SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
|
FORM 6-K
|
REPORT OF FOREIGN PRIVATE ISSUER
|
PURSUANT TO RULE 13a-16 OR 15d-16 OF
|
THE SECURITIES EXCHANGE ACT OF 1934
|
For the month of May 2012
|
G. WILLI-FOOD INTERNATIONAL LTD.
|
(Translation of registrant's name into English)
|
4 Nahal Harif St., Yavne, Israel 81106
|
(Address of principal executive offices)
|
Indicate by check mark whether registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
|
FORM 20-F x FORM 40-F o
|
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):..........
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):............
|
Indicate by check mark whether registrant by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
|
YES o NO x
|
If "YES" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________.
|
G. WILLI-FOOD INTERNATIONAL LTD.
|
|||
Dated: May 31, 2012
|
By:
|
/s/ Baruch Shusel | |
Name: Baruch Shusel
|
|||
Title: Chief Financial Officer
|
|
|
·
|
Sales increased 4.6% from first quarter of 2011 to NIS 73.7 million (US$ 19.8 million)
|
|
·
|
Gross profit decreased 12.8% from first quarter of 2011 to NIS 15.7 million (US$ 4.2 million), or 21.3% of sales
|
|
·
|
Operating income decreased 25.4% from first quarter of 2011 to NIS 4.7 million (US$ 1.3 million), or 6.4% of sales
|
|
·
|
Net income decreased 21.8% from first quarter of 2011 to NIS 4.8 million (US$ 1.3 million), or 6.6% of sales
|
|
·
|
Cash and securities balance of NIS 196.5 million (US$ 52.9 million) as of March 31, 2012
|
March 31,
|
December 31,
|
March 31,
|
December 31,
|
|||||||||||||
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
2 0 1 1
|
|||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||
(in thousands)
|
||||||||||||||||
ASSETS
|
||||||||||||||||
Current assets
|
||||||||||||||||
Cash and cash equivalents
|
39,852 | 34,661 | 10,727 | 9,072 | ||||||||||||
Financial assets carried at fair value through profit or loss
|
156,659 | 163,430 | 42,169 | 42,773 | ||||||||||||
Trade receivables
|
71,275 | 57,628 | 19,186 | 15,082 | ||||||||||||
Other receivables and prepaid expenses
|
5,746 | 15,720 | 1,547 | 4,113 | ||||||||||||
Inventories
|
34,133 | 32,613 | 9,188 | 8,535 | ||||||||||||
Total current assets
|
307,665 | 304,052 | 82,817 | 79,575 | ||||||||||||
Non-current assets
|
||||||||||||||||
Property, plant and equipment
|
61,526 | 61,401 | 16,562 | 16,069 | ||||||||||||
Less -Accumulated depreciation
|
19,503 | 18,856 | 5,250 | 4,935 | ||||||||||||
42,023 | 42,545 | 11,312 | 11,134 | |||||||||||||
Prepaid expenses
|
114 | 117 | 31 | 31 | ||||||||||||
Goodwill
|
36 | 36 | 9 | 9 | ||||||||||||
Deferred taxes
|
747 | 933 | 201 | 244 | ||||||||||||
Total non-current assets
|
42,920 | 43,631 | 11,553 | 11,418 | ||||||||||||
350,585 | 347,683 | 94,370 | 90,993 | |||||||||||||
EQUITY AND LIABILITIES
|
||||||||||||||||
Current liabilities
|
||||||||||||||||
Trade payables
|
27,734 | 25,683 | 7,465 | 6,722 | ||||||||||||
Provisions
|
1,273 | 1,164 | 343 | 305 | ||||||||||||
Current tax liabilities
|
1,348 | 3,837 | 363 | 1,004 | ||||||||||||
Other payables and accrued expenses
|
3,316 | 4,551 | 893 | 1,190 | ||||||||||||
Employees Benefits
|
