Delaware
|
25-0530110
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
Large
accelerated filer ¨
|
Accelerated
filer x
|
Non-accelerated
filer ¨
|
Class
|
Outstanding
at July 29, 2008
|
|
Common
Stock, $.01 par value
|
41,194,677
shares
|
Page
|
|
PART
1 - CONDENSED CONSOLIDATED FINANCIAL INFORMATION
|
|
Item
1. Condensed Consolidated Financial Statements
|
|
Introduction
to the Condensed Consolidated Financial Statements
|
2
|
Condensed
Consolidated Statements of Operations (unaudited)
|
3
|
Condensed
Consolidated Balance Sheets (unaudited)
|
4
|
Condensed
Consolidated Statements of Cash Flows (unaudited)
|
5
|
Notes
to Condensed Consolidated Financial Statements (unaudited)
|
6
|
Item
2. Management's Discussion and Analysis of Results of Operations
and
Financial Condition
|
28
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
36 |
Item
4. Controls and Procedures
|
36
|
PART
II - OTHER INFORMATION
|
|
Item
1. Legal Proceedings
|
38
|
Item
1a. Risk Factors
|
38
|
Item
2c. Unregistered Sales of Equity Securities and Use of
Proceeds
|
38
|
Item
4. Submission of Matters to a Vote of Security Holders
|
38
|
Item
6. Exhibits
|
39
|
SIGNATURES
|
40
|
CERTIFICATIONS
|
41
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June
30,
|
June
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Net
sales
|
$
|
106,335
|
$
|
86,621
|
$
|
193,755
|
$
|
167,667
|
|||||
Net
sales to related parties
|
2,141
|
1,807
|
5,052
|
3,791
|
|||||||||
Total
|
108,476
|
88,428
|
198,807
|
171,458
|
|||||||||
Cost
of products sold
(excluding
depreciation and amortization)
|
71,021
|
59,556
|
132,786
|
117,980
|
|||||||||
Depreciation
and amortization
|
4,199
|
4,331
|
8,125
|
8,592
|
|||||||||
Selling,
general and administrative expenses
|
16,151
|
15,009
|
31,351
|
29,615
|
|||||||||
Research
and development expenses
|
1,003
|
907
|
2,094
|
1,735
|
|||||||||
Gain
on AST settlement (See Note 8)
|
-
|
-
|
(9,250
|
)
|
-
|
||||||||
92,374
|
79,803
|
165,106
|
157,922
|
||||||||||
Income
from operations
|
16,102
|
8,625
|
33,701
|
13,536
|
|||||||||
Interest
income
|
425
|
400
|
857
|
702
|
|||||||||
Interest
expense
|
(1,204
|
)
|
(1,410
|
)
|
(2,475
|
)
|
(2,860
|
)
|
|||||
Other
expense—net
|
(480
|
)
|
(408
|
)
|
(570
|
)
|
(811
|
)
|
|||||
Income
from continuing operations before income tax and equity in income
(loss)
from equity investments
|
14,843
|
7,207
|
31,513
|
10,567
|
|||||||||
Income
tax provision
|
4,887
|
3,147
|
11,121
|
5,527
|
|||||||||
Income
from continuing operations before equity in income (loss) from equity
investments…
|
9,956
|
4,060
|
20,392
|
5,040
|
|||||||||
Equity
in income (loss) from equity investments
|
(139
|
)
|
402
|
299
|
1,456
|
||||||||
Income
from continuing operations
|
9,817
|
4,462
|
20,691
|
6,496
|
|||||||||
Income
from discontinued operations, net (See Note 1)
