UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2013

or

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from                 to

Commission File Number 1-35529

PetroLogistics LP
(Exact name of registrant as specified in its charter)

Delaware
 
45-2532754
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)

600 Travis Street, Suite 3250
 Houston, TX
 
77002
(Address of principal executive offices)
 
(Zip Code)

Registrant’s telephone number, including area code: (713) 255-5990

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   x  Yes   o  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   x  Yes   o  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o
Accelerated filer o
 
 
Non-accelerated filer x
 (Do not check if a smaller reporting company)
Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   o  Yes   x  No

As of November 13, 2013, there were 139,212,737 common units representing limited partner interests in PetroLogistics LP outstanding.
 


PETROLOGISTICS LP
INDEX TO FORM 10-Q
September 30, 2013

3
3
3
4
5
6
18
30
30
31
31
Item 1A.—Risk Factors
31
31
31
31
31
Item 6—Exhibits
32
33
 
2

PART I—FINANCIAL INFORMATION

Item 1.  FINANCIAL STATEMENTS

PETROLOGISTICS LP
CONSOLIDATED BALANCE SHEETS
(In thousands, except unit data)

 
 
September 30,
   
December 31,
 
 
 
2013
   
2012
 
 
 
(Unaudited)
   
 
Assets
 
   
 
Current assets:
 
   
 
Cash and cash equivalents
 
$
37,313
   
$
31,434
 
Accounts receivable
   
63,351
     
53,578
 
Accounts receivable, related parties
   
64
     
31,893
 
Product inventory and spare parts
   
50,271
     
10,129
 
Prepaid expenses and other current assets
   
11,276
     
41,038
 
Derivative assets
   
-
     
2,386
 
Total current assets
   
162,275
     
170,458
 
Property, plant, and equipment, net
   
603,904
     
595,271
 
Intangible asset, net
   
22,045
     
22,467
 
Deferred financing costs and other assets
   
12,553
     
9,883
 
Total assets
 
$
800,777
   
$
798,079
 
Liabilities and partners’ capital
               
Current liabilities:
               
Accounts payable
 
$
31,822
   
$
42,211
 
Accounts payable, related parties
   
629
     
250
 
Accrued liabilities
   
27,204
     
14,730
 
Deferred revenue
   
-
     
2,469
 
Derivative liabilities
   
-
     
65,439
 
Bank debt, current
   
-
     
3,500
 
Total current liabilities
   
59,655
     
128,599
 
Long-term debt
   
365,000
     
337,794
 
Asset retirement obligation
   
1,351
     
1,274
 
Deferred income taxes
   
1,403
     
543
 
Total liabilities
   
427,409
     
468,210
 
Commitments and contingencies
               
Partners’ capital (139,140,672 and 139,000,000 common units issued and outstanding at September 30, 2013 and December 31, 2012, respectively)
   
373,368
     
329,869
 
Total liabilities and partners’ capital
 
$
800,777
   
$
798,079
 
 
See accompanying notes.
3

PETROLOGISTICS LP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
 (In thousands, except per unit data)
(Unaudited)

 
Three Months Ended
   
Nine Months Ended
 
 
 
September 30,
   
September 30,
 
 
 
2013
   
2012
   
2013
   
2012
 
Sales
 
$
198,391
   
$
156,054
   
$
566,479
   
$
584,524
 
Cost of sales
   
129,872
     
117,996
     
355,076
     
408,049
 
Gross profit
   
68,519
     
38,058
     
211,403
     
176,475
 
General and administrative expense
   
6,278
     
8,732
     
17,036
     
68,479
 
Management fee
   
     
     
     
667
 
Loss (gain) on derivatives, net
   
     
21,114
     
(1,700
)
   
163,684
 
Operating income (loss)
   
62,241
     
8,212
     
196,067
     
(56,355
)
Interest expense, net
   
(6,364
)
   
(7,344
)
   
(19,913
)
   
(18,938
)
Loss on extinguishment of debt
   
     
     
(20,446
)
   
(7,018
)
Other income
   
2
     
     
2
     
4
 
Net income (loss) before income tax expense
   
55,879
     
868
     
155,710
     
(82,307
)
Income tax expense
   
(788
)
   
(221
)
   
(2,135
)
   
(269
)
Net income (loss)
 
$
55,091
   
$
647
   
$
153,575
   
$
(82,576
)
Comprehensive income (loss)
 
$
55,091
   
$
647
   
$
153,575
   
$
(82,576
)
Net income subsequent to initial public offering
   
 
   
$
647
         
$
28,316
 
Net income per common unit - basic and diluted
 
$
0.39
     
   
$
1.10
     
0.20
 
Weighted average number of common units outstanding - basic and diluted
   
139,139
     
139,000
     
139,073
     
139,000
 
 
See accompanying notes.

4

PETROLOGISTICS LP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
 
 
 
Nine Months Ended
 
 
 
September 30,
 
 
 
2013
   
2012
 
Operating activities
 
   
 
Net income (loss)
 
$
153,575
   
$
(82,576
)
Adjustments to reconcile net income (loss) to net cash provided by operations:
               
Equity-based compensation expense
   
3,376
     
56,434
 
Amortization of deferred financing costs and discount
   
1,934
     
2,620
 
Loss on extinguishment of debt
   
13,498
     
7,018
 
Depreciation and amortization expense
   
30,850
     
25,137
 
Accretion expense
   
77
     
71
 
Unrealized (gain) loss on derivatives
   
(63,053
)
   
90,670
 
Deferred income tax expense (benefit)
   
860
     
(832
)
Changes in working capital:
               
Accounts receivable
   
(9,773
)
   
(13,415
)
Accounts receivable, related parties
   
(53
)
   
(96
)
Inventory
   
(40,142
)
   
4,841
 
Prepaid expenses and other current assets
   
29,762
     
(40,060
)
Accounts payable
   
(10,389
)
   
(1,108
)
Accounts payable, related parties
   
379
     
442
 
Accrued liabilities
   
12,474
     
12,490
 
Deferred revenue
   
(2,469
)
   
495
 
Restricted cash
   
     
34,922
 
Net cash provided by operations
   
120,906
     
97,053
 
Investing activities
               
Capital expenditures and deferred major maintenance costs
   
(39,062
)
   
(16,243
)
Purchase of emissions credits
   
     
(9,315
)
Net cash used in investing activities
   
(39,062
)
   
(25,558
)
Financing activities
               
Deferred financing costs
   
(1,201
)
   
(13,482
)
Proceeds from borrowings
   
45,455
     
364,650
 
Repayments on borrowings
   
(38,650
)
   
(168,515
)
Net proceeds from initial public offering
   
     
23,970
 
Distribution to sponsor
   
     
(250,000
)
Cash distributions, net of contributions
   
(81,569
)
   
(20,335
)
Change in restricted cash
   
     
10,886
 
Total cash used in financing activities
   
(75,965
)
   
(52,826
)
Net change in cash
   
5,879
     
18,669
 
Cash at beginning of period
   
31,434
     
1
 
Cash at end of period
 
$
37,313
   
$
18,670
 
 
               
Noncash financing activities:
               
Contribution resulting from cancellation of Sponsor administrative agreement
 
$
   
$
2,667
 
Capital contributions receivable from PL Manufacturing and PL Manufacturing Members for realized losses on derivatives
 
$
   
$
31,026
 
Accrued technology license fees
 
$
     
2,900
 
5

PetroLogistics LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1. Organization and Nature of Operations

As used in this report, the terms “PetroLogistics LP,” “the Partnership,” “we,” “our,” “us” or like terms, refer to PetroLogistics LP. The information presented in this Quarterly Report on Form 10-Q contains the unaudited combined financial results of PL Propylene LLC (“PL Propylene”), our predecessor for accounting purposes (the “Predecessor”), for all periods presented through March 30, 2012. The consolidated financial results for the nine months ended September 30, 2012, also include the results of operations of the Partnership for the period beginning March 30, 2012, the date of the contribution of the Predecessor’s net assets to the Partnership. The consolidated balance sheets as of September 30, 2013, and December 31, 2012, present solely the consolidated financial position of the Partnership. References in this report to our “Sponsors” refer to Lindsay Goldberg LLC (“Lindsay Goldberg”) and York Capital Management who collectively and indirectly own 84% of PetroLogistics GP (our “General Partner”) and directly and indirectly own 63% of our common units. See Note 3 to these consolidated financial statements for information regarding our initial public offering (the “IPO”).

Organization

PetroLogistics LP is a Delaware limited partnership that was formed on June 9, 2011, by Propylene Holdings LLC (“Propylene Holdings”) to own PL Propylene, a wholly-owned subsidiary of Propylene Holdings. The General Partner holds a non-economic interest in the Partnership.

On March 30, 2012, Propylene Holdings contributed PL Propylene to PetroLogistics LP. Because this transaction was a transaction between entities under common control, the contributed assets and liabilities of PL Propylene were recorded in the consolidated financial statements at PL Propylene’s historical cost. Prior to the contribution, PetroLogistics LP had no operations and nominal assets and liabilities.

Nature of Operations

We own and operate the only U.S. propane dehydrogenation facility producing propylene from propane.  We developed and built new assets and converted certain existing assets into an “on-purpose” propylene production facility (the “facility”) in Houston, Texas, following the purchase of a former olefins manufacturing facility from ExxonMobil Oil Corporation in March 2008. Production at the facility began on October 21, 2010.

2. Summary of Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The interim consolidated financial statements and notes thereto have been prepared by management without audit according to the rules and regulations of the Securities and Exchange Commission (“SEC”) and reflect all adjustments that, in the opinion of management, are necessary for a fair presentation of results for the periods presented. Such adjustments are of a normal recurring nature, unless otherwise disclosed. Certain information and notes normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) have been omitted pursuant to the SEC’s rules and regulations. However, management believes that the disclosures presented herein are adequate to fairly present the information. All inter-company transactions and balances have been eliminated upon consolidation. The accompanying interim consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in our annual report on Form 10-K as filed with the SEC on March 8, 2013.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of sales and expenses during the reporting periods. We review our estimates on an ongoing basis using currently available information. Changes in facts and circumstances may result in revised estimates, and actual results could differ materially from those estimates. The results of operations of the Partnership or our Predecessor for any interim period are not necessarily indicative of results for the full year.

Deferred Major Maintenance Costs

Planned major maintenance projects, also referred to as turnarounds, are periodically performed to ensure the long-term reliability and safety of integrated plant machinery at our continuous process production facility. During the planned major maintenance project the primary activity is the replacement of the reactor catalyst as well as other major maintenance activities, some of which extend the useful life of plant machinery or increase output and/or efficiency of the facility. Our planned major maintenance project occurs approximately every three years and requires a multi-week shutdown of plant operations. We follow the deferral method of accounting for major maintenance costs; and thus, they are capitalized and amortized over the period benefited, which is generally the three-year period until the next turnaround. Deferred major maintenance costs are reported under Property, plant and equipment, net, in the Consolidated balance sheet at September 30, 2013. We expense repair and maintenance activities in the period performed.
6

We classify deferred major maintenance costs as an investing activity under the caption “Capital expenditures and deferred major maintenance costs” in the Statement of Cash Flows, since this cash outflow relates to expenditures related to long-lived productive assets. Repair, maintenance and related labor costs are expensed as incurred and are included in operating cash flows.

Derivative Instruments

Commencing October 2011 and through March 2012, we entered into commodity derivative contracts (the “propane swaps”) with settlement dates in 2012 and 2013 to manage our exposure to commodity price risk with respect to propane, our sole feedstock. The propane swaps were designed to mitigate the risk associated with unfavorable market movements in the price of energy commodities. Our propane swaps were intended to act as a hedging (offset) mechanism against the volatility of energy commodity prices by allowing us to transfer some of the price risk to counterparties who were able and willing to bear it.

Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC” or “Codification”) Topic 815,   Derivatives and Hedging  (“ASC Topic 815”), addresses the accounting for derivative contracts.  We entered into our commodity derivative contracts to economically hedge an exposure through a relationship that does not qualify for hedge accounting under ASC Topic 815. Our derivative contracts are recorded as derivative assets and liabilities, as applicable, at fair value on the balance sheet, and the associated unrealized gains and losses are recorded as current expense or income in the statement of comprehensive income (loss). Unrealized gains or losses on commodity derivative contracts represent the non-cash change in the fair value of these derivative instruments and do not impact operating cash flows on the statement of cash flows. Until settlement occurred, this resulted in non-cash gains or losses being reported in our operating results as gain or loss on derivatives.

Omnibus Agreement

On May 9, 2012, the General Partner, the Partnership, Propylene Holdings, PL Propylene and PL Manufacturing LLC (“PL Manufacturing”), entered into an omnibus agreement (the “omnibus agreement”). Pursuant to the omnibus agreement and a related pledge agreement (the “pledge agreement”), the Partnership allocated all of its benefits and obligations under the propane swaps to PL Manufacturing and the owners of 100% of the issued and outstanding equity interests in PL Manufacturing (the “PL Manufacturing Members”).

On April 19, 2013, we, PL Manufacturing and the counterparty to the propane swaps agreed to terminate the propane swaps remaining as of May 1, 2013. Under the omnibus agreement and the pledge agreement, any amounts that the Partnership was required to pay under the propane swaps were contributed to the Partnership as a capital contribution by PL Manufacturing and the PL Manufacturing Members.

While the Partnership did not bear any of the costs nor receive any of the benefits of the propane swaps, it remained a party to the propane swaps, and was obligated to make payments to the propane swap counterparties as they came due and to post any collateral as required under the terms of the propane swap agreement. As a result, the Partnership continued to record the fair value of the propane swaps on its balance sheet with the related gains or losses reflected in its statement of comprehensive income (loss). To the extent that the Partnership made payments under the propane swaps, PL Manufacturing and the PL Manufacturing Members were responsible for making quarterly capital contributions in an amount equal to the sum of all payments made by the Partnership under such propane swaps during the applicable fiscal quarter or owed by the Partnership at the end of the quarter. During the nine months ended September 30, 2013, PL Manufacturing and the PL Manufacturing Members contributed approximately $58.8 million to the Partnership as reimbursement for realized losses on the propane swaps. The contributions were funded through reductions in the cash distributions paid to PL Manufacturing and the PL Manufacturing Members.

In connection with the termination of the propane swaps, we paid a cancellation payment of $34.4 million in May 2013, of which $5.4 million was reimbursed through a reduction in the distribution paid to PL Manufacturing and the PL Manufacturing Members in May 2013 in accordance with the terms of the omnibus agreement. The remaining $29.0 million was settled with cash held as collateral by the propane swap counterparty and was immediately reimbursed by PL Manufacturing and the PL Manufacturing Members. The reimbursement of the termination payment by PL Manufacturing and the PL Manufacturing Members and the reimbursement of realized losses are reported as capital contributions. We received the final reimbursement for realized losses from PL Manufacturing and the PL Manufacturing Members on August 14, 2013, at which time the omnibus agreement terminated in accordance with its terms.

At December 31, 2012, prepaid and other current assets includes $40.0 million held in cash as collateral by the propane swaps counterparty. Following the settlement payment in May 2013, the propane swaps counterparty returned all cash collateral to us.

Equity-Based Compensation

We recognize compensation expense related to unit-based awards granted to employees based on the estimated fair value of the awards on the date of grant, net of estimated forfeitures (see Note 7). The grant date fair value of the unit-based awards is generally recognized on a straight-line basis over the requisite service period, which is generally the vesting period of the respective awards.
7

We also account for unit-based awards granted to non-employees based on the estimated fair value of the awards. The measurement of equity-based compensation for awards granted to non-employees is subject to periodic adjustment as the awards vest, and the resulting change in value is recognized in the statement of comprehensive income (loss) during the period the related services are rendered.

Fair Value of Financial Instruments

We consider cash and cash equivalents, accounts receivable, accounts payable, accounts receivable-related parties, accounts payable-related parties, and accrued liabilities to be financial instruments in which the carrying amounts represent fair value because of the short-term nature of the accounts.

Fair value is defined as the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in a principal or most advantageous market. Fair value is a market-based measurement that is determined based on inputs, which refer broadly to assumptions that market participants use in pricing assets or liabilities. These inputs can be readily observable, market corroborated or generally unobservable inputs. The Partnership makes certain assumptions it believes that market participants would use in pricing assets or liabilities, including assumptions about risk, and the risks inherent in the inputs to valuation techniques. Credit risk of the Partnership and its counterparties is incorporated in the valuation of assets and liabilities. The Partnership believes it uses valuation techniques that maximize the use of observable market-based inputs and minimize the use of unobservable inputs.

The following table presents the financial instruments that require fair value disclosure as of September 30, 2013.

 
Fair Value
 
 
 
(in thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
Carrying Value
 
Financial liabilities
 
   
   
 
 
Senior notes
 
$
   
$
359,417
   
$
   
$
365,000
 
 
The following table presents the financial instruments that require fair value disclosure as of December 31, 2012.

 
Fair Value
 
 
 
(in thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
Carrying Value
 
Financial assets
 
 
 
 
Propane swaps
 
$
   
$
2,386
   
$
   
$
2,386
 
Financial liabilities
                               
Variable rate debt
 
$
   
$
345,636
   
$
   
$
341,294
 
Propane swaps
 
$
   
$
65,439
   
$
   
$
65,439
 

At September 30, 2013 and December 31, 2012, the fair value of the senior notes and variable rate debt, respectively, was determined based on active trades and market corroborated data.

The valuation assumptions utilized to measure the fair value of our propane swaps were observable inputs based on market data obtained from independent sources and are considered Level 2 inputs. To determine the fair value of the propane swaps, we utilized quoted prices for similar assets, liabilities and market-corroborated inputs.  See Note 5 for discussion regarding our propane swaps.

There are no financial instruments that are split across the levels, and there have been no financial instruments that transferred between the levels during the nine months ended September 30, 2013.

Segment Reporting

We operate in one segment for the production and sale of propylene and related by-products. All of our operations are located in Houston, Texas.

Net Income Per Common Unit

Net income per common unit for a given period is based on the distributions that are made to the unitholders plus an allocation of undistributed net income based on provisions of the partnership agreement, divided by the weighted average number of common units outstanding. The two-class method dictates that net income for a period be reduced by the amount of distributions and that any residual amount representing undistributed net income be allocated to common unitholders and other participating unitholders to the extent that each unit may share in net income as if all of the net income for the period had been distributed in accordance with the partnership agreement. Unit-based awards granted under the PetroLogistics Long-Term Incentive Plan (the “Long-Term Incentive Plan”) are eligible for Distribution Equivalent Rights (“DERs”). To the extent that non-forfeitable DERs are awarded, the underlying nonvested unit-based awards are considered participating securities for purposes of determining net income per unit.  Undistributed income is allocated to participating securities based on the proportional relationship of the weighted average number of common units and unit-based awards outstanding. Undistributed losses (including those resulting from distributions in excess of net income) are allocated to common units based on provisions of the partnership agreement. Undistributed losses are not allocated to nonvested unit-based awards as they do not participate in net losses. Distributions declared and paid in the period are treated as distributed earnings in the computation of earnings per common unit even though cash distributions are not necessarily derived from current or prior period earnings.
8

The General Partner does not have an economic interest in the Partnership and, therefore, does not participate in the Partnership’s net income.  Prior to the IPO, we were wholly-owned by Propylene Holdings.  Accordingly, net income per common unit is not presented for periods prior to the IPO.

The following table provides a reconciliation of net income and the allocation of net income to the common units and the unit-based awards for purposes of computing net income per unit for the three months ended September 30, 2013 (in thousands, except units and per unit data):

 
 
   
Limited Partner Units
 
 
         
Long-
 
 
 
   
   
Term Incentive Plan
 
 
 
Total
   
Common Units
   
Unit-Based Awards
 
 
 
   
   
 
Net income
 
$
55,091
   
   
 
Less: Distributions to unitholders
   
41,938
   
$
41,742
   
$
196
 
Assumed allocation of undistributed net income
   
13,153
   
$
13,090
   
$
63
 
 
                       
Weighted average units outstanding
           
139,139,265
     
675,218
 
Net income per unit:
                       
Distributed earnings
         
$
0.30
   
$
0.29
 
Undistributed net income allocation
           
0.09
     
0.09
 
Net income per common unit - basic and diluted
         
$
0.39
   
$
0.38
 

  The following table provides a reconciliation of net income and the allocation of net income to the common units and the unit-based awards for purposes of computing net income per unit for the nine months ended September 30, 2013, (in thousands, except units and per unit data):

 
 
   
Limited Partner Units
 
 
         
Long-
 
 
 
   
   
Term Incentive Plan
 
 
 
Total
   
Common Units
   
Unit-Based Awards
 
 
 
   
   
 
Net income
 
$
153,575
   
   
 
Less: Distributions to unitholders
   
174,803
   
$
173,797
   
$
1,006
 
Assumed allocation of undistributed net loss
   
(21,228
)
 
$
(21,228
)
 
$
-
 
 
                       
Weighted average units outstanding
           
139,072,760
     
762,022
 
Net income per unit:
                       
Distributed earnings
         
$
1.25
   
$
1.32
 
Undistributed net loss allocation
           
(0.15
)
   
-
 
Net income per common unit - basic and diluted
         
$
1.10
   
$
1.32
 

  The following table provides a reconciliation of net income and the assumed allocation of undistributed net loss to the common units and the unit-based awards for purposes of computing net income per unit for the three months ended September 30, 2012, (in thousands, except units and per unit data):
9

 
 
 
Limited Partner Units
 
 
     
Long-
Term Incentive Plan
 
 
 
Total
 
Common Units
 
Unit-Based Awards
 
 
 
 
 
 
Net income
 
$
647
 
 
 
Less: Distributions to unitholders
   
36,293
   
$
36,140
   
$
153
 
Assumed allocation of undistributed net loss
$
(35,646
)
$
(35,646
)
$
 
                       
Weighted average units outstanding
           
139,000,000
     
577,000
 
Net income (loss) per unit:
                       
Distributed earnings
         
$
0.26
   
$
0.26
 
Undistributed net loss allocation
           
(0.26
)
       
Net income per common unit - basic and diluted
         
$
   
$
0.26
 

  The following table provides a reconciliation of net income and the assumed allocation of undistributed net loss to the common units and the unit-based awards for purposes of computing net income per unit for the period from May 9 through September 30, 2012, (in thousands, except units and per unit data):

 
 
   
Limited Partner Units
 
 
         
Long-
Term Incentive Plan
 
 
 
Total
   
Common Units
   
Unit-Based Awards
 
 
 
   
   
 
Net income
 
$
28,316
   
   
 
Less: Distributions to unitholders
   
36,293
   
$
36,140
   
$
153
 
Assumed allocation of undistributed net loss
 
$
(7,977
)
 
$
(7,977
)
 
$
 
 
                       
Weighted average units outstanding
           
139,000,000
     
577,000
 
Net income (loss) per unit:
                       
Distributed earnings
         
$
0.26
   
$
0.26
 
Undistributed net loss allocation
           
(0.06
)
       
Net income per common unit - basic and diluted
         
$
0.20
   
$
0.26
 
 
Recently Issued Accounting Standards

During the first quarter of 2013, we adopted Accounting Standards Update (“ASU”) ASU 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities , which requires entities to disclose both gross and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting agreement and ASU 2013-01,   Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Asset and Liabilities , which clarifies the scope of the offsetting disclosures of ASU 2011-11. The objective of the disclosure is to facilitate comparison between those entities that prepare their financial statements on the basis of U.S. GAAP and those entities that prepare their financial statements on the basis of International Financial Reporting Standards. The adoption of this standard did not have a material impact on our consolidated financial statements.

