f10ksb06_form-htlj.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 
FORM 10-KSB/A

 
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
 
THE SECURITIES EXCHANGE ACT OF 1934

FOR FISCAL YEAR ENDED DECEMBER 31, 2006

 
HEARTLAND, INC.
 
 
(Name of small business issuer in its charter)
 

Maryland
 
36-4286069
(State or other jurisdiction
of incorporation or organization)
 
(I.R.S. Employer Identification Number)
 
 
 982A Airport Road
Destin, Florida 32541
 
 (Address of principal executive offices) (Zip Code)
 
 
850.837.0025
 
 (Issuer’s telephone no.)

Securities registered pursuant to Section 12(b) of the Exchange Act: None

Securities registered pursuant to Section 12(g) of the Exchange Act: Common Stock, $.001 par value

Check whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No

Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-B not contained in this form, and no disclosure will be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10- KSB or any amendment to this Form 10-KSB. [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) [  ] Yes [X] No

Issuer’s revenues for its most recent fiscal year ended December 31, 2006 were:                                                                                                                                          $20,224,267

The aggregate market value of the Registrant’s voting common stock held by non-affiliates of the registrant as of April 16, 2007, was approximately: $7,291,636 at $0.29 price per share.  Number of shares of the registrant’s common stock outstanding as of April 16, 2007 was: 36,326,040.



 
HEARTLAND, INC.
 
FORM 10-KSB

TABLE OF CONTENTS

Item #
 
Description
 
         Page Numbers
           
   
PART I
     
           
   
  1
 
           
   
  6
 
           
   
  6
 
           
   
  6
 
           
   
PART II
     
           
   
  7
 
           
   
10
 
           
   
13
 
           
   
32
 
           
   
32
 
           
   
33
 
           
   
PART III
     
           
   
33
 
           
   
34
 
           
   
35
 
           
   
36
 
           
   
37
 
           
   
37
 
           
     
38
 


 


 
PART I

ITEM 1           DESCRIPTION OF BUSINESS

INTRODUCTION

FORWARD-LOOKING STATEMENTS. This annual report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve risks and uncertainties. In addition, the Company (Heartland, Inc., a Maryland corporation), may from time to time make oral forward-looking statements. Actual results are uncertain and may be impacted by many factors. In particular, certain risks and uncertainties that may impact the accuracy of the forward-looking statements with respect to revenues, expenses and operating results include without imitation; cycles of customer orders, general economic and competitive conditions and changing customer trends, technological advances and the number and timing of new product introductions, shipments of products and components from foreign suppliers, and changes in the mix of products ordered by customers. As a result, the actual results may differ materially from those projected in the forward-looking statements.

Because of these and other factors that may affect the Company’s operating results, past financial performance should not be considered an indicator of future performance, and investors should not use historical trends to anticipate results or trends in future periods.

(A)           THE COMPANY

The Company was incorporated in the State of Maryland on April 6, 1999 as Origin Investment Group, Inc. (“Origin”). On December 27, 2001, the Company went through a reverse merger with International Wireless, Inc. Thereafter on January 2, 2002, the Company changed its name from Origin to International Wireless, Inc. On November 15, 2003, the Company went through a reverse merger with PMI Wireless, Inc. Thereafter in May 2004, the Company changed its name from International Wireless, Inc. to our current name, Heartland Inc.

The Company was originally formed as a non-diversified closed-end management investment company, as those terms are used in the Investment Company Act of 1940 (“1940 Act”). The Company at that time elected to be regulated as a business development company under the 1940 Act. In December 7, 2001 the Company’s shareholders voted on withdrawing the Company from being regulated as a business development company and thereby no longer be subject to the 1940 Act.

Unless the context indicates otherwise, the terms “Company,” “Corporate”, “Heartland,” and “we” refer to Heartland, Inc. and its subsidiaries. Our executive offices are located at 982A Airport Road, Destin, Florida 32541, telephone number (850) 837-0025.  Our Internet address is www.heartlandholdingsinc.com for the corporate information. Additionally, the following divisions of the company currently maintain Internet addresses: 1) Evans Columbus, www.evanscolumbusllc.com, 2) Monarch Homes, www.monarchhomesmn.com, 3) Karkela www.karkela.com and 4) Mound Technologies www.moundtechnologies.com.  The information contained on our web site(s) or connected to our web site is not incorporated by reference into this Annual Report on Form 10-KSB and should not be considered part of this report.

We classify our operations into two reportable segments: steel fabrication, and construction.  A third segment called “other” consists of corporate functions. Sales of our segments accounted for the following approximate percentages of our consolidated sales for fiscal years 2006: Steel Fabrication, 14.78 percent; Construction, 69.38 percent; and Other, 0 percent.

We emphasize quality and innovation in our services, products, manufacturing, and marketing. We strive to provide well-built, dependable products supported by our service network.  We have committed funding for engineering and research in order to improve existing products and develop new products. Through these efforts, we seek to be responsive to trends that may affect our target markets now and in the future.

1


(B)           BUSINESS DEVELOPMENT

                On November 15, 2003, a change in control of the Company occurred when the Company went through a reverse merger with PMI Wireless, Inc., a Delaware corporation with corporate headquarters located in Cordova, Tennessee. The acquisition, took place on December 1, 2003 for the aggregate consideration of fifty thousand dollars ($50,000) which was paid to the U.S. Internal Revenue Service for the Company’s prior obligations, plus assumption of the Company’s existing debts, for 9,938,466 newly issued common shares of the Company. Under the said reverse merger, the former Shareholders of PMI Wireless ended up owning an 84.26% interest in the Company.

On December 10, 2003, the Company acquired 100% of Mound Technologies, Inc. (“Mound”), a Nevada corporation with its corporate headquarters located in Springboro, Ohio. The acquisition was a stock for stock exchange in which the Company acquired all of the issued and outstanding common stock of Mound in exchange for 1,256,000 newly issued shares of its common stock. As a result of this transaction, Mound became a wholly owned subsidiary of the Company.

In May 2004, the Company changed its name from International Wireless, Inc. to our current name, Heartland, Inc.

On December 27, 2004, the Company acquired 100% of Monarch Homes, Inc. (“Monarch”), a Minnesota corporation with its corporate headquarters located in Ramsey, MN for $5,000,000. The acquisition price consisted of $100,000 in cash which was paid at closing,  a promissory note for $1,900,000 which was payable on or before February 15, 2005, and  six hundred sixty-seven thousand (667,000) restricted newly issued shares of the Company’s common stock which was provided at closing.  The Company has since rescinded this acquisition and no longer owns monarch.

On December 30, 2004, the Company acquired 100% of Evans Columbus, LLS (“Evans”), an Ohio corporation with its corporate headquarters located in Blacklick, OH for $3,005,000. The acquisition price consisted of $5,000 in cash at closing, and 600,000 restricted newly issued shares of the Company’s common stock which was provided at closing.  The Company has since rescinded this acquisition and no longer owns Evans.

On December 31, 2004, the Company acquired 100% of Karkela Construction, Inc., a Minnesota corporation with its corporate headquarters located in St. Louis Park, MN for $3,000,000. The acquisition price consisted of $100,000 in cash at closing, a short term promissory note payable of $50,000 on or before January 31, 2005, a promissory note for $1,305,000 payable on or before March 31, 2005 which, if not paid by that date, interest is due from December 31, 2004 to actual payment at 8%, simple interest, compounded annually and 500,000 restricted newly issued shares of the Company’s common stock which as provided at closing.  In the event the common stock of the Company was not trading at a minimum of $4.00 as of December 31, 2005, the Company was required to compensate the original Karkela shareholders for the difference in additional stock.  As a result of the aforementioned, the Company issued the former Karkela shareholders 262,500 shares of common stock on March 20, 2006.  Karkela is a wholly owned subsidiary of the Company.  To date April 17, 2007, the promissory note has not been paid and interest continues to accrue.

On June 21, 2006, the Company agreed to accept rescissions of the December, 2004 acquisition agreements from Evans Columbus, LLC effective March 31, 2006 and from Monarch Homes, Inc. effective June 1, 2006.

On July 29, 2005, the Company entered into a binding Stock Purchase Agreement with Steven Persinger, an individual, to acquire all the issued and outstanding shares of common stock of Persinger Equipment, Inc., a Minnesota corporation (“Persinger”) for $4,735,000.  The Company is currently renegotiating the terms of the acquisition agreement.

On September 12, 2005, the Company entered into a binding Agreement for Purchase and Sale of Shares with Calvin E. Bergman, Lynn E. Bergman, Jerry L. Bergman, Barbara A. Vance and Marvin Bergman, individually, to acquire all the issued and outstanding shares of common stock of Ney Oil Company, an Ohio corporation (“Ney Oil Company”) for $5,000,000.  The Company abandoned its plans to acquire Ney Oil Company on January 18, 2007.

On September 12, 2005, the Company entered into a Letter of Intent with Terry Robbins, President of Ohio Valley Lumber, to acquire all the issued and outstanding shares of common stock of NKR, Inc, d.b.a. Ohio Valley Lumber, a Delaware corporation (“NKR”) for $8,000,000.00. The Company abandoned its plans to acquire NKR, Inc. on February 26, 2007.

On September 21, 2005, the Company entered into a binding Acquisition Agreement with Terry L. Lee and Gary D. Lee, individually, to acquire all the issued and outstanding shares of common stock of Lee Oil Company, Inc., a Virginia corporation, Lee Enterprises, Inc., a Kentucky corporation and Lee’s Food Marts LLC, a Tennessee Limited Liability Company, (collectively hereinafter "Lee Oil Company") for $6,000,000.00.  The Company is currently renegotiating the terms of the acquisition agreement.

2


On September 26, 2005, the Company entered into a binding Acquisition Agreement with Robert Daniel, Karol K. Hart-Bendure, M. Lucille Daniel, and Joe M. Daniel, individually, to acquire all the issued and outstanding shares of common stock of Schultz Oil Company, Inc., an Ohio Corporation (“Schultz Oil Company”) for $3,500,000 consisting of $1,500,000 in cash at closing and 1,000,000 of common stock.  In the event the common stock of the Company does not have a value of at least $2.00 as of September 26, 2007, the Company is required to compensate the shareholders for the difference with the issuance of additional shares.  The Company abandoned its plans to acquire Schultz Oil Company on January 18, 2007.

Subsequent Events

                On January 18, 2007, the Company abandoned its intent to acquire Ney Oil Company and Schultz Oil Company.

On February 26, 2007 the Company abandoned its intent to acquire NKR, Inc, d.b.a. Ohio Valley Lumber.

(C)           BUSINESS

Our mission is to become a leading diversified company with business interests in well established industries. We plan to successfully grow our revenues by acquiring companies with historically profitable results, strong balance sheets, high profit margins, and solid management teams in place. By providing access to financial markets, expanded marketing opportunities and operating expense efficiencies, we hope to become the facilitator for future growth and higher long-term profits. In the process, we hope to develop new synergies among the acquired companies, which should allow for greater cost effectiveness and efficiencies, thus further enhancing each individual company’s strengths. To date, we have completed acquisitions in the steel fabrication and commercial construction industries. Additionally, we have identified acquisition opportunities in gasoline distribution and equipment distribution.

We are headquartered in Destin, Florida and currently trade on the OTC Bulletin Board under the symbol HTLJ.OB. Including the senior management team, we currently employs 101 people.

Currently, we operate two major subsidiaries in the following segments:

Mound Technologies, Inc. of Springboro, OH acquired in December 2003 (Steel Fabrication)
Karkela Construction, Inc. of St. Louis Park, MN, acquired in December of 2004 (Construction).

STEEL FABRICATION

Mound Technologies, Inc. (“Mound”) was incorporated in the state of Nevada in November of 2002, with its corporate offices located in Springboro, Ohio. This business includes a Steel Fabrication (“Steel Fabrication”), a Property Management Division (“Property Management”) and a wholly owned subsidiary, Freedom Products of Ohio (“Freedom”).

The Steel Fabrication Division and Property Management Division are both located in Springboro, Ohio. The Steel Fabrication Division is a full service structural and miscellaneous steel fabricator. It also manufactures steel stairs and railings, both industrial and architectural quality. The present capacity of the facility is approximately 6,000 tons per year of structural and miscellaneous steel. This division had been previously known as Mound Steel Corporation, which was started at the same location in 1964.

The Steel Fabrication Division is focused on the fabrication of metal products. This Division produces structural steel, miscellaneous metals, steel stairs, railings, bar joists, metal decks and the erection thereof. This Division produced gross sales of approximately $7.4 million in 2004. In the steel products segment, steel joists and joist girders, and steel deck are sold to general contractors and fabricators throughout the United States. Substantially all work is to order and no unsold inventories of finished products are maintained. All sales contracts are firm fixed-price contracts and are normally competitively bid against other suppliers. Cold finished steel and steel fasteners are manufactured in standard sizes and inventories are maintained.

3


This division’s customers are typically U.S. based companies that require large structural steel fabrication, with needs such as building additions, new non-residential construction, etc. Customers are typically located within a one-day drive from the Company’s facilities. The Company is able to reach 70% of the U.S. population, yielding a significant potential customer base. Marketing of the Division’s products is done by advertising in industry directories, word-of-mouth from existing customers, and by the dedicated efforts of in-house sales staff monitoring business developments opportunities within the Company’s region. Large clients typically work with the Company on a continual basis for all their fabricated metal needs.

Competition overall in the U.S. steel fabrication industry has been reduced by approximately 50% over the last few years due to economic conditions leading to the lack of sustained work. The number of regional competitors has gone down from ten (10) to three (3) over the past five years. Larger substantial work projects have declined dramatically with the downturn in the economy. Given the geographical operating territory of the Company, foreign competition is not a major factor. In addition to competition, steel pricing represents another significant challenge. The cost of steel, our highest input cost, has seen significant increases in recent years. The Company will manage this challenge by stockpiling the most common steel component products and incorporating price increases in job pricing as deemed appropriate.

Competition and Other Factors

We are subject to a wide variety of federal, state, and international environmental laws, rules, and regulations. These laws, rules, and regulations may affect the way we conduct our operations, and failure to comply with these regulations could lead to fines and other penalties.

Competition within the steel industry, both in the United States and globally, is intense and expected to remain so. Mound competes with large U.S. competitors such as United States Steel Corporation, Nucor Corporation, AK Steel Holding Corporation, Ispat Inland Inc. and IPSCO Inc along with a number of local suppliers. The steel market in the United States is also served by a number of non-U.S. sources and U.S. supply is subject to changes in worldwide demand and currency fluctuations, among other factors.

More than 35 U.S. companies in the steel industry have declared bankruptcy since 1997 and have either ceased production or more often continued to operate after being acquired or reorganized. In addition, many non-U.S. steel producers are owned and subsidized by their governments and their decisions with respect to production and sales may be influenced by political and economic policy considerations rather than by prevailing market conditions. The steel industry is highly cyclical in nature and subject to significant fluctuations in demand as a result of macroeconomic changes in global economies, including those resulting from currency volatility. The global steel industry is also generally characterized by overcapacity, which can result in downward pressure on steel prices and gross margins.

Mound competes with other flat-rolled steel producers (both integrated steel mills and mini-mills) and producers of plastics, aluminum, ceramics, carbon fiber, concrete, glass, plastic and wood that can be used in lieu of flat-rolled steels in manufactured products. Mini-mills generally offer a narrower range of products than integrated steel mills but can have some cost advantages as a result of their different production processes.

Price, quality, delivery and service are the primary competitive factors in all markets that Mound serves and vary in relative importance according to the product category and specific customer.

In some areas of our business, we are primarily an assembler, while in others we serve as a fully integrated manufacturer. We have strategically identified specific core manufacturing competencies for vertical integration and have chosen outside vendors to provide other products and services. We design component parts in cooperation with our vendors, contract with them for the development of tooling, and then enter into agreements with these vendors to purchase component parts manufactured using the tooling. Operations are also designed to be flexible enough to accommodate product design changes required to respond to market demand.

