Delaware
|
25-0530110
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
Class
|
Outstanding
at November 7, 2008
|
|
Common
Stock, $.01 par value
|
54,059,659
shares
|
Page
|
|||
PART
1 –
CONDENSED
CONSOLIDATED FINANCIAL INFORMATION
|
|||
|
Item
1.
|
Condensed
Consolidated Financial Statements
|
|
Introduction
to the Condensed Consolidated Financial Statements
|
2
|
||
|
|||
Condensed
Consolidated Statements of Operations (unaudited)
|
3
|
||
|
|||
Condensed
Consolidated Balance Sheets (unaudited)
|
4
|
||
|
|||
Condensed
Consolidated Statements of Cash Flows (unaudited)
|
5
|
||
Notes
to Condensed Consolidated Financial Statements (unaudited)
|
6
|
||
Item
2.
|
Management's
Discussion and Analysis of Results of Operations and Financial
Condition
|
30
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market
Risk
|
40
|
|
Item
4.
|
Controls
and Procedures
|
41
|
|
PART
II
-
OTHER
INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
42
|
|
Item
1a.
|
Risk
Factors
|
42
|
|
Item
2c.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
42
|
|
Item
6.
|
Exhibits
|
42
|
|
SIGNATURES
|
43
|
||
CERTIFICATIONS
|
47
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Net
sales
|
$
|
96,737
|
$
|
81,912
|
$
|
290,492
|
$
|
249,579
|
|||||
Net
sales to related parties
|
2,332
|
2,949
|
7,384
|
6,740
|
|||||||||
Total
|
99,069
|
84,861
|
297,876
|
256,319
|
|||||||||
Cost
of products sold (excluding depreciation and amortization)
|
65,461
|
57,642
|
198,247
|
175,622
|
|||||||||
Depreciation
and amortization
|
4,036
|
4,427
|
12,161
|
13,019
|
|||||||||
Selling,
general and administrative expenses
|
16,286
|
15,306
|
47,637
|
44,921
|
|||||||||
Research
and development expenses
|
1,025
|
966
|
3,119
|
2,701
|
|||||||||
Gain
on AST settlement (See Note 8)
|
-
|
-
|
(9,250
|
)
|
-
|
||||||||
86,808
|
78,341
|
251,914
|
236,263
|
||||||||||
Income
from operations
|
12,261
|
6,520
|
45,962
|
20,056
|
|||||||||
Interest
income
|
399
|
455
|
1,256
|
1,157
|
|||||||||
Interest
expense
|
(981
|
)
|
(1,363
|
)
|
(3,456
|
)
|
(4,223
|
)
|
|||||
Other
expense—net
|
(1,157
|
)
|
(482
|
)
|
(1,727
|
)
|
(1,293
|
)
|
|||||
|
|||||||||||||
Income
from continuing operations before income tax and equity in income
from
equity investments
|
10,522
|
5,130
|
42,035
|
15,697
|
|||||||||
Income
tax provision
|
4,024
|
396
|
15,145
|
5,923
|
|||||||||
|
|||||||||||||
Income
from continuing operations before equity in income from equity
investments
|
6,498
|
4,734
|
26,890
|
9,774
|
|||||||||
|
|||||||||||||
Equity
in income from equity investments
|
38
|
310
|
337
|
1,766
|
|||||||||
Income
from continuing operations
|
6,536
|
5,044
|
27,227
|
11,540
|
|||||||||
Income
