Delaware
|
001-32634
|
95-4439334
|
||
(State
or other Jurisdiction of Incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification
No.)
|
4505
Emperor Blvd., Suite 320
Durham,
North Carolina
|
27703
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Not
Applicable
|
(Former
name or former address if changed since last
report.)
|
2009
|
2008
|
|||||||||||||||
As Reported
|
As Restated
|
As Reported
|
As Restated
|
|||||||||||||
Quarter Ended March 31
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Subscription
fees
|
$ | 473,579 | $ | 241,783 | $ | 742,839 | $ | 479,341 | ||||||||
Professional
service fees
|
118,773 | 118,773 | 504,083 | 504,083 | ||||||||||||
License
fees
|
11,250 | 11,250 | 100,000 | 100,000 | ||||||||||||
Hosting
fees
|
72,211 | 72,211 | 59,482 | 59,482 | ||||||||||||
Other
revenue
|
37,671 | 37,671 | 40,759 | 40,759 | ||||||||||||
Total
revenues
|
713,484 | 481,688 | 1,447,163 | 1,183,665 | ||||||||||||
COST
OF REVENUES
|
492,601 | 492,601 | 711,667 | 711,667 | ||||||||||||
GROSS
PROFIT
|
220,883 | (10,913 | ) | 735,496 | 471,998 | |||||||||||
OPERATING
EXPENSES
|
1,703,804 | 1,472,008 | 2,390,622 | 2,127,124 | ||||||||||||
LOSS
FROM OPERATIONS
|
(1,482,921 | ) | (1,482,921 | ) | (1,655,126 | ) | (1,655,126 | ) | ||||||||
OTHER
INCOME (EXPENSE)
|
(111,732 | ) | (111,732 | ) | (175,757 | ) | (175,757 | ) | ||||||||
NET
LOSS
|
$ | (1,594,653 | ) | $ | (1,594,653 | ) | $ | (1,830,883 | ) | $ | (1,830,883 | ) | ||||
NET
LOSS PER COMMON SHARE:
|
||||||||||||||||
Basic
and fully diluted
|
$ | (0.09 | ) | $ | (0.09 | ) | $ | (0.10 | ) | $ | (0.10 | ) |
2009
|
2008
|
|||||||||||||||
As Reported
|
As Restated
|
As Reported
|
As Restated
|
|||||||||||||
Quarter Ended June 30
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Subscription
fees
|
$ | 668,344 | $ | 209,819 | $ | 747,068 | $ | 464,456 | ||||||||
Professional
service fees
|
79,726 | 79,726 | 932,444 | 932,444 | ||||||||||||
License
fees
|
11,250 | 11,250 | 3,750 | 3,750 | ||||||||||||
Hosting
fees
|
33,045 | 33,045 | 36,196 | 36,196 | ||||||||||||
Other
revenue
|
36,806 | 36,806 | 36,173 | 36,173 | ||||||||||||
Total
revenues
|
829,171 | 370,646 | 1,755,631 | 1,473,019 | ||||||||||||
COST
OF REVENUES
|
202,333 | 202,333 | 647,528 | 647,528 | ||||||||||||
GROSS
PROFIT
|
626,838 | 168,313 | 1,108,103 | 825,491 | ||||||||||||
OPERATING
EXPENSES
|
2,202,532 | 1,744,007 | 2,232,752 | 1,950,140 | ||||||||||||
LOSS
FROM OPERATIONS
|
(1,575,694 | ) | (1,575,694 | ) | (1,124,649 | ) | (1,124,649 | ) | ||||||||
OTHER
INCOME (EXPENSE)
|
(158,343 | ) | (158,343 | ) | (177,410 | ) | (177,410 | ) | ||||||||
NET
LOSS
|
$ | (1,734,037 | ) | $ | (1,734,037 | ) | $ | (1,302,059 | ) | $ | (1,302,059 | ) | ||||
NET
LOSS PER COMMON SHARE:
|
||||||||||||||||