In February 2013, the FASB issued authoritative guidance through ASU 2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, surrounding the presentation of items reclassified from accumulated other comprehensive income (loss) to net income. This guidance requires entities to disclose, either in the notes to the consolidated financial statements or parenthetically on the face of the statement that reports comprehensive income (loss), items reclassified out of accumulated other comprehensive income (loss) and into net earnings in their entirety and the effect of the reclassification on each affected statement of operations line item. In addition, for accumulated other comprehensive income (loss) reclassification items that are not reclassified in their entirety into net earnings, a cross reference to other required accounting standard disclosures is required. We adopted this guidance in the first quarter of 2013. The adoption of this guidance did not have an impact on our statement of comprehensive income (loss) or on our disclosures as we have historically had no other comprehensive income (loss) items.

3. Initial Public Offering

  On May 4, 2012, our common units began trading on the New York Stock Exchange under the symbol “PDH.” On May 9, 2012, we completed our IPO of 35,000,000 common units representing limited partner interests. Pursuant to a Registration Statement on Form S-1, as amended through the date of its effectiveness, we sold 1,500,000 common units, and Propylene Holdings sold 33,500,000 common units at a price to the public of $17.00 per common unit ($15.98 per common unit, net of underwriting discounts).  Immediately prior to the IPO, the outstanding limited partner interests in the Partnership were recapitalized into 139,000,000 common units pursuant to an amended and restated limited partnership agreement.  We received net proceeds of approximately $24.0 million from the sale of the common units, after deducting underwriting discounts.
10

4. Inventory

Inventory consists of the following (in thousands):

 
 
September 30
   
December 31,
 
 
 
2013
   
2012
 
Product inventory
 
   
 
Raw materials
 
$
294
   
$
216
 
Work in progress
   
1,294
     
1,127
 
Finished product
   
41,754
     
3,103
 
Total product inventory
   
43,342
     
4,446
 
Maintenance spares
   
6,929
     
5,683
 
Total inventory
 
$
50,271
   
$
10,129
 
 
                      Raw materials inventory consists primarily of propane. Work in progress inventory represents pipeline and plant fill inventory, which is a combination of propane and propylene. Finished goods inventory includes inventory stored at third party facilities pursuant to our propylene exchange and storage contracts. The exchange and storage contracts provide for storage capacity of 95 million pounds. Legal title, custody, control and risk of loss of finished goods inventory remains with us until the finished goods inventory is delivered to the customer pursuant to our propylene sales contracts.

5. Derivative Instruments

Our business activities expose us to risks associated with unfavorable changes in the market price of propylene and propane. Commencing October 2011 and through March 2012, we entered into derivative transactions with the intent of reducing volatility in our cash flows due to fluctuations in the price of propane, our sole feedstock. Under the terms of the arrangement, for a portion of our propane consumption, we locked in the price of propane as a fixed percentage of the price of Brent crude oil (the “contractual percentage”). Beginning in January 2012, and at the conclusion of each month thereafter through the May 2013 cancellation date, we performed a calculation to determine the average actual price of propane for that month as a percentage of the average actual price of Brent crude oil for that month (the “actual percentage”). If the actual percentage exceeded the contractual percentage under the propane swaps, we were owed a sum by the propane swaps counterparty. If the contractual percentage exceeded the actual percentage under the propane swaps, we owed a sum to the propane swaps counterparty. In March 2012, to offset the negative impact of the liability position of our propane swaps, we entered into reverse positions for a portion of our propane swaps maturing in the second half of 2013. These reverse positions resulted in an asset and are reflected as derivative assets in our consolidated balance sheet at December 31, 2012.

On April 19, 2013, we, PL Manufacturing and the counterparty to the propane swaps agreed to terminate the propane swaps remaining as of May 1, 2013. Under the omnibus agreement and the pledge agreement, any amounts that the Partnership was required to pay under the propane swaps were contributed to the Partnership as a capital contribution by PL Manufacturing and the PL Manufacturing Members. See Note 2 regarding the omnibus agreement.

  As of September 30, 2013, we do not have any outstanding commodity forward contracts to hedge our forecasted energy commodity purchases.

Fair Value of Derivative Contracts

The fair values of our current and non-current derivative contracts are each reported separately on our consolidated balance sheets. The following table summarizes the fair values of our derivative contracts included on our consolidated balance sheets (in thousands):
 
 
September 30, 2013
 
December 31, 2012
 
 
Derivative
 
Derivative
 
Derivative
 
Derivative
 
Derivatives not designated as hedging instruments
Assets, current
 
Liabilities, current
 
Assets, current
 
Liabilities, current
 
Propane swaps
$
 
$
 
$
2,386
 
$
65,439
 
Total derivatives
$
 
$
 
$
2,386
 
$
65,439
 
11

Effect of Derivative Contracts on the Statement of Comprehensive Income (Loss)

The following table summarizes the impact of our derivative contracts on our accompanying consolidated statements of comprehensive income (loss) (in thousands):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2013
 
2012
 
2013
 
2012
 
 
Net (Gain) Loss Recognized
 
Net Loss Recognized in
 
Net (Gain) Loss Recognized
 
Net Loss Recognized in
 
 
in Statement of Comprehensive
 
Statement of Comprehensive
 
in Statement of Comprehensive
 
Statement of Comprehensive
 
Derivatives Not Designated as Hedging Contracts
Income (Loss)
 
Income (Loss)
 
Income (Loss)
 
Income (Loss)
 
Realized loss on propane swaps
$
-
 
$
31,026
 
$
61,353
 
$
73,014
 
Unrealized loss (gain) on propane swaps
 
-
   
(9,912
)
 
(63,053
)
 
90,670
 
Propane swaps
$
-
 
$
21,114
 
$
(1,700
)
$
163,684
 
Total net (gain) loss on derivatives
$
-
 
$
21,114
 
$
(1,700
)
$
163,684
 
 
6. Debt

   2012 Credit Facilities

On March 27, 2012, PL Propylene, entered into a term loan facility of $350.0 million and a revolving credit facility of $120.0 million with Morgan Stanley Senior Funding, Inc., and the lenders party thereto (together, the “2012 credit facilities”). We drew $350.0 million under the term loan facility and used (1) $60.8 million to refinance and cancel our prior credit facilities, (2) $250.0 million to reimburse our Sponsors for construction capital expenditures and (3) approximately $16.5 million to pay associated financing costs and debt discounts. PL Propylene used the remaining amount (approximately $22.7 million) for working capital. The term loan included a discount of $7.0 million, which is reported net, less related amortization, against the total outstanding debt in our consolidated balance sheet at December 31, 2012.  The discount was being amortized over the term of the term loan using the effective interest method.

The 2012 credit facilities contained certain restrictive financial covenants including limitations on our ability to incur additional debt and the requirement on our revolver to maintain a total secured leverage ratio, as defined, no greater than 4.0 to 1.0, but only in the event that on the last day of any quarter beginning with the quarter ended June 30, 2012, the aggregate amounts outstanding under the revolving credit facility exceeded $100.0 million.

Interest Rate and Fees.  Borrowings under the 2012 credit facilities carried interest at a rate per annum based on an underlying base rate plus an applicable margin. The applicable margin for the term loan facility and the revolving credit facility ranged from 4.75% for loans bearing interest at the Alternate Base Rate to 5.75% for loans bearing interest at LIBOR. During the first quarter of 2013, the interest rate on the term loan was based on LIBOR, subject to the LIBOR floor of 1.25%, resulting in a rate of 7%.

The revolving credit facility also included a commitment fee calculated at a rate per annum equal to 0.50% on the average daily unused portion of the commitments under the revolving credit facility.  In addition, we paid an annual management fee for the term loan facility and the revolving credit facility.

Amortization and Final Maturity. The term loan facility was being amortized in aggregate amounts of 0.25% per fiscal quarter of the original principal amount and had a final maturity date on the fifth anniversary of the closing date, March 27, 2017. The revolving credit facility maturity date was September 27, 2016.

As required by our term loan facility, we entered into an interest rate protection agreement in July 2012 whereby we capped the three month LIBOR rate at 2.0% for up to $115.5 million on our term loan. The agreement remains in effect exclusive of the 2013 debt refinancing described below.
12

  2013 Credit Facilities and Debt Refinancing

  On March 28, 2013, we and our wholly owned finance subsidiary, PetroLogistics Finance Corp., co-issued jointly and severally $365.0 million of senior unsecured notes due 2020 (the “senior notes”), and we amended and extended our revolving credit facility (together with the senior notes, the “2013 credit facilities”) from $120 million to $170 million with Morgan Stanley Senior Funding, Inc. (the “Agent”), and the lender parties thereto. We used the net proceeds from the issuance of the senior notes, after underwriting fees of $7.3 million, to (1) repay all borrowings outstanding under our term loan facility in the amount of approximately $347.4 million, (2) pay approximately $6.9 million for the call premium and costs associated with the cancellation of our term loan facility and (3) pay $3.0 million in commitment fees on our revolver and approximately $0.4 million in transaction fees. The proceeds from the senior notes, the repayment of the term loan and the transaction fees were net settled with the Agent as presented in the consolidated statement of cash flows for the nine months ended September 30, 2013. In addition, we incurred approximately $1.3 million in third party transaction costs. The senior notes were issued at the par value of $365 million, and are reported as long-term debt in our consolidated balance sheet at September 30, 2013. The refinancing of the term debt with the senior notes was treated as a debt extinguishment for accounting purposes, and we recorded total deferred financing costs of approximately $8.4 million. As part of our debt extinguishment, we wrote off unamortized deferred financing costs totaling $7.7 million and unamortized original issue discount of $5.8 million. The amendment and extension of our revolving credit facility was treated as a debt modification for accounting purposes.  We recorded total deferred financing costs associated with the revolving credit facility of approximately $3.6 million, and wrote off $0.1 million of deferred financing costs associated with the prior revolving credit facility. Cash paid for deferred financing costs totaled approximately $1.3 million with the remaining portion of $10.7 million net settled with the Agent through the senior note proceeds. The deferred financing costs associated with the 2013 credit facilities are being amortized using the effective interest method over the terms of the underlying credit facilities.
 
  The 2013 credit facilities contain certain restrictive financial covenants including limitations on our ability to incur additional debt and the requirement under the terms of our revolver to maintain a total senior secured leverage ratio, as defined, no greater than 2.0 to 1.0, but only in the event that on the last day of any quarter beginning with the quarter ended June 30, 2013, the aggregate amounts outstanding under the revolving credit facility exceeds $120 million.

  Interest Rate and Fees.  The senior notes bear interest at a fixed rate of 6.25% per annum, payable on April 1 and October 1 with the first payment due October 1, 2013.  The revolving credit facility bears interest at a rate per annum based on an underlying base rate plus an applicable margin.  The applicable margin for the revolving credit facility ranges from 2.0% for loans bearing interest at the alternate base rate to 3.0% for loans bearing interest at LIBOR. The alternate base rate is defined as the greatest of the prime rate in effect and the federal funds effective rate in effect plus ½ of 1.0%.  The revolving credit facility also contains a facility commitment fee at a rate of 0.50% per annum based on the daily unused amount of the commitment amount of $170 million payable in arrears on the last day of March, June, September and December of each year.

