x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the quarterly period ended March 31,
2009
|
||
OR
|
||
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the transition period from ________________ to
________________
|
Delaware
|
25-0530110
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
P.O.
Box 717, Pittsburgh, PA
|
15230-0717
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer o
|
Accelerated
filer x
|
Non-accelerated
filer o (Do
not check if a smaller reporting company)
|
Smaller
reporting company o
|
Class
|
Outstanding
at April 30, 2009
|
|
[Common
Stock, $.01 par value per share]
|
54,723,573 shares
|
Page
|
|||
PART
1 – CONDENSED CONSOLIDATED FINANCIAL INFORMATION
|
|||
Item
1.
|
Condensed
Consolidated Financial Statements
|
||
Introduction
to the Condensed Consolidated Financial Statements
|
2
|
||
Condensed
Consolidated Statements of Income (unaudited)
|
3
|
||
Condensed
Consolidated Balance Sheets (unaudited)
|
4
|
||
Condensed
Consolidated Statements of Cash Flows (unaudited)
|
5
|
||
Notes
to Condensed Consolidated Financial Statements (unaudited)
|
6
|
||
Item
2.
|
Management's
Discussion and Analysis of Results of Operations and Financial
Condition
|
36
|
|
Item
3.
|
Qualitative
and Quantitative Disclosures about Market Risk
|
48
|
|
Item
4.
|
Controls
and Procedures
|
48
|
|
PART
II - OTHER INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
49
|
|
Item
1a.
|
Risk
Factors
|
49
|
|
Item 2c.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
49
|
|
Item
6.
|
Exhibits
|
49
|
|
SIGNATURES
|
50
|
||
CERTIFICATIONS
|
Three
Months Ended
|
||||||||
March 31,
|
||||||||
2009
|
2008*
|
|||||||
Net
sales
|
$ | 85,952 | $ | 87,420 | ||||
Net
sales to related parties
|
4,681 | 2,911 | ||||||
Total
|
90,633 | 90,331 | ||||||
Cost
of products sold (excluding depreciation)
|
61,214 | 61,765 | ||||||
Depreciation
and amortization
|
3,776 | 3,926 | ||||||
Selling,
general and administrative expenses
|
15,745 | 15,200 | ||||||
Research
and development expenses
|
962 | 1,091 | ||||||
Gain
on AST Settlement (See Note 7)
|
- | (9,250 | ) | |||||
81,697 | 72,732 | |||||||
Income
from operations
|
8,936 | 17,599 | ||||||
Interest
income
|
127 | 432 | ||||||
Interest
expense
|
(21 | ) | (2,087 | ) | ||||
Other
expense – net
|
(428 | ) | (90 | ) | ||||
Income
from operations before income tax and equity in income from equity
investments
|
8,614 | 15,854 | ||||||
Income
tax provision
|
3,081 | 5,919 | ||||||
Income
from operations before equity in income from equity
investments
|
5,533 | 9,935 | ||||||
Equity
in income from equity investments
|
441 | 438 | ||||||
Net
income
|
$ | 5,974 | $ | 10,373 | ||||
Net
income per common share
|
||||||||
Basic
|
$ | 0.11 | $ | .26 | ||||
Diluted
|
0.11 | .20 | ||||||
Weighted
average shares outstanding
|
||||||||
Basic
|
54,117,118 | 40,240,397 | ||||||
Diluted
|
56,079,039 | 51,756,120 |
*
|
Results
have been retrospectively adjusted to incorporate the adoption of
FASB Staff Position APB 14-1 “Accounting for Convertible Debt Instruments
That May Be Settled in Cash upon Conversion (Including Partial Cash
Settlement)” (See Note 9).