Raw Materials

Mound’s business depends on continued access to reliable supplies of various raw materials. Mound believes there will be adequate sources of its principal raw materials to meet its near term needs, although probably at higher prices than in the past.

4


UNFAIR TRADE PRACTICES AND TRADE REMEDIES

Under international agreement and U.S. law, remedies are available to domestic industries where imports are “dumped” or “subsidized” and such imports cause material injury to a domestic industry. Dumping involves selling for export a product at a price lower than the same or similar product is sold in the home market of the exporter or where the export prices are lower than a value that typically must be at or above the full cost of production. Subsidies from governments (including, among other things, grants and loans at artificially low interest rates) under certain circumstances are similarly actionable. The remedy available is an antidumping duty order or suspension agreement where injurious dumping is found and a countervailing duty order or suspension agreement where injurious subsidization is found. When dumping or subsidies continue after the issuance of an order, a duty equal to the amount of dumping or subsidization is imposed on the importer of the product. Such orders and suspension agreements do not prevent the importation of product, but rather require either that the product be priced at an un-dumped level or without the benefit of subsidies or that the importer pay the difference between such undumped or unsubsidized price and the actual price to the U.S. government as a duty.

SECTION 201 TARIFFS

On March 20, 2002, in response to an investigation initiated by the office of the President of the United States under Section 201 of the Trade Act of 1974, the President of the United States imposed a remedy to address the serious injury to the domestic steel industry that was found. The remedy was an additional tariff on specific products up to 30% (as low as 9%) in the first year and subject to reductions each year. The remedy provided was potentially for three years and a day, subject to an interim review after 18 months as to continued need. On December 4, 2003 by Proclamation 7741, the President of the United States terminated the import relief provided under this law pursuant to Section 204(b) (1) (A) of the Trade Act of 1974 on the basis that “the effectiveness of the action taken under Section 203 has been impaired by changed economic circumstances” based upon a report from the U.S. International Trade Commission and the advice from the Secretary of Commerce and the Secretary of Labor. Thus, no relief under this law was provided to domestic producers during 2006.

ENVIRONMENTAL MATTERS

Mound’s operations are subject to a broad range of laws and regulations relating to the protection of human health and the environment. Mound expects to expend in the future, substantial amounts to achieve or maintain ongoing compliance with U.S. federal, state, and local laws and regulations, including the Resource Conservation and Recovery Act (RCRA), the Clean Air Act, and the Clean Water Act. These environmental expenditures are not projected to have a material adverse effect on Mound’s financial position or on Mound’s competitive position with respect to other similarly situated U.S. steelmakers subject to the same environmental requirements.

CONSTRUCTION

a)           Karkala Construction, Inc.

Karkela Construction, Inc. (“Karkela”) was acquired in December 2004 and is located in St. Louis Park, MN. Karkela was acquired in December 2004 and is a general contractor in the greater St. Paul and Minneapolis, Minnesota area specializing in commercial, industrial, hospitality or multi-family space. More specifically, Karkela is a designer and builder of custom office buildings for medical, financial and other service type businesses. Karkela was originally founded in 1983 and incorporated in 1990. During year 2006, Karkela had revenues of approximately $8.6 million. It is the intent of Heartland to expand that territory to include those geographies where the company can benefit from its reputation.


5


Competition and Other Factors

The conventional construction industry is essentially a “local” business and is highly competitive. Karkela competes in a market with numerous other homebuilders and general construction companies, including national, regional and local builders. The industries top six competitors based on revenues for their most recent fiscal year-end are as follows: Beazer Homes USA, Inc., D. R. Horton, Inc., KB Homes, Lennar Corporation, Pulte Homes, Inc. and The Ryland Group, Inc. The main competitive factors affecting Karkela’s operations are location, price, availability of mortgage financing for customers, construction costs, design and quality of homes, customer service, marketing expertise, availability of land, price of land and reputation. We believe that Karkela compete effectively by building high quality units, maintaining geographic diversity, responding to the specific demands of each market and managing the operations at a local level.

The construction industry is affected by changes in national and local economic conditions, job growth, long-term and short-term interest rates, consumer confidence, governmental policies, zoning restrictions and, to a lesser extent, changes in property taxes, energy costs, federal income tax laws, federal mortgage financing programs and various demographic factors. The political and economic environments affect both the demand for construction and the subsequent cost of financing. Unexpected climatic conditions, such as unusually heavy or prolonged rain or snow, may affect operations in certain areas.

The construction industry is subject to extensive regulations. The Company and its subcontractors must comply with various federal, state and local laws and regulations, including worker health and safety, zoning, building standards, erosion and storm water pollution control, advertising, consumer credit rules and regulations, and the extensive and changing federal, state and local laws, regulations and ordinances governing the protection of the environment, including the protection of endangered species. The Company is also subject to other rules and regulations in connection with its manufacturing and sales activities, including requirements as to incorporate building materials and building designs. All of these regulatory requirements are applicable to all construction companies, and, to date, compliance with these requirements has not had a material impact on the operation. We believe that the Company is in material compliance with these requirements.

We purchase materials, services and land from numerous sources (primarily local vendors), and believe that we can deal effectively with the challenges we may experience relating to the supply or availability of materials, services and land.

GENERAL

The Company’s mission is to become a leading diversified company with business interests in well established industries.

In addition to the risks identified above the Company also faces risks of its own. The Company is reliant upon identifying, contracting and financing each acquisition it identifies. Since the Company is in its early stages, it may not be able to obtain the necessary funding to continue its growth plan. Additionally, the potential synergies identified with each of the acquisitions may not materialize to the extend, if at all, as initially identified.

Employees

As of April 17, 2007, we employed 68 employees. From time to time, we also retain consultants, independent contractors, and temporary and part-time workers.

We believe our relationship with our current employees is good. Our employees are not represented by a labor union. Our success is dependent, in part, upon our ability to attract and retain qualified management technical personnel and subcontractors. Competition for these personnel is intense, and we will be adversely affected if we are unable to attract key employees. We presently do not have a stock option plan for key employees and consultants.


6


Customers

Overall, our management believes that long-term we are not dependent on a single customer for any of the segments results. While the loss of any substantial customer could have a material short-term impact on a segment, we believe that our diverse distribution channels and customer base should reduce the long-term impact of any such loss.


ITEM 2           DESCRIPTION OF PROPERTY

The following properties are used in the operation of our business:

Our principal executive and administrative offices are located at 982A Airport Road, Destin Flortida 32541.  Our phone number is (850) 837.0025.  We utlize approximately 2,000 square feet on a month to month lease for $2,000 per month.  This space may not be sufficient for us as we add employees to the corporate staff.  In light of this the corporation will evaluate its office needs and determine the best option as we continue to grow.
 
In Springboro, Ohio we lease approximately 39,000 square feet on a month to month lease for $8,500 per month from a major shareholder of our company. The facilities include 34,000 square feet which is used for manufacturing and 5,000 square feet for office space. The space is used by Mound.  The Company is currently in negotiation to acquire the property.

In St. Louis Park, Minnesota we lease approximately 6,975 square feet on a 63 month lease beginning January 1, 2005. The facilities are used as offices for our Karkela employees. The lessor is Larry Karkela, the President of the Karkela subsidiary. The lease required an initial security deposit of $5,356. We pay our proportionate share of utilities and real estate tax based upon our percentage of occupancy which is 60.1%. The lease requires payments of:


Months
 
Monthly Payment
 
 
 
 
1-12
 
$
3,272
 
 
 
 
 
 
13-24
 
$
3,403
 
 
 
 
 
 
25-36
 
$
3,573
 
 
 
 
 
 
37-48
 
$
3,752
 
 
 
 
 
 
49-60
 
$
3,938
 
 
 
 
 
 
61-63
 
$
4,136
 


ITEM 3            LEGAL PROCEEDINGS

In the normal course of our business, we and/or our subsidiaries are named as defendants in suits filed in various state and federal courts. We believe that none of the litigation matters in which we, or any of our subsidiaries, are involved would have a material adverse effect on our consolidated financial condition or operations.

There is no past, pending or, to our knowledge, threatened litigation or administrative action which has or is expected by our management to have a material effect upon our business, financial condition or operations, including any litigation or action involving our officers, directors, or other key personnel.


7


ITEM 4           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

PART II
 
ITEM 5           MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES
 
Our common stock has been quoted on the OTC Bulletin Board since August 2002. Our symbol is "HTLJ". For the periods indicated, the following table sets forth the high and low bid prices per share of common stock. These prices represent inter-dealer quotations without retail markup, markdown, or commission and may not necessarily represent actual transactions.

 
 
HIGH
 
LOW
 
 
 
 
 
 
 
FISCAL YEAR ENDED DECEMBER 31, 2006
 
 
 
 
 
 
 
 
 
 
 
First Quarter
 
0.82
 
0.33
 
Second Quarter
 
0.50
 
0.50
 
Third Quarter
 
0.25
 
0.25
 
Fourth Quarter
 
0.40
 
0.40
 
         
 
FISCAL YEAR ENDED DECEMBER 31, 2005
 
     
 
 
 
     
 
First Quarter
 
1.00
 
0.30
 
Second Quarter
 
0.90
 
0.90
 
Third Quarter
 
0.65
 
0.65
 
Fourth Quarter
 
1.60
 
1.60
 
 
 
     
 

As of April 17, 2007, there were 36,326,040 shares of common stock outstanding.

As of April 17, 2007, there were approximately 759 stockholders of record of our common stock. This does not reflect those shares held beneficially or those shares held in "street" name.

We did not pay cash dividends in the past, nor do we expect to pay cash dividends for the foreseeable future. We anticipate that earnings, if any, will be retained for the development of our business.

Preferred Stock

The Company has 5,000,000 of preferred stock authorized with a par value of $.001. None of these securities are issue or outstanding.


8


Transfer Agent

The Company’s transfer agent and registrar of the common stock is Securities Transfer Corporation, 2591 Dallas Parkway, Suite 102, Frisco, Texas 75034

Warrants

The Company has no Warrants outstanding as of this date.

Options

The Company has no Stock Option Plan as of this date.

Penny Stock Considerations

Because our shares trade at less than $5.00 per share, they are “penny stocks” as that term is generally defined in the Securities Exchange Act of 1934 to mean equity securities with a price of less than $5.00. Our shares thus will be subject to rules that impose sales practice and disclosure requirements on broker-dealers who engage in certain transactions involving a penny stock.

Under the penny stock regulations, a broker-dealer selling a penny stock to anyone other than an established customer or accredited investor must make a special suitability determination regarding the purchaser and must receive the purchaser’s written consent to the transaction prior to the sale, unless the broker-dealer is otherwise exempt. Generally, an individual with a net worth in excess of $1,000,000 or annual income exceeding $100,000 individually or $300,000 together with his or her spouse is considered an accredited investor. In addition, under the penny stock regulations the broker-dealer is required to:

 
*
Deliver, prior to any transaction involving a penny stock, a disclosure schedule prepared by the Securities and Exchange Commissions relating to the penny stock market, unless the broker-dealer or the transaction is otherwise exempt;

 
*
Disclose commissions payable to the broker-dealer and our registered representatives and current bid and offer quotations for the securities;

 
*
Send monthly statements disclosing recent price information pertaining to the penny stock held in a customer’s account, the account’s value and information regarding the limited market in penny stocks; and

 
*
Make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written agreement to the transaction, prior to conducting any penny stock transaction in the customer’s account.

Because of these regulations, broker-dealers may encounter difficulties in their attempt to sell shares of our common stock, which may affect the ability of selling shareholders or other holders to sell their shares in the secondary market and have the effect of reducing the level of trading activity in the secondary market. These additional sales practice and disclosure requirements could impede the sale of our securities, if our securities become publicly traded. In addition, the liquidity for our securities may be decreased, with a corresponding decrease in the price of our securities. Our shares in all probability will be subject to such penny stock rules and our shareholders will, in all likelihood, find it difficult to sell their securities.

Dividends

We do not anticipate paying dividends in the foreseeable future. We plan to retain any future earnings for use in our business. Any decisions as to future payments of dividends will depend on our earnings and financial position and such other facts as the Board of Directors deems relevant.


9


Recent Sales of Unregistered Securities

The following is information for all securities that the Company sold during the fiscal year ended December 31, 2005.

On January 10, 2005, the Company granted 1,500,000 shares to Trent Sommerville, its Chief Executive Officer.

On April 12, 2005 the company issued 300,000 shares to Jeffrey Brandeis, its former president, as a complete settlement of an employment contract dispute.

On April 29, 2005 the company issued 7,500 shares to Gerald Aaron for consulting fees.

On April 29, 2005 the company issued 200,000 shares to Ross Haugen for consulting fees.

On April 29, 2005 the company sold 150,000 shares to an investor in a private placement.

On April 29, 2005 the company sold 25,000 shares to an investor in a private placement.

On April 29, 2005 the company issued 100,000 shares to International Monetary Resources for consulting fees.

On May 25, 2005 the company issued 15,000 shares to Smallcapinvoice.com for consulting fees.

On May 27, 2005 the company issued 216,670 shares to John E. Gracik for consulting fees.

On May 27, 2005 the company issued 9,600 shares to Steven Gracik for consulting fees.

On May 27, 2005 the company issued 15,000 shares to Nicholas T. Pappas for consulting fees.

On May 27, 2005 the company issued 20,000 shares to David Yeomans for consulting fees.

On May 31, 2005 the company issued 60,000 shares to investors for conversion of promissory notes.

On June 6, 2005 the company issued 60,000 shares to First Equity Group, Inc. for consulting fees.

On June 14, 2005 the company sold 25,000 shares to an investor in a private placement.

On June 30, 2005 the company issued 27,500 shares to John E. Gracik for consulting fees.

On July 14, 2005 the company issued 75,000 shares to Graham Paxton in settlement of a judgment.

On July 18, 2005 the company issued 100,000 shares to Steve Persinger as a deposit on the acquisition of Persinger Equipment, Inc.

On August 19, 2005 the company issued 22,000 shares to John Gracik for consulting fees.

On August 31, 2005 the company issued 154,564 shares to Barbara Young, Young Technology Fund I and Young Technology Fund II in settlement of a dispute.

On September 23, 2005 the company issued 180,000 shares to Ross Haugen for consulting fees.

On September 27, 2005 the company issued 10,000 shares to Dolores Dear for consulting fees.


10


During the Quarter ending March 31, 2005, the Company entered into several convertible note payable agreements. The notes bear interest at the rate of 10% per year and are due and payable one year from the date executed at which time the notes, at the option of the note holder, can be converted into 573,200 shares of common stock of which 561,300 will be converted at $1.00 per share and 11,900 will be converted at $0.50 per share.

During the months of April and May, 2005, the company entered into several convertible note payable agreements for a total value of $44,726. The notes bear interest at 10% per year and are due one year from the date executed, at which time the notes, at the option of the note holder, can be converted into 44,726 restricted newly issued shares of common stock converted at $1.00 per share.

On September 25, 2006 the company issued 1,290,519 shares to Entrust CAMA for the benefit of 46 pension trust accounts of various shareholders for converting outstanding notes plus interest at $0.50 per share.

In October 2006 the company issued 910,000 shares to 8 individuals in a private placement.

On October 16, 2006 the company issued a total of 4,688,074 new shares, 100,000 shares to Thomas G. Siefert for consulting fees, 250,000 shares to John Zavarol for consulting fees, 22,422 shares to Nancy Howard for consulting services, 40,000 shares to Arnold Rettig for consulting services, 200,000 shares to Trent Sommerville as executive compensation, 1,000,000 shares to Robert L. Cox as executive compensation which share were placed on stop trading notice with the transfer agent on March 13, 2007 for cause, 200,000 shares to Jerry Gruenbaum as executive compensation and 2,622,117 shares to 83 individuals for converting outstanding notes plus interest at $0.50 per share.

In November 2006 the company issued 1,430,000 shares to 8 individuals in a private placement.

On December 28, 2006 the company issued a total of 120,000 new shares to three employees of Mound Technologies, Inc., the company’s subsidiary, 40,000 each to John Barger, Shelia Campbell and Darrel Bandy.