(loss) from discontinued operations, net (See Note 1)
|
(211
|
)
|
(96
|
)
|
3,236
|
(96
|
)
|
||||||
Net
income
|
$
|
6,325
|
$
|
4,948
|
$
|
30,463
|
$
|
11,444
|
|||||
Net
income per common share
|
|||||||||||||
Basic:
|
|||||||||||||
Income
from continuing operations
|
$
|
.15
|
$
|
.12
|
$
|
.65
|
$
|
.28
|
|||||
Income
(loss) from discontinued operations
|
-
|
-
|
.08
|
-
|
|||||||||
Total
|
$
|
.15
|
$
|
.12
|
$
|
.73
|
$
|
.28
|
|||||
Diluted:
|
|||||||||||||
Income
from continuing operations
|
$
|
.12
|
$
|
.10
|
$
|
.52
|
$
|
.24
|
|||||
Income
(loss) from discontinued operations
|
-
|
-
|
.06
|
-
|
|||||||||
Total
|
$
|
.12
|
$
|
.10
|
$
|
.58
|
$
|
.24
|
|||||
Weighted
average shares outstanding
|
|||||||||||||
Basic
|
44,624,502
|
40,357,325
|
41,818,152
|
40,289,260
|
|||||||||
Diluted
|
53,797,735
|
50,358,179
|
52,536,083
|
47,324,443
|
September 30,
|
December 31,
|
||||||
2008
|
2007
|
||||||
ASSETS
|
|||||||
Current assets:
|
|||||||
Cash
and cash equivalents
|
$
|
37,263
|
$
|
30,304
|
|||
Receivables
(net of allowance of $2,472 and $2,834)
|
61,352
|
55,195
|
|||||
Receivables
from related parties
|
1,784
|
2,353
|
|||||
Revenue
recognized in excess of billings on uncompleted
|
|||||||
contracts
|
7,452
|
7,698
|
|||||
Inventories
|
88,384
|
81,280
|
|||||
Deferred
income taxes
|
8,890
|
9,246
|
|||||
Other
current assets
|
8,739
|
3,602
|
|||||
Total
current assets
|
213,864
|
189,678
|
|||||
Property,
plant and equipment, net
|
114,340
|
105,512
|
|||||
Equity
investments
|
8,888
|
8,593
|
|||||
Intangibles
|
6,437
|
7,760
|
|||||
Goodwill
|
27,274
|
27,845
|
|||||
Deferred
income taxes
|
3,366
|
6,419
|
|||||
Other
assets
|
6,027
|
2,333
|
|||||
Total
assets
|
$
|
380,196
|
$
|
348,140
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued liabilities
|
$
|
38,592
|
$
|
39,436
|
|||
Billings
in excess of revenue recognized on uncompleted
|
|||||||
contracts
|
4,821
|
3,727
|
|||||
Accrued
interest
|
240
|
1,461
|
|||||
Payroll
and benefits payable
|
9,486
|
9,182
|
|||||
Accrued
income taxes
|
1,170
|
1,944
|
|||||
Short-term
debt
|
1,606
|
1,504
|
|||||
Current
portion of long-term debt
|
32,919
|
62,507
|
|||||
Total
current liabilities
|
88,834
|
119,761
|
|||||
Long-term
debt
|
-
|
12,925
|
|||||
Deferred
income taxes
|
402
|
1,361
|
|||||
Accrued
pension and other liabilities
|
39,023
|
41,844
|
|||||
Total
liabilities
|
128,259
|
175,891
|
|||||
Commitments
and contingencies (Note 8)
|
|||||||
Shareholders'
equity:
|
|||||||
Common
shares, $.01 par value, 100,000,000 shares authorized, 52,586,356
and
43,044,318 shares issued
|
526
|
430
|
|||||
Additional
paid-in capital
|
129,336
|
77,299
|
|||||
Retained
earnings
|
135,399
|
104,936
|
|||||
Accumulated
