
                                TABLE OF CONTENTS



                                                                                          Page
                                                                                        
PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements (unaudited) ............................................     3

a)        Condensed Consolidated Statements of Operations for the three and six
          months ended June 30, 2002 and 2003 .........................................     3

b)        Condensed Consolidated Balance Sheets as of December 31, 2002 and
          June 30, 2003 ...............................................................     5

c)        Condensed Consolidated Statements of Cash Flows for the six months
          ended June 30, 2002 and 2003 ................................................     6

d)        Notes to Condensed Consolidated Financial Statements for the three
          and six months ended June 30, 2002 and 2003 .................................     8

Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations .......................................................    21

Item 3.   Quantitative and Qualitative Disclosures About Market Risk ..................    37

Item 4.   Controls and Procedures .....................................................    37

PART II.  OTHER INFORMATION ...........................................................    38

Item 1.   Legal Proceedings ...........................................................    38

Item 2.   Changes in Securities and Use of Proceeds ...................................    39

Item 5.   Other Information ...........................................................    39

Item 6.   Exhibits and Reports on Form 8-K ............................................    40

SIGNATURE .............................................................................    42

CERTIFICATIONS ........................................................................    43


                                       -2-



                          PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                             ASIAINFO HOLDINGS, INC.

           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
               (In US Dollars thousands, except per share amounts)



                                                                                      Three Months Ended June 30,
                                                                                   ---------------------------------
                                                                                       2002                  2003
                                                                                   ------------          -----------
                                                                                               (unaudited)
                                                                                                   
Revenues:
  Communications solutions ....................................................    $    15,256           $    17,095
  Operation support system solutions ..........................................         21,303                 9,809
                                                                                   -----------           -----------
  Total revenues ..............................................................         36,559                26,904
                                                                                   -----------           -----------
Cost of revenues:
  Communications solutions ....................................................          9,188                12,276
  Operation support system solutions ..........................................         14,334                 7,426
                                                                                   -----------           -----------
  Total cost of revenues ......................................................         23,522                19,702
                                                                                   -----------           -----------
Gross profit ..................................................................         13,037                 7,202
                                                                                   -----------           -----------
Operating expenses:
  Sales and marketing (excluding stock-based compensation: 2002: $7; 2003:
    $15 and amortization of acquired intangible assets: 2002: $338; 2003:
    nil) ......................................................................          4,809                 2,930
  General and administrative (excluding stock-based compensation: 2002:
    $73; 2003: $20 and amortization of acquired intangible assets: 2002:
    $48; 2003: $40) ...........................................................          1,472                 2,966
  Research and development (excluding stock-based compensation: 2002: $17;
    2003: $2 and amortization of acquired intangible assets: 2002: $91;
    2003:nil) .................................................................          2,345                 2,666
  Amortization of deferred stock compensation .................................             97                    37
  Amortization of acquired intangible assets ..................................            477                    40
                                                                                   -----------           -----------
  Total operating expenses ....................................................          9,200                 8,639
                                                                                   -----------           -----------
Income (loss) from operations .................................................          3,837                (1,437)
                                                                                   -----------           -----------
Other income (expense):
  Interest income .............................................................            500                   366
  Interest expense ............................................................            (30)                   (1)
  Other income (expense), net .................................................             37                   (31)
                                                                                   -----------           -----------
  Total other income, net .....................................................            507                   334
                                                                                   -----------           -----------
Income (loss) before income taxes, minority interests  and equity in loss
  of affiliate ................................................................          4,344                (1,103)
Income tax expense (benefit) ..................................................            529                  (134)
                                                                                   -----------           -----------
Income (loss) before minority interests .......................................          3,815                  (969)
Minority interests in loss of consolidated subsidiaries .......................            (45)                  (12)
Equity in loss of affiliate ...................................................           (154)                  (72)
                                                                                   -----------           -----------
Net income (loss) .............................................................    $     3,616           $    (1,053)
                                                                                   ===========           ===========
Net income (loss) per share:
  Basic .......................................................................    $      0.08           $     (0.02)
                                                                                   ===========           ===========
  Diluted .....................................................................    $      0.08           $     (0.02)
                                                                                   ===========           ===========
Shares used in computation:
  Basic .......................................................................     43,629,646            44,261,401
                                                                                   ===========           ===========
  Diluted .....................................................................     46,554,057            44,261,401
                                                                                   ===========           ===========


            See notes to condensed consolidated financial statements.

                                       -3-



                             ASIAINFO HOLDINGS, INC.
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
               (In US Dollars thousands, except per share amounts)



                                                                                            Six Months Ended June 30,
                                                                                            -------------------------
                                                                                            2002                 2003
                                                                                            ----                 ----
                                                                                                   (unaudited)
                                                                                                       
Revenues:
  Communications solutions ......................................................        $    32,550         $    40,222
  Operation support system solutions ............................................             32,546              17,355
                                                                                         -----------         -----------
  Total revenues ................................................................             65,096              57,577
                                                                                         -----------         -----------
Cost of revenues:
  Communications solutions ......................................................             21,304              31,014
  Operation support system solutions ............................................             19,467              11,857
                                                                                         -----------         -----------
  Total cost of revenues ........................................................             40,771              42,871
                                                                                         -----------         -----------
Gross profit ....................................................................             24,325              14,706
                                                                                         -----------         -----------
Operating expenses:
  Sales and marketing (excluding stock-based compensation: 2002: $35;
    2003: $ 43 and amortization of acquired intangible assets: 2002: $563;
    2003: $6) ...................................................................              8,377               5,445
  General and administrative (excluding stock-based compensation: 2002:
    $165; 2003: $51 and amortization of acquired intangible assets: 2002:
    $80; 2003: $81) .............................................................              5,017               5,283
  Research and development (excluding stock-based compensation: 2002: $50;
    2003: $11 and amortization of acquired intangible assets: 2002: $152;
    2003: nil) ..................................................................              4,609               5,211
  Amortization of deferred stock compensation ...................................                250                 105
  In-process research and development ...........................................                350                   -
  Impairment of goodwill and acquired intangible assets .........................                  -              30,221
  Amortization of acquired intangible assets ....................................                795                  87
                                                                                         -----------         -----------
  Total operating expenses ......................................................             19,398              46,352
                                                                                         -----------         -----------
Income (loss) from operations ...................................................              4,927             (31,646)
                                                                                         -----------         -----------
Other income (expense):
  Interest income ...............................................................              1,233                 820
  Interest expense ..............................................................                (74)                 (2)
  Other income (expense), net ...................................................                 38                 (31)
                                                                                         -----------         -----------
  Total other income, net .......................................................              1,197                 787
                                                                                         -----------         -----------
Income (loss) before income taxes, minority interests and equity in loss
  of affiliate ..................................................................              6,124             (30,859)
Income tax expense (benefit) ....................................................                796                (958)
                                                                                         -----------         -----------
Income (loss) before minority interests .........................................              5,328             (29,901)
Minority interests in loss of consolidated subsidiaries .........................                (10)                (12)
Equity in loss of affiliate .....................................................               (281)               (187)
                                                                                         -----------         -----------
Net income (loss) ...............................................................        $     5,037         $   (30,100)
                                                                                         ===========         ===========
Net income (loss) per share:
  Basic .........................................................................        $      0.12         $     (0.68)
                                                                                         ===========         ===========
  Diluted .......................................................................        $      0.11         $     (0.68)
                                                                                         ===========         ===========
Shares used in computation:
  Basic .........................................................................         43,040,879          44,234,013
                                                                                         ===========         ===========
  Diluted .......................................................................         46,230,056          44,234,013
                                                                                         ===========         ===========


           See notes to condensed consolidated financial statements.

                                      -4-



                             ASIAINFO HOLDINGS, INC.
                CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
               (In US Dollars thousands, except per share amounts)



                                                                                    December 31,             June 30,
                                                                                    ------------             --------
                                                                                      2002 (1)                 2003
                                                                                      --------                 ----
                                                                                                           (Unaudited)
                                                                                                      
                                   ASSETS

Current Assets:
  Cash and cash equivalents ....................................................    $   115,153             $   103,819
  Restricted cash ..............................................................         14,458                  16,055
  Short-term investments .......................................................         11,260                  11,307
  Notes receivable .............................................................             64                   2,196
  Accounts receivable, trade (net of allowance for doubtful accounts of
    $1,133 and $2,272 at December 31, 2002 and June 30, 2003, respectively) ....         49,373                  70,037
  Inventories ..................................................................         10,934                   4,710
  Other receivables ............................................................          8,758                   7,509
  Deferred income taxes - current ..............................................          1,653                   1,541
  Prepaid expenses and other current assets ....................................          3,441                   3,797
                                                                                    -----------             -----------
    Total current assets .......................................................        215,094                 220,971
Property and equipment - net ...................................................          4,046                   3,206
Goodwill .......................................................................         37,255                  11,255
Other acquired intangibles - net ...............................................          4,031                     108
Investment in affiliate ........................................................          2,808                   2,622
Deferred income taxes ..........................................................            196                     100
                                                                                    -----------             -----------
    Total Assets ...............................................................    $   263,430             $   238,262
                                                                                    ===========             ===========

                  LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
  Short-term bank loans ........................................................    $        60             $        60
  Notes payable ................................................................          2,447                   2,907
  Accounts payable .............................................................         19,261                  26,855
  Other payables ...............................................................          2,483                   1,977
  Deferred revenue .............................................................          5,056                   6,898
  Accrued employee benefits ....................................................          5,083                   5,524
  Other accrued expenses .......................................................         13,226                  11,212
  Income taxes payable .........................................................          2,760                     886
  Other taxes payable ..........................................................          2,579                   1,371
                                                                                    -----------             -----------
    Total current liabilities ..................................................         52,955                  57,690
Minority interest ..............................................................            317                       -
                                                                                    -----------             -----------
Stockholders' Equity:
  Common stock, 100,000,000 shares authorized, $0.01 par value, shares
    issued and outstanding: 2002: 44,193,474; 2003: 44,265,446 .................            442                     443
  Additional paid-in capital ...................................................        200,649                 201,061
  Deferred stock compensation ..................................................           (105)                      -
  Retained earnings (accumulated deficit) ......................................          9,110                 (20,990)
  Accumulated other comprehensive income .......................................             62                      58
                                                                                    -----------             -----------
    Total stockholders' equity .................................................        210,158                 180,572
                                                                                    -----------             -----------
    Total Liabilities and Stockholders' Equity .................................    $   263,430             $   238,262
                                                                                    ===========             ===========


(1) December 31, 2002 balances were obtained from audited financial statements.

            See notes to condensed consolidated financial statements.

                                      -5-



                             ASIAINFO HOLDINGS, INC.
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
               (In US Dollars thousands, except per share amounts)



                                                                           Six Months Ended June 30,
                                                                           -------------------------
                                                                             2002             2003
                                                                           --------         --------
                                                                                (unaudited)
                                                                                      
Cash flows from operating activities:
  Net income (loss) ...................................................    $  5,037         $(30,100)
  Adjustments to reconcile net income (loss) to net cash provided by
    (used in) operating activities:
  Depreciation ........................................................       1,433            1,103
  Amortization of other acquired intangible assets ....................         795               87
  Impairment of goodwill and acquired intangible assets ...............           -           30,221
  In-process research and development .................................         350                -
  Amortization of deferred stock compensation .........................         250              105
  Deferred income taxes ...............................................        (240)             208
  Minority interest in loss of consolidated subsidiaries ..............          10               12
  Equity in loss of an affiliate ......................................         281              187
  Loss on disposal of property and equipment ..........................          15               32
  Bad debt expense ....................................................         (14)           1,139
  Stocks issued for services and other ................................           -              179
  Changes in operating assets and liabilities, net of effects of
    business acquired:
    Restricted cash ...................................................       4,606           (1,597)
    Notes receivable ..................................................           -           (2,132)
    Accounts receivable ...............................................       3,822          (21,803)
    Inventories .......................................................        (865)           6,224
    Other receivables .................................................         120            1,232
    Prepaid expenses and other current assets .........................        (537)            (357)
    Notes payable .....................................................           -              460
    Accounts payable ..................................................        (386)           7,594
    Other payables ....................................................          (5)            (450)
    Deferred revenue ..................................................      (1,187)           1,842
    Accrued employee benefits .........................................        (495)             441
    Other accrued expenses ............................................       2,345           (2,014)
    Income taxes payable ..............................................         356           (1,795)
    Other taxes payable ...............................................        (279)          (1,208)
                                                                           --------         --------
Net cash provided by (used in) operating activities ...................      15,412          (10,390)
                                                                           --------         --------
Cash flows from investing activities:
  Decrease (increase) in short-term investments .......................      25,794              (47)
  Purchases of property and equipment .................................        (618)            (295)
  Increase in loan receivable .........................................      (3,572)               -
  Purchase of a subsidiary, net of cash acquired ......................     (26,041)            (205)
                                                                           --------         --------
Net cash used in investing activities .................................      (4,437)            (547)
                                                                           --------         --------


                                       -6-



                             ASIAINFO HOLDINGS, INC.
    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)--(CONTINUED)
               (In US Dollars thousands, except per share amounts)



                                                                                  Six Months Ended
                                                                                      June 30,
                                                                              -----------------------
                                                                                2002          2003
                                                                              ---------     ---------
                                                                                    (unaudited)
                                                                                      
Cash flows from financing activities:
  Increase in short-term bank loans ....................................      $   1,957     $       -
  Repayment of short-term bank loans ...................................         (5,220)            -
  Proceeds on exercise of stock options ................................          2,441            33
  Distribution to minority shareholder of consolidated subsidiaries ....           (217)         (427)
                                                                              ---------     ---------
  Net cash used in financing activities ................................         (1,039)         (394)
                                                                              ---------     ---------
  Net increase (decrease) in cash and cash equivalents: ................          9,936       (11,331)
Cash and cash equivalents at beginning of period .......................        110,635       115,153
Effect of exchange rate changes on cash and cash equivalents ...........             33            (3)
                                                                              ---------     ---------
Cash and cash equivalents at end of period .............................      $ 120,604     $ 103,819
                                                                              =========     =========
Supplemental cash flow information:
  Cash paid during the period:
  Interest .............................................................      $      47             -
                                                                              =========     =========
  Income taxes .........................................................      $     246     $     481
                                                                              =========     =========


Non-cash investing activity:

In February 2002, the Company acquired 100% of the outstanding equity shares of
Bonson for cash of $33,387, of which $624 represented acquisition costs, and the
issuance of 1,031,686 shares of common stock with a fair market value at the
time the acquisition was announced of approximately $18,003. Of the cash amount,
$20,433 was paid on April 4, 2002. In connection with the acquisition, the
Company acquired assets with a fair value of $28,364 and assumed liabilities of
$17,737.

            See notes to condensed consolidated financial statements.

                                       -7-



                             ASIAINFO HOLDINGS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                     Six Months Ended June 30, 2002 and 2003
               (In US dollars thousands, except per share amounts)

1.   GENERAL AND BASIS OF PREPARATION

AsiaInfo Holdings, Inc. (the "Company") is incorporated in the State of
Delaware, in the United States of America (the "US"). The Company principally
operates through the following directly owned subsidiaries, or their respective
subsidiaries: AsiaInfo Technologies (China), Inc. ("AsiaInfo Technologies")
(100% owned), incorporated in the People's Republic of China ("China" or the
"PRC"), Marsec Holdings, Inc. ("Marsec") (100% owned), and Bonson Information
Technology Holdings Limited, ("Bonson") (100% owned), both incorporated in the
Cayman Islands.