|
March 31,
|
December 31,
|
|||||||
2009
|
2008*
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 13,874 | $ | 16,750 | ||||
Receivables
(net of allowance of $1,803 and $1,596)
|
61,209 | 62,300 | ||||||
Receivables
from related parties
|
3,809 | 2,215 | ||||||
Revenue
recognized in excess of billings on uncompleted contracts
|
5,454 | 8,870 | ||||||
Inventories
|
98,731 | 93,725 | ||||||
Deferred
income taxes – current
|
9,252 | 8,911 | ||||||
Other
current assets
|
5,717 | 7,817 | ||||||
Total
current assets
|
198,046 | 200,588 | ||||||
Property,
plant and equipment, net
|
130,575 | 122,960 | ||||||
Equity
investments
|
11,087 | 11,747 | ||||||
Intangibles
|
5,594 | 5,930 | ||||||
Goodwill
|
26,220 | 26,340 | ||||||
Deferred
income taxes – long-term
|
13,846 | 13,129 | ||||||
Other
assets
|
6,033 | 6,568 | ||||||
Total
assets
|
$ | 391,401 | $ | 387,262 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and accrued liabilities
|
$ | 43,544 | $ | 39,647 | ||||
Billings
in excess of revenue recognized on uncompleted contracts
|
4,483 | 4,639 | ||||||
Accrued
interest
|
43 | 140 | ||||||
Payroll
and benefits payable
|
7,404 | 10,522 | ||||||
Accrued
income taxes
|
1,890 | 1,088 | ||||||
Short-term
debt
|
1,608 | 1,605 | ||||||
Current
portion of long-term debt
|
7,994 | 7,903 | ||||||
Total
current liabilities
|
66,966 | 65,544 | ||||||
Deferred
income taxes – long-term
|
167 | 242 | ||||||
Accrued
pension and other liabilities
|
68,146 | 68,199 | ||||||
Total
liabilities
|
135,279 | 133,985 | ||||||
Commitments
and contingencies (Note 7)
|
||||||||
Shareholders’
equity:
|
||||||||
Common
shares, $.01 par value, 100,000,000 shares authorized, 57,157,108 and
56,961,297 shares issued
|
572 | 570 | ||||||
Additional
paid-in capital
|
154,833 | 153,766 | ||||||
Retained
earnings
|
139,980 | 134,006 | ||||||
Accumulated
other comprehensive loss
|
(10,081 | ) | (6,450 | ) | ||||
285,304 | 281,892 | |||||||
Treasury
stock, at cost, 2,945,158 and 2,902,264 shares
|
(29,182 | ) | (28,615 | ) | ||||
Total
shareholders’ equity
|
256,122 | 253,277 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 391,401 | $ | 387,262 |
*
|
Results
have been retrospectively adjusted to incorporate the adoption of
FASB Staff Position APB 14-1 “Accounting for Convertible Debt Instruments
That May Be Settled in Cash upon Conversion (Including Partial Cash
Settlement)” (See Note
9).
|
Three Months Ended
|
||||||||
March 31,
|
||||||||
2009
|
2008*
|
|||||||
Cash flows from operating
activities
|
||||||||
Net
income
|
$ | 5,974 | $ | 10,373 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
3,776 | 3,926 | ||||||
Equity
in income from equity investments
|
(441 | ) | (438 | ) | ||||
Employee
benefit plan provisions
|
1,363 | 515 | ||||||
Stock-based
compensation
|
536 | 823 | ||||||
Deferred
income tax
|
(859 | ) | 917 | |||||
Changes
in assets and liabilities:
|
||||||||
(Increase)
decrease in receivables
|
(1,223 | ) | 29 | |||||
Increase
in inventories
|
(6,004 | ) | (1,314 | ) | ||||
Decrease
in revenue in excess of billings on uncompleted contracts and other
current assets
|
5,796 | 1,321 | ||||||
Decrease
in accounts payable, accrued liabilities, and accrued
interest
|
(1,452 | ) | (5,523 | ) | ||||
Increase
in accrued income taxes
|
894 | 2,117 | ||||||
Pension
contributions
|
(509 | ) | (4,133 | ) | ||||
Other
items – net
|
853 | 1,195 | ||||||
Net
cash provided by operating activities
|
8,704 | 9,808 | ||||||
Cash flows from investing
activities
|
||||||||
Property,
plant and equipment expenditures
|
(11,132 | ) | (6,617 | ) | ||||
Net
cash used in investing activities
|
(11,132 | ) | (6,617 | ) | ||||
Cash flows from financing
activities
|
||||||||
Treasury
stock purchased
|
(567 | ) | - | |||||
Common
stock issued
|
430 | 1,103 | ||||||
Excess
tax benefit from stock-based compensation
|
490 | 742 | ||||||
Net
cash provided by financing activities
|
353 | 1,845 | ||||||
Effect
of exchange rate changes on cash
|
(801 | ) | (205 | ) | ||||
(Decrease)
increase in cash and cash equivalents
|
(2,876 | ) | 4,831 | |||||
Cash
and cash equivalents, beginning of period
|
16,750 | 30,304 | ||||||
Cash
and cash equivalents, end of period
|
$ | 13,874 | $ | 35,135 |
*
|
Results
have been retrospectively adjusted to incorporate the adoption of
FASB Staff Position APB 14-1 “Accounting for Convertible Debt Instruments
That May Be Settled in Cash upon Conversion (Including Partial Cash
Settlement)” (See Note
9).
