Remuneration Report

_________________________________________________________________________________

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_______________

FORM 6-K

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

For the Date of  30 September 2003

BHP Billiton Plc

Registration Number 3196209

Neathouse Place

London SW1V 1BH

United Kingdom

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F X   Form 40-F  

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934

 

Yes     No X

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):


 

BHP Billiton Plc
Financial Statements for the year ended 30 June 2003 (part 1 of 3)

Contents

Statement of Directors' Responsibilities in Respect of the Preparation of the Financial Statements

Independent Auditors' Report to the Members of BHP Billiton Plc

Financial Statements

Consolidated Profit and Loss Account

Consolidated Statement of Total Recognised Gains and Losses

Consolidated Balance Sheet

Consolidated Statement of Cash Flows

Dual Listed Companies Structure and Basis ofPreparation of Financial Statements

Accounting Policies

Notes to Financial Statements

1 Principal subsidiaries, joint ventures, associates and joint arrangements

2 Exceptional items

3 Discontinued Operations

4 Analysis by business segment

5 Analysis by geographical segment

6 Reconciliation of net operating assets

7 Net operating costs

8 Net interest and similar items payable/(receivable)

9 Employees

10 Taxation

11 Dividends

12 Earnings per share

13 Intangible assets

14 Tangible fixed assets

15 Fixed asset investments

16 Stocks

17 Debtors

18 Current asset investments

19 Creditors amounts falling due within one year

20 Creditors amounts falling due after more than one year

21 Provisions for liabilities and charges

22 Called up share capital and contributed equity

23 Employee share ownership plans

24 Reserves

25 Reconciliation of movements in shareholders' funds

26 Commitments

27 Pensions and post-retirement medical benefits

28 Analysis of movements in net debt

29 Financial instruments

30 Related parties

31 Contingent liabilities

32 BHP Billiton Plc (unconsolidated parent company)

33 US Generally Accepted Accounting Principles disclosures

34 Supplementary oil and gas information (unaudited)

35 Supplementary mineral resource and ore reserves information (unaudited)

Statement of Directors' Responsibilities in Respect of the Preparation of the Financial Statements

The following statement, which should be read in conjunction with the statement of auditors' responsibilities included in the report of the auditors set out on the following page, is made with a view to distinguishing for shareholders the respective responsibilities of the Directors and the auditors in relation to the financial statements.

The Directors are required by the United Kingdom Companies Act 1985 to prepare financial statements for each financial year that give a true and fair view of the state of affairs of BHP Billiton Plc and the BHP Billiton Group at the end of the period and of the profit and loss for the period.

In preparing those financial statements, the Directors are required to:

The Directors are responsible for keeping proper accounting records which disclose with reasonable accuracy, at any time, the financial position of BHP Billiton Plc, and which enable the Directors to ensure that the financial statements comply with the Companies Act 1985. They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the BHP Billiton Group and to prevent and detect fraud and other irregularities.

Independent Auditors' Report to the Members of BHP Billiton Plc

We have audited the financial statements on pages 73 to 184.

We have also audited the information in the Directors' Remuneration Report that is described as having been audited.

This report is made solely to the Company's members, as a body, in accordance with section 235 of the Companies Act 1985. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Respective responsibilities of the Directors and the joint auditors

The Directors are responsible for preparing the Annual Report and the Directors' Remuneration Report. As described on page 71 this includes responsibility for preparing the financial statements in accordance with applicable United Kingdom law and accounting standards. Our responsibilities, as independent auditors, are established in the United Kingdom by statute, the Auditing Practices Board, the Listing Rules of the Financial Services Authority, and by our profession's ethical guidance.

We report to you our opinion as to whether the financial statements give a true and fair view and whether the financial statements and the part of the Directors' Remuneration Report to be audited have been properly prepared in accordance with the United Kingdom Companies Act 1985. We also report to you if, in our opinion, the Directors' Report is not consistent with the financial statements, if the Company has not kept proper accounting records, if we have not received all the information and explanations we require for our audit, or if information specified by law or the Listing Rules regarding Directors' remuneration and transactions with the Group is not disclosed.

We review whether the statement on page 44 reflects the Company's compliance with the seven provisions of the Combined Code specified for our review by the Listing Rules, and we report if it does not. We are not required to consider whether the Board's statements on internal control cover all risks and controls, or form an opinion on the effectiveness of the Group's corporate governance procedures or its risk and control procedures.

We read the other information contained in the Annual Report, including the Corporate Governance Statement and the unaudited part of the Directors' Remuneration Report, and consider whether it is consistent with the audited financial statements. We consider the implications for our report if we become aware of any apparent misstatements or material inconsistencies with the financial statements.

Basis of audit opinion

We conducted our audit in accordance with Auditing Standards issued by the Auditing Practices Board. An audit includes examination, on a test basis, of evidence relevant to the amounts and disclosures in the financial statements and the part of the Directors' Remuneration Report to be audited. It also includes an assessment of the significant estimates and judgements made by the Directors in the preparation of the financial statements, and of whether the accounting policies are appropriate to the Group's circumstances, consistently applied and adequately disclosed.

We planned and performed our audit so as to obtain all the information and explanations which we considered necessary in order to provide us with sufficient evidence to give reasonable assurance that the financial statements and the part of the Directors' Remuneration Report to be audited are free from material misstatement, whether caused by fraud or other irregularity or error. In forming our opinion we also evaluated the overall adequacy of the presentation of information in the financial statements and the part of the Directors' Remuneration Report to be audited.

Opinion

In our opinion the financial statements give a true and fair view of the state of affairs of the Company and the Group as at 30 June 2003 and of the profit and cash flows of the Group for the year then ended and the financial statements and the part of the Directors' Remuneration Report to be audited have been properly prepared in accordance with the Companies Act 1985.

 

KPMG Audit Plc

Chartered Accountants and registered auditor

London, 9 September 2003

 

 

PricewaterhouseCoopers LLP

Chartered Accountants and registered auditors

London, 9 September 2003

Note - the page numbers shown above refer to the appropriate pages in the BHP Billiton Plc 2003 Annual Report.

 

Consolidated Profit and Loss Account

for the year ended 30 June 2003

Notes

Continuing

Operations

US$M

2003

Discontinued

Operations/

Exceptional

items)(a)

(notes 2,3)

US$M

Total

US$M

Continuing

Operations

US$M

Exceptional

items

(note 2)

US$M

2002

Continuing

Operations

including

Exceptional

items

US$M

Discontinued

Operations

including

exceptional

items)(a)

(note 3)

US$M

Total

US$M

Continuing

Operations

US$M

Exceptional

items

(note 2)

US$M

2001

Continuing

Operations

including

exceptional

items

US$M

Discontinued

Operations

including

exceptional

items)(a)

(notes 2,3)

US$M

Total

US$M

Turnover (including share of joint ventures and associates)

                           

Group production

 

14 124

-

14 124

13 038

-

13 038

2 550

15 588

13 838

-

13 838

3 214

17 052

Third party products

4

3 382

-

3 382

2 190

-

2 190

-

2 190

2 027

-

2 027

-

2 027

 

4,5

17 506

-

17 506

15 228

-

15 228

2 550

17 778

15 865

-

15 865

3 214

19 079

less Share of joint ventures' and associates' turnover included above

4,5

(1 898)

-

(1 898)

(1 666)

-

(1 666)

(206)

(1 872)

(1 094)

-

(1 094)

(196)

(1 290)

Group turnover

5

15 608

-

15 608

13 562

-

13 562

2 344

15 906

14 771

-

14 771

3 018

17 789

Net operating costs

7

(12 554)

-

(12 554)

(10 907)

(111)

(11 018)

(2 285)

(13 303)

(11 766)

(38)

(11 804)

(2 807)

(14 611)

Group operating profit/(loss)

 

3 054

-

3 054

2 655

(111)

2 544

59

2 603

3 005

(38)

2 967

211

3 178

Share of operating profit/(loss) of joint ventures and associates (b)

 

358

-

358

329

-

329

11

340

279

(634)

(355)

2

(353)

Operating profit/(loss) (including share of profit of joint ventures and associates)

 

3 412

-

3 412

2 984

(111)

2 873

70

2 943

3 284

(672)

2 612

213

2 825

Comprising:

                           

Group production

 

3 369

-

3 369

2 956

(111)

2 845

70

2 915

3 239

(672)

2 567

213

2 780

Third party products

4

43

-

43

28

-

28

-

28

45

-

45

-

45

   

3 412

-

3 412

2 984

(111)

2 873

70

2 943

3 284

(672)

2 612

213

2 825

Income from other fixed asset investments

 

16

-

16

37

-

37

1

38

28

-

28

4

32

Profit on sale of fixed assets

 

46

-

46

13

-

13

15

28

71

128

199

1

200

Profit on sale of operations

 

7

-

7

68

-

68

-

68

4

-

4

-

4

Loss on termination of operations (c)

2

-

-

-

-

(101)

(101)

-

(101)

-

(430)

(430)

-

(430)

Loss on sale of Discontinued Operations

2

-

(19)

(19)

-

-

-

-

-

-

-

-

-

-

Merger transaction costs

2

-

-

-

-

-

-

-

-

-

(92)

(92)

-

(92)

Profit/(loss) before net interest and similar items payable and taxation

 

3 481

(19)

3 462

3 102

(212)

2 890

86

2 976

3 387

(1 066)

2 321

218

2 539

Net interest and similar items payable

                           

Group

8

(444)

-

(444)

(208)

-

(208)

(4)

(212)

(392)

(6)

(398)

(15)

(413)

Joint ventures and associates

8

(93)

-

(93)

(28)

-

(28)

(9)

(37)

(49)

-

(49)

(14)

(63)

Profit/(loss) before taxation

4,5

2 944

(19)

2 925

2 866

(212)

2 654

73

2 727

2 946

(1 072)

1 874

189

2 063

Taxation

10

(984)

-

(984)

(961)

(32)

(993)

3

(990)

(902)

125

(777)

(34)

(811)

Profit/(loss) after taxation

 

1 960

(19)

1 941

1 905

(244)

1 661

76

1 737

2 044

(947)

1 097

155

1 252

Equity minority interests

 

(40)

-

(40)

(39)

-

(39)

(8)

(47)

(21)

302

281

(4)

277

Profit/(loss) for the financial year (attributable profit)

 

1 920

(19)

1 901

1 866

(244)

1 622

68

1 690

2 023

(645)

1 378

151

1 529

Dividends to shareholders

11

(900)

-

(900)

(784)

-

(784)

-

(784)

(754)

-

(754)

-

(754)

Retained profit/(loss) for the financial year

24

1 020

(19)

1 001

1 082

(244)

838

68

906

1 269

(645)

624

151

775

Earnings per ordinary share (basic) (US cents)

12

30.9

(0.3)

30.6

31.0

(4.1)

26.9

1.1

28.0

34.1

(10.9)

23.2

2.5

25.7

Earnings per ordinary share (diluted) (US cents)

12

30.9

(0.3)

30.6

31.0

(4.1)

26.9

1.1

28.0

33.9

(10.8)

23.1

2.5

25.6

Dividend per ordinary share (US cents)

11

   

14.5

       

13.0

       

12.0

Dividend per ordinary share (Australian cents) (d)

11

                       

24.7

(a) Due to the demerger of the BHP Steel business in July 2002, BHP Steel's results have been reported as Discontinued Operations together with the results of the OneSteel business which was spun-off from BHP Billiton in October 2000. There are no exceptional items in net operating costs of Discontinued Operations for the year ended 30 June 2002. In the year ended 30 June 2001, included within operating costs is an exceptional charge of US$22 million (before tax) relating to restructuring costs and provisions for BHP Steel businesses. Net interest shown against Discontinued Operations includes that amount of net external interest that is directly attributable to the Discontinued Operations. Taxation is the nominal charge on the profit before taxation.

(b) In the year ended 30 June 2001, the exceptional share of operating losses of joint ventures and associates includes the impairment of HBI Venezuela (US$520 million).

(c) In the year ended 30 June 2001, the exceptional loss on termination of operations relates to the Ok Tedi copper mine.

(d) BHP Billiton Limited dividends for the year ended 30 June 2001 were declared in Australian cents. The amounts shown above are adjusted for the BHP Billiton Limited bonus issue effective 29 June 2001.

The accompanying notes form part of these financial statements.

Consolidated Statement of Consolidated Gains and  Losses

for the year ended 30 June 2003

 

Group

Joint ventures and associates

Total

2003

US$M

2002

US$M

2001

US$M

2003

US$M

2002

US$M

2001

US$M

2003

US$M

2002

US$M

2001

US$M

Attributable profit for the financial year (a)

1 737

1 465

1 964

164

225

(435)

1 901

1 690

1 529

Exchange gains and losses on foreign currency net investments (b)

67

25

(712)

-

-

(51)

67

25

(763)

Total recognised gains for the financial year

1 804

1 490

1 252

164

225

(486)

1 968

1 715

766


Effective July 2002, the BHP Steel business was demerged from the BHP Billiton Group. The Consolidated Statement of Total Recognised Gains and Losses for the years ending 30 June 2002 and 30 June 2001 include gains and losses pertaining to BHP Steel.