On March 2, 2000, the Company completed an initial public offering of 5,750,000
shares of its common stock, raising net proceeds of $126,610. The Company's
common stock is traded on The Nasdaq National Market in the United States.

The Company acts as a holding company and, through certain subsidiaries, sources
network-related equipment in the United States for sale to customers in the PRC.

AsiaInfo Technologies was established as a wholly foreign owned enterprise with
an initial operating term of 15 years commencing May 2, 1995 (date of
establishment). Its principal activities are conducted in the PRC and comprise
the provision of telecommunications-related information technology professional
services and software products. In November 2001, the Company merged its wholly
owned subsidiary, Zhejiang AsiaInfo Telecommunication Technology Co., Ltd. ("AI
Zhejiang"), into AsiaInfo Technologies. AI Zhejiang's activities were performed
in the PRC and comprised the development and sale of communication hardware and
software as well as providing related technology services. AI Zhejiang was
acquired in April 1999.

On December 31, 2001, AsiaInfo Technologies formed a wholly owned subsidiary,
AsiaInfo Technologies (Chengdu), Inc. ("AI Chengdu"), with an initial operating
term of 15 years to provide operational support for systems integration
projects.

Guangdong Wangying Communications Technology Co., Ltd. ("Wangying") (40% owned,
but controlled by AsiaInfo Technologies) was established on September 6, 2000
with an initial operating term of 4 years for a particular customer project in
the PRC. As of July 25, 2003, Wangying has been dissolved.

Marsec, through its wholly owned subsidiary, provides network security
consulting and services in the PRC. In September 2001, the Company exercised
warrants to purchase 200,000 additional voting preferred shares of Marsec at
$3.50 a share, increasing its investment in Marsec from 75% to 79%. On January
22, 2003, the Company entered into an agreement to acquire the remaining 250,000
common shares of Marsec, thereby increasing its ownership interest in Marsec
from 79% to 100%. The aggregate acquisition price consisted of 14,375 shares of
the Company's common stock and approximately $150 in cash. The total
consideration was recorded as goodwill on the date of the transaction but
management believed such goodwill was impaired. As a result, the full amount was
charged to the impairment of goodwill and acquired intangible assets in the
condensed consolidated statements of operations.

                                       -8-



                             ASIAINFO HOLDINGS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                     Six Months Ended June 30, 2002 and 2003
               (In US dollars thousands, except per share amounts)

1.   GENERAL AND BASIS OF PREPARATION - CONTINUED

On April 27, 2001, the Company invested approximately $6,157 to acquire a 14.25%
interest (in the form of voting preferred shares) in Intrinsic Technology
(Holdings), Ltd. ("Intrinsic"), a Cayman Islands company engaged in wireless
infrastructure solutions development through two wholly owned subsidiaries in
the PRC. As of June 30, 2003, the Company's interest in Intrinsic had been
diluted from 14.25% to 14.22% due to another shareholder's exercise of warrants
to purchase 37,770 shares of Intrinsic's stock.

In February 2002, the Company acquired 100% of the outstanding equity shares of
Bonson, a leading developer of wireless telecommunications software and
solutions, operating through its subsidiary AsiaInfo Management Software, Inc.
(formerly Guangzhou Bonson Technology Limited) ("AsiaInfo Management"), based in
Guangzhou, China, for $32,763 in cash, including a holdback of $105 which was
paid in June 2003, and the issuance of 1,031,686 shares of the Company's common
stock.

The consolidated financial statements include the financial statements of the
Company and its subsidiaries. All significant inter-company transactions and
balances are eliminated in consolidation. Investments in 50% or less owned
affiliates over which the Company exercises significant influence, but not
control, are accounted for using the equity method. The Company's share of
earnings (losses) of these companies is included in the accompanying
consolidated statement of operations.

In the Company's opinion, all adjustments necessary for a fair presentation of
the unaudited results of operations for the three months and six months ended
June 30, 2002 and 2003 are included in the accompanying condensed financial
statements. All such adjustments are of a normal and recurring nature. The
results of operations for the periods are not necessarily indicative of the
results of operations for the full year. The financial statements are unaudited.

The Company's revenue is derived from the procurement of hardware on behalf of
customers, software license fees, and professional services for systems design,
planning, consulting, and systems integration, and is recognized based on the
percentage of completion method. Revenues in both communications solutions and
operation support system solutions from customer orders requiring significant
production, modifications, or customization of the software are recognized over
the installation and customization period. Labor costs and direct project
expenses are used to determine the stage of completion, except for revenues
associated with the procurement of hardware. Such hardware-related revenues are
recognized upon delivery. Estimates of hardware warranty costs are included in
determining project costs. Revenue from packaged software license fees through
reseller arrangements is recorded when the related products are shipped and
installed. Costs related to insignificant obligations for a period of up to one
year, which include telephone support, are accrued at the time the revenue is
recorded.

                                       -9-



                             ASIAINFO HOLDINGS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                     Six Months Ended June 30, 2002 and 2003
               (In US dollars thousands, except per share amounts)

1.   GENERAL AND BASIS OF PREPARATION - CONTINUED

Revenue in both communications solutions and operation support system solutions
include the benefit of the rebate of value added taxes on sales of software
received from the Chinese tax authorities as part of the PRC government's policy
of encouragement of software development in the PRC. The rebate was $613 and
$355 for the three months ended June 30, 2002 and 2003, respectively, and $1,263
and $848 for the six months ended June 30, 2002 and 2003, respectively.

Revisions in estimated contract profits are made in the period in which the
circumstances requiring the revision become known. Provisions, if any, are made
currently for anticipated losses on uncompleted contracts. Revenue in excess of
billings is recorded as unbilled receivables and included in trade accounts
receivable, and amounted to $28,767 at December 31, 2002 and $49,729 at June 30,
2003. Billings in excess of revenues recognized are recorded as deferred income.
Billings are rendered based on agreed milestones included in the contracts with
customers.

At December 31, 2002 and June 30, 2003, the balance of trade accounts receivable
of $20,606 and $20,308, respectively, represented amounts billed but not yet
collected. All billed and unbilled amounts are expected to be collected within 1
year.

These financial statements of the Company and its subsidiaries are prepared in
accordance with accounting principles generally accepted in the United States of
America ("U.S. GAAP"). This basis of accounting differs from that used in the
statutory financial statements of the PRC subsidiaries which are prepared in
accordance with the accounting principles and the relevant financial regulations
applicable to enterprises with foreign investment as established by China's
Ministry of Finance. The principal adjustments made to conform the statutory
financial statements of these subsidiaries to U.S. GAAP included an adjustment
to record goodwill from business acquisitions and the related impairment
provisions, and an adjustment to recognize compensation expense on the issuance
of stock options.

The preparation of financial statements in conformity with U.S. GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosures of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.

The financial records of the Company's PRC subsidiaries are maintained in
Renminbi ("RMB"), their functional currency and the currency of the PRC. Their
balance sheets are translated into United States dollars based on the rates of
exchange ruling at the balance sheet date. Their statements of operations are
translated using a weighted average rate for the period. Translation adjustments
are reflected as cumulative translation adjustments in stockholders' equity. The
Renminbi is not fully convertible into United States dollars or other foreign
currencies. The rate of exchange quoted by the People's Bank of China on June
30, 2003 was US$1.00=RMB8.2774. No representation is made that the Renminbi
amounts could have been, or could be, converted into United States dollars at
that rate or at any other rate.

                                      -10-



                             ASIAINFO HOLDINGS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                    Three Months Ended June 30, 2002 and 2003
               (In US dollars thousands, except per share amounts)

1.   GENERAL AND BASIS OF PREPARATION - CONTINUED

In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations," which addresses the accounting for the recognition of obligations
associated with the retirement of tangible long-lived assets. The Company
adopted SFAS No. 143 on January 1, 2003. This adoption did not have a
significant impact on the Company's financial position or results of operations.

In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
Compensation - Transition and Disclosure - an Amendment of FASB Statement No.
123," which provides alternative methods of transition for a voluntary change to
the fair value based method of accounting for stock-based employee compensation.
In addition, this Statement amends the disclosure requirements of SFAS No. 123
to require prominent disclosures in both annual and interim financial statements
about the method of accounting for stock-based employee compensation and the
effect of the method used on reported results. The amended disclosure
requirements of SFAS No. 148 are effective for years ending after December 15,
2002 and are reflected in the Company's condensed consolidated financial
statements.

In November 2002, the Emerging Issues Task Force (the "EITF") reached a
consensus on Issue No. 00-21 ("EITF 00-21"), "Revenue Arrangements with Multiple
Deliverables". EITF 00-21 addresses certain aspects of the accounting by a
vendor for arrangements under which the vendor will perform multiple revenue
generating activities. EITF 00-21 is effective for fiscal periods beginning
after June 15, 2003. The adoption of EITF 00-21 did not have a material impact
on the Company's financial statements.

Reclassifications - Certain comparative figures have been reclassified to
conform to current period's presentation.

2.   CASH AND CASH EQUIVALENTS

Cash and cash equivalents consist of cash on hand, demand deposits and highly
liquid investments, which are unrestricted as to withdrawal or use, and which
have maturities of three months or less when purchased.

3.   SHORT-TERM INVESTMENTS

Short-term investments are classified as available for sale and consist
principally of certificates of deposit issued by major financial institutions
that have maturities of between 6 and 12 months. As there are no significant
market price movements for such investments, they are held at cost and accrued
interest. There were no realized or unrealized gains or losses as of June 30,
2003.

4.   NOTES RECEIVABLE

At December 31, 2002 and June 30, 2003, the balances of notes receivable of $64
and $2,196, respectively, represented bank acceptance drafts that are
non-interest bearing and due within six months.

5.   COMPREHENSIVE INCOME

The components of comprehensive income for the periods presented are as follows:

                                                     Three Months Ended June 30,
                                                     ---------------------------
                                                      2002                2003
                                                     ------             --------

Net income (loss) ...............................    $3,616             $(1,053)
Change in cumulative translation adjustment .....        21                  (8)
                                                     ------             --------
Comprehensive income (loss) .....................    $3,637             $(1,061)
                                                     ======             ========

                                      -11-



                             ASIAINFO HOLDINGS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                     Six Months Ended June 30, 2002 and 2003
               (In US dollars thousands, except per share amounts)

5.   COMPREHENSIVE INCOME - CONTINUED

                                                     Six Months Ended June 30,
                                                    ----------------------------
                                                     2002                2003
                                                    ------             ---------

Net income (loss) ..............................    $5,037             $(30,100)
Change in cumulative translation adjustment ....        37                   (4)
                                                    ------             ---------
Comprehensive income (loss) ....................    $5,074             $(30,104)
                                                    ======             =========

6.   SHORT-TERM BANK LOANS

As of December 31, 2002 and June 30, 2003, the Company had total short-term
credit facilities for working capital purposes totaling $20,000 and $32,081
expiring by October 2003 and June 2004, respectively. The facilities were
secured by bank deposits of $10,000 as of December 31, 2002 and June 30, 2003,
respectively. At December 31, 2002, unused short-term credit facilities were
$18,574 and used facilities totaled $1,426. The used facilities were pledged as
security for standby letters of credit issued to hardware suppliers and
customers. Additional bank deposits of $4,458 were used for issuing standby
letters of credit and guarantees as of December 31, 2002. At June 30, 2003,
unused short-term credit facilities were $31,638 and used facilities totaled
$443. The used facilities are pledged as security for standby letters of credit
issued to hardware suppliers and customers. Additional bank deposits of $6,055
were used for issuing standby letters of credit and guarantees as of June 30,
2003. Bank deposits pledged as security for these credit facilities totaled
$14,458 and $16,055 as of December 31, 2002 and June 30, 2003, respectively, and
are presented as restricted cash in the consolidated balance sheets.

In addition, as of December 31, 2002 and June 30, 2003, the Company had
short-term borrowings of $60 in RMB, the currency of the PRC, bearing an
interest rate of 4.8% and secured by AsiaInfo Management's assets.

7.   NOTES PAYABLE

At December 31, 2002 and June 30, 2003, the balances of notes payable of $2,447
and $2,907, respectively, represented commercial notes of $1,245 and $2,868, and
bank acceptance drafts of $1,202 and $39, that are non-interest bearing and due
within six months.

8.   INCOME TAXES

The Company is subject to US federal and state income taxes. The Company's
subsidiaries incorporated in the PRC are subject to PRC income taxes.

A reconciliation between the provision for income taxes computed by applying the
US federal tax rate to income (loss) before income taxes, minority interests and
equity in loss of affiliate and the actual provision for income taxes is as
follows:



                                                                          Three Months Ended June 30,
                                                                          ---------------------------
                                                                           2002                 2003
                                                                          ------               ------
                                                                                         
US federal rate ......................................................        35%                 (35%)
Difference between statutory rate and foreign effective tax rate .....       (22)                   1
Change in valuation allowance ........................................        (4)                  23
Expenses not deductible for tax purposes-deferred stock compensation
 expense and other ...................................................         3                   (1)
                                                                          ------               ------
                                                                              12%                 (12%)
                                                                          ======               ======


                                      -12-



                             ASIAINFO HOLDINGS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                     Six Months Ended June 30, 2002 and 2003
               (In US dollars thousands, except per share amounts)



8.    INCOME TAXES - CONTINUED                                                  Six Months Ended June 30,
                                                                               ---------------------------
                                                                                2002                 2003
                                                                               ------               ------
                                                                                              
US federal rate ..........................................................        35%                (35%)
Difference between statutory rate and foreign effective tax rate .........       (22)                 25
Change in valuation allowance ............................................        (3)                  2
Benefit of stock option deduction ........................................         -                  (3)
Non-deductible goodwill and intangible expenses ..........................         -                   8
Expenses not deductible for tax purposes-deferred stock compensation
expense and other ........................................................         3                   -
                                                                               ------               ------
                                                                                  13%                 (3%)
                                                                               ======               ======


9.    CAPITAL STOCK

Option activity in the Company's stock option plans is summarized as follows:



                                                                  Outstanding options weighted average
                                            Number of shares            exercise price per share
                                            ----------------      ------------------------------------
                                                            
Outstanding, January 1, 2003:                  9,885,565                      $  8.14
Granted ............................              80,750                         5.25
Cancelled ..........................            (404,524)                       10.61
Exercised ..........................              (3,100)                        3.83
                                            ----------------      ------------------------------------
Outstanding, March 31, 2003 ........           9,558,691                      $  8.01
                                            ================      ====================================

Granted ............................             807,000                         4.20
Cancelled ..........................            (454,957)                        9.92
Exercised ..........................              (6,650)                        3.11
                                            ----------------      ------------------------------------
Outstanding, June 30, 2003 .........           9,904,084                      $  7.62
                                            ================      ====================================


The exercise price of all options granted during the three months and the six
months ended June 30, 2003 was equal to the fair market value of the Company's
common stock on the dates of grant.