  Amortization and Final Maturity.  The senior notes have a maturity date of April 1, 2020.  Prior to April 1, 2016, we may redeem all or part of the senior notes at a redemption price equal to the sum of 100% of the principal amount of the senior notes, plus a “make-whole” premium, plus accrued and unpaid interest, if any, to the date of redemption. We may also redeem some or all of the senior notes on or after April 1, 2016, at the redemption prices (expressed as percentages of principal) set forth below, plus accrued and unpaid interest, if any, on the notes redeemed to the applicable redemption date.

Year
 
Percentage
 
2016
   
103.125
%
2017
   
101.563
%
2018 and thereafter
   
100.000
%

The revolving credit facility has a maturity date of March 28, 2018.

Guarantees.  The senior notes rank equally in right of payment with all of our existing and future senior indebtedness.  The notes are guaranteed on a senior unsecured basis by our wholly-owned subsidiary PL Propylene.  The full and unconditional guarantee ranks equally with all of the existing and future senior indebtedness of our guarantor subsidiaries. PL Propylene and PetroLogistics Finance Corp. are our only subsidiaries. We have no independent assets or operations, and there are no significant restrictions upon our ability to obtain funds from our subsidiaries by dividend or loan. None of the assets of our subsidiaries represent restricted net assets pursuant to Rule 4-08(e)(3) of Regulation S-X under the Securities Act of 1933, as amended. The senior notes and the guarantee are effectively subordinated to all of our and our guarantor subsidiaries’ existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness.  In addition, the senior notes are structurally subordinated to all future indebtedness and other liabilities of any of our subsidiaries that are not issuers or guarantors of the senior notes.
 
Loss on Extinguishment of Debt

When we entered into the 2012 debt refinancing, we wrote off approximately $7.0 million of unamortized deferred financing costs associated with the prior credit facility. The write-off of these costs is reflected as a loss on extinguishment of debt in our consolidated statement of comprehensive income (loss) for the nine month period ended September 30, 2012.

When we entered into the 2013 credit facilities, we recognized a loss on extinguishment of debt of approximately $20.4 million in our consolidated statement of comprehensive income (loss) for the nine month period ended September 30, 2013. This loss on extinguishment resulted from the write off of approximately $7.7 million of unamortized deferred financing costs associated with the 2012 credit facilities. We also wrote off the unamortized original issue discount associated with the 2012 credit facilities in the amount of approximately $5.8 million.  In addition, we paid a call premium of approximately $6.9 million for the prepayment of the term loan.

13

Interest expense, net consists of the following (in thousands):
 
 
 
Three Months
   
Nine Months
 
 
 
Ended September 30,
   
Ended September 30,
 
 
 
2013
   
2012
   
2013
   
2012
 
Interest expense incurred on borrowings
 
$
(5,646
)
 
$
(6,248
)
 
$
(17,430
)
 
$
(15,509
)
Amortization of discount
   
     
(325
)
   
(315
)
   
(675
)
Loan commitment fees
   
(220
)
   
(205
)
   
(594
)
   
(860
)
Amortization of deferred financing costs
   
(502
)
   
(595
)
   
(1,619
)
   
(1,945
)
Interest income
   
4
     
29
     
45
     
51
 
Interest expense, net
 
$
(6,364
)
 
$
(7,344
)
 
$
(19,913
)
 
$
(18,938
)
 
7. Long-Term Incentive Plan

2012 Long-Term Incentive Plan

The Long-Term Incentive Plan was adopted by our General Partner in May 2012. The Long-Term Incentive Plan is intended to promote our interests by providing incentive compensation, based on our common units, to employees, consultants, and directors and to encourage superior performance. The Long-Term Incentive Plan provides for grants of restricted units, phantom units, unit awards and other unit-based awards up to a plan maximum of 5,882,352 common units.

Unit-based Awards

A unit-based award under the Long-Term Incentive Plan is a common unit whose terms and conditions are set by the Long-Term Incentive Plan administrative committee (the “Committee”) and that generally vests over a period of time and during that time is subject to forfeiture. Our General Partner anticipates that the majority of our unit-based awards will generally vest annually over a three-year period from the date of grant provided the recipient has continuously provided services to us, our General Partner, or any other of our affiliates.

Certain unit-based awards are eligible for DERs. Absent any restrictions on the DERs in an award agreement, we will pay DERs to the holder of the award without restriction at approximately the same time as we pay quarterly cash distributions to our common unitholders. To the extent provided by the Committee, in its discretion, a grant of unit-based awards may provide that distributions made with respect to the awards shall be subject to the same forfeiture and other restrictions as the underlying award and, if restricted, such distributions shall be held, without interest, until the unit vests or is forfeited with the DER being paid or forfeited at the same time, as the case may be. In addition, the Committee may provide that such distributions be used to acquire additional units for the participant. Such additional units may be subject to such vesting and other terms as the Committee may prescribe.

During the three and nine months ended September 30, 2013, we recognized total equity-based compensation expense of approximately $1.1 million and $3.4 million, respectively related to the unit-based awards ($0.5 million and $1.5 million as cost of sales and $0.6 million and $1.9 million as general and administrative expense).

During the three and nine months ended September 30, 2012, we recognized total equity-based compensation expense of approximately $0.8 million and $1.2 million, respectively related to the unit-based awards ($0.5 million and $0.8 million as cost of sales and $0.3 million and $0.4 million as general and administrative expense).

The following table presents activity related to our Long-Term Incentive Plan awards granted to employees during the nine months ended September 30, 2013:

 
 
   
Weighted average
 
 
 
Unit-Based Awards
   
grant date fair value
 
Awards outstanding December 31, 2012
   
845,736
   
$
15.19
 
Awards granted
   
     
 
Awards vested
   
(181,344
)
   
16.60
 
Awards forfeited
   
(18,974
)
 
$
16.60
 
Awards outstanding September 30, 2013
   
645,418
   
$
14.75
 
 
  These service-based awards vest ratably over three years.  On May 9, 2013, 181,344 of the unit-based awards vested with a fair value of $2.3 million. The aggregate intrinsic value of outstanding unit-based awards at September 30, 2013, was approximately $7.7 million. At September 30, 2013, total compensation cost related to nonvested employee unit-based awards that had not yet been recognized totaled approximately $7.2 million.  The weighted-average period over which this amount will be recognized is approximately 2.5 years.
14

  The following table presents activity related to our Long-Term Incentive Plan awards granted to members of our General Partner’s Board of Directors during the nine months ended September 30, 2013:

 
 
   
Weighted average
 
 
 
Unit-Based Awards
   
grant date fair value
 
Awards outstanding December 31, 2012
   
16,182
   
$
12.36
 
Awards granted
   
23,289
     
12.88
 
Awards vested
   
(16,182
)
   
12.36
 
Awards forfeited
   
     
 
Awards outstanding September 30, 2013
   
23,289
   
$
12.88
 
 
  Generally, these awards vest ratably over one year.  During the nine months ended September 30, 2013, 16,182 of the unit-based awards vested with a fair value of $0.2 million. The aggregate intrinsic value of outstanding director unit-based awards at September 30, 2013, was approximately $0.3 million.

8. PL Manufacturing Profits Interest Plan

Prior to the IPO, PL Manufacturing maintained a profits interest plan (the “Profits Interest Plan”) for the benefit of our employees, as well as the key management employees of certain affiliated companies. Because the Profits Interest Plan was intended to compensate award recipients with respect to the services they performed for our benefit, the equity-based compensation expense is reflected in our consolidated financial statements.  The Profits Interests Units are fully vested units in PL Manufacturing.  Profits Interests Units are not the same security as our common units.  Neither the Partnership nor the General Partner has any reimbursement obligation or other financial responsibility with respect to any future distributions made by PL Manufacturing.

PetroLogistics Company LLC (“PetroLogistics LLC”) is an affiliate entity. Through December 31, 2011, the senior executives who oversee our operations were employed by PetroLogistics LLC and provided management services to us pursuant to our services agreement with PetroLogistics LLC. The majority of the profits interests (“Profits Interest Units”) that PL Manufacturing issued were to persons employed by PetroLogistics LLC. For accounting purposes, we treated these awards as being made to non-employees through December 31, 2011. As of January 1, 2012, all PetroLogistics LLC employees transferred their employment to the General Partner. As of that date, the underlying grant date fair value of nonvested Profits Interest Units held by the former PetroLogistics LLC employees became fixed due to the change in employment status, and equity-based compensation expense attributed to these Profits Interest Units for the three and nine months ended September 30, 2012, was based on the underlying fair value of the Profits Interest Units as of January 1, 2012.

At the closing of the IPO, remaining unrecognized compensation expense related to the previously nonvested Profits Interest Units was fully recognized in the amount of approximately $43.7 million.

Total recognized equity-based compensation expense related to the Profits Interest Plan during the nine months ended September 30, 2012, was $55.2 million ($0.4 million in cost of sales and $54.8 in general and administrative expense). There was no expense related to the Profits Interest Plan during the three and nine months ended September 30, 2013 or during the three months ended September 30, 2012.

9. Related Party and Affiliate Transactions

Services Agreement with PetroLogistics GP LLC

We entered into a services agreement with our General Partner on January 1, 2012, pursuant to which our General Partner provides certain operational, managerial and general administrative services to us.  All employees of PL Propylene and PetroLogistics LLC became employees of our General Partner on January 1, 2012.  We reimburse the General Partner for all direct and indirect expenses the General Partner incurs or payments the General Partner makes on our behalf including, without limitation, salary, bonus, incentive cash compensation and employee benefits.  The amounts we pay the General Partner for these services are reported in the statements of comprehensive income (loss) in the line item to which the expense relates.

Other

During the nine months ended September 30, 2013 and 2012, we utilized the services of a company owned by Lindsay Goldberg in the amounts of approximately $1.7 million and $1.1 million, respectively, in connection with facility maintenance activities which is reported in costs of sales. We utilized their services in the amounts of $0.9 million and $0.4 million for the three month periods ended September 30, 2013 and 2012, respectively. As of September 30, 2013, we had deferred $0.5 million of the service costs incurred for work performed related to our planned major maintenance project.
15

In 2011, we entered into an agreement with Lindsay Goldberg, under which we were to pay an annual fee of $2.0 million for advisory services. This agreement terminated under its terms at the time of the IPO. At the closing of the IPO, we owed Lindsay Goldberg approximately $2.7 million related to this fee. This amount was waived by Lindsay Goldberg in May 2012 in connection with the IPO and was recorded as a contribution to partners’ capital.

10. Concentration of Risk

Credit Risk Due to Industry and Customer Concentrations

  All of our revenues are derived from companies in the petrochemical industry, and our principal market is the Texas Gulf Coast region. This concentration could affect our overall exposure to credit risk since these customers may be affected by similar economic or other conditions. Generally, we do not require collateral for our accounts receivable; however, we attempt to negotiate prepayment agreements with customers that are deemed to be credit risks in order to minimize our potential exposure to any defaults.

The following table presents the concentration of total sales to our largest customers:

 
Three Months
 
Nine Months
 
 
Ended
 
Ended
 
 
September 30,
 
September 30,
 
 
2013
 
2012
 
2013
 
2012
 
Dow Chemical Company (Dow)
   
44
%
   
36
%
   
43
%
   
42
%
Total Petrochemicals USA, Inc. (Total)
   
25
%
   
20
%
   
22
%
   
20
%
INEOS Olefins and Polymers USA (INEOS)
   
16
%
   
22
%
   
18
%
   
18
%
LyondellBasell Industries N.V. (LyondellBasell)
   
5
%
   
14
%
   
6
%
   
11
%
Others (less than 10% individually)
   
10
%
   
8
%
   
11
%
   
9
%
Total sales
   
100
%
   
100
%
   
100
%
   
100
%
 
  We have entered into market-based sales contracts with our propylene customers to provide minimum annual quantities. (See Note 11). These minimum quantities comprise the substantial majority of the facility’s anticipated annual production of propylene. This concentration in the volume of business transacted with a limited number of customers subjects us to substantial risks. The loss of any of the above-named customers without replacement on comparable terms could adversely affect our business, results of operations and financial condition. If we were to lose one or more of our current customers, we would seek to engage in sales transactions with other petrochemical companies on either a long-term contract basis or in the spot market, although there is no assurance we would be able to do so.