            (a) Included in joint ventures' and associates' attributable profit is a profit of US$25 million (2002: US$26 million; 2001: US$12 million) relating to associated companies.

            (b) Exchange gains and losses on foreign currency net investments include net exchange gains/(losses) on foreign currency borrowings, which hedge overseas investments, of US$7 million (2002: US$10 million; 2001: US$(90) million)
                  and associated tax expense/(benefit) of US$2 million (2002: US$1 million; 2001: US$(40) million).

The accompanying notes form part of these financial statements.

Consolidated Balance Sheet

as at 30 June 2003

Notes

2003

US$M

2002

US$M

Fixed assets

     

Intangible assets

     

Goodwill

13

36

42

Negative goodwill

13

(29)

(33)

   

7

9

Tangible assets

14

19 809

20 179

Investments

     

Joint ventures - share of gross assets

 

2 880

2 902

Joint ventures - share of gross liabilities

 

(1 477)

(1 434)

 

15

1 403

1 468

Associates

15

-

85

Loans to joint ventures and associates and other investments

15

443

987

Total fixed assets

 

21 662

22 728

Current assets

     

Stocks

16

1 379

1 457

Debtors

     

Amounts due within one year

17

2 224

2 554

Amounts due after more than one year

17

1 405

1 197

 

17

3 629

3 751

Investments

18

143

117

Cash including money market deposits

28

1 552

1 499

Total current assets

 

6 703

6 824

Creditors - amounts falling due within one year

19

(4 207)

(6 229)

Net current assets

 

2 496

595

Total assets less current liabilities

 

24 158

23 323

Creditors - amounts falling due after more than one year

20

(6 849)

(5 987)

Provisions for liabilities and charges

21

(4 978)

(4 654)

Net assets

 

12 331

12 682

Equity minority interests

 

(318)

(326)

Attributable net assets

 

12 013

12 356

Capital and reserves

     

Called up share capital - BHP Billiton Plc

22

1 234

1 160

Share premium account

24

518

592

Contributed equity - BHP Billiton Limited

22

1 785

3 143

Profit and loss account

24

8 496

7 461

Interest in shares of BHP Billiton Plc (a)

25

(20)

-

Equity shareholders' funds

25

12 013

12 356


Effective July 2002, the BHP Steel business was demerged from the BHP Billiton Group. The Consolidated Balance Sheet as at 30 June 2002 includes BHP Steel assets and liabilities accordingly. (Refer note 3.)

(a) The interest in shares of BHP Billiton Plc held under the share repurchase scheme has been deducted from capital and reserves in order to show a true and fair view.

The financial statements were approved by the Board of Directors on 9 September 2003 and signed on its behalf by:



Don Argus                                         Charles Goodyear
Chairman                                          Chief Executive Officer

The accompanying notes form part of these financial statements.

Consolidated Statement of Cash Flows

for the year ended 30 June 2003

Notes

2003

US$M

2002

US$M

2001

US$M

Net cash inflow from Group operating activities (a)

4 793

4 605

4 816

Dividends received from joint ventures and associates

197

149

154

Interest paid

(383)

(496)

(587)

Dividends paid on redeemable preference shares

(28)

(35)

(69)

Interest received

36

156

132

Other dividends received

15

38

39

Dividends paid to minorities

(38)

(20)

(50)

Net cash outflow from returns on investments and servicing of finance

(398)

(357)

(535)

Taxes paid

(1 002)

(606)

(587)

Refund of taxes paid

-

91

-

Taxation

(1 002)

(515)

(587)

Available cash flow

3 590

3 882

3 848

Purchases of tangible fixed assets

(2 571)

(2 481)

(3 038)

Exploration expenditure

(348)

(390)

(341)

Disposals of tangible fixed assets

99

200

339

Purchase of investments and funding of joint ventures

(95)

(182)

(677)

Sale of investments and repayments by joint ventures (b)

560

232

82

Net cash outflow from capital expenditure and financial investment

(2 355)

(2 621)

(3 635)

Investment in subsidiaries

-

(45)

(1 567)

Demerger or sale of subsidiaries (b)

358

190

372

Net cash acquired with subsidiary

-

-

117

Cash transferred on demerger or disposal (b)

(86)

(45)

(61)

Investment in joint ventures

-

(208)

(482)

Disposal of joint ventures and associates

133

70

193

Net cash inflow/(outflow) from acquisitions and disposals

405

(38)

(1 428)

Net cash flow before equity dividends paid, management of liquid resources and financing

1 640

1 223

(1 215)

Equity dividends paid

(830)

(811)

(751)

Net cash flow before management of liquid resources and financing

810

412

(1 966)

Net cash (outflow)/inflow from management of liquid resources

(665)

157

242

Redeemable preference shares

-

(423)

(425)

Finance lease obligations

-

(28)

(4)

Debt due within one year - repayment of loans

(2 683)

(1 344)

(668)

Debt due within one year - drawdowns

1 435

1 657

849

Debt due after one year - repayment of loans

(1 438)

(2 722)

(998)

Debt due after one year - drawdowns

2 263

2 318

2 072

Net cash outflow from debt and finance leases

(423)

(542)

826

Share repurchase scheme - BHP Billiton Plc

(20)

-

194

Share buy-back program - BHP Billiton Limited

-

(19)

-

Issue of shares

172

140

732

Net cash inflow/(outflow) from financing

(271)

(421)

1 752

(Decrease)/increase in cash in the financial year

(126)

148

28


Effective July 2002, the BHP Steel business was demerged from the BHP Billiton Group. The Consolidated Statement of Cash Flows for the years ended 30 June 2002 and 30 June 2001 include cash flows of BHP Steel.

 

Notes

2003

US$M

2002

US$M

2001

US$M

Reconciliation of net cash flow to movement in net debt

       

(Decrease)/increase in cash in the financial year

 

(126)

148

28

Cash flow from debt and finance leases

 

423

542

(826)

Cash flow from management of liquid resources

 

665

(157)

(242)

Decrease/(increase) in net debt arising from cash flows

 

962

533

(1 040)

Increase in debt from acquisition and disposal of subsidiaries

 

-

-

(665)

Other non-cash movements

28

232

-

-

(Increase)/decrease in net debt from exchange adjustments

28

(144)

(34)

476

Decrease/(increase) in net debt

 

1 050

499

(1 229)

Net debt at beginning of the financial year

28

(6 822)

(7 321)

(6 092)

Net debt at end of the financial year

28

(5 772)

(6 822)

(7 321)

(a) Net cash inflow from Group operating activities

2003

US$M

2002

US$M

2001

US$M

Operating profit

3 054

2 603

3 178

Depreciation and amortisation

1 648

1 727

1 672

Merger transaction costs

-

-

(92)

Payments relating to HBI Venezuela guarantee

-

-

(310)

Impairment of assets

73

119

34

Employee share awards

60

28

46

Net exploration charge

248

243

250

(Increase)/decrease in stocks

(250)

(11)

41

Increase in debtors

(286)

(382)

(130)

Increase in creditors

69

292

115

Increase/(decrease) in provisions

192

(49)

28

Other movements

(15)

35

(16)

Net cash inflow from Group operating activities

4 793

4 605

4 816

(b) The impact on the BHP Billiton Group's cash flows of the demerger of the BHP Steel business in July 2002 was a cash inflow of US$347 million. This represents US$294 million from the settlement by BHP Steel of intercompany loans, less US$22 million demerger transaction costs paid, which are both included in net cash inflow from acquisitions and disposals, and US$75 million from the sale of the 6 per cent interest in BHP Steel which is included in the sale of investments and repayments by joint ventures.

The accompanying notes form part of these financial statements.

Dual Listed Companies Structure and Basis of Preparation of Financial Statements

Merger terms

On 29 June 2001, BHP Billiton Plc (previously known as Billiton Plc), a UK listed company, and BHP Billiton Limited (previously known asBHP Limited), an Australian listed company, entered into a Dual Listed Companies (DLC) merger. This was effected by contractual arrangements between the Companies and amendments to their constitutional documents.

The effect of the DLC merger is that BHP Billiton Plc and its subsidiaries (the BHP Billiton Plc Group) and BHP Billiton Limited and its subsidiaries (the BHP Billiton Limited Group) operate together as a single economic entity (the BHP Billiton Group), with neither assuming a dominant role. Under the arrangements:

If either BHP Billiton Plc or BHP Billiton Limited proposes to pay a dividend to its shareholders, then the other Company must pay a matching cash dividend of an equivalent amount per share to its shareholders. If either Company is prohibited by law or is otherwise unable to declare, pay or otherwise make all or any portion of such a matching dividend, then BHP Billiton Plc or BHP Billiton Limited will, so far as it is practicable to do so, enter into such transactions with each other as the Boards agree to be necessary or desirable so as to enable both Companies to pay dividends as nearly as practicable at the same time.

The DLC merger did not involve the change of legal ownership of any assets of BHP Billiton Plc or BHP Billiton Limited, any change of ownership of any existing shares or securities of BHP Billiton Plc or BHP Billiton Limited, the issue of any shares or securities or any payment by way of consideration, save for the issue by each Company of one special voting share to a trustee company which is the means by which the joint electoral procedure is operated. In addition, to achieve a position where the economic and voting interests of one share in BHP Billiton Plc and one share in BHP Billiton Limited were identical, BHP Billiton Limited made a bonus issue of ordinary shares to the holders of its ordinary shares.

Treatment of the DLC merger for accounting purposes

Under UK Generally Accepted Accounting Principles (GAAP), the DLC merger is treated as a business combination because a single economic entity has been formed, even though BHP Billiton Plc and BHP Billiton Limited remain separate legal entities. The consolidated financial statements of BHP Billiton Plc therefore include those of BHP Billiton Limited and its subsidiary companies in accordance with the requirements of s227(5) of the Companies Act 1985.

The DLC merger is accounted for using the merger method of accounting in accordance with UK accounting standards. The nature of the DLC merger has resulted in the inclusion of amounts attributable to the shareholders of both BHP Billiton Plc and BHP Billiton Limited in capital and reserves on the balance sheet, and in attributable profit.

The substance of the DLC merger of BHP Billiton Plc and BHP Billiton Limited required that merger accounting was applied in accounting for the combination.

This is because:

Subsequent events continue to bear this out:

At the date of the merger, the interests of the shareholders of BHP Billiton Plc and BHP Billiton Limited in the BHP Billiton Group were 38.6 per cent and 61.4 per cent respectively. Whilst this might indicate that BHP Billiton Limited would dominate the BHP Billiton Group, BHP Billiton rebuts the UK GAAP presumption of dominance on the grounds that the initial composition of the Board and the formally constituted Committees of the Board indicated that BHP Billiton Plc had a greater degree of influence than its proportion of voting rights would demand, and the Nominations Committee (which comprised two legacy BHP Billiton Limited Directors and two legacy BHP Billiton Plc Directors) effectively blocked the ability of the legacy BHP Billiton Limited Directors to alter the balance of legacy BHP Billiton Limited and BHP Billiton Plc Directors on the Board of the merged Group, at the expense of BHP Billiton Plc.

The Board is of the view that there has clearly been no dominance (or attempts to exert a dominant influence) in practice since the announcement of the merger. Actions since the merger continue to support the view that the substance of the transaction was that of a merger.

BHP Billiton Limited's plans for the business now referred to as BHP Steel were part of a strategy for its entire steel business. This had, prior to the DLC merger, included the spin-off of another part of the steel business, this was OneSteel (in October 2000), and the closure of a major steel works in Australia (in September 1999). BHP Billiton, in making the announcement about its plans for the demerger, did not make this a condition of merger nor was it a related arrangement. The shareholders of BHP Billiton Limited and BHP Billiton Plc were not asked to vote on the BHP Steel demerger at the time of the votes on the DLC merger. This demerger transaction was some way off at the time of merger and was conditional on shareholder votes by both BHP Billiton Limited and BHP Billiton Plc shareholders and the approval by the courts in Australia.

The demerger resulted in the shareholders of both BHP Billiton Plc and BHP Billiton Limited receiving their share of the value of BHP Steel upon demerger (albeit that the shareholders of BHP Billiton Plc received this in the form of a greater share of the remaining BHP Billiton Group and BHP Billiton Limited shareholders received it in the form of shares in BHP Steel). Both shareholder groups enjoyed the economic benefits of ownership of BHP Steel from the consummation of the merger to the date of demerger.