|
3,447
|
-
|
3,447
|
-
|
|||||||||
Net
income
|
$
|
13,264
|
$
|
4,462
|
$
|
24,138
|
$
|
6,496
|
|||||
Net
income per common share
|
|||||||||||||
Basic:
|
|||||||||||||
Income
from continuing operations
|
$
|
.24
|
$
|
.11
|
$
|
.51
|
$
|
.16
|
|||||
Income
from discontinued operations
|
.09
|
-
|
.09
|
-
|
|||||||||
Total
|
$
|
.33
|
$
|
.11
|
$
|
.60
|
$
|
.16
|
|||||
Diluted:
|
|||||||||||||
Income
from continuing operations
|
$
|
.19
|
$
|
.09
|
$
|
.40
|
$
|
.14
|
|||||
Income
from discontinued operations
|
.06
|
-
|
.07
|
-
|
|||||||||
Total
|
$
|
.25
|
$
|
.09
|
$
|
.47
|
$
|
.14
|
|||||
Weighted
average shares outstanding
|
|||||||||||||
Basic
|
40,558,818
|
40,291,372
|
40,399,608
|
40,258,163
|
|||||||||
Diluted
|
52,024,889
|
47,745,066
|
51,890,504
|
45,807,253
|
June 30,
|
December 31,
|
||||||
2008
|
2007
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
38,549
|
$
|
30,304
|
|||
Receivables
(net of allowance of $2,483 and $2,834)
|
64,556
|
55,195
|
|||||
Receivables
from related parties
|
1,874
|
2,353
|
|||||
Revenue
recognized in excess of billings on uncompleted contracts
|
6,549
|
7,698
|
|||||
Inventories
|
86,729
|
81,280
|
|||||
Deferred
income taxes - current
|
8,684
|
9,246
|
|||||
Other
current assets
|
7,994
|
3,602
|
|||||
Total
current assets
|
214,935
|
189,678
|
|||||
Property,
plant and equipment, net
|
112,260
|
105,512
|
|||||
Equity
investments
|
8,459
|
8,593
|
|||||
Intangibles
|
6,961
|
7,760
|
|||||
Goodwill
|
27,812
|
27,845
|
|||||
Deferred
income taxes - long-term
|
3,192
|
6,419
|
|||||
Other
assets
|
7,443
|
2,333
|
|||||
Total
assets
|
$
|
381,062
|
$
|
348,140
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued liabilities
|
$
|
39,837
|
$
|
39,436
|
|||
Billings
in excess of revenue recognized on uncompleted contracts
|
4,576
|
3,727
|
|||||
Accrued
interest
|
1,444
|
1,461
|
|||||
Payroll
and benefits payable
|
8,484
|
9,182
|
|||||
Accrued
income taxes
|
976
|
1,944
|
|||||
Short-term
debt
|
1,600
|
1,504
|
|||||
Current
portion of long-term debt
|
65,744
|
62,507
|
|||||
Total
current liabilities
|
122,661
|
119,761
|
|||||
Long-term
debt
|
10,000
|
12,925
|
|||||
Deferred
income taxes - long-term
|
1,072
|
1,361
|
|||||
Accrued
pension and other liabilities
|
40,596
|
41,844
|
|||||
Total
liabilities
|
174,329
|
175,891
|
|||||
Commitments
and contingencies (Note 8)
|
|||||||
Shareholders'
equity:
|
|||||||
Common
shares, $.01 par value, 100,000,000 shares authorized, 43,582,678
and
43,044,318 shares issued
|
436
|
430
|
|||||
Additional
paid-in capital
|
82,340
|
77,299
|
|||||
Retained
earnings
|
129,074
|
104,936
|
|||||
Accumulated
other comprehensive income
|
23,130
|
17,008
|
|||||
234,980
|
199,673
|
||||||
Treasury
stock, at cost, 2,877,913 and 2,827,301 shares
|
(28,247
|
)
|
(27,424
|
)
|
|||
Total
shareholders' equity
