Delaware
|
0-13078
|
13-3180530
|
(state
or other juris-
|
(Commission
|
(I.R.S.
Employer
|
diction
of incorporation)
|
File
Number)
|
(Identification
No.)
|
o
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
o
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
o
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
Metric
|
U.S.
|
|
Materials
|
||
Reserves
|
||
Proven
|
20.9 Million Tonnes @ 0.772 g/t(1)
|
23.0 Million Tons @ 0.0225 opt(1)
|
Probable
|
14.9 Million
Tonnes @ 0.702 g/t(1)
|
16.5 Million Tons @ 0.0205 opt(1)
|
Low
Grade Stockpile (Probable)
|
7.3 Million
Tonnes @ 0.246 g/t(1)
|
8.1 Million
Tons @ 0.0007 opt(1)
|
Total
Reserves(2)
|
43.1 Million
Tonnes @ 0.659 g/t(1)
|
47.6 Million Tons @ 0.0192 opt(1)
|
Waste
|
53.6 Million
Tonnes
|
58.9 Million
Tons
|
Total
|
96.7 Million Tonnes
|
106.5 Million tons
|
Contained
Gold
|
28.41 Million grams
|
913,400 Oz
|
Production
|
||
Ore
Crushed
|
5.0 Million Tonnes /Year
|
5.51 Million Tons/Year
|
13,699 Mt/d(1)
|
15,100 t/d(1)
|
|
Operating
Days/Year
|
365 Days per year
|
365 Days per year
|
Gold
Plant Average Recovery
|
64.20 %
|
64.20%
|
Average
Annual Production
|
2.21 Million grams
|
71,079 Oz
|
Total
Gold Produced
|
18.24 Million grams
|
586,403 Oz
|
(1)
|
“g/t”
means grams per metric tonne, “opt” means ounces per ton, “Mt/d” means
metric tonnes per day and “t/d” means tons per
day.
|
(2)
|
The
reserve estimates are based on a gold cutoff grade of 0.20 grams per
metric tonne.
|
·
|
Blocks
with 2 or more drill holes within a search radius of 80m x 70m x 15m and
with a relative kriging standard
deviation less than or equal to 0.45 were classified as Measured
(corresponding to Proven);
|
·
|
Blocks
with 1 hole within the search radius of 80m x 70m x 15m and with a
relative kriging standard deviation of 0.60 or less, blocks with 2 holes
and a kriging standard deviation of 0.70 or less, blocks with 3 holes and
a kriging standard deviation of 0.80 or less, blocks with 4 holes and a
relative kriging standard deviation of 0.90 or less and all blocks with 5
or more holes within the search radius were classified as Indicated
(corresponding to Probable), unless they met the above criterion for
Proven;
|
·
|
Blocks
with a grade estimate that did not meet the above criteria were
classified as Inferred (and which was classed as waste material in the
mining reserves estimate);
and
|
·
|
Blocks
outside the above search radii or outside suitable geological zones were
not assigned a gold grade or a resource
classification.
|
Cutoff Grade Calculation
|
Internal Cutoff Grade
|
Break Even Cutoff Grade
|
Basic Parameters
|
||
Gold Price
|
US$750/oz
|
US$750/oz
|
Shipping and Refining
|
US$ 1.00/oz
|
US$ 1.00/oz
|
Gold Recovery*
|
64.2%
|
64.2%
|
Royalty
|
4% of NSR
|
4% of NSR
|
Operating Costs per Tonne of Ore
|
$ per Tonne of Ore
|
$ per Tonne of Ore
|
Mining
|
1.156
|
1.156
|
Processing/G&A
|
2.683
|
2.683
|
Total
|
3.839
|
3.839
|
Cutoff Grade
|
Grams per Tonne
|
Grams per Tonne
|
Head Grade Cutoff (64.2% average
recov.)
|
0.19 g/t Au
|
0.27 g/t Au
|
Recovered Gold Grade Cutoff
|
0.12
|
0.17
|
Proven
and probable mineral reserve (Ktonnes of ore)
|
May
31,
2009
|
April
30,
2009
|
July
31,
2008
|
Ore
|
-
|
-
|
-
|
Beginning balance (Ktonnes)
|
32,515
|
35,286
|
38,785
|
Additions
|
9,341
|
-
|
-
|
Reductions
|
(336)
|
(2,771)
|
(3,499)
|
Ending Balance
|
41,520
|
32,515
|
35,286
|
Contained gold
|
|||
Beginning balance (thousand of ounces)
|
644
|
719
|
814
|
Additions
|
239
|
-
|
-
|
Reductions
|
(7)
|
(75)
|
(95)
|
Ending Balance
|
876
|
644
|
719
|
CAPITAL GOLD CORPORATION | |||
June
23, 2009
|
By:
|
/s/ Gifford A. Dieterle | |
Gifford A. Dieterle, President |