Form 20-F X
|
Form 40-F ___
|
Yes
|
___ |
No X
|
Risk type
|
Definition
|
2011 key areas of focus
|
Capital, liquidity and funding risk
|
The risk that the Group has insufficient capital or is unable to meet its financial liabilities as they fall due.
|
Active run-down of capital intensive assets in Non-Core and other risk mitigation left the Core Tier 1 ratio strong at 10.6%, despite a £21 billion uplift in RWAs from the implementation of CRD III in December 2011. Refer to pages 130 to 135.
Maintaining the structural integrity of the Group's balance sheet requires active management of both asset and liability portfolios as necessary. Strong term debt issuance and planned reductions in the funded balance sheet enabled the Group to strengthen its liquidity and funding position as market conditions worsened. Refer to pages 136 to 145.
|
Credit risk (including counterparty risk)
|
The risk that the Group will incur losses owing to the failure of a customer to meet its obligation to settle outstanding amounts.
|
During 2011, asset quality continued to improve, resulting in loan impairment charges 21% lower than in 2010 despite continuing challenges in Ulster Bank Group (Core and Non-Core) and corporate real estate portfolios. The Group continued to make progress in reducing key credit concentration risks, with credit exposures in excess of single name concentration limits declining 15% during the year and exposure to commercial real estate declining 14%. Refer to pages 148 to 180.
|
Country risk
|
The risk of material losses arising from significant country-specific events.
|
Sovereign risk increased in 2011, resulting in rating downgrades for a number of countries, including several eurozone members. This resulted in an impairment charge recognised by the Group in 2011 in respect of available-for-sale Greek government bonds. In response the Group further strengthened its country risk appetite setting and risk management systems during the year and brought a number of advanced countries under limit control. This contributed to a reduction in exposure to a range of countries. Refer to pages 181 to 204.
|
Risk type
|
Definition
|
2011 key areas of focus
|
Market risk
|
The risk arising from changes in interest rates, foreign currency, credit spreads, equity prices and risk related factors such as market volatilities.
|
During 2011, the Group continued to manage down its market risk exposure in Non-Core and reduce the ABS trading inventory such that the trading portfolio became less exposed to credit risk. Refer to pages 205 to 209.
|
Insurance risk
|
The risk of financial loss through fluctuations in the timing, frequency and/or severity of insured events, relative to the expectations at the time of underwriting.
|
During 2011, focus on insurance risk appetite resulted in the de-risking and significant re-pricing of certain classes of business and exiting some altogether.
|
Operational risk
|
The risk of loss resulting from inadequate or failed processes, people, systems or from external events.
|
During 2011, the Group took steps to enhance its management of operational risks. This was particularly evident in respect of risk appetite, the Group Policy Framework, risk assessment, scenario analysis and statistical modelling for capital requirements.
The level of operational risk remains high due to the scale of structural change occurring across the Group, the pace of regulatory change, the economic downturn and other external threats, such as e-crime.
|
Compliance
risk
|
The risk arising from non-compliance with national and international laws, rules and regulations.
|
During 2011, the Group managed the increased levels of scrutiny and legislation by enlarging the capacity of its compliance, anti-money laundering and regulatory affairs teams and taking steps to improve its operating model, tools, systems and processes.
|
Reputational risk
|
The risk of brand damage arising from financial and non-financial events arising from the failure to meet stakeholders' expectations of the Group's performance and behaviour.
|
In 2011, an Environmental, Social and Ethical (ESE) Risk Policy was developed with sector ESE risk appetite positions drawn up to assess the Group's appetite to support customers in sensitive sectors including defence, oil and gas. This also included the establishment of divisional reputational risk committees.
Stakeholder engagement was broadened with the implementation of formal sessions between the Group Sustainability Commitee and relevant advocacy groups and non-governmental organisations.
|
Risk type
|
Definition
|
2011 key areas of focus
|
Business risk
|
The risk of lower-than-expected revenues and/or higher-than-expected operating costs.
|
Business risk is incorporated within the Group's risk appetite target for earnings volatility that was set in 2011.
|
Pension risk
|
The risk that the Group will have to make additional contributions to its defined benefit pension schemes.
|
In 2011, the Group focused on improved stress testing and risk governance mechanisms. This included the establishment of the Pension Risk Committee and the articulation of its view of risk appetite for the various Group pension schemes.
|
31 December
2011
|
30 September
2011
|
31 December
2010
|
|
Risk-weighted assets (RWAs) by risk
|
£bn
|
£bn
|
£bn
|
Credit risk
|
344.3
|
346.8
|
385.9
|
Counterparty risk
|
61.9
|
72.2
|
68.1
|
Market risk
|
64.0
|
55.0
|
80.0
|
Operational risk
|
37.9
|
37.9
|
37.1
|
508.1
|
511.9
|
571.1
|
|
Asset Protection Scheme relief
|
(69.1)
|
(88.6)
|
(105.6)
|
439.0
|
423.3
|
465.5
|
Risk asset ratios
|
%
|
%
|
%
|
Core Tier 1
|
10.6
|
11.3
|
10.7
|
Tier 1
|
13.0
|
13.8
|
12.9
|
Total
|
13.8
|
14.7
|
14.0
|
·
|
The increase in market risk RWAs of £9 billion in Q4 2011 reflects the impact of the new CRD III rules.