In January 2007 the company issued 145,000 shares to 4 individuals in a private placement.

In February 2007 the company issued 1,348,636 shares to 12 individuals in a private placement and issued 200,000 shares to BullMarketMadness.com; 40,000 to the law firm of Sichenzia Ross Friedman Ference LLP; and 40,000 shares to smallcapvoice.com for services rendered to the company; and issued 250,000 shares to board member Trent Sommerville; 200,000 shares to board member Jerry Gruenbaum and 200,000 shares to board member Kenneth B. Farris as compensation.

We relied upon Section 4(2) of the Securities Act of 1933, as amended for the above issuances. We believed that Section 4(2) was available because:

 
*
None of these issuances involved underwriters, underwriting discounts or commissions;
*      We placed restrictive legends on all certificates issued;
*      No sales were made by general solicitation or advertising;
 
*
Sales were made only to accredited investors or investors who were sophisticated enough to evaluate the risks of the investment.

In connection with the above transactions, although some of the investors may have also been accredited, we provided the following to all investors:

*      Access to all our books and records.
*      Access to all material contracts and documents relating to our operations.
 
*
The opportunity to obtain any additional information, to the extent we possessed such information, necessary to verify the accuracy of the information to which the investors were given access.


11


ITEM 6          MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

Overview

The following discussion should be read in conjunction with the financial statements for the period ended December 31, 2006 included with this Form 10-KSB.

The following discussion and analysis provides certain information, which the Company’s management believes is relevant to an assessment and understanding of the Company’s results of operations and financial condition for the year ended December 31, 2006.  This discussion and analysis should be read in conjunction with the Company’s financial statements and related footnotes.

The statements contained in this section that are not historical facts are forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties.  Such forward-looking statements may be identified by, among other things, the use of forward-looking terminology such as  “believes,” “expects,” “may,” “will,” should” or “anticipates” or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy that involve risks and uncertainties.  From time to time, we or our representatives have made or may make forward-looking statements, orally or in writing.  Such forward-looking statements may be included in our various filings with the SEC, or press releases or oral statements made by or with the approval of our authorized executive officers.

These forward-looking statements, such as statements regarding anticipated future revenues, capital expenditures and other statements regarding matters that are not historical facts, involve predictions.  Our actual results, performance or achievements could differ materially from the results expressed in, or implied by, these forward-looking statements.  We do not undertake any obligation to publicly release any revisions to these forward-looking statements or to reflect the occurrence of unanticipated events.  Many important factors affect our ability to achieve its objectives, including, among other things, technological and other developments in the Internet field, intense and evolving competition, the lack of an “established trading market” for our shares, and our ability to obtain additional financing, as well as other risks detailed from time to time in our public disclosure filings with the SEC.

The Company was incorporated in the State of Maryland on April 6, 1999 as Origin Investment Group, Inc. (“Origin”). On December 27, 2001, the Company went through a reverse merger with International Wireless, Inc. Thereafter on January 2, 2002, the Company changed its name from Origin to International Wireless, Inc. On November 15, 2003, the Company went through a reverse merger with PMI Wireless, Inc. Thereafter in May 2004, the Company changed its name from International Wireless, Inc. to our current name, Heartland Inc.

The Company was originally formed as a non-diversified closed-end management investment company, as those terms are used in the Investment Company Act of 1940 (“1940 Act”). The Company at that time elected to be regulated as a business development company under the 1940 Act.  In December 7, 2001 the Company’s shareholders voted on withdrawing the Company from being regulated as a business development company and thereby no longer be subject to the 1940 Act.

The Company’s original investment strategy when it was regulated as a business development company under the 1940 Act was to invest in a diverse portfolio of private companies that could be used to build an Internet infrastructure by offering hardware, software and/or services which enhance the use of the Internet.  Prior to it’s reverse merger with International Wireless, the Company identified two eligible portfolio companies within which they entered into agreements to acquire interests within such companies and to further invest capital in these companies to further develop their business.  However, on each occasion and prior to each closing, the Company was either unable to raise sufficient capital to consummate the transaction or discovered information which modified its understanding of the eligible portfolio company’s financial status to such an extent where it was unadvisable for it to continue and consummate the transaction.

From December 27, 2001 through June 2003, the Company attempted to develop its bar code technology and bring it to market.  To that extent, the Company moved its operations to Woburn, Massachusetts, hired numerous computer programmers, developers and sales people in addition to support staff. Due to the Company’s inability to raise sufficient capital, the Company was unable to pay current operating expenses and by June, 2003 shut down its operations entirely.


12


On August 29, 2003, a change in control of the Company occurred in conjunction with naming Attorney Jerry Gruenbaum of First Union Venture Group, LLC as attorney of record for the purpose of overseeing the proper disposition of the Company and its remaining assets and liabilities by any means appropriate, including settling any and all liabilities to the U.S. Internal Revenue Service and the Commonwealth of Massachusetts’ Attorney General’s office for unpaid wages.

In conjunction with naming Attorney Jerry Gruenbaum of First Union Venture Group, LLC as attorney of record for the purpose of overseeing the proper disposition of the Company and its remaining assets and liabilities, the Company issued First Union Venture Group, LLC, a Nevada Limited Liability Company, Thirty Million (30,000,000) newly issued common shares as consideration for their services.  In addition, the Company canceled any and all outstanding options, warrants, and/or debentures not exercised to date.  The Company further nullified any and all salaries, bonuses, and benefits including severance pay and accrued salaries to Stanley A. Young and Michael Dewar.

On November 12, 2003, the Company approved the spin-off of the two subsidiaries of the Company and any and all remaining assets of the Company, including any intellectual property, to enable the Company to pursue a suitable merger candidate. In addition, the Company approved a 30 to 1 reverse split of all existing outstanding common shares of the Company. Following the 30 to 1 reverse split, the Company had 1,857,137 shares of common stock outstanding.

On November 15, 2003, a change in control of the Company occurred when the Company went through a reverse merger with PMI Wireless, Inc., a Delaware corporation with corporate headquarters located in Cordova, Tennessee. The acquisition, took place on December 1, 2003 for the aggregate consideration of fifty thousand dollars ($50,000) which was paid to the U.S. Internal Revenue Service for the Company’s prior obligations, plus assumption of the Company’s existing debts, for 9,938,466 newly issued common shares of the Company. Under the said reverse merger, the former Shareholders of PMI Wireless ended up owning an 84.26% interest in the Company.

On December 10, 2003, the Company acquired 100% of Mound Technologies, Inc. (“Mound”), a Nevada corporation with its corporate headquarters located in Springboro, Ohio. The acquisition was a stock for stock exchange in which the Company acquired all of the issued and outstanding common stock of Mound in exchange for 1,256,000 newly issued shares of its common stock. As a result of this transaction, Mound became a wholly owned subsidiary of the Company.

In May 2004, the Company changed its name from International Wireless, Inc. to our current name, Heartland, Inc.

On December 27, 2004, the Company acquired 100% of Monarch Homes, Inc., a Minnesota corporation with its corporate headquarters located in Ramsey, MN for $5,000,000. On June 21, 2006, the Company agreed to accept rescissions of the December, 2004 acquisition agreements from Monarch Homes, Inc. effective June 1, 2006.

On December 30, 2004, the Company acquired 100% of Evans Columbus, LLC, an Ohio corporation with its corporate headquarters located in Blacklick, OH for $3,005,000. On June 21, 2006, the Company agreed to accept rescissions of the December, 2004 acquisition agreements from Evans Columbus, LLC effective March 31, 2006.

On December 31, 2004, the Company acquired 100% of Karkela Construction, Inc., a Minnesota corporation with its corporate headquarters located in St. Louis Park, MN for $3,000,000. The acquisition price consisted of the following:

*      $100,000 at closing,
*      a short term promissory note payable of $50,000 on or before January 31, 2005,
 
*
a promissory note of $1,305,000 payable on or before March 31, 2005 which, if not paid by that date, interest is due from December 31, 2004 to actual payment at 8%, simple interest, compounded annually and
*      500,000 restricted newly issued shares of the Company’s common stock provided at closing.


13


In the event the common stock of the Company is not trading at a minimum of $4.00 as of December 31, 2005, the Company was required to compensate the original Karkela shareholders for the difference in additional stock.  As a result of the aforementioned, the Company issued the former Karkela shareholders 262,500 shares of common stock on March 20, 2006.  Karkela is a wholly owned subsidiary of the Company.  To date January 18, 2007, the promissory note has not been paid and interest continues to accrue.

On July 29, 2005, the Company entered into a binding Stock Purchase Agreement with Steven Persinger, an individual, to acquire all the issued and outstanding shares of common stock of Persinger Equipment, Inc., a Minnesota corporation (“Persinger”) for $4,735,000.  The Company is currently renegotiating the terms of the acquisition agreement.
 
On September 12, 2005, the Company entered into a binding Agreement for Purchase and Sale of Shares with Calvin E. Bergman, Lynn E. Bergman, Jerry L. Bergman, Barbara A. Vance and Marvin Bergman, individually, to acquire all the issued and outstanding shares of common stock of Ney Oil Company, an Ohio corporation (“Ney Oil Company”) for $5,000,000.  On January 18, 2007 the Company abandoned its plans to acquire Ney Oil Company.

On September 12, 2005, the Company entered into a Letter of Intent with Terry Robbins, President of Ohio Valley Lumber, to acquire all the issued and outstanding shares of common stock of NKR, Inc, d.b.a. Ohio Valley Lumber, a Delaware corporation (“NKR”) for $8,000,000.00. The Company abandoned its plans to acquire NKR, Inc. on February 26, 2007.

On September 21, 2005, the Company entered into a binding Acquisition Agreement with Terry L. Lee and Gary D. Lee, individually, to acquire all the issued and outstanding shares of common stock of Lee Oil Company, Inc., a Virginia corporation, Lee Enterprises, Inc., a Kentucky corporation and Lee’s Food Marts LLC, a Tennessee Limited Liability Company, (collectively hereinafter "Lee Oil Company") for $6,000,000.00.  The Company is currently renegotiating the final terms of the acquisition agreement.

On September 26, 2005, the Company entered into a binding Acquisition Agreement with Robert Daniel, Karol K. Hart-Bendure, M. Lucille Daniel, and Joe M. Daniel, individually, to acquire all the issued and outstanding shares of common stock of Schultz Oil Company, Inc., an Ohio Corporation (“Schultz Oil Company”) for $3,500,000 consisting of $1,500,000 in cash at closing and 1,000,000 of common stock.  On January 18, 2007 the Company abandoned its plans to acquire Schultz Oil Company.
 
On June 21, 2006, the Company agreed to accept rescissions of the December, 2004 acquisition agreements from Evans Columbus, LLC effective March 31, 2006 and from Monarch Homes, Inc. effective June 1, 2006.

Subsequent Events

                On January 18, 2007, the Company abandoned its intent to acquire Ney Oil Company and Schultz Oil Company.

On February 26, 2007 the Company abandoned its intent to acquire NKR, Inc, d.b.a. Ohio Valley Lumber.

RESULTS OF OPERATIONS FOR THE FISCAL YEARS ENDED DECEMBER 31, 2006 AND 2005

OVERVIEW

Heartland, Inc. is an operating conglomerate with operations in steel fabrication and construction.  Total restated consolidated revenues for the year ended December 31, 2006 was $20,224,267 versus $16,392,662 (restated) for the year ended December 31, 2005.  The Company incurred operating expenses of $22,707,420 for the year ended December 31, 2006 and $21,255,834 (restated) for the year ended December 31, 2005.

In fiscal year ended December 31, 2006 the company incurred a net profit of $4,103,133 or an income of $0.16 per share compared to a net loss of $ (13,535,089) or a loss of $(0.64) per share in fiscal year ended December 31, 2005. The primary factor contributing to the net earnings increase were from a $4,004,060 gain on disposition of discontinued operations and a $2,894,737 gain on disposal of discontinued operations of VIEs in 2006.


14



     
12-31-2006
     
12-31-2005
 
           
Restated
 
Revenues - Sales
  $
20,224,267
    $
16,392,662
 
Cost and expenses
               
   Cost of good sold
   
17,194,150
     
15,085,572
 
   Selling, general and administrative expense
   
5,447,485
     
4,303,093
 
   Adjustment of value of securities issued in connection with 2004 acquisitions
           
1,792,000
 
   Depreciation and amortization
   
65,785
     
75,169
 
                 
      Total costs and expenses
   
22,707,420
     
21,255,834
 
                 
Net operating loss
    (2,483,153 )     (4,863,172 )
Net other income (expenses)
    (300,611 )     (499,389 )
                 
Loss from continued operations before income taxes
    (2,783,764 )     (5,362,561 )
Federal and state income tax benefit
   
--
     
58,754
 
 Loss from continued operations     (2,783,764 )     (5,303,807 )
 Gain on disposition of discontinued operations     6,886,897       (8,231,282 )
Net Income (Loss)
  $
4,103,133
    $ (13,535,089 )


SALES

Sales increased in fiscal year ended December 31, 2006 by 23.4% to $20,224,267 from $16,392,662 in fiscal year ended December 31, 2005.

INCOME BEFORE INCOME TAXES AND EXTRAORDINARY ITEM

Pre-tax loss decreased to ($2,783,764) in fiscal year ended December 31, 2006 from ($5,362,561) in fiscal year ended December 31, 2005.

INTEREST EXPENSE

Interest expense was $419,849 during the fiscal year ended December 31, 2006 as compared to $524,844 in fiscal year ended December 31, 2004, a decrease by $104,995 or 25%.

LIQUIDITY AND CAPITAL RESOURCES

As presented in the Consolidated Statement of Cash Flows, net cash used in operating activities was $143,921 in fiscal 2006.  The significant changes in working capital were a $2,982,278 adjustment stock issued for services, 625,785 increase in accounts payable and a (654,915) increase in accounts receivable.  Working capital requirements are not anticipated to increase substantially in fiscal 2007.

The level of capital expenditures is expected to increase moderately in fiscal 2007, and the source of funds for such expenditures is expected to be cash from operations.


15


At December 31, 2006 the Company’s total debt was $7,163,294 as compared to $8,694,581 at December 31, 2005.  The Company believes that its funding sources are adequate for its anticipated requirements.

Shareholders’ equity was $905,853 at December 31, 2006 compared to ($1,984,111) at December 31, 2005. The increase is due to increase in net income.

Our businesses are seasonally working capital intensive and require funding for purchases of raw materials used in production, replacement parts inventory, capital expenditures, expansion and upgrading of existing facilities, as well as for financing receivables from customers.  We believe that cash generated from operations, together with our bank credit lines, and cash on hand, will provide us with a majority of our liquidity to meet our operating requirements.  We believe that the combination of funds available through future anticipated financing arrangements, as discussed below, coupled with forecasted cash flows, will be sufficient to provide the necessary capital resources for our anticipated working capital, capital expenditures, and debt repayments for at least the next twelve months.

We may experience problems, delays, expenses, and difficulties sometimes encountered by an enterprise in our stage of development, many of which are beyond our control.  For potential acquisitions, these include, but are not limited to, unanticipated problems relating to the identifying partner(s), obtaining financing, culminating the identified partner due to a number of possibilities (prices, dates, terms, etc).  Due to limited experience in operating the combined entities for the Company, we may experience production and marketing problems, incur additional costs and expenses that may exceed current estimates, and competition.

Our businesses are seasonally working capital intensive and require funding for purchases of raw materials used in production, replacement parts inventory, capital expenditures, expansion and upgrading of existing facilities, as well as for financing receivables from customers.  During the year ended December 31, 2006, the Company has not engaged in:

*      Material off-balance sheet activities, including the use of structured finance or special purpose entities;
 
*
Trading activities in non-exchange traded contracts; or
 
*
Transactions with persons or entities that benefit from their non-independent relationship with the Company.