|
1.
|
Inventories
|
March 31, 2009
|
December 31, 2008
|
|||||||
Raw
materials
|
$ | 26,971 | $ | 27,241 | ||||
Finished
goods
|
71,760 | 66,484 | ||||||
|
$ | 98,731 | $ | 93,725 |
2.
|
Supplemental
Cash Flow Information
|
3.
|
Dividends
|
4.
|
Comprehensive
Income
|
Three Months Ended March
31,
|
||||||||
2009
|
2008
|
|||||||
Net
income
|
$ | 5,974 | $ | 10,373 | ||||
Other
comprehensive income (loss), net of taxes
|
(3,631 | ) | 3,900 | |||||
Comprehensive
income
|
$ | 2,343 | $ | 14,273 |
|
Three
Months Ended
|
|||||||
March 31,
|
||||||||
2009
|
2008
|
|||||||
Net
sales
|
||||||||
Activated
Carbon and Service
|
$ | 77,763 | $ | 76,898 | ||||
Equipment
|
10,899 | 9,697 | ||||||
Consumer
|
1,971 | 3,736 | ||||||
$ | 90,633 | $ | 90,331 | |||||
Income
(loss) from operations before depreciation and
amortization
|
||||||||
Activated
Carbon and Service
|
$ | 11,882 | $ | 17,376 | ||||
Equipment
|
975 | 3,443 | ||||||
Consumer
|
(145 | ) | 706 | |||||
12,712 | 21,525 | |||||||
Depreciation
and amortization
|
||||||||
Activated
Carbon and Service
|
3,360 | 3,483 | ||||||
Equipment
|
302 | 318 | ||||||
Consumer
|
114 | 125 | ||||||
3,776 | 3,926 | |||||||
Income
from operations
|
8,936 | 17,599 | ||||||
Reconciling
items:
|
||||||||
Interest
income
|
127 | 432 | ||||||
Interest
expense
|
(21 | ) | (2,087 | ) | ||||
Other
expense – net
|
(428 | ) | (90 | ) | ||||
Income
from operations before income tax and equity in income from equity
investments
|
$ | 8,614 | $ | 15,854 |
March 31, 2009
|
December 31, 2008
|
|||||||
Total
Assets
|
||||||||
Activated
Carbon and Service
|
$ | 334,281 | $ | 334,675 | ||||
Equipment
|
43,326 | 38,867 | ||||||
Consumer
|
13,794 | 13,720 | ||||||
Consolidated
total assets
|
$ | 391,401 | $ | 387,262 |
March 31,
|
December 31,
|
|||||||||
Asset Derivatives
|
Balance Sheet Locations
|
2009
|
2008
|
|||||||
Derivatives
designated as hedging instruments under SFAS No. 133:
|
||||||||||
Foreign
Exchange Contracts
|
Other
current assets
|
$ | 2,154 | $ | 1,153 | |||||
Currency
Swap
|
Other
assets
|
667 | 662 | |||||||
Natural
Gas Contracts
|
Other
assets
|
2 | 0 | |||||||
Total
derivatives designated as hedging instruments under SFAS
No. 133
|
2,823 | 1,815 | ||||||||
Derivatives
not designated as hedging instruments under SFAS
No. 133:
|
||||||||||
Foreign
Exchange Contracts
|
Other
current assets
|
$ | 10 | $ | 14 | |||||
Total
derivatives not designated as hedging instruments under SFAS
No. 133
|
|
10
|
14 | |||||||
Total
Asset derivatives
|
|
$ | 2,833 | $ | 1,829 |
March 31,
|
December 31,
|
|||||||||
Liability Derivatives
|
Balance Sheet Locations
|
2009
|
2008
|
|||||||
Derivatives
designated as hedging instruments under SFAS No. 133:
|
||||||||||
Foreign
Exchange Contracts
|
Accounts
payable and accrued liabilities
|
$ | 186 | $ | 63 | |||||
Natural
Gas Contracts
|
Accounts
payable and accrued liabilities
|
2,312 | 1,323 | |||||||
Natural
Gas Contracts
|
Accrued
Pension and other liabilities
|
1,552 | 1,048 | |||||||
Total
derivatives designated as hedging instruments under SFAS No.