Basic
and fully diluted
|
$ | (0.09 | ) | $ | (0.09 | ) | $ | (0.08 | ) | $ | (0.08 | ) |
2009
|
2008
|
|||||||||||||||
As Reported
|
As Restated
|
As Reported
|
As Restated
|
|||||||||||||
Quarter Ended September 30
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Subscription
fees
|
$ | 908,007 | $ | 159,149 | $ | 642,880 | $ | 364,136 | ||||||||
Professional
service fees
|
63,200 | 63,200 | 574,970 | 574,970 | ||||||||||||
License
fees
|
11,250 | 11,250 | 291,250 | 291,250 | ||||||||||||
Hosting
fees
|
33,751 | 33,751 | 70,856 | 70,856 | ||||||||||||
Other
revenue
|
26,300 | 26,300 | 31,501 | 31,501 | ||||||||||||
Total
revenues
|
1,042,508 | 293,650 | 1,611,457 | 1,332,713 | ||||||||||||
COST
OF REVENUES
|
430,967 | 430,967 | 409,414 | 409,414 | ||||||||||||
GROSS
PROFIT
|
611,541 | (137,317 | ) | 1,202,043 | 923,299 | |||||||||||
OPERATING
EXPENSES
|
3,309,069 | 2,560,211 | 2,736,424 | 2,457,680 | ||||||||||||
LOSS
FROM OPERATIONS
|
(2,697,528 | ) | (2,697,528 | ) | (1,534,381 | ) | (1,534,381 | ) | ||||||||
OTHER
INCOME (EXPENSE)
|
(169,609 | ) | (169,609 | ) | 141,962 | 141,962 | ||||||||||
NET
LOSS
|
$ | (2,867,137 | ) | $ | (2,867,137 | ) | $ | (1,392,419 | ) | $ | (1,392,419 | ) | ||||
NET
LOSS PER COMMON SHARE:
|
||||||||||||||||
Basic
and fully diluted
|
$ | (0.16 | ) | $ | (0.16 | ) | $ | (0.08 | ) | $ | (0.08 | ) |
For
the Year
Ended
|
2008
|
|||||||
As
Reported
|
As
Restated
|
|||||||
REVENUES: | ||||||||
Subscription
fees
|
$ | 2,683,770 | $ | 1,587,942 | ||||
Professional
service fees
|
2,045,508 | 1,859,154 | ||||||
License
fees
|
26,250 | 26,250 | ||||||
Hosting
fees
|
- | 259,675 | ||||||
Other
revenue
|
117,457 | 146,158 | ||||||
Total
revenues
|
4,872,985 | 3,879,179 | ||||||
COST
OF REVENUES
|
837,789 | 2,021,489 | ||||||
GROSS
PROFIT
|
4,035,196 | 1,857,690 | ||||||
OPERATING
EXPENSES
|
13,653,175 | 11,705,668 | ||||||
LOSS
FROM OPERATIONS
|
(9,617,979 | ) | (9,847,978 | ) | ||||
OTHER
INCOME (EXPENSE)
|
(204,171 | ) | (204,171 | ) | ||||
NET
LOSS
|
$ | (9,822,150 | ) | $ | (10,052,149 | ) |
2008
|
||||||||
As
Reported
|
As
Restated
|
|||||||
December
31
|
||||||||
Intangible
Assets, net
|
$ | 380,000 | $ | 150,000 | ||||
Accumulated
deficit
|
$ | (72,678,076 | ) | $ | (72,908,077 | ) |
Item
9.01
|
Financial
Statements and Exhibits
|
Exhibit
99.1
|
Letter
to the Company from the Company’s independent registered public
accountants, Cherry, Bekaert & Holland, dated April 15,
2010.
|
Smart
Online, Inc.
|
||
April
15, 2010
|
||
By:
|
/s/Thaddeus
J. Shalek
|
|
Name:
Thaddeus J. Shalek
|
||
Title:
Interim Chief Financial
Officer
|
Exhibit No.
|
Description
|
|
99.1
|
|
Letter
to the Company from the Company’s independent registered public
accountants, Cherry, Bekaert & Holland, dated April 15,
2010.
|