Inflation

We are subject to the effects of inflation and changing prices.  As previously mentioned, we experienced rising prices for steel and other commodities during fiscal 2005 that had a negative impact on our gross margins and net earnings.  In fiscal 2007, we expect average prices of steel and other commodities to be higher than the average prices paid in fiscal 2006.  We will attempt to mitigate the impact of these anticipated increases in steel and other commodity prices and other inflationary pressures by actively pursuing internal cost reduction efforts and introducing price increases.

Critical Accounting Policies and Estimates

In preparing our consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, we must make decisions that impact the reported amounts of assets, liabilities, revenues and expenses, and related disclosures.  Such decisions include the selection of the appropriate accounting principles to be applied and the assumptions on which to base accounting estimates.  In reaching such decisions, we apply judgments based on our understanding and analysis of the relevant circumstances, historical experience, and actuarial valuations. Actual amounts could differ from those estimated at the time the consolidated financial statements are prepared.


16


Our significant accounting policies are described in Note A to the consolidated financial statements.  Some of those significant accounting policies require us to make difficult subjective or complex judgments or estimates. An accounting estimate is considered to be critical if it meets both of the following criteria: (i) the estimate requires assumptions about matters that are highly uncertain at the time the accounting estimate is made, and (ii) different estimates that reasonably could have been used, or changes in the estimate that are reasonably likely to occur from period to period, would have a material impact on the presentation of our financial condition, changes in financial condition or results of operations.

Accounts Receivable Valuation. We value accounts receivable, net of an allowance for doubtful accounts. Each quarter, we estimate our ability to collect outstanding receivables that provides a basis for an allowance estimate for doubtful accounts. In doing so, we evaluate the age of our receivables, past collection history, current financial conditions of key customers, and economic conditions.  Based on this evaluation, we establish a reserve for specific accounts receivable that we believe are uncollectible, as well as an estimate of uncollectible receivables not specifically known.  A deterioration in the financial condition of any key customer or a significant slow down in the economy could have a material negative impact on our ability to collect a portion or all of the accounts and notes receivable.  We  believe  that  an analysis  of  historical  trends  and  our  current  knowledge  of potential  collection problems provide us with sufficient information to establish a reasonable estimate for an allowance for doubtful accounts.  However, since we cannot predict with certainty future changes in the financial stability of our customers, our actual future losses from uncollectible accounts may differ from our estimates.  In the event we determined that a smaller or larger uncollectible accounts reserve is appropriate we would record a credit or charge to selling, general, and administrative expense in the period that we made such a determination.


ITEM 7.          FINANCIAL STATEMENTS

HEARTLAND, INC. AND SUBSIDIARIES

AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED
DECEMBER 31, 2006

17


CONTENTS

       
Report of Independent Registered Public Accounting Firm
Page
F  1
 
       
Consolidated Balance Sheets
 
F  2
 
       
Consolidated Statements of Operations
 
F  4
 
       
Consolidated Statements of Cash Flows
 
F  5
 
       
Consolidated Statements of Stockholders’ Equity (Deficit)
 
F  9
 
       
Notes to Consolidated Financial Statements
 
 
F  11
 
       





MEYLER & COMPANY, LLC
CERTIFIED PUBLIC ACCOUNTANTS
ONE ARIN PARK
1715 HIGHWAY 35
MIDDLETOWN, NJ 07748

 
Report of Independent Registered Public Accounting Firm

To the Board of Directors
Heartland, Inc.
Destin, Florida
 
We have audited the accompanying consolidated balance sheets of Heartland, Inc. and subsidiaries as of December 31, 2006 and 2005 (restated) and the related consolidated statements of operations, stockholders’ equity (deficit) and cash flows for each of the two years in the period ended December 31, 2006 (2005 restated).  These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2006 and 2005 (restated), and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2006 (2005 restated), in conformity with U.S. generally accepted accounting principles.

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.  As discussed in Note B to the consolidated financial statements, the Company has negative working capital of $505,516, an accumulated deficit of $13,958,625, and there are existing uncertain conditions which the Company faces relative to its obtaining capital in the equity markets.  These conditions raise substantial doubt about its ability to continue as a going concern.  Management’s plans regarding those matters also are described in Note B.  The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

See also Note A as to Restatements of Financial Statements of amounts previously reported.

 
/s/ Meyler & Company, LLC
 
Middletown, NJ
April 16, 2007
 

F 1



HEARTLAND, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
 
ASSETS


   
December 31,
 
   
2006
 
2005
 
   
 
 
 (Restated)
 
CURRENT ASSETS
             
Cash                                                                                   
 
$
641,608
 
$
232,902
 
    Accounts receivable net of allowance for doubtful accounts of $196,376 and $219,663, respectively     3,601,477     2,946,562  
Costs in excess of billings on uncompleted contracts
   
634,687
   
332,396
 
Inventory                                                                                   
   
858,191
   
686,511
 
Prepaid expenses and other
   
18,309
   
167,688
 
Total current assets                                                                           
   
5,754,272
   
4,366,059
 
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $584,309 and $521,735, respectively    
 
944,370
   
 
963,537
 
               
OTHER ASSETS
             
Goodwill
   
1,291,390
   
1,291,390
 
Other intangible assets
   
16,876
   
19,688
 
Acquisition deposits
   
--
   
 50,000
 
Other Assets                                                                                   
   
62,239
   
19,896
 
        Total other assets    
1,370,505
   
1,380,974
 
Total assets                                                                           
 
$
8,069,147
 
$
6,710,570
 


See accompanying notes to financial statements.
 
F 2


HEARTLAND, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)

   
December 31,
 
   
2006
 
2005
 
   
 
 
 (Restated)
 
CURRENT LIABILITIES
             
Convertible promissory notes payable
  $
63,450
  $
1,680,700
 
Current portion of notes payable                                                                           
   
39,471
   
37,349
 
Current portion of notes payable to related parties
   
87,903
   
 66,787
 
Accounts payable                                                                           
   
2,951,930
   
2,326,055
 
Acquisition notes payable to related parties
   
1,350,000
   
1,350,000
 
Obligations to related parties                                                                           
   
50,000
   
--
 
        Accrued payroll and related taxes     699,917     602,201  
Accrued interest                                                                           
   
388,778
   
260,377
 
Accrued expenses                                                                           
   
251,967
   
289,885
 
Billings in excess of costs on uncompleted contracts
   
376,372
   
521,952
 
Net liabilities of entities discontinued                                                                           
   
--
   
546,896
 
Total Current Liabilities                                                                     
   
6,259,788
   
7,682,202
 
               
LONG-TERM OBLIGATIONS
             
Notes payable, less current portion                                                                           
   
428,501
   
467,321
 
Notes payable to related parties, less current portion
   
475,005
   
 545,158
 
Total Long Term Liabilities                                                                     
   
903,506
   
1,012,479
 
               
STOCKHOLDERS’ EQUITY (DEFICIT)
             
        Preferred stock $0.001 par value 5,000,000 shares authorized, none issued and outstanding              
        Common stock, $0.001 par value 100,000,000 shares authorized; issued and outstanding 32,303,105 and 23,746,024 shares at December 31, 2006 and 2005, respectively    
 32,303
   
 23,746
 
Additional paid-in capital                                                                           
   
14,832,175
   
16,053,901
 
Accumulated deficit                                                                           
   
(13,958,625
)
 
(18,061,758
)
Total Stockholders’ Equity (Deficit)                                                                     
   
905,853
 
 
(1,984,111
)
Total Liabilities and Stockholders’ Equity (Deficit)
 
$
8,069,147
 
$
6,710,570
 


See accompanying notes to financial statements.
 
F 3


HEARTLAND, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

   
For the Year Ended December 31,
 
   
2006
 
2005
 
       
  (Restated)
 
REVENUE - SALES                                                                                  
 
$
20,224,267
 
$
16,392,662
 
               
COSTS AND EXPENSES
             
Cost of goods sold                                                                               
   
17,194,150
   
15,085,572
 
Selling, general and administrative expenses                                                                               
   
5,447,485
   
4,303,093
 
    Adjustment of value of securities issued in connection with 2004 acquisitions
   
--
   
 1,792,000
 
Depreciation and amortization                                                                               
   
65,785
   
75,169
 
Total Costs and Expenses                                                                       
   
22,707,420
   
21,255,834
 
               
NET OPERATING LOSS                                                                                  
   
(2,483,153
)
 
(4,863,172
)
               
OTHER INCOME (EXPENSE)
             
Rental income
   
71,436
   
101,204
 
Other income                                                                               
   
51,342
   
24,885
 
Loss on disposal of property, plant and equipment                                                                          
   
(3,540
)
 
(100,634
)
Interest expense                                                                               
   
(419,849
)
 
(524,844
)
Total Other Income (Expense)                                                                       
   
(300,611
)
 
(499,389
)
               
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                                                                                  
   
(2,783,764
)
 
(5,362,561
)
               
FEDERAL AND STATE INCOME TAX BENEFIT
   
--
   
 58,,754
 
               
 LOSS FROM CONTINUING OPERATIONS     (2,783,764 )   (5,303,807 )
               
 DISCONTINUED OPERATIONS              
          Income (loss) from discontinued operations (less applicable income tax expense of $0)     792     (5,875,880 )
          Gain on disposal of discontinued operations (less applicable income tax expense of $0)     4,004,060     --   
          Loss from discontinued operations of VIEs (less applicable income tax expense of $0)     (12,692 )   (2,355,402 )
          Gain on disposal of discontinued operations of VIEs (less applicable income tax expense of $0)     2,894,737     --   
                       Total discontinued operations     6,886,897     (8,231,282 )
               
NET INCOME (LOSS)
 
$
4,103,133
 
$
(13,535,089
)
               
EARNINGS (LOSS) PER COMMON SHARE
             
            Continuing operations              
           Basic and diluted
 
$
(0.11
)
$
(0.25
)
             Net income (loss)              
                   Basic and diluted    
 0.16
   
(0.64
)
               
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
             
      Basic and diluted
   
24,923,495
   
21,158,951
 


See accompanying notes to financial statements.
 
F 4


HEARTLAND, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS

   
For the Year Ended December 31
 
   
 2006
 
 2005
 
       
  (Restated)
 
CASH FLOWS FROM OPERATING ACTIVITIES
             
      Continuing operations              
      Loss before income taxes                                                                                       
 
$
(2,783,764
)
$
(5,303,807
)
     Adjustments to reconcile net loss to cash flows used in operating activities:
             
Stock issued for services
   
2,982,278
   
1,652,985
 
Adjustment of value of securities issued in connection with 2004 acquisitions
   
--
   
 1,792,000
 
Loss on disposal of property, plant and equipment
   
3,540
   
100,634
 
Depreciation and amortization                                                                               
   
65,785
   
75,169
 
Acquisition deposits
   
50,000
   
 --
 
            Deferred income taxes     --     
 (79,763
)
     Changes in assets and liabilities:
             
Increase in accounts receivable                                                                               
   
(654,915
)
 
(132,652
)
Increase in costs in excess of billings on uncompleted contracts
   
(302,291
)
 
(144,775
)
Increase in inventory                                                                               
   
(171,680
)
 
(177,214
)
Decrease (Increase) in prepaids and other                                                                               
   
149,379
 
 
(92,660
)
Increase in other assets                                                                               
   
(42,343
)  
--
 
Increase in accounts payable                                                                               
   
625,875
   
49,991
 
(Decrease) increase in accrued payroll taxes                                                                               
   
97,716
 
 
(91,429
)
Increase in accrued interest                                                                               
   
307,839
   
243,567
 
(Decrease) in accrued expenses                                                                               
   
(37,918
)  
(159,752
)
Increase (decrease) in billings in excess of costs on uncompleted contracts
   
(145,580
)  
368,573
 
               
            Cash provided by (used in) continuing operations before income taxes    
143,921
 
 
(1,899,133
)
               
      Discontinued operations              
            Income (loss) before income taxes    
 6,886,897
   
 (8,231,282
)
            (Decrease) increase in net liabilities of entities discontinued    
 (546,896
)  
 8,597,844
 
            Gain on rescission of acquisitions    
 (6,335,000
)  
 --
 
               
             Cash provided by discontinued operations    
 5,001
   
 366,562
 
               
                     NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES    
 148,922
   
(1,532,571
)
               
CASH FLOWS FROM INVESTING ACTIVITIES
             
Proceeds from disposition of property, plant and equipment
   
--
   
21,000
 
Payments for property, plant and equipment
   
(47,346
)
 
 (49,614
)
 
         
 
 
NET CASH USED IN INVESTING ACTIVITIES
   
(47,346
)  
(28,614
)


See accompanying notes to financial statements.
 
F 5


HEARTLAND, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)


   
For the Year Ended December 31
 
   
 2006
 
 2005
 
       
  (Restated)
 
CASH FLOWS FROM FINANCING ACTIVITIES
             
            Proceeds from issuance of promissory convertible notes payable   $ --    $
 734,150
 
Payment on convertible promissory notes payable
   
(166,985
)
 
 --
 
Payment on acquisition note payable to related party
   
--
   
(50,000
Payments on notes payable                                                                               
   
(36,698
)
 
(35,269
)
Payments on notes payable to related parties                                                                               
   
(49,037
)
 
 (53,867
)
Payments on obligations to related parties
   
--
 
 
(150,000
)
            Payments on obligations to related party     50,000     --   
Proceeds from issuance of common stock
   
509,850
   
1,035,731
 
NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
   
307,130
   
1,480,745
 
               
INCREASE IN CASH                                                                                   
   
408,706
   
(80,440
)
CASH, BEGINNING OF YEAR                                                                                  
   
232,902
   
313,342
 
               
CASH, END OF YEAR                                                                                   
 
$
641,608
 
$
232,902
 


See accompanying notes to financial statements.
 
F 6


HEARTLAND, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)

   
For the Year Ended December 31,
 
   
2006
 
2005
 
   
 
 
 (Restated)
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
             
Interest paid
 
$
112,010
 
$
409,743
 
Taxes paid
   
--
   
 76,930
 
               
NON-CASH INVESTING AND FINANCING ACTIVITIES
             
Disposal of property, plant and equipment with related note payable
   
--
   
 150,000
 
Issuance of common stock for services
   
2,982,278
   
1,652,985
 
Issuance of common stock for acquisition deposit
   
--
   
 50,000
 
Issuance of common stock in payment of accounts payable
   
--
   
 77,190
 
Issuance of common stock in payment of convertible promissory notes payable
   
1,450,265
   
 80,000
 
Issuance of common stock in payment of accrued interest
   
179,438
   
 2,076
 
Obligations to related parties reclassified to notes payable to related parties on signing of note
   
--
   
 470,907
 
Accrued interest reclassified to notes payable to related parties
   
--
   
 205,907
 
 
See accompanying notes to financial statements.
 