133
|
4,050 | 2,434 | ||||||||
Derivatives
not designated as hedging instruments under SFAS No. 133:
|
||||||||||
Foreign
Exchange Contracts
|
Accounts
payable and accrued liabilities
|
$ | 8 | $ | 39 | |||||
Total
derivatives not designated as hedging instruments under SFAS No.
133
|
8 | 39 | ||||||||
Total
Liability derivatives
|
$ | 4,058 | $ | 2,473 |
|
·
|
Level 1 – Quoted prices
(unadjusted) in active markets for identical assets or
liabilities;
|
|
·
|
Level 2 – Inputs, other
than the quoted prices in active markets, that are observable either
directly or indirectly; and
|
|
·
|
Level 3 – Unobservable
inputs that reflect the reporting entity’s own
assumptions.
|
Amount of Gain or (Loss)
|
||||||||
Recognized in OCI on Derivatives
|
||||||||
(Effective Portion)
|
||||||||
Three Months Ended
|
||||||||
March 31,
|
||||||||
Derivatives in SFAS No. 133 Cash Flow Hedging Relationships:
|
2009
|
2008
|
||||||
Foreign
Exchange Contracts
|
$ | 1,968 | $ | (948 | ) | |||
Currency
Swap
|
667 | (615 | ) | |||||
Natural
Gas Contracts
|
(3,863 | ) | 1,159 | |||||
Total
|
$ | (1,228 | ) | $ | (404 | ) |
Amount of Gain or (Loss)
|
||||||||||
Reclassified from Accumulated
|
||||||||||
OCI in Income (Effective Portion) *
|
||||||||||
Location of Gain or
|
Three Months Ended
|
|||||||||
Derivatives in SFAS No. 133 Cash Flow
|
(Loss) Recognized in
|
March 31,
|
||||||||
Hedging Relationships:
|
Income on Derivatives
|
2009
|
2008
|
|||||||
Foreign
Exchange Contracts
|
Cost
of products sold
|
$ | 301 | $ | - | |||||
Currency
Swap
|
Interest
expense
|
10 | (50 | ) | ||||||
Natural
Gas Contracts
|
Cost
of products sold
|
(162 | ) | (162 | ) | |||||
Total
|
$ | 149 | $ | (212 | ) |
Amount of Gain or (Loss)
|
||||||||||
Recognized in Income on
|
||||||||||
Derivatives (Ineffective
|
||||||||||
Portion and Amount
|
||||||||||
Excluded from
|
||||||||||
Effectiveness Testing) **
|
||||||||||
Location of Gain or
|
Three Months Ended
|
|||||||||
Derivatives in SFAS No. 133 Cash Flow
|
(Loss) Recognized in
|
March 31,
|
||||||||
Hedging Relationships:
|
Income on Derivatives
|
2009
|
2008
|
|||||||
Foreign
Exchange Contracts
|
Other
expense – net
|
$ | (4 | ) | $ | - | ||||
Currency
Swap
|
Other
expense – net
|
- | - | |||||||
Natural
Gas Contracts
|
Other
expense – net
|
- | - | |||||||
Total
|
|
$ | (4 | ) | $ | - |
*
|
Assuming
market rates remain constant with the rates at March 31, 2009, a loss of
$0.6 million is expected to be recognized in earnings over the next 12
months.