|
·
|
APS relief decreased by £19.5 billion in Q4 2011, reflecting pool movements, assets moving into default and changes in risk parameters.
|
31 December
2011
£m
|
30 September
2011
£m
|
31 December
2010
£m
|
|
Shareholders' equity (excluding non-controlling interests)
|
|||
Shareholders' equity per balance sheet
|
74,819
|
77,443
|
75,132
|
Preference shares - equity
|
(4,313)
|
(4,313)
|
(4,313)
|
Other equity instruments
|
(431)
|
(431)
|
(431)
|
70,075
|
72,699
|
70,388
|
|
Non-controlling interests
|
|||
Non-controlling interests per balance sheet
|
1,234
|
1,433
|
1,719
|
Non-controlling preference shares
|
(548)
|
(548)
|
(548)
|
Other adjustments to non-controlling interests for regulatory purposes
|
(259)
|
(259)
|
(259)
|
427
|
626
|
912
|
|
Regulatory adjustments and deductions
|
|||
Own credit
|
(2,634)
|
(2,931)
|
(1,182)
|
Unrealised losses on AFS debt securities
|
1,065
|
379
|
2,061
|
Unrealised gains on AFS equity shares
|
(108)
|
(88)
|
(25)
|
Cash flow hedging reserve
|
(879)
|
(798)
|
140
|
Other adjustments for regulatory purposes
|
571
|
523
|
204
|
Goodwill and other intangible assets
|
(14,858)
|
(14,744)
|
(14,448)
|
50% excess of expected losses over impairment provisions (net of tax)
|
(2,536)
|
(2,127)
|
(1,900)
|
50% of securitisation positions
|
(2,019)
|
(2,164)
|
(2,321)
|
50% of APS first loss
|
(2,763)
|
(3,545)
|
(4,225)
|
(24,161)
|
(25,495)
|
(21,696)
|
|
Core Tier 1 capital
|
46,341
|
47,830
|
49,604
|
Other Tier 1 capital
|
|||
Preference shares - equity
|
4,313
|
4,313
|
4,313
|
Preference shares - debt
|
1,094
|
1,085
|
1,097
|
Innovative/hybrid Tier 1 securities
|
4,667
|
4,644
|
4,662
|
10,074
|
10,042
|
10,072
|
|
Deductions
|
|||
50% of material holdings
|
(340)
|
(303)
|
(310)
|
Tax on excess of expected losses over impairment provisions
|
915
|
767
|
758
|
575
|
464
|
448
|
|
Total Tier 1 capital
|
56,990
|
58,336
|
60,124
|
31 December
2011
£m
|
30 September
2011
£m
|
31 December
2010
£m
|
|
Qualifying Tier 2 capital
|
|||
Undated subordinated debt
|
1,838
|
1,837
|
1,852
|
Dated subordinated debt - net of amortisation
|
14,527
|
14,999
|
16,745
|
Unrealised gains on AFS equity shares
|
108
|
88
|
25
|
Collectively assessed impairment provisions
|
635
|
728
|
778
|
Non-controlling Tier 2 capital
|
11
|
11
|
11
|
17,119
|
17,663
|
19,411
|
|
Tier 2 deductions
|
|||
50% of securitisation positions
|
(2,019)
|
(2,164)
|
(2,321)
|
50% excess of expected losses over impairment provisions
|
(3,451)
|
(2,894)
|
(2,658)
|
50% of material holdings
|
(340)
|
(303)
|
(310)
|
50% of APS first loss
|
(2,763)
|
(3,545)
|
(4,225)
|
(8,573)
|
(8,906)
|
(9,514)
|
|
Total Tier 2 capital
|
8,546
|
8,757
|
9,897
|
Supervisory deductions
|
|||
Unconsolidated Investments
|
|||
- RBS Insurance
|
(4,354)
|
(4,292)
|
(3,962)
|
- Other investments
|
(239)
|
(262)
|
(318)
|
Other deductions
|
(235)
|
(311)
|
(452)
|
(4,828)
|
(4,865)
|
(4,732)
|
|
Total regulatory capital (1)
|
60,708
|
62,228
|
65,289
|
Movement in Core Tier 1 capital
|
2011
£m
|
At beginning of the year
|
49,604
|
Attributable loss net of movements in fair value of own debt
|
(3,449)
|
Foreign currency reserves
|
(363)
|
Decrease in non-controlling interests
|
(485)
|
Decrease in capital deductions including APS first loss
|
1,128
|
Other movements
|
(94)
|
At end of the year
|
46,341
|
(1)
|
Total capital includes certain instruments issued by RBS N.V. Group that are treated consistent with the local implementation of the Capital Requirements Directive (including the transitional provisions of that Directive). The FSA formally confirmed this treatment in 2012.
