SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
|
FORM 6-K
|
REPORT OF FOREIGN PRIVATE ISSUER
|
PURSUANT TO RULE 13a-16 OR 15d-16 OF
|
THE SECURITIES EXCHANGE ACT OF 1934
|
For the month of November - 2014
|
G. WILLI-FOOD INTERNATIONAL LTD.
|
(Translation of registrant's name into English)
|
4 Nahal Harif St., Yavne, Israel 81106
|
(Address of principal executive offices)
|
Indicate by check mark whether registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
|
FORM 20-F x FORM 40-F o
|
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):..........
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):............
|
Indicate by check mark whether registrant by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
|
YES o NO x
|
If "YES" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________.
|
G. WILLI-FOOD INTERNATIONAL LTD.
|
||
Dated: November 13, 2014
|
||
By:
|
/s/ Itai Loewenstein
|
|
Name: Itai Loewenstein
Title: Chief Financial Officer
|
NEWS |
|
·
|
Sales increased 0.1% to NIS 79.1 million (US$ 21.4 million);
|
|
·
|
Gross profit decreased 4.6% to NIS 19.8 million (US$ 5.3 million), or 25.0% of sales;
|
|
·
|
Operating income decreased 35.1% to NIS 4.7 million (US$ 1.3 million), or 5.9% of sales;
|
|
·
|
Net income decreased 40.9% to NIS 5.1 million (US$ 1.4 million), or 6.4% of sales;
|
|
·
|
Earning per share of NIS 0.39 (US$ 0.11);
|
|
·
|
Net cash from operating activities of NIS 9.1 million (US$ 2.5 million); and
|
|
·
|
Cash and securities balance of NIS 224.0 million (US$ 60.6 million) as of September 30, 2014.
|
|
·
|
Sales decreased 0.3% to NIS 253.2 million (US$ 68.5 million);
|
|
·
|
Gross profit decreased 3.5% to NIS 61.7 million (US$ 16.7 million), or 24.4% of sales;
|
|
·
|
Operating income decreased 32.4% to NIS 16.7 million (US$ 4.5 million), or 6.6% of sales;
|
|
·
|
Net income decreased 32.8% to NIS 16.6 million (US$ 4.5 million), or 6.5% of sales; and
|
|
·
|
Earning per share of NIS 1.28 (US$ 0.35).
|
September 30,
|
December 31,
|
September 30,
|
December 31,
|
|||||||||||||||||||||
2 0 1 4
|
2 0 1 3
|
2 0 1 3
|
2 0 1 4
|
2 0 1 3
|
2 0 1 3
|
|||||||||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Current assets
|
||||||||||||||||||||||||
Cash and cash equivalents
|
59,219 | 47,746 | 36,197 | 16,027 | 12,922 | 9,796 | ||||||||||||||||||
Financial assets carried at fair value through profit or loss
|
164,917 | 170,266 | 112,864 | 44,632 | 46,080 | 30,545 | ||||||||||||||||||
Trade receivables
|
93,579 | 80,338 | 82,932 | 25,326 | 21,742 | 22,444 | ||||||||||||||||||
Other receivables and prepaid expenses
|
2,723 | 3,624 | 2,694 | 738 | 981 | 729 | ||||||||||||||||||
Inventories
|
44,544 | 47,620 | 54,001 | 12,055 | 12,888 | 14,615 | ||||||||||||||||||
Current tax assets
|
530 | - | - | 143 | - | - | ||||||||||||||||||
Loan carried at fair value through profit or loss
|
- | - | 65,300 | - | - | 17,673 | ||||||||||||||||||
Total current assets
|
365,512 | 349,594 | 353,988 | 98,921 | 94,613 | 95,802 | ||||||||||||||||||
Non-current assets
|
||||||||||||||||||||||||
Property, plant and equipment
|
71,722 | 65,538 | 66,663 | 19,411 | 17,737 | 18,041 | ||||||||||||||||||
Less -Accumulated depreciation
|
27,635 | 24,002 | 25,689 | 7,479 | 6,496 | 6,952 | ||||||||||||||||||
44,087 | 41,536 | 40,974 | 11,932 | 11,241 | 11,089 | |||||||||||||||||||
Other receivables and prepaid expenses
|
33 | 280 | 50 | 9 | 76 | 13 | ||||||||||||||||||
Deferred taxes
|
44 | - | - | 12 | - | - | ||||||||||||||||||
Goodwill
|
36 | 36 | 36 | 10 | 10 | 10 | ||||||||||||||||||
Total non-current assets
|
44,200 | 41,852 | 41,060 | 11,963 | 11,327 | 11,112 | ||||||||||||||||||
409,712 | 391,446 | 395,048 | 110,884 | 105,940 | 106,914 | |||||||||||||||||||
EQUITY AND LIABILITIES
|
||||||||||||||||||||||||
Current liabilities
|
||||||||||||||||||||||||
Short-term bank debt
|