|
**
|
For
the three months ended March 31, 2009 and 2008, the amount of
loss recognized in income represents $4 thousand and zero, respectively,
related to the ineffective portion of the hedging
relationships.
|
(in thousands except for mmbtu)
|
March 31,
2009
|
December 31,
2008
|
||||||
Natural
gas contracts (mmbtu)
|
1,270,000 | 1,290,000 | ||||||
Foreign
exchange contracts
|
$ | 23,428 | $ | 21,386 | ||||
Currency
swap
|
$ | 4,136 | $ | 4,293 |
Amount of Gain or (Loss)
|
||||||||||
Recognized in Income on
|
||||||||||
Derivatives
|
||||||||||
Location of Gain or
|
Three Months Ended
|
|||||||||
Derivatives Not Designated as
|
(Loss) Recognized in
|
March 31,
|
||||||||
Hedging Instruments Under SFAS No. 133:
|
Income on Derivatives
|
2009
|
2008
|
|||||||
Foreign
Exchange Contracts *
|
Other
expense – net
|
$ | (157 | ) | $ | (29 | ) | |||
Total
|
$ | (157 | ) | $ | (29 | ) |
*
|
As
of March 31, 2009 and 2008, these foreign exchange contracts were entered
into and settled during the respective
periods.
|
7.
|
Contingencies
|
Activated | ||||||||||||||||
Carbon
&
|
||||||||||||||||
Service
|
Equipment
|
Consumer
|
||||||||||||||
Segment
|
Segment
|
Segment
|
Total
|
|||||||||||||
Balance
as of January 1, 2009
|
$ | 19,963 | $ | 6,317 | $ | 60 | $ | 26,340 | ||||||||
Foreign
exchange
|
(61 | ) | (59 | ) | - | (120 | ) | |||||||||
Balance
as of March 31, 2009
|
$ | 19,902 | $ | 6,258 | $ | 60 | $ | 26,220 |
|
March 31, 2009 | ||||||||||||||||||
Weighted
Average
Amortization
Period
|
Gross
Carrying
Amount
|
Foreign
Exchange
|
Accumulated
Amortization
|
Net
Carrying
Amount
|
|||||||||||||||
Amortized
Intangible Assets:
|
|||||||||||||||||||
Patents
|
15.4 Years | $ | 1,369 | $ | - | $ | (982 | ) | $ |
387
|
|||||||||
Customer
Relationships
|
17.0
Years
|
9,323 | (272 | ) | (5,864 | ) | 3,187 | ||||||||||||
Product
Certification
|
7.9
Years
|
1,682 | - | (975 | ) | 707 | |||||||||||||
Unpatented
Technology
|
20.0
Years
|
2,875 | - | (1,562 | ) | 1,313 | |||||||||||||
Total
|
16.0
Years
|
$ | 15,249 | $ | (272 | ) | $ | (9,383 | ) | $ | 5,594 |
December
31, 2008
|
|||||||||||||||||||
Weighted
Average
Amortization
Period
|
Gross
Carrying
Amount
|
Foreign
Exchange
|
Accumulated
Amortization
|
Net
Carrying
Amount
|
|||||||||||||||
Amortized
Intangible Assets:
|
|||||||||||||||||||
Patents
|
15.4 Years | $ | 1,369 | $ | - | $ | (961 | ) | $ |
408
|
|||||||||
Customer
Relationships
|
17.0
Years
|
9,323 | (256 | ) | (5,678 | ) | 3,389 | ||||||||||||
Product
Certification
|
7.9
Years
|
1,682 | - | (903 | ) | 779 | |||||||||||||
Unpatented
Technology
|
20.0
Years
|
2,875 | - | (1,521 | ) | 1,354 | |||||||||||||
Total
|
16.0
Years
|
$ | 15,249 | $ | (256 | ) | $ | (9,063 | ) | $ | 5,930 |
For
the year ending December 31:
|
||||
2009
|
$ | 1,299 | ||
2010
|
1,155 | |||
2011
|
847 | |||
2012
|
657 | |||
2013
|
582 |
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Convertible
Senior Notes
|
$ | 6,000 | $ | 6,000 | ||||
Industrial
revenue bonds
|
2,925 | 2,925 | ||||||
Total
|
8,925 | 8,925 | ||||||