Feedstock Supplier Concentration Risk

We have entered into long-term market-based contracts for the purchase of propane, our sole feedstock, as well as nitrogen and natural gas. There is only one supplier in each of these contracts. Interruptions in or limitations on volumes provided under these contracts subject us to the risk that we would be unable to meet our production requirements if we were unable to locate and procure replacement volumes from alternate sources.

11. Commitments and Contingencies

We are obligated under long-term market-based propylene sales agreements to supply our customers with minimum quantities of propylene annually.

The following table illustrates certain information regarding our propylene contracts (in millions of pounds):
 
Company
 
Max
   
Min
   
Ends December 31
 
Contracts:
 
   
   
 
Dow
   
690
     
510
     
2018
 
Total
   
300
     
222
     
2014
 
INEOS
   
284
     
244
     
2013
 
LyondellBasell
   
60
     
60
     
2013
 
BASF Corporation
   
120
     
96
     
2013
 
Total
   
1,454
     
1,132
         
16

Legal Matters

We are routinely involved in various legal matters arising from the normal course of business for which no provision has been made in the financial statements. While the outcome of these proceedings cannot be predicted with certainty, we believe that these proceedings, when resolved, will not have a material adverse effect on our results of operations, financial position, or liquidity.

12. Subsequent Events

On October 21, 2013, our General Partner approved a distribution of 45 cents per common unit to common unitholders of record as of November 4, 2013, which will be paid on November 14, 2013.
 
Effective November 1, 2013, our propylene supply contract with INEOS was amended. The amendment extends the term of the existing contract to December 31, 2016.

17

Item 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Unless the context otherwise requires, references in this report to the “Predecessor,” “we,” “our,” “us” or like terms, when used for periods prior to the closing of our initial public offering (the “IPO”) on May 9, 2012, refer to PL Propylene LLC, our Predecessor for accounting purposes. References in this report to “PetroLogistics LP,” “the Partnership,” “we,” “our,” “us” or like terms used for periods after the IPO, refer to PetroLogistics LP. References in this report to our “Sponsors” refer to Lindsay Goldberg LLC (“Lindsay Goldberg”) and York Capital Management, which collectively and indirectly own 84% of PetroLogistics GP (our “General Partner”) and directly and indirectly own 63% of our common units. See Note 3 to our consolidated financial statements for information regarding the IPO.

You should read the following discussion of the financial condition and results of operations for the Partnership in conjunction with (i) our accompanying interim consolidated financial statements and related notes (included elsewhere in this report); (ii) our consolidated financial statements and related notes included in our 2012 Form 10-K; and (iii) our management’s discussion and analysis of financial condition and results of operations included in our 2012 Form 10-K.

Forward-Looking Statements

This Quarterly Report on Form 10-Q, including this Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains “forward-looking statements” as defined by the SEC. Such statements are those concerning contemplated transactions and strategic plans, expectations and objectives for future operations. These include, without limitation:

 
·
statements, other than statements of historical fact, that address activities, events or developments that we expect, believe or anticipate will or may occur in the future;
 
·
statements relating to future performance, future capital sources and other matters; and
 
·
any other statements preceded by, followed by or that include the words “anticipates,” “believes,” “expects,” “plans,” “intends,” “estimates,” “projects,” “could,” “should,” “may” or similar expressions.

Although we believe that our plans, intentions and expectations reflected in or suggested by the forward-looking statements we make in this Quarterly Report on Form 10-Q, including this Management’s Discussion and Analysis of Financial Condition and Results of Operations, are reasonable, we can give no assurance that such plans, intentions or expectations will be achieved. These statements are based on assumptions made by us based on our experience and perception of historical trends, current conditions, expected future developments and other factors that we believe are appropriate in the circumstances. Such statements are subject to a number of risks and uncertainties, many of which are beyond our control. You are cautioned that any such statements are not guarantees of future performance, and actual results or developments may differ materially from those projected in the forward-looking statements as a result of various factors, including but not limited to those set forth under “Risk Factors” in our annual report on Form 10-K as filed with the SEC on March 8, 2013. Such factors include, among others:

 
·
our ability to service our debt or pay cash distributions to our unitholders;
 
·
the volatile nature of our business;
 
·
our ability to forecast our future financial condition or results;
 
·
competition from other propylene producers;
 
·
our reliance on propane that we purchase from Enterprise Products Operating LLC;
 
·
our reliance on other third-party suppliers;
 
·
the supply and price levels of propane and propylene;
 
·
the risk of a material decline in production at our propane dehydrogenation facility;
 
·
potential operating hazards from accidents, fire, severe weather, floods or other natural disasters;
 
·
the risk associated with governmental policies affecting the petrochemical industry;
 
·
capital expenditures and potential liabilities arising from environmental laws and regulations;
 
·
our potential inability to obtain or renew permits;
 
·
existing and proposed environmental laws and regulations, including those relating to climate change, alternative energy or fuel sources, and on the end-use and application of propylene;
 
·
new regulations concerning the transportation of hazardous chemicals, risks of terrorism and the security of propane processing facilities;
 
·
our lack of asset diversification;
 
·
our dependence on a limited number of significant customers;
 
·
our ability to comply with employee safety laws and regulations;
 
·
potential disruptions in the global or U.S. capital and credit markets;
 
·
our potential inability to successfully implement our business strategies;
 
·
our potential inability to complete our required planned major maintenance projects and other significant capital expenditure projects on time, within budget or both;

18

 
·
additional risks, compliance costs and liabilities from expansions or acquisitions;
 
·
our reliance on certain members of our senior management team and other key personnel of our General Partner;
 
·
the potential development of integrated propylene facilities by competitors or our current customers, displacing us as suppliers;
 
·
the potential shortage of skilled labor or loss of key personnel;
 
·
our ability to secure appropriate and adequate debt facilities at a reasonable cost of capital;
 
·
restrictions in our debt agreements;
 
·
the dependence on our subsidiary for cash to meet our debt obligations;
 
·
our limited operating history;
 
·
risks relating to our relationships with our sponsors; and
 
·
changes in our treatment as a partnership for U.S. income or state tax purposes.

Initial Public Offering

On May 4, 2012, our common units began trading on the NYSE under the symbol “PDH.” On May 9, 2012, we completed our IPO of 35,000,000 common units representing limited partner interests.  Pursuant to a Registration Statement on Form S-1, as amended through the date of its effectiveness, we sold 1,500,000 common units, and Propylene Holdings LLC sold 33,500,000 common units at a price to the public of $17.00 per common unit ($15.98 per common unit, net of underwriting discounts).  Immediately prior to the IPO, the outstanding limited partner interests in the Partnership were recapitalized into 139,000,000 common units pursuant to an amended and restated limited partnership agreement.  We received net proceeds of approximately $24.0 million from the sale of the common units, after deducting underwriting discounts.

Overview

We currently own and operate the only U.S. propane dehydrogenation (or “PDH”) facility (or the “facility”) producing propylene from propane.  Propylene is one of the basic building blocks for petrochemicals that is utilized in the production of a variety of end uses including paints, coatings, building materials, clothing, automotive parts, packaging and a range of other consumer and industrial products.  We are the only independent, dedicated “on-purpose” propylene producer in North America.  We are strategically located in the vicinity of the Houston Ship Channel which is situated within the largest propylene consumption region in North America. We also have access to the leading global fractionation and storage hub for propane located at Mt. Belvieu, Texas.  Our location provides us with excellent access and connectivity to both customers and feedstock suppliers.  Our facility had an original nameplate capacity of 1.2 billion pounds of propylene annually. However, based on plant optimization and operating improvements, our facility currently has an annual production capacity of approximately 1.4 billion pounds. In 2012 we produced 1.26 billion pounds of propylene.  We commenced operations in October 2010 followed by an approximately year-long start-up and plant optimization phase.

We currently have multi-year contracts for the sale of our propylene with The Dow Chemical Company (or “Dow”), Total Petrochemicals USA, Inc. (or “Total”), BASF Corporation (or “BASF”) and INEOS Olefins and Polymers USA (or “INEOS”) that expire between 2013 and 2018 and a one-year contract with LyondellBasell Industries N.V. (or “LyondellBasell”) that ends in December 2013.  Effective November 1, 2013, we amended our contract with INEOS to extend the contract to December 31, 2016. Our customer contracts provide for minimum and maximum offtake volumes, with the minimum customer-contracted volumes representing approximately 78% of our current facility capacity and the maximum reflecting approximately 100% of our current facility capacity through the end of 2013.  Each of our customer contracts contain pricing terms based upon market rates.  In addition to our contracted sales, we have and will continue to make additional propylene sales on a spot basis.  We also opportunistically purchase propylene on a spot basis to enable us to maintain adequate inventory.

Propylene comprised approximately 98% of our sales during both the three and nine months ended September 30, 2013. Propylene comprised 96% and 97% of our sales during the same periods in 2012, respectively. In addition to propylene, we also produce commercial quantities of hydrogen and C4 mix/C5+ streams, which do not represent a material part of our production.

Factors Affecting the Comparability of Future Results

Our historical results of operations and cash flows may not be indicative of results of operations and cash flows to be expected in the future, principally for the following reasons:

 
·
We will periodically experience planned and unplanned downtime. Safe and reliable operations at our facility are critical to our performance and financial results. For this reason, we plan for periodic periods of major maintenance. Our first triennial maintenance project, or turnaround, commenced on September 28, 2013, with the most significant activity being the replacement of the reactor catalyst which is required approximately every three years based on estimated catalyst life. The 2013 turnaround lasted approximately 32 days and had a total cost of $46 to $49 million which includes capital costs, deferred costs and repairs and maintenance expense. The scope of the work completed during the turnaround included additional work within the reactors and the completion of other projects that were designed to improve our reliability. For the month of October, we sold approximately 89 million pounds of propylene. See “— Forward Looking Statements — our potential inability to complete our required planned major maintenance projects and other significant capital expenditure projects on time, within budget or both.”
19

Of the planned major maintenance costs, any costs that meet certain U.S. generally accepted accounting principles (GAAP) criteria will be deferred and amortized using the straight-line method over the period until the next planned major maintenance project, which is approximately every three years.  Additionally, we may undertake capital or other maintenance projects in connection with our planned major maintenance and/or expansion projects.  If we elect to undertake such projects, they will require additional time and expense.

In addition to planned downtime for major maintenance projects, we may experience periods of unplanned downtime. For example, in June 2013, our facility experienced a stress fracture within one of our reactors, resulting in approximately ten days of unplanned downtime. We expect to be able to mitigate the financial and operational impact of future unplanned downtime through a targeted program of routine maintenance and diligent monitoring of our systems.  Downtime, whether planned or unplanned, may result in lost sales and margin, increased capital and maintenance expenditures and working capital changes.

 
·
We are incurring additional general and administrative expenses as a publicly traded partnership. Since our IPO in May 2012, we have begun to incur additional general and administrative expenses as a consequence of being a publicly traded limited partnership, including costs associated with compliance under the Exchange Act, annual and quarterly reports to unitholders, tax return and Schedule K-1 preparation and distribution, investor relations, registrar and transfer agent fees, audit fees, incremental director and officer liability insurance costs and directors’ compensation as well as the costs associated with a change in our accounting information systems and incremental expenses associated with the initial implementation of our Sarbanes-Oxley 404 evaluation of internal controls.