10.   ACCOUNTING FOR STOCK-BASED COMPENSATION

The following table summarizes relevant information as to reported results under
the Company's intrinsic value method of accounting for stock awards, with
supplemental information as if the fair value recognition provisions of FASB
Statement 123 had been applied:



                                                                               Three Months Ended June 30,
                                                                               ---------------------------
                                                                                2002                2003
                                                                               -------            --------
                                                                                            
Net income (loss) as reported ...........................................      $ 3,616            $(1,053)
Add: Stock-based compensation included in reported net income (loss) ....           97                 37

Deduct: Total stock-based compensation expense
 Under SFAS 123, net of tax effect ......................................       (4,235)            (4,817)
                                                                               -------            --------

Pro forma net loss ......................................................      $  (522)           $(5,833)
                                                                               =======            ========
Basic and diluted net income (loss) per share:                                 $  0.08            $ (0.02)
                                                                               =======            ========
Reported basic net income (loss) per common share
Reported diluted net income (loss) per common share                            $  0.08            $ (0.02)
                                                                               =======            ========
Pro forma net income (loss) per common share                                   $ (0.01)           $ (0.13)
                                                                               =======            ========


                                      -13-



                             ASIAINFO HOLDINGS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                     Six Months Ended June 30, 2002 and 2003
               (In US dollars thousands, except per share amounts)

10.   ACCOUNTING FOR STOCK-BASED COMPENSATION - CONTINUED



                                                                                Six Months Ended June 30,
                                                                               ---------------------------
                                                                                2002                2003
                                                                               -------            --------
                                                                                            
Net income (loss) as reported ...........................................      $ 5,037            $(30,100)
Add: Stock-based compensation included in reported net income loss) .....          250                 105
Deduct: Total stock-based compensation expense
 Under SFAS 123, net of tax effect ......................................       (8,110)            (10,904)
                                                                               -------            --------
Pro forma net loss                                                             $(2,823)           $(40,899)
                                                                               =======            ========
Basic and diluted net income (loss) per share:
   Reported basic net income (loss) per share ...........................      $  0.12            $  (0.68)
                                                                               =======            ========
   Reported diluted net income (loss) per share .........................      $  0.11            $  (0.68)
                                                                               =======            ========
Pro forma net income (loss) per common share ............................      $ (0.07)           $  (0.92)
                                                                               =======            ========


11.   NET INCOME (LOSS) PER SHARE

The following is a reconciliation of the numerators and denominators of the
basic and diluted net income (loss) per share computations:

                                        Three Months Ended June 30,
                                        ---------------------------
                                            2002           2003
                                        ------------   ------------
Net income (numerator):
    Net income (loss)
       Basic and diluted ...........    $      3,616   $     (1,053)
                                        ============   ============
Shares (denominator):
    Weighted average
       Common Stock Outstanding ....      43,629,646     44,261,401
                                        ------------   ------------
    Basic ..........................      43,629,646     44,261,401
    Options (Treasury Method) ......       2,924,411              -
                                        ------------   ------------
    Diluted ........................      46,554,057     44,261,401
                                        ============   ============
Net income (loss) per share:
    Basic ..........................    $       0.08   $      (0.02)
                                        ============   ============
    Diluted ........................    $       0.08   $      (0.02)
                                        ============   ============

                                         Six Months Ended June 30,
                                        ---------------------------
                                            2002           2003
                                        ------------   ------------
Net income (numerator):
    Net income (loss)
       Basic and diluted ...........    $      5,037   $    (30,100)
                                        ============   ============
Shares (denominator):
    Weighted average
       Common Stock Outstanding ....      43,040,879     44,234,013
                                        ------------   ------------
    Basic ..........................      43,040,879     44,234,013
    Options (Treasury Method) ......       3,189,177              -
                                        ------------   ------------
    Diluted ........................      46,230,056     44,234,013
                                        ============   ============
Net income (loss) per share:
    Basic ..........................    $       0.12   $      (0.68)
                                        ============   ============
    Diluted ........................    $       0.11   $      (0.68)
                                        ============   ============

As of June 30, 2002, the Company had 1,269,800 options outstanding that could
have potentially diluted earnings per share ("EPS") in the future, but which
were excluded in the

                                      -14-



                             ASIAINFO HOLDINGS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                     Six Months Ended June 30, 2002 and 2003
               (In US dollars thousands, except per share amounts)

11.   NET INCOME (LOSS) PER SHARE - CONTINUED

computation of diluted EPS in these periods, as their exercise prices were above
the average market values in such periods.

As of June 30, 2003, the Company had 9,904,084 options outstanding that could
have potentially diluted EPS in the future, but which were excluded in the
computation of diluted EPS in these periods, as their effect would have been
antidilutive due to the net loss reported in these periods.

12.   ACQUISITION

On February 6, 2002 (the "date of acquisition"), the Company acquired all of the
outstanding common shares of Bonson. The results of Bonson's operations have
been included in the consolidated financial statements since that date. Bonson
is a provider of operation support system solutions and other services in China.
As a result of the acquisition, the Company is expected to be the leading
provider of operation support system solutions in the China market.

The aggregate purchase price was $51,390, including $32,763 in cash, $624 of
acquisition costs and common stock valued at $18,003. The value of the 1,031,686
common shares issued was determined based on the average market price of the
Company's common shares over the 5-day period before and after the terms of the
acquisition were agreed to and announced.

The following table summarizes the estimated fair values of the assets acquired
and liabilities assumed at the date of acquisition:



                                                                        At February 6, 2002
                                                                        -------------------
                                                                     
Current assets                                                              $ 27,517
Property, plant, and equipment                                                   843
Intangible assets                                                              6,130
Goodwill                                                                      35,067
Deferred tax assets                                                                4
                                                                        -------------------
         Total assets acquired                                                69,561
Current liabilities                                                          (17,737)
Deferred tax liabilities                                                        (434)
                                                                        -------------------
         Total liabilities assumed                                           (18,171)
                                                                        -------------------
         Net assets acquired                                                $  51,390
                                                                        ===================


The total purchase price had been allocated to the assets acquired and
liabilities assumed based on their respective fair values as follows:


                                                                  
Purchase Price Allocation:
  Fair market value of net tangible assets acquired at
    February 6, 2002                                         $10,627
Intangible assets acquired:                                              Economic Life
                                                                        ---------------
  Core technology                                              1,280     3.5 years
  Trade name                                                     700     Indefinite
  Indefinite contract backlog                                  2,700     2 years
  Favorable lease                                                400     2.1 years
  License                                                        700     Indefinite
  In-process technology                                          350
  Goodwill                                                    35,067     Indefinite
  Deferred tax liabilities                                      (434)
                                                             -------
                                                             $51,390
                                                             =======


                                      -15-



                             ASIAINFO HOLDINGS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                     Six Months Ended June 30, 2002 and 2003
               (In US dollars thousands, except per share amounts)

12.   ACQUISITION - CONTINUED

The Company recorded a one-time charge of $350 at the date of acquisition in
accordance with FASB Interpretation No. 4, "Applicability of FASB Statement No.
2 to Business Combinations Accounted for by the Purchase Method," for purchased
in-process technology related to a development project that had not reached
technological feasibility, had no alternative future use, and for which
successful development was uncertain. The conclusion that the in-process
development effort, or any material sub-component, had no alternative future use
was reached in consultation with the Company's management and Benson's
management.

The goodwill of $35,067 arising from the acquisition was assigned to the
operation support system segment and is not expected to be deductible for tax
purposes.

During the quarter ended March 31, 2003, the Company completed the annual
impairment test for the goodwill and other acquired intangible assets of Bonson
and concluded that an impairment of $29,836 of the recorded goodwill and other
acquired intangible assets of Bonson was necessary due to industry-wide equity
devaluations of the past year. Both an income (discounted cash flow) approach
and a market (guideline company) approach were employed to determine the fair
value of the net assets of Bonson. The fair value was then allocated among all
the assets of Bonson at their fair values, including previously unrecognized
intangible assets. The residual value after the allocation was then compared to
the carrying value of goodwill to determine the amount of impairment loss. The
impaired goodwill of $26,000 and other acquired intangible assets of $3,836 are
related to the operation support system solutions segment. After the impairment
is recorded, the remaining goodwill and other acquired intangible assets of
Bonson are $9,067 and $148, respectively.

The following selected unaudited pro forma combined results of operations for
the three months and six months ended June 30, 2002 of the Company and Bonson
have been prepared assuming that the acquisitions occurred at the beginning of
that period. The following pro forma financial information is not necessarily
indicative of the results that would have occurred had the acquisition been
completed at the beginning of the period indicated, nor is it indicative of
future operating results:



------------------------------------------------------------------------------------------------------------------
                                                        Three Months Ended June 30,      Six Months Ended June 30,
------------------------------------------------------------------------------------------------------------------
                                                                   2002                            2002
------------------------------------------------------------------------------------------------------------------
                                                                                   
Total revenue                                                           $    36,559                    $    65,627
------------------------------------------------------------------------------------------------------------------
Net income                                                                    3,616                          4,716
------------------------------------------------------------------------------------------------------------------
Net income per share
------------------------------------------------------------------------------------------------------------------
  - Basic                                                               $      0.08                    $      0.11
------------------------------------------------------------------------------------------------------------------
  - Diluted                                                             $      0.08                    $      0.10
------------------------------------------------------------------------------------------------------------------
Shares used in calculation of net income per share
------------------------------------------------------------------------------------------------------------------
  - Basic                                                                43,802,176                     44,213,409
------------------------------------------------------------------------------------------------------------------
  - Diluted                                                              46,726,587                     46,402,586
------------------------------------------------------------------------------------------------------------------


The pro forma results of operations give effect to certain adjustments,
including amortization of purchased intangibles with definite lives, associated
with the acquisition. The charge for purchased in-process research and
development of $350 has been excluded from the pro forma results, as it is a
material non-recurring charge. Amortization of these assets ceased upon the
adoption of SFAS No. 142 on January 1, 2002.

                                      -16-




                            ASIAINFO HOLDINGS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                     Six Months Ended June 30, 2002 and 2003
               (In US dollars thousands, except per share amounts)


13.   SEGMENT AND GEOGRAPHIC OPERATING INFORMATION

During the fourth quarter of 2002, the Company conducted a business
reorganization in order to more accurately reflect its strategic focus. As such,
the company restructured its operations into two strategic business units
("SBUs"): Operation Support System Solutions ("OSS") and Communications
Solutions ("CS"). Operating segments are defined as components of an enterprise
about which separate financial information is available that is evaluated
regularly by the Company's chief operating decision maker. By this definition,
the Company has two operating segments (separate lines of business): OSS and CS
(each net of hardware costs). Each business line has separate operating data and
separate management individuals responsible for the sales, marketing and
development efforts. The OSS SBU is designed to offer customers a "one window"
shopping solution for all of their OSS needs. The second SBU, CS, includes all
the remaining business lines from the Company such as network solutions, service
applications solutions and network security solutions, as well as network
monitoring. Both units contain revenues previously listed under Network
Solutions and Software Solutions. The new units benefit from cost efficiencies
gained from combined sales staff and offer more integrated quality services to
their customers.

                                      -17-



                             ASIAINFO HOLDINGS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                     Six Months Ended June 30, 2002 and 2003
               (In US dollars thousands, except per share amounts)


13.   SEGMENT AND GEOGRAPHIC OPERATING INFORMATION - CONTINUED




                                                               Three Months Ended June 30,
                                                               ---------------------------
                                                                2002                2003
                                                               -------             -------
                                                                       (unaudited)
                                                                             
Revenues net of hardware cost:
Communications solutions net of hardware cost ..............   $ 9,603             $ 7,101
Operation support system solutions .........................    10,009             $ 5,655
                                                               -------             -------
Consolidated revenues net of hardware cost .................   $19,612             $12,756
Consolidated cost of sales net of hardware cost ............     6,575               5,554
                                                               -------             -------
Consolidated gross profit ..................................   $13,037             $ 7,202
                                                               =======             =======

Gross profit:
Communications solutions ...................................   $ 6,069             $ 4,820
Operation support system solutions .........................     6,968               2,382
                                                               -------             -------
Consolidated gross profit ..................................   $13,037             $ 7,202
                                                               =======             =======




                                                                Six Months Ended June 30,
                                                               ---------------------------
                                                                2002                2003
                                                               -------             -------
                                                                       (unaudited)
                                                                             
Revenues net of hardware cost:
Communications solutions net of hardware cost ..............   $18,776             $13,782
Operation support system solutions .........................    17,910              11,692
                                                               -------             -------
Consolidated revenues net of hardware cost .................    36,686              25,474
Consolidated cost of sales net of hardware cost ............    12,361              10,768
                                                               -------             -------
Consolidated gross profit ..................................   $24,325             $14,706
                                                               =======             =======

Gross profit:
Communications solutions ...................................   $11,246             $ 9,208
Operation support system solutions .........................   $13,079             $ 5,498
                                                               -------             -------
Consolidated gross profit ..................................   $24,325             $14,706
                                                               =======             =======


                                      -18-



                             ASIAINFO HOLDINGS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                     Six Months Ended June 30, 2002 and 2003
               (In US dollars thousands, except per share amounts)

13.   SEGMENT AND GEOGRAPHIC OPERATING INFORMATION - CONTINUED

The 2002 information has been reclassified to conform to the current operating
segments.

For the six months ended June 30, 2002 and 2003, almost all of the Company's
revenues have been derived from sales to customers in the People's Republic of
China. Revenues are attributed to the country based on the country of
installation of hardware, software and performance of system integration work
and software related services. As of December 31, 2002 and June 30, 2003, 99% of
the Company's long-lived assets are located in the People's Republic of China.

Effective July 1, 2003, the Company has reorganized its operating structure so
that its operations focus on specific customers, rather than product areas.
Instead of marketing and selling its products and services through its two
former SBUs, CS and OSS, the Company now has one point of sales contact per
major customer - thus streamlining its relationship with the customers, and its
interaction with them.

14.   COMMITMENTS AND CONTINGENCIES

IPO Litigation

On December 4, 2001, a securities class action case was filed in New York City
against the Company, certain of its current officers and directors and the
underwriters of the Company's initial public offering, or IPO. The lawsuit
alleged violations of the federal securities laws and was docketed in the United
States District Court for the Southern District of New York, or the Court, as
Hassan v. AsiaInfo Holdings, Inc., et al. The lawsuit alleged, among other
things, that the underwriters of the Company's IPO improperly required their
customers to pay the underwriters excessive commissions and to agree to buy
additional shares of the Company's common stock in the aftermarket as conditions
to their purchasing shares in the Company's IPO. The lawsuit further claimed
that these supposed practices of the underwriters should have been disclosed in
the Company's IPO prospectus and registration statement. The suit seeks
rescission of the plaintiffs' alleged purchases of the Company's common stock as
well as unspecified damages. In addition to the case against the Company,
various other plaintiffs have filed approximately 1,000 other, substantially
similar class action cases against approximately 300 other publicly traded
companies and their IPO underwriters in New York City, which along with the case
against the Company have all been transferred to a single federal district judge
for purposes of case management.

On July 15, 2002, together with the other issuer defendants, the Company filed a
collective motion to dismiss the consolidated, amended complaints against the
issuers on various legal grounds common to all or most of the issuer defendants.
The underwriters also filed separate motions to dismiss the claims against them.
On October 9, 2002, the Court dismissed without prejudice all claims against the
individual defendants in the litigation. The dismissals were based on
stipulations signed by those defendants and the plaintiffs' representatives. On
February 19, 2003, the Court issued its ruling on the motions to dismiss filed
by the underwriter and issuer defendants. In that ruling the Court granted in
part and denied in part those motions. As to the claims brought against the
Company under the anti-fraud provisions of the securities laws, the Court
dismissed all such claims without prejudice. As to the claims brought under the
registration provisions of the securities laws, which do not require that intent
to defraud be pleaded, the Court denied the motion to dismiss such claims as to
the Company and as to substantially all of the other issuer defendants. The
Court also denied the underwriter defendants' motion to dismiss in all respects.