|
206,733
|
172,249
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
381,062
|
$
|
348,140
|
Six Months Ended
|
|||||||
June 30,
|
|||||||
2008
|
2007
|
||||||
Cash
flows from operating activities
|
|||||||
Net
income
|
$
|
24,138
|
$
|
6,496
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Gain
from divestiture (See Note 1)
|
(4,353
|
)
|
-
|
||||
Depreciation
and amortization
|
8,125
|
8,592
|
|||||
Equity
in (income) loss from equity investments - net
|
101
|
(1,053
|
)
|
||||
Employee
benefit plan provisions
|
1,277
|
745
|
|||||
Stock-based
compensation
|
1,534
|
1,890
|
|||||
Non-cash
pension curtailment gain
|
-
|
(265
|
)
|
||||
Deferred
income tax
|
3,483
|
4,429
|
|||||
Changes
in assets and liabilities:
|
|||||||
Increase
in receivables
|
(7,654
|
)
|
(6,010
|
)
|
|||
Increase
in inventories
|
(3,741
|
)
|
(651
|
)
|
|||
(Increase)
decrease in revenue in excess of billings on uncompleted contracts
and
other current assets
|
(760
|
)
|
1,131
|
||||
(Decrease)
increase in accounts payable and accrued liabilities
|
(551
|
)
|
2,128
|
||||
Increase
(decrease) in accrued income taxes
|
648
|
(1,762
|
)
|
||||
Pension
contributions
|
(4,673
|
)
|
(1,890
|
)
|
|||
Other
items - net
|
558
|
(1,306
|
)
|
||||
Net
cash provided by operating activities
|
18,132
|
12,474
|
|||||
Cash
flows from investing activities
|
|||||||
Property,
plant and equipment expenditures
|
(11,802
|
)
|
(4,451
|
)
|
|||
Proceeds
from disposals of property, plant and equipment
|
331
|
162
|
|||||
Net
cash used in investing activities
|
(11,471
|
)
|
(4,289
|
)
|
|||
Cash
flows from financing activities
|
|||||||
Proceeds
from borrowings
|
-
|
5,933
|
|||||
Repayments
of borrowings
|
-
|
(4,195
|
)
|
||||
Treasury
stock purchases
|
(823
|
)
|
(157
|
)
|
|||
Common
stock issued through exercise of stock options
|
2,543
|
708
|
|||||
Excess
tax benefit from stock-based compensation
|
970
|
-
|
|||||
Net
cash provided by financing activities
|
2,690
|
2,289
|
|||||
Effect
of exchange rate changes on cash
|
(1,106
|
)
|
523
|
||||
Increase
in cash and cash equivalents
|
8,245
|
10,997
|
|||||
Cash
and cash equivalents, beginning of period
|
30,304
|
5,631
|
|||||
Cash
and cash equivalents, end of period
|
$
|
38,549
|
$
|
16,628
|
1. |
Discontinued
Operations
|
2. |
Inventories:
|
June 30, 2008
|
December 31, 2007
|
||||||
Raw materials
|
$
|
23,235
|
$
|
22,321
|
|||
Finished
goods
|
63,494
|
58,959
|
|||||
$
|
86,729
|
$
|
81,280
|
3. |
Supplemental
Cash Flow Information:
|
4. |
Dividends:
|
5. |
Comprehensive
income:
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Net
income
|
$
|
13,264
|
$
|
4,462
|
$
|
24,138
|
$
|
6,496
|
|||||
Other
comprehensive income, net
of taxes
|
2,222
|
916
|
6,122
|
2,678
|
|||||||||
Comprehensive
income
|
$
|
15,486
|
$
|
5,378
|
$
|
30,260
|
$
|
9,174
|
6. |