F 7


HEARTLAND, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT)
For the Years Ended December 31, 2006 and 2005 (Restated)


         
Additional
             
   
  Common Stock
   
Paid - In
   
Accumulated
       
   
Shares
   
Capital
   
 Capital
   
 Deficit
   
Total
 
                               
Balance, December 31, 2004
   
18,244,801
    $
18,244
    $
13,161,421
    $ (4,526,669 )   $ (8,652,996 )
                                         
Issuance of common stock to Executive Officer at $0.46 per share
   
1,500,000
     
1,500
     
688,500
      --       
690,000
 
Issuance of common stock for cash at $0.50 to $1.00 per share
   
1,696,236
     
1,696
     
1,034,035
      --       
1,035,731
 
Issuance of common stock for conversion of convertible notes at $0.50 and $1.00 per share
   
100,000
     
100
     
79,900
      --       
80,000
 
 Issuance of common stock for settlement of accounts payable obligation at $1.03 per share     75,000       75       77,115       --        77,190  
 Issuance of common stock for services rendered to the Company at $0.50 to $1.00 per share     875,770       876       650,452       --        651,328  
 Issuance of common stock for deposit on potential acquisition at $0.50 per share     100,000       100       49,900       --        50,000  
 Issuance of common stock as contingent consideration for 2004 acquisition at par     683,000       683       (683     --        --   
 Issuance of common stock to settle various legal disputes at $0.50 to $1.00 per share     467,064       467       311,190       --        311,657  
 Issuance of common stock for interest payment at $0.50 per share     4,153       5       2,071       --        2,076  
 Net loss for year ended December 31, 2005     --        --        --        (13,535,089 )     (13,535,089 )
                                         
 Balance, December 31, 2005     23,746,024     $ 23,746     $ 16,053,901     $ (18,061,758     (1,984,111


See accompanying notes to financial statements
 
F 8


HEARTLAND, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT) (CONTINUED)
For the Year Ended December 31, 2006 and 2005 (Restated)


         
Additional
             
   
  Common Stock
   
Paid - In
   
Accumulated
       
   
Shares
   
Capital
   
 Capital
   
 Deficit
   
Total
 
                               
Balance, December 31, 2005
   
23,746,024
    $
23,746
    $
16,053,901
    $ (18,061,758 )   $ (1,984,111 )
                                         
Issuance of common stock for conversion of convertible notes at $0.50 per share
   
2,900,530
     
2,900
     
1,447,365
      --       
1,450,265
 
Issuance of common stock for cash at $0.17 to $0.38 per share
   
1,666,940
     
1,667
     
508,183
      --       
509,850
 
Issuance of common stock for services rendered to the Company at $0.25 to $0.75 per share
   
5,230,735
     
5,231
     
2,977,047
      --       
2,982,278
 
 Issuance of common stock for payments of interest on convertible notes     358,876       359       179,079       --        179,438  
 Common stock cancelled upon rescission of certain acquisitions     (1,600,000 )     (1,600     (6,333,400     --        (6,335,000
 Net income for year ended December 31, 2006     --        --        --        4,103,133       4,103,133  
                                         
 Balance, December 31, 2006     32,303,105     $ 32,303     $ 14,832,175     $ (13,958,625     905,853  
 

See accompanying notes to financial statements.
 
F 9


HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006
 
NOTE A - RESTATEMENTS
           
 
2005
 
The assets at December 31, 2005 have been restated to reflect their proper classification, to reverse an impairment in intangible assets, increase acquisition deposits to properly reflect the cost per share on the date issued, adjust the investment in joint ventures by recording the income earned and net distributions received, and to properly account for the assets of Mundus which increased from $12,866 to $516,170, primarily resulting from an increase in intangible assets.  The effect of these changes was to increase assets in the amount of $908,540.

The liabilities at December 31, 2005 have been restated to reflect their proper classification, to reduce accrued interest on convertible promissory notes and acquisition notes payable, properly account for the liabilities of Mundus which decreased from $142,425 to $36,115, primarily resulting from a decrease in convertible promissory notes payable, and properly reflect non-controlling interest in VIE’s.  The effect of these changes was to increase liabilities in the amount of $2,315,215.

Additional paid-in capital and accumulated deficit at December 31, 2005 increased by $41,000 and $2,246,864, respectively, resulting from the above changes.

Income and expenses for the year ended December 31, 2005 have been restated to reflect their proper classification and to account for the changes in assets and liabilities indicated above.  The effect of these changes was to increase the net loss by $1,196,304.

NOTE B - PRINCIPLES OF CONSOLIDATION AND NATURE OF BUSINESS
 
The consolidated financial statements include the accounts of Heartland, Inc. (formerly International Wireless, Inc.) (“Heartland”) and its wholly owned subsidiaries, Mound Technologies, Inc. (“Mound”) a steel fabricator acquired in December, 2003 and Karkela Construction, Inc. (“Karkela”) a commercial construction contractor, acquired in December 2004.

Merger and Reverse Merger

On December 1, 2003, PMI Wireless, Inc., a private company, in a change of control, acquired 9,938,466 shares of International Wireless, Inc. common stock for $71,000 cash and the assumption of the Company’s liabilities, thereby obtaining control of the company.  Simultaneously, the Company authorized a 30 for 1 reverse split.  Subsequent to this split, PMI Wireless, Inc. controlled 84% of the outstanding common stock of the Company.

 On December 15, 2003, the Company reverse merged with Mound through the issuance of 1,256,000 shares of its common stock in exchange for all of the issued and outstanding shares of Mound. Prior to the merger, International Wireless, Inc. was a non-operating shell corporation.  Pursuant to Securities and Exchange Commission rules, the merger of a private operating company (Mound) into a non-operating public shell corporation with nominal net assets (International Wireless, Inc.) is considered a capital transaction.  Accordingly, for accounting purposes, the merger has been treated as a reverse merger of Mound with the Company and a recapitalization of the Company.

F 10


HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006

 
 
NOTE B - PRINCIPLES OF CONSOLIDATION AND NATURE OF BUSINESS (CONTINUED)
 
Going Concern Uncertainty and Management’s Plans
 
As reflected in the accompanying financial statements at December 31, 2006, the Company’s current liabilities exceed current assets by $505,516 resulting in negative working capital and the Company has an accumulated deficit of $13,958,625.  Management is presently seeking to raise permanent equity capital in the capital markets or some form of long-term debt instrument to eliminate the negative working capital.  Additionally, the Company is seeking to acquire additional profitable companies.  Failure to raise equity capital or secure some other form of long-term debt arrangement will cause the Company to further increase its negative working capital deficit.  However, there are no assurances that the Company will succeed in the obtaining of equity financing or some form of long-term debt instrument.  Additionally, even if the Company does raise sufficient capital to support its operating expenses and generate adequate revenues, there can be no assurances that the revenue will be sufficient to enable it to develop business to a level where it will generate profits and cash flows from operations.  These matters raise substantial doubt about the Company's ability to continue as a going concern.  However, the accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business.  These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.

NOTE C - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  Actual results could differ from those estimates.

Cash and Cash Equivalents

The company considers all highly-liquid investments, with a maturity of three months or less when purchased, to be cash equivalents.

Net Income (Loss) Per Common Share

The Company computes per share amounts in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 128, “Earnings per Share”.  SFAS No. 128 requires presentation of basic and diluted EPS.  Basic EPS is computed by dividing the income (loss) available to Common Stockholders by the weighted-average number of common shares outstanding for the period.  Diluted EPS is based on the weighted-average number of shares of Common Stock and Common Stock equivalents outstanding during the periods.
 
Business Combinations
 
The Company follows the purchase method of accounting for business combinations in accordance with SFAS No. 141 “Business Combinations”.  Under SFAS No. 141, we record as our cost the estimated fair value of the acquired assets less liabilities assumed.  Any difference between the cost of an acquired company and the sum of the fair values of tangible and intangible assets less liabilities is recorded as Goodwill.  The operations of the acquired company from the date of acquisition are included in the financial statements.
 

F 11


HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006

NOTE C - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

                    Goodwill and Other Intangible Assets

The Company follows SFAS No. 142 “Goodwill and Other Intangible Assets” in assessing Goodwill for impairment.  The Company performs an impairment review, at least annually, for our reporting unit with assigned goodwill using a fair value approach, whenever events or changes in circumstances indicate that the goodwill asset may not be fully recoverable. Reporting units may be operating segments, or one level below an operating segment, referred to as a component. Under the fair value approach, whenever the carrying value of the reporting unit, including the goodwill asset, exceeds the fair value of the reporting unit (generally based on the reporting unit’s future estimated discounted cash flows), then the goodwill asset may be impaired and the Company is required to compare the implied fair value of the reporting units goodwill with the carrying amount of the reporting unit’s goodwill. If the carrying amount of the reporting unit’s goodwill is greater than the implied fair value of the reporting unit’s goodwill an impairment loss must be recognized for the excess.

Property, Plant and Equipment and Depreciation

Property, plant and equipment is stated at cost and is depreciated using the straight line method over the estimated useful lives of the respective assets.  Routine maintenance, repairs and replacement costs are expensed as incurred and improvements that extend the useful life of the assets are capitalized.  When property, plant and equipment is sold or otherwise disposed of, the cost and related accumulated depreciation are eliminated from the accounts and any resulting gain or loss is recognized in operations.

Stock-Based Compensation

On January 1, 2006, the Company adopted the provisions of SFAS No. 123 (R) “Share-Based Payment” using the modified prospective method. SFAS 123 (R) requires companies to recognize the cost of employee services received in exchange for awards of equity instruments based upon the grant date fair value of those awards. Under the modified prospective method, the Company recognizes compensation cost for all share-based payments granted after January 1, 2006, plus any awards granted prior to January 1, 2006 that remain unvested at that time. Under this method of adoption, no restatement of prior periods is made. The Company had no unvested awards granted prior to January 1, 2006.

Prior to January 1, 2006, the Company recognized the cost of employee services received in exchange for equity instruments in accordance with Accounting Principles Board Opinion No. 25 “Accounting for Stock Issued to Employees” (“APB 25”). APB 25 required the use of the intrinsic value method, which measures compensation cost as the excess, if any, of the quoted market price of the stock over the amount the employee must pay for the stock. Compensation expense was measured under APB 25 on the date the shares were granted.

The Company accounts for stock issued for services using the fair value method.  In accordance with the Emerging Issues Task Force (“EITF”) 96-18, the measurement date of shares issued for service is the date at which the counterparty’s performance is complete.

F 12


HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006


NOTE C - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Accounts Receivable

Accounts receivable represent amounts due from customers and are recorded at invoiced amounts, net of allowances and do not bear interest.

Allowance for Doubtful Accounts

It is the company’s policy to provide an allowance for doubtful accounts.  The allowance is based on prior experience and management’s evaluation of the collectibility of accounts receivable.

Inventories

Inventories are stated at the lower of cost or market value.  Cost is determined using the first-in, first-out (FIFO) method.

Fair Values of Financial Instruments

The Company uses financial instruments in the normal course of business.  The carrying values of cash, accounts receivable, advance receivable, prepaid expenses, bank lines of credit, accounts payable, notes payable, convertible promissory note, accrued expenses and customer deposits approximate their fair value due to the short-term maturities of these assets and liabilities.  The carrying values of notes payable and loans payable approximate their fair value based upon management’s estimates using the best available information.

Revenue Recognition

The Company recognizes revenue on the sale of homes at the time of the closing and transfer of title to the property.

The Company recognizes revenue when the product is manufactured and shipped.  Revenues from fixed-price and modified fixed-price construction contracts are recognized on the percentage-of-completion method,  measured  by  the percentage  of  total cost  incurred  to  date  to estimated total cost for each contract. This method is used because management considers expended total cost to be the best available measure of progress on these contracts.  Revenues from cost-plus-fee contracts are recognized on the basis of costs incurred during the period plus the fee earned, measured by the cost-to-cost method.

Contracts to manage, supervise, or coordinate the construction activity of others are recognized only to the extent of the fee revenue.  The revenue earned in a period is based on the ratio of total cost incurred to the total estimated total cost required by the contract.

F 13


HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006

NOTE C - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Revenue Recognition (Continued)

Contract costs include all direct material and labor costs and those indirect costs related to contract performance, such as indirect labor, supplies, tools, repairs, and depreciation costs.  Selling, general, and administrative costs are charged to expense as incurred.  Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined.  Changes in job performance, job conditions, and estimated profitability, including those arising from contract penalty provisions, and final contract settlements may result in revisions to costs and income and are recognized in the period in which the revisions are determined.  Profit incentives are included in revenues when their realization is reasonably assured.  An amount equal to contract costs attributable to claims is included in revenues when realization is probable and the amount can be reliably estimated.

The asset, “Costs in excess of billings on uncompleted contracts,” represents revenues recognized in excess of amounts billed.  The liability, “Billings in excess of costs on uncompleted contracts,” represents billings in excess of revenues recognized.

Impairment of Long-Lived Assets

The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets.

Reclassificaiton

Certain amounts in the 2005 Financial Statements have been reclassified to conform to the presentation used in the 2006 Financial Statements.

Recent Accounting Pronouncements

In June 2006, the Financial Accounting Standards Board (“FASB”) issued Interpretation 48, “Accounting for Income Tax Uncertainties” (“FIN 48”). FIN 48 defines the threshold for recognizing the benefits of tax return positions in the financial statements as “more-likely-than-not” to be sustained by the taxing authority. Recently issued literature also provides guidance on the derecognition, measurement and classification of income tax uncertainties, along with any related interest and penalties. FIN 48 also includes guidance concerning accounting for income tax uncertainties in interim periods and increases the level of disclosures associated with any recorded income tax uncertainties. FIN 48 is effective for fiscal years beginning after December 15, 2006.  The Company expects to adopt the provisions of FIN 48 beginning in the first quarter of 2007.  The Company is currently in the process of determining the impact, if any, of adopting the provisions of FIN 48 on its financial position, results of operations and liquidity.
 

F 14


HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006


NOTE C - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Recent Accounting Pronouncements (Continued)

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements,” which defines fair value, establishes a framework for measuring fair value under other accounting pronouncements that permit or require fair value measurements, changes the methods used to measure fair value and expands disclosures about fair value measurements. In particular, disclosures are required to provide information on the extent to which fair value is used to measure assets and liabilities; the inputs used to develop measurements; and the effect of certain of the measurements on earnings (or changes in net assets). SFAS No. 157 is effective for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. Early adoption, as of the beginning of an entity’s fiscal year, is also permitted, provided interim financial statements have not yet been issued. The Company expects to adopt the provisions of FIN 48 beginning in the first quarter of 2008.  The Company is currently evaluating the potential impact, if any, that the adoption of SFAS No. 157 will have on its consolidated financial statements.
 
In September 2006, the Securities and Exchange Commission issued Staff Accounting Bulletin No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements” (“SAB No. 108”). SAB No. 108 provides guidance on how prior year misstatements should be considered when quantifying misstatements in the current year financial statements. SAB No. 108 requires registrants to quantify misstatements using both a balance sheet and an income statement approach and evaluate whether either approach results in quantifying a misstatement that, when all relevant quantitative and qualitative factors are considered, is material. SAB No. 108 does not change the guidance in SAB No. 99, “Materiality,” when evaluating the materiality of misstatements. SAB No. 108 is effective for fiscal years ending after November 15, 2006. Upon initial application, SAB No. 108 permits a one-time cumulative effect adjustment to beginning retained earnings. The Company adopted SAB No. 108 for the fiscal year ended December 31, 2006.  Adoption of SAB No. 108 did not have a material impact on the consolidated financial statements.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (“SFAS 159”).  SFAS 159 allows entities to measure at fair value many financial instruments and certain other assets and liabilities that are not otherwise required to be measured at fair value. SFAS 159 is effective for fiscal years beginning after November 15, 2007. We have not determined what impact, if any, that adoption will have on our results of operations, cash flows or financial position.


F 15


HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006
 
NOTE D - ACQUISITIONS

2004
On December 27, 2004, the Company acquired 100% of Monarch Homes Inc. (“Monarch”).  The acquisition price consisted of 1) $100,000 in cash, 2) a promissory note of $1,900,000 payable on or before February 15, 2005 which, if not paid by that date will include interest at 8% to payment date, and 3) 667,000  restricted  shares of  the  Company’s  common stock. The original  agreement  indicated that should the common stock of the Company not be trading at a minimum of $5 per share as of December 31, 2005, the Company must compensate the seller for the difference in additional shares of common stock.  On December 30, 2005, the agreement was amended to require issuance of an additional 333,000  restricted shares of common stock.  See Note S as to the rescission of this agreement.

On December 30, 2004, the Company acquired 100% of Evans Columbus, LLC (“Evans”).  The acquisition price consisted of 1) $5,000 in cash, and 2) 600,000 restricted shares of the Company’s common stock.  The original agreement indicated that should the common stock not be trading at a minimum of $5 per share as of December 30, 2005, the Company must compensate the seller for the difference in additional shares of common stock. See Note S as to the rescission of this agreement.

On December 31, 2004, the Company acquired 100% of Karkela Construction, Inc. (“Karkela”).  The acquisition price consisted of 1) $100,000 in cash, 2) a promissory note payable of $50,000 due on or before January 31, 2005, 3) a promissory note of $1,350,000 payable on or before March 31, 2005 which if not paid by that date, will include interest from December 31, 2004 at 8% to payment date, and 4) 500,000 restricted shares of the Company’s common stock.  The original agreement indicated that should the common stock of the Company not be trading at a minimum of $4 per share as of December 31, 2005, the company must compensate the seller for the difference in additional shares of common stock.  On December 31, 2005, the agreement was modified to require an additional cash payment of $55,000 and issuance of an additional 350,000 restricted shares of common stock.