Accounting Policies

Basis of accounting

The financial statements have been prepared under the historical cost convention (except as discussed under tangible fixed assets below) and in accordance with applicable UK accounting standards, the Statement of Recommended Practice ('SORP') 'Accounting for Oil and Gas Exploration, Development, Production and Decommissioning Activities' issued by the UK Oil Industry Accounting Committee on 7 June 2001 and the United Kingdom Companies Act 1985, except as described in note 25 which explains the accounting treatment of the cost of purchasing BHP Billiton Plc's own shares. The financial statements reflect the results and financial position of BHP Billiton Plc, BHP Billiton Limited and their respective subsidiaries. Subsidiaries are entities controlled by either parent entity. Control generally exists where the parent owns a majority of voting rights in the subsidiary. Where the BHP Billiton Group's interest is less than 100 per cent, the share attributable to outside shareholders is reflected in minority interests. The accounting policies have been applied consistently in the preparation of the financial statements with those applied in the prior two years.

A reconciliation of the major differences between the financial statements prepared under UK Generally Accepted Accounting Principles (GAAP) and those applicable under US GAAP is included in note 33.

Currency of presentation

All amounts are expressed in US dollars unless otherwise stated.

Acquisitions, disposals and goodwill

On the acquisition of a business, fair values reflecting conditions at the date of acquisition are attributed to the identifiable separable assets and liabilities acquired. On the acquisition of a minority interest in a subsidiary undertaking, attributable fair values are recognised in relation to the relevant proportion of the identifiable separable assets and liabilities of the subsidiary undertaking.

Mineral and petroleum reserves and resources, which can be reliably valued, are recognised in the assessment of fair values on acquisition. Other potential reserves and resources and mineral rights, for which, in the Directors' opinion, values cannot reliably be determined, are not recognised. Accordingly, goodwill arising on acquisition may include amounts in respect of these items.

Where the fair value of the consideration paid exceeds the fair value of the separable assets and liabilities acquired, the difference is treated as purchased goodwill and any excess of the fair value of the separable assets and liabilities acquired over the fair value of the consideration given is treated as negative goodwill. Goodwill arising on acquisitions since 1 July 1998 is capitalised and amortised over its estimated useful economic life. Currently, useful economic lives range between 17 and 20 years. Negative goodwill arising on acquisitions since 1 July 1998 is capitalised and released to the profit and loss account in proportion to the realisation of the non-monetary assets acquired. Goodwill and negative goodwill arising on acquisitions prior to 1 July 1998 remain set off against reserves.

On the subsequent disposal or termination of a previously acquired business, the profit or loss on disposal or termination is calculated after charging or crediting the amount of any related goodwill previously taken directly to reserves or the unamortised balance of any goodwill capitalised.

Joint ventures

A joint venture is an entity in which the BHP Billiton Group holds a long-term interest and which is jointly controlled by the BHP Billiton Group and one or more other venturers. Decisions regarding the financial and operating policies essential to the activities, economic performance and financial position of that venture require the consent of each of the venturers that together jointly control the entity. A formal agreement between these venturers is not necessary to create joint control provided that in practice each relevant venturer's consent is required for strategic decisions.

The results of joint ventures are accounted for using the gross equity method of accounting. Under the gross equity method, the cost of the investment in the venture is adjusted by BHP Billiton Group's proportionate share of the results of operations of the venture.

Joint arrangements

The BHP Billiton Group has certain contractual arrangements with other participants to engage in joint activities where all significant matters of operating and financial policy are determined by the participants such that the entity itself has no significant independence to pursue its own commercial strategy. These contractual arrangements do not create an entity, such as a joint venture, due to the fact that the policies are those of the participants, not a separate entity carrying on a trade or business of its own.

The financial statements of the BHP Billiton Group include its share of the assets, liabilities and cash flows in such joint arrangements, measured in accordance with the terms of each arrangement, which is usually pro-rata to the BHP Billiton Group's interest in the joint arrangement.

Foreign currencies

The BHP Billiton Group's reporting and functional currency is US dollars as this is the dominant currency in which BHP Billiton Group companies operate.

Transactions denominated in foreign currencies (currencies other than the functional currency of the entity) are recorded using the exchange rate ruling at the date of the transaction or, if hedged forward, at the rate of exchange under the related forward currency contract. Monetary assets and liabilities denominated in foreign currencies are translated using the rate of exchange ruling at the balance sheet date and the gains or losses on retranslation are included in the profit and loss account, with the exception of foreign exchange gains or losses on foreign currency provisions for site restoration which are capitalised in tangible fixed assets.

Profit and loss accounts of subsidiaries and joint ventures which have functional currencies other than US dollars are translated to US dollars at average rates for the relevant reporting period, other than material exceptional items which are translated at the rate at the date of the transaction. Assets and liabilities are translated at exchange rates prevailing at the relevant balance sheet date. Exchange variations resulting from the retranslation at closing rate of the net investment in such subsidiaries and joint ventures, together with differences between their profit and loss accounts translated at average and closing rates, are shown as a movement in reserves and in the statement of total recognised gains and losses. Exchange differences arising on long-term foreign currency borrowings used to finance such investments, together with any related taxation effects, are also shown as a movement in reserves and in the statement of total recognised gains and losses.

Turnover

Turnover from the sale of goods is recognised when persuasive evidence, usually in the form of an executed sales agreement, of an arrangement exists indicating there has been a transfer of title, risks and rewards to the customer, no further work or processing is required by the BHP Billiton Group, the quantity and quality of the goods has been determined with reasonable accuracy, the price is fixed or determinable, and collectibility is reasonably assured.

In the majority of sales for most commodities, sales agreements specify that title passes on the bill of lading date which is the date the commodity is delivered to the shipping agent. Revenue is recognised on the bill of lading date. For certain sales (principally coal sales to adjoining power stations and diamond sales), title passes and revenue is recognised when the goods have been delivered.

In cases where the terms of the executed sales agreement allows for an adjustment to the sales price based on a survey of the goods by the customer (for instance an assay for mineral content), recognition of a portion of the sales price as revenue is deferred at the time of shipment until a final adjustment is determined. Historically these adjustments have been insignificant.

Turnover is not reduced for royalties and other taxes payable from production.

The BHP Billiton Group differentiates sales of Group production from sales of third party product due to the significant difference in profit margin earned on these sales.

Exploration, evaluation and development expenditure

In respect of minerals, exploration and evaluation expenditure is charged to the profit and loss account as incurred except where:

in which case the expenditure is capitalised.

In respect of petroleum, exploration expenditure is accounted for in accordance with the successful efforts method on an area of interest basis where:

Deferred overburden removal costs

Stripping ratios are a function of the quantity of ore mined compared with the quantity of overburden, or waste, required to be removed to mine the ore. Deferral of costs to the balance sheet is made, where appropriate, when actual stripping ratios vary from average stripping ratios. Deferral of costs to the balance sheet is not made where ore is expected to be evenly distributed.

Costs, which have previously been deferred to the balance sheet (deferred overburden removal costs), are included in the profit and loss account on a unit of production basis utilising average stripping ratios. Changes in estimates of average stripping ratios are accounted for prospectively from the date of the change.

As it is not possible to separately identify cash inflows relating to deferred overburden removal costs, such assets are grouped with other assets of an income generating unit for the purposes of undertaking impairment assessments, where necessary, based on future cash flows for the income generating unit as a whole.

Research and development expenditure

Expenditure for research is included in the profit and loss account as and when incurred on the basis that continuing research is part of the overall cost of being in business. To the extent that future benefits deriving from development expenditure are expected beyond any reasonable doubt to exceed such expenditure, these costs are capitalised and amortised over the period of expected benefit.

Net interest cost

Net interest cost is generally expensed as incurred except where it relates to the financing of construction or development of assets requiring a substantial period of time to prepare for their intended future use. Interest is capitalised up to the date when the asset is ready for its intended use. The amount of interest capitalised (gross of tax) for the period is determined by applying the interest rate applicable to appropriate borrowings outstanding during the period to the average amount of accumulated expenditure for the assets during the period.

Tangible fixed assets

Valuation

Fixed assets are generally included in the financial statements at historical cost. Prior to the adoption of FRS 15 'Tangible Fixed Assets', certain fixed assets had been included in the financial statements at revalued amounts. With effect from 1 July 1998, such valuations were frozen and effectively treated as the cost of the fixed asset and no further revaluations made.

Fixed assets are assessed to ensure carrying values do not exceed estimated recoverable amounts. The carrying value of each income generating unit is reviewed at least annually to evaluate whether the carrying amount is recoverable. Assets may be reviewed more regularly if an event or change in circumstances indicates that the carrying amount of an asset may not be recoverable. If the asset is determined to be impaired, an impairment loss will be recorded, and the asset written down, based upon the amount by which the asset carrying amount exceeds the higher of net realisable value and value in use. Value in use is generally determined by discounting expected future cash flows using a risk-adjusted pre-tax discount rate appropriate to the risks inherent in the asset. For the current year, the rates applied were between 12.9 per cent and 15.0 per cent. Future cash flows are estimated based on production and sales plans, commodity prices (considering current and historical prices, price trends and related factors), recoverable reserves, operating costs, reclamation costs and planned capital costs. These estimates are subject to risk and uncertainty, hence there is a possibility that changes in circumstances will alter these projections, which may impact the recoverability of these assets.

Mineral rights

Mineral rights acquired by the BHP Billiton Group are accounted for at cost with provisions made where impairments in value have occurred. Exploitable mineral rights are capitalised and depreciated over the production life of the asset.

Mineral leases

The BHP Billiton Group's minerals leases are of sufficient duration (or convey a legal right to renew for sufficient duration) to enable all reserves on the leased properties to be mined in accordance with current production schedules.

Depreciation, depletion and amortisation

The book value of tangible fixed assets (including the original capital expenditure and any subsequent replacement expenditure) is depreciated over the useful economic lives of the specific assets concerned or the life of the mine or lease, if shorter. The major fixed assets are depreciated on a unit of production and/or straight-line basis as follows:

Buildings

25 to 50 years straight-line

Land

Not depreciated

Plant and machinery

4 to 30 years

Exploration, evaluation and development expenditure of minerals assets and other mining assets

Over the life of the proven and probable reserves

Petroleum interests

Over the life of the proved developed oil and gas reserves


On a straight-line basis over the life of the lease up to a maximum of 50 years

Leasehold land and buildings

Vehicles

Computer systems

3 to 5 years

Up to 8 years


Changes in estimates are accounted for over the estimated remaining economic life or the remaining commercial reserves of each project as applicable.

Other tangible fixed assets

The cost of other tangible fixed assets includes financing and other appropriate direct and indirect costs incurred on major capital projects from the commencement of construction until the start of commercial production.

Leases

Assets held under leases which result in the BHP Billiton Group receiving substantially all the risks and rewards of ownership of the asset (finance leases) are capitalised as tangible fixed assets at the estimated present value of underlying lease payments.

The corresponding finance lease obligation is included within creditors due within or after more than one year. The interest element is allocated to accounting periods during the lease term to reflect a constant rate of interest on the remaining balance of the obligation for each accounting period.

Rentals paid on operating leases are charged to the profit and loss account on a straight-line basis over the lease term. Provision is made for future operating lease payments in relation to surplus lease space when it is first determined that the space will be of no probable future benefit. Operating lease incentives are recognised as a liability when received and subsequently reduced by allocating lease payments between rental expense and the liability.

Other investments

Fixed asset investments, other than joint ventures and associates, are stated individually at cost less provisions for impairments.

Current asset investments are valued at the lower of cost and net realisable value. In determining net realisable values, market values are used in the case of listed investments and Directors' estimates are used in the case of unlisted investments.

Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value. Cost is determined primarily on the basis of average costs. In some cases, the first-in-first-out method or actual cost is used. For processed inventories, cost is derived on an absorption-costing basis. Cost comprises cost of production, including attributable mining and manufacturing overheads.

Deferred taxation

Corporation tax

Full provision is made for deferred taxation on all timing differences which have arisen but not reversed at the balance sheet date, except as follows:

Resource rent taxes and royalties

Resource rent taxes and royalties are charged to operating profit: full provision is made for all timing differences which have arisen but not reversed at the balance sheet date except that carried forward benefits are recognised only to the extent that it is more likely than not that they will be recovered.

Provision for employee benefits

Provision is made in the accounts for all employee benefits, including on-costs. In relation to industry-based long service leave funds, the BHP Billiton Group's share of debtors and creditors, including obligations for funding shortfalls, have been recognised.

Liabilities for wages and salaries, including non-monetary benefits, annual leave and accumulating sick leave expected to be settled within 12 months of the reporting date are recognised in other creditors or provision for employee benefits in respect of employees' services up to the reporting date and are measured at the amounts expected to be paid when the liabilities are settled. Liabilities for non-accumulating sick leave are recognised when the leave is taken and measured at the rates paid or payable.

