ý
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
35-2089848 | |
(State
or Other Jurisdiction
|
(IRS
Employer
|
|
of
Incorporation or Organization)
|
Identification
No.)
|
Title
of each class
|
Name
of each exchange on which registered
|
None
|
None
|
· |
"My
Star Friend", where members upload images of their artist friends,
create
star profiles, and enter them in a ratings system allowing members
to vote
on the my star friend;
|
· |
Fans
Experiences Sharing, where members rate and review their favorite
movies,
music, and greetings for the community to
read;
|
· |
Customizable
User Homepages, Profiles, where members track their favorite movies,
music, games, stars and greetings as well as their friends' favorites,
upload photos, check music statistics, view event reminders, and
post on
"friends-only" message boards;
|
· |
User
Music Critics,where
members review and rate their choices of music, add their ratings
to
a community score and
compare their reviews and ratings to those of professional music
critics;
|
· |
Online
& Downloadable Games, where members play single player and multiplayer
games online or download and purchase their favorites;
and
|
· |
User-generated
Content, where developers and creators upload their own music, games
and
photos for the community to enjoy and review.
|
1. |
Our
New Product Line, SkyeStar.com with Help of ZestV,
Inc.
|
2. |
Many
Internet Users in the PRC look for a big search for
fun
|
3. |
The
PRC Targeted as Top Internet TV Market
(IPTV)
|
· |
Investors
may have difficulty buying and selling or obtaining market
quotations;
|
· |
Market
visibility for our common stock may be limited;
and
|
· |
A
lack of visibility of our common stock may have a depressive effect
on the
market price for our common stock.
|
Period
|
High
|
Low
|
|||||
Quarter
ended December 31, 2004
|
$
|
0.88
|
$
|
0.14
|
|||
Quarter
ended March 31, 2005
|
$
|
0.73
|
$
|
0.30
|
|||
Quarter
ended June 30, 2005
|
$
|
0.39
|
$
|
0.22
|
|||
Quarter
ended September 30, 2005
|
$
|
0.76
|
$
|
0.03
|
· |
Control
of the market for the security by one or a few broker-dealers that
are
often related to the promoter or
issuer;
|
· |
Manipulation
of prices through prearranged matching of purchases and sales and
false
and misleading press releases;
|
· |
"Boiler
room" practices involving high pressure sales tactics and unrealistic
price projections by inexperienced sales
persons;
|
· |
Excessive
and undisclosed bid-ask differentials and markups by selling
broker-dealers; and
|
· |
The
wholesale dumping of the same securities by promoters and broker-dealers
after prices have been manipulated to a desired level, along with
the
inevitable collapse of those prices with consequent investor
losses.
|
Year
Ended
|
|||||||||||||
September
30,
|
Amount
|
||||||||||||
2
0 0 5
|
2
0 0 4
|
Increase
(Decrease)
|
Percentage
|
||||||||||
Net
revenues
|
9,071,997
|
1,407,605
|
7,664,392
|
544
|
%
|
||||||||
Cost
of sales
|
(3,562,531
|
)
|
(634,468
|
)
|
2,928,063
|
461
|
%
|
||||||
Gross
profit
|
5,509,466
|
773,137
|
4,736,329
|
613
|
%
|
||||||||
Operating
expenses:
|
|||||||||||||
Allowance for bad debt | 525,840 | 525,840 |
|
||||||||||
Consultancy fee | 840,000 | 1,306,000 | (466,000 |
)
|
(36 |
%)
|
|||||||
Depreciation | 1,538,763 | 262,027 | 1,276,736 | 487 |
%
|
||||||||
Salaries | 252,249 | 431,781 | (179,532 |