Segment
Information:
|
Three Months Ended
|
Six Months Ended
|
||||||||||||
June 30,
|
June 30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Net
Sales
|
|||||||||||||
Activated
Carbon and Service
|
$
|
95,284
|
$
|
74,723
|
$
|
172,182
|
$
|
143,406
|
|||||
Equipment
|
10,742
|
10,658
|
20,439
|
21,624
|
|||||||||
Consumer
|
2,450
|
3,047
|
6,186
|
6,428
|
|||||||||
$
|
108,476
|
$
|
88,428
|
$
|
198,807
|
$
|
171,458
|
||||||
Income
(loss) from continuing operations before depreciation and
amortization
|
|||||||||||||
Activated
Carbon and Service
|
$
|
19,766
|
$
|
13,015
|
$
|
37,142
|
$
|
21,488
|
|||||
Equipment
|
519
|
(607
|
)
|
3,962
|
(736
|
)
|
|||||||
Consumer
|
16
|
548
|
722
|
1,376
|
|||||||||
20,301
|
12,956
|
41,826
|
22,128
|
||||||||||
Depreciation
and amortization
|
|||||||||||||
Activated
Carbon and Service
|
3,793
|
3,959
|
7,276
|
7,847
|
|||||||||
Equipment
|
280
|
243
|
598
|
483
|
|||||||||
Consumer
|
126
|
129
|
251
|
262
|
|||||||||
4,199
|
4,331
|
8,125
|
8,592
|
||||||||||
Income
from operations
|
16,102
|
8,625
|
33,701
|
13,536
|
|||||||||
Reconciling
items:
|
|||||||||||||
Interest
income
|
425
|
400
|
857
|
702
|
|||||||||
Interest
expense
|
(1,204
|
)
|
(1,410
|
)
|
(2,475
|
)
|
(2,860
|
)
|
|||||
Other
expense - net
|
(480
|
)
|
(408
|
)
|
(570
|
)
|
(811
|
)
|
|||||
Consolidated
income from continuing operations before income
tax and equity in income (loss)
from equity investments
|
$
|
14,843
|
$
|
7,207
|
$
|
31,513
|
$
|
10,567
|
June 30, 2008
|
|
December 31, 2007
|
|||||
Total
Assets
|
|||||||
Activated
Carbon and Service
|
$
|
324,699
|
$
|
302,432
|
|||
Equipment
|
40,345
|
32,046
|
|||||
Consumer
|
16,018
|
13,662
|
|||||
Consolidated
total assets
|
$
|
381,062
|
$
|
348,140
|
7. |
Derivative
Instruments
|
8. |
Contingencies
|
9. |
Goodwill
& Intangible Assets
|
Activated
|
|
|
|
|
|
|
|
||||||
|
|
Carbon &
|
|
|
|
|
|
|
|
||||
|
|
Service
|
|
Equipment
|
|
Consumer
|
|
|
|
||||
|
|
Segment
|
|
Segment
|
|
Segment
|
|
Total
|
|
||||
Balance as of January 1, 2008
|
$
|
21,112
|
$
|
6,673
|
$
|
60
|
$
|
27,845
|
|||||
Foreign exchange
|
18
|
(51
|
)
|
-
|
(33
|
)
|
|||||||
Balance
as of June 30, 2008
|
$
|
21,130
|
$
|
6,622
|
$
|
60
|
$
|
27,812
|
June 30, 2008
|
||||||||||||||||
Weighted Average
|
Gross Carrying
|
Foreign
|
Accumulated
|
Net Carrying
|
||||||||||||
Amortization Period
|
Amount
|
Exchange
|
Amortization
|
Amount
|
||||||||||||
Amortized Intangible Assets:
|
||||||||||||||||
Patents
|
|
15.4
Years
|
$
|
1,369
|
$
|
-
|
|
$
|
(918
|
)
|
$
|
451
|
||||
Customer
Relationships
|
17.0
Years
|
9,323
|
37
|
(5,242
|
)
|
4,118
|
||||||||||
License
Agreement
|
5.0
Years
|
500
|
-
|
(466
|
)
|
34
|
||||||||||
Product
Certification
|
7.9
Years
|
1,682
|
-
|
(759
|
)
|
923
|
||||||||||
Unpatented
Technology
|
20.0
Years
|
2,875
|
-
|