In June 2003, based on a decision made by a special independent committee of its
board of directors, the Company elected to participate in a proposed settlement
agreement with the plaintiffs in this litigation. If ultimately approved by the
Court, this proposed settlement would result in a dismissal, with prejudice, of
all claims in the litigation against the Company and against any of the other
issuer defendants who elect to participate in the proposed settlement, together
with the

                                      -19-



                             ASIAINFO HOLDINGS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                     Six Months Ended June 30, 2002 and 2003
               (In US dollars thousands, except per share amounts)


14.   COMMITMENTS AND CONTINGENCIES - CONTINUED

current or former officers and directors of participating issuers who were named
as individual defendants. The proposed settlement does not provide for the
resolution of any claims against the underwriter defendants, and the litigation
against those defendants is continuing. The proposed settlement provides that
the class members in the class action cases brought against the participating
issuer defendants will be guaranteed a recovery of $1 billion by insurers of the
participating issuer defendants. If recoveries totaling $1 billion or more are
obtained by the class members from the underwriter defendants, however, the
monetary obligations to the class members under the proposed settlement will be
satisfied. In addition, all participating issuer defendants will be required to
assign to the class members certain claims that the Company may have against the
underwriters.

The proposed settlement contemplates that any amounts necessary to fund the
settlement or settlement-related expenses would come from participating issuers'
directors and officers liability insurance policy proceeds as opposed to funds
of the participating issuer defendants themselves. A participating issuer
defendant could be required to contribute to the costs of the settlement if that
issuer's insurance coverage were insufficient to pay that issuer's allocable
share of the settlement costs. The Company expects that its insurance proceeds
will be sufficient for these purposes and that it will not otherwise be required
to contribute to the proposed settlement. Consummation of the proposed
settlement is conditioned upon, among other things, negotiating, executing, and
filing with the Court final settlement documents, and final approval by the
Court. If the proposed settlement described above is not consummated, the
Company intends to continue to defend the litigation vigorously. Moreover, if
the proposed settlement is not consummated, the Company believes that the
underwriters may have an obligation to indemnify the Company for the legal fees
and other costs of defending this suit and that the Company's directors' and
officers' liability insurance policies would also cover the defense and
potential exposure in the suit. While the Company cannot guarantee the outcome
of these proceedings, the Company believes that the final result of these
actions will have no material effect on the Company's consolidated financial
condition, results of operations or cash flows.

Warranty Costs

The Company's product warranty accrual reflects management's best estimate of
probable liability under its product warranties. Management determines the
warranty based on historical experience and other currently available evidence.

Changes in the product warranty accrual for the 6 months ended June 30, 2003
were as follows:

Balance, beginning of period ...................................      $2,229
Payments made ..................................................         (27)
Change in liability for warranties issued during the period ....         242
                                                                      ------
Balance, end of period .........................................      $2,444
                                                                      ======

15.   RELATED PARTY TRANSACTION

On May 16, 2002, China Merchants Bank, Beijing Branch ("Merchants Bank") entered
into an agreement to provide a revolving credit facility to China Netcom of up
to approximately $9,061 in connection with China Netcom's past and future
purchases of communications solutions and operation support system solutions
from AsiaInfo Technologies. China Netcom may draw on the facility to fund
amounts that will become payable to AsiaInfo Technologies under bankers'
acceptances and the amount drawn down by China Netcom was approximately $2,055
as of June 30, 2003. AsiaInfo Technologies has guaranteed China Netcom's
obligations to Merchants Bank under the facility and agreed to pay principal and
interest on the drawn loan if China Netcom defaulted.

                                      -20-



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Except for historical information, the statements contained in this Quarterly
Report on Form 10-Q are forward-looking statements within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934. The Private Securities Litigation Reform Act of 1995 (the "Reform Act")
contains certain safe harbors regarding forward-looking statements. Certain of
the forward-looking statements include management's expectations, intentions and
beliefs with respect to our growth, our operating results, the nature of the
industry in which we are engaged, our business strategies and plans for future
operations, our needs for capital expenditures, capital resources and liquidity;
and similar expressions concerning matters that are not historical facts. Such
forward-looking statements are subject to risks and uncertainties that could
cause actual results to differ materially from those expressed in the
statements. All forward-looking statements included in this document are based
on information available to us on the date hereof, and we assume no obligation
to update any such forward-looking statements. These cautionary statements are
being made pursuant to the provisions of the Reform Act with the intention of
obtaining the benefits of the safe harbor provisions of the Reform Act. Among
the factors that could cause actual results to differ materially are the factors
discussed below under the heading "Factors Affecting our Operating Results and
our Common Stock."

OVERVIEW

We are a leading provider of telecommunications network solutions and software
solutions in China. Our software products and network services enable our
customers to build, maintain, operate, manage and continuously improve their
telecommunications infrastructure. Our customers are primarily the major
telecommunications carriers in China and their provincial subsidiaries, such as
China Mobile Communications Corporation, or China Mobile, China United
Telecommunication Corporation, or China Unicom, China Network Communications
Group Corporation, or China Netcom Group and China Telecommunications
Corporation, or China Telecom.

We commenced our operations in the United States in 1993 and moved our
operations from the United States to China in 1995. We began generating
significant network solutions revenues in 1996 and significant software
solutions revenues in 1998. We conduct the bulk of our business through our
wholly-owned operating subsidiaries, AsiaInfo Technologies (China) Inc., or
AsiaInfo Technologies, and AsiaInfo Management Software, Inc. (formerly
Guangzhou Bonson Technology Limited), or AsiaInfo Management, which are both
Chinese companies.

In recent periods, we have marketed and sold our products and services through
two strategic business units, or SBUs: Communications Solutions, or CS, and
Operation Support System Solutions, or OSS. Communications Solutions offered
network infrastructure solutions, service application solutions, network
security solutions and network monitoring solutions. Operation Support System
Solutions offered customer care and billing, customer relationship management
(including business intelligence and decision support systems) and order
fulfillment management solutions for telecommunications providers. Effective
July 1, 2003, we have reorganized our operating structure so that our business
operations focus on specific customers, rather than product areas. For more
information on our new operating structure, please see the discussion below in
Item 5 of Part II of this report, under the heading "New Operating Structure."
Because this change took effect at the beginning of the third quarter of 2003,
our second quarter operating results are discussed in this report on the basis
of our old operating structure.

We believe that there are opportunities for us to expand into new business areas
and to grow our business both organically and through acquisitions. On February
6, 2002, we completed our acquisition of Bonson Information Technology Holdings
Limited, or Bonson, a leading provider of operation support systems solutions to
wireless telecommunications carriers in China. Bonson's operating results have
been consolidated with our operating results from the date of acquisition. In
view of the Bonson acquisition and potential future acquisitions we may engage
in, our historical operating results may not be an adequate basis on which to
evaluate our prospects.

IMPACT OF SARS OUTBREAK.  The outbreak of Severe Acute Respiratory Syndrome, or

                                      -21-



SARS, is believed to have started in Guangdong Province, China in late 2002 and
to have later spread to Beijing. The SARS outbreak impacted our second quarter
2003 revenues by disrupting travel throughout China and causing delays in
service delivery to our customers. In addition, the outbreak of SARS interrupted
our collection efforts, causing our accounts receivable and days sales
outstanding to increase. Although the spread of SARS in China appears to have
been contained, and the World Health Organization has lifted its travel
advisories, the medical community worldwide has not fully understood the origin
of SARS and has not found a well-recognized effective treatment for SARS. As a
consequence, the potential long-term effects of SARS on economic growth in China
are still unknown. Any future re-emergence or worsening of the SARS epidemic
could have an adverse impact on our business.

IMPACT OF GOODWILL IMPAIRMENT. In connection with our acquisition of Bonson, we
paid the former shareholders of that company $32.76 million (net of acquisition
costs) in cash and 1,031,686 shares of our common stock (which were valued at
approximately $18 million at the time the acquisition was announced). During the
first quarter of 2003, we completed an annual impairment test as required by
Statement of Financial Accounting Standard ("SFAS") No.142 and recorded a
one-time, non-cash impairment charge of $29.8 million relating to the goodwill
and acquired intangible assets attributable to our acquisition of Bonson. In
addition, during the first quarter of 2003 we recorded a goodwill impairment of
$0.38 million in connection with our acquisition of the minority interest in our
subsidiary, Marsec Holdings, Inc. The impairments resulted primarily from the
industry-wide equity devaluations of the past year. Continued deterioration of
market conditions may require us to record additional impairment charges in the
future.

IMPACT OF TELECOMMUNICATIONS INDUSTRY RESTRUCTURING. As a result of a
restructuring in China's telecommunications industry that occurred in 2002, new
orders for telecommunications infrastructure expansion and improvement projects
have decreased over the past several quarters, adversely affecting our net
revenue and profitability. According to China's Ministry of Information
Industry, or MII, overall capital expenditure by telecommunications service
providers decreased by 20% to $24.6 billion in 2002. Although we expect that the
restructuring will have a positive impact on growth in the telecommunications
industry in China in the long-term, most of China's telecommunications carriers
have indicated that their capital expenditures in 2003 will not increase
significantly as compared to 2002. Continued delays in capital expenditure
projects could continue to negatively affect our growth in the near-term. At the
same time, however, we expect the investment focus of our customers to continue
to shift towards value-added products and services, including establishing and
enhancing their management and operation support systems, which we believe will
bring growth opportunities to our business.

REVENUES

In recent periods we have marketed and sold our products and services through
two strategic business units: Communications Solutions and Operation Support
System Solutions. Communications Solutions, or CS, includes network solutions,
service application solutions, network security solutions and network monitoring
solutions. Operation Support System Solutions, or OSS, includes our highly
scalable customer care and billing software capable of automating a
telecommunications carrier's key business processes, such as billing and order
management.

Although we report our revenues on a gross basis, inclusive of hardware
acquisition costs that are passed through to our customers, we manage our
business internally based on revenues net of hardware costs, which is consistent
with our strategy of providing our customers with high value IT professional
services and, where efficient, outsourcing lower-end services such as hardware
acquisition and installation. This strategy may result in lower growth rates for
total revenues as against prior periods, but will not adversely impact revenues
net of hardware costs. The following table shows our revenue breakdown on this
basis:

                                      -22-





                                     SIX MONTHS ENDED            YEAR ENDED
                                         JUNE 30,               DECEMBER 31,
                                   --------------------      -------------------
BUSINESS LINE                       2003          2002        2002        2001
-------------                      ------        ------      ------      ------
                                                             
Communications Solutions net           54%           51%         48%         73%(1)
 of hardware costs                 ------        ------      ------      ------
Operation Support System               46%           49%         52%         27%(1)
Solutions net of hardware costs    ======        ======      ======      ======


---------------

(1) Reclassified to conform with 2002 presentation

As indicated in the foregoing table, OSS solutions revenues increased as a
percentage of total net revenues from 27% in 2001 to 52% in 2002, and decreased
to 46% for the first half of 2003. The increase in 2002 was largely attributable
to our acquisition of Bonson, a leading player in China's OSS market in February
of that year. One of the reasons for the decrease in the first half of 2003 was
an increase in revenues from services applications solutions in our CS business
unit.

Because we offer our products and services to our customers on a total-solutions
basis, most of the projects we undertake for our customers include revenue for
hardware, software and professional services.

HARDWARE REVENUE. We generate significant revenue through hardware sales for
equipment we procure from hardware vendors on behalf of our customers. We
procure hardware for our customers as part of our strategy of offering total
solutions. We minimize our exposure to hardware risks by sourcing some equipment
from hardware vendors against letters of credit from our customers. We believe
that as the telecommunications-related market in China develops our customers
will increasingly purchase hardware directly from hardware vendors and hire us
for our professional services and software.

SOFTWARE LICENSE REVENUE. We generate revenue in the form of fees received from
customers for licenses to use our software products in perpetuity. We also
include in revenue the benefit of value added tax rebates on software license
sales, which are part of the Chinese government's policy of encouraging China's
software industry.

SERVICES REVENUE. Services revenue consists of revenue for the professional
services we provide to our customers for network planning, design and systems
integration, software customization and installation, and related training
services.

We generally charge a fixed price for all of our projects and recognize revenue
based on the percentage of completion of the project. Revenues in both
Communications Solutions and Operation Support System Solutions from customer
orders requiring significant production, modifications, or customization of the
software are recognized over the installation and customization period. We use
labor costs and direct project expenses to determine the stage of completion,
except for revenue associated with the procurement of hardware, which we
recognize upon delivery of the hardware to the customer. Since a large part of
the cost of certain projects, particularly network infrastructure solutions
projects, often relates to hardware, the timing of hardware delivery can cause
our quarterly gross revenue and inventory level to fluctuate significantly.
However, those fluctuations do not significantly affect our gross profits
because hardware-related revenues generally approximate the costs of the
hardware.

Our projects generally have a life of nine to twelve months, during which there
are three key milestones. The first milestone occurs when the hardware is
delivered, which is usually between three and four months after signing the
contract. The second milestone in a project is at primary acceptance, which
usually occurs around three to four months after hardware delivery. At primary
acceptance, most of the services and products are delivered. The third milestone
is final acceptance, which occurs when the customer agrees that we have
satisfactorily completed all of our work on the project.

UNBILLED REVENUE. Our revenue recognition policies result in our recognizing
certain revenues even though we are not due to receive the corresponding cash
payment under the relevant contract. In the case of hardware sales, the customer
typically holds back around 10 to 20% of the hardware contract payments at the
time of delivery until final project acceptance. Although we record all hardware
revenue at the time of delivery, the 10 to 20% held back by the customer is
recorded as unbilled receivables and does not become billable until final
project acceptance. In the case of services and software license revenues, most
of the revenue becomes

                                      -23-



billable at the time of primary acceptance, but the customer typically holds
back around 10 to 20% of the services and software contract payments until final
acceptance. Unpaid amounts for services and software, as well as for hardware,
become payable at the time of final project acceptance. When we recognize
revenue for which payments are not yet due, we book unbilled accounts receivable
until the corresponding amounts become billable.

REVENUE BACKLOG. Most of our revenues are derived from customers' orders under
contracts for hardware, software and services. Our backlog at any given time
includes the contracts we have signed but have not yet commenced and the portion
of uncompleted contracts for which revenue has not yet been recognized. Revenues
are recognized during the course of the relevant project, as described above. At
June 30, 2003, our revenue backlog net of hardware costs was $44.7 million, an
8% increase as compared to the end of the previous quarter and relatively
unchanged as compared to our backlog at the end of the corresponding period one
year ago. This sequential increase is the second consecutive increase after
three consecutive decreases in 2002. We believe the sequential increase in our
backlog is primarily due to a shift in focus among China's telecommunications
carriers towards greater investment in value-added products and services and
towards establishing and enhancing their management and operation support
systems.

COST OF REVENUES

Our costs of revenues include hardware costs, software-related costs and
compensation and travel expenses for the professionals involved in the relevant
projects.

Hardware costs consist primarily of third party hardware costs and related
warranty costs. We recognize hardware costs in full upon delivery of the
hardware to our customers. In order to minimize our working capital
requirements, we generally obtain from our hardware vendors payment terms that
are timed to permit us to receive payment from our customers for the hardware
before our payments to hardware vendors are due. However, in large projects we
sometimes obtain less favorable payment terms from our customers, thereby
increasing our working capital requirements. We accrue hardware warranty costs
when hardware revenue is fully recognized upon final acceptance. We obtain
manufacturers' warranties for hardware we sell, which cover a portion of the
warranties that we give to our customers. We currently accrue 0.5% of hardware
sales to cover potential warranty expenses. This estimate of warranty cost is
based on our current experience with contracts for which the warranty period has
expired.