2005
During the year ended December 31, 2005, the Company announced the following proposed acquisitions, none of which has been consummated to date:

On July 29, 2005, the Company entered into a binding stock purchase agreement to acquire Persinger Equipment, Inc. (“Persinger”) for $4,735,000 payable 1) $2,000,000 in cash before February 1, 2006 or the agreement becomes null and void 2) $2,735,000 in cash or 911,667 non-restricted shares of common stock at the Company’s option at closing.  Should the common stock not be trading at a minimum of $3 per share twelve months after closing, the Company must compensate the seller for the difference in additional shares of common stock.  Under the terms of the agreement, the Company is to deposit 100,000 restricted shares of common stock to be retained by Persinger should the Company default on the agreement.  The agreement further calls for a 5 year employment agreement with Steven Persinger for a base salary of $120,000 per year. The Company is presently renegotiating the terms of the acquisition agreement.

On September 12, 2005, the Company entered into a binding agreement to acquire Ney Oil Company for $5,000,000 payable 1) $3,000,000 in cash 2) 1,333,000 shares of common stock to be valued at not less than $2,000,000, three business days prior to closing or the number shall be increased accordingly.  See Note T(1).

On September 12, 2005, the Company entered into a letter of intent to acquire NKR, Inc. doing business as Ohio Valley Lumber payable 1) $4,000,000 in cash, 2) 2,000,000 shares of common stock, 3) an infusion of $2,000,000 into the Company to reduce debt.  See Note T(2).
.

F 16


HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006

NOTE D - ACQUISITIONS (CONTINUED)

On September 21, 2005 the Company entered into a binding agreement to acquire Lee Oil Company for $6,000,000 payable 1) $5,000,000 in cash 2) $1,000,000 in common stock valued at the closing date but not  less than 1,000,000 common shares.  The Company is currently renegotiating the final terms of the acquisition agreement.

On September 26, 2005, the Company entered into a binding acquisition agreement to acquire Schultz Oil Company, Inc. for $3,500,000 payable 1) $1,500,000 in cash 2) 1,000,000 shares of common stock which shall have a value of at least $2 per share at the end of 2 years or the Company will pay the difference.  See Note T(1).

               Condensed unaudited Financial Information at December 31, 2005 and for the year then ended for these contemplated acquisitions is as follows:
 
   
Persinger
   
Schultz
   
Ohio Valley Lumber
   
Ney Oil
   
Lee Oil
 
   
(November 2005)
                         
                               
Total current assets
  $
2,804,940
    $
1,185,690
    $
6,421,756
    $
2,850,748
    $
5,878,247
 
Property plant and equipment, net
   
38,718
     
646,573
     
4,928,787
     
2,794,917
     
5,347,498
 
Other assets
   
212,737
     
329,811
     
1,685,815
     
554,362
     
44,467
 
Total Assets
  $
3,056,395
    $
2,162,074
    $
13,036,358
    $
6,200,027
    $
11,270,212
 
                                         
Total Current Liabilities
  $
1,896,118
    $
722,763
    $
7,107,710
    $
2,287,674
    $
2,743,822
 
Total Long-Term Liabilities
   
361,930
     
1,062,114
     
3,655,382
     
1,889,873
     
4,819,059
 
                                         
Stockholders’ equity
                                       
Common stock
   
40,000
     
22,831
     
1,933
     
120,000
     
1,000
 
Additional paid-in capital
   
105,000
             
1,577,627
             
57,708
 
Treasury stock
    (600,000 )                                
Accumulated earnings
   
1,253,347
     
354,366
     
693,706
     
1,902,480
     
3,648,623
 
                                         
Total Stockholders’ Equity
   
798,347
     
377,197
     
2,273,266
     
2,022,480
     
3,707,331
 
                                         
Total Liabilities and Stockholders’ Equity
  $
3,056,395
    $
2,162,074
    $
13,036,358
    $
6,200,027
    $
11,270,212
 
                                         
Sales
  $
11,988,474
    $
17,268,691
    $
14,298,809
    $
54,480,538
    $
79,092,224
 
Total costs and expenses
   
11,850,756
     
17,144,723
     
13,478,620
     
54,410,701
     
78,357,415
 
Net operating income
   
137,718
     
123,968
     
820,189
     
69,837
     
734,809
 
Other income (expenses)
   
38,151
      (64,601 )     (521,354 )    
293,284
      (15,784 )
Income before taxes
   
175,869
     
59,367
     
298,835
     
363,121
     
719,025
 
Federal and State income taxes
   
64,557
             
54,384
     
21,000
     
129,355
 
Net income
  $
111,312
    $
59,367
    $
244,451
    $
342,121
    $
589,670
 

 

F 17


HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006
 
NOTE E - VARIABLE INTEREST ENTITIES

In January 2003, the FASB issued FIN 46 and in December 2003, it issued a revised interpretation of FIN 46 (FIN 46-R), which supersedes FIN 46 and clarifies and expands current accounting guidance for determining whether certain entities should be consolidated in the Company’s consolidated financial statements.  An entity is subject to FIN 46 and is called a Variable Interest Entity (VIE) if it has (1) equity that is insufficient to permit the entity to finance its activities without additional subordinated financial support from other parties, or (2) equity investors that cannot make significant decisions about the entity’s operations, or that do not absorb the expected losses or receive the expected returns of the entity.  A VIE is consolidated by its primary beneficiary, which is the party that has a majority of the expected losses or a majority of the expected residual returns of the VIE, or both.

The Company has concluded that three entities, Mundus Environmental Products, Inc. (“Mundus”), Wyncrest Group, Inc. (“Wyncrest”) and PAR Investments, LLC are deemed to be VIEs under FIN 46 and that the Company is the primary beneficiary of each of these three entities.  Accordingly, they have been consolidated in the financial statements for 2005. [See Note S].

Mundus, consolidated in 2005, had assets of $516,170, liabilities of $36,115 and an accumulated deficit of $4,186,891 at January 31, 2006 and a net loss of $2,107,872 for the year then ended.  Wyncrest has assets of $44,840, liabilities of $708,043 and an accumulated deficit of $834,058 at December 31, 2005 and net loss of $325,751 for the year then ended.  These companies, which are in the investment business, had no revenues during these years.  Expenses consisted primarily of compensation and consulting expense paid to related parties and professional fees.  Par Investments, LLC., a real estate holding company had assets of $2,003,385, liabilities of $1,711,750 and equity of $291,635 at December 31, 2005 and net income of $78,221 for the year then ended.

NOTE F - INVENTORY
 
Inventory consists of the following at December 31,
           
   
2006
   
2005
 
             
Raw material
  $
824,824
    $
665,510
 
Work in process - manufacturing
   
30,421
     
21,001
 
Finished goods
   
2,946
     
--
 
    $
858,191
    $
686,511
 
 
 
F 18


HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006


NOTE G – UNCOMPLETED CONTRACTS

Cost, estimated earnings, and billing on umcompleted contracts are summarized as follows:
           
   
  December 31,
 
   
2006
   
2005
 
             
Cost incurred on uncompleted contracts 
  $
8,022,887
    $
4,591,447
 
Estimated earnings         
   
1,103,364
     
472,952
 
     
9,126,251
     
5,064,399
 
 Billing to date     
8,867,936
     
5,253,955
 
    $
258,315
    $ (189,556 )
                 
 Included in balance sheet as follows:                
                 
 Costs and estimated earnings in excess of billings on uncompleted contracts    $ 634,687     $ 332,396  
                 
 Billings in excess of costs and estimated earnings on uncompleted contracts                                                                 $ (376,272 )   $ (521,952 )
                 
 
NOTE H - PROPERTY, PLANT, AND EQUIPMENT
 
Property, plant, and equipment consists of the following at December 31,
 
   
2006
   
2005
   
Years of Average Useful Life
 
                   
Land
  $
73,400
    $
73,400
       
Leasehold improvements
   
103,420
     
87,715
     
5
 
Buildings
   
762,600
     
762,600
     
30
 
Furniture and fixtures
   
188,022
     
172,149
     
10
 
Machinery and equipment
   
324,874
     
315,045
     
10-15
 
Automotive equipment
   
76,363
     
74,363
     
7
 
     
1,528,,679
     
1,485,272
         
Less: accumulated depreciation
   
584,309
     
521,735
         
    $
944,370
    $
963,537
         

 
NOTE I – OTHER INTANGABLE ASSETS
 
Other intangible assets consist of the following at December 31,
           
   
2006
   
2005
 
             
Customer list 
  $
22,500
    $
22,500
 
Accumulated amortization and impairment loss
    (5,624 )     (2,812 )
 Other intangible assets   $
16,876
    $
19,688
 
 

F 19


HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006

 
NOTE J - BANK LINES OF CREDIT (CONTINUED)

A Company subsidiary has a $300,000 line of credit with a bank through June 2007 of which $300,000 is available at December 31, 2006.  The line bears interest at prime as published by the Wall Street Journal.  The prime rate at December 31, 2006 was 8.25%.  The line is limited to 75% of eligible accounts receivable less billings in excess of cost, has certain financial covenants and is guaranteed by a stockholder of the Company.  No amounts were due on this line at December 31, 2006 and 2005.
 
NOTE K - CONVERTIBLE PROMISSORY NOTES PAYABLE

The Company issued $734,150 and $1,026,550 in convertible promissory notes payable to various individuals and organizations in 2005 and 2004, respectively. During 2006 and 2005, the Company converted $1,450,265 and $80,000 of convertible promissory notes into 2,900,530 and 100,000 shares of common stock, respectively. Also, during 2006 the Company paid off $166,985 of convertible promissory notes and issued 358,876 shares of common stock as payment for $179,438 of interest on the notes. The notes are unsecured, due within 1 year from date of issue, and bear interest at the rate of 10%.  The notes can be converted into common stock of the Company, generally at $0.50 per share.  The amounts due at December 31, 2006 and 2005 amount to $63,450 and $1,680,700, respectively.  At December 31, 2006, the Company was in default on these convertible notes.

Wyncrest issued $284,300 and $295,500 in convertible promissory notes payable to various individuals and organizations in 2005 and 2004, respectively.  The notes are unsecured, due within 1 year from date of issue, bear interest at the rate of 10% and can be converted into common stock of Wyncrest at $0.50 per share.  The amount due at December 31, 2005 amounted to $579,800.  Wyncrest is in default on these notes payable [See Note S].

Mundus issued $13,500 in convertible promissory notes payable to two individuals in 2005.  The notes are unsecured, due within 1 year from date of issue, bear interest at the rate of 10% and can be converted into common stock of Mundus at $1.00 per share.  The amount due at December 31, 2005 amounted to $13,500 [See Note S].

F 20


HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006

NOTE L - NOTES PAYABLE
 
Notes payable consist of the following:
           
   
    December 31
 
   
2006
   
2005
 
Notes payable to banks due February 2010 and March 2010, payable in 72 monthly installments of $734 and $284 including  interest at 6.17% and 6.27%, respectively. The notes are collateralized by transportation equipment.
  $
35,937
    $
45,555
 
                 
Mortgage notes payable to a bank due March 2017 and May 2017, payable in 180 monthly installments of $2,260 and $2,739 including interest at 7.50% and 7.25%, respectively. The notes are collateralized by buildings
   
432,035
     
459,115
 
     
467,972
     
504,670
 
Less: current portion
   
39,471
     
37,349
 
                 
Long-term portion
  $
428,501
    $
467,321
 

     At December 31, 2006, minimum future principal payments over the next five years and in the aggregate are as follows:

Year
 
Amount
 
 
     
2007
  $
39,471
 
2008
   
42,301
 
2009
   
46,837
 
2010
   
37,901
 
 2011
    39,086  
Thereafter
   
262,376
 
Total
 
$
467,972
 

 
F 21


HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006
 
NOTE M - RELATED PARTY TRANSACTIONS

Obligations to Related Parties

In connection with the acquisition of Mound Technologies, Inc. in December 2003, the Company assumed a loan of $470,907 payable to the former stockholder who currently is a significant stockholder of the Company.  The obligation was converted into a note payable during 2005.

In connection with the acquisition of Karkela Construction, Inc., the former principal stockholder of Karkela declared a $200,000 dividend prior to the effective date of the acquisition, which was paid in January 2005.

During, 2006, a stockholder of the company paid certain obligations on behalf of the company in the amount of $50,000.

Notes payable consist of the following:
           
   
2006
   
2005
 
During 2005, obligations to a related party and accrued rent in the amounts of $45,907 and $205,907, respectively were converted to a note payable.  The note is payable in 120 monthly installments in the amount of $2,796 and bears interest at the rate of 6.00%
  $
227,405
    $
246,549
 
                 
During 2005, obligations to related party in the amount of $425,000 was converted to a note payable.  The note is payable in 90 monthly installments in the amount of $4,152 and is non-interest bearing
   
335,503
     
365,396
 
                 
 Total    
562,908
     
611,945
 
Less: current maturities
   
87,903
     
66,787
 
                 
Long-term portion
  $
475,005
    $
545,158
 

At December 31, 2006, minimum future principal payments over the next five years and in the aggregate are as follows:

Year
 
Amount
 
       
2007
  $
87,903
 
2008
   
71,406
 
2009
   
72,737
 
2010
   
74,150
 
 2011
    75,650  
Thereafter
   
181,062
 
Total
 
$
562,908
 

 
F 22


HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006

 
NOTE M - RELATED PARTY TRANSACTIONS (CONTINUED)

Transactions With Related Parties

In 2005, Monarch Homes, Inc. sold a home to its President for $135,000.

Compensation and consulting fees totaling $1,573,998 during the year ended December 31, 2005 were paid to officers and major shareholders from  Mundus, and Wyncrest (Consolidated VIEs, see Note E).

NOTE N - STOCKHOLDERS’ EQUITY (DEFICIT)

2006

In June 2006, the Company agreed to accept the rescissions of the December 2004 acquisition agreements with Evans Columbus, LLC effective March 31, 2006 and with Monarch Homes, Inc. effective June 1, 2006. As a result, 1,600,000 shares of the Company’s common stock issued for the acquisitions (600,000 – Evans and 1,000,000 – Monarch) were cancelled.

In November 2006, the Company, upon prior approval of the Board of Directors, issued 200,000 shares of its common stock to both its Chief Executive Officer and its Chief Financial Officer. The 400,000 shares were valued at $0.575 per share and an amount of $230,000 was charged as stock based compensation.

At various times during 2006, the Company issued a total of 2,900,530 shares of its common stock to holders of convertible promissory notes upon the conversion of $1,450,265 of notes at a price of $0.50 per share. Additionally, the Company issued 358,876 shares of its common stock at $0.50 per share for payment of interest accrued on the convertible promissory notes.

The Company sold a total of 1,666,940 shares of its common stock at prices ranging from $0.17 to $0.38 per share to various individuals during 2006 for total proceeds of $509,850.

At various times during 2006, the Company, upon prior approval of its Board of Directors, issued a total of 4,830,735 shares of its common stock to various individuals for services rendered to the Company. The shares were valued at prices ranging from $0.25 to $0.75 per share. Accordingly, stock based compensation expense of $2,752,278 was recorded.

F 23


HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006

NOTE N - STOCKHOLDERS’ EQUITY (DEFICIT) (CONTINUED)

2005

In January 2005, the company approved the issuance of 1,500,000 shares of common stock to its President and Chief Executive Officer.  The shares were valued at $0.46 per share.  Accordingly, stock based compensation in the amount of $690,000 was recorded.

At various times during 2005, the Company sold 1,696,236 shares of its common stock under private placement arrangements at prices ranging from $0.50 to $1.00 per share, realizing $1,035,733.

During the year, convertible promissory note holders converted $80,000 of notes to common stock.  The Company issued 100,000 shares of its common stock relating to the conversion at prices of $0.50 and $1.00.