Less
current portion of long-term debt (net of debt discount)
|
(7,994 | ) | (7,903 | ) | ||||
Less discount
on Senior Convertible
Notes
|
(931 | ) | (1,022 | ) | ||||
Net
|
$ | - | $ | - |
Three Months Ended March 31
|
||||||||
Pension Benefits
|
2009
|
2008
|
||||||
Service
cost
|
$ | 197 | $ | 256 | ||||
Interest
cost
|
1,213 | 1,172 | ||||||
Expected
return on plan assets
|
(913 | ) | (1,354 | ) | ||||
Amortization
of prior service cost
|
51 | 61 | ||||||
Net
actuarial loss amortization
|
512 | 74 | ||||||
Net
periodic pension cost
|
$ | 1,060 | $ | 209 |
Three Months Ended March 31
|
||||||||
Pension Benefits
|
2009
|
2008
|
||||||
Service
cost
|
$ | 122 | $ | 203 | ||||
Interest
cost
|
407 | 514 | ||||||
Expected
return on plan assets
|
(269 | ) | (387 | ) | ||||
Amortization
of net transition amount
|
10 | 12 | ||||||
Net
actuarial loss amortization
|
27 | 8 | ||||||
Net
periodic pension cost
|
$ | 297 | $ | 350 |
Three Months Ended March 31,
|
||||||||
(Dollars in thousands, except per share
amounts)
|
2009
|
2008
|
||||||
Income
from operations available to common shareholders
|
$ | 5,974 | $ | 10,373 | ||||
Weighted
Average Shares Outstanding
|
||||||||
Basic
|
54,117,118 | 40,240,397 | ||||||
Effect
of Dilutive Securities
|
1,961,921 | 11,515,723 | ||||||
Diluted
|
56,079,039 | 51,756,120 | ||||||
Net
income
|
||||||||
Basic
|
$ | 0.11 | $ | 0.26 | ||||
Diluted
|
$ | 0.11 | $ | 0.20 |
Condensed Consolidating Statements of Operations
Three months ended March 31, 2009
|
||||||||||||||||||||
Issuer
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
and Eliminating
Entries
|
Consolidated
|
||||||||||||||||
Net
sales
|
$ | 84,748 | $ | 7,547 | $ | 14,247 | $ | (15,909 | ) | $ | 90,633 | |||||||||
Cost
of products sold
|
59,992 | 5,928 | 11,203 | (15,909 | ) | 61,214 | ||||||||||||||
Depreciation
and amortization
|
3,320 | 250 | 206 | - | 3,776 | |||||||||||||||
Selling,
general and administrative expenses
|
13,772 | 1,024 | 949 | - | 15,745 | |||||||||||||||
Research
and development expense
|
884 | 78 | - | - | 962 | |||||||||||||||
Results
of affiliates’ operations
|
4,635 | 349 | - | (4,984 | ) | - | ||||||||||||||
Interest
(income) expense -net
|
2,780 | (2,807 | ) | (79 | ) | - | (106 | ) | ||||||||||||
Other
expense - net
|
229 | 146 | 53 | - | 428 | |||||||||||||||
Provision
for income taxes
|
2,432 | 19 | 630 | - | 3,081 | |||||||||||||||
Equity
in income from equity investments
|
- | - | 441 | - | 441 | |||||||||||||||
Net
income (loss)
|
$ | 5,974 | $ | 3,258 | $ | 1,726 | $ | ( 4,984 | ) | $ | 5,974 |
Condensed Consolidating Statements of Operations
Three months ended March 31, 2008
|
||||||||||||||||||||
Issuer
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
and Eliminating
Entries
|
Consolidated
|
||||||||||||||||
Net
sales
|
$ | 80,559 | $ | 11,294 | $ | 10,968 | $ | (12,490 | ) | $ | 90,331 | |||||||||
Cost
of products sold
|
56,457 | 8,337 | 9,461 | (12,490 | ) | 61,765 | ||||||||||||||
Depreciation
and amortization
|
3,404 | 341 | 181 | - | 3,926 | |||||||||||||||