)
|
(42 |
%)
|
|||||||
Other
selling, general and administrative
|
528,609
|
|
479,869
|
|
48,740
|
|
10
|
%
|
|||||
Income/
(Expense) from operations
|
1,824,005
|
(1,706,540
|
)
|
3,530,545
|
207
|
%
|
|||||||
Other
income/ (expense):
|
|||||||||||||
Interest
income
|
699
|
—
|
699
|
—
|
|||||||||
Other
income
|
4,946
|
553,754
|
(548,808
|
)
|
(99
|
%)
|
|||||||
Interest
expense
|
(4,004
|
)
|
(1,946
|
)
|
2,058
|
106
|
%
|
||||||
Acquisition
costs
|
—
|
(8,126,917
|
)
|
(8,126,917
|
)
|
(100
|
%)
|
||||||
Total
other income/ (expense)
|
1,641
|
|
(7,575,109
|
)
|
(7,576,750
|
)
|
(100
|
%)
|
|||||
Income/
(loss) from operations
before
income taxes
|
1,825,646
|
(9,281,649
|
)
|
11,107,295
|
120
|
%
|
|||||||
Provision
for income taxes
|
—
|
—
|
—
|
||||||||||
Income/
(loss) from
Before
minority interest
|
1,825,646
|
(9,281,649
|
)
|
11,107,295
|
120
|
%
|
|||||||
Minority
interest in income of subsidiary
|
20,000
|
(35,824
|
)
|
55,824
|
155
|
%
|
|||||||
Income/
(loss) from
continuing operations
|
1,845,646
|
(9,317,473
|
)
|
11,163,119
|
120
|
%
|
|||||||
Income/
(loss)
from discontinued operations,
|
|||||||||||||
-
Gain on disposal of subsidiary
|
53,431
|
200,000
|
(146,569
|
)
|
(73
|
%)
|
|||||||
-
Loss on disposal of subsidiary
|
—
|
(138,277
|
)
|
138,277
|
(100
|
%)
|
|||||||
-
Net income from the discontinued operations of
subsidiaries
|
—
|
354,263
|
(354,263
|
)
|
(100
|
%)
|
|||||||
-
Net (expenses) from the discontinued operations of
subsidiaries
|
(23,272
|
)
|
|
|
23,272
|
—
|
|
||||||
Total
income from discontinued operations
|
30,159
|
415,986
|
(385,827
|
)
|
(93
|
%)
|
|||||||
Net
income/ (loss)
|
$
|
1,875,805
|
$
|
(8,901,487
|
)
|
10,777,292
|
121
|
%
|
· |
The
change of our income business model from a profit sharing percentage
with
our customers to fixed monthly fee income via subscription contracts
with
our clients.
|
· |
The
increase of our products offering and revenue, as shown below, to
customers.
|
· |
Revenues
by different products for the year ended September 30, 2005 and 2004
are
as follows:
|
|
Year
Ended
|
||||||
|
September
30,
|
||||||
|
2
0
0 5
|
2
0
0 4
|
|||||
By
Products:
|
|||||||
Total
Solution & CRM System
|
4,078,920
|
582,110
|
|||||
SEO4Mobile
|
3,483,337
|
—
|
|||||
IBS
4.1 Enterprise Suite
|
1,008,440
|
—
|
|||||
IC
Star WAP Club
|
435,018
|
—
|
|||||
Others
|
66,282
|
825,495
|
|||||
Total
Revenue
|
9,071,997
|
1,407,605
|
|||||
· |
The
purchase of various information and entertainment content and other
later
stage production from raw contents and support and maintenance
fees
associated with the performance of our communication services,
which
totaled $3,367,506 for the year ended September 30, 2005.
|
|
· |
Total
Cost of sales by different products for the year ended September
30, 2005
and 2004 are as follows:
|
|
Year
Ended
September
30,
|
||||||
2005
|
2004
|
||||||
By
Products:
|
|||||||
Total
Solution & CRM System
|
1,985,723
|
498,004
|
|||||
SEO4Mobile
|
1,198,450
|
—
|
|||||
IBS
4.1 Enterprise Suite
|
—
|
||||||
IC
Star WAP Club
|
183,333
|
—
|
|||||
Others
|
195,025
|
136,464
|
|||||
Total
Cost of Sales
|
3,562,531
|
634,468
|
· |
The
increase in allowance for bad debt by $525,840 and the increase
of
depreciation charged by
$1,276,736;
|
· |
The
decrease of consultancy fees by $466,000 and the decrease of salaries
paid
by $179,532.