In June 2005, the Company settled an old outstanding obligation in the amount of $77,190 for the issuance of 75,000 shares of its common stock.

In July 2005, the Company issued 100,000 shares of its common stock as a down payment on the potential acquisition of Persinger.  The shares were valued at $0.50 per share.  Accordingly, $50,000 was recorded as an acquisition deposit.

At various times during 2005, the Company issued 875,770 shares of its common stock to individuals for services rendered to the Company and approved by the Board of Directors.  The shares were valued at prices ranging from $0.50 to $1.00 per share.  Accordingly, stock based compensation in the amount of $651,328 was recorded.

In December 2005, the Company issued 683,000 shares of its common stock to settle the contingent stock issuances relating to the December 2004 acquisitions (See Note D).  These shares were valued at par value with a corresponding decrease to additional paid-in capital.

At various times during 2005, the Company issued 467,064 shares of its common stock to settle legal disputes against the Company.  The shares were valued at $0.50 per share.  Accordingly, stock based compensation in the amount of $311,657 was recorded.

The Company issued 4,153 shares at $0.50 per share as payment of $2,076 for interest relating to the conversion of its convertible promissory notes.


F 24


HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006

NOTE O - INCOME TAXES

The Company has elected as at December 31, 2005, to file a consolidated Federal income tax return.  Certain pre-acquisition net operating loss carryforwards are limited under Section 382 of the Internal Revenue Code due to the significant ownership changes resulting from the acquisitions. The carryforward losses available to the Company from losses incurred in the parent corporation, Heartland, Inc., and any losses from its wholly owned subsidiaries resulting subsequent to the respective acquisition dates  as of December 31, 2006 aggregate approximately $4,460,000 to offset future taxable income of which $450,000 expires in 2024, $3,571,000 expires in 2025 and $439,000 expires in 2026.

The Federal and State income tax provision (benefit) is as follows:

   
2006
   
2005
 
Current:
           
Federal
  $
--
    $
13,836
 
State
    --      
7,173
 
Total Current Expense
    --      
21,009
 
Deferred:
               
Federal
    --       (68,854 )
State
    --       (10,909 )
Total Deferred Benefit:
    --       (79,763 )
                 
Federal and State income tax benefit
  $
--
    $ (58,754 )
 
                          Temporary differences which give rise to deferred taxes are summarized as follows for the years ended December 31, 2006 and 2005:

   
2006
   
2005
 
             
Allowance for doubtful accounts
  $
78,550
    $
87,865
 
Deferred revenues
    (441,346 )     (189,181 )
Vacation accrual      6,149       5,514  
Net operating losses 
   
1,785,000
     
1,608,400
 
                 
Net deferred tax assets 
   
1,428,353
     
1,512,598
 
Less:  Valuation allowance  
    (1,428,353 )     (1,512,598 )
Net
  $
--
    $
--
 

The parent company has recorded a full valuation allowance to reflect the estimated amount of deferred tax assets that may not be realized since the generation of future taxable income is not assured beyond a reasonable doubt.  The valuation allowance (decreased) increased in the amount of approximately $(84,000) and $1,378,000 for the years ended December 31, 2006 and 2005, respectively.

There is no significant difference between the effective income tax rates and the statutory Federal income tax rate.

F 25


HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006

NOTE P - OPERATING SEGMENTS

The Company presently organizes its business units into two reportable segments: steel fabrication and construction and property management.  The steel fabrication segment focuses on the fabrication of metal products.  The construction and property  management segment functions as a general contractor in the greater St. Paul and Minneapolis, Minnesota area and also owns and manages industrial property in Ohio.

The Company’s reportable business segments are strategic business units that offer different products and services.  Each segment is managed separately because they require different technologies and market to different classes of customers.
 
Year ended December 31, 2006:
 
Parent Company
 
Steel Fabrication
   
Construction
   
Total
 
Revenues
 
$                                            --
  $
11,921,907
    $
8,302,360
    $
20,224,267
 
NET INCOME (LOSS)
   
(3,933,215
)    
1,069,278
      80,173       (2,783,764 )
Total Assets
   
10,081
     
4,730,507
     
3,328,559
     
8,069,147
 
OTHER SIGNIFICANT ITEMS
                               
    Depreciation  and amortization
   
--
     
39,528
     
26,257
     
65,785
 
Interest
   
300,253
     
86,698
     
32,898
     
419,849
 
Expenditures for assets
   
--
     
43,336
     
3,010
     
47,346
 


Year ended December 31, 2005:
 
Parent Company
   
Steel Fabrication
   
Construction
   
Total
 
Revenues
 
$                                            --
    $
7,764,997
     $                              8,627,665     $
16,392,662
 
NET INCOME (LOSS)
    (3,828,741 )    
608,956
     
(2,084,022
)     (5,303,807 )
Total Assets
   
82,504
     
2,718,196
     
3,909,870
     
6,710,570
 
OTHER SIGNIFICANT ITEMS
                               
Depreciation and amortization
    398       
33,407
     
41,364
     
75,169
 
Interest
   
483,707
     
6,661
     
34,476
     
524,844
 
Expenditures for assets
    --       
---
      49,614      
49,614
 

 
F 26


HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006


NOTE Q - COMMITMENTS AND CONTINGENCIES

Leases

The Company leased its former corporate office space in Plymouth, Minnesota pursuant to a four year lease which expires on December 31, 2009.  The lease calls for monthly payments of $2,304 in 2007, $2,347 in 2008 and $2,389 in 2009.  In addition, the Company is responsible for its pro-rata share of real estate taxes and operating expenses.  During 2006,  the Company relocated its corporate office and the lease was assumed by an unrelated third party.  The company remains contingently liable under the terms of the lease.

The Company leases the Mound Facilities from a stockholder of the Company.  The lease calls for monthly payments of $16,250 and expires August 31, 2010 [See note T(3)]

The Company leases the Karkela Facilities from a stockholder of the Company.  The lease calls for monthly payments of $3,573 in 2007 with annual increases of 5% in the monthly payments.  The lease expires March 31, 2010.  The company is also responsible for its pro-rate share of real estate taxes, and repairs and maintenance.

Minimum Future lease payments under the leases are as follows:
 

For the Years Ended December 31,
 
Unrelated
   
Related Party
 
             
2007
   
27,648
     
237,876
 
2008
   
28,160
     
240,024
 
2009
   
28,672
     
242,268
 
2010
   
142,408
     
142,408
 
Total
  $
84,480
    $
862,576
 

 
Rent expense amounted to $191,515 and $261,082 for the years ended December 31, 2006 and 2005, of which $161,856 and $196,082, respectively, were to related parties.

Issuance of Common Stock

As indicated in Note D - Acquisitions, the Company is liable for additional shares of the Company’s common stock if the common stock is not trading at minimum share prices at specified dates in the future.

.

F 27


HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006

NOTE R - CONCENTRATION OF CREDIT RISK

Cash accounts are generally held in FDIC insured banks.  The Company’s cash accounts in certain banks exceed the FDIC insured limit of $100,000.  At December 31, 2006, the Company had approximately $568,000 in these accounts.

Revenues from Karkela are concentrated in the state of Minnesota.

NOTE S – DISCONTINUED OPERATIONS

On June 21, 2006, the Company agreed to accept rescissions of the December 2004 acquisition agreements from Evans Columbus, LLC effective March 31, 2006 and from Monarch Homes, Inc. effective June 1, 2006.  Additionally, in the second quarter of 2006 the company concluded that it was no longer the primary beneficiary of the three entities previously reported as VIE’s, Mundus, Wyncrest and PAR.  Evans business was manufacturing and Monarch was included in the construction and property management segment.  Revenues, pre tax profit (loss) and net assets (liabilities) on the discontinued entities are as follows:
 
 2006  
Evans
   
Monarch
   
PAR
   
Wyncrest
   
Mondus
 
   
 
                         
                               
Revenues
  $
2,416,738
    $
1,844,709
    $
--
    $
--
    $
--
 
Pre tax profit (loss)
   
792
     
--
     
(12,692
   
--
     
--
 
Net assets (liabilities)
   
--
     
--
     
--
     
--
     
--
 
 
 2005  
Evans
   
Monarch
   
PAR
   
Wyncrest
   
Mondus
 
   
 
                         
                               
Revenues
  $
9,384,126
    $
14,897,825
    $
--
    $
--
    $
--
 
Pre tax profit (loss)
   
(2,359,569
   
(3,440,629
)    
(161,779
   
(325,758
   
(2,107,872
Net assets (liabilities)
   
(2,353,438
   
1,703,055
     
291,635
     
(668,203
   
480,055
 
 

F 28


HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006
 
NOTE T – SUBSEQUENT EVENTS

 
(1)
On January 10, 2007, the Company abandoned its intent to Ney Oil Company  and Schultz Oil Company.  See Note D, 2005.

 
(2)
On February 26, 2007, the Company notified NKR, Inc. that the Letter of Intent to acquire NKR, Inc. entered into on September 12, 2005, has been terminated.  See Note D, 2005.

 
(3)
In April 2007, the Company entered into an agreement to purchase the property where the Mound Facilities are located from the current owner who is a stockholder of the Company. In consideration of the purchase, the Company will assume all the outstanding debts secured by the property including any liens for real estate taxes and assessments.

In addition the owners have entered into a note payable to the Company in the amount of $68,588. The note is payable in quarterly installments of $3,978 with interest at the rate of 6% per year, commencing August 1, 2007 through May 1, 2012.

The Company has assigned all the rights, titles and interests under the purchase agreement and note to Mound.

 
(4)
In February 2007, the company issued 1,965,000 shares of its common stock valued at approximately $666,000 to individuals for services, including 650,000 shares valued at approximately $211,000 issued to members of its Board of Directors.




F 29


 
ITEM 8.           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
 
There have been no disagreements between the Company and Meyler & Company, LLC (“MC”) in connection with any services provided to us by them for the periods of their engagement on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure.

No accountant’s report on the financial statements for the past two years contained an adverse opinion or a disclaimer of opinion or was qualified or modified as to uncertainty, audit scope or accounting principles, except such reports did contain a going concern qualification; such financial statements did not contain any adjustments for uncertainties stated therein. In addition, MC did not advise the Company with regard to any of the following:

1.           That information has come to their attention, which made them unwilling to rely on management’s representations, or unwilling to be associated with the financial statements prepared by management; or

2.           That the scope of the audit should be expanded significantly, or information has come to the accountant’s attention that the accountant has concluded will, or if further investigated might, materially impact the fairness or reliability of a previously issued audit report or the underlying financial statements, except as indicated in the accompanying restated statements or the financial statements issued or to be issued covering the fiscal periods subsequent to the date of the most recent audited financial statements, and the issue was not resolved to the accountant’s satisfaction prior to its resignation or dismissal.  During the most recent two fiscal years and during any subsequent interim periods preceding the date of each engagement, we have not consulted MC regarding any matter requiring disclosure under Regulation S-K, Item 304(a)(2).

Item 8A.          CONTROL AND PROCEDURES

Management after reviewing comments raised by the Securities and Exchange Commission in March 2006 with respect to its financial reporting and the related adequacy of the Company’s disclosure controls and procedures, has determined that its disclosure controls and procedures were not effective as of December 31, 2004 and 2005 and there were material deficiencies in its disclosure controls and procedures.  A “material weakness” is a reportable condition in which the design or operation of one or more of the specific control components has a defect or defects that could have a material adverse effect on our ability to record, process, summarize and report financial data in the financial statements in a timely manner.  These material weaknesses are: (1) limited resources and manpower in the preparation and review of the financial statements in a timely manner, and  (2) inadequacy of the financial review process as it pertains to various account analyses.  While we believe that we have adequate policies, we believe that our implementation of those policies should be improved.  We are re-evaluating these various factors and are implementing additional procedures to alleviate these weaknesses.  The impacts of the above conditions were relevant to the years ended December 31, 2005 and 2006.

In order to alleviate such weaknesses, management intends to:

*      establish an audit committee and appoint additional directors with accounting expertise;
 
*
subscribe to accounting journals and have the Company’s accounting personnel attend accounting seminars; and
 
engage additional accounting personnel to assist in the preparation of the Company’s financial statements.

Item 8B.          OTHER INFORMATION

None.

48


PART III
 
ITEM 9.          DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS: COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

The directors and officers of our Company and its subsidiaries, are set forth below. The directors held office for their respective term and until their successors were duly elected and qualified. Vacancies in the existing Board were filled by a majority vote of the remaining directors. The officers serve at the will of the Board of Directors.

Name
 
Age
 
With Company Since
 
Director/Position
 
Trent Sommerville
 
39
 
12/2003
 
Chief Executive Officer, Chairman of the Board, and Director
 
 
 
 
 
 
 
 
 
Thomas C. Miller
 
51
 
12/2003
 
Chief Operating Officer and Director
 
               
Jerry Gruenbaum
 
51
 
01/2001
 
Chief Financial Officer, Secretary, General Counsel and Director
 
 
 
 
 
 
 
 
 
Kenneth B. Farris
 
46
 
01/2004
 
Director
 


MR. TRENT SOMMERVILLE - CHIEF EXECUTIVE OFFICER AND CHAIRMAN OF THE BOARD

Mr. Sommerville was elected as Director, Chairman of the Board in December 1, 2003.  Mr. Sommerville has been appointed as our Chief Executive Officer and served in that capacity from December 1, 2003 until November 28, 2006 when Robert L. Cox was appointed to serve in that capacity.  Mr. Sommerville attended Perkingston College. Mr. Sommerville worked at Anjet where he obtained NASD Series 22 and Series 63 licenses. Following his experience there, Mr. Sommerville started IGE Capital where he has been actively involved in many venture capital opportunities including FYBX Corporation, Cyber Operations, Way Cool 3D, and PMI Wireless.

MR. THOMAS C. MILLER - CHIEF OPERATING OFFICER AND DIRECTOR

Mr. Miller has been with the Registrant since 2003 when it acquired Mound Technologies, Inc.  Mr. Miller was elected to the Board of Directors on May 23, 2006, and as its Chief Operating Office on September 27, 2006.  From May 23, 2006 to September 27, 2006, Mr. Miller acted as the Registrant’s Chief Executive Officer.  Mr. Miller graduated from Ohio State University with a Bachelor of Science degree in Civil Engineering in 1978 and continued his education at the University of Dayton where he received a Master of Business Administration degree in 1983.  He is a registered engineer in the state of Ohio.  Mr. Miller started on the shop floor at Mound Steel Corporation as a welder.  He spent time working in the engineering and sales department before becoming Vice President of Sales and Quality in 1986.  He became President of Mound Steel Corporation in 1990.  The additional title of Chief Executive was added to his responsibilities in 2001.  In November of 2002, Mr. Miller became Chief Executive officer of Mound Technologies, Inc.  In 1988 he was elected to the Lebanon City Council.  He was re-elected in 1992 and served as Vice Mayor during that time period.  Mr. Miller has served on various local boards including the Middletown Regional Hospital Foundation, Dan Beard Council of Boy Scouts of America, and the Warren County Business Advisory Council.  In addition to his new position as President and Chief Executive Officer of the Registrant, Mr. Miller will continue as President of the Registrant’s subsidiary Mound Technologies, Inc.