Selling,
general and administrative expenses
|
12,920 | 1,238 | 1,042 | - | 15,200 | |||||||||||||||
Research
and development expense
|
992 | 99 | - | - | 1,091 | |||||||||||||||
Gain
on AST Settlement
|
(9,250 | ) | - | - | - | (9,250 | ) | |||||||||||||
Results
of affiliates’ operations
|
5,146 | 555 | - | (5,701 | ) | - | ||||||||||||||
Interest
(income) expense -net
|
5,353 | (3,505 | ) | (193 | ) | - | 1,655 | |||||||||||||
Other
(income) expense - net
|
(114 | ) | 195 | 9 | - | 90 | ||||||||||||||
Provision
for income taxes
|
5,570 | 276 | 73 | - | 5,919 | |||||||||||||||
Equity
in income from equity investments
|
- | - | 436 | 2 | 438 | |||||||||||||||
Net
income (loss)
|
$ | 10,373 | $ | 4,868 | $ | 831 | $ | ( 5,699 | ) | $ | 10,373 |
Condensed
Consolidating Balance Sheets
|
||||||||||||||||||||
March 31, 2009
|
||||||||||||||||||||
Issuer
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating and
Eliminating
Entries
|
Consolidated
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 1,847 | $ | 3,787 | $ | 22,405 | $ | (14,165 | ) | $ | 13,874 | |||||||||
Receivables
|
56,433 | 11,033 | 3,850 | (6,298 | ) | 65,018 | ||||||||||||||
Inventories
|
83,326 | 7,463 | 7,881 | 61 | 98,731 | |||||||||||||||
Other
current assets
|
17,039 | 931 | 2,453 | - | 20,423 | |||||||||||||||
Total
current assets
|
158,645 | 23,214 | 36,589 | (20,402 | ) | 198,046 | ||||||||||||||
Intercompany
accounts receivable
|
52,922 | 190,032 | 10,484 | (253,438 | ) | - | ||||||||||||||
Property,
plant and equipment, net
|
117,212 | 5,642 | 7,721 | - | 130,575 | |||||||||||||||
Intangibles
|
3,279 | 2,315 | - | - | 5,594 | |||||||||||||||
Goodwill
|
16,674 | 7,127 | 2,419 | - | 26,220 | |||||||||||||||
Equity
investments
|
270,057 | 99,524 | 10,897 | (369,391 | ) | 11,087 | ||||||||||||||
Other
assets
|
13,717 | 1,908 | 4,254 | - | 19,879 | |||||||||||||||
Total
assets
|
$ | 632,506 | $ | 329,762 | $ | 72,364 | $ | (643,231 | ) | $ | 391,401 | |||||||||
Short-term
debt
|
$ | - | $ | - | $ | 1,608 | $ | - | $ | 1,608 | ||||||||||
Current
portion of long-term debt
|
7,994 | - | - | - | 7,994 | |||||||||||||||
Accounts
payable
|
38,151 | 14,775 | 4,860 | (9,759 | ) | 48,027 | ||||||||||||||
Other
current liabilities
|
23,148 | 298 | 1,663 | (15,772 | ) | 9,337 | ||||||||||||||
Total
current liabilities
|
69,293 | 15,073 | 8,131 | (25,531 | ) | 66,966 | ||||||||||||||
Intercompany
accounts payable
|
188,931 | 46,064 | 13,275 | (248,270 | ) | - | ||||||||||||||
Other
non-current liabilities
|
118,160 | 9,355 | 9,018 | (68,220 | ) | 68,313 | ||||||||||||||
Shareholders'
equity
|
256,122 | 259,270 | 41,940 | (301,210 | ) | 256,122 | ||||||||||||||
Total
liabilities and shareholders' equity
|
$ | 632,506 | $ | 329,762 | $ | 72,364 | $ | (643,231 | ) | $ | 391,401 |
Condensed
Consolidating Balance Sheets
|
||||||||||||||||||||
December 31, 2008
|
||||||||||||||||||||
Issuer
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating and
Eliminating
Entries
|
Consolidated
|
||||||||||||||||