other comprehensive income
|
14,923
|
17,008
|
|||||
280,184
|
199,673
|
||||||
Treasury
stock, at cost, 2,877,913 and 2,827,301 shares
|
(28,247
|
)
|
(27,424
|
)
|
|||
Total
shareholders' equity
|
251,937
|
172,249
|
|||||
Total
liabilities and shareholders' equity
|
$
|
380,196
|
$
|
348,140
|
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
2008
|
2007
|
||||||
Cash
flows from operating activities
|
|||||||
Net
income
|
$
|
30,463
|
$
|
11,444
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Gain
from divestiture (See Note 1)
|
(4,353
|
)
|
-
|
||||
Depreciation
and amortization
|
12,161
|
13,019
|
|||||
Equity
in (income) loss from equity investments - net
|
63
|
(1,027
|
)
|
||||
Employee
benefit plan provisions
|
1,824
|
947
|
|||||
Stock-based
compensation
|
2,247
|
2,286
|
|||||
Excess
tax benefit from stock-based compensation
|
(1,958
|
)
|
-
|
||||
Non-cash
pension curtailment gain
|
(480
|
)
|
(265
|
)
|
|||
Deferred
income tax
|
2,576
|
5,648
|
|||||
Changes
in assets and liabilities:
|
|||||||
Increase
in receivables
|
(6,685
|
)
|
(1,890
|
)
|
|||
Increase
in inventories
|
(8,079
|
)
|
(6,513
|
)
|
|||
(Increase)
decrease in revenue in excess of billings on uncompleted contracts
and
other current assets
|
(5,180
|
)
|
1,920
|
||||
Increase
(decrease) in accounts payable and accrued liabilities
|
309
|
(1,191
|
)
|
||||
Increase
(decrease) in accrued income taxes
|
3,095
|
(1,375
|
)
|
||||
Pension
contributions
|
(5,597
|
)
|
(6,914
|
)
|
|||
Other
items – net
|
3,498
|
800
|
|||||
Net
cash provided by operating activities
|
23,904
|
16,889
|
|||||
Cash
flows from investing activities
|
|||||||
Property,
plant and equipment expenditures
|
(20,641
|
)
|
(7,639
|
)
|
|||
Proceeds
from disposals of property, plant and equipment
|
580
|
187
|
|||||
Net
cash used in investing activities
|
(20,061
|
)
|
(7,452
|
)
|
|||
Cash
flows from financing activities
|
|||||||
Proceeds
from borrowings
|
-
|
6,233
|
|||||
Repayments
of borrowings
|
-
|
(4,326
|
)
|
||||
Treasury
stock purchases
|
(823
|
)
|
(157
|
)
|
|||
Common
stock issued through exercise of stock options
|
5,121
|
1,213
|
|||||
Excess
tax benefit from stock-based compensation
|
1,958
|
-
|
|||||
Other
|
(456
|
)
|
-
|
||||
Net
cash provided by financing activities
|
5,800
|
2,963
|
|||||
|
|||||||
Effect
of exchange rate changes on cash
|
(2,684
|
)
|
1,340
|
||||
Increase
in cash and cash equivalents
|
6,959
|
13,740
|
|||||
Cash
and cash equivalents, beginning of period
|
30,304
|
5,631
|
|||||
Cash
and cash equivalents, end of period
|
$
|
37,263
|
$
|
19,371
|
1. |
Discontinued
Operations
|
2. |
Inventories:
|
September 30, 2008
|
|
December 31, 2007
|
|||||
Raw
materials
|
$
|
24,345
|
$