|
Credit
risk
|
Counterparty
risk
|
Market
risk
|
Operational
risk
|
Gross
RWAs
|
APS
relief
|
Net
RWAs
|
|
31 December 2011
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
UK Retail
|
41.1
|
-
|
-
|
7.3
|
48.4
|
(9.4)
|
39.0
|
UK Corporate
|
69.4
|
-
|
-
|
6.7
|
76.1
|
(15.5)
|
60.6
|
Wealth
|
10.9
|
-
|
0.1
|
1.9
|
12.9
|
-
|
12.9
|
Global Transaction Services
|
12.4
|
-
|
-
|
4.9
|
17.3
|
-
|
17.3
|
Ulster Bank
|
33.6
|
0.6
|
0.3
|
1.8
|
36.3
|
(6.8)
|
29.5
|
US Retail & Commercial
|
53.4
|
1.0
|
-
|
4.4
|
58.8
|
-
|
58.8
|
Retail & Commercial
|
220.8
|
1.6
|
0.4
|
27.0
|
249.8
|
(31.7)
|
218.1
|
Global Banking & Markets
|
45.1
|
39.9
|
50.6
|
15.5
|
151.1
|
(8.5)
|
142.6
|
Other
|
9.9
|
0.2
|
-
|
0.7
|
10.8
|
-
|
10.8
|
Core
|
275.8
|
41.7
|
51.0
|
43.2
|
411.7
|
(40.2)
|
371.5
|
Non-Core
|
65.6
|
20.2
|
13.0
|
(5.5)
|
93.3
|
(28.9)
|
64.4
|
Group before RFS MI
|
341.4
|
61.9
|
64.0
|
37.7
|
505.0
|
(69.1)
|
435.9
|
RFS MI
|
2.9
|
-
|
-
|
0.2
|
3.1
|
-
|
3.1
|
Group
|
344.3
|
61.9
|
64.0
|
37.9
|
508.1
|
(69.1)
|
439.0
|
30 September 2011
|
|||||||
UK Retail
|
41.4
|
-
|
-
|
7.3
|
48.7
|
(9.9)
|
38.8
|
UK Corporate
|
69.0
|
-
|
-
|
6.7
|
75.7
|
(16.9)
|
58.8
|
Wealth
|
11.0
|
-
|
0.1
|
1.9
|
13.0
|
-
|
13.0
|
Global Transaction Services
|
13.7
|
-
|
-
|
4.9
|
18.6
|
-
|
18.6
|
Ulster Bank
|
32.0
|
0.5
|
0.1
|
1.8
|
34.4
|
(6.7)
|
27.7
|
US Retail & Commercial
|
51.0
|
1.1
|
-
|
4.4
|
56.5
|
-
|
56.5
|
Retail & Commercial
|
218.1
|
1.6
|
0.2
|
27.0
|
246.9
|
(33.5)
|
213.4
|
Global Banking & Markets
|
46.1
|
35.1
|
37.6
|
15.5
|
134.3
|
(10.4)
|
123.9
|
Other
|
8.8
|
0.3
|
-
|
0.7
|
9.8
|
-
|
9.8
|
Core
|
273.0
|
37.0
|
37.8
|
43.2
|
391.0
|
(43.9)
|
347.1
|
Non-Core
|
71.0
|
35.2
|
17.2
|
(5.5)
|
117.9
|
(44.7)
|
73.2
|
Group before RFS MI
|
344.0
|
72.2
|
55.0
|
37.7
|
508.9
|
(88.6)
|
420.3
|
RFS MI
|
2.8
|
-
|
-
|
0.2
|
3.0
|
-
|
3.0
|
Group
|
346.8
|
72.2
|
55.0
|
37.9
|
511.9
|
(88.6)
|
423.3
|
31 December 2010
|
|||||||
UK Retail
|
41.7
|
-
|
-
|
7.1
|
48.8
|
(12.4)
|
36.4
|
UK Corporate
|
74.8
|
-
|
-
|
6.6
|
81.4
|
(22.9)
|
58.5
|
Wealth
|
10.4
|
-
|
0.1
|
2.0
|
12.5
|
-
|
12.5
|
Global Transaction Services
|
13.7
|
-
|
-
|
4.6
|
18.3
|
-
|
18.3
|
Ulster Bank
|
29.2
|
0.5
|
0.1
|
1.8
|
31.6
|
(7.9)
|
23.7
|
US Retail & Commercial
|
52.0
|
0.9
|
-
|
4.1
|
57.0
|
-
|
57.0
|
Retail & Commercial
|
221.8
|
1.4
|
0.2
|
26.2
|
249.6
|
(43.2)
|
206.4
|
Global Banking & Markets
|
53.5
|
34.5
|
44.7
|
14.2
|
146.9
|
(11.5)
|
135.4
|
Other
|
16.4
|
0.4
|
0.2
|
1.0
|
18.0
|
-
|
18.0
|
Core
|
291.7
|
36.3
|
45.1
|
41.4
|
414.5
|
(54.7)
|
359.8
|
Non-Core
|
91.3
|
31.8
|
34.9
|
(4.3)
|
153.7
|
(50.9)
|
102.8
|
Group before RFS MI
|
383.0
|
68.1
|
80.0
|
37.1
|
568.2
|
(105.6)
|
462.6
|
RFS MI
|
2.9
|
-
|
-
|
-
|
2.9
|
-
|
2.9
|
Group
|
385.9
|
68.1
|
80.0
|
37.1
|
571.1
|
(105.6)
|
465.5
|
·
|
National implementation of increased capital requirements will begin on 1 January 2013;
|
·
|
There will be a phased five year implementation of new deductions and regulatory adjustments to Core Tier 1 capital commencing on 1 January 2014;
|
·
|
The de-recognition of non-qualifying non-common Tier 1 and Tier 2 capital instruments will be phased in over 10 years from 1 January 2013; and
|
·
|
Requirements for changes to minimum capital ratios, including conservation and countercyclical buffers, as well as additional requirements for Global Systemically Important Banks, will be phased in from 2013 to 2019.