49


JERRY GRUENBAUM –CHIEF FINANCIAL OFFICER, CORPRATE SECRETARY, GENERAL COUNSEL AND DIRECTOR

Mr. Gruenbaum is our Corporate Secretary, Chief Financial Officer, General Counsel, and member of our Board of Directors. He was appointed as our Corporate Secretary and General Counsel in December 2001 and was elected to our board on November 12, 2003. He has been admitted to practice law since 1979 and is a licensed attorney in various states including the State of Connecticut where he maintains his practice as a member of SEC Attorneys, LLC, specializing in Securities Law, Hedge Funds, Mergers and Acquisitions, Corporate Law, Tax Law, International Law and Franchise Law. He is the CEO of a licensed brokerage firm in Westport, Connecticut where he maintains a Series 4, 7, 24, 27, 53, 63 and 65 licenses. He is a former President and Chairman of the Board of Directors of a multinational publicly-traded company with operations in Hong Kong and the Netherlands. He previously worked for the tax departments for Peat Marwick Mitchell & Co. (now KPMG Peat Marwick LLP) and Arthur Anderson & Co. He has served as Compliance Director for CIGNA Securities, a division of CIGNA Insurance. He has lectured and taught at various Universities throughout the United States in the areas of Industrial and financial Accounting, taxation, business law, and investments. Attorney Gruenbaum graduated with a B.S. degree from Brooklyn College - C.U.N.Y. Brooklyn, New York; has a M.S. degree in Accounting from Northeastern University Graduate School of Professional Accounting, Boston, Massachusetts; has a J.D. degree from Western New England College School of Law, Springfield, Massachusetts; and an LL.M. in Tax Law from the University of Miami School of Law, Coral Gables, Florida.

DR. KENNETH B. FARRIS – DIRECTOR

Dr. Farris was appointed a director of our Company on January 8, 2004. Dr. Farris, a resident of New Orleans, Louisiana is a graduate of Tulane University’s School of Medicine where he received his MD and MPH degrees in1975. He is a graduate of Carnegie-Mellon University where he received his BS degree in 1971. Dr. Farris is board certified in Pathology. He has been teaching at Tulane University School of Medicine since 1975 where he has received numerous awards for outstanding teaching. Since 1991 he has held the position of Clinical Associate Professor, Department of Pathology and Clinical Associate Professor Department of Pediatrics. In addition, Dr Ferris holds the position of Director of Pathology at West Jefferson Medical Center in Marrero, Louisiana, and Medical Director, Laboratory at Pendleton Memorial Methodist Hospital. Dr. Farris is a member of various medical societies and has published extensively. Among his many accomplishments in his field, as of 1982 he holds the position of Laboratory Accreditation Program Inspector for the College of American Pathologists. He is a founding member and past President of the Greater New Orleans Pathology Society. He is currently a Delegate to the House of Delegates to the American Medical Association. He has held various positions including past President, Speaker to the House of Delegates, member of the Board of Governors and a current Delegate to the House of Delegates to the Louisiana State Medical Society. He has held the position of President, Vice President, Secretary and Treasurer for the Tulane Medical Alumni Association. He is a former Drug Control Crew Chief to the United States Olympic Committee.

Our bylaws currently provide for a board of directors comprised of such number as is determined by the Board.

FAMILY RELATIONSHIPS

None.

BOARD COMMITTEES

We currently have no compensation committee, audit committee or other board committee performing equivalent functions. Currently, all members of our board of directors participate in all discussions concerning the company.

LEGAL PROCEEDINGS

No officer, director, or persons nominated for such positions, promoter or significant employee has been involved in legal proceedings that would be material to an evaluation of our management.


50


Compliance with Section 16(a) of the Exchange Act

Section 16(a) of the Securities Exchange Act of 1934 requires our directors and executive officers, and persons who own more then 10 percent of our Common Stock, to file with the SEC the initial reports of ownership and reports of changes in ownership of common stock. Officers, directors and greater than 10 percent stockholders are required by SEC regulation to furnish us with copies of all Section 16(a) forms they file.

Specific due dates for such reports have been established by the Commission and we are required to disclose any failure to file reports. Except as otherwise set forth herein, based solely on review of the copies of such forms furnished to us, or written representations that no reports were required, we believe that to date all required forms have been filed, and that there was no failure to comply with Section 16(a) filing requirements applicable to our officers, directors and ten percent stockholders.

CODE OF ETHICS

Because we are an early stage company with limited resources, we have not yet adopted a "code of ethics", as defined by the SEC, that applies to the Company's Chief Executive Officer, Chief Financial Officer, principal accounting officer or controller and persons performing similar functions. We are in the process of drafting and adopting a Code of Ethics.


ITEM 10.        EXECUTIVE COMPENSATION

The following table provides summary information for the years 2004, 2005 and 2006 concerning cash and non-cash compensation paid or accrued by us to or on behalf of the president and the only other employee(s) to receive compensation in excess of $100,000.

SUMMARY COMPENSATION TABLE

Name/ Position
Year
 
Salary
   
Bonus
   
Stock
   
Other
   
Total
 
Trent Sommerville - CEO and Chairman
2006
  $
155,500
    $
0
    $
50,000
    $
0
    $
205,500
 
 
2005
  $
205,000
    $
0
    $
690,000
    $
0
    $
895,000
 
 
2004
  $
164,976
    $
0
    $
0
    $
0
    $
164,976
 
Jerry Gruenbaum - CFO, Secretary and Director
2006
  $
88,000
    $
0
    $
50,000
    $
0
    $
132,000
 
 
2005
  $
25,000
    $
0
    $
0
    $
0
    $
25,000
 
 
2004
  $
109,500
    $
0
    $
25,000
    $
0
    $
134,500
 
Thomas C. Miller - COO and Director
2006
  $
71,220
    $ 0     $ 0     $ 0     $ 71,220  
 
2005
  $
71,220
    $ 0     $ 0     $ 0     $ 71,220  
 
2004
  $
71,220
    $ 0     $ 0     $ 0     $ 71,220  


COMPENSATION AGREEMENTS

The Company has no employment agreement with employees and officers of the company as of this date.

No other annual compensation, including a bonus or other form of compensation; and no long-term compensation, including restricted stock awards, securities underlying options, LTIP payouts, or other form of compensation, were paid to these individuals during this period.

BOARD COMPENSATION

Members of our Board of Directors do not receive cash compensation for their services as Directors, although some Directors are reimbursed for reasonable expenses incurred in attending Board or committee meetings. All corporate actions are conducted by unanimous written consent of the Board of Directors.

STOCK OPTION PLAN

The Company has no Stock Option Plan as of this date.


51


WARRANTS

The Company has no Warrants outstanding as of this date.

ITEM 11.          SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table sets forth as of April 17, 2007, information with respect to the beneficial ownership of the Company’s Common Stock by (i) each person known by the Company to own beneficially 5% or more of such stock, (ii) each Director of the Company who owns any Common Stock, and (iii) all Directors and Officers as a group, together with their percentage of beneficial holdings of the outstanding shares.

The information presented below regarding beneficial ownership of our voting securities has been presented in accordance with the rules of the Securities and Exchange Commission and is not necessarily indicative of ownership for any other purpose. Under these rules, a person is deemed to be a "beneficial owner" of a security if that person has or shares the power to vote or direct the voting of the security or the power to dispose or direct the disposition of the security. A person is deemed to own beneficially any security as to which such person has the right to acquire sole or shared voting or investment power within 60 days through the conversion or exercise of any convertible security, warrant, option or other right. More than one person may be deemed to be a beneficial owner of the same securities. The percentage of beneficial ownership by any person as of a particular date is calculated by dividing the number of shares beneficially owned by such person, which includes the number of shares as to which such person has the right to acquire voting or investment power within 60 days, by the sum of the number of shares outstanding as of such date plus the number of shares as to which such person has the right to acquire voting or investment power within 60 days. Consequently, the denominator used for calculating such percentage may be different for each beneficial owner. Except as otherwise indicated below and under applicable community property laws, we believe that the beneficial owners of our common stock listed below have sole voting and investment power with respect to the shares shown.

SECURITY OWNERSHIP OF BENEFICIAL OWNERS (1):

Title of Class
 
Name
 
Shares
 
Percent
 
 Common Stock
 
John E. Gracik
 
1,763,696
 
4.86
%
 
 
 
 
 
 
 
 
 
 
John Zavoral
 
1,125,000
 
3.10
%
 
 
 
 
 
 
 
 
 
 
First Union Venture Group, LLC
 
1,750,000
(2)
5.23
%

SECURITY OWNERSHIP OF MANAGEMENT:

Title of Class
 
Name
 
Shares
 
Percent
 
 
 
 
 
 
 
 
 
Common Stock
 
Trent Sommerville
 
3,300,000
 
9.08
%
 
 
 
 
 
 
 
 
 
 
Jerry Gruenbaum
 
1,250,000
(3)
3.44
%
 
 
 
 
 
 
 
 
 
 
Kenneth B. Farris
 
563,636
 
1.55
%
 
 
 
 
 
 
 
 
 
 
Thomas Miller
 
1,200,000
 
3.30
%
 
 
 
 
 
 
 
 
All Directors and Executive Officers as a group (5 persons)
 
6,313,636
 
17.38
%
 
 
 
 
 
 
 
 


52



(1)
These tables are based upon 36,326,040 shares outstanding as of April 17, 2007 and information derived from our stock records. Unless otherwise indicated in the footnotes to these tables and subject to community property laws where applicable, we believe unless otherwise noted that each of the shareholders named in this table has sole or shared voting and investment power with respect to the shares indicated as beneficially owned. For purposes of this table, a person or group of persons is deemed to have "beneficial ownership" of any shares which such person has the right to acquire within 60 days as of April 17, 2007. For purposes of computing the percentage of outstanding shares held by each person or group of persons named above on March 20, 2007 any security which such person or group of persons has the right to acquire within 60 days after such date is deemed to be outstanding for the purpose of computing the percentage ownership for such person or persons, but is not deemed to be outstanding for the purpose of computing the percentage ownership of any other person.


(2)
First Union Venture Group, LLC which owns 1,000,000 shares is owned one half by Atty. Jerry Gruenbaum, Secretary, General Counsel and Director of the Company and one half by another individual who is not related to Atty. Gruenbaum or under his control. In addition Jerry Gruenbaum owns 750,000 shares in his own name.

(3)
Jerry Gruenbaum holds 500,000 shares as a result of a 50% interest in First Union Venture Group, LLC. and 750,000 directly in his own name.


ITEM 12.           CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

No director, executive officer or nominee for election as a director of our company, and no owner of five percent or more of our outstanding shares or any member of their immediate family has entered into or proposed any transaction in which the amount involved exceeds $60,000 except as set forth below.

Our management is involved in other business activities and may, in the future become involved in other business opportunities. If a specific business opportunity becomes available, such persons may face a conflict in selecting between our business and their other business interests. We have not and do not intend in the future to formulate a policy for the resolution of such conflicts.

In Springboro, Ohio we lease approximately 39,000 square feet on a month to month lease for $8,500 per month from a major shareholder of our company. The facilities include 34,000 square feet which is used for manufacturing and 5,000 square feet for office space. The space is used by Mound.

                In St. Louis Park, Minnesota we lease approximately 6,975 square feet on a 63 month lease beginning January 1, 2005. The facilities are used as offices for our Karkela employees. The lessor is Larry Karkela, the President of the Karkela subsidiary. The lease required an initial security deposit of $5,356. We pay our proportionate share of utilities and real estate tax based upon our percentage of occupancy which is 60.1%.



53


ITEM 13.          EXHIBITS AND REPORTS ON FORM 8-K

Exhibit Number
Document Description

3.1
Certificate of Incorporation of Origin Investment Group, Inc. as filed with the Maryland Secretary of State on April 6, 1999, incorporated by reference to the Company’s Registration Statement on Form 10-KSB filed with the Securities and Exchange Commission on August 16, 1999.

3.2
Amended Certificate of Incorporation of International Wireless, Inc. as filed with the Maryland Secretary of State on June 12, 2003, incorporated by reference to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 12, 2003.

3.3
Amended Certificate of Incorporation of International Wireless, Inc. to change name to Heartland, Inc. as filed with the Maryland Secretary of State on June 12, 2003, incorporated by reference to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 15, 2004.

3.4
Bylaws of Origin Investment Group, Inc., incorporated by reference to the Company’s Registration Statement on Form 10-SB filed with the Securities and Exchange Commission on August 16, 1999.

31
Certification of Chief Executive Officer and the Principal Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act.

32
Certification of Chief Executive Officer and the Principal Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted Pursuant to Section 906 of the Sarbanes Oxley Act of 2002.
 
(b)           Reports on Form 8-K:

The Company filed a Form 8-K/A on November 16, 2006 relating to the June 29, 2005 Form 8-K relating to financial statements for the acquisition of Monarch Homes, Inc.
 
The Company filed a Form 8-K/A on November 20, 2006 relating to the June 29, 2005 Form 8-K relating to financial statements for the acquisition of Evans Columbus, LLC.
                        
The Company filed a Form 8-K/A on November 16, 2006 relating to the June 30, 2005 Form 8-K relating to financial statements for the acquisition of Karkela Construction, Inc.

                        The Company filed a Form 8-K on November 28, 2006 relating to the appointment of Robert Cox as CEO.

The Company filed a Form 8-K/A on December 4, 2006 relating to amendment to the letter of intent to acquire NKR, Inc. d.b.a. Ohio Valley Lumber.
 
54

 
ITEM 14.            PRINCIPAL ACCOUNTANT FEES AND SERVICES

The following table sets forth fees billed to us by our auditors during the fiscal years ended December 31, 2006 and December 31, 2005 for: (i) services rendered for the audit of our annual financial statements and the review of our quarterly financial statements, (ii) services by our auditor that are reasonably related to the performance of the audit or review of our financial statements and that are not reported as Audit Fees, (iii) services rendered in connection with tax compliance, tax advice and tax planning, and (iv) all other fees for services rendered.

(i) Audit Fees

FIRM
 
FISCAL YEAR 2006
 
FISCAL YEAR 2005
 
 
 
 
 
Meyler & Company, LLC
 
$165,000
 
$ 190,000

(ii) Audit Related Fees

None

(iii) Tax Fees

None

 (iv) All Other Fees

None

TOTAL FEES

FIRM
 
FISCAL YEAR 2006
 
FISCAL YEAR 2005
 
 
 
 
 
Meyler & Company, LLC
 
$165,000.00
 
$ 190,000.00


AUDITFEES.
Consists of fees billed for professional services rendered for the audit of our consolidated financial statements and review of the interim consolidated financial statements included in quarterly reports and services that are normally provided in connection with statutory and regulatory filings or engagements.

AUDIT-RELATED FEES.
Consists of fees billed for assurance and related services that are reasonably related to the performance of the audit or review of our consolidated financial statements and are not reported under “Audit Fees.” There were no Audit-Related services provided in fiscal 2006 or 2005.


55



TAX FEES.
Consists of fees billed for professional services for tax compliance, tax advice and tax planning.

ALL OTHER FEES.
Consists of fees for products and services other than the services reported above.

POLICY ON AUDIT COMMITTEE PRE-APPROVAL OF AUDIT AND PERMISSIBLE NON-AUDIT SERVICES OF INDEPENDENT AUDITORS

The Company currently does not have a designated Audit Committee, and accordingly, the Company’s Board of Directors’ policy is to pre-approve all audit and permissible non-audit services provided by the independent auditors. These services may include audit services, audit-related services, and tax services and other services. Pre-approval is generally provided for up to one year and any pre-approval is detailed as to the particular service or category of services and is generally subject to a specific budget. The independent auditors and management are required to periodically report to the Company’s Board of Directors regarding the extent of services provided by the independent auditors in accordance with this pre-approval, and the fees for the services performed to date. The Board of Directors may also pre-approve particular services on a case-by-case basis.


SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

HEARTLAND INC.
(Registrant)

Date: April 19, 2007
By: /s/ Trent Sommerville
Trent Sommerville
Chief Executive Officer
And Chairman of the Board of Directors

Date: April 19, 2007
By: /s/ Jerry Gruenbaum
Jerry Gruenbaum
Chief Financial Officer
And Member of the Board of Directors


In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.


SIGNATURE
 
NAME
 
TITLE
 
DATE
         
 
 
/s/ Trent Sommerville
 
Trent Sommerville
 
Chief Executive Officer, Chairman & Director
 
April 19, 2007
         
 
 
/s/ Jerry Gruenbaum
 
Jerry Gruenbaum
 
Chief Financial Officer, Secretary & Director
 
April 19, 2007
             
/s/ Thomas C. Miller
 
Thomas C. Miller
 
Chief Operating Officer & Director
 
April 19, 2007
         
 
 
/s/ Kenneth B. Farris
 
Kenneth B. Farris
 
Director
 
April 19, 2007




56