Software-related costs consist primarily of packaging and written manual
expenses for our proprietary software products and software license fees paid to
third-party software providers for the right to sublicense their products to our
customers as part of our solutions offerings. We do not accrue any software
warranty costs for our proprietary software and accrue 0.5% of sales of third
party software as warranty costs when such revenue is recognized upon final
acceptance. The costs associated with creating and enhancing our proprietary
software are classified as research and development expenses as incurred.

OPERATING EXPENSES

Operating expenses are comprised of sales and marketing expenses, research and
development expenses, general and administrative expenses, and amortization
expenses for intangible assets and deferred stock compensation. Compensation
expenses consistently comprise a significant portion of our total operating
expenses.

Sales and marketing expenses include compensation expenses for employees in our
sales and marketing departments, third party advertising expenses, as well as
sales commissions and sales agency fees.

Research and development expenses relate to the development of new software and
the enhancement and upgrading of existing software. We expense such costs as
they are incurred.

We provide most of our officers, employees and directors with stock options. In
the past, we granted a number of options with exercise prices below the fair
market value of the related shares at the time of grant, resulting in deferred

                                      -24-



compensation expenses. Most of the options granted with exercise prices below
fair market value on the date of grant were issued prior to 1997 and we do not
intend to issue options below fair market value in the future. Therefore, our
deferred compensation expenses have been significantly higher historically than
we expect them to be in future years. The difference between the exercise price
and the fair market value of the related shares is amortized over the vesting
period of the options and reflected on our consolidated statement of operations
as amortization of deferred stock compensation. For more information on our
deferred compensation expenses, please see note 10 to our consolidated financial
statements included in this report.

We make bad debt provisions for accounts receivable balances based on
management's assessment of their recoverability. In any event, we make bad debt
provisions for all accounts receivable balances that are aged over one year. We
include those bad debt provisions in general and administrative expenses.

TAXES

Except for certain of our hardware procurement and resale transactions, we
conduct substantially all of our business through our Chinese operating
subsidiaries. Our Chinese subsidiaries are generally subject to a 30% state
corporate income tax and a 3% local income tax.

Pursuant to the income tax laws of China, foreign invested enterprises meeting
certain criteria set out by the relevant tax authorities can enjoy various
preferential tax treatments. AsiaInfo Technologies is registered and operates in
the Beijing Zhongguancun Science Park, and is classified as a "new technology
enterprise." The effective income tax rate for "new technology enterprises"
registered and operating in the Beijing Zhongguancun Science Park is 15%, while
the local income tax will be exempted as long as the enterprise holds the "new
technology enterprise" status. "New technology enterprises" are exempted from
Chinese state corporate income tax for three years, beginning with their first
year of operations, and are entitled to a 50% tax reduction at the rate of 7.5%
for the subsequent three years. The tax exemption for AsiaInfo Technologies
expired on December 31, 1997 and the 50% tax reduction expired on December 31,
2000. However, AsiaInfo Technologies received a continuation of its preferential
tax treatment as an "advanced technology enterprise" for a three-year period
from January 1, 2001 to December 31, 2003 with the effective income tax rate of
10%. Beginning from January 1, 2004, as a "new technology enterprise" set up in
Beijing Zhongguancun Science Park, the effective income tax rate for AsiaInfo
Technologies will be 15%. As long as AsiaInfo Technologies maintains the "new
technology enterprise" status, it will be exempted from Chinese local corporate
income tax.

AsiaInfo Management is registered and operates in the High and New Technology
Industry Development Zone in Guangzhou, China, and is classified as a "high and
new technology enterprise." The effective income tax rate, subject to the
approval of the relevant tax authorities, for "high and new technology
enterprises" registered in High and New Technology Industry Development Zones is
15%. "High and new technology enterprises" are also exempt from Chinese state
and local corporate income tax for two years, beginning with their first
profitable year of operations, and are entitled to a 50% tax reduction at the
rate of 7.5% for the subsequent three years. The tax exemption for AsiaInfo
Management expired on December 31, 2001 and the 50% tax reduction will expire on
December 31, 2004.

AsiaInfo Technologies (Chengdu), Inc., or AsiaInfo Chengdu, is registered in the
High and New Technology Industry Development Zone in Chengdu and is classified
as a "high and new technology enterprise." Subject to the approval of the
relevant tax authorities, "high and new technology enterprises" registered in
the Chengdu High and New Technology Industry Development Zone are exempt from
Chinese state and local corporate income tax for two years, beginning with their
first year of operations, which was year 2002 for AsiaInfo Chengdu, and are
entitled to a tax reduction at the rate of 15% in subsequent years.

Sales of hardware procured in China are subject to a 17% value added tax. Most
of our sales of hardware procured outside China are made through our U.S. parent
company, AsiaInfo Holdings, Inc., and thus are not subject to the value added
tax. We effectively pass value-added taxes on hardware sales through to our
customers and do not include them in revenues reported in our financial
statements. Although sales of software in China are subject to a 17% value added
tax, companies that

                                      -25-



develop their own software and have the software registered are generally
entitled to a value added tax refund. If the net amount of the value added tax
payable exceeds 3% of software sales, the excess portion of the value added tax
is refundable immediately. This policy is effective until 2010. Changes in
Chinese tax laws may adversely affect our future operations.

We are also subject to U.S. income taxes on revenues generated in the United
States, including revenues from our limited hardware procurement activities
through our U.S. parent company, AsiaInfo Holdings, Inc., and interest income
earned in the United States.

FOREIGN EXCHANGE

A majority of our revenues and expenses relating to hardware sales are
denominated in U.S. dollars, and substantially all of our revenues and expenses
relating to the software and service components of our business are denominated
in Renminbi. Although, in general, our exposure to foreign exchange risks should
be limited, the value of our shares will be affected by the foreign exchange
rate between U.S. dollars and Renminbi because the value of our business is
effectively denominated in Renminbi, while our shares are traded in U.S.
dollars. Furthermore, a decline in the value of Renminbi could reduce the U.S.
dollar equivalent of the value of the earnings from, and our investment in, our
subsidiaries in China.

CONSOLIDATED RESULTS OF OPERATIONS

REVENUES. Our gross revenues were $26.9 million and $57.6 million, respectively,
in the three- and six-month periods ended June 30, 2003, representing decreases
of 26% and 12% against the comparable periods in 2002. These decreases were
primarily attributable to the impact of the SARS outbreak in China, which caused
delays in our service delivery to our customers and corresponding delays in
revenue recognition. Revenues net of hardware costs were $12.8 million and $25.5
million, respectively, in the three- and six-month periods ended June 30, 2003,
representing decreases of 35% and 31% against the comparable periods in 2002.
OSS Solutions net revenues were $5.7 million and $11.7 million, respectively, in
the three- and six-month periods ended June 30, 2003, representing decreases of
44% and 35% against the comparable periods in 2002. Communications Solutions net
revenues were $7.1 million and $13.8 million, respectively, in the three- and
six-month periods ended June 30, 2003, representing decreases of 26% and 27%
against the comparable periods in 2002. In addition to the impact of SARS, the
year-over-year decreases in net revenues were attributable to the prolonged
telecommunications industry restructuring in China and its year-over-year
decreased capital expenditure spending in 2002 which impacted our first half of
2003 revenue.

COST OF REVENUES. Our cost of revenues decreased 16% to $19.7 million, as
compared to the same period in 2002. This decrease in costs of revenues were
attributable to the overall decrease in revenues.

GROSS PROFIT. Our gross profit was $7.2 million and $14.7 million, respectively,
in the three- and six-month periods ended June 30, 2003, representing decreases
of 45% and 40% against the comparable periods in 2002. Gross profit as a
percentage of gross revenues, or gross margin, decreased to 27% and 26%,
respectively, in the three- and six-month periods ended June 30, 2003, as
compared to 36% and 37% in the comparable periods of 2002. Gross profit as a
percentage of net revenue decreased to 56% and 58%, respectively, in the three-
and six-month periods ended June 30, 2003, as compared to 66% and 66% in the
comparable periods of 2002. These decreases were primarily attributable to
higher labor costs related to the expansion of our OSS business.

OPERATING EXPENSES. Total operating expenses decreased 6% to $8.6 million in the
three-month period ended June 30, 2003, from $9.2 million in the comparable
period in 2002. This decrease resulted largely from a decrease in sales and
marketing expenses.

Sales and marketing expenses decreased 39% and 35%, respectively, to $2.9
million and $5.4 million in the three- and six-month periods ended June 30,
2003, reflecting our continued efforts to consolidate our sales force and
increase operating efficiency.

Research and development expenses increased 14% and 13%, respectively, to $2.7

                                      -26-



million and $5.2 million, in the three- and six-month periods ended June 30,
2003, against the comparable periods in 2002 due to our increased focus on
developing new products and solutions to increase our competitive advantages.

General and administrative expenses increased 102% and 5%, respectively, to $2.9
million and $5.3 million, in the three- and six-month periods ended June 30,
2003, against the comparable periods in 2002. The year-over-year increase for
the second quarter of 2003 was due largely to the collection of bad debt in the
amount of $1 million which took place in the second quarter of 2002 and drove
the general and administrative expenses below typical levels in that period. In
addition, general and administrative expenses in the second quarter of 2003
included a $200,000 compensation expense related to a restricted stock award to
our new Chief Executive Officer.

OTHER INCOME (EXPENSE). Other income and expenses, consisting primarily of net
interest income and expense, decreased from income of approximately $0.5 million
and $1.2 million, respectively, in the three- and six-month periods ended June
30, 2002 to income of $0.3 million and $0.8 million in the three- and six-month
periods ended June 30, 2003, primarily due to a decrease in interest rates and
our having less cash invested in interest bearing investments.

EQUITY IN LOSS OF AFFILIATE. In the three- and six-month periods ended June 30,
2003, equity in loss of affiliate of approximately $0.07 million and $0.19
million, respectively, represented our proportionate share of losses incurred by
Intrinsic, in which we hold a minority stake.

NET INCOME (LOSS). We recorded a net loss of $1.1 million, or $0.02 basic loss
per share, for the quarter ended June 30, 2003. We expect net revenue for the
third quarter of 2003 to be between $14 to $15 million, or $0.01 to $0.02 per
basic share.

LIQUIDITY AND CAPITAL RESOURCES

Our capital requirements are primarily working capital requirements related to
hardware sales and costs associated with the expansion of our business, such as
research and development and sales and marketing expenses. We recognize hardware
costs in full upon delivery of the hardware to our customers. In order to
minimize our working capital requirements, we generally obtain from our hardware
vendors payment terms that are timed to permit us to receive payment from our
customers for the hardware before our payments to hardware vendors are due.
However, we sometimes obtain less favorable payment terms from our customers,
thereby increasing our working capital requirements. We have historically
financed our working capital and other financing requirements through careful
management of our billing cycle, private placements of equity securities, our
initial public offering in March of 2000 and, to a limited extent, bank loans.

Our accounts receivable balance at June 30, 2003 was $70 million, consisting of
$20.3 million in billed receivables and $49.7 million in unbilled receivables.
Our billed receivables are based on revenue we have booked and billed. Our
unbilled receivables are based on revenue we have booked through the percentage
completion method, but for which we have not yet billed the customer. For
example, we recognize revenues for hardware pass-through at the time the
hardware is accepted by the customer, based on the cost of the underlying
hardware. However, our contracts with our customers will often allow the
customers to withhold 10-20% of the total contract payments until final project
acceptance, which on average is eight to nine months after hardware delivery. As
a result, revenues from hardware pass-through generally represent a significant
portion of our unbilled receivables and can cause the aging of those receivables
to be relatively long.

At the end of the second quarter, our days sales outstanding were 219 days, as
compared to 190 days at the end of the first quarter of 2003. Our billed
receivables were 64 days sales outstanding and our unbilled receivables were 155
days sales outstanding. The higher day sales outstanding were caused by the
increased account receivables level and the smaller revenue base resulting from
the SARS outbreak in China. We had negative operating cash flow of $9.8 million
in second quarter of 2003, primarily attributable to delayed cash collections
resulting from the SARS outbreak in China.

As of June 30, 2003, we had total short-term credit facilities totaling $32.1

                                      -27-



million, expiring by June 2004, for working capital purposes, of which unused
short-term credit facilities were $31.6 million at that date. At June 30, 2003,
$0.5 million had been used to issue letters of credit and bank guarantees.
Additional borrowings of approximately $0.06 million were secured by AsiaInfo
Management's net assets. All the borrowings were in Renminbi. The loans carry
interest at a rate of 4.8% per annum and are repayable within one year. Bank
deposits pledged as security for those bank loans and short-term credit
facilities totaled $16.1 million as of June 30, 2003, and are presented as
restricted cash in our consolidated balance sheets.

We ended the quarter with a cash position of $131.2 million, of which $11.3
million was in short term investments, $16.1 million was in restricted cash, and
$103.8 million was in cash and cash equivalents. Restricted cash consisted of
$10 million used to secure our $32.1 million credit facility, $5.6 million
pledged as security for issuing standby letters of credit and $0.5 million held
by AsiaInfo Management and pledged as security for guarantees. Our short-term
investments feature fixed income, liquidity and low risk. The cash equivalents
include investments in cash management accounts to enhance our interest income.

As of June 30, 2003, our inventory position was $4.7 million, down from $7
million at the end of the first quarter of 2003. This decrease was attributable
to equipment deliveries for several large projects during the second quarter of
2003.

Our contractual obligations consist of noncancellable operating lease
agreements. As of June 30, 2003, future minimum lease expenses under
noncancellable operating leases are expected to be approximately $3.0 million,
and become due as presented in the table below:

                                          Operating Leases
                                          ----------------

Less than 1 year ......................     $1.8 million
1 to 3 years ..........................      1.2 million
4 years and thereafter ................        -
                                            ------------
Total minimum lease expenses ..........     $3.0 million
                                            ============

We anticipate that the net proceeds of our initial public offering in March
2000, together with available funds and cash flows generated from operations,
will be sufficient to meet our anticipated needs for working capital, capital
expenditures and business expansion through 2003. We may need to raise
additional funds in the future, however, in order to fund acquisitions, develop
new or enhanced services or products, respond to competitive pressures to
compete successfully for larger projects involving higher levels of hardware
purchases, or if our business otherwise grows more rapidly than we currently
predict. We plan to raise additional funds, if necessary, through new issuances
of shares of our equity securities in one or more public offerings or private
placements, or through credit facilities extended by lending institutions.

In the event that we decide to pay dividends to our shareholders, our ability to
pay dividends will depend in part on our ability to receive dividends from our
operating subsidiaries in China. Foreign exchange and other regulations in China
may restrict our ability to distribute retained earnings from our operating
subsidiaries in China or convert those payments from Renminbi into foreign
currencies.

CRITICAL ACCOUNTING POLICIES

We prepare our consolidated financial statements in accordance with accounting
principles generally accepted in the United States of America. The preparation
of those financial statements requires us to make estimates and assumptions that
affect the reported amounts of assets and liabilities and the disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amount of revenues and expenses during the reporting period. On an
on-going basis, we evaluate our estimates and judgments, including those related
to revenues and cost of revenues under customer contracts, warranty obligations,
bad debts, income taxes, investment in affiliate, goodwill and other intangible
assets, and litigation. We base our estimates and judgments on historical
experience and on

                                      -28-



various other factors that we believe are reasonable. Actual results may differ
from these estimates under different assumptions or conditions.

We believe the following critical accounting policies affect the more
significant judgments and estimates used in the preparation of our consolidated
financial statements.