|
22,321
|
|||
Finished
goods
|
64,039
|
58,959
|
|||||
$
|
88,384
|
$
|
81,280
|
3. |
Supplemental
Cash Flow Information:
|
4. |
Dividends:
|
5. |
Comprehensive
income (loss):
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|||||
Net
income
|
$
|
6,325
|
$
|
4,948
|
$
|
30,463
|
$
|
11,444
|
|||||
Other
comprehensive income
|
|||||||||||||
(loss),
net of taxes
|
(8,207
|
)
|
(333
|
)
|
(2,085
|
)
|
2,345
|
||||||
Comprehensive
income (loss)
|
$
|
(1,882
|
)
|
$
|
4,615
|
$
|
28,378
|
$
|
13,789
|
6. |
Segment
Information:
|
Three
Months Ended
|
|
Nine
Months Ended
|
|
||||||||||
|
|
September
30,
|
|
September
30,
|
|
||||||||
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|||||
Net
Sales
|
|||||||||||||
Activated
Carbon and Service
|
$
|
85,219
|
$
|
72,322
|
$
|
257,401
|
$
|
215,728
|
|||||
Equipment
|
11,662
|
9,255
|
32,101
|
30,879
|
|||||||||
Consumer
|
2,188
|
3,284
|
8,374
|
9,712
|
|||||||||
$
|
99,069
|
$
|
84,861
|
$
|
297,876
|
$
|
256,319
|
||||||
Income
(loss) from continuing operations before depreciation and amortization
|
|||||||||||||
Activated
Carbon and Service
|
$
|
15,941
|
$
|
10,705
|
$
|
53,083
|
$
|
32,197
|
|||||
Equipment
|
588
|
(215
|
)
|
4,550
|
(955
|
)
|
|||||||
Consumer
|
(232
|
)
|
457
|
490
|
1,833
|
||||||||
|
16,297
|
|
|
10,947
|
|
|
58,123
|
|
|
33,075
|
|||
Depreciation
and amortization
|
|||||||||||||
Activated
Carbon and Service
|
3,590
|
4,040
|
10,866
|
11,887
|
|||||||||
Equipment
|
322
|
254
|
920
|
737
|
|||||||||
Consumer
|
124
|
133
|
375
|
395
|
|||||||||
4,036
|
4,427
|
12,161
|
13,019
|
||||||||||
Income
from operations
|
12,261
|
6,520
|
45,962
|
20,056
|
|||||||||
Reconciling
items:
|
|||||||||||||
Interest
income
|
399
|
455
|
1,256
|
1,157
|
|||||||||
Interest
expense
|
(981
|
)
|
(1,363
|
)
|
(3,456
|
)
|
(4,223
|
)
|
|||||
Other
expense – net
|
(1,157
|
)
|
(482
|
)
|
(1,727
|
)
|
(1,293
|
)
|
|||||
Consolidated
income from continuing operations before income tax and equity in
income
from equity investments
|
$
|
10,522
|
$
|
5,130
|
$
|
42,035
|
$
|
15,697
|
September 30, 2008
|
December 31, 2007
|
||||||
Total Assets
|
|||||||
Activated
Carbon and Service
|
$
|
324,183
|
$
|
302,432
|
|||
Equipment
|
40,692
|
32,046
|
|||||
Consumer
|
15,321
|
13,662
|
|||||
Consolidated
total assets
|
$
|
380,196
|
$
|
348,140
|
7. |
Derivative
Instruments
|
8. |
Contingencies
|
9. |
Goodwill
& Intangible Assets
|
Activated
|
|||||||||||||
Carbon
&
|
|||||||||||||
Service
|
Equipment
|
Consumer
|
|||||||||||
Segment
|
Segment
|
Segment
|
Total
|
||||||||||
Balance
as of December 31, 2007
|
$
|
21,112
|
$
|
6,673
|
$
|
60
|
$
|
27,845
|
|||||
Foreign
exchange
|
(445
|
)
|
(126
|
)
|
-
|
(571
|
)
|
||||||
|