|
·
|
Expected loss net of provisions;
|
·
|
Deferred tax assets not relating to timing differences;
|
·
|
Unrealised losses on available-for-sale securities; and
|
·
|
Significant investments in non-consolidated financial institutions.
|
·
|
Deposit growth: Core Retail & Commercial deposits rose by 9%, and together with Non-Core deleveraging, took the Group loan to deposit ratio to 108%, compared with 118% at the end of 2010.
|
·
|
Wholesale funding: £21 billion of net term wholesale debt was issued in 2011 from secured and unsecured funding programmes, across a variety of maturities and currencies.
|
·
|
Short-term wholesale funding (STWF): The overall level of STWF fell by £27 billion to £102 billion, below the 2013 target of circa £125 billion.
|
·
|
Liquidity portfolio: The liquidity portfolio of £155 billion was maintained above the 2013 target level of £150 billion against a backdrop of heightened market uncertainty in the second half of the year and was higher than STWF. This represents a £53 billion cushion over STWF.
|
31 December 2011
|
30 September 2011
|
31 December 2010
|
||||||
£m
|
%
|
£m
|
%
|
£m
|
%
|
|||
Deposits by banks
|
||||||||
- central banks
|
3,680
|
0.5
|
3,568
|
0.5
|
6,655
|
0.9
|
||
- derivative cash collateral
|
31,807
|
4.6
|
32,466
|
4.4
|
28,074
|
3.8
|
||
- other
|
33,627
|
4.8
|
42,624
|
5.8
|
31,588
|
4.3
|
||
69,114
|
9.9
|
78,658
|
10.7
|
66,317
|
9.0
|
|||
Debt securities in issue
|
||||||||
- conduit asset backed commercial
paper (ABCP)
|
11,164
|
1.6
|
11,783
|
1.6
|
17,320
|
2.3
|
||
- other commercial paper (CP)
|
5,310
|
0.8
|
8,680
|
1.2
|
8,915
|
1.2
|
||
- certificates of deposits (CDs)
|
16,367
|
2.4
|
25,036
|
3.4
|
37,855
|
5.1
|
||
- medium-term notes (MTNs)
|
105,709
|
15.2
|
127,719
|
17.4
|
131,026
|
17.6
|
||
- covered bonds
|
9,107
|
1.3
|
8,541
|
1.1
|
4,100
|
0.6
|
||
- securitisations
|
14,964
|
2.1
|
12,752
|
1.7
|
19,156
|
2.6
|
||
162,621
|
23.4
|
194,511
|
26.4
|
218,372
|
29.4
|
|||
Subordinated liabilities
|
26,319
|
3.8
|
26,275
|
3.6
|
27,053
|
3.6
|
||
Notes issued
|
188,940
|
27.2
|
220,786
|
30.0
|
245,425
|
33.0
|
||
Wholesale funding
|
258,054
|
37.1
|
299,444
|
40.7
|
311,742
|
42.0
|
||
Customer deposits
|
||||||||
- cash collateral
|
9,242
|
1.4
|
10,278
|
1.4
|
10,433
|
1.4
|
||
- other
|
427,511
|
61.5
|
425,125
|
57.9
|
420,433
|
56.6
|
||
Total customer deposits
|
436,753
|
62.9
|
435,403
|
59.3
|
430,866
|
58.0
|
||
Total funding
|
694,807
|
100.0
|
734,847
|
100.0
|
742,608
|
100.0
|
||
Disposal group deposits included above
|
||||||||
- banks
|
1
|
288
|
266
|
|||||
- customers
|
22,610
|
1,743
|
2,267
|
|||||
22,611
|
2,031
|
2,533
|
31 December
2011
|
31 September
2011
|
31 December
2010
|
|
Short-term wholesale funding
|
£bn
|
£bn
|
£bn
|
Deposits
|
32.9
|
41.8
|
34.7
|
Notes issued
|
69.5
|
99.8
|
95.0
|
STWF excluding derivative collateral
|
102.4
|
141.6
|
129.7
|
Derivative collateral
|
31.8
|
32.5
|
28.1
|
STWF including derivative collateral
|
134.2
|
174.1
|
157.8
|
Interbank funding excluding derivative collateral
|
|||
- bank deposits
|
37.3
|
46.2
|
38.2
|
- bank loans
|
(24.3)
|
(33.0)
|
(31.3)
|
Net interbank funding
|
13.0
|
13.2
|
6.9
|
·
|
Short-term wholesale funding excluding derivative collateral declined £27.3 billion in 2011, from £129.7 billion to £102.4 billion. This is £52.9 billion lower than the Group's liquidity portfolio. Deleveraging in Non-Core and GBM has led to the reduced need for funding.