114 | - | 18 | 31 | - | 5 | ||||||||||||||||||
Trade payables
|
18,026 | 21,817 | 20,245 | 4,878 | 5,904 | 5,480 | ||||||||||||||||||
Employees Benefits
|
1,962 | 1,773 | 1,880 | 531 | 480 | 509 | ||||||||||||||||||
Current tax liabilities
|
- | 752 | 637 | - | 204 | 172 | ||||||||||||||||||
Other payables and accrued expenses
|
5,843 | 6,732 | 5,282 | 1,581 | 1,822 | 1,429 | ||||||||||||||||||
Total current liabilities
|
25,945 | 31,074 | 28,062 | 7,021 | 8,410 | 7,595 | ||||||||||||||||||
Non-current liabilities
|
||||||||||||||||||||||||
Deferred taxes
|
- | 1,276 | 499 | - | 345 | 135 | ||||||||||||||||||
Retirement benefit obligation
|
501 | 568 | 644 | 136 | 154 | 174 | ||||||||||||||||||
Total non-current liabilities
|
501 | 1,844 | 1,143 | 136 | 499 | 309 | ||||||||||||||||||
Shareholders' equity
|
||||||||||||||||||||||||
Share capital
|
1,407 | 1,444 | 1,407 | 381 | 391 | 381 | ||||||||||||||||||
Additional paid in capital
|
120,727 | 129,906 | 119,281 | 32,674 | 35,157 | 32,281 | ||||||||||||||||||
Capital fund
|
247 | 247 | 247 | 67 | 67 | 67 | ||||||||||||||||||
Foreign currency translation reserve
|
- | 747 | 786 | - | 202 | 213 | ||||||||||||||||||
Remeasurement of the net liability in respect of defined benefit
|
140 | 14 | (63 | ) | 38 | 4 | (17 | ) | ||||||||||||||||
Treasury shares
|
- | (10,843 | ) | - | - | (2,935 | ) | - | ||||||||||||||||
Retained earnings
|
260,746 | 237,013 | 244,185 | 70,567 | 64,145 | 66,085 | ||||||||||||||||||
Equity attributable to owners of the Company
|
383,267 | 358,528 | 365,843 | 103,727 | 97,031 | 99,010 | ||||||||||||||||||
409,713 | 391,446 | 395,048 | 110,884 | 105,940 | 106,914 |
Nine months
|
Three months
|
Nine months
|
||||||||||||||||||||||
ended September 30,
|
ended September 30,
|
ended September 30,
|
||||||||||||||||||||||
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
2 0 1 3
|
|||||||||||||||||||
NIS
|
U.S. dollars (*)
|
|||||||||||||||||||||||
In thousands (except per share and share data)
|
||||||||||||||||||||||||
Sales
|
253,245 | 253,956 | 79,067 | 78,957 | 68,537 | 68,730 | ||||||||||||||||||
Cost of sales
|
191,524 | 190,020 | 59,315 | 58,250 | 51,833 | 51,427 | ||||||||||||||||||
Gross profit
|
61,721 | 63,936 | 19,752 | 20,707 | 16,704 | 17,303 | ||||||||||||||||||
Selling expenses
|
30,336 | 25,391 | 9,916 | 8,903 | 8,210 | 6,872 | ||||||||||||||||||
General and administrative expenses
|
14,868 | 13,926 | 5,184 | 4,636 | 4,024 | 3,768 | ||||||||||||||||||
Other income
|
(147 | ) | (34 | ) | - | - | (40 | ) | (9 | ) | ||||||||||||||
Total operating expenses
|
45,057 | 39,283 | 15,100 | 13,539 | 12,194 | 10,631 | ||||||||||||||||||
Operating income
|
16,664 | 24,653 | 4,652 | 7,168 | 4,510 | 6,672 | ||||||||||||||||||
Financial income
|
5,738 | 8,836 | 1,582 | 4,249 | 1,553 | 2,391 | ||||||||||||||||||
Financial (income) expense
|
293 | 747 | (391 | ) | (54 | ) | 79 | 202 | ||||||||||||||||
Total financial income
|
5,445 | 8,089 | 1,973 | 4,303 | 1,474 | 2,189 | ||||||||||||||||||
Income before taxes on income
|
22,109 | 32,742 | 6,625 | 11,471 | 5,984 | 8,861 | ||||||||||||||||||
Taxes on income
|
5,548 | 8,106 | 1,545 | 2,876 | 1,501 | 2,194 | ||||||||||||||||||
Profit for the period
|
16,561 | 24,636 | 5,080 | 8,595 | 4,483 | 6,667 | ||||||||||||||||||
Earnings per share:
|
||||||||||||||||||||||||
Earnings per share
|
||||||||||||||||||||||||
Basic earnings per share
|
1.28 | 1.90 | 0.39 | 0.66 | 0.35 | 0.51 | ||||||||||||||||||
Diluted earnings per share
|
1.28 | 1.90 | 0.39 | 0.66 | 0.35 | 0.51 | ||||||||||||||||||
Shares used in computation of basic EPS
|
12,974,245 | 12,974,245 | 12,974,245 | 12,974,245 | 12,974,245 | 12,974,245 |
Nine months
|
Three months
|
Nine months
|
||||||||||||||||||||||
ended September 30,
|
ended September 30,
|
ended September 30,
|
||||||||||||||||||||||
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