(1,440
|
)
|
1,435
|
||||||||||
Total
|
16.0
Years
|
$
|
15,749
|
$
|
37
|
$
|
(8,825
|
)
|
$
|
6,961
|
December 31, 2007
|
||||||||||||||||
Weighted Average
|
Gross Carrying
|
Foreign
|
Accumulated
|
Net Carrying
|
||||||||||||
Amortization Period
|
Amount
|
Exchange
|
Amortization
|
Amount
|
||||||||||||
Amortized
Intangible Assets:
|
||||||||||||||||
Patents
|
|
15.4
Years
|
$
|
1,369
|
$
|
-
|
|
$
|
(877
|
)
|
$
|
492
|
||||
Customer
Relationships
|
17.0
Years
|
9,323
|
30
|
(4,743
|
)
|
4,610
|
||||||||||
License
Agreement
|
5.0
Years
|
500
|
-
|
(416
|
)
|
84
|
||||||||||
Product
Certification
|
7.9
Years
|
1,682
|
-
|
(625
|
)
|
1,057
|
||||||||||
Unpatented
Technology
|
20.0
Years
|
2,875
|
-
|
(1,358
|
)
|
1,517
|
||||||||||
Total
|
16.0
Years
|
$
|
15,749
|
$
|
30
|
$
|
(8,019
|
)
|
$
|
7,760
|
(Thousands)
|
||||
For
the year ending December 31:
|
||||
2008
|
$
|
1,571
|
||
2009
|
1,299
|
|||
2010
|
1,155
|
|||
2011
|
847
|
|||
2012
|
257
|
10. |
Borrowing
Arrangements
|
11. |
Pensions
|
Three
Months Ended June 30
|
Six
Months Ended June 30
|
||||||||||||
Pension
Benefits (in thousands)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Service
cost
|
$
|
261
|
$
|
234
|
$
|
517
|
$
|
556
|
|||||
Interest
cost
|
1,226
|
1,178
|
2,398
|
2,352
|
|||||||||
Expected
return on plan assets
|
(1,342
|
)
|
(1,229
|
)
|
(2,696
|
)
|
(2,458
|
)
|
|||||
Amortization
of prior service cost
|
60
|
62
|
121
|
123
|
|||||||||
Net
amortization
|
118
|
119
|
192
|
188
|
|||||||||
Curtailment
credit
|
-
|
(265
|
)
|
-
|
(265
|
)
|
|||||||
Net
periodic pension cost
|
$
|
323
|
$
|
99
|
$
|
532
|
$
|
496
|
Three
Months Ended June 30
|
Six
Months Ended June 30
|
||||||||||||
Pension
Benefits (in thousands)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Service
cost
|
$
|
203
|
$
|
189
|
$
|
406
|
$
|
370
|
|||||
Interest
cost
|
514
|
442
|
1,028
|
868
|
|||||||||
Expected
return on plan assets
|
(387
|
)
|
(328
|
)
|
(774
|
)
|
(648
|
)
|
|||||
Amortization
of prior service cost
|
12
|
11
|
24
|
22
|
|||||||||
Net
amortization
|
8
|
26
|
16
|
51
|
|||||||||
Net
periodic pension cost
|
$
|
350
|
$
|
340
|
$
|
700
|
$
|
663
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||||||||||||
(Dollars
in thousands, except per share amounts)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Income
from continuing operations available to common
shareholders
|
$
|
9,817
|
$
|
4,462
|
$
|
20,691
|
$
|
6,496
|
|||||
Income
from discontinued operations available to common
shareholders
|
3,447
|
-
|
3,447
|
-
|
|||||||||
Net
income available to common shareholders
|
$
|
13,264
|
$
|
4,462
|
$
|
24,138
|
$
|
6,496
|
|||||
Weighted
Average Shares Outstanding
|
|||||||||||||
Basic
|
40,558,818
|
40,291,372
|
40,399,608
|
40,258,163
|
|||||||||
Effect
of Dilutive Securities
|
11,466,071
|
7,453,694
|
11,490,896