|
·
|
The Group's customer deposits grew by approximately £7.1 billion in 2011.
|
Debt securities in issue
|
|||||||||
Conduit
ABCP
|
Other
CP and
CDs
|
MTNs
|
Covered
bonds
|
Securitisations
|
Total
|
Subordinated
liabilities
|
Total
notes
issued
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
%
|
|
31 December 2011
|
|||||||||
Less than 1 year
|
11,164
|
21,396
|
36,302
|
-
|
27
|
68,889
|
624
|
69,513
|
36.8
|
1-3 years
|
-
|
278
|
26,595
|
2,760
|
479
|
30,112
|
3,338
|
33,450
|
17.7
|
3-5 years
|
-
|
2
|
16,627
|
3,673
|
-
|
20,302
|
7,232
|
27,534
|
14.6
|
More than 5 years
|
-
|
1
|
26,185
|
2,674
|
14,458
|
43,318
|
15,125
|
58,443
|
30.9
|
11,164
|
21,677
|
105,709
|
9,107
|
14,964
|
162,621
|
26,319
|
188,940
|
100.0
|
|
30 September 2011
|
|||||||||
Less than 1 year
|
11,783
|
32,914
|
54,622
|
-
|
43
|
99,362
|
400
|
99,762
|
45.2
|
1-3 years
|
-
|
795
|
28,456
|
2,800
|
26
|
32,077
|
2,045
|
34,122
|
15.5
|
3-5 years
|
-
|
2
|
18,049
|
3,037
|
33
|
21,121
|
8,265
|
29,386
|
13.3
|
More than 5 years
|
-
|
5
|
26,592
|
2,704
|
12,650
|
41,951
|
15,565
|
57,516
|
26.0
|
11,783
|
33,716
|
127,719
|
8,541
|
12,752
|
194,511
|
26,275
|
220,786
|
100.0
|
|
31 December 2010
|
|||||||||
Less than 1 year
|
17,320
|
46,051
|
30,589
|
-
|
88
|
94,048
|
964
|
95,012
|
38.7
|
1-3 years
|
-
|
702
|
47,357
|
1,078
|
12
|
49,149
|
754
|
49,903
|
20.3
|
3-5 years
|
-
|
12
|
21,466
|
1,294
|
34
|
22,806
|
8,476
|
31,282
|
12.8
|
More than 5 years
|
-
|
5
|
31,614
|
1,728
|
19,022
|
52,369
|
16,859
|
69,228
|
28.2
|
17,320
|
46,770
|
131,026
|
4,100
|
19,156
|
218,372
|
27,053
|
245,425
|
100.0
|
·
|
Debt securities in issue with a maturity of less than one year declined £25.1 billion from £94.0 billion at 31 December 2010 to £68.9 billion at 31 December 2011, largely due to the maturity of £20.1 billion of notes issued under the UK Government's Credit Guarantee Scheme (CGS). The remaining notes issued under the CGS are due to mature in 2012, £15.6 billion in the first quarter of the year and £5.7 billion in the second quarter.
|
Year ended
|
Quarter ended
|
|||||
31 December
2011
|
31 December
2010
|
31 December
2011
|
30 September
2011
|
31 December
2010
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Public
|
||||||
- unsecured
|
5,085
|
12,887
|
-
|
-
|
775
|
|
- secured
|
9,807
|
8,041
|
3,223
|
1,721
|
1,725
|
|
Private
|
||||||
- unsecured
|
12,414
|
17,450
|
911
|
3,255
|
4,623
|
|
- secured
|
500
|
-
|
500
|
-
|
-
|
|
Gross issuance
|
27,806
|
38,378
|
4,634
|
4,976
|
7,123
|
|
Buy backs
|
(6,892)
|
(6,298)
|
(1,270)
|
(2,386)
|
(1,702)
|
|
Net issuance
|
20,914
|
32,080
|
3,364
|
2,590
|
5,421
|
·
|
In line with the Group's strategic plan, it has been an active issuer in recent years as it improved its liquidity and funding profile. Secured funding has increased as a proportion of total wholesale funding more recently as market dislocation and uncertainty over future regulatory developments have made unsecured markets less liquid.