2 0 1 3
|
|||||||||||||||||||
NIS
|
U.S. dollars (*)
|
|||||||||||||||||||||||
In thousands (except per share and share data)
|
||||||||||||||||||||||||
Cash flows - operating activities
|
||||||||||||||||||||||||
Profit from operations
|
16,561 | 24,636 | 5,080 | 8,595 | 4,483 | 6,667 | ||||||||||||||||||
Adjustments to reconcile net income to net cash from operating activities (Appendix)
|
(4,150 | ) | (13,967 | ) | 4,049 | (3,442 | ) | (1,123 | ) | (3,780 | ) | |||||||||||||
Net cash from operating activities
|
12,411 | 10,669 | 9,129 | 5,153 | 3,360 | 2,887 | ||||||||||||||||||
Cash flows - investing activities
|
||||||||||||||||||||||||
Acquisition of property plant and equipment
|
(6,586 | ) | (5,705 | ) | (2,582 | ) | (145 | ) | (1,782 | ) | (1,545 | ) | ||||||||||||
Proceeds from sale of property plant and Equipment
|
970 | 29 | - | - | 263 | 8 | ||||||||||||||||||
Additions to long term other receivables
|
- | (445 | ) | - | - | - | (120 | ) | ||||||||||||||||
Proceeds used in purchase of marketable securities, net
|
(49,269 | ) | (4,435 | ) | (6,001 | ) | (33,300 | ) | (13,335 | ) | (1,200 | ) | ||||||||||||
Proceeds from Loan carried at fair value through profit or loss
|
65,400 | - | - | - | 17,700 | - | ||||||||||||||||||
Net cash from (used in) investing activities
|
10,515 | (10,556 | ) | (8,583 | ) | (33,445 | ) | 2,846 | (2,857 | ) | ||||||||||||||
Cash flows - financing activities
|
||||||||||||||||||||||||
Short-term bank credit, net
|
96 | (9,930 | ) | 114 | - | 25 | (2,687 | ) | ||||||||||||||||
Net cash from (used in) in financing activities
|
96 | (9,930 | ) | 114 | - | 25 | (2,687 | ) | ||||||||||||||||
Increase (decrease) in cash and cash equivalents
|
23,022 | (9,817 | ) | 660 | (28,292 | ) | 6,231 | (2,657 | ) | |||||||||||||||
Cash and cash equivalents at the beginning of the financial year
|
36,197 | 57,563 | 58,559 | 76,038 | 9,796 | 15,579 | ||||||||||||||||||
Cash and cash equivalents of the end of the financial year
|
59,219 | 47,746 | 59,219 | 47,746 | 16,027 | 12,922 |
Nine months
|
Three months
|
Nine months
|
||||||||||||||||||||||
ended September 30,
|
ended September 30,
|
ended September 30,
|
||||||||||||||||||||||
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
2 0 1 3
|
2 0 1 4
|
2 0 1 3
|
|||||||||||||||||||
NIS
|
U.S. dollars (*)
|
|||||||||||||||||||||||
In thousands (except per share and share data)
|
||||||||||||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||||||||||
A. Adjustments to reconcile net profit to net
cash from operating activities
|
||||||||||||||||||||||||
Deferred income taxes
|
(543 | ) | 1,296 | 89 | 993 | (147 | ) | 351 | ||||||||||||||||
Unrealized gain on marketable securities
|
(2,784 | ) | (7,021 | ) | (262 | ) | (3,901 | ) | (753 | ) | (1,901 | ) | ||||||||||||
Depreciation and amortization
|
2,691 | 3,302 | 912 | 1,136 | 728 | 894 | ||||||||||||||||||
Capital gain on disposal of property plant and equipment
|
(188 | ) | (29 | ) | - | - | (51 | ) | (8 | ) | ||||||||||||||
Stock based compensation reserve
|
1,423 | 10 | 476 | 4 | 385 | 3 | ||||||||||||||||||
Net foreigh exchange gain
|
(786 | ) | - | - | - | (213 | ) | - | ||||||||||||||||
Unrealized Gain of loan carried at fair value through profit or loss
|
(100 | ) | - | - | - | (27 | ) | - | ||||||||||||||||
Changes in assets and liabilities:
|
||||||||||||||||||||||||
Decrease (increase) in trade receivables and other receivables
|
(11,189 | ) | (7,389 | ) | 5,614 | 2,085 | (3,028 | ) | (2,000 | ) | ||||||||||||||
Decrease (increase) in inventories
|
9,457 | 1,650 | (5,669 | ) | (3,779 | ) | 2,560 | 447 | ||||||||||||||||
Increase (decrease) in trade and other payables, and other current liabilities
|
(2,131 | ) | (5,786 | ) | 2,889 | 20 | (577 | ) | (1,566 | ) | ||||||||||||||
(4,150 | ) | (13,967 | ) | 4,049 | (3,442 | ) | (1,123 | ) | (3,780 | ) |