|
· |
-
our subsidiaries are located in the PRC and have specific risks associated
with that;
|
· |
-
intensifying competition for our products and services, and those
of our
subsidiaries, which could lead to the failure of some of our
subsidiaries
|
· |
investors
may have difficulty buying and selling or obtaining market
quotations;
|
· |
market
visibility for our common stock may be limited;
and
|
· |
a
lack of visibility for our common stock may have a depressive effect
on
the market price for our common
stock.
|
· |
Our
stock is a penny stock and there are significant risks related to
buying
and owning penny stocks.
|
* |
new
laws and regulations or new interpretations of those laws and
regulations;
|
* |
the
introduction of measures to control inflation or stimulate
growth;
|
* |
changes
in the rate or method of taxation;
|
* |
the
imposition of additional restrictions on currency conversion and
remittances abroad; and
|
* |
any
actions which limit our ability to conduct lottery operations in
the
PRC.
|
NAME
|
AGE
|
POSITION
|
Guosheng
Liu
|
64
|
Chairman
of the Board
|
Tim
T. Chen
|
41
|
CEO,
President and Director
|
Lijian
Deng
|
32
|
Director
|
Victor
Z. Li
|
33
|
CFO,
Controller, Secretary, Treasurer and Director
|
Lirong
Liu
|
25
|
Chief
Information Officer and Director
|
Annual
Compensation
|
Long-Term
Compensation
|
||||
Name
and
Principal
Position
|
Year
|
Salary($)
|
Bonus($)
|
Securities
Underlying
Options
|
|
Shanhe
Yang
CEO
President
|
2005
2004
2003
|
$-
$124,000
$-
|
-0-
-0-
-0-
|
—
—
—
|
|
Lijian
Deng
Director
|
2005
2004
2003
|
$-
$124,000
$-
|
-0-
-0-
-0-
|
—
—
—
|
|
Lirong
Liu
Chief
Information Officer
and
Director
|
2005
2004
2003
|
$–
$124,000
$–
|
-0-
-0-
-0-
|
—
—
—
|
Title
of Class
|
Name
and address of
beneficial
owner
|
Number
of Shares
|
Percent
of Class
|
Common
|
Taikang
Capital
Managements
Corporation
|
20,000,000
|
25.9%
|
Common
|
Lijian
Deng
|
20,089,000(1)
|
13.1%
|
Common
|
Shanhe
Yang
|
20,089,000(2)
|
13.1%
|
Common
|
Lirong
Liu
|
20,089,000(3)
|
13.1%
|
Directors
and executive
officers
as a group (4 persons)
|
10,489,000
|
13.6%
|
(1)
|
Consists of (i) 200,000 shares held directly by Ms. Deng (ii)(a) 9,889,000 shares of common stock plus (ii)(b) shares of common stock underlying warrants held indirectly by Auto Treasure Limited pursuant to 51% co-ownership of all shares of Auto Treasure Limited, and assumes Auto Treasure Limited does not exercise its right to purchase 10,000,000 shares at an exercise price of $2.00 pursuant to warrant issued by the Company, which expires as of March 16, 2006. |
(2)
|
Consists
of 200,000 shares held directly by Mr. Yang (i) 9,889,000 plus
(ii)
warrants held indirectly by Auto Treasure Limited pursuant to
51%
co-ownership of all shares of Auto Treasure Limited, and assumes
Auto
Treasure Limited does not exercise its right to purchase 10,000,000
shares
at an exercise price of $2.00 pursuant to warrant issued by the
Company,
which expires as of March 16,
2006.