|
·
|
As the Group delevers, with Non-Core and GBM third party assets decreasing and Retail & Commercial deposits increasing, net term debt issuance decreased from £32 billion in 2010 to £21 billion in 2011. The net requirement in 2012 is expected not to exceed £10 billion as further deleveraging should cover the differences.
|
·
|
The Group undertakes voluntary buy-backs of its privately issued debt in order to maintain client relationships and as part of its normal market making activities. These transactions are conducted at prevailing market rates.
|
1-3 years
|
3-5 years
|
5-10 years
|
>10 years
|
Total
|
|
Year ended 31 December 2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
MTNs
|
904
|
1,407
|
1,839
|
935
|
5,085
|
Covered bonds
|
-
|
1,721
|
3,280
|
-
|
5,001
|
Securitisations
|
-
|
-
|
-
|
4,806
|
4,806
|
904
|
3,128
|
5,119
|
5,741
|
14,892
|
|
% of total
|
6
|
21
|
34
|
39
|
100
|
Year ended 31 December 2010
|
|||||
MTNs
|
1,445
|
2,150
|
6,559
|
2,733
|
12,887
|
Covered bonds
|
-
|
1,030
|
1,244
|
1,725
|
3,999
|
Securitisations
|
-
|
-
|
-
|
4,042
|
4,042
|
1,445
|
3,180
|
7,803
|
8,500
|
20,928
|
|
% of total
|
7
|
15
|
37
|
41
|
100
|
GBP
|
EUR
|
USD
|
AUD
|
Other
|
Total
|
|
Year ended 31 December 2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Public
|
||||||
- MTNs
|
-
|
1,808
|
2,181
|
1,096
|
-
|
5,085
|
- covered bonds
|
-
|
5,001
|
-
|
-
|
-
|
5,001
|
- securitisations
|
478
|
1,478
|
2,850
|
-
|
-
|
4,806
|
Private
|
2,872
|
3,856
|
3,183
|
302
|
2,701
|
12,914
|
3,350
|
12,143
|
8,214
|
1,398
|
2,701
|
27,806
|
|
% of total
|
12
|
44
|
29
|
5
|
10
|
100
|
Year ended 31 December 2010
|
||||||
Public
|
||||||
- MTNs
|
1,260
|
3,969
|
5,131
|
1,236
|
1,291
|
12,887
|
- covered bonds
|
-
|
3,999
|
-
|
-
|
-
|
3,999
|
- securitisations
|
663
|
1,629
|
1,750
|
-
|
-
|
4,042
|
Private
|
2,184
|
10,041
|
2,879
|
174
|
2,172
|
17,450
|
4,107
|
19,638
|
9,760
|
1,410
|
3,463
|
38,378
|
|
% of total
|
11
|
51
|
25
|
4
|
9
|
100
|
·
|
In line with the Group's plan to diversify its funding mix, issuances were spread across G10 currencies and maturity bands, including £5.7 billion of public issuance with an original maturity of greater than 10 years.
|
·
|
The Group has issued approximately £2.8 billion since the year end, including a £1 billion public covered bond issuance and a US$1.2 billion securitisation.
|
|
(i) the asset categories that have been pledged to secured funding structures, including assets backing publicly issued own-asset securitisations and covered bonds; and
|
|
(ii) any currently unencumbered assets that could be substituted into those portfolios or used to collateralise debt securities which may be retained by the Group for contingent liquidity purposes.
|
31 December 2011
|
31 December 2010
|
||||||||||
Debt securities in issue
|
Debt securities in issue
|
||||||||||
Asset type (1)
|
Assets
£m
|
Held by
third
parties (2)
£m
|
Held by
the
Group (3)
£m
|
Total
£m
|
Assets
£m
|
Held by
third
parties (2)
£m
|
Held by
the
Group (3)
£m
|
Total
£m
|
|||
Mortgages
|
|||||||||||
- UK (RMBS)
|
49,549
|
10,988
|
47,324
|
58,312
|
53,132
|
13,047
|
50,028
|
63,075
|
|||
- UK (covered bonds)
|
15,441
|
9,107
|
-
|
9,107
|
8,046
|
4,100
|
-
|
4,100
|
|||
- Irish
|
12,660
|
3,472
|
8,670
|
12,142
|
15,034
|
5,101
|
11,152
|
16,253
|
|||
UK credit cards
|
4,037
|
500
|
110
|
610
|
3,993
|
34
|
1,500
|
1,534
|
|||
UK personal loans
|
5,168
|
-
|
4,706
|
4,706
|
5,795
|
-
|
5,383
|
5,383
|
|||
Other
|
19,778
|
4
|
20,577
|
20,581
|
25,193
|
974
|
23,186
|
24,160
|
|||
106,633
|
24,071
|
81,387
|
105,458
|
111,193
|
23,256
|
91,249
|
114,505
|
||||
Cash deposits (4)
|
11,998
|
13,068
|
|||||||||
118,631
|
124,261
|
(1)
|
Assets that have been pledged to the SPEs which itself is a subset of the total portfolio of eligible assets within a collateral pool.