1,732 | 1,613 | 466 | 422 | ||||||||||||
Total current liabilities
|
35,403 | 36,848 | 9,530 | 9,643 | ||||||||||||
Non-current liabilities
|
||||||||||||||||
Employees Benefits
|
641 | 518 | 173 | 136 | ||||||||||||
Total non-current liabilities
|
641 | 518 | 173 | 136 | ||||||||||||
Shareholders' equity
|
||||||||||||||||
Share capital NIS 0.10 par value
|
||||||||||||||||
(authorized - 50,000,000 shares, issued and
outstanding – 12,974,245 shares at March
31, 2012; 13,020,360 shares at December 31, 2011)
|
1,444 | 1,444 | 389 | 378 | ||||||||||||
Additional paid in capital
|
129,846 | 129,809 | 34,953 | 33,972 | ||||||||||||
Capital fund
|
247 | 247 | 65 | 65 | ||||||||||||
Foreign currency translation reserve
|
648 | 587 | 174 | 154 | ||||||||||||
Treasury shares
|
(10,843 | ) | (10,141 | ) | (2,919 | ) | (2,654 | ) | ||||||||
Retained earnings
|
193,199 | 188,371 | 52,005 | 49,299 | ||||||||||||
314,541 | 310,317 | 84,667 | 81,214 | |||||||||||||
350,585 | 347,683 | 94,370 | 90,993 | |||||||||||||
(*) Convenience translation into U.S. dollars
|
Three months ended March 31,
|
||||||||||||||||
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
2 0 1 1
|
|||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||
(in thousands, except per share and share data)
|
||||||||||||||||
Sales
|
73,651 | 70,393 | 19,825 | 20,222 | ||||||||||||
Cost of sales
|
57,975 | 52,407 | 15,606 | 15,055 | ||||||||||||
Gross profit
|
15,676 | 17,986 | 4,219 | 5,167 | ||||||||||||
Selling expenses
|
6,897 | 6,792 | 1,857 | 1,951 | ||||||||||||
General and administrative expenses
|
4,120 | 4,893 | 1,109 | 1,406 | ||||||||||||
Other Income
|
(66 | ) | (34 | ) | (18 | ) | (10 | ) | ||||||||
Total operating expenses
|
10,951 | 11,651 | 2,948 | 3,347 | ||||||||||||
Operating income
|
4,725 | 6,335 | 1,271 | 1,820 | ||||||||||||
Financial income
|
2,014 | 1,726 | 542 | 496 | ||||||||||||
Financial expense
|
188 | 219 | 51 | 63 | ||||||||||||
Income before taxes on income
|
6,551 | 7,842 | 1,762 | 2,253 | ||||||||||||
Taxes on income
|
1,723 | 1,979 | 464 | 569 | ||||||||||||
Profit from continuing operations
|
4,828 | 5,863 | 1,298 | 1,684 | ||||||||||||
Profit from discontinued operations
|
- | 313 | - | 90 | ||||||||||||
Profit for the year
|
4,828 | 6,176 | 1,298 | 1,774 | ||||||||||||
Attributable to:
|
||||||||||||||||
Owners of the company
|
4,828 | 6,043 | 1,298 | 1,736 | ||||||||||||
Non - controlling interests
|
- | 133 | - | 38 | ||||||||||||
Net income
|
4,828 | 6,176 | 1,298 | 1,774 | ||||||||||||
Earnings per share data:
|
||||||||||||||||
Earnings per share:
|
||||||||||||||||
Earnings per share
|
||||||||||||||||
Basic from continuing operations
|
0.37 | 0.43 | 0.10 | 0.12 | ||||||||||||
Basic from discontinued operations
|
- | 0.02 | - | 0.01 | ||||||||||||
Basic earnings per share
|
0.37 | 0.45 | 0.10 | 0.13 | ||||||||||||
Diluted from continuing operations
|
0.37 | 0.43 | 0.10 | 0.12 | ||||||||||||
Diluted from discontinued operations
|
- | 0.02 | - | 0.01 | ||||||||||||
Diluted earnings per share
|
0.37 | 0.45 | 0.10 | 0.13 | ||||||||||||
Shares used in computation of basic EPS
|
12,987,367 | 13,573,679 | 12,987,367 | 13,573,679 |
(*)
|
Convenience translation into U.S. dollars