|
(3)
|
Consists
of 200,000 shares held directly by Ms. Liu (i) 9,889,000 plus
(ii)
warrants held indirectly by Auto Treasure Limited pursuant to
51%
co-ownership of all shares of Auto Treasure Limited, and assumes
Auto
Treasure Limited does not exercise its right to purchase 10,000,000
shares
at an exercise price of $2.00 pursuant to warrant issued by the
Company,
which expires as of March 16,
2006.
|
31.1 |
Rule
13a-14(a)/15d-14(a) Certification
(CEO)*
|
31.2 |
Rule
13a-14(a)/15d-14(a) Certification
(CFO)*
|
32.1 |
Section
1350 Certification (CEO)*
|
32.2 |
Section
1350 Certification (CFO)*
|
Date: January 5, 2006 | TELECOM COMMUNICATIONS, INC. | |
|
|
|
By: | /s/ Tim T. Chen | |
Tim T. Chen |
||
Director
and
CEO
(Principal
Executive Officer)
|
Date: January 5, 2006 | By: | /s/ Victor Z. Li |
Victor Z. Li |
||
Principal Financial and Accounting Officer |
Report
of Independent Registered Public Accounting Firm
|
F-2
|
|||
Consolidated
Financial Statements:
|
||||
Consolidated
Balance Sheet
|
F-3
|
|||
Consolidated
Statements of Operations
|
F-4
|
|||
Consolidated
Statements of Cash Flows
|
F-5
to F-6
|
|||
Consolidated
Statements of Stockholders’ Equity
|
F-7
|
|||
Notes
to Consolidated Financial Statements
|
F-8
to F-18
|
1284
W. Flint Meadow Dr., Suite D, Kaysville, UT 84037
|
PHONE:
(801) 927-1337 FAX: (801) 927-1344
|
|
5296
S. Commerce Dr., Suite 300, Salt Lake City, UT 84107
|
PHONE:
(801) 281-4700 FAX: (801) 281-4701
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
|
September
30,
|
|||
|
2
0 0 5
|
|||
Assets
|
||||
Current
assets
|
||||
Cash
and cash equivalents
|
$
|
2,000,847
|
||
Accounts
receivable - affiliate
|
440,000
|
|||
-
others, less allowance for bad debt of $525,840
|
2,492,000
|
|||
Due
from related party
|
91,643
|
|||
Prepaid
expenses and other current assets
|
693,995
|
|||
Total
current assets
|
5,718,485
|
|||
Property,
plant and equipment, net
|
4,357,231
|
|||
Total
assets
|
$
|
10,075,716
|
||
Liabilities
and Stockholders’ Equity
|
||||
Current
liabilities
|
||||
Accounts
payable
|
1,087,962
|
|||
Accrued
expenses
|
287,126
|
|||
Finance
lease – current portion
|
20,761
|
|||
Due
to related company
|
113,200
|
|||
Total
current liabilities
|
1,509,049
|
|||
Commitments
and contingencies (refer to note 8)
|
||||
Non-current
liabilities
|
||||
Loan
payable
|
108,205
|
|||
Finance
lease
|
31,903
|
|||
Total
non-current liabilities
|
140,108
|
|||
Stockholders'
equity
|
||||
Preferred
stock ($.001 Par Value: 50,000,000 shares authorized;
|
||||
no
shares issued and outstanding)
|
||||
Common
stock ($.001 Par Value: 300,000,000 shares authorized
|
||||
77,188,000
shares issued and outstanding)
|
77,188
|
|||
Additional
paid in capital
|
15,912,406
|
|||
Accumulated
other comprehensive income
|
246
|
|||
Accumulated
deficit
|
(7,563,281
|
)
|
||
Total
stockholders’ equity
|
8,426,559
|
|||
Total
liabilities and stockholders' equity
|
$
|