 
·
We may enter into different financing arrangements. Our current financing arrangement may not be representative of the arrangements we will enter into in the future.  For descriptions of our current financing arrangements, see “—Liquidity and Capital Resources.”

 
·
Our historical results of operations reflect equity-based compensation expense that may not be indicative of future equity-based compensation expense.   As of January 1, 2012, our employees became employees of our General Partner.  Profits interest awards granted to non-employees were subject to periodic fair value adjustments as the awards vested. The changes in fair value were recognized in our statement of comprehensive income (loss) during the period the related services were rendered, resulting in greater volatility of our results of operations.  The profits interest awards outstanding at the time of our IPO became fully vested as of the completion of our IPO, and we recorded equity-based compensation expense of $55.2 million in the nine months ended September 30, 2012. No additional expense related to these awards has been recorded after May 9, 2012, nor will any be recorded in the future.  However, we have made and will continue to make future equity-based compensation awards pursuant to our long-term incentive plan.

 
·
Our historical results of operations reflect losses on commodity derivative contracts that may not be indicative of future results of operations.   Commencing October 2011 through March 2012, we entered into commodity derivative contracts (the “propane swaps”) with settlement dates in 2012 and 2013. On April 19, 2013, we, PL Manufacturing and the counterparty to the propane swaps agreed to terminate the propane swaps remaining as of May 1, 2013. While the Partnership did not ultimately bear the cost of the propane swaps as a result of the omnibus agreement, it remained a party to the propane swaps, and was obligated to make payments to the propane swap counterparties as they came due and to post any collateral as required, under the terms of the propane swaps. As a result, we recorded the fair value of the propane swaps on our balance sheet with the related charge being reflected in our statement of comprehensive income (loss). Volatility in the propane and crude oil commodity markets significantly affected the fair value of our commodity derivative contracts which significantly affected the gains or losses on commodity derivative contracts recognized in our statements of comprehensive income (loss). With the termination of the propane swaps, we will no longer incur such gains or losses in future periods. For the nine months ended September 30, 2013, we generated gains on the propane swaps totaling $1.7 million. We incurred losses on the propane swaps totaling $21.1 million and $163.7 million for the three and nine months ended September 30, 2012.
 
During the quarter ended September 30, 2013, PL Manufacturing and the PL Manufacturing Members contributed approximately $4.8 million to the Partnership as reimbursement for realized losses on the propane swaps for the three months ended June 30, 2013. The contribution was funded through a reduction in the cash distribution paid to PL Manufacturing and the PL Manufacturing Members in August 2013. We paid a cancellation payment of $34.4 million in May 2013, of which $5.4 million was reimbursed through a reduction in the distribution paid to PL Manufacturing and the PL Manufacturing Members in May 2013 in accordance with the terms of the omnibus agreement. The remaining $29.0 million was settled with cash held as collateral by the propane swap counterparty and was immediately reimbursed by PL Manufacturing and the PL Manufacturing Members. See “—Liquidity and Capital Resources.”
20

Factors Affecting Results

We believe key factors that influence our business and impact our operating results are (1) the propane-to-propylene spread, (2) our facility’s capacity utilization, (3) customer sales and (4) our propane-to-propylene conversion factor.
 
Propane-to-Propylene Spread

The price spread between propane, our sole feedstock, and propylene, our primary product, largely determines our gross margin and is the key driver of our profitability.

Propylene sales constitute substantially all of our sales.  Propylene is a commodity, and its price can be cyclical and highly volatile.  The price of propylene depends on a number of factors, including general economic conditions, cyclical trends in end-user markets and supply and demand balances.  The customers under our propylene sales contracts (Dow, Total, BASF, INEOS and LyondellBasell) each pay market-based prices for propylene, and a significant decrease in propylene prices would have a material adverse effect on revenue generated from these customers.  In addition, a decrease in the price of propylene would result in decreased revenue from any sales of propylene on the spot market. Assuming sales of 1.3 billion pounds, a one cent increase (decrease) in the propane-to-propylene spread results in an increase (decrease) of $13 million in gross margin and approximately $0.09 per unit in distributable cash flow.

Propane is the sole feedstock in our production process, and the cost of propane represents a substantial portion of our cost of sales.  Enterprise supplies 100% of our required propane feedstock volume under a multi-year contract at market-based prices, which prices are subject to fluctuations in response to changes in supply, demand, market uncertainties and a variety of additional factors beyond our control. See “Item 3. Quantitative and Qualitative Disclosures About Market Risk.”

Capacity Utilization

Our facility had an original nameplate capacity of 1.2 billion pounds of propylene annually. However, based on plant optimization and operating improvements, our facility currently has an annual production capacity of approximately 1.4 billion pounds. Actual annual production will vary based on a number of factors, including the amount of downtime for planned and unplanned maintenance on the facility and overall efficiency of the facility. Any significant planned or unplanned downtime may affect not only production, and therefore sales, but also capital expenditures and direct operating expenses, primarily maintenance expenses, and fuel and utilities.

Customer Sales

Our results are affected by customer demand. When propylene production exceeds customer nominations, we build inventory for future sales or seek opportunities to sell the excess production on the spot market. When customer nominations exceed our propylene production, we may elect to satisfy the shortfall out of inventory or purchase propylene on the spot market. In the event of a shortfall associated with certain downtime, we may elect to declare force majeure.  In certain circumstances, a customer will nominate more than it will actually take in a month.  In those situations, we deliver the excess product into storage, defer the sales recognition until the customer takes actual delivery and recognize an exchange inventory balance with the customer.  We invoice customers for quantities delivered to the customer and for quantities delivered into storage on the customer’s behalf and are paid by the customer based on its actual monthly nominations.  As a result of the foregoing, customer billings in one month may not result in sales until a future month.

Propane-to-Propylene Conversion Factor (Monomer Factor)

An important contributor to profitability is our propane-to-propylene conversion factor (monomer factor), which is a ratio that indicates how much propane is used to produce one pound of propylene.  For 2012 we had an average propane-to-propylene conversion factor of 1.0 pound of propylene for each 1.2 pounds of propane used which was in line with our expectations for the technology used in our production process.  This important statistic is a key performance metric. An increase (decrease) in the monomer factor of 0.01 results in an increase (decrease) in propane usage of approximately 3.1 million gallons per year based on annual production of 1.3 billion pounds of propylene.

How We Evaluate Our Performance

In addition to utilizing the key factors affecting our operating results described above to evaluate our performance, our management uses certain additional financial and operational measures as well. These measures include Adjusted EBITDA and health, safety and environmental performance.
21

Adjusted EBITDA

We define Adjusted EBITDA as net income (loss) plus interest expense and amortization of deferred financing costs (including loss on extinguishment of debt), income tax expense, depreciation, amortization and accretion, equity-based compensation expense, unrealized gain (loss) on derivatives and, effective May 9, 2012, realized gains and losses on the propane swaps.  Pursuant to the omnibus agreement to the extent we made payments on the propane swaps, PL Manufacturing and the PL Manufacturing Members, through our General Partner, are responsible for making quarterly capital contributions to us in an amount equal to the sum of all payments we made under such propane swaps during the applicable fiscal quarter or that we owe at the end of the quarter resulting in a capital contribution to us and a zero net effect on cash and partners’ capital. Adjusted EBITDA is a non-U.S. GAAP financial measure that may be used by our management and by external users of our financial statements, such as industry analysts, investors, lenders and rating agencies, to assess:
 
 
·
the ability of our assets to generate sufficient cash flow to make distributions to our unitholders;
 
·
evaluate the financial performance of our assets without regard to financing methods, capital structure, or historical cost basis; and
 
·
determine our ability to incur and service debt and fund capital expenditures.

We view Adjusted EBITDA as an important indicator of cash flow generation. Adjusted EBITDA is principally affected by our sales volumes, the propane-to-propylene spread, capacity utilization, propane-to-propylene conversion factors and, to a lesser extent, the prices of natural gas and our by-products. Other than the cost of propane and natural gas, production-related expenses generally remain stable across broad ranges of throughput volumes, but can fluctuate significantly depending on the planned and unplanned maintenance performed during a specific period. Our Adjusted EBITDA and available cash may not always correlate to each other.

Adjusted EBITDA should not be considered an alternative to net income (loss), operating income (loss), cash flows from operating activities or any other measure of financial performance presented in accordance with U.S. GAAP. Our Adjusted EBITDA may not be comparable to Adjusted EBITDA or similarly titled measures of other entities, as other entities may not calculate Adjusted EBITDA in the same manner as we do. Our management compensates for the limitations of Adjusted EBITDA as an analytical tool by reviewing the comparable U.S. GAAP measures, understanding the differences between the measures and incorporating this knowledge into management’s decision-making processes. Adjusted EBITDA should not be viewed as indicative of the actual amount of cash we have available for distributions or that we plan to distribute for a given period.

The following table reconciles net income (loss) to Adjusted EBITDA for the periods indicated (in thousands):

 
 
Three Months Ended
   
Nine Months Ended
 
 
 
September 30,
   
September 30,
 
 
 
2013
   
2012
   
2013
   
2012
 
 
 
(Unaudited)
   
(Unaudited)
 
Net income (loss)
 
$
55,091
   
$
647
   
$
153,575
   
$
(82,576
)
Interest expense
   
6,368
     
7,373
     
19,958
     
18,989
 
Loss on extinguishment of debt
   
     
     
20,446
     
7,018
 
Income tax expense
   
788
     
221
     
2,135
     
269
 
Depreciation, amortization and accretion
   
10,573
     
8,369
     
30,927
     
25,208
 
Equity-based compensation expense
   
1,127
     
777
     
3,376
     
56,434
 
Unrealized (gain) loss on derivatives
   
     
(9,912
)
   
(63,053
)
   
90,670
 
Realized loss on derivatives (1)
   
     
31,026
     
61,353
     
46,984
 
Adjusted EBITDA
 
$
73,947
   
$
38,501
   
$
228,717
   
$
162,996
 
 
The following table reconciles net cash provided by operations to Adjusted EBITDA (in thousands):

 
 
Three Months Ended
   
Nine Months Ended
 
 
 
September 30,
   
September 30,
 
 
 
2013
   
2012
   
2013
   
2012
 
 
 
(Unaudited)
   
(Unaudited)
 
Net cash provided by operations
 
$
42,024
   
$
12,488
   
$
120,906
   
$
97,053
 
Changes in current assets and current liabilities
   
25,430
     
(11,687
)
   
20,211
     
1,489
 
Deferred income tax benefit (expense)
   
(161
)
   
     
(860
)
   
832
 
Amortization of deferred financing costs and discount
   
(502
)
   
(920
)
   
(1,934
)
   
(2,620
)
Interest expense
   
6,368
     
7,373
     
19,958
     
18,989
 
Income tax expense
   
788
     
221
     
2,135
     
269
 
Loss on debt retirement premium
   
     
     
6,948
     
 
Realized loss on derivatives (1)
   
     
31,026
     
61,353
     
46,984
 
Adjusted EBITDA
 
$
73,947
   
$
38,501
   
$
228,717
   
$
162,996
 
 
(1) Effective May 9, 2012, pursuant to the omnibus agreement, to the extent that we made payments for realized losses under the propane swaps, PL Manufacturing and the PL Manufacturing Members, through our General Partner, are responsible for making quarterly capital contributions to us in an amount equal to the sum of all payments we made under such propane swaps during the applicable fiscal quarter or that we owe at the end of the quarter. The amount of realized loss on derivatives shown as an adjustment for EBITDA represents the amount received or to be received from PL Manufacturing and the PL Manufacturing Members. During the period from January 1 through September 30, 2012, we made payments of approximately $26.0 million for realized hedge losses which were excluded from the amount of realized losses on derivatives in the reconciliation to Adjusted EBITDA. See discussion of the omnibus agreement in Note 2 to our consolidated financial statements included elsewhere in this report.
22

Health, Safety and Environmental Performance

We consider our ability to manage our facility and customer needs in a safe and reliable manner to be a critical factor in assessing our performance. Accordingly, we have an extensive training program and set annual goals on achieving operating performance and safety measures that assure the reliable operation of our facility and a safe working environment for our employees. Further, we closely monitor all environmental metrics to assure compliance with all regulatory requirements and that we operate in an environmentally responsible manner.