|||||||||||||
Balance
as of September 30, 2008
|
$
|
20,667
|
$
|
6,547
|
$
|
60
|
$
|
27,274
|
September 30, 2008
|
||||||||||||||||
Weighted Average
|
Gross Carrying
|
Foreign
|
Accumulated
|
Net Carrying
|
||||||||||||
Amortization Period
|
Amount
|
Exchange
|
Amortization
|
Amount
|
||||||||||||
Amortized
Intangible Assets:
|
||||||||||||||||
Patents
|
15.4
Years
|
$
|
1,369
|
$
|
-
|
$
|
(940
|
)
|
$
|
429
|
||||||
Customer
Relationships
|
17.0
Years
|
9,323
|
(80
|
)
|
(5,489
|
)
|
3,754
|
|||||||||
License
Agreement
|
5.0
Years
|
500
|
-
|
(491
|
)
|
9
|
||||||||||
Product
Certification
|
7.9
Years
|
1,682
|
-
|
(831
|
)
|
851
|
||||||||||
Unpatented
Technology
|
20.0
Years
|
2,875
|
-
|
(1,481
|
)
|
1,394
|
||||||||||
Total
|
16.0
Years
|
$
|
15,749
|
$
|
(80
|
)
|
$
|
(9,232
|
)
|
$
|
6,437
|
December
31, 2007
|
||||||||||||||||
Weighted Average
|
Gross Carrying
|
Foreign
|
Accumulated
|
Net Carrying
|
||||||||||||
Amortization Period
|
Amount
|
Exchange
|
Amortization
|
Amount
|
||||||||||||
Amortized
Intangible Assets:
|
||||||||||||||||
Patents
|
15.4
Years
|
$
|
1,369
|
$
|
-
|
$
|
(877
|
)
|
$
|
492
|
||||||
Customer
Relationships
|
17.0
Years
|
9,323
|
30
|
(4,743
|
)
|
4,610
|
||||||||||
License
Agreement
|
5.0
Years
|
500
|
-
|
(416
|
)
|
84
|
||||||||||
Product
Certification
|
7.9
Years
|
1,682
|
-
|
(625
|
)
|
1,057
|
||||||||||
Unpatented
Technology
|
20.0
Years
|
2,875
|
-
|
(1,358
|
)
|
1,517
|
||||||||||
Total
|
16.0
Years
|
$
|
15,749
|
$
|
30
|
$
|
(8,019
|
)
|
$
|
7,760
|
10. |
Borrowing
Arrangements
|
Date
|
Aggregate
Principal
Amount
Outstanding
Prior to
Transaction
|
Aggregate
Principal
Amount of
Notes
Involved in
Transaction
|
Shares
Issued
|
Cash Paid1
|
Aggregate
Principal
Amount
Outstanding
after
Transaction
|
|||||||||||
August 20,2008
|
$
|
75,000,000
|
$
|
37,175,000
|
7,289,215
|
$
|
—
|
$
|
37,825,000
|
|||||||
September
2, 2008
|
37,825,000
|
7,000,000
|
1,372,549
|
—
|
30,825,000
|
|||||||||||
October
1, 2008
|
30,825,000
|
7,950,000
|
1,151,750
|
7,950,014
|
22,875,000
|
|||||||||||
October
2, 2008
|
22,875,000
|
1,300,000
|
188,320
|
1,300,011
|
21,575,000
|
|||||||||||
October
3, 2008
|
21,575,000
|
1,750,000
|
253,673
|
1,750,007
|
19,825,000
|
|||||||||||
October
22, 2008
|
19,825,000
|
1,000,000
|
196,078
|
—
|
18,825,000
|
|||||||||||
October
23, 2008
|
18,825,000
|
10,625,000
|
2,083,333
|
—
|
8,200,000
|
|||||||||||
$
|
66,800,000
|
12,534,9182
|
$
|
11,000,032
|
11. |
Pensions
|
Three Months Ended September 30
|
Nine Months Ended September 30
|
||||||||||||
Pension Benefits (in thousands)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Service
cost
|
$
|
251
|
$
|
247
|
$
|
768
|
$
|
803
|
|||||
Interest
cost
|
1,146