10,075,716
|
|
For
the Year Ended
|
||||||
|
September
30,
|
||||||
|
2
0 0 5
|
2
0 0 4
|
|||||
Net
revenues - affiliate
|
1,440,000
|
390,000
|
|||||
others
|
7,631,997
|
1,017,605
|
|||||
9,071,997
|
1,407,605
|
||||||
Cost
of sales
|
(3,562,531
|
)
|
(634,468
|
)
|
|||
Gross
profit
|
5,509,466
|
773,137
|
|||||
Operating
expenses:
|
|||||||
Allowance for bad debt | 525,840 | ||||||
Consultancy fee | 840,000 | 1,306,000 | |||||
Depreciation | 1,538,763 | 262,027 | |||||
Salaries | 252,249 | 431,781 | |||||
Other
selling, general and administrative
|
528,609
|
|
479,869
|
||||
Total
operating expenses
|
3,685,461 | 2,479,677 | |||||
Income/
(loss) from operations
|
1,824,005
|
(1,706,540
|
)
|
||||
Other
income/ (expense):
|
|||||||
Interest
income
|
699
|
—
|
|||||
Other
income
|
4,946
|
553,754
|
|||||
Interest
expense
|
(4,004
|
)
|
(1,946
|
)
|
|||
Acquisition
costs
|
—
|
(8,126,917
|
)
|
||||
Total
other income (expense)
|
(1,641
|
)
|
(7,575,109
|
)
|
|||
Income/
(loss) from operations
|
1,825,646
|
(9,281,649
|
)
|
||||
before
income taxes
|
|||||||
Provision
for income taxes
|
—
|
—
|
|||||
Income/
(expense)
from continuing operations before
minority interest |
1,825,646
|
(9,281,649
|
)
|
||||
Minority
interest in loss (income) of subsidiary
|
20,000
|
(35,824
|
)
|
||||
Income/
(loss) from continuing operations
|
1,845,646
|
(9,317,473
|
)
|
||||
Income/
(loss) from discontinued operations,
|
|||||||
-
Gain on disposal of subsidiary
|
53,431
|
200,000
|
|||||
-
Loss on disposal of subsidiary
|
—
|
(138,277
|
)
|
||||
-
Net income from the discontinued operations of
subsidiaries
|
—
|
354,263
|
|||||
-
Net (expenses) from the discontinued operations of
subsidiaries
|
(23,272
|
)
|
—
|
||||
Total
income from discontinued operations
|
30,159
|
415,986
|
|||||
Net
income/ (loss)
|
$
|
1,875,805
|
$
|
(8,901,487
|
)
|
|
For
the Year Ended
|
||||||
|
September
30,
|
||||||
|
2
0 0 5
|
2
0 0 4
|
|||||
Cash
flows from operating activities
|
|||||||
Net
income (loss)
|
1,875,805
|
(8,901,487
|
)
|
||||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities :
|
|||||||
Depreciation
- continuing operations
|
1,538,763
|
262,027
|
|||||
Depreciation
- discontinued operations
|
—
|
207,073
|
|||||
Loss
on disposal of equipment
|
208,476
|
150,310
|
|||||
Allowance for bad debt | 525,840 | ||||||
Minority
interest
|
(20,000
|
)
|
310,489
|
||||
Interest
income
|
(699
|
)
|
—
|
||||
Acquisition
cost
|
—
|
8,126,917
|
|||||
Common
stock issued for services
|
840,000
|
1,740,000
|
|||||
Gain
on disposal of subsidiary
|
(53,431
|
)
|
(200,000
|
)
|
|||
Loss
on disposal of subsidiary
|
—
|
138,277
|
|||||
Changes
in operating assets and liabilities :
|
|||||||
Accounts
receivable
|
(3,212,901
|
)
|
1,010,260
|
||||
Inventory
of real estate held for sale
|
(21,065
|
)
|
(33,965
|
)
|
|||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
—
|
(3,043,649
|
)
|
||||
Retention