REVENUES AND COST OF REVENUES. We derive a significant portion of our revenue
from fixed-price contracts using the percentage of completion method, which
relies on estimates of total expected contract revenue and costs. We follow this
method since reasonably dependable estimates of the revenue and costs applicable
to various stages of a contract can be made. Recognized revenues and profit are
subject to revisions as the contract progresses to completion. Accordingly,
changes in our estimates would impact our future operating results.

WARRANTY OBLIGATIONS. We record our estimate of warranty costs at the time of
final project acceptance, when all hardware pass-through revenue has been
recognized. Revisions for estimated warranties may be required in the period in
which actual warranty costs become known, thereby impacting our future operating
results.

BAD DEBTS. We maintain allowances for doubtful accounts for estimated losses
resulting from the aging of accounts receivables or the inability of our
customers to make required payments. If the financial condition of our customers
were to change, changes to these allowances may be required, which would impact
our future operating results.

INCOME TAXES. We record a valuation allowance to reduce our deferred tax assets
to the amount that we believe is more likely than not to be realized. In the
event we were to determine that we would be able to realize our deferred tax
assets in the future in excess of their recorded amount, an adjustment to the
deferred tax asset would increase income in the period such determination was
made. Likewise, should we determine that we would not be able to realize all or
part of our net deferred tax asset in the future, an adjustment to the deferred
tax asset would be charged to income in the period such determination was made.

INVESTMENT IN AFFILIATE. We account for our minority interest in Intrinsic
Technology (Holdings), Ltd., or Intrinsic, using the equity method. Intrinsic
has incurred operating losses since our investment in April 2001. We conducted
an asset impairment test during the fourth quarter of 2002 in connection with
our private equity investments, including our 14.25% interest in Intrinsic,
which is recorded on our balance sheet as an "investment in affiliate". As a
result of this test, we have recorded an impairment charge of approximately $2.0
million in investments in affiliates. Sustained operating losses of this
affiliate or other adverse events could result in our inability to recover the
carrying value of the investment, which may require us to record an additional
impairment charge in the future. As of March 31, 2003, the Company's interest in
Intrinsic had been diluted from 14.25% to 14.22% due to another shareholder's
exercise of warrants to purchase 37,770 shares of Intrinsic's stock.

GOODWILL AND OTHER INTANGIBLE ASSETS. We make assumptions regarding estimated
future cash flows and other factors to determine the fair value of goodwill and
other intangible assets. If these estimates or their related assumptions change
in the future, we may be required to record an impairment charge if the
estimated fair value of goodwill and other intangible assets is less than its
recorded amount. As required under SFAS No.142, we have completed an annual
goodwill impairment test and have recorded a one-time, non-cash impairment
charge of $29.8 million relating to the goodwill and acquired intangible assets
attributable to our acquisition of Bonson in February of 2002, as well as a
$0.38 million impairment charge relating to the goodwill arising from our
acquisition of the minority interest of Marsec. The impairment resulted
primarily from the industry-wide equity devaluations of the past year. Continued
deterioration of market conditions may require us to record additional
impairment charges in the future.

LITIGATION. We record contingent liabilities relating to litigation or other
loss contingencies when we believe that the likelihood of loss is probable and
the amount of the loss can reasonably be estimated. Changes in judgments of
outcome and estimated losses are recorded, as necessary, in the period such
changes are determined or become known. Any changes in estimates would impact
our future operating results. Significant contingent liabilities, which we
believe are at least possible, are disclosed in the notes to our consolidated
financial statements.

                                      -29-



ACCOUNTING PRONOUNCEMENTS RECENTLY ADOPTED

In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations," which addresses the accounting for the recognition of obligations
associated with the retirement of tangible long-lived assets. We adopted SFAS
No. 143 on January 1, 2003. This adoption did not have a significant impact on
our financial position or results of operations.

In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
Compensation - Transition and Disclosure - an Amendment of FASB Statement No.
123," which provides alternative methods of transition for a voluntary change to
the fair value based method of accounting for stock-based employee compensation.
In addition, this Statement amends the disclosure requirements of SFAS No. 123
to require prominent disclosures in both annual and interim financial statements
about the method of accounting for stock-based employee compensation and the
effect of the method used on reported results. The amended disclosure
requirements of SFAS No. 148 are effective for years ending after December 15,
2002 and are reflected in our condensed consolidated financial statements.

In November 2002, the Emerging Issues Task Force (the "EITF") reached a
consensus on Issue No. 00-21 ("EITF 00-21"), "Revenue Arrangements with Multiple
Deliverables." EITF No. 00-21 addresses certain aspects of the accounting by a
vendor for arrangements under which the vendor will perform multiple revenue
generating activities. EITF No. 00-21 is effective for fiscal periods beginning
after June 15, 2003. The adoption of EITF 00-21 did not have a material impact
on our financial statements.

FACTORS AFFECTING OUR OPERATING RESULTS AND OUR COMMON STOCK

In addition to the other information in this report, the following factors
should be considered in evaluating our business and our future prospects:

THE GROWTH OF OUR BUSINESS IS DEPENDENT ON GOVERNMENT TELECOMMUNICATIONS
INFRASTRUCTURE AND BUDGETARY POLICY, PARTICULARLY THE ALLOCATION OF FUNDS TO
SUSTAIN THE GROWTH OF THE TELECOMMUNICATIONS INDUSTRY IN CHINA.

Virtually all of our large customers are directly or indirectly owned or
controlled by the government of China. Accordingly, their business strategies,
capital expenditure budgets and spending plans are largely decided in accordance
with government policies, which, in turn, are determined on a centralized basis
at the highest level by the National Development and Reform Commission of China.
As a result, the growth of our business is heavily dependent on government
policies for telecommunications and Internet infrastructure. Insufficient
government allocation of funds to sustain the growth of China's
telecommunications industries in the future could reduce the demand for our
products and services and have a material adverse effect on our ability to grow
our business.

On December 11, 2001, in an effort to increase the efficiency of
telecommunications service providers through competition, the State Council of
China announced that it would split China Telecom geographically into a northern
division (comprising ten provinces) and a southern division (comprising 21
provinces). Under the State Council's plan, the northern division of China
Telecom has merged with China Netcom and Jitong Communication, and has been
renamed China Network Communications Group Corporation, or China Netcom Group,
while the southern division operates under the China Telecom name. As a result
of the restructuring, new orders for telecommunications infrastructure expansion
and improvement projects have decreased over the past several quarters,
adversely affecting our backlog and our net revenue. Although we expect that the
restructuring will have a positive impact on growth in the telecommunications
industry in China in the long-term, most of China's telecommunications carriers
have indicated that their capital expenditures in 2003 will not increase
significantly as compared to 2002. Continued delays in capital expenditure
projects could continue to negatively affect our growth in the near-term. In
addition, similar restructurings of this nature could cause our operating
results to vary unexpectedly from quarter to quarter in the future.

OUR CUSTOMER BASE IS CONCENTRATED AND THE LOSS OF ONE OR MORE OF OUR CUSTOMERS
COULD CAUSE OUR BUSINESS TO SUFFER SIGNIFICANTLY.

                                      -30-



We have derived, and believe that we will continue to derive, a significant
portion of our revenues from a limited number of large customers, such as China
Telecom, China Unicom, China Mobile and China Netcom Group. China Mobile
accounted for 46% of our revenues net of hardware cost in 2002 and for 45% of
our revenue backlog net of hardware cost as of June 30, 2003. The loss,
cancellation or deferral of any large contract by any of our large customers
would have a material adverse effect on our revenues, and consequently our
profits.

THE LONG AND VARIABLE SALES CYCLES FOR OUR PRODUCTS AND SERVICES CAN CAUSE OUR
REVENUES AND OPERATING RESULTS TO VARY SIGNIFICANTLY FROM PERIOD TO PERIOD AND
MAY ADVERSELY AFFECT THE TRADING PRICE OF OUR COMMON STOCK.

Our revenues and operating results will vary significantly from quarter to
quarter due to a number of factors, many of which are outside of our control and
any of which may cause our stock price to fluctuate. A customer's decision to
purchase our services and products involves a significant commitment of its
resources and an extended evaluation. As a result, our sales cycle tends to be
lengthy. We spend considerable time and expense educating and providing
information to prospective customers about features and applications of our
services and products. Because our major customers operate large and complex
networks, they usually expand their networks and/or apply new features to their
networks in large increments on a sporadic basis. The combination of these
factors can cause our revenues and results of operations to vary significantly
and unexpectedly from quarter to quarter.

A large part of the contract amount of a network solutions project usually
relates to hardware procurement. Since we recognize most of the revenues
relating to hardware plus a portion of contract services revenues at the time of
hardware delivery, the timing of hardware delivery can cause our quarterly gross
revenues and inventory level to fluctuate significantly. Due to the foregoing
factors, we believe that quarter-to-quarter comparisons of our operating results
are not a good indication of our future performance and should not be relied
upon. It is likely that our operating results in some periods may be below the
expectations of public market analysts and investors. In this event, the price
of our common stock will probably decline, perhaps significantly more in
percentage terms than any corresponding decline in our operating results.

OUR WORKING CAPITAL REQUIREMENTS MAY INCREASE SIGNIFICANTLY.

We typically purchase hardware for our customers as part of our turn-key total
solutions services. We generally require our customers to pay 80 to 90% of the
invoice value of the hardware upon delivery. We typically place orders for
hardware against back-to-back orders from customers and seek favorable payment
terms from hardware vendors. This policy has historically minimized our working
capital requirements. However, for certain large and strategically important
projects, we have agreed to payment of less than 80 to 90% of the invoice value
of the hardware upon delivery in order to maintain competitiveness. Wider
adoption of less favorable payment terms or delays in hardware deliveries will
require us to increase our working capital needs significantly.

WE HAVE SUSTAINED LOSSES IN PRIOR YEARS AND MAY INCUR SLOWER EARNINGS GROWTH,
EARNINGS DECLINES OR NET LOSSES IN THE FUTURE.

Although we had net income in 1998, 2001 and 2002, we sustained net losses in
1999 and 2000. Recently, we have experienced a decline in earnings growth and
had net losses in the first quarter of 2003 (after impairment charges) and in
the second quarter of the year due to impact of SARS. There are no assurances
that we can sustain profitability or avoid net losses in the future. We continue
to expect that certain of our operating expenses will increase as our business
grows. The level of these expenses will be largely based on anticipated
organizational growth and revenue trends and a high percentage will be fixed. As
a result, any delays in expanding sales volume, generating revenue and
delivering services could result in substantial losses.

BUSINESS ACQUISITIONS WE UNDERTAKE MAY BE CHALLENGING, AND WE MAY REALIZE LOSSES
ON OUR INVESTMENTS

In February of 2002, as a key component of our business and growth strategy, we
acquired Bonson, a leading provider of operation support system solutions in
China.

                                      -31-



In the future, we may acquire other companies or assets that we feel will
enhance our revenue growth, operations and profitability. Such acquisitions
could result in the use of significant amounts of cash, dilutive issuances of
our common stock. Such acquisitions involve other significant risks, including:

..    the difficulties of integrating, assimilating and managing the operations,
     technologies, intellectual property, products and personnel of the acquired
     business;

..    the diversion of management attention from other business concerns;

..    the additional expense associated with acquired contingent liabilities;

..    the loss of key employees in acquired businesses; and

..    the risk of being sued by terminated employees and contractors.

We will need to integrate and manage any businesses we determine to acquire in
the future. Our failure to do so successfully could have a material adverse
effect on our business, results of operations and financial condition.

ASSET IMPAIRMENT REVIEWS MAY RESULT IN FUTURE PERIODIC WRITE-DOWNS.

Effective January 1, 2002, we adopted SFAS No. 142 which requires us, among
other things, to review goodwill and intangible assets for impairment annually.
In connection with our business acquisitions, we make assumptions regarding
estimated future cash flows and other factors to determine the fair value of
goodwill and intangible assets. In assessing the related useful lives of those
assets, we have to make assumptions regarding their fair value, our
recoverability of those assets and our ability to successfully develop and
ultimately commercialize acquired technology. If those assumptions change in the
future when we conduct our periodic reviews in accordance with accounting
standards, we may be required to record impairment charges. We have conducted an
asset impairment test during the fourth quarter of 2002 and recorded an
impairment charge of approximately $2.0 million from our investment in
Intrinsic. We also recorded a one-time, non-cash impairment charge of $30.2
million as a result of an independent valuation during the first quarter of 2003
of the goodwill and acquired intangible assets mainly attributable to our
acquisition of Bonson in February 2002. There is no assurance that future
reviews will not result in further write-downs to goodwill and other intangible
assets.

SERVERE ACUTE RESPIRATORY SYNDROME MAY HAVE AN IMPACT ON OUR BUSINESS

The outbreak of Severe Acute Respiratory Syndrome, or SARS, is believed to have
started in Guangdong Province, China in late 2002 and to have later spread to
Beijing. The SARS outbreak impacted our second quarter revenues by disrupting
travel throughout China and causing serious delays in service delivery to our
customers. The outbreak also interrupted our collection efforts, causing
accounts receivable and days sales outstanding to increase. Although the spread
of SARS in China appears to have been contained, and the World Health
Organization has lifted its travel advisories, the medical community worldwide
has not fully understood the origin of SARS and has not found a well-recognized
effective treatment for SARS. As a consequence, the potential long-term effects
of SARS on economic growth in China are still unknown. Any future re-emergence
or worsening of the SARS epidemic could have an adverse impact on our business.

WE ARE HIGHLY DEPENDENT ON OUR EXECUTIVE OFFICERS.

Each of our executive officers is responsible for an important segment of our
operations. Although we believe that we have significant depth at all levels of
management, the loss of any of our executive officers' services could be
detrimental to our operations. We do not have, and do not plan to obtain, "key
man" life insurance on any of our employees.

WE FACE A COMPETITIVE LABOR MARKET IN CHINA FOR SKILLED PERSONNEL AND THEREFORE
ARE HIGHLY DEPENDENT ON THE SKILLS AND SERVICES OF OUR EXISTING KEY SKILLED
PERSONNEL AND OUR ABILITY TO HIRE ADDITIONAL SKILLED EMPLOYEES.

                                      -32-



Competition for highly skilled software design, engineering and sales and
marketing personnel is intense in China. Our failure to attract, assimilate or
retain qualified personnel to fulfill our current or future needs could impair
our growth. Competition for skilled personnel comes primarily from a wide range
of foreign companies active in China, many of which have substantially greater
resources than we have. Limitations on our ability to hire and train a
sufficient number of personnel at all levels would limit our ability to
undertake projects in the future and could cause us to lose market share.

WE EXTEND WARRANTIES TO OUR CUSTOMERS THAT EXPOSE US TO POTENTIAL LIABILITIES.

We customarily provide our customers with one to three year warranties, under
which we agree to maintain installed systems at no additional cost to our
customers. The maintenance services cover both hardware and our proprietary and
third party software products. Although we seek to arrange back-to-back
warranties with hardware and software vendors, we have the primary
responsibility to maintain the installed hardware and software. Our contracts do
not have disclaimers or limitations on liability for special, consequential and
incidental damages, nor do we cap the amounts our customers can recover for
damages. In addition, we do not currently maintain any insurance policy with
respect to our exposure to warranty claims. The failure of our installed
projects to operate properly could give rise to substantial liability for
special, consequential or incidental damages, that in turn could materially and
adversely affect us.

WE SELL OUR LARGE SYSTEMS INTEGRATION PROJECTS ON A FIXED-PRICE, FIXED-TIME
BASIS WHICH EXPOSES US TO RISKS ASSOCIATED WITH COST OVERRUNS AND DELAYS.