|
5,549,090
|
|||||||||
Diluted
|
52,024,889
|
47,745,066
|
51,890,504
|
45,807,253
|
|||||||||
Net
income per common share
|
|||||||||||||
Basic:
|
|||||||||||||
Income
from continuing operations
|
$
|
.24
|
$
|
.11
|
$
|
.51
|
$
|
.16
|
|||||
Income
from discontinued operations
|
.09
|
-
|
.09
|
-
|
|||||||||
Total
|
$
|
.33
|
$
|
.11
|
$
|
.60
|
$
|
.16
|
|||||
Diluted:
|
|||||||||||||
Income
from continuing operations
|
$
|
.19
|
$
|
.09
|
$
|
.40
|
$
|
.14
|
|||||
.06
|
-
|
.07
|
-
|
||||||||||
Total
|
$
|
.25
|
$
|
.09
|
$
|
.47
|
$
|
.14
|
Conversion
Price:
|
$
|
5.10
|
||
Number
of underlying shares:
|
14,705,880
|
|||
Principal
Amount:
|
$
|
75,000,000
|
Formula:
|
Number
of extra dilutive shares created
|
=((Stock
Price * Underlying Shares) - Principal)/Stock Price
|
|
Condition:
|
Only
applies when share price exceeds
$5.10
|
Included
in
|
Share
Dilution
|
|||||||||||||
Stock
|
Conversion
|
Price
|
Share
|
Per
$1.00 Share
|
||||||||||
Price
|
Price
|
Difference
|
Count
|
Price
Difference
|
||||||||||
$
|
5.10
|
$
|
5.10
|
$
|
0.00
|
-
|
-
|
|||||||
$
|
5.60
|
$
|
5.10
|
$
|
0.50
|
1,313,023
|
2,626,046
|
|||||||
$
|
6.10
|
$
|
5.10
|
$
|
1.00
|
2,410,798
|
2,410,798
|
|||||||
$
|
7.10
|
$
|
5.10
|
$
|
2.00
|
4,142,500
|
2,071,250
|
|||||||
$
|
8.10
|
$
|
5.10
|
$
|
3.00
|
5,446,621
|
1,815,540
|
|||||||
$
|
9.10
|
$
|
5.10
|
$
|
4.00
|
6,464,122
|
1,616,031
|
|||||||
$
|
10.10
|
$
|
5.10
|
$
|
5.00
|
7,280,137
|
1,456,027
|
|||||||
$
|
11.10
|
$
|
5.10
|
$
|
6.00
|
7,949,123
|
1,324,854
|
|||||||
$
|
12.10
|
$
|
5.10
|
$
|
7.00
|
8,507,533
|
1,215,362
|
|||||||
$
|
13.10
|
$
|
5.10
|
$
|
8.00
|
8,980,689
|
1,122,586
|
|||||||
$
|
14.10
|
$
|
5.10
|
$
|
9.00
|
9,386,731
|
1,042,970
|
|||||||
$
|
15.10
|
$
|
5.10
|
$
|
10.00
|
9,738,993
|
973,899
|
|||||||
$
|
16.10
|
$
|
5.10
|
$
|
11.00
|
10,047,495
|
913,409
|
|||||||
$
|
17.10
|
$
|
5.10
|
$
|
12.00
|
10,319,915
|
859,993
|
|||||||
$
|
18.10
|
$
|
5.10
|
$
|
13.00
|
10,562,234
|
812,480
|
|||||||
$
|
19.10
|
$
|
5.10
|
$
|
14.00
|
10,779,178
|
769,941
|
|||||||
$
|
20.10
|
$
|
5.10
|
$
|
15.00
|
10,974,537
|
731,636
|
13. |
Other
Financial Information
|
Condensed Consolidating Statements of Operations
Three months ended June 30, 2008
|
||||||||||||||||
Issuer
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
and Eliminating
Entries
|
Consolidated
|
||||||||||||
Net
sales
|
$
|
102,896
|
$
|
12,595
|
$
|
14,310
|
$
|
(21,325
|
)
|
$
|
108,476
|
|||||
Cost
of products sold
|
71,227
|
9,510
|
11,609
|
(21,325
|
)
|
71,021
|
||||||||||
Depreciation
and amortization
|
3,519
|
491
|
189
|
-
|
4,199
|
|||||||||||
Selling,
general and administrative expenses
|
13,709
|
1,372
|
1,070
|
-
|
16,151
|
|||||||||||
Research
and development expense
|
883
|
120
|
-
|
-
|
1,003
|
|||||||||||
Interest
(income) expense - net
|
4,351
|