The liability for long service leave expected to be settled within 12 months of the reporting date is recognised in the provision for employee benefits and is measured in accordance with annual leave above. The liability for long service leave expected to be settled more than 12 months from the reporting date is recognised in the provision for employee benefits and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date. Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the reporting date on national government bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.

Pension costs and other post-retirement benefits

The BHP Billiton Group operates or participates in a number of pension (including superannuation) schemes throughout the world. The funding of the schemes complies with local regulations. The assets of the schemes are generally held separately from those of the BHP Billiton Group and are administered by trustees or management boards. For schemes of the defined-contribution type or those operated on an industry-wide basis where it is not possible to identify assets attributable to the participation by the BHP Billiton Group's employees, the pension charge is calculated on the basis of contributions payable.

For defined benefit schemes, the cost of providing pensions is charged to the profit and loss account so as to allocate the cost systematically over the employees' service lives on the basis of independent actuarial advice. This is consistent with Statement of Standard Accounting Practice (SSAP) 24 'Accounting for Pension Costs'. This basis of measurement takes into account the performance of scheme assets and changes in the funded status of each scheme, to the extent that deficits represent a legal or constructive obligation of the Group to its employees and that surpluses are recoverable by the Group, over the expected remaining service lives of employees. A pension liability or asset is consequently recognised in the balance sheet to the extent that the contributions payable either lag or precede expense recognition. The liability or asset therefore represents those funding deficits or surpluses together with changes in the funding status of the schemes that will be recognised in the profit and loss account in future periods.

Certain BHP Billiton Group companies provide post-retirement medical benefits to qualifying pensioners. In some cases the benefits are provided through medical care schemes to which the company, the employees, the retirees and covered family members contribute. In some schemes, there is no funding of the benefits before retirement. For the unfunded schemes and for funded schemes, where it is possible to identify assets that are attributable to current and future retirees of the BHP Billiton Group companies, the cost of providing the post-retirement benefits is charged to the profit and loss account so as to allocate the cost systematically over the employees' service lives on the basis of independent actuarial advice, in a manner similar to that applied for defined benefit pension schemes. For other funded schemes the charge to the profit and loss account is measured on the basis of premiums payable.

Decommissioning, site restoration and environmental provisions

BHP Billiton Group companies are generally required to restore mines, oil and gas facilities and processing sites at the end of their producing lives to a condition acceptable to the relevant authorities and consistent with the BHP Billiton Group's environmental policies.

The expected cost of any approved decommissioning or restoration program, discounted to its net present value, is provided when the related environmental disturbance occurs, based on the BHP Billiton Group's interpretation of environmental and regulatory requirements and its own environmental policies where these are more onerous. The cost is capitalised where it gives rise to future benefits. The capitalised cost is amortised over the life of the operation and the increase in the net present value of the provision for the expected cost is included with interest and similar items. Expected decommissioning and restoration costs are based on the estimated current cost of detailed plans prepared for each site.

The provisions referred to above do not include any amounts related to remediation costs associated with unforeseen circumstances. Such costs are recognised where environmental contamination as a result of oil and chemical spills, seepage or other contingent events gives rise to a loss which is probable and reliably estimable.

The cost of ongoing programs to prevent and control pollution and to rehabilitate the environment is charged to the profit and loss account as incurred.

Employee share awards

The estimated cost of awards made by the BHP Billiton Group is charged to profit over the period to the date of expected vesting or the performance period, as appropriate. Where shares are bought on market to satisfy the delivery of shares on vesting, the cost of these share investments is included within other fixed asset investments less amounts charged to profit relating to those shares. The estimated cost of awards is the market value of shares awarded (in the case of the Group Incentive Scheme Performance Shares, Performance Rights, the Bonus Equity Plan, the Restricted Share Scheme and Co-Investment Plan) or the intrinsic value of options awarded (being the difference between the exercise price and the market price at date of grant, measured at the date of the granting of the award), adjusted to reflect the impact of performance conditions, where applicable.

Financial instruments

The BHP Billiton Group is exposed to changes in interest rates, foreign currency exchange rates and commodity prices and, in certain circumstances, uses derivative financial instruments (including cash settled commodity contracts) to hedge these risks.

When undertaking risk mitigation transactions, hedge accounting principles are applied, whereby derivatives are matched to the specifically identified commercial risks being hedged. These matching principles are applied to both realised and unrealised transactions. Derivatives undertaken as hedges of anticipated transactions are recognised when such transactions are recognised. Upon recognition of the underlying transaction, derivatives are valued at the appropriate market spot rate.

When an underlying transaction can no longer be identified, gains or losses arising from a derivative that has been designated as a hedge of that transaction will be taken to the profit and loss account whether or not such derivative is terminated.

When a hedge is terminated, the deferred gain or loss that arose prior to termination is:

(a) deferred and included in the measurement of the anticipated transaction when it occurs; or

(b) taken to the profit and loss account where the anticipated transaction is no longer expected to occur.

The premiums paid on interest rate options and foreign currency put and call options are included in debtors and are deferred and included in the settlement of the underlying transaction.

When undertaking strategic financial transactions, all gains and losses are taken to the profit and loss account at the end of each reporting period. The premiums paid on strategic financial transactions are taken to the profit and loss account at the inception of the contract.

Use of estimates

The preparation of the BHP Billiton Group's financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities at the date of the financial statements and the reported turnover and costs during the reported period. On an ongoing basis, management evaluates its estimates and judgements in relation to assets, liabilities, contingent liabilities, turnover and costs. Management bases its estimates and judgements on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

Comparatives

Where applicable, comparatives have been adjusted to disclose them on the same basis as current period figures.

Exchange rates

The following exchange rates have been applied in these financial statements.

Average

2003

Average

2002

Average

2001

As at

30 June 2003

As at

30 June 2002

Australian dollar

0.58

0.52

0.54

0.67

0.57

Brazilian real

3.31

2.50

2.01

2.88

2.82

Canadian dollar

1.51

1.56

1.52

1.35

1.50

Chilean peso

718

672

577

697

698

Colombian peso

2 804

2 487

2 233

2 818

2 399

South African rand

9.03

10.03

7.16

7.50

10.25

UK pound sterling

0.63

0.69

0.69

0.61

0.65

Notes to Financial Statements

1 Principal subsidiaries, joint ventures, associates and joint arrangements

Subsidiary undertakings

The principal subsidiary undertakings of BHP Billiton Plc and BHP Billiton Limited, none of which are held directly by BHP Billiton Plc are as follows:

 

BHP Billiton Group's
effective interest

Name

Country of incorporation

Principal activity

30 June 2003
%

30 June 2002
%

Beswick Pty Ltd

Australia

Investment

100

100

BHP Billiton Diamonds Inc

Canada

Diamond mining

100

100

BHP Billiton Finance BV

Netherlands

Finance

100

100

BHP Billiton Finance Ltd

Australia

Finance

100

100

BHP Billiton Finance (USA) Ltd (a)

Australia

Finance

100

100

BHP Billiton Group Operations Pty Ltd

Australia

Administrative services

100

100

BHP Billiton Investments (Jersey) Ltd

Jersey

Holding company

100

100

BHP Billiton Iron Ore Pty Ltd

Australia

Management company and iron ore marketing

100

100

BHP Billiton Marketing AG

Switzerland

Marketing and trading

100

100

BHP Billiton Minerals Pty Ltd

Australia

Iron ore, silver, lead and zinc mining

100

100

BHP Billiton Petroleum (Americas) Inc

US

Hydrocarbons exploration and production

100

100

BHP Billiton Petroleum (Australia) Pty Ltd

Australia

Hydrocarbons exploration and production

100

100

BHP Billiton Petroleum (Bass Strait) Pty Ltd

Australia

Hydrocarbons exploration and production

100

100

BHP Billiton Petroleum (Deepwater) Inc

US

Hydrocarbons exploration and production

100

100

BHP Billiton Petroleum (GOM) Inc

US

Hydrocarbons exploration and production

100

100

BHP Billiton Petroleum (NWS) Pty Ltd

Australia

Hydrocarbons exploration and production

100

100

BHP Billiton Petroleum Great Britain Ltd

UK

Hydrocarbons exploration and production

100

100

BHP Billiton Petroleum

       

(International Exploration) Pty Ltd

Australia

Hydrocarbons exploration and production

100

100

BHP Billiton Petroleum (Victoria) Pty Ltd

Australia

Hydrocarbons exploration and production

100

100

BHP Billiton SA Ltd

South Africa

Holding and service company

100

100

BHP Billiton Services Jersey Ltd

Jersey

Service company

100

100

BHP Billiton Shared Business Services Pty Ltd

Australia

Administrative services

100

100

BHP Billiton Tintaya SA

Peru

Copper mining

99.95

99.95

BHP Billiton Transport and Logistics Pty Ltd

Australia

Transport services

100

100

BHP Billiton (Trinidad - 2c) Ltd

Canada

Hydrocarbons exploration and production

100

100

BHP Billiton World Exploration Inc

Canada

Exploration

100

100

BHP Coal Holding Pty Ltd

Australia

Holding company

100

100

BHP Coal Pty Ltd

Australia

Holding company and coal mining

100

100

BHP Copper Inc

US

Holding company and copper mining

100

100

BHP Development Finance Pty Ltd

Australia

Finance

100

100

BHP Holdings (USA) Inc

US

Holding company

100

100

BHP International Finance Corporation

US

Finance

100

100

BHP Minerals Exploration Inc

US

Holding company

100

100

BHP Mitsui Coal Pty Ltd

Australia

Holding company and coal mining

80

80

BHP Navajo Coal Company

US

Coal mining

100

100

BHP Nominees Pty Ltd

Australia

Holding company

100

100

BHP Operations Inc

US

Finance

100

100

BHP Petroleum (Pakistan) Pty Ltd

Australia

Hydrocarbons exploration and production

100

100

BHP Queensland Coal Investments Pty Ltd

Australia

Holding company and coal mining

100

100

BHP Queensland Coal Ltd

US

Coal mining

100

100

BHP Steel (AIS) Pty Ltd (b)

Australia

Iron and steel production and coal mining

-

100

BHP Steel Investments Inc (b)

US

Steel production

-

100

BHP Steel Ltd (b)

Australia

Rollforming and coating of sheet steel

-

100

BHP Steel Malaysia Sdn Bhd (b)

Malaysia

Steel coating

-

60

BHP Steel Thailand Ltd (b)

Thailand

Steel coating

-

87.5

BHP (USA) Investments Inc

US

Investment

100

100

Billiton Aluminium Australia Pty Ltd

Australia

Bauxite mining and alumina refining

100

100

Billiton Aluminium South Africa Ltd

South Africa

Aluminium smelting

100

100

Billiton Coal Australia Pty Ltd

Australia

Coal mining

100

100

Billiton Development BV

Netherlands

Exploration

100

100

Billiton Marketing Holding BV

Netherlands

Marketing and trading

100

100

Billiton Metais SA

Brazil

Alumina refining and aluminium smelting

100

100

Broken Hill Proprietary (USA) Inc

US

Service company

100

100

Cerro Matoso SA

Colombia

Nickel mining and ferro-nickel smelting

99.8

99.8

Compania Minera Cerro Colorado Limitada

Chile

Copper mining

100

100

Compania Minera Riochilex SA

Chile

Copper exploration

100

100

Dia Met Minerals Ltd

Canada

Diamond mining

100

100

Endeavour Coal Pty Ltd

Australia

Coal mining

100

100

Gengro Limited

South Africa

Investment holding company

100

100

Groote Eylandt Mining Co Pty Limited

Australia

Manganese mining

60

60

Illawarra Coal Holdings Pty Ltd

Australia

Coal mining

100

100

Ingwe Coal Corporation Limited

South Africa

Coal mining

100

100

PT BHP Steel Indonesia (b)

Indonesia

Steel coating

-

74

QNI Pty Ltd

Australia

Holding company

100

100

QNI Resources Pty Ltd

Australia

Nickel refining

100

100

QNI Metals Pty Ltd

Australia

Nickel refining

100

100

Rio Algom Limited

Canada

Holding company

100

100

Samancor Limited

South Africa

Chrome and manganese mining and production

60

60

Samancor AG

Switzerland

Marketing and trading

60

60

San Juan Coal Company

US

Coal mining

100

100

San Juan Transportation Company

US

Coal transportation

100

100

Tasmanian Electro Metallurgical Co Pty Ltd

Australia

Manganese alloys

60

60

Tasman Steel Holdings Limited (b)

New Zealand

Iron and steel production

-

100

The list above only includes those companies which principally affect the profit or net assets of the BHP Billiton Group.

(a) BHP Billiton Finance (USA) Ltd is 100 per cent owned by BHP Billiton Limited. BHP Billiton Limited and BHP Billiton Plc have each fully and unconditionally guaranteed BHP Billiton Finance (USA) Ltd's debt securities.