We sell our large systems integration projects on a fixed-price, fixed-time
basis. In contracts with our customers, we typically agree to pay late
completion fines of up to 5% of the total contract value. In large scale
telecommunications infrastructure projects, there are many factors beyond our
control which could cause delays or cost overruns. In this event, we would be
exposed to cost overruns and liable for late completion fines.

WE MAY BECOME LESS COMPETITIVE IF WE ARE UNABLE TO DEVELOP OR ACQUIRE NEW
PRODUCTS OR ENHANCEMENTS TO OUR SOFTWARE PRODUCTS THAT ARE MARKETABLE ON A
TIMELY AND COST-EFFECTIVE BASIS.

We continually develop new services and proprietary software products.
Unexpected technical, operational, distribution or other problems could delay or
prevent the introduction of one or more of these products or services or any
products or services that we may plan to introduce in the future. Moreover, we
cannot be sure that any of these products and services will achieve widespread
market acceptance or generate incremental revenues.

OUR PROPRIETARY RIGHTS MAY BE INADEQUATELY PROTECTED AND THERE IS A RISK OF POOR
ENFORCEMENT OF INTELLECTUAL PROPERTY RIGHTS IN CHINA.

Our success and ability to compete depend substantially upon our intellectual
property rights, which we protect through a combination of confidentiality
agreements and copyright and trademark registration. We have registered some
marks and filed trademark applications for other marks with the United States
Patent and Trademark Office, the Trademark Bureau of the State Administration of
Industry and Commerce in China and the Trade Marks Registry in Hong Kong. We
have also registered copyrights with the State Copyright Bureau in China with
respect to telecommunications-related software products, although we have not
applied for copyright protection elsewhere (including the United States).
Despite these precautions, the legal regime protecting intellectual property
rights in China is weak. Moreover, Bonson, which we acquired in February, 2002,
had never registered copyrights for its software products prior to the
acquisition, although we subsequently registered copyrights for all of its
software products. Because the Chinese legal system in general, and the
intellectual property regime in particular, are relatively weak, it is often
difficult to enforce intellectual property rights in China. In addition, there
are other countries where effective copyright, trademark and trade secret
protection may be unavailable or limited.

We do not own any patents and have not filed any patent applications, as we do
not believe that the benefits of patent protection outweigh the costs of filing
and updating patents for our software products. We enter into confidentiality

                                      -33-



agreements with our employees and consultants, and control access to, and
distribution of, our documentation and other licensed information. Despite these
precautions, it may be possible for a third party to copy or otherwise obtain
and use our licensed services or technology without authorization, or to develop
similar technology independently. Policing unauthorized use of our licensed
technology is difficult and there can be no assurance that the steps we take
will prevent misappropriation or infringement of our proprietary technology. In
addition, litigation may be necessary to enforce our intellectual property
rights, to protect our trade secrets or to determine the validity and scope of
the proprietary rights of others, which could result in substantial costs and
diversion of our resources.

A portion of our business involves the development and customization of software
applications for customers. We generally retain significant ownership or rights
to use and market such software for other customer projects, where possible.
However, our customers sometimes retain co-ownership and rights to use the
applications, processes, and intellectual property so developed. In some cases,
we may have no right or only limited rights to reuse or provide these
developments in projects involving other customers. To the extent that we are
unable to negotiate contracts which permit us to reuse source-codes and
methodologies, or to the extent that we have conflicts with our customers
regarding our ability to do so, we may be unable to provide similar solutions to
our other customers.

WE ARE EXPOSED TO CERTAIN BUSINESS AND LITIGATION RISKS WITH RESPECT TO
TECHNOLOGY RIGHTS HELD BY THIRD PARTIES.

We currently license technology from third parties and intend to do so
increasingly in the future as we introduce services that require new technology.
There can be no assurance that these technology licenses will be available to us
on commercially reasonable terms, if at all. Our inability to obtain any of
these licenses could delay or compromise our ability to introduce new services.
In addition, we may or may allegedly breach the technology rights of others and
incur legal expenses and damages, which could be substantial.

INVESTORS MAY NOT BE ABLE TO ENFORCE JUDGMENTS BY UNITED STATES COURTS AGAINST
US.

We are incorporated in the State of Delaware. However, a majority of our
directors, executive officers and principal shareholders live outside the United
States, principally in Beijing and Hong Kong. As a result, you may not be able
to:

..    effect service of process upon us or those persons within the United
     States; or

..    enforce against us or those persons judgments obtained in United States
     courts, including judgments relating to the federal securities laws of the
     United States.

WE DO NOT INTEND TO PAY AND MAY BE RESTRICTED FROM PAYING DIVIDENDS ON OUR
COMMON STOCK.

We have never declared or paid dividends on our capital stock and we do not
intend to declare any dividends in the foreseeable future. We currently intend
to retain future earnings to fund our growth. Furthermore, if we decide to pay
dividends, foreign exchange and other regulations in China may restrict our
ability to distribute retained earnings from China or convert these payments
from Renminbi, the currency of China, into foreign currencies.

THE FACT THAT OUR BUSINESS IS CONDUCTED IN BOTH U.S. DOLLARS AND RENMINBI MAY
SUBJECT US TO CURRENCY EXCHANGE RATE RISK DUE TO FLUCTUATIONS IN THE EXCHANGE
RATE BETWEEN THESE TWO CURRENCIES.

Substantially all of our revenues, expenses and liabilities are denominated in
either U.S. dollars or Renminbi. As a result, we are subject to the effects of
exchange rate fluctuations between these currencies. Because of the unitary
exchange rate system introduced in China on January 1, 1994, the official bank
exchange rate for conversion of Renminbi to U.S. dollars experienced a
devaluation of approximately 50%. We report our financial results in U.S.
dollars, therefore, any future devaluation of the Renminbi against the U.S.
dollar may have an adverse effect on our reported net income.

                                      -34-



Substantially all our revenues and expenses relating to hardware sales are
denominated in U.S. dollars, and substantially all our revenues and expenses
relating to the software and services component of our business are denominated
in Renminbi. Although, in general, our exposure to foreign exchange risks should
be limited, the value in our shares may be affected by the foreign exchange rate
between the U.S. dollar and the Renminbi because the value of our business is
effectively denominated in Renminbi, while our shares are traded in U.S.
dollars. Furthermore, a decline in the value of the Renminbi could reduce the
U.S. dollar value of earnings from, and our investments in, our subsidiaries in
China.

THE MARKETS IN WHICH WE SELL OUR SERVICES AND PRODUCTS ARE COMPETITIVE AND WE
MAY NOT BE ABLE TO COMPETE EFFECTIVELY.

The market for network solutions in China is new and rapidly changing. Our
competitors in the network solutions market mainly include domestic systems
integrators such as Zoom Networks and Digital China Holdings Limited. Although
we are a leading player in this market, there are many large multinational
companies with substantial, existing information technology operations in other
markets in China that have significantly greater financial, technological,
marketing and human resources. Should they decide to enter the network solutions
market, this could hurt our profitability and erode our market share.

The service application solutions sector is highly competitive. Our principal
competitors in that sector are Openwave Systems Inc. (formerly Software.com and
Phone.com) and Huawei Technologies. In the network security solutions market, we
mainly compete with Information Security One Limited, Nsfocus Information
Technology Co., Ltd., and 21ViaNet China Inc. An increasing number of companies
are devoting their resources to this sector in developing network security
products. In the network monitoring solutions market, our principal competitor
is Emerson Electric Co. (through its acquisition of Avansys Power Co., Ltd. from
Huawei Technologies).

In the online billing segment, we compete primarily with Portal Software and
Zoom Networks. In the operation support system solutions market, we compete
mainly with Linkage System Integration Co. Ltd. (Nanjing), SI-TECH Computer
System Engineering Ltd. (Beijing) and Powerise Group (Changsha). Currently, due
in part to each telecommunication provider's stringent approval system for
providers of wireless billing software in China and competitive pricing offered
by domestic companies, some multinational information technology companies have
been deterred from entering this market. However, multinational companies have
recently formed alliances with Chinese companies to expand into China's
telecommunications solutions market. For example, CSG Systems, or CSG, has
formed a strategic alliance with a subsidiary of Legend Group Limited to develop
a suite of customer care and billing solutions for China's telecommunications
carriers. In view of the gradual deregulation of the Chinese telecommunications
industry and China's entry into the WTO, we anticipate the entrance of new
competitors into the operation support system market.

Our competitors, some of whom have greater financial, technical and human
resources than us, may be able to respond more quickly to new and emerging
technologies and changes in customer requirements or devote greater resources to
the development, promotion and sale of new products or services. It is possible
that competition in the form of new competitors or alliances, joint ventures or
consolidation among existing competitors may decrease our market share.
Increased competition could result in lower personnel utilization rates, billing
rate reductions, fewer customer engagements, reduced gross margins and loss of
market share, any one of which could materially and adversely affect our profits
and overall financial condition.

POLITICAL AND ECONOMIC POLICIES OF THE CHINESE GOVERNMENT COULD AFFECT OUR
INDUSTRY IN GENERAL AND OUR COMPETITIVE POSITION IN PARTICULAR.

Since the establishment of the People's Republic of China in 1949, the Communist
Party has been the governing political party in China. The highest bodies of
leadership are the Politburo of the Communist Party, the Central Committee and
the National People's Congress. The State Council, which is the highest
institution of government administration, reports to the National People's
Congress and has under

                                      -35-



its supervision various commissions, agencies and ministries, including The
Ministry of Information Industry, the telecommunications regulatory body of the
Chinese government. Since the late 1970s, the Chinese government has been
reforming the Chinese economic system. Although we believe that economic reform
and the macroeconomic measures adopted by the Chinese government have had and
will continue to have a positive effect on economic development in China, there
can be no assurance that the economic reform strategy will not from time to time
be modified or revised. Such modifications or revisions, if any, could have a
material adverse effect on the overall economic growth of China and investment
in the Internet and the telecommunications industry in China. Such developments
could reduce, perhaps significantly, the demand for our products and services.
There is no guarantee that the Chinese government will not impose other economic
or regulatory controls that would have a material adverse effect on our
business. Furthermore, changes in political, economic and social conditions in
China, adjustments in policies of the Chinese government or changes in laws and
regulations could adversely affect our industry in general and our competitive
position in particular.

HIGH TECHNOLOGY AND EMERGING MARKET SHARES HAVE HISTORICALLY EXPERIENCED EXTREME
VOLATILITY AND MAY SUBJECT YOU TO LOSSES.

The trading price of our shares may be subject to significant market volatility
due to investor perceptions of investments relating to China and Asia, as well
as developments in the Internet and telecommunications industries. In addition,
the high technology sector of the stock market frequently experiences extreme
price and volume fluctuations, which have particularly affected the market
prices of many software companies and which have often been unrelated to the
operating performance of these companies.

IF OUR STOCK PRICE IS VOLATILE, WE MAY BECOME SUBJECT TO SECURITIES LITIGATION
WHICH IS EXPENSIVE AND COULD RESULT IN A DIVERSION OF RESOURCES.

In the past, following periods of volatility in the market price of a particular
company's securities, securities class action litigation has often been brought
against that company. Many companies in our industry have been subject to this
type of litigation in the past, and we are currently involved in this type of
litigation as a result of allegedly improper allocation procedures relating to
the sale of our common stock in connection with our initial public offering in
March of 2000. For more information on this litigation, see the discussion under
the heading "Item 1. Legal Proceedings" in Part II of this report. Litigation is
often expensive and diverts management's attention and resources, which could
materially and adversely affect our business.

FUTURE SALES OF SHARES BY OUR COMPANY OR EXISTING SHAREHOLDERS COULD CAUSE THE
MARKET PRICE OF OUR COMMON STOCK TO FALL.

If our stockholders sell substantial amounts of our common stock in the public
market, including shares issued upon the exercise of outstanding options, the
market price of our common stock could fall. Such sales also might make it more
difficult for us to sell equity or equity-related securities in the future at a
time and price that we deem appropriate.

A SMALL NUMBER OF SHAREHOLDERS CONTROLS US.

A small number of shareholders, including Warburg-Pincus Ventures, and their
affiliates, as well as Edward Tian, one of our directors, James Ding, our
Chairman, and several of our other directors and officers control approximately
50% of our voting stock. As a result, these shareholders collectively are able
to control all matters requiring shareholder approval, including election of
directors and approval of significant corporate transactions, such as a sale of
our assets and the terms of future equity financings. The combined voting power
of our large shareholders could have the effect of delaying or preventing a
change in control.

WE ARE SUBJECT TO ANTI-TAKEOVER PROVISIONS THAT COULD PREVENT A CHANGE OF
CONTROL AND PREVENT OUR SHAREHOLDERS FROM REALIZING A PREMIUM ON THEIR COMMON
STOCK.

Our board of directors has the authority to issue up to 10,000,000 shares of our
preferred stock. Without any further vote or action on the part of our
stockholders, the board of directors has the authority to determine the price,
rights, preferences, privileges and restrictions of the preferred stock. This
preferred stock, if it is ever issued, may have preference over and harm the
rights

                                      -36-



of the holders of our common stock. Although the issuance of this preferred
stock will provide us with flexibility in connection with possible acquisitions
and other corporate purposes, this issuance may make it more difficult for a
third party to acquire a majority of our outstanding voting stock.

We currently have authorized the size of our board of directors to be not less
than three nor more than nine directors. The terms of the office of the
nine-member board of directors have been divided into three classes: Class I,
whose term will expire at the annual meeting of the stockholders to be held in
2006; Class II, whose term will expire at the annual meeting of stockholders to
be held in 2004; and Class III, whose term will expire at the annual meeting of
stockholders to be held in 2005. This classification of the board of directors
may have the effect of delaying or preventing changes in our control or
management.

We are subject to the provisions of Section 203 of the Delaware General
Corporation Law. In general, the statute prohibits a publicly-held Delaware
corporation from engaging in a "business combination" with an "interested
stockholder" for a period of three years after the date when the person became
an interested stockholder unless, subject to exceptions, the business
combination or the transaction in which the person became an interested
stockholder is approved in a prescribed manner. Generally, a "business
combination" includes a merger, asset or stock sale, or other transaction
resulting in a financial benefit to the stockholder.

OUR CHANGE OF CONTROL SEVERANCE AGREEMENTS WITH EXECUTIVE OFFICERS MAY
DISCOURAGE A CHANGE OF CONTROL

Recently we have entered into change of control severance agreements with
several of our executive officers. These agreements provide, among other things,
that the executive officers would be entitled to various benefits upon the
occurrence of either a covered termination (as defined therein) or a change of
control (as defined therein), including payment of one year of base salary and
bonus, immediate vesting of 50% of any outstanding unvested stock options held
by the executive officer and provisions of medical benefits and housing
allowance. The potential obligations to pay the executive officers the above
amounts may discourage a potential acquirer from effecting a change of control.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to interest-rate risk primarily associated with our cash, short-
term investments and short-term bank loans. To date, we have not entered into
any types of derivatives to hedge against interest-rate changes, nor do we
speculate in foreign currency. However, we do maintain a significant portion of
our cash deposits in U.S. dollars to avoid currency risk related to Renminbi. A
portion of these U.S. dollar deposits are used to collateralize Renminbi-
denominated loans from Chinese banks.

Because substantially all of our revenues and expenses relating to hardware
sales are denominated in U.S. dollars, and substantially all of our revenues and
expenses relating to the service component of our network solutions business and
software business are denominated in Renminbi, we do not have significant
exposure to either the U.S. dollar or Renminbi. Thus, we do not believe that it
is necessary to enter into derivatives contracts to hedge our exposures to
either currency.