Results of Operations

The period-to-period comparisons of our results of operations have been prepared using the historical periods included in our consolidated financial statements. In order to effectively review and assess our historical financial information below, we have also included a description of the components of the various financial statement line items.

Sales.  Sales are comprised of propylene sales and by-product sales, which include hydrogen and C4 mix/C5+ streams.

Cost of Sales.  Cost of sales represents the costs of propylene and by-products sold. These costs include the cost of propane, fuel and utilities used in the propylene production process, as well as direct operating expenses and insurance and property tax expenses associated with our facility. Direct operating expenses include all direct and indirect labor at our facility, materials, supplies, and other expenses associated with the operation and maintenance of the facility. Depreciation, amortization and accretion expenses, exclusive of amortization of deferred financing fees, are also included within cost of sales. During periods in which our facility operates below normal capacity, we record charges to cost of sales to reflect unabsorbed fixed overhead costs.

General and Administrative Expense.  General and administrative expense includes salary and benefits costs for executive management, accounting and information technology personnel, as well as legal, audit, tax and other professional service costs and charges for equity-based compensation expense. Also included in general and administrative expense is development expense which includes preliminary engineering and design work for capital projects which do not qualify for capitalization under GAAP.

Management Fee.  Management fee consists of the expense incurred through our advisory services agreement with Lindsay Goldberg LLC. This agreement terminated upon the closing of the IPO.

(Gain) Loss on Derivatives, net.  Our derivative contracts are recorded as derivative assets and liabilities, as applicable, at fair value on the balance sheet. Our derivative contracts do not qualify for hedge accounting treatment. Consequently, the associated unrealized gains and losses are recorded as current expense or income in the statement of comprehensive income (loss). Unrealized gains or losses on derivatives represent the non-cash change in the fair value of these derivative instruments and do not impact operating cash flows until settlement occurs.

Interest Expense, Net.  Interest expense includes expense incurred on outstanding debt balances, the amortization of loan discount and deferred financing fees and loan commitment expenses under our credit facilities. Loan commitment expense is comprised of the fees assessed on the unutilized portion of our credit facility. Interest income results from earnings on available cash balances and is offset against interest expense.

Income Tax Expense.  As an entity operating in the State of Texas, we are subject to the Texas Margin Tax. This tax represents a tax on gross margin, as adjusted, and is reported as income tax expense (benefit).
23

Three Months Ended September 30, 2013, Compared to Three Months Ended September 30, 2012

 
 
Three Months Ended September 30,
   
   
 
 
 
2013
   
2012
   
Increase/(Decrease)
 
 
 
(Unaudited)
   
   
 
 
 
(Amounts in thousands)
   
   
%
 
Sales
 
$
198,391
   
$
156,054
   
$
42,337
     
27
%
Cost of sales
   
129,872
     
117,996
     
11,876
     
10
%
Gross profit
   
68,519
     
38,058
     
30,461
     
80
%
General and administrative expense
   
6,278
     
8,732
     
(2,454
)
   
(28
)%
Loss on derivatives, net
   
     
21,114
     
(21,114
)
   
(100
)%
Operating income
   
62,241
     
8,212
     
54,029
     
658
%
Interest expense, net
   
(6,364
)
   
(7,344
)
   
(980
)
   
(13
)%
Other income
   
2
     
-
     
2
     
100
%
Net income before income tax expense
   
55,879
     
868
     
55,011
     
6,338
%
Income tax expense
   
(788
)
   
(221
)
   
567
     
257
%
Net income
 
$
55,091
   
$
647
   
$
54,444
     
8,415
%
 
Sales. Sales increased $42.3 million, or 27%, in the third quarter of 2013 compared to the third quarter of 2012. Higher propylene sales were primarily a result of an increase in the average benchmark polymer grade propylene price from an average of 51.3 cents per pound in the three months ended September 30, 2012, to an average of 68.3 cents per pound in the three months ended September 30, 2013, a 33% increase. This increase in price was partially offset by a decrease in the amount of propylene sold from 318.5 million pounds during the third quarter of 2012 to 301.8 million pounds in the comparable 2013 period. The decrease in sales volume was a result of lower customer nominations in the third quarter of 2013.

Cost of Sales.
 
 
 
Three Months Ended September 30,
   
   
 
 
 
2013
   
2012
   
Increase/(Decrease)
 
 
 
(Unaudited)
   
   
 
 
 
(Amounts in thousands)
   
   
%
 
Propane
 
$
96,384
   
$
83,539
   
$
12,845
     
15
%
Fuel and utilities
   
10,452
     
8,758
     
1,694
     
19
%
Depreciation, amortization and accretion
   
10,573
     
8,369
     
2,204
     
26
%
Insurance and property taxes
   
3,385
     
3,539
     
(154
)
   
(4
)%
Direct operating expenses and other
   
16,294
     
16,864
     
(570
)
   
(3
)%
Total production costs
   
137,088
     
121,069
     
16,019
     
13
%
Change in inventory
   
(7,216
)
   
(3,073
)
   
(4,143
)
   
135
%
Cost of sales
 
$
129,872
   
$
117,996
   
$
11,876
     
10
%
 
   Cost of Sales. Cost of sales was $129.9 million, or approximately 65% of sales for the three months ended September 30, 2013, compared to $118.0 million, or approximately 76% of sales, for the same period during 2012. Total cost of sales increased 10% over the same period in 2012. The primary component of cost of sales is the propane feedstock, which represented approximately 70% and 69% of total production costs for the three months ended September 30, 2013 and 2012, respectively. The majority of the increase in propane expense of $12.8 million for the third quarter of 2013 compared to the third quarter of 2012 resulted from higher propane prices. Propane prices increased from an average of $0.89 per gallon in 2012 to $1.03 per gallon in 2013, a 16% increase. Fuel and utilities expense increased $1.7 million, or 19%, which is due to an increase in our average cost of natural gas in 2013 compared to 2012. For the three months ended September 30, 2013, our average cost of natural gas was $3.68 per MMBtu compared to an average cost of $2.86 per MMBtu in the three months ended September 30, 2012. Depreciation, amortization and accretion expense increased by $2.2 million, or 26% for the three months ended September 30, 2013, due to acceleration of depreciation on certain major pieces of equipment we plan to replace during our planned major maintenance project scheduled for October 2013. The increase in direct operating and other expenses is primarily due to repairs and maintenance activities performed during the plant downtime that occurred during 2013. The change in inventory represents the change in the production value of the product inventory between the beginning and end of the period based on the weighted average cost of production. This amount fluctuates with our average cost of production and the amount of product inventory we carry.
24

General and Administrative Expense.  General and administrative expense was $6.3 million for the three months ended September 30, 2013, compared to $8.7 million for the three months ended September 30, 2012, a decrease of $2.4 million. The decrease is primarily attributable to the decrease of $4.5 million in development expense related to potential expansion and profit enhancement projects at our facility. Offsetting this decrease was an increase in equity-based compensation expense of $0.4 million, and a $1.7 million increase in other general and administrative expense, primarily in audit, tax and professional services associated with being a publicly traded master limited partnership as well as payroll and benefits associated with a higher headcount.

Loss on Derivatives, net. Commencing October 2011 and through March 2012, we entered into the propane swaps with settlement dates in 2012 and 2013. These propane swaps were terminated in April 2013. We recorded the propane swaps at fair value using observable inputs based on market data obtained from independent sources. Because the propane swaps did not qualify for hedge accounting treatment, the mark-to market adjustments are reported in our statements of comprehensive income (loss). We incurred no gains or losses associated with propane swaps during the three months ended September 30, 2013, as all swap positions were terminated during the second quarter of 2013. The net loss on derivatives of $21.1 million for the three months ended September 30, 2012, is comprised of mark-to market unrealized gains of $9.9 million and realized losses of $31.0 million which are recognized at each monthly settlement date. Pursuant to the omnibus agreement, the realized losses on the propane swaps are borne by PL Manufacturing and the PL Manufacturing Members starting May 9, 2012 and reimbursed to us as a capital contribution.

Interest Expense, Net.  Interest expense of $5.6 million was incurred for the three months ended September 30, 2013, on an average daily debt balance of $365.6 million. For the three months ended September 30, 2012, we incurred $6.2 million in interest expense on an average debt balance of $349.4 million.  Total interest expense for the three months ended September 30, 2013 and 2012, includes $0.5 million and $0.6 million of amortized deferred financing costs, respectively. Also included in interest expense for the third quarter of 2012 is loan discount amortization of $0.3 million. Loan commitment expense for both the three months ended September 30, 2013 and 2012, was $0.2 million.

Income Tax (Expense).  Income tax expense was $0.8 million for the three months ended September 30, 2013, compared to $0.2 million for the three months ended September 30, 2012, resulting from income taxes incurred on gross margin with the State of Texas.

Nine Months Ended September 30, 2013 Compared to Nine Months Ended September 30, 2012

 
 
Nine Months Ended September 30,
   
   
 
 
 
2013
   
2012
   
Increase/(Decrease)
 
 
 
(Unaudited)
   
   
 
 
 
(Amounts in thousands)
   
   
%
 
Sales
 
$
566,479
   
$
584,524
   
$
(18,045
)
   
(3
)%
Cost of sales
   
355,076
     
408,049
     
(52,973
)
   
(13
)%
Gross profit
   
211,403
     
176,475
     
34,928
     
20
%
General and administrative expense
   
17,036
     
68,479
     
(51,443
)
   
(75
)%
Management fee
   
     
667
     
(667
)
   
(100
)%
(Gain) Loss on derivatives, net
   
(1,700
)
   
163,684
     
(165,384
)
   
(101
)%
Operating income (loss)
   
196,067
     
(56,355
)
   
252,422
     
448
%
Interest expense, net
   
(19,913
)
   
(18,938
)
   
975
     
5
%
Loss on extinguishment of debt
   
(20,446
)
   
(7,018
)
   
13,428
     
191
%
Other income
   
2
     
4
     
(2
)    
(50
)%
Net income (loss) before income tax expense
   
155,710
     
(82,307
)
   
238,017
     
289
%
Income tax expense
   
(2,135
)
   
(269
)
   
1,866
     
694
%
Net income (loss)
 
$
153,575
   
$
(82,576
)
 
$
236,151
     
286
%
 
  Sales.  Sales decreased $18.0 million or 3% in the nine months ended September 30, 2013, compared to of the same period in 2012. A reduction in propylene sales accounted for $14.8 million or 82% of the decreased sales. Lower propylene sales were primarily a result of a 10% reduction in propylene production volume from 967.1 million pounds of propylene in the nine months ended September 30, 2012 to 866.6 million pounds during the same period of 2013. The lower production volume led to fewer pounds of propylene available for sale in 2013 compared to 2012. This decrease in production volume was driven by unplanned downtime at the facility during the nine months ended September 30, 2013. Partially offsetting the decrease in propylene sales due to lower production volume was an increase in the average benchmark polymer grade propylene price of 7.0 cents per pound from an average of 61.9 cents per pound for the nine months ended September 30, 2012, to an average of 68.9 cents per pound for the nine months ended September 30, 2013. In addition to the decrease in propylene sales, by-product sales decreased $3.3 million in the nine months ended September 30, 2013, compared to the comparable period of 2012 as a direct result of the lower propylene production volume.
25

Cost of Sales.