(b) Attributable to Discontinued Operations. Refer note 3.

1 Principal subsidiaries, joint ventures, associates and joint arrangements

Joint ventures

The principal joint ventures of the BHP Billiton Group are as follows:

 

BHP Billiton Group's
effective interest

Name

Country of incorporation

Principal activity

30 June 2003
%

30 June 2002
%

Minera Antamina SA

Peru

Copper and zinc mining

34

34

Carbones del Cerrejon LLC (a)

Colombia

Coal mining

33

33

Highland Valley Copper

Canada

Copper mining

34

34

North Star BHP Steel (b)

US

Steel manufacturing - flat products

-

50

Orinoco Iron CA

Venezuela

HBI production

50

50

Richards Bay Minerals (c)

South Africa

Titanium dioxide and mineral sands

50

50

Samarco Mineracao SA

Brazil

Iron ore mining

50

50

South Blackwater

Australia

Coal mining

50

50

Caesar Oil Pipeline Company LLC

US

Hydrocarbons transportation

25

25

Cleopatra Gas Gathering Company LLC

US

Hydrocarbons transportation

22

22

Integris Metals

US

Metals distribution

50

50

(a) At 30 June 2002 the BHP Billiton Group had an ownership interest of 33 per cent in Carbones del Cerrejon SA and 33 per cent in Carbones Zona Norte SA. Following the BHP Billiton Group's acquisition of an interest in Intercor LLC in February 2002, the BHP Billiton Group's existing interest in Carbones del Cerrejon SA was merged into Intercor LLC, which was subsequently renamed Carbones del Cerrejon LLC, in November 2002. The activities of Carbones del Cerrejon LLC and Carbones Zona Norte SA are managed as an integrated operation referred to as Cerrejon Coal Corporation. The BHP Billiton Group has an effective ownership interest of 33 per cent in Cerrejon Coal Corporation.

(b) Attributable to Discontinued Operations. Refer note 3.

(c) Richards Bay Minerals comprises two legal entities as follows:

 

BHP Billiton Group's
effective interest

Name

Country of incorporation

Principal activity

30 June 2003
%

30 June 2002
%

Tisand (Pty) Limited

South Africa

Mineral sands mining

51

51

Richards Bay Iron and Titanium (Pty) Limited

South Africa

Titanium dioxide, zircon and rutile

49

49

In accordance with the shareholder agreement between the BHP Billiton Group and Rio Tinto (which owns the shares of Tisand (Pty) Limited and Richards Bay Iron and Titanium (Pty) Limited not owned by the BHP Billiton Group), Richards Bay Minerals functions as a single economic entity. The overall profit of Richards Bay Minerals is shared equally between the venturers.

Associates

The principal associates of the BHP Billiton Group are as follows:

 

BHP Billiton Group's
effective interest

Name

Country of incorporation

Principal activity

30 June 2003
%

30 June 2002
%

Minera Alumbrera Limited

Argentina

Copper and gold mining

-

25


Effective April 2003, the BHP Billiton Group sold its interest in Minera Alumbrera Limited for US$187 million, of which US$54 million has been deferred until June 2005. The deferred proceeds are included in other debtors.

Proportionally included joint arrangements

The principal joint arrangements in which the BHP Billiton Group has an interest and which are proportionally included in the financial statementsare as follows:

 

BHP Billiton Group's
effective interest

Name

Country of incorporation

Principal activity

30 June 2003
%

30 June 2002
%

Atlantis

US

Hydrocarbons exploration and production

44

44

Bass Strait

Australia

Hydrocarbons exploration and production

50

50

Boris

US

Hydrocarbons exploration and production

50

50

Bruce

UK

Hydrocarbons exploration and production

16

16

Griffin

Australia

Hydrocarbons exploration and production

45

45

Gulf of Mexico

US

Hydrocarbons exploration and production

5-100

5-100

Keith

UK

Hydrocarbons exploration and production

32

32

Laminaria

Australia

Hydrocarbons exploration and production

25-33

25-33

Liverpool Bay

UK

Hydrocarbons exploration and production

46

46

Mad Dog

US

Hydrocarbons exploration and production

23.9

23.9

Mamore

Bolivia

Hydrocarbons exploration and production

50

50

North West Shelf

Australia

Hydrocarbons exploration and production

8-17

8-17

Ohanet

Algeria

Hydrocarbons exploration and production

45

45

ROD Integrated Development

Algeria

Hydrocarbons exploration and production

36.04

38.75

Trinidad 2c - Angostura

Trinidad

Hydrocarbons exploration and production

45

45

Typhoon

US

Hydrocarbons exploration and production

50

50

Zamzama

Pakistan

Hydrocarbons exploration and production

38.5

38.5

Alumar

Brazil

- Alumina refining

36

36

   

- Aluminium smelting

46

46

Billiton Suriname

Suriname

- Bauxite mining

76

76

   

- Alumina refining

45

45

Mozal

Mozambique

Aluminium smelting

47.1

47.1

Valesul Aluminio

Brazil

Aluminium smelting

45.5

45.5

Worsley

Australia

Bauxite mining and alumina refining

86

86

Escondida

Chile

Copper mining

57.5

57.5

Central Queensland Coal Associates

Australia

Coal mining

50

50

Gregory

Australia

Coal mining

50

50

Mt Goldsworthy

Australia

Iron ore mining

85

85

Mt Newman

Australia

Iron ore mining

85

85

Yandi

Australia

Iron ore mining

85

85

Ekati

Canada

Diamond mining

80

80

Douglas Colliery

South Africa

Coal mining

84

84

Middelburg Mine

South Africa

Coal mining

84

84

Richards Bay Coal Terminal

South Africa

Coal exporting

37

37

Rietspruit Mine

South Africa

Coal mining

50

50

 

2 Exceptional items

Gross

2003

US$M

Tax

2003

US$M

Net

2003

US$M

Exceptional items by category

     

Loss on sale of 6% interest in BHP Steel (a)

(19)

-

(19)

Total by category

(19)

-

(19)

Exceptional items by Customer Sector Group

     

Discontinued Operations

(19)

-

(19)

Total by Customer Sector Group

(19)

-

(19)

 

 

 

Gross

2002

US$M

Tax

2002

US$M

Net

2002

US$M

 
 

Exceptional items by category

     

Termination of operations

     

Write-down in carrying values of assets

     

Base Metals

     

Southwest Copper assets (b)

(171)

-

(171)

Reductions in provisions

     

Base Metals

     

Southwest Copper closure provisions (b)

70

-

70

 

(101)

-

(101)

Exceptional taxation items

     

Group and unallocated items

     

Change in UK tax rate on petroleum operations (c)

 

(56)

(56)

   

(56)

(56)

Other exceptional items

     

Suspension of operations

     

Base Metals

     

Charges associated with suspension of Tintaya sulphide operations (d)

(31)

9

(22)

 

(31)

9

(22)

Merger related restructuring costs

     

Petroleum

(4)

1

(3)

Aluminium

(4)

-

(4)

Base Metals

(13)

1

(12)

Carbon Steel Materials

(6)

1

(5)

Diamonds and Specialty Products

(6)

2

(4)

Energy Coal

(5)

1

(4)

Stainless Steel Materials

(3)

-

(3)

Group and unallocated items

(39)

9

(30)

 

(80)

15

(65)

Total by category

(212)

(32)

(244)

 

 

Gross

2002

US$M

Tax

2002

US$M

Net

2002

US$M

Exceptional items by Customer Sector Group

     

Petroleum

(4)

1

(3)

Aluminium

(4)

-

(4)

Base Metals

(145)

10

(135)

Carbon Steel Materials

(6)

1

(5)

Diamonds and Specialty Products

(6)

2

(4)

Energy Coal

(5)

1

(4)

Stainless Steel Materials

(3)

-

(3)

Group and unallocated items

(39)

(47)

(86)

Total by Customer Sector Group

(212)

(32)

(244)

Gross

2001

US$M

Tax

2001

US$M

Net

2001

US$M

Exceptional items by category

     

Sale of fixed assets

     

Carbon Steel Materials

     

     Equalisation of Queensland Coal interests (e)

128

-

128

 

128

-

128

Termination of operations

     

Group and unallocated items

     

     Ok Tedi copper mine (f)

(430)

14

(416)

 

(430)

14

(416)

Merger transaction costs

     

Group and unallocated items

(92)

-

(92)

 

(92)

-

(92)

Exceptional taxation items

     

Group and unallocated items

     

     Income tax audit (g)

 

(33)

(33)

   

(33)

(33)

Other exceptional items

     

Restructuring costs and provisions

     

Discontinued Operations (h)

(22)

7

(15)

Merger related restructuring costs

     

Base Metals

(7)

2

(5)

Diamonds and Specialty Products

(7)

1

(6)

Group and unallocated items

(22)

6

(16)

Net interest

(6)

-

(6)

 

(64)

16

(48)

Write-down in carrying values of assets and provisions

     

Group and unallocated items

     

     HBI Venezuela (i)

(520)

110

(410)

Energy Coal

     

     Lakes Mines

(26)

6

(20)

Stainless Steel Materials

     

     Columbus JV

(114)

30

(84)

 

(660)

146

(514)

 

Gross

2001

US$M

Tax

2001

US$M

Net

2001

US$M

Exceptional items by category continued

Sale of expansion rights

     

Aluminium

     

     Mozal II (j)

61

(21)

40

 

61

(21)

40

Employee share awards accelerated by merger

     

Aluminium

(8)

2

(6)

Base Metals

(1)

-

(1)

Carbon Steel Materials

(2)

2

-

Diamonds and Specialty Products

(6)

2

(4)

Energy Coal

(8)

2

(6)

Stainless Steel Materials

(9)

1

(8)

Group and unallocated items

(3)

1

(2)

 

(37)

10

(27)

Total by category

(1 094)

132

(962)

Exceptional items by Customer Sector Group

     

Aluminium

53

(19)

34

Base Metals

(8)

2

(6)

Carbon Steel Materials

126

2

128

Diamonds and Specialty Products

(13)

3

(10)

Energy Coal

(34)

8

(26)

Stainless Steel Materials

(123)

31

(92)

Discontinued Operations (h)

(22)

7

(15)

Group and unallocated items

(1 067)

98

(969)

Net interest

(6)

-

(6)

Total by Customer Sector Group

(1 094)

132

(962)

(a) A 6 per cent interest in BHP Steel was retained by the Group upon demerger of the Group's Steel business. This was sold in July 2002 for US$75 million and the loss of US$19 million associated with this sale has been recognised in the year ended 30 June 2003 as an exceptional item in relation to Discontinued Operations.

(b) Following a reassessment of the Group's asset disposal and closure plans relating to its Southwest Copper business in the US (where the Group ceased operations in 1999), impairment provisions, principally related to the San Manuel smelter, were increased by US$171 million. This was offset by a reduction of US$70 million in provisions relating to the expected timing of site restoration expenditure.

(c) In June 2002, a change in legislation increased the corporation taxation rate for petroleum operations in the United Kingdom from 30 per cent to 40 per cent, resulting in deferred taxation balances being restated by US$56 million.

(d) As at 30 June 2002, sulphide operations at Tintaya had been suspended until at least January 2003. An exceptional charge of US$31 million recognised the costs of the suspension and a write-down of obsolete equipment.

(e) In June 2001, the BHP Billiton Group and Mitsubishi agreed to equalise their interests in the Central Queensland Coal Associates and Gregory joint ventures which involved the BHP Billiton Group selling to Mitsubishi a proportion of its interests resulting in the profit disclosed above.

(f) In 2001, the Group and unallocated items segment result includes a US$416 million write-off reflecting 100 per cent of the net assets of Ok Tedi which is prior to deducting minority interests of US$262 million. From 1 July 2001 no profit from Ok Tedi has been recognised by the BHP Billiton Group except to the extent that actual dividends have been received by the BHP Billiton Group. The BHP Billiton Group completed its withdrawal from the Ok Tedi copper mine on 8 February 2002, transferring its 52 per cent interest to an independent Program Company that will operate for the benefit of the people of Papua New Guinea.

(g) As a consequence of an income tax audit conducted by the Australian Taxation Office (ATO), an amount of US$118 million had been subject to litigation. The dispute concerned the deductibility of financing costs paid to General Electric Company in connection with the BHP Billiton Limited Group's acquisition of the Utah Group in the early 1980s. On 23 November 1999, the Federal Court ruled in favour of the BHP Billiton Group. On 18 October 2000, the Full Bench of the Federal Court ruled in favour of the ATO. The BHP Billiton Group sought leave to appeal to the High Court of Australia (High Court) and the hearing occurred on 10 August 2001. The High Court refused the BHP Billiton Group leave to appeal on the general question of deductibility but did allow leave to appeal on the question of whether the ATO had the power to amend the 1985 assessment.