|
Three months ended March 31,
|
||||||||||||||||
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
2 0 1 1
|
|||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||
(in thousands)
|
||||||||||||||||
Cash flows - operating activities
|
||||||||||||||||
Profit from continuing operations
|
4,828 | 5,863 | 1,298 | 1,684 | ||||||||||||
Adjustments to reconcile net income to net cash
from continuing operating activities
(Appendix)
|
(6,293 | ) | (5,805 | ) | (1,690 | ) | (1,667 | ) | ||||||||
Net cash from (used in) continuing operating activities
|
(1,465 | ) | 58 | (392 | ) | 17 | ||||||||||
Net cash from (used in) discontinued investing activities
|
- | 687 | - | 197 | ||||||||||||
Cash flows - investing activities
|
||||||||||||||||
Acquisition of property plant and equipment
|
(281 | ) | (348 | ) | (76 | ) | (100 | ) | ||||||||
Proceeds from sale of property plant and Equipment
|
- | 146 | - | 42 | ||||||||||||
Additions to prepaid expenses, net
|
- | (13 | ) | - | (4 | ) | ||||||||||
Proceeds used in purchase of marketable securities, net
|
7,639 | (4,443 | ) | 2,056 | (1,276 | ) | ||||||||||
Net cash used in continuing investing activities
|
7,358 | (4,658 | ) | 1,980 | (1,338 | ) | ||||||||||
Net cash used in discontinued investing activities
|
- | (840 | ) | - | (241 | ) | ||||||||||
Cash flows - financing activities
|
||||||||||||||||
Investment in treasury stocks
|
(702 | ) | - | (189 | ) | - | ||||||||||
Short-term bank credit, net
|
- | (738 | ) | - | (212 | ) | ||||||||||
Net cash from (used in) continuing financing activities
|
(702 | ) | (738 | ) | (189 | ) | (212 | ) | ||||||||
Net cash used in discontinued financing activities
|
- | 153 | - | 44 | ||||||||||||
Increase (decrease) in cash and cash equivalents
|
5,191 | (5,338 | ) | 1,399 | (1,533 | ) | ||||||||||
Cash and cash equivalents at the beginning of the financial year
|
34,661 | 113,631 | 9,330 | 32,643 | ||||||||||||
Cash and cash equivalents of the end of the financial year
|
39,852 | 108,293 | 10,729 | 31,110 |
(*)
|
Convenience translation into U.S. dollars
|
Three months ended March 31,
|
||||||||||||||||
2 0 1 2
|
2 0 1 1
|
2 0 1 2
|
2 0 1 1
|
|||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||
(in thousands)
|
||||||||||||||||
Deferred income taxes
|
187 | (134 | ) | 50 | (38 | ) | ||||||||||
Unrealized loss (gain) on marketable securities
|
(868 | ) | 42 | (234 | ) | 12 | ||||||||||
Depreciation and amortization
|
873 | 690 | 235 | 198 | ||||||||||||
Capital gain on disposal of property
|
(66 | ) | - | (18 | ) | - | ||||||||||
Employees benefit, net
|
123 | (4 | ) | 36 | (1 | ) | ||||||||||
Stock based compensation reserve
|
37 | - | 9 | - | ||||||||||||
Changes in assets and liabilities:
|
||||||||||||||||
Increase in trade receivables and other receivables
|
(3,614 | ) | (4,444 | ) | (972 | ) | (1,277 | ) | ||||||||
Increase in inventories
|
(1,520 | ) | (5,793 | ) | (408 | ) | (1,664 | ) | ||||||||
Increase (Decrease) in trade and other payables, and other current liabilities
|
(1,445 | ) | 3,838 | (388 | ) | 1,103 | ||||||||||
(6,293 | ) | (5,805 | ) | (1,690 | ) | (1,667 | ) | |||||||||
(*)
|
Convenience translation into U.S. dollars
|