receivables
|
-
|
(669,995
|
)
|
||||
Due
from related party
|
(86,316
|
)
|
(4,153
|
)
|
|||
Prepaid
and other current assets
|
(654,626
|
)
|
425,069
|
||||
Other
assets
|
—
|
11,983
|
|||||
Accrued
payable and accrued expenses
|
1,117,414
|
762,494
|
|||||
Customer
deposits
|
—
|
233,351
|
|||||
Billings
in excess of costs and estimated earnings on uncompleted
contract
|
—
|
37,740
|
|||||
Net
cash provided by operating activities
|
2,057,260
|
562,741
|
|||||
Cash
flows from investing activities
|
|||||||
Capital
contribution by minority interest
|
20,000
|
—
|
|||||
Proceeds
from sales of discontinued operations
|
6,410
|
200,000
|
|||||
Sales
proceeds of disposal of subsidiary net of cash
|
(519
|
)
|
(1,343,810
|
)
|
|||
Interest
income
|
699
|
—
|
|||||
Capital
expenditure
|
(1,578,550
|
)
|
(636,429
|
)
|
|||
Net
cash flows (used in) investing activities
|
(1,551,960
|
)
|
(1,780,239
|
)
|
|
For
the Year Ended
|
||||||
|
September
30,
|
||||||
|
2
0 0 5
|
2
0 0 4
|
|||||
Cash
flows from financing activities
|
|||||||
Due
to related party
|
113,200
|
69,117
|
|||||
Due
to stockholder
|
(57,138
|
)
|
304,063
|
||||
Proceeds
from loan payable
|
—
|
20,000
|
|||||
Additions
of finance lease
|
64,102
|
—
|
|||||
Repayment
of finance lease
|
(11,438
|
)
|
—
|
||||
Proceeds
from issuance of common stock
|
1,050,000
|
—
|
|||||
Net
cash flows provided by financing activities:
|
1,158,726
|
393,180
|
|||||
Effect
of exchange rate changes in cash
|
114
|
5,590
|
|||||
Net
increase (decrease) in cash
|
1,664,140
|
(818,728
|
)
|
||||
Cash
- beginning of year
|
336,707
|
1,155,435
|
|||||
Cash
- end of year
|
2,000,847
|
336,707
|
|||||
Supplemental
disclosure of cash flow information:
|
|||||||
Non
cash investing and financing activities:
|
|||||||
Common
stock issued for acquisition of software
|
$
|
2,000,000
|
$
|
1,500,000
|
|||
Common
stock issued for payment of consultancy fee
|
$
|
840,000
|
—
|
||||
Accounts
receivable used for acquisition of software
|
$
|
317,295
|
—
|
||||
Common
Stock
$.001
Par Value
|
Additional
Paid
In
|
Accumulated
Deficit
|
Accumulated
Other Comprehensive Income (Loss)
|
Total
Stockholders’
Equity
|
|||||||||||||||
Number
of
Shares
|
Amount
|
Capital
|
|||||||||||||||||
$
|
$
|
$
|
$
|
$
|
|||||||||||||||
Balance,
September 30, 2003
|
37,299,000
|
37,299
|
—
|
(537,599
|
)
|
(7,166
|
)
|
(507,466
|
)
|
||||||||||
Shares
issued at $.62 per share with
10
million warrants at $2.00 each -
March
16, 2004
|
9,889,000
|
9,889
|
8,312,406
|
8,322,295
|
|||||||||||||||
|
|||||||||||||||||||
Shares
issued at $.62 per share -
April
12, 2004
|
2,600,000
|
2,600
|
1,609,400
|
1,612,000
|
|||||||||||||||
Shares
Issued at $.32 per share -
June
12, 2004
|
400,000
|
400
|
127,600
|
128,000
|
|||||||||||||||
Shares
Issued at $.20 per share -
July
22, 2004
|
2,500,000
|
2,500
|
497,500
|
500,000
|
|||||||||||||||
Shares
Issued at $.20 per share -
July
22, 2004