An amount of US$41 million was paid in 1992 and up to 2001 was accounted for as a deferred tax asset. At 30 June 2001, the accounts were adjusted to include a tax expense of US$33 million relating to refusal of the High Court to grant leave to appeal on the deductibility of financing costs and a deferred tax asset of US$8 million was carried forward. In July 2001, the outstanding balance of US$77 million was paid and recorded as a deferred tax asset. On 14 February 2002, the High Court allowed, by consent, the BHP Billiton Group's appeal against the majority decision of the Full Federal Court. As a result of the High Court order, an amount of US$85 million was refunded to the BHP Billiton Group together with associated interest and penalties.

(h) Attributable to Discontinued Operations. Refer note 3.

(i) On 29 March 2001, the BHP Billiton Limited Group announced that it would cease further investment in HBI Venezuela. The total loss on the write-off of the equity investment in HBI Venezuela and the establishment of provisions to cover related financial obligations to banks and other associated costs was US$520 million (US$410 million net of tax).

(j) In addition to its 47 per cent interest in the Mozal aluminium smelter, the BHP Billiton Group owned expansion rights amounting to 85 per cent. During the year it sold expansion rights of 38 per cent to its partners for consideration valued at US$61 million (US$40 million net of tax). This amount was included in share of operating profit/(loss) of joint ventures and associates.

3 Discontinued Operations

Due to the demerger of the BHP Steel business in July 2002, BHP Steel's results have been reported as Discontinued Operations, together with the results of the OneSteel business which was spun-off from BHP Billiton in October 2000.

The BHP Billiton Group demerged the BHP Steel business in July 2002 as follows:

The impact of these steps was:

BHP Steel is the leading steel company in Australia and New Zealand, specialising in the production of flat steel products, including slab, hot rolled coil, plate and value-added metallic coated and pre-painted steel products. It supplies customers in Australia, New Zealand, Asia, the US, Europe, the Middle East and the Pacific. Key steelmaking assets are Port Kembla Steelworks (Australia), BHP New Zealand Steel and North Star BHP Steel (US). A network of metallic coating and coil painting facilities operates in Australia, New Zealand and South East Asia.

The attributable net assets of BHP Steel as included in the BHP Billiton Group's 30 June 2002 balance sheet are provided below. In addition, the net assets demerged in July 2002 are provided, after allowing for the settlement of intercompany loans by BHP Steel to the BHP Billiton Group and the realisation of Group profit in stock held by BHP Steel.

 

2002

 

US$M

Balance sheet

 

Tangible assets

1 881

Investments

91

Current assets

759

Creditors falling due within one year

(345)

Creditors falling due after more than one year and provisions

(495)

 

1 891

Equity minority interests

(21)

Attributable net assets

1 870

Net payments to the BHP Billiton Group by BHP Steel to settle intercompany loans (post 30 June 2002)

(294)

Attributable net assets of BHP Steel

1 576

Group profit in stock held by BHP Steel

(9)

Attributable net assets of the BHP Billiton Group at date of demerger (a)

1 567

(a) Of the US$1 567 million attributable net assets available for demerger, approximately 94 per cent or US$1 472 million were demerged to shareholders of BHP Billiton Limited; this together with US$17 million in costs of the demerger represents a total reduction in equity shareholders' funds of US$1 489 million. Refer note 25.

 

4 Analysis by business segment

External
turnover

US$M

Inter-segment
turnover

US$M

Profit/(loss)
before taxation

US$M

Net
operating assets
(refer note 6)

US$M

Depreciation
and
amortisation

US$M

Other non-cash
expenses

US$M

Capital
expenditure

US$M

Group including joint ventures

             

and associates (a)(b)

             

Year ended 30 June 2003

             

Petroleum

3 260

4

1 178

3 293

549

50

861

Aluminium

3 386

-

581

5 095

233

-

462

Base Metals (c)

1 954

-

286

3 877

257

(2)

201

Carbon Steel Materials

3 688

26

1 045

2 567

192

7

479

Diamonds and Specialty Products

1 474

11

299

1 518

105

-

101

Energy Coal

2 089

-

190

2 193

177

2

300

Stainless Steel Materials

1 106

-

150

1 695

96

10

121

Group and unallocated items

549

465

(248)

340

39

66

46

Exceptional items

   

-

       

Total Continuing Operations

17 506

506

3 481

20 578

1 648

133

2 571

Discontinued Operations (d)

-

-

(19)

-

-

-

-

Net interest

   

(537)

       

Total BHP Billiton Group

17 506

506

2 925

20 578

1 648

133

2 571

Year ended 30 June 2002

             

Petroleum

2 780

35

1 073

2 865

571

4

687

Aluminium

2 857

-

492

4 727

234

(4)

291

Base Metals (c)

1 821

-

192

4 062

233

8

578

Carbon Steel Materials

3 140

166

1 084

2 412

183

31

284

Diamonds and Specialty Products

1 474

6

272

1 620

76

1

121

Energy Coal

1 919

-

536

2 092

176

5

295

Stainless Steel Materials

868

-

3

1 663

89

2

84

Group and unallocated items

369

361

(550)

705

33

59

43

Exceptional items

   

(212)

   

153

 

Total Continuing Operations

15 228

568

2 890

20 146

1 595

259

2 383

Discontinued Operations (d)

2 550

-

86

2 248

132

4

98

Net interest

   

(249)

       

Total BHP Billiton Group

17 778

568

2 727

22 394

1 727

263

2 481

 

 

External
turnover

US$M

Inter-segment
turnover

US$M

Profit/(loss)
before taxation

US$M

Net
operating assets
(refer note 6)

US$M

Depreciation
and
amortisation

US$M

Other non-cash
expenses

US$M

Capital
expenditure

US$M

Group including joint ventures

and associates (a)(b) continued

Year ended 30 June 2001

             

Petroleum

3 340

21

1 407

2 504

500

(4)

432

Aluminium

2 971

-

523

4 730

198

-

1 635

Base Metals (c)

1 719

-

452

3 785

216

1

270

Carbon Steel Materials

3 165

184

918

2 226

186

31

184

Diamonds and Specialty Products

1 313

5

188

1 488

38

4

36

Energy Coal

1 982

-

382

1 986

184

-

171

Stainless Steel Materials

994

-

72

1 736

82

4

212

Group and unallocated items

381

368

(555)

1 143

106

80

39

Exceptional items

   

(1 066)

   

546

 

Total Continuing Operations

15 865

578

2 321

19 598

1 510

662

2 979

Discontinued Operations (d)

3 214

6

218

2 114

162

15

59

Net interest

   

(476)

       

Total BHP Billiton Group

19 079

584

2 063

21 712

1 672

677

3 038




 

External turnover

Profit/(loss) before taxation

Net operating assets
(refer note 6)

 

2003

2002

2001

2003

2002

2001

2003

2002

2001

 

US$M

US$M

US$M

US$M

US$M

US$M

US$M

US$M

US$M

Joint ventures and associates (e)(f)(g)

                 

Petroleum

-

-

-

-

-

-

70

25

-

Aluminium

-

40

32

-

-

1

-

-

4

Base Metals (c)

432

424

90

61

56

25

802

1 062

1 122

Carbon Steel Materials

244

244

438

80

75

109

314

334

355

Diamonds and Specialty Products

1 005

749

269

170

165

162

580

674

296

Energy Coal

204

129

83

45

35

16

637

646

393

Stainless Steel Materials

13

80

162

2

(3)

(11)

4

3

140

Group and unallocated items

-

-

20

-

1

(23)

-

-

-

Exceptional items

     

-

-

(634)

     

Total Continuing Operations

1 898

1 666

1 094

358

329

(355)

2 407

2 744

2 310

Discontinued Operations (d)

-

206

196

-

11

2

-

172

245

Net interest

     

(93)

(37)

(63)

     

Total BHP Billiton Group

1 898

1 872

1 290

265

303

(416)

2 407

2 916

2 555

 

 

 

Turnover

Profit/(loss) before taxation

2003

US$M

2002

US$M

2001

US$M

2003

US$M

2002

US$M

2001

US$M

Third party product included above            

Petroleum

296

72

57

1

1

1

Aluminium

1 333

1 006

1 014

28

13

14

Base Metals

38

24

13

5

-

-

Carbon Steel Materials

26

22

40

(2)

-

1

Diamonds and Specialty Products

747

823

797

10

9

23

Energy Coal

413

122

100

(1)

9

6

Stainless Steel Materials

10

9

6

1

1

-

Group and unallocated items

519

112

-

1

(5)

-

 

3 382

2 190

2 027

43

28

45

(a) Inter-segment sales are made on a commercial basis.

(b) During the year ended 30 June 2002, a new segment, Diamonds and Specialty Products, was created encompassing Diamonds, Titanium Minerals, Integris (metals distribution) and Exploration and Technology. This new segment reflected management responsibility for these businesses. As a consequence, the former Exploration, Technology and New Business and Other Activities segments ceased to exist and any remaining portions were included in Group and unallocated items. In addition, HBI Venezuela and Ok Tedi, previously reported in Carbon Steel Materials and Base Metals, respectively, were included in Group and unallocated items and Columbus Stainless Steel, previously reported in Other Activities, was included in Stainless Steel Materials. Comparatives have been restated accordingly.

(c) Includes turnover attributable to associates of US$94 million (2002: US$126 million; 2001: US$44 million), operating profit attributable to associates of US$29 million (2002: US$32 million; 2001: US$22 million) and net operating assets attributable to associates of US$nil (2002: US$223 million; 2001: US$273 million).

(d) Effective July 2002, the BHP Steel business was demerged from the BHP Billiton Group. Following the demerger of BHP Steel, certain residual steel assets and liabilities (that were previously included as part of the Steel segment together with BHP Steel) have now been included in Group and unallocated items. Comparatives have been restated accordingly.

(e) Turnover attributable to acquisitions of joint ventures and associates (excluding increased ownership interests) was US$nil (2002: US$nil; 2001: US$173 million). Profit before tax attributable to acquisitions of joint ventures and associates was US$nil (2002: US$nil; 2001: US$41 million). In addition, Integris (metals distribution) was included in joint ventures and associates for the years ended 30 June 2002 and 2003.

(f) Included within net assets are the following carrying values of investments in joint ventures and associates: Base Metals; 2003: US$262 million (2002: US$383 million), Carbon Steel Materials; 2003: US$299 million (2002: US$278 million), Stainless Steel Materials; 2003: US$4 million (2002: US$3 million), Energy Coal; 2003: US$488 million (2002: US$490 million), Diamonds and Specialty Products; 2003: US$277 million (2002: US$326 million), Petroleum; 2003: US$73 million (2002: US$25 million), Discontinued Operations; 2003: US$nil (2002: US$48 million) and Group and unallocated items; 2003: US$nil (2002: US$nil).

(g) Total turnover of joint ventures and associates does not include any inter-segment turnover.