There have been no significant changes in our exposure to changes in either
interest rates or foreign currency exchange rates for the quarter ended June 30,
2003. Our exposure to interest rates is limited as we do not have variable rate
and long-term borrowings. We are subject to variable interest rates on our bank
deposits that are cash and short-term investments. As there are no significant
market price movements, such investments are held at cost. As of June 30, 2003,
a hypothetical 10% immediate increase or decrease in interest rates would
increase our annual interest expense by approximately $145 and decrease our
annual interest income by approximately $82,000, respectively. The effect of
changes in exchange rates on our results of operations has been insignificant.

ITEM 4. CONTROLS AND PROCEDURES

Within 90 days prior to the filing date of this quarterly report, we carried out
an

                                      -37-



evaluation, under the supervision and with the participation of our management,
including our Chief Executive Officer and Chief Financial Officer, of the
effectiveness of the design and operation of our disclosure controls and
procedures pursuant to Rule 13a-14 under the Securities Exchange Act of 1934, as
amended. Based on that evaluation, the Chief Executive Officer and Chief
Financial Officer have concluded that our disclosure controls and procedures are
effective. There were no significant changes in our internal controls or in
other factors that could significantly affect those controls subsequent to the
date of our evaluation.

                           PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings

On December 4, 2001, a securities class action case was filed in New York City
against us, certain of our current officers and directors and the underwriters
of our initial public offering, or IPO. The lawsuit alleged violations of the
federal securities laws and was docketed in the United States District Court for
the Southern District of New York, or the Court, as Hassan v. AsiaInfo Holdings,
Inc., et al. The lawsuit alleged, among other things, that the underwriters of
our IPO improperly required their customers to pay the underwriters excessive
commissions and to agree to buy additional shares of our common stock in the
aftermarket as conditions to their purchasing shares in our IPO. The lawsuit
further claimed that these supposed practices of the underwriters should have
been disclosed in our IPO prospectus and registration statement. The suit seeks
rescission of the plaintiffs' alleged purchases of our common stock as well as
unspecified damages. In addition to the case against us, various other
plaintiffs have filed approximately 1,000 other, substantially similar class
action cases against approximately 300 other publicly traded companies and their
IPO underwriters in New York City, which along with the case against us have all
been transferred to a single federal district judge for purposes of case
management. On July 15, 2002, together with the other issuer defendants, we
filed a collective motion to dismiss the consolidated, amended complaints
against the issuers on various legal grounds common to all or most of the issuer
defendants. The underwriters also filed separate motions to dismiss the claims
against them. On October 9, 2002, the Court dismissed without prejudice all
claims against the individual defendants in the litigation. The dismissals were
based on stipulations signed by those defendants and the plaintiffs'
representatives. On February 19, 2003, the Court issued its ruling on the
motions to dismiss filed by the underwriter and issuer defendants. In that
ruling the Court granted in part and denied in part those motions. As to the
claims brought against us under the anti-fraud provisions of the securities
laws, the Court dismissed all such claims without prejudice. As to the claims
brought under the registration provisions of the securities laws, which do not
require that intent to defraud be pleaded, the Court denied the motion to
dismiss such claims as to us and as to substantially all of the other issuer
defendants. The Court also denied the underwriter defendants' motion to dismiss
in all respects.

In June 2003, based on a decision made by a special independent committee of our
board of directors, we elected to participate in a proposed settlement agreement
with the plaintiffs in this litigation. If ultimately approved by the Court,
this proposed settlement would result in a dismissal, with prejudice, of all
claims in the litigation against us and against any of the other issuer
defendants who elect to participate in the proposed settlement, together with
the current or former officers and directors of participating issuers who were
named as individual defendants. The proposed settlement does not provide for the
resolution of any claims against the underwriter defendants, and the litigation
against those defendants is continuing. The proposed settlement provides that
the class members in the class action cases brought against the participating
issuer defendants will be guaranteed a recovery of $1 billion by insurers of the
participating issuer defendants. If recoveries totaling $1 billion or more are
obtained by the class members from the underwriter defendants, however, the
monetary obligations to the class members under the proposed settlement will be
satisfied. In addition, all participating issuer defendants will be required to
assign to the class members certain claims that we may have against the
underwriters.

The proposed settlement contemplates that any amounts necessary to fund the
settlement or settlement-related expenses would come from participating issuers'
directors and officers liability insurance policy proceeds as opposed to funds
of the participating issuer defendants themselves. A participating issuer
defendant could be required to contribute to the costs of the settlement if that
issuer's insurance coverage were insufficient to pay that issuer's allocable
share of the

                                      -38-



settlement costs. We expect that our insurance proceeds will be sufficient for
these purposes and that we will not otherwise be required to contribute to the
proposed settlement. Consummation of the proposed settlement is conditioned
upon, among other things, negotiating, executing, and filing with the Court
final settlement documents, and final approval by the Court. If the proposed
settlement described above is not consummated, we intend to continue to defend
the litigation vigorously. Moreover, if the proposed settlement is not
consummated, we believe that the underwriters may have an obligation to
indemnify us for the legal fees and other costs of defending this suit and that
our directors' and officers' liability insurance policies would also cover the
defense and potential exposure in the suit. While we cannot guarantee the
outcome of these proceedings, we believe that the final result of these actions
will have no material effect on our consolidated financial condition, results of
operations or cash flows.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

On March 2, 2000, our Registration Statement on Form S-1 covering the offering
of 5,000,000 shares of our common stock (No.333-93199) was declared effective.
The underwriters in the offering exercised an over-allotment option to purchase
an additional 750,000 shares of our common stock. The total price to the public
for the shares offered and sold was $138,000,000. The net proceeds of the
offering (after deducting expenses) was approximately $126,610,000. From the
effective date of the Registration Statement through June 30, 2003, the net
proceeds have been used for the following purposes:

Purchase and installation of machinery and equipment .............  $  7,410,000
Temporary investments, including cash and cash equivalents .......    28,490,000
Investments in subsidiaries ......................................    51,110,000
Research and development and sales and marketing expenses ........    39,600,000
                                                                    ------------
                                                                    $126,610,000
                                                                    ============

The net proceeds will continue to be used for general corporate purposes,
including working capital, and expenses such as research and development and
sales and marketing. A portion of the net proceeds may also continue to be used
to acquire or invest in complementary businesses or products. None of the net
proceeds of the offering have been paid directly or indirectly to our directors,
officers or their associates, to persons owning ten percent or more of our
common stock, or to our affiliates.

ITEM 5. OTHER INFORMATION

NEW OPERATING STRUCTURE

In order to best position ourselves with our customers, all of which are large
telecommunications carriers in China, effective July 1, 2003, we have
reorganized our operating structure so that our operations focus on specific
customers, rather than product areas. Instead of marketing and selling our
products and services through our two former strategic business units,
Communications Solutions and Operations Support Systems Solutions, we now have
one point of sales contact per major customer - thus streamlining their
relationship with us, and our interaction with them. Because this change took
effect at the beginning of the third quarter of 2003, our second quarter
operating results are discussed in this report on the basis of our old SBUs.

EMPLOYMENT AGREEMENTS AND CHANGE OF CONTROL SEVERANCE AGREEMENTS

As part of our ongoing strategy to attract and retain highly-skilled employees
critical to our growth and long-term success, we entered into certain employment
agreements and change of control severance agreements with several of our
executive officers in the second quarter of 2003.

Each of Xingsheng Zhang, our President and Chief Executive Officer, Ying Han,
our Executive Vice President and Chief Financial Officer, and James Li, our Vice
President for Human Resources, entered into new or restated employment
agreements with us. The employment agreements set forth the principal terms and
conditions of the executive officers' employment with us, including
confidentiality, invention

                                      -39-



assignment and non-competition. Copies of the employment agreements are included
as exhibits to this report.

Each of Xingsheng Zhang, Ying Han, and James Li also entered into a change of
control severance agreement with us. The change of control severance agreements
provide, among other things, that the executive officers would be entitled to
various benefits upon the occurrence of either a covered termination (as defined
therein) or a change of control (as defined therein), including payment of one
year of base salary and bonus, immediate vesting of 50% of any outstanding
unvested stock options held by the executive officers and provisions of medical
benefits and housing allowance. Copies of the change of control severance
agreements are included as exhibits to this report.

NEW BOARD MEMBER

Effective July 21, 2003, we appointed Ying Wu to our board of directors as an
independent director. A long-time participant in China's telecommunications
industry, Mr. Wu is the co-founder and Vice Chairman of UTStarcom, Inc., a
leading global provider of wireless and wireline access and IP switching
solutions, and President of UTStarcom China. Before founding Starcom in 1991,
which later merged with Unitech in 1995 to become today's UTStarcom, Mr. Wu was
a member of the technical staff and senior project manager of AT&T Bell Labs,
which he joined in 1987. He holds a MS in Electrical Engineering from New Jersey
Institute of Technology and a BS in wireless communication from Beijing
Industrial University. Mr. Wu replaced Louis Lau, who had been a member of
AsiaInfo's board of directors since the company's inception. Mr. Lau's
resignation from the board and Mr. Wu's appointment became effective on the same
date, July 21, 2003.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

The following exhibits are filed as a part of this Report.

Exhibit Number           Description Exhibits
--------------           --------------------

 2.1   Share Purchase Agreement for the acquisition of Bonson Information
       Technology Holdings Limited/***/
 3.1   Certificate of Incorporation of AsiaInfo Holdings, Inc., dated June 8,
       1998/*/
 3.2   Certificate of Amendment to Certificate of Incorporation of AsiaInfo
       Holdings, Inc., dated August 27, 1999/*/
 3.3   Certificate of Amendment to Certificate of Incorporation of AsiaInfo
       Holdings, Inc., dated November 15, 2000/**/
 3.4   Certificate of Correction to Certificate of Amendment to Certificate of
       Incorporation of AsiaInfo Holdings, Inc., dated January 18, 2001/**/
 3.5   By-Laws of AsiaInfo Holdings, Inc., dated December 19, 2000/**/
 4.1   Specimen Share Certificate representing AsiaInfo Holdings, Inc. shares of
       common stock/*/
10.1   2002 Stock Option Plan, approved and adopted as of April 18, 2003 /****/
10.2   Lease of AsiaInfo's headquarters at 6 Zhongguancun South Street, Beijing,
       China, dated August 31, 1999/*/
10.3   Agreement for the Establishment of a Limited Liability Company (Guangdong
       Wangying Communications Technology Company Limited) and Capital
       Contribution /**/
10.4   Employment Agreement between AsiaInfo Holdings, Inc. and Xingsheng Zhang
       dated January 27, 2003
10.5   Change of Control Severance Agreement between AsiaInfo Holdings, Inc. and
       Xingsheng Zhang dated May 30, 2003
10.6   Master Executive Employment Agreement between AsiaInfo Holdings, Inc. and
       Ying Han dated May 30, 2003
10.7   Change of Control Severance Agreement between AsiaInfo Holdings, Inc. and
       Ying Han dated May 30, 2003
10.8   Master Executive Employment Agreement between AsiaInfo Holdings, Inc. and
       James Li dated May 30, 2003
10.9   Change of Control Severance Agreement between AsiaInfo Holdings, Inc. and
       James Li dated May 30, 2003
11.1   Statement regarding computation of per share earnings (included in note 9
       to

                                      -40-



       condensed consolidated financial statements)
31.1   Certification of Principal Executive Officer required by Rule 13a-14(a)
       or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted
       pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed
       herewith).
31.2   Certification of Principal Financial Officer required by Rules 13a-14(a)
       or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted
       pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed
       herewith).
32.1   Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as
       adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2   Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as
       adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

/*/    Incorporated by reference to our Registration Statement on Form S-1
(No.333-93199).

/**/   Incorporated by reference to our Annual Report on Form 10-K for the
fiscal year ended December 31, 2000.

/***/  Incorporated by reference to our Current Report on Form 8-K filed on
February 21, 2002.

/****/ Incorporated by reference to our Proxy Statement for the 2003 Annual
Meeting of Stockholders filed on March 21, 2003.

(b) Reports on form 8-K

We furnished a Current Report on Form 8-K on July 23, 2003 relating to our
quarterly earnings announcement for the quarter ended June 30, 2003, pursuant to
the requirements of Regulation G.

                                      -41-



                                    Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, AsiaInfo
Holdings, Inc. has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                   AsiaInfo Holdings, Inc.

Date: August 14, 2003              By: /s/ Ying Han
                                   -------------------------------
                                   Name:  Ying Han
                                   Title: Chief Financial Officer
                                          (duly authorized officer
                                          and principal financial officer)

                                      -42-



                                                                    Exhibit 31.1

                                  CERTIFICATION

I, Xingsheng Zhang, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of AsiaInfo Holdings,
     Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material fact or omit to state a material fact necessary to make the
     statements made, in light of the circumstances under which such statements
     were made, not misleading with respect to the period covered by this
     report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this report, fairly present in all material
     respects the financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The registrant's other certifying officer(s) and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
     financial reporting (as defined in Exchange Act Rules 13a-15(f) and
     15d-15(f)) for the registrant and have:

     (a)  designed such disclosure controls and procedures, or caused such
          disclosure controls and procedures to be designed under our
          supervision, to ensure that material information relating to the
          registrant, including its consolidated subsidiaries, is made known to
          us by others within those entities, particularly during the period in
          which this report is being prepared;

     (b)  evaluated the effectiveness of the registrant's disclosure controls
          and procedures and presented in this report our conclusions about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (c)  disclosed in this report any change in the registrant's internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's fourth fiscal quarter in
          the case of an annual report) that has materially affected, or is
          reasonably likely to materially affect, the registrant's internal
          control over financial reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     (a)  all significant deficiencies and material weaknesses in the design or
          operation of internal control over financial reporting which are
          reasonably likely to adversely affect the registrant's ability to
          record, process, summarize and report financial information; and

     (b)  any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          control over financial reporting.

Date: August 14, 2003

                                                      /s/ Xingsheng Zhang
                                                      -------------------------
                                                      Xingsheng Zhang
                                                      Chief Executive Officer

                                      -43-



                                                                    Exhibit 31.2

                                  CERTIFICATION

I, Ying Han, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of AsiaInfo Holdings,
     Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material fact or omit to state a material fact necessary to make the
     statements made, in light of the circumstances under which such statements
     were made, not misleading with respect to the period covered by this
     report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this report, fairly present in all material
     respects the financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The registrant's other certifying officer(s) and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
     financial reporting (as defined in Exchange Act Rules 13a-15(f) and
     15d-15(f)) for the registrant and have:

     (a)  designed such disclosure controls and procedures, or caused such
          disclosure controls and procedures to be designed under our
          supervision, to ensure that material information relating to the
          registrant, including its consolidated subsidiaries, is made known to
          us by others within those entities, particularly during the period in
          which this report is being prepared;

     (b)  evaluated the effectiveness of the registrant's disclosure controls
          and procedures and presented in this report our conclusions about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (c)  disclosed in this report any change in the registrant's internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's fourth fiscal quarter in
          the case of an annual report) that has materially affected, or is
          reasonably likely to materially affect, the registrant's internal
          control over financial reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     (a)  all significant deficiencies and material weaknesses in the design or
          operation of internal control over financial reporting which are
          reasonably likely to adversely affect the registrant's ability to
          record, process, summarize and report financial information; and

     (b)  any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          control over financial reporting.

Date: August 14, 2003

                                              /s/ Ying Han
                                              -------------------------
                                              Ying Han
                                              Chief Financial Officer

                                      -44-