|
7,500,000
|
7,500
|
1,492,500
|
1,500,000
|
|||||||||||||||
Net
loss for the year ended September 30,
|
(8,901,487
|
)
|
(8,901,487
|
)
|
|||||||||||||||
Comprehensive
income - unrealized loss on
foreign
currency translation
|
—
|
—
|
—
|
—
|
7,299
|
7,299
|
|||||||||||||
Balance,
September 30, 2004
|
60,188,000
|
60,188
|
12,039,406
|
(9,439,086
|
)
|
133
|
2,660,641
|
||||||||||||
Shares
issued at $.20 per share -
October
7, 2004
|
10,000,000
|
10,000
|
1,990,000
|
2,000,000
|
|||||||||||||||
Shares
issued at $.30 per share -
February
1, 2005
|
3,500,000
|
3,500
|
1,046,500
|
1,050,000
|
|||||||||||||||
Shares
issued at $.24 per share -
July
22, 2005
|
3,500,000
|
3,500
|
836,500
|
840,000
|
|||||||||||||||
Net
income for the year ended September 30,
|
1,875,805
|
1,875,805
|
|||||||||||||||||
Comprehensive
income - unrealized loss on
foreign
currency translation
|
—
|
—
|
—
|
—
|
—
|
113
|
|||||||||||||
Balance,
September 30, 2005
|
77,188,000
|
77,188
|
15,912,406
|
(7,563,281
|
)
|
246
|
8,426,559
|
1. |
BUSINESS
DESCRIPTION AND
ORGANIZATION
|
2. |
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
2. |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
|
Description
|
Useful
Lives
|
|
|
Computer
hardware
|
3
years
|
Computer
software
|
3
years
|
Web
site
|
3
years
|
Motor
Vehicles
|
3
years
|
Furniture
and fixtures
|
5
years
|
Leasehold
improvements
|
5
years
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
|
|
Year
ended September 30,
|
||||||
2005
|
2004
|
||||||
NUMERATOR
FOR BASIC AND DILUTED LPS
|
|||||||
Income
(loss) from continuing operations
|
$
|
1,845,646
|
$
|
(9,317,473
|
)
|
||
Income
from discontinued operations
|
30,159
|
415,986
|
|||||
Net
income (loss) to common stockholders
|
$
|
1,875,805
|
$
|
(8,901,487
|
)
|
||
DENOMINATOR
FOR BASIC AND DILUTED LPS
|
|||||||
Weighted
average shares - basic
|
72,978,411
|
45,919,882
|
|||||
Weighted
average shares - fully diluted
|
82,978,411
|
45,919,882
|
|||||
EPS
from continuing operations - basic
|
$
|
0.03
|
$
|
(0.20
|
)
|
||
EPS
from discontinued operations - basic
|
-
|
0.01
|
|||||
Total
EPS - basic
|
$
|
0.03
|
$
|
(0.19
|
)
|
||
EPS
from continued operations - fully diluted
|
$
|
0.02
|
$
|
(0.20
|
)
|
||
EPS
from discontinued operations - fully diluted
|
-
|
0.01
|
|||||
Total
EPS - fully diluted
|
$
|
0.02
|
$
|
(0.19
|
)
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
|
3. |
PROPERTY
AND EQUIPMENT
|
Computer
hardware
|
$
|
129,202
|
||
Computer
software
|
4,897,295
|
|||
Web
site
|
500,000
|
|||
Motor
vehicles
|
232,410
|
|||
Furniture
and fixtures
|
35,958
|
|||
Leasehold
improvements
|
210,183
|
|||
6,005,048
|
||||
Less:
accumulated depreciation
|
(1,647,817
|
)
|
||
4,357,231
|
5. |
STOCK
TRANSACTIONS
|
7. |
RECENT
ACCOUNTING PRONOUNCEMENTS
|
Year
ended September, 30
|
||||
2006
|
$
|
237,080
|
||
2007
|
245,863
|
|||
2008
|
190,717
|
|||
$
|
673,660
|
9. |
STOCK
PLAN
|