(3,333
|
)
|
(239
|
)
|
-
|
779
|
|||||||||
Other
expense - net
|
41
|
248
|
191
|
-
|
480
|
|||||||||||
Provision
for income taxes
|
4,322
|
189
|
376
|
-
|
4,887
|
|||||||||||
Results
of affiliates’ operations
|
8,420
|
910
|
-
|
(9,330
|
)
|
-
|
||||||||||
Equity
loss from equity investments
|
-
|
-
|
(137
|
)
|
(2
|
)
|
(139
|
)
|
||||||||
Income
(loss) from continuing operations
|
13,264
|
4,908
|
977
|
(9,332
|
)
|
9,817
|
||||||||||
Income
from discontinued operations
|
-
|
-
|
3,447
|
-
|
3,447
|
|||||||||||
Net
income (loss)
|
$
|
13,264
|
$
|
4,908
|
$
|
4,424
|
$
|
(9,332
|
)
|
$
|
13,264
|
Condensed Consolidating Statements of Operations
Six months ended June 30, 2008
|
||||||||||||||||
Issuer
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
and Eliminating
Entries
|
Consolidated
|
||||||||||||
Net
sales
|
$
|
183,456
|
$
|
23,889
|
$
|
25,277
|
$
|
(33,815
|
)
|
$
|
198,807
|
|||||
Cost
of products sold
|
127,685
|
17,847
|
21,069
|
(33,815
|
)
|
132,786
|
||||||||||
Depreciation
and amortization
|
6,923
|
832
|
370
|
-
|
8,125
|
|||||||||||
Selling,
general and administrative expenses
|
26,629
|
2,610
|
2,112
|
-
|
31,351
|
|||||||||||
Research
and development expense
|
1,875
|
219
|
-
|
-
|
2,094
|
|||||||||||
Gain
on AST Settlement
|
(9,250
|
)
|
-
|
-
|
-
|
(9,250
|
)
|
|||||||||
Interest
(income) expense - net
|
8,888
|
(6,838
|
)
|
(432
|
)
|
-
|
1,618
|
|||||||||
Other
(income) expense - net
|
(73
|
)
|
443
|
200
|
-
|
570
|
||||||||||
Provision
for income taxes
|
10,207
|
465
|
449
|
-
|
11,121
|
|||||||||||
Results
of affiliates’ operations
|
13,566
|
1,465
|
-
|
(15,031
|
)
|
-
|
||||||||||
Equity
in income from equity investments
|
-
|
-
|
299
|
-
|
299
|
|||||||||||
Income
(loss) from continuing operations
|
24,138
|
9,776
|
1,808
|
(15,031
|
)
|
20,691
|
||||||||||
Income
from discontinued operations
|
-
|
-
|
3,447
|
-
|
3,447
|
|||||||||||
Net
income (loss)
|
$
|
24,138
|
$
|
9,776
|
$
|
5,255
|
$
|
(15,031
|
)
|
$
|
24,138
|
Condensed Consolidating Statements of Operations
Three months ended June 30, 2007
|
||||||||||||||||
Issuer
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
and Eliminating
Entries
|
Consolidated
|
||||||||||||
Net
sales
|
$
|
78,340
|
$
|
11,205
|
$
|
7,239
|
$
|
(8,356
|
)
|
$
|
88,428
|
|||||
Cost
of products sold
|
55,818
|
8,148
|
3,946
|
(8,356
|
)
|
59,556
|
||||||||||
Depreciation
and amortization
|
3,487
|
269
|
575
|
-
|
4,331
|
|||||||||||
Selling,
general and administrative expenses
|
12,616
|
1,318
|
1,075
|
-
|
15,009
|
|||||||||||
Research
and development expense
|
815
|
93
|
(1
|
)
|
-
|
907
|
||||||||||
Interest
(income) expense - net
|
5,231
|
(3,984
|
)
|
(237
|
)
|
-
|
1,010
|
|||||||||
Other
(income) expense - net
|
368
|
257
|
(217
|
)
|
-
|
408
|
||||||||||
Provision
(benefit) for income taxes
|
2,766
|