|
1,146
|
3,544
|
3,498
|
|||||||||
Expected
return on plan assets
|
(1,345
|
)
|
(1,288
|
)
|
(4,041
|
)
|
(3,746
|
)
|
|||||
Amortization
of prior service cost
|
13
|
63
|
134
|
186
|
|||||||||
Net
amortization
|
93
|
75
|
285
|
263
|
|||||||||
Curtailment
gain
|
(480
|
)
|
-
|
(480
|
)
|
(265
|
)
|
||||||
Net
periodic pension cost (benefit)
|
$
|
(322
|
)
|
$
|
243
|
$
|
210
|
$
|
739
|
Three Months Ended September 30
|
Nine Months Ended September 30
|
||||||||||||
Pension
Benefits (in thousands)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Service
cost
|
$
|
203
|
$
|
185
|
$
|
609
|
$
|
555
|
|||||
Interest
cost
|
514
|
434
|
1,542
|
1,302
|
|||||||||
Expected
return on plan assets
|
(387
|
)
|
(324
|
)
|
(1,161
|
)
|
(972
|
)
|
|||||
Amortization
of prior service cost
|
12
|
11
|
36
|
33
|
|||||||||
Net
amortization
|
8
|
25
|
24
|
76
|
|||||||||
Net
periodic pension cost
|
$
|
350
|
$
|
331
|
$
|
1,050
|
$
|
994
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||
(Dollars
in thousands, except per share amounts)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Income
from continuing operations available to common
shareholders
|
$
|
6,536
|
$
|
5,044
|
$
|
27,227
|
$
|
11,540
|
|||||
Income
(loss) from discontinued operations available to common
shareholders
|
(211
|
)
|
(96
|
)
|
3,236
|
(96
|
)
|
||||||
Net
income available to common shareholders
|
$
|
6,325
|
$
|
4,948
|
$
|
30,463
|
$
|
11,444
|
|||||
Weighted
Average Shares Outstanding
|
|||||||||||||
Basic
|
44,624,502
|
40,357,325
|
41,818,152
|
40,289,260
|
|||||||||
Effect
of Dilutive Securities
|
9,173,233
|
10,000,854
|
10,717,931
|
7,035,183
|
|||||||||
Diluted
|
53,797,735
|
50,358,179
|
52,536,083
|
47,324,443
|
|||||||||
Net
income per common share
|
|||||||||||||
Basic:
|
|||||||||||||
Income
from continuing operations
|
$
|
.15
|
$
|
.12
|
$
|
.65
|
$
|
.28
|
|||||
Income
(loss) from discontinued operations
|
-
|
-
|
.08
|
-
|
|||||||||
Total
|
$
|
.15
|
$
|
.12
|
$
|
.73
|
$
|
.28
|
|||||
Diluted:
|
|||||||||||||
Income
from continuing operations
|
$
|
.12
|
$
|
.10
|
$
|
.52
|
$
|
.24
|
|||||
Income
(loss) from discontinued operations
|
-
|
-
|
.06
|
-
|
|||||||||
Total
|
$
|
.12
|
$
|
.10
|
$
|
.58
|
$
|
.24
|
Conversion
Price:
|
$
|
5.10
|
||
Number
of underlying shares:
|
6,044,117
|
|||
Principal
Amount:
|
$
|
30,825,000
|
Formula:
|
Number
of extra dilutive shares created
|
=((Stock
Price * Underlying Shares) - Principal)/Stock Price
|
|
Condition:
|
Only
applies when share price exceeds $5.10
|
|
|
|
|
|
|
|
|
Share Dilution
|
|
||||
|
|
|
|
|
|
Included
in
|
|
Per $1.00
Share
|
|
||||
Stock
Price
|
|
Conversion
Price
|
|
Price
Difference
|
|
Share
Count
|
|
Price
Difference