 

5 Analysis by geographical segment

 

Group

Joint ventures and associates

Total

2003

US$M

2002

US$M

2001

US$M

2003

US$M

2002

US$M

2001

US$M

2003

US$M

2002

US$M

2001

US$M

Analysis by geographical market

                 

Turnover

                 

Continuing Operations

                 

Australia

1 769

1 437

1 432

6

5

2

1 775

1 442

1 434

Europe

5 136

4 064

3 810

446

366

329

5 582

4 430

4 139

Japan

2 269

1 941

2 411

124

137

120

2 393

2 078

2 531

South Korea

1 149

1 002

842

54

66

64

1 203

1 068

906

Other Asia

2 165

1 802

1 687

223

196

170

2 388

1 998

1 857

North America

1 452

1 575

2 363

937

769

240

2 389

2 344

2 603

Southern Africa

918

890

1 099

26

46

60

944

936

1 159

Rest of World

750

851

1 127

82

81

109

832

932

1 236

Total Continuing Operations

15 608

13 562

14 771

1 898

1 666

1 094

17 506

15 228

15 865

Discontinued Operations

                 

Australia

-

1 339

1 657

-

-

-

-

1 339

1 657

Europe

-

112

163

-

-

-

-

112

163

Japan

-

17

34

-

-

-

-

17

34

South Korea

-

42

70

-

-

-

-

42

70

Other Asia

-

328

460

-

-

-

-

328

460

North America

-

185

258

-

206

196

-

391

454

Rest of World

-

321

376

-

-

-

-

321

376

Discontinued Operations (a)

-

2 344

3 018

-

206

196

-

2 550

3 214

Total by geographical market

15 608

15 906

17 789

1 898

1 872

1 290

17 506

17 778

19 079

Analysis by geographical origin

                 

Turnover

                 

Continuing Operations

                 

Australia

6 527

5 792

5 676

-

50

178

6 527

5 842

5 854

Europe

2 792

2 049

1 907

-

-

-

2 792

2 049

1 907

North America

1 341

1 475

1 804

845

668

105

2 186

2 143

1 909

South America (b)

1 970

1 648

1 980

763

607

370

2 733

2 255

2 350

Southern Africa

2 857

2 355

2 666

290

341

441

3 147

2 696

3 107

Rest of World

121

243

738

-

-

-

121

243

738

Total Continuing Operations

15 608

13 562

14 771

1 898

1 666

1 094

17 506

15 228

15 865

Discontinued Operations

                 

Australia

-

1 887

2 400

-

-

-

-

1 887

2 400

Europe

-

31

80

-

-

-

-

31

80

North America

-

2

21

-

206

196

-

208

217

Rest of World

-

424

517

-

-

-

-

424

517

Discontinued Operations (a)

-

2 344

3 018

-

206

196

-

2 550

3 214

Total by geographical origin

15 608

15 906

17 789

1 898

1 872

1 290

17 506

17 778

19 079

Profit/(loss) before taxation

                 

Continuing Operations

                 

Australia

1 890

1 522

1 753

-

27

(297)

1 890

1 549

1 456

Europe

253

233

191

6

-

-

259

233

191

North America

180

16

124

8

6

3

188

22

127

South America (b)

396

158

543

180

143

(99)

576

301

444

Southern Africa

394

559

460

164

153

38

558

712

498

Rest of World

10

73

(395)

-

-

-

10

73

(395)

Total Continuing Operations

3 123

2 561

2 676

358

329

(355)

3 481

2 890

2 321

Discontinued Operations

                 

Australia

(19)

25

163

-

-

-

(19)

25

163

Europe

-

3

3

-

-

-

-

3

3

North America

-

10

(12)

-

11

2

-

21

(10)

Rest of World

-

37

62

-

-

-

-

37

62

Discontinued Operations (a)

(19)

75

216

-

11

2

(19)

86

218

Net interest

(444)

(212)

(413)

(93)

(37)

(63)

(537)

(249)

(476)

Total by geographical origin

2 660

2 424

2 479

265

303

(416)

2 925

2 727

2 063

Net operating assets (refer note 6)

                 

Continuing Operations

                 

Australia

6 828

6 578

6 654

(3)

3

-

6 825

6 581

6 654

Europe

654

621

731

2

-

-

656

621

731

North America

1 340

1 122

1 245

429

520

158

1 769

1 642

1 403

South America (b)

4 503

4 909

4 482

1 661

1 896

1 685

6 164

6 805

6 167

Southern Africa

4 117

3 804

3 844

318

325

467

4 435

4 129

4 311

5 Analysis by geographical segment continued

 

Group

Joint ventures and associates

Total

2003

US$M

2002

US$M

2001

US$M

2003

US$M

2002

US$M

2001

US$M

2003

US$M

2002

US$M

2001

US$M

Rest of World

729

368

332

-

-

-

729

368

332

Total Continuing Operations

18 171

17 402

17 288

2 407

2 744

2 310

20 578

20 146

19 598

Discontinued Operations

                 

Australia

-

1 572

1 346

-

-

-

-

1 572

1 346

Europe

-

2

3

-

-

-

-

2

3

North America

-

-

51

-

172

245

-

172

296

Southern Africa

-

5

-

-

-

-

-

5

-

Rest of World

-

497

469

-

-

-

-

497

469

Discontinued Operations (a)

-

2 076

1 869

-

172

245

-

2 248

2 114

Total by geographical origin

18 171

19 478

19 157

2 407

2 916

2 555

20 578

22 394

21 712

(a) Refer note 3.

(b) Includes turnover attributable to associates of US$94 million (2002: US$126 million; 2001: US$44 million), operating profit attributable to associates of US$29 million (2002: US$32 million; 2001: US$22 million) and net operating assets attributable to associates of US$nil (2002: US$223 million; 2001: US$273 million).

 

6 Reconciliation of net operating assets

 

Group

Joint ventures and associates

Total

2003

US$M

2002

US$M

2003

US$M

2002

US$M

2003

US$M

2002

US$M

Net operating assets (refer notes 4 and 5)

18 171

19 478

2 407

2 916

20 578

22 394

Cash including money market deposits

1 552

1 499

113

136

1 665

1 635

Debt

(7 324)

(8 321)

(702)

(909)

(8 026)

(9 230)

Corporation tax

(343)

(526)

(5)

(29)

(348)

(555)

Dividends payable

(468)

(402)

-

-

(468)

(402)

Deferred tax

(966)

(1 107)

(117)

(73)

(1 083)

(1 180)

Tax recoverable

13

20

-

-

13

20

Shareholder loans

293

488

(293)

(488)

-

-

Net assets

10 928

11 129

1 403

1 553

12 331

12 682

7 Net operating costs

 

2003

2002

2001

 

US$M

US$M

US$M

Change in stocks of finished goods and work in progress

(158)

(99)

(37)

Raw materials and consumables

2 450

3 240

2 521

External services (including transportation)

2 539

2 950

2 381

Staff costs (refer note 9)

1 746

2 049

2 124

Amortisation of goodwill and negative goodwill

2

3

6

Depreciation of tangible fixed assets

1 646

1 724

1 666

Impairment charge

73

119

34

Other operating income

(147)

(163)

(206)

Resource rent taxes

467

405

641

Operating lease charges

127

228

303

Government royalties paid and payable

352

294

235

HBI Venezuela guarantee

-

-

330

Other operating charges

3 457

2 553

4 613

Group (a)

12 554

13 303

14 611

Joint ventures and associates

1 540

1 532

1 643

Operating costs including joint ventures and associates (b)

14 094

14 835

16 254

Other operating lease charges include the following:

     

Operating lease charges:

     

Land and buildings

47

24

49

Plant and equipment

75

79

158

Other lease charges

5

125

96

 

127

228

303

Audit fees payable by the BHP Billiton Group to:

     

Joint auditors of BHP Billiton Plc (including overseas firms)

     

KPMG

3.4

3.2

2.1

PricewaterhouseCoopers

4.1

2.9

2.9

Other audit firms

1.0

3.8

3.3

 

8.5

9.9

8.3

Fees payable by the BHP Billiton Group to auditors for other services:

     

Joint auditors of BHP Billiton Plc (including overseas firms) (c)

     

Audit-related services (d)

     

KPMG

0.6

1.0

4.4

PricewaterhouseCoopers

1.6

1.0

4.9

Information systems design and implementation (e)

     

KPMG

0.7

5.7

1.1

Taxation services (f)

     

KPMG

2.0

1.6

1.4

PricewaterhouseCoopers

1.3

1.4

2.2

Other services (g)

     

KPMG

0.6

2.6

3.2

PricewaterhouseCoopers

0.1

1.8

4.3

 

6.9

15.1

21.5

Other audit firms

     

Other services

1.4

4.4

6.0

 

16.8

29.4

35.8

(a) Includes net operating costs attributable to Discontinued Operations as follows:

2003

US$M

2002

US$M

2001

US$M

Change in stocks of finished goods and work in progress

-

3

-

Raw materials and consumables

-

946

1 162

Staff costs

-

506

622

Amortisation of goodwill

-

-

3

Depreciation of tangible fixed assets

-

132

159

Other operating charges

-

698

861

 

-

2 285

2 807

(b) Includes research and development costs of US$40 million (2002: US$30 million; 2001: US$18 million).

(c) The amounts paid to the UK firms and their associates amounted to US$1.9 million (2002: US$1.2 million; 2001: US$13.6 million).

(d) Mainly includes accounting advice, due diligence services and services associated with securities offerings. For the year ended 30 June 2003, audit fees of US$0.2 million relating to pension plans, which are not directly payable by the BHP Billiton Group, have been excluded from the above analysis.

(e) Relates to legacy contracts entered into with the former consulting arms of the joint audit firms before they were disposed.

(f) Mainly includes tax compliance services and employee expatriate taxation services.

(g) Mainly includes human resources services and pension advisory services. The years ended 30 June 2001 and 2002 also include fees related to legacy internal audit services provided to BHP Billiton Limited which were contracted prior to the DLC merger. These services ceased during the year ended 30 June 2002.

8 Net interest and similar items payable/(receivable)

 

2003

2002

2001

 

US$M

US$M

US$M

On bank loans and overdrafts

131

161

236

On all other loans

241

311

339

Finance lease and hire purchase interest

4

5

9

 

376

477

584

Dividends on redeemable preference shares

24

39

83

Discounting on provisions (refer note 21)

97

42

39

less Amounts capitalised (a)

(103)

(58)

(39)

 

394

500

667

Share of interest of joint ventures and associates

68

71

94

 

462

571

761

Interest received/receivable

(65)

(142)

(136)

 

397

429

625

Exchange differences on net debt (b)

     

Group

115

(146)

(118)

Joint ventures and associates

25

(34)

(31)

 

140

(180)

(149)

Net interest and similar items payable (c)

537

249

476

(a) Interest has been capitalised at the rate of interest applicable to the specific borrowings financing the assets under construction or, where financed through general borrowings, at a capitalisation rate representing the average borrowing cost of the Group. For the year ended 30 June 2003 the capitalisation rate was 5.2 per cent (2002: 5.5 per cent; 2001: 6.6 per cent).

(b) Net exchange losses and gains primarily represent the effect on borrowings of the (appreciation)/depreciation of the rand against the US dollar.

(c) Disclosed in the profit and loss account as:

 

2003

2002

2001

 

US$M

US$M

US$M

Net interest and similar items payable

     

Group

444

212

413

Joint ventures and associates

93

37

63

Net interest and similar items payable

537

249

476

 

9 Employees

 

2003

2002

2001

 

Number

Number

Number

The average number of employees, which excludes joint ventures' and associates' employees and includes executive Directors, during the financial year was as follows:

Petroleum

1 872

1 770

1 744

Aluminium

5 362

5 246

5 045

Base Metals

3 319

3 646

3 456

Carbon Steel Materials

6 381

6 380

6 232

Diamonds and Specialty Products

1 208

1 754

2 685

Energy Coal

9 668

10 373

12 952

Stainless Steel Materials

5 282

5 572

5 861

Discontinued Operations (refer note 3)

-

12 269

16 627

Group and unallocated items

1 709

3 214

4 351

 

34 801

50 224

58 953

 

2003

2002

2001

 

US$M

US$M

US$M

The aggregate payroll expenses of those employees was as follows:

     

Wages, salaries and redundancies

1 511

1 843

1 903

Employee share awards

60

28

46

Social security costs

20

28

34

Pensions and other post-retirement medical benefit costs (refer note 27)

155

150

141

 

1 746

2 049

2 124

 

 

10 Taxation

 

2003

2002

2001

 

US$M

US$M

US$M

Analysis of charge in the financial year

     

UK taxation

     

Corporation tax at 30% (a)

     

Current (b)

292

165

223

Deferred

(124)

16

(17)

less Double taxation relief

(132)

(92)

(127)

 

36

89

79

Australian taxation

     

Corporation tax at 30% (2002: 30%; 2001: 34%)

     

Current

330

235

299

Deferred

150

225

66

 

480

460

365

South African taxation

     

Corporation tax at 30%

     

Current

127

239

124

Deferred

74

(120)

(40)

 

201

119

84

Other overseas taxation

     

Current

192

99

227

Deferred

(30)

108

(28)

 

162

207

199

Share of joint ventures' tax charge

     

Current

56

93

80

Deferred

45

(11)

(31)

 

101

82

49

Share of associates' current tax charge

-

(4)

3

Withholding tax and secondary taxes on companies

4

37

32

 

984

990

811

Made up of:

     

Aggregate current tax

     

Group

813

683

778

Joint ventures and associates

56

89

83

 

869

772

861

Aggregate deferred tax

     

Group

70

229

(19)

Joint ventures and associates

45

(11)

(31)

 

115

218

(50)

 

984

990

811

(a) There is an additional 10 per cent tax applicable to petroleum operations in the UK which commenced during the year ended 30 June 2002.

(b) Of the adjustments to prior year provisions for current tax amounting to a gain of US$105 million (2002: gain US$23 million; 2001: loss US$5 million), US$8 million gain (2002: US$nil; 2001: US$nil) relates to the UK.

 

10 Taxation continued

 

2003

2002

2001

 

US$M

US$M

US$M

Factors affecting tax charge for the financial year

     

The tax assessed is different than the standard rate of corporation tax in the UK (30%).