609
|
(228
|
)
|
-
|
3,147
|
||||||||||
Results
of affiliates’ operations
|
7,223
|
1,278
|
-
|
(8,501
|
)
|
-
|
||||||||||
Equity
in income (loss) from equity investments
|
-
|
-
|
406
|
(4
|
)
|
402
|
||||||||||
Net
income (loss)
|
$
|
4,462
|
$
|
5,773
|
$
|
2,732
|
$
|
(8,505
|
)
|
$
|
4,462
|
Condensed Consolidating Statements of Operations
Six months ended June 30, 2007
|
||||||||||||||||
Issuer
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
and Eliminating
Entries
|
Consolidated
|
||||||||||||
Net
sales
|
$
|
151,053
|
$
|
23,091
|
$
|
16,971
|
$
|
(19,657
|
)
|
$
|
171,458
|
|||||
Cost
of products sold
|
109,384
|
17,843
|
10,410
|
(19,657
|
)
|
117,980
|
||||||||||
Depreciation
and amortization
|
6,914
|
546
|
1,132
|
-
|
8,592
|
|||||||||||
Selling,
general and administrative expenses
|
25,207
|
2,623
|
1,785
|
-
|
29,615
|
|||||||||||
Research
and development expense
|
1,551
|
184
|
-
|
-
|
1,735
|
|||||||||||
Interest
(income) expense - net
|
10,507
|
(7,879
|
)
|
(470
|
)
|
-
|
2,158
|
|||||||||
Other
(income) expense - net
|
698
|
492
|
(379
|
)
|
-
|
811
|
||||||||||
Provision
for income taxes
|
4,375
|
678
|
474
|
-
|
5,527
|
|||||||||||
Results
of affiliates’ operations
|
14,079
|
2,181
|
-
|
(16,260
|
)
|
-
|
||||||||||
Equity
in income from equity investments
|
-
|
-
|
1,455
|
1
|
1,456
|
|||||||||||
Net
income (loss)
|
$
|
6,496
|
$
|
10,785
|
$
|
5,474
|
$
|
(16,259
|
)
|
$
|
6,496
|
Condensed Consolidating Balance Sheets
|
||||||||||||||||
June 30, 2008
|
||||||||||||||||
Issuer
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
and Eliminating
Entries
|
Consolidated
|
||||||||||||
Cash
& Cash Equivalents
|
$
|
26,301
|
$
|
3,059
|
$
|
23,978
|
$
|
(14,789
|
)
|
$
|
38,549
|
|||||
Receivables
|
55,008
|
15,986
|
5,240
|
(9,804
|
)
|
66,430
|
||||||||||
Inventories
|
68,503
|
8,418
|
9,747
|
61
|
86,729
|
|||||||||||
Other
current assets
|
18,952
|
2,146
|
2,129
|
-
|
23,227
|
|||||||||||
Total
current assets
|
168,764
|
29,609
|
41,094
|
(24,532
|
)
|
214,935
|
||||||||||
Intercompany
accounts receivable
|
56,168
|
183,962
|
1,657
|
(241,787
|
)
|
-
|
||||||||||
Property,
plant, and equipment, net
|
97,195
|
6,991
|
8,074
|
-
|
112,260
|
|||||||||||
Intangibles
|
4,027
|
2,934
|
-
|
-
|
6,961
|
|||||||||||
Goodwill
|
16,674
|
8,354
|
2,784
|
-
|
27,812
|
|||||||||||
Equity
investments
|
261,371
|
103,656
|
9,412
|
(365,980
|
)
|
8,459
|
||||||||||
Other
assets
|
4,182
|
1,353
|
5,100
|
-
|
10,635
|
|||||||||||
Total
assets
|
$
|
608,381
|
$
|
336,859
|
$
|
68,121
|
$
|
(632,299
|
)
|
$
|
381,062
|
|||||
Short-term
debt
|
$
|
-
|
$
|
-
|
$
|
1,600
|
$
|
-
|
$
|
1,600
|
||||||
Current
portion of long-term debt
|
65,744
|
-
|
-
|
-
|
65,744
|
|||||||||||
Accounts
payable
|
34,139
|
19,411
|
4,312
|
(13,449
|
)
|
44,413
|
||||||||||
Other
current liabilities
|