|
(2)
|
Debt securities that have been sold to third party investors and represents a source of external wholesale funding.
|
(3)
|
Debt securities issued pursuant to own-asset securitisations where the debt securities are retained by the Group as a source of contingent liquidity where those securities can be used in repurchase agreements with central banks.
|
(4)
|
Cash deposits, £11.2 billion from mortgage repayments and £0.8 billion from other loan repayments held in the SPEs, to repay debt securities issued by the own-asset securitisation vehicles.
|
Assets pledged against liabilities
|
31 December
2011
£m
|
31 December
2010
£m
|
Debt securities
|
79,480
|
80,100
|
Equity shares
|
6,534
|
5,148
|
31 December 2011
|
30 September
2011
Period end
|
31 December
2010
Period end
|
||
Average
|
Period end
|
|||
£m
|
£m
|
£m
|
£m
|
|
Cash and balances at central banks
|
74,711
|
69,932
|
76,833
|
53,661
|
Treasury bills
|
5,937
|
-
|
4,037
|
14,529
|
Central and local government bonds (1)
|
||||
- AAA rated governments and US agencies
|
37,947
|
29,632
|
29,850
|
41,435
|
- AA- to AA+ rated governments (2)
|
3,074
|
14,102
|
18,077
|
3,744
|
- governments rated below AA
|
925
|
955
|
700
|
1,029
|
- local government
|
4,779
|
4,302
|
4,700
|
5,672
|
46,725
|
48,991
|
53,327
|
51,880
|
|
Other assets (3)
|
||||
- AAA rated
|
21,973
|
25,202
|
24,186
|
17,836
|
- below AAA rated and other high quality assets
|
12,102
|
11,205
|
11,444
|
16,693
|
34,075
|
36,407
|
35,630
|
34,529
|
|
Total liquidity portfolio
|
161,448
|
155,330
|
169,827
|
154,599
|
(1)
|
Includes FSA eligible government bonds of £36.7 billion at 31 December 2011 (30 September 2011 - £36.8 billion; 31 December 2010 - £34.7 billion).
|
(2)
|
Includes AAA rated US government guaranteed and US government sponsored agencies. The US government was downgraded from AAA to AA+ by S&P on 5 August 2011, although not by Moody's or Fitch. These securities are reflected here.
|
(3)
|
Includes assets eligible for discounting at central banks.
|
·
|
In view of the continuing uncertain market conditions, the liquidity portfolio was maintained above the Group's target level of £150 billion at £155.3 billion, with an average balance in 2011 of £161.4 billion. In anticipation of challenging market conditions, the composition was altered to become more liquid and conservative, as cash and balances at central banks rose to 45% of the total portfolio at 31 December 2011, from 35% at 31 December 2010.
|
Loan to
deposit ratio
|
Customer
funding gap
|
|||
Group
|
Core
|
Group
|
||
%
|
%
|
£bn
|
||
31 December 2011
|
108
|
94
|
37
|
|
30 September 2011
|
112
|
95
|
52
|
|
30 June 2011
|
114
|
96
|
60
|
|
31 March 2011
|
116
|
96
|
67
|
|
31 December 2010
|
118
|
96
|
77
|
(1)
|
Loans are net of provisions.
|
·
|
The Group's loan to deposit ratio improved 1,000 basis points to 108% during 2011, as loans declined and deposits grew.
|
·
|
The customer funding gap halved with Non-Core contributing £27 billion of the £37 billion reduction.