     

The differences are explained below:

     

Profit on ordinary activities before tax

2 925

2 727

2 063

Tax on profit at UK rate of 30%

878

818

619

Permanent differences

     

Investment and development allowance

(9)

(10)

(19)

Amounts over provided in prior years

(105)

(23)

5

Recognition of prior year tax losses

(188)

(103)

(133)

Non-deductible accounting depreciation and amortisation

76

54

32

Non-deductible dividends on redeemable preference shares

8

13

24

Non tax-effected operating losses

109

69

47

Tax rate differential on non-UK income

(18)

(1)

57

Non tax-effected capital gains

(2)

(12)

(63)

Foreign expenditure including exploration not presently deductible

4

16

57

South African secondary tax on companies

16

48

46

Foreign exchange gains and other translation adjustments

210

(2)

(113)

Non-deductible merger transaction costs

-

-

28

Tax rate changes

(1)

59

(22)

Investment and asset impairments

-

32

176

Other

6

32

70

Total permanent differences

106

172

192

Deferred tax movements taken to the profit and loss account

     

Capital allowances for the financial year (more)/less than depreciation

(299)

(176)

79

Exploration expenditure

53

(114)

28

Employee entitlements

58

(29)

(72)

Site rehabilitation

71

4

(32)

Resource rent tax

(21)

17

19

Deferred income

27

-

(16)

Other provisions

(12)

(77)

(10)

Foreign exchange losses/(gains)

193

(5)

24

Foreign tax

(92)

(39)

41

Tax losses

39

48

(228)

Other

(132)

153

217

Total timing differences

(115)

(218)

50

Current tax charge for the financial year

869

772

861

Add/(less) deferred tax movements taken to the profit and loss account

115

218

(50)

Tax on profit on ordinary activities

984

990

811

 

 

 

2003

2002

 

US$M

US$M

Provision for deferred tax

   

Future income tax benefit at year end comprises:

   

Timing differences

   

Accelerated capital allowances

(273)

(14)

Exploration expenditure

122

48

Employee entitlements

56

19

Site rehabilitation

86

48

Resource rent tax

95

90

Deferred income

125

-

Other provisions

(6)

2

Foreign exchange losses

41

59

Profit in stocks elimination

2

8

Other

(32)

87

Tax-effected losses

231

133

Total future income tax benefit

447

480

Provision for deferred tax at year end comprises:

   

Accelerated capital allowances

1 280

1 641

Exploration expenditure

44

23

Employee entitlements

(21)

(36)

Site rehabilitation

(82)

(49)

Resource rent tax

(4)

(31)

Deferred income

-

(98)

Other provisions

15

-

Foreign exchange losses/(gains)

(230)

(17)

Deferred charges

45

42

Foreign tax

219

128

Other

150

32

Tax-effected losses

(3)

(48)

Total provision for deferred tax

1 413

1 587

Net provision for deferred tax

966

1 107

Provision at start of the financial year

1 107

881

Demerger or disposals of subsidiaries

(213)

(21)

Deferred tax charge in profit and loss account for the financial year

70

229

Exchange differences and other movements

2

18

Net provision at end of the financial year

966

1 107

This provision is included within

   

Debtors (refer note 17)

447

480

Provisions for liabilities and charges (refer note 21)

(1 413)

(1 587)

 

(966)

(1 107)

Factors that may affect future tax charges

The BHP Billiton Group operates in countries where tax rates are higher than the UK tax rate of 30 per cent, including Canada (43 per cent), Chile (effective rate of 35 per cent), South Africa (effective rate of 37.8 per cent) and the US (35 per cent). Furthermore, petroleum operations in the UK are subject to an additional 10 per cent tax above the ordinary UK tax rate of 30 per cent.

The BHP Billiton Group's subsidiaries generally have tax balances denominated in currencies other than US dollars. Where the subsidiary has a US dollar functional currency, any adjustments on translation of such balances will be taken to the tax charge for the period. The level of such adjustments is dependent upon future movements in exchange rates relative to the US dollar.

As at 30 June 2003, the BHP Billiton Group has not recognised potential tax expense of US$240 million (2002: US$47 million), which mainly relates to the tax impact of unrealised foreign exchange gains and losses on US dollar net debt held by subsidiaries which maintain local currency records for tax purposes. Tax expense will be recognised when such gains and losses are realised for tax purposes.

The BHP Billiton Group anticipates it will continue to incur foreign expenditure including exploration or incur losses in jurisdictions which under current accounting policies, the tax-effect of such expenditure or losses may not be recognised. The BHP Billiton Group will continue to incur non-deductible accounting depreciation and amortisation.

The BHP Billiton Group recognises tax losses to the extent that it can reasonably foresee future profits which can absorb those losses. Following promising progress in the BHP Billiton Group's Gulf of Mexico (US) projects during the year ended 30 June 2003, previously unrecognised tax losses in the US have been recouped and have been recognised this year resulting in a reduction in the effective tax rate of approximately 3 per cent. If and when the projects reach appropriate milestones that provide greater certainty over projected future profits, further benefits in respect of past losses may be recognised. In total, this would constitute the majority of the 'Other foreign losses' shown in the table in this note depicting the BHP Billiton Group's tax losses not yet tax-effected.

Australian tax consolidation

The Australian Federal Government has introduced consolidations tax law, which enables an Australian group of companies to be treated as a single entity and to lodge a single tax return, if the group makes an election, which is voluntary.

The election to consolidate can be made from the 2003 financial year and to be eligible the head company of the wholly-owned group of entities will need to make an irrevocable choice to consolidate with its wholly-owned Australian subsidiaries for income tax purposes. This election needs to be made to the Australian Taxation Office (ATO) by the time the group lodges its first consolidated income tax return (being 1 December for the prior year ending 30 June). Upon such election, all of the wholly-owned subsidiaries will become 'subsidiary members' of the consolidated group and together with the head company will constitute the members of the group.

The new consolidations tax law rules also provide the means for pooling of group franking credits and disregarding intra-group transactions in calculating tax liabilities. Groups that do not elect to form a consolidated group will not be able to use existing grouping rules, including grouping of tax losses and rollover of capital gains tax assets. Complex rules applicable upon election restrict the ability to bring tax losses into a consolidated group and permit reset of the tax cost base of assets in certain circumstances. These could impact both the Group's deferred tax assets and liabilities at the time of election and its current tax payable from the first affected period.

The Group has yet to decide whether or not to elect under the consolidations regime, so any impact on the financial statements has not yet been determined. It is anticipated the Group will be able to determine this position late in the 2003 calendar year.

Tax losses

At 30 June 2003, the BHP Billiton Group has ordinary tax losses and capital losses of approximately US$2 439 million (2002: US$2 337 million), which have not been tax-effected. The BHP Billiton Group anticipates benefits from the recognition of losses in future periods to the extent of income or gains in relevant jurisdictions. These tax losses carried forward expire as summarised below:

 

Australian

UK

Other foreign

Total

 

losses

losses

losses

losses

Year of expiry

US$M

US$M

US$M

US$M

Income tax losses

       

2004

   

3

3

2005

   

-

-

2006

   

2

2

2007

   

2

2

2008

   

29

29

2009

   

17

17

2010

   

20

20

2011

   

12

12

2012

   

73

73

2013

   

1

1

2019

   

176

176

2020

   

390

390

2021

   

404

404

2022

   

248

248

2023

   

101

101

Unlimited

91

128

129

348

Capital tax losses

       

Unlimited

540

11

62

613

 

631

139

1 669

2 439

 

11 Dividends

 

2003

2002

2001

 

US$M

US$M

US$M

BHP Billiton Plc (a)

     

Dividends declared (b)(c)

185

150

186

Dividends paid

     

Ordinary shares (d)

173

151

92

Preference shares (e)

-

-

-

 

358

301

278

BHP Billiton Limited (a)

     

Dividends declared (b)(f)

280

242

245

Dividends paid (g)

262

241

231

 

542

483

476

Total dividends paid or payable

900

784

754

Dividends payable in the consolidated profit and loss account are stated net of amounts which are not payable outside the BHP Billiton Group under the terms of the share repurchase scheme (refer note 25) and the Billiton Employee Share Ownership Trust (refer note 15).

(a) BHP Billiton Limited dividends per American Depositary Share (ADS) (as declared) for 2003 were 29.0 US cents per share (2002: 26.0 US cents per share; 2001: 49.4 Australian cents per share). Effective 25 June 2003, BHP Billiton Plc ADSs listed on the New York Stock Exchange. As the listing was subsequent to the record date for the final 2003 dividend, no dividends per BHP Billiton Plc ADS are applicable for any of the years shown above.

(b) Dividends declared on 7 May 2003 and payable at 30 June 2003 were paid on 2 July 2003.

(c) Declared final dividend of 7.5 US cents per share (2002: 6.5 US cents per share; 2001: 8.0 US cents per share).

(d) Interim dividend paid of 7.0 US cents per share (2002: 6.5 US cents per share; 2001: 4.0 US cents per share).

(e) 5.5 per cent dividend on 50 000 preference shares of Pounds1 each (2002: 5.5 per cent; 2001: 5.5 per cent).

(f) Declared final dividend of 7.5 US cents fully franked per share (2002: 6.5 US cents per share fully franked; 2001: 12.6 Australian cents per share fully franked).

             (g) Interim dividend paid of 7.0 US cents fully franked per share (2002: 6.5 US cents fully franked per share; 2001: 12.1 Australian cents unfranked per share).

All per share amounts have been adjusted for the BHP Billiton Limited bonus issue effective 29 June 2001.

 

12 Earnings per share

 

2003

2002

2001

Basic earnings per share (US cents)

     

Excluding exceptional items

30.9

32.1

36.8

Impact of exceptional items

(0.3)

(4.1)

(11.1)

Including exceptional items

30.6

28.0

25.7

Diluted earnings per share (US cents)

     

Excluding exceptional items

30.9

32.1

36.6

Impact of exceptional items

(0.3)

(4.1)

(11.0)

Including exceptional items

30.6

28.0

25.6

Basic earnings per ADS (US cents) (a)

     

Including exceptional items

61.2

56.0

51.4

Diluted earnings per ADS (US cents) (a)

     

Including exceptional items

61.2

56.0

51.2

Earnings (US$million)

     

Excluding exceptional items

1 920

1 934

2 189

Including exceptional items

1 901

1 690

1 529

Weighted average number of shares (millions)

     

Basic earnings per share denominator

6 207

6 029

5 944

Diluted earnings per share denominator

6 222

6 042

5 973

 

    (a)For the periods indicated, each ADS represents two ordinary shares.

The loss on sale of the 6 per cent interest in BHP Steel Limited decreased basic earnings per share by 0.3 US cents for the year ended 30 June 2003. In 2002, the exceptional items (which are individually disclosed in note 2) decreased basic earnings per share by 4.1 US cents. In 2001, the exceptional items that had the greatest impact on basic earnings per share comprise the impairment of HBI Venezuela (decrease of 6.9 US cents) and the exit from Ok Tedi (decrease of 2.6 US cents). The remaining exceptional items in 2001 decreased basic earnings per share by 1.6 US cents per share (including a decrease of 0.2 US cents per share attributable to Discontinued Operations).

The Directors present earnings per share data based on earnings excluding exceptional items as this provides a more meaningful representation of the underlying operating performance of the BHP Billiton Group.

Under the terms of the DLC merger, the rights to dividends of a holder of an ordinary share in BHP Billiton Plc and a holder of an ordinary share in BHP Billiton Limited are identical. Consequently, earnings per share has been calculated on the basis of the aggregate number of ordinary shares ranking for dividend. The weighted average number of shares used for the purposes of calculating basic earnings per share is calculated after deduction of the relevant shares held by the share repurchase scheme and the Group's Employee Share Ownership Trusts and adjusting for the BHP Billiton Limited bonus issue effective 29 June 2001.

The weighted average number of shares used for the purposes of calculating diluted earnings per share can be reconciled to the number used to calculate basic earnings per share as follows:

 

2003

2002

2001

Number of shares

Million

Million

Million

Basic earnings per share denominator

6 207

6 029

5 944

BHP Billiton Limited options and performance rights and shares

13

11

12

BHP Billiton Limited partly paid shares

1

2

3

BHP Billiton Plc performance shares

1

-

-

BHP Billiton Plc executive share awards

-

-

14

Diluted earnings per share denominator

6 222

6 042

5 973

13 Intangible assets

   

Negative

 
 

Goodwill

goodwill

Total

 

US$M

US$M

US$M

Cost

     

At the beginning of the financial year

63

(46)

17

Demerger or disposals of subsidiaries

(8)

-

(8)

At the end of the financial year

55

(46)

9

Amortisation

     

At the beginning of the financial year

21

(13)

8

Amortisation for the financial year

6

(4)

2

Demerger or disposals of subsidiaries

(8)

-

(8)

At the end of the financial year

19

(17)

2

Net book value at the end of the financial year

36

(29)

7

Net book value at the beginning of the financial year

42

(33)

9

 

End of part 1 of 3

 

__________________________________________________________________________________________________________________

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

BHP BILLITON Plc
/s/ KAREN WOOD
_____________________

Karen Wood
Title: Company Secretary
Date:
30 September 2003