|
|
||||
$ 5.10
|
$
|
5.10
|
$
|
0.00
|
-
|
-
|
|||||||
$ 5.60
|
$
|
5.10
|
$
|
0.50
|
539,653
|
1,079,306
|
|||||||
$ 6.10
|
$
|
5.10
|
$
|
1.00
|
990,838
|
990,838
|
|||||||
$ 7.10
|
$
|
5.10
|
$
|
2.00
|
1,702,568
|
851,284
|
|||||||
$ 8.10
|
$
|
5.10
|
$
|
3.00
|
2,238,561
|
746,187
|
|||||||
$ 9.10
|
$
|
5.10
|
$
|
4.00
|
2,656,754
|
664,189
|
|||||||
$ 10.10
|
$
|
5.10
|
$
|
5.00
|
2,992,137
|
598,427
|
|||||||
$ 11.10
|
$
|
5.10
|
$
|
6.00
|
3,267,090
|
544,515
|
|||||||
$ 12.10
|
$
|
5.10
|
$
|
7.00
|
3,496,596
|
499,514
|
|||||||
$ 13.10
|
$
|
5.10
|
$
|
8.00
|
3,691,064
|
461,383
|
|||||||
$ 14.10
|
$
|
5.10
|
$
|
9.00
|
3,857,947
|
428,661
|
|||||||
$ 15.10
|
$
|
5.10
|
$
|
10.00
|
4,002,726
|
400,273
|
|||||||
$ 16.10
|
$
|
5.10
|
$
|
11.00
|
4,129,521
|
375,411
|
|||||||
$ 17.10
|
$
|
5.10
|
$
|
12.00
|
4,241,485
|
353,457
|
|||||||
$ 18.10
|
$
|
5.10
|
$
|
13.00
|
4,341,078
|
333,929
|
|||||||
$ 19.10
|
$
|
5.10
|
$
|
14.00
|
4,430,243
|
316,446
|
|||||||
$ 20.10
|
$
|
5.10
|
$
|
15.00
|
4,510,535
|
300,702
|
13. |
Other
Financial Information
|
Condensed Consolidating Statements of Operations
Three months ended September 30, 2008
|
||||||||||||||||
Issuer
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
and Eliminating
Entries
|
Consolidated
|
||||||||||||
Net
sales
|
$
|
94,802
|
$
|
11,686
|
$
|
15,483
|
$
|
(22,902
|
)
|
$
|
99,069
|
|||||
Cost
of products sold
|
66,681
|
9,834
|
11,848
|
(22,902
|
)
|
65,641
|
||||||||||
Depreciation
and amortization
|
3,455
|
400
|
181
|
-
|
4,036
|
|||||||||||
Selling,
general and administrative expenses
|
14,010
|
1,255
|
1,021
|
-
|
16,286
|
|||||||||||
Research
and development expense
|
940
|
85
|
-
|
-
|
1,025
|
|||||||||||
Interest
(income) expense – net
|
4,133
|
(3,333
|
)
|
(218
|
)
|
-
|
582
|
|||||||||
Other
expense – net
|
860
|
(19
|
)
|
316
|
-
|
1,157
|
||||||||||
Provision
for income taxes
|
3,386
|
10
|
628
|
-
|
4,024
|
|||||||||||
Results
of affiliates’ operations
|
4,988
|
(543
|
)
|
-
|
(4,445
|
)
|
-
|
|||||||||
Equity
in income from equity investments
|
-
|
-
|
38
|
-
|
38
|
|||||||||||
Income
(loss) from continuing operations
|
6,325
|
2,911
|
1,745
|
(4,445
|
)
|
6,536
|
||||||||||
Loss
from discontinued operations
|
-
|
-
|
(211
|
)
|
-
|
(211
|
)
|
|||||||||
Net
income (loss)
|
$
|
6,325
|
$
|
2,911
|
$
|
1,534
|
$
|
(4,445
|
)
|
$
|
6,325
|
Condensed
Consolidating Statements of Operations
Nine
months ended September 30, 2008
|
||||||||||||||||
Issuer
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
and Eliminating
Entries
|
Consolidated
|
||||||||||||
Net
sales
|
$
|
278,257
|
$
|
35,575
|
$
|
40,471
|
$
|
(56,717
|
)
|
$
|
297,876
|
|||||
Cost
of products sold
|
194,365
|