|
31 December 2011
|
30 September 2011
|
31 December 2010
|
||||||||
ASF (1)
|
ASF (1)
|
ASF (1)
|
Weighting
|
|||||||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
%
|
||||
Equity
|
76
|
76
|
79
|
79
|
77
|
77
|
100
|
|||
Wholesale funding > 1 year
|
124
|
124
|
125
|
125
|
154
|
154
|
100
|
|||
Wholesale funding < 1 year
|
134
|
-
|
174
|
-
|
157
|
-
|
-
|
|||
Derivatives
|
524
|
-
|
562
|
-
|
424
|
-
|
-
|
|||
Repurchase agreements
|
129
|
-
|
132
|
-
|
115
|
-
|
-
|
|||
Deposits
|
||||||||||
- Retail and SME - more stable
|
227
|
204
|
170
|
153
|
172
|
155
|
90
|
|||
- Retail and SME - less stable
|
31
|
25
|
25
|
20
|
51
|
41
|
80
|
|||
- Other
|
179
|
89
|
239
|
120
|
206
|
103
|
50
|
|||
Other (2)
|
83
|
-
|
102
|
-
|
98
|
-
|
-
|
|||
Total liabilities and equity
|
1,507
|
518
|
1,608
|
497
|
1,454
|
530
|
||||
Cash
|
79
|
-
|
78
|
-
|
57
|
-
|
-
|
|||
Inter-bank lending
|
44
|
-
|
53
|
-
|
58
|
-
|
-
|
|||
Debt securities > 1 year
|
||||||||||
- central and local governments
AAA to AA-
|
77
|
4
|
84
|
4
|
89
|
4
|
5
|
|||
- other eligible bonds
|
73
|
15
|
75
|
15
|
75
|
15
|
20
|
|||
- other bonds
|
14
|
14
|
17
|
17
|
10
|
10
|
100
|
|||
Debt securities < 1 year
|
45
|
-
|
54
|
-
|
43
|
-
|
-
|
|||
Derivatives
|
530
|
-
|
572
|
-
|
427
|
-
|
-
|
|||
Reverse repurchase agreements
|
101
|
-
|
102
|
-
|
95
|
-
|
-
|
|||
Customer loans and advances > 1 year
|
||||||||||
- residential mortgages
|
145
|
94
|
144
|
94
|
145
|
94
|
65
|
|||
- other
|
173
|
173
|
176
|
176
|
211
|
211
|
100
|
|||
Customer loans and advances < 1 year
|
||||||||||
- retail loans
|
19
|
16
|
20
|
17
|
22
|
19
|
85
|
|||
- other
|
137
|
69
|
146
|
73
|
125
|
63
|
50
|
|||
Other (3)
|
70
|
70
|
87
|
87
|
97
|
97
|
100
|
|||
Total assets
|
1,507
|
455
|
1,608
|
483
|
1,454
|
513
|
||||
Undrawn commitments
|
240
|
12
|
245
|
12
|
267
|
13
|
5
|
|||
Total assets and undrawn commitments
|
1,747
|
467
|
1,853
|
495
|
1,721
|
526
|
||||
Net stable funding ratio
|
111%
|
100%
|
101%
|
(1)
|
Available stable funding.
|
(2)
|
Deferred tax, insurance liabilities and other liabilities.
|
(3)
|
Prepayments, accrued income, deferred tax and other assets.
|
·
|
The NSFR increased by 10% in the year to 111%, with the funding cushion over term assets and undrawn commitments increasing from £4 billion to £51 billion.
|
·
|
Available stable funding decreased by £12 billion in the year as a result of a £30 billion reduction in long-term wholesale funding, including the move into short-term of approximately £20 billion of balances under the CGS. This was offset by a £19 billion increase in qualifying deposit balances, including classification of certain deposits as more stable, as some assumptions and methodologies were refined.
|
·
|
Term assets decreased in the year by £38 billion primarily reflecting Non-Core disposals and run-offs. The decrease in other assets is primarily due to the closures of certain equities businesses in Global Banking & Markets and other asset movements.
|
Average
|
Period end
|
Maximum
|
Minimum
|
|
£m
|
£m
|
£m
|
£m
|
|
31 December 2011
|
63
|
51
|
80
|
44
|
31 December 2010
|
58
|
96
|
96
|
30
|
Currency
|
31 December
2011
£m
|
31 December
2010
£m
|
Euro
|
26
|
33
|
Sterling
|
57
|
79
|
US dollar
|
61
|
121
|
Other
|
5
|
10
|
·
|
Interest rate exposure at 31 December 2011 was considerably lower than at 31 December 2010 but average exposure was 9% higher in 2011 than in 2010.
|
·
|
The reduction in US dollar VaR reflects, in part, changes in holding period assumptions following changes in Non-Core assets.
|
Potential favourable/(adverse) impact on NII
|
31 December
2011
£m
|
30 September
2011
£m
|
31 December
2010
£m
|
+ 100 basis points shift in yield curves
|
244
|
188
|
232
|
- 100 basis points shift in yield curves
|
(183)
|
(74)
|
(352)
|
Bear steepener
|
443
|
487
|
|
Bull flattener
|
(146)
|
(248)
|
·
|
The Group's interest rate exposure remains slightly asset sensitive, driven in part by changes to underlying business assumptions as rates rise. The impact of the steepening and flattening scenarios is largely driven by the investment of net free reserves.
|
·
|
The reported sensitivity will vary over time due to a number of factors such as market conditions and strategic changes to the balance sheet mix and should not therefore be considered predictive of future performance.
|
THE ROYAL BANK OF SCOTLAND GROUP plc (Registrant)
|
By:
|
/s/ Jan Cargill
|
Name:
Title:
|
Jan Cargill
Deputy Secretary
|