27,681
|
32,918
|
(56,717
|
)
|
198,247
|
||||||||||
Depreciation
and amortization
|
10,378
|
1,232
|
551
|
-
|
12,161
|
|||||||||||
Selling,
general and administrative expenses
|
40,639
|
3,865
|
3,133
|
-
|
47,637
|
|||||||||||
Research
and development expense
|
2,815
|
304
|
-
|
-
|
3,119
|
|||||||||||
Gain
on AST Settlement
|
(9,250
|
)
|
-
|
-
|
-
|
(9,250
|
)
|
|||||||||
Interest
(income) expense – net
|
13,021
|
(10,171
|
)
|
(650
|
)
|
-
|
2,200
|
|||||||||
Other
expense – net
|
787
|
424
|
516
|
-
|
1,727
|
|||||||||||
Provision
for income taxes
|
13,593
|
475
|
1,077
|
-
|
15,145
|
|||||||||||
Results
of affiliates’ operations
|
18,554
|
921
|
-
|
(19,475
|
)
|
-
|
||||||||||
Equity
in income from equity investments
|
-
|
-
|
337
|
-
|
337
|
|||||||||||
Income
(loss) from continuing operations
|
30,463
|
12,686
|
3,553
|
(19,475
|
)
|
30,463
|
||||||||||
Income
from discontinued operations
|
-
|
-
|
3,236
|
-
|
3,236
|
|||||||||||
Net
income (loss)
|
$
|
30,463
|
$
|
12,686
|
$
|
6,789
|
$
|
(19,475
|
)
|
$
|
30,463
|
Condensed
Consolidating Statements of Operations
Three
months ended September 30, 2007
|
||||||||||||||||
Issuer
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating and
Eliminating
Entries
|
Consolidated
|
||||||||||||
Net
sales
|
$
|
73,534
|
$
|
11,731
|
$
|
8,805
|
$
|
(9,209
|
)
|
$
|
84,861
|
|||||
Cost
of products sold
|
52,776
|
8,486
|
5,589
|
(9,209
|
)
|
57,642
|
||||||||||
Depreciation
and amortization
|
3,561
|
276
|
590
|
-
|
4,427
|
|||||||||||
Selling,
general and administrative expenses
|
12,839
|
1,388
|
1,079
|
-
|
15,306
|
|||||||||||
Research
and development expense
|
873
|
92
|
1
|
-
|
966
|
|||||||||||
Interest
(income) expense – net
|
5,277
|
(4,052
|
)
|
(317
|
)
|
-
|
908
|
|||||||||
Other
expense – net
|
161
|
515
|
(194
|
)
|
-
|
482
|
||||||||||
Provision
(benefit) for income taxes
|
(1,075
|
)
|
211
|
1,260
|
-
|
396
|
||||||||||
Results
of affiliates’ operations
|
5,781
|
(163
|
)
|
-
|
(5,618
|
)
|
-
|
|||||||||
Equity
income (loss) from equity investments
|
-
|
-
|
311
|
(1
|
)
|
310
|
||||||||||
Income
(loss) from continuing operations
|
4,903
|
4,652
|
1,108
|
(5,619
|
)
|
5,044
|
||||||||||
Income
(loss) from discontinued operations
|
45
|
(141
|
)
|
-
|
-
|
(96
|
)
|
|||||||||
Net
income (loss)
|
$
|
4,948
|
$
|
4,511
|
$
|
1,108
|
$
|
(5,619
|
)
|
$
|
4,948
|
Condensed
Consolidating Statements of Operations
Nine
months ended September 30, 2007
|
||||||||||||||||
Issuer
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating and
Eliminating
Entries
|
Consolidated
|
||||||||||||
Net
sales
|
$
|
220,765
|
$
|
34,822
|
$
|
36,576
|
$
|
(35,844
|
)
|
$
|
256,319
|
|||||
Cost
of products sold
|
158,338
|