 
 
Nine Months Ended September 30,
   
   
 
 
 
2013
   
2012
   
Increase/(Decrease)
 
 
 
(Unaudited)
   
   
 
 
 
(Amounts in thousands)
   
   
%
 
Propane
 
$
244,845
   
$
300,025
   
$
(55,180
)
   
(18
)%
Fuel and utilities
   
30,329
     
24,009
     
6,320
     
26
%
Depreciation, amortization and accretion
   
30,927
     
25,208
     
5,719
     
23
%
Insurance and property taxes
   
12,169
     
11,144
     
1,025
     
9
%
Direct operating expenses and other
   
43,770
     
45,385
     
(1,615
)
   
(4
)%
Total production costs
   
362,040
     
405,771
     
(43,731
)
   
(11
)%
Change in inventory
   
(6,964
)
   
2,278
     
(9,242
)
   
(406
)%
Cost of sales
 
$
355,076
   
$
408,049
   
$
(52,973
)
   
(13
)%
 
   Cost of Sales. Cost of sales was $355.1 million or 63% of sales for the nine months ended September 30, 2013, compared to $408.0 million, or approximately 70% of sales, for the nine months ended September 30, 2012. The primary component of cost of sales is the propane feedstock, which represented 68% and 74% of total production costs for the nine months ended September 30, 2013 and 2012, respectively. The decrease in propane expense in 2013 from the nine months ended September 30, 2012, is partially due to the 10% reduction in propylene production volumes in 2013. Also contributing to the decrease in propane expense was a lower average propane price of $0.94 per gallon in 2013 compared to $1.04 per gallon in 2012, a decrease of 10%. Despite the lower propylene production for the year to date 2013 compared to 2012, fuel and utilities expense increased $6.3 million or 26%. This increase is due to an increase in our average cost of natural gas in 2013 compared to 2012. For the nine months ended September 30, 2013, our average cost of natural gas was $3.68 per MMBtu compared to an average cost of $2.56 per MMBtu in the nine months ended September 30, 2012. Depreciation, amortization and accretion expense was $30.9 million for the nine months ended September 30, 2013, compared to $25.2 million for the nine months ended September 30, 2012, an increase of $5.7 million. The increase is attributable to the acceleration of depreciation on some major pieces of equipment we plan to replace during our planned major maintenance project scheduled for October 2013. The change in inventory represents the change in the production value of the product inventory between the beginning and end of the period based on the weighted average cost of production. This amount fluctuates with our average cost of production and the amount of product inventory we carry.

During the nine months ended September 30, 2013, we recognized a gain of approximately $3.9 million for insurance recoveries for losses incurred in 2011 related to our gas turbines and 2012 related to a compressor. All of the insurance proceeds from the initial claims have been collected as of September 30, 2013. We have reported the gain from the insurance recoveries against cost of sales for the nine months ended September 30, 2013, as the losses for repairs on the equipment were originally recorded as cost of sales. Cost of sales for the nine months ended September 30, 2013, before the insurance recoveries totaled $359.0 million.

General and Administrative Expense. General and administrative expense was $17.0 million for the nine months ended September 30, 2013, compared to $68.5 million for the nine months ended September 30, 2012, a decrease of $51.5 million. The decrease is attributable to a decrease of $53.3 million in equity based compensation expense from $55.2 million for the nine months ended 2012 to $1.9 million for the same period in 2013. In addition, development expense decreased $3.3 million between the comparative periods. These decreases were offset by an increase of $4.8 million increase in other general and administrative expense associated with being a publicly traded master limited partnership. See “Factors Affecting the Comparability of Future Results—We are incurring additional general and administrative expenses as a publicly traded partnership.”

(Gain )Loss on Derivatives. The net gain on derivatives of $1.7 million for the nine months ended September 30, 2013, is comprised of mark-to market unrealized gains of $63.1 million and realized losses of $61.4 million which are recognized at each monthly settlement date. The realized losses incurred during the period consist of $27.0 million for the recurring monthly settlement of the propane swap positions and $34.4 million for the termination of the remaining propane swaps. The net loss on derivatives of $163.7 million for the nine months ended September 30, 2012, is comprised of mark-to market unrealized losses of $90.7 million and realized losses of $73.0 million. Pursuant to the omnibus agreement, effective May 9, 2012, the realized losses on the propane swaps are borne by PL Manufacturing and the PL Manufacturing Members and reimbursed to us as a capital contribution. The propane swap arrangement was terminated on April 19, 2013.

Interest Expense, Net. We incurred interest expense on borrowings of $17.4 million for the nine months ended September 30, 2013, on an average daily debt balance of $359.9 million and $15.5 million on an average daily balance of $285.5 million for the nine months ended September 30, 2012, an increase of $1.9 million. Interest expense for the nine months ended September 30, 2013 and 2012 also includes $1.6 million and $1.9 million, respectively, of deferred financing cost amortization as well as loan discount amortization of $0.3 million and $0.7 million, respectively. Loan commitment expense for the nine months ended September 30, 2013 and 2012, was $0.6 million and $0.9 million respectively.
26

Loss on Early Extinguishment of Debt. We recognized a loss on extinguishment of debt of $20.4 million for the nine months ended September 30, 2013, related to the refinancing of our 2012 credit facilities and $7.0 million during the same period in 2012, related to the termination and pay-off of our prior credit facility. The loss on extinguishment in 2013 resulted from the write-off of approximately $7.7 million of amortized deferred financing costs associated with the 2012 credit facilities, the write-off of $5.8 million of unamortized original issue discount associated with the 2012 credit facilities, and the payment of a $6.9 million call premium for the prepayment of the term loan. See discussion under “Liquidity and Capital Resources.”

Income Tax Expense. Income tax expense, resulting from income taxes incurred on gross margin with the State of Texas, was $2.1 million for the nine months ended September 30, 2013, compared to $0.3 million for the same period in 2012.

Critical Accounting Policies

The preparation of our financial statements in accordance with U.S. GAAP requires that management make estimates and assumptions affecting the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of sales and expenses during the reporting period. The following critical accounting policy relates to the accounting for our planned major maintenance projects, sometimes referred to as turnarounds.

Deferred Major Maintenance Costs

Planned major maintenance projects, also referred to as turnarounds, are periodically performed to ensure the long-term reliability and safety of integrated plant machinery at our continuous process production facility. During the planned major maintenance project the primary activity is the replacement of the reactor catalyst as well as other major maintenance activities, some of which extend the useful life of plant machinery or increase output and/or efficiency of the facility. Our planned major maintenance project occurs approximately every three years and requires a multi-week shutdown of plant operations. We follow the deferral method of accounting for turnaround costs; and thus, such costs are capitalized and amortized over the period benefited, which is generally the three-year period until the next turnaround. Deferred major maintenance costs are reported under Property, plant and equipment, net, in the Consolidated balance sheet at September 30, 2013. We expense repair and maintenance activities in the period performed.

We classify deferred major maintenance costs as an investing activity under the caption “Capital expenditures and deferred major maintenance costs” in the Statement of Cash Flows, since this cash outflow relates to expenditures related to long-lived productive assets. Repair, maintenance and related labor costs are expensed as incurred and are included in operating cash flows.

Liquidity and Capital Resources

Our principal source of liquidity is cash flows from operations. Our principal uses of cash are operations, distributions, maintenance capital expenditures and funding our debt service obligations. We believe that our cash from operations will be adequate to satisfy commercial commitments for the next twelve months and that the borrowings under our revolving credit facility will be adequate to fund our planned capital expenditures and working capital needs.

Our ability to make payments on our indebtedness, to make distributions, to fund planned capital expenditures and to satisfy our other capital and commercial commitments will depend on our ability to generate cash flow in the future. This, to a certain extent, is subject to the prevailing propane-to-propylene spread, propylene demand, propane supply levels, natural gas prices and general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control. Our business may not generate sufficient cash flow from operations, and future borrowings may not be available to us under our 2013 credit facilities in amounts sufficient to enable us to make quarterly distributions, finance necessary capital expenditures, service our indebtedness or fund our other liquidity needs. We may seek to sell assets or issue additional debt securities or additional equity securities to fund our liquidity needs but may not be able to do so. We may also need to refinance all or a portion of our indebtedness on or before maturity as we did in March 2013. However, we may not be able to refinance any of our indebtedness on commercially reasonable terms or at all.

Capital Spending

During the nine months ended September 30, 2013, we incurred capital expenditures of $39.1 million consisting of catalyst for the turnaround, a fifth gas turbine, costs related to a regeneration air heater scheduled to be replaced during the turnaround, replacement of major valve equipment and other capital costs related to the turnaround.

  During the nine months ended September 30, 2012, we incurred capital expenditures of $16.2 million, which includes approximately $5.1 million of progress payments towards the purchase of the reactor catalyst and related materials in preparation for the 2013 turnaround, and $11.1 million for other capital projects.

Our total 2013 capital spending, including planned major maintenance costs, will be approximately $60.0 million which will be funded through cash reserves on hand and amounts withheld from distributions.

Our estimated capital expenditures and planned major maintenance costs are subject to change due to unforeseen circumstances and unanticipated increases in the cost, scope and completion time.  For example, we may experience increases in labor or equipment costs necessary to comply with government regulations or to complete projects.
27

Other capital expenditures (including acquisitions and plant expansion capital expenditures), may be funded using cash flow from operations or, if significant, will be funded by issuances of debt or equity.  In addition to the capital costs associated with planned major maintenance or expansion projects at our facility, our production will be reduced during any period in which our facility is not operating.  Our board of directors may elect to reserve amounts in the period(s) preceding such project(s) to fund the estimated capital costs, operating expenses and distributions for the lost margin associated with the loss of production during the period in which the project(s) are expected to occur.  The actual costs and lost margin associated with such project(s) may, however, differ from the estimated amounts reserved.

Omnibus Agreement
 
   On May 9, 2012, we, our General Partner, Propylene Holdings, PL Propylene and PL Manufacturing, entered into an omnibus agreement. Pursuant to the omnibus agreement and a related pledge agreement (the “pledge agreement”) we allocated all of our benefits and obligations under the propane swaps to PL Manufacturing and the owners of 100% of the issued and outstanding equity interests in PL Manufacturing (together the “PL Manufacturing Members”). On April 19, 2013, we, PL Manufacturing and the counterparty to the propane swaps agreed to terminate the propane swaps remaining as of May 1, 2013.

   Under the omnibus agreement and the pledge agreement any amounts that we were required to pay under the propane swaps were contributed back to us as a capital contribution by PL Manufacturing and the PL Manufacturing Members. During the nine months ended September 30, 2013, PL Manufacturing and the PL Manufacturing Members contributed approximately $58.8 million to the Partnership as reimbursement for realized losses on the propane swaps. The contributions were made in the form of reductions in the cash distributions payable to them.

  While we did not bear any of the costs nor receive any of the benefits of the propane swaps, we remained a party to the propane swaps, and were obligated to make payments to the propane swap counterparty as they came due and to post any collateral as required under the terms of the propane swap agreement. To the extent that we made payments for realized losses under the propane swaps, PL Manufacturing and the PL Manufacturing Members were responsible for making quarterly capital contributions in an amount equal to the net amount paid to the propane swap counterparty for the applicable fiscal quarter.

   In connection with the termination of the propane swaps, we paid the counterparty a $34.4 million cancellation payment for which we were promptly reimbursed by PL Manufacturing in accordance with the terms of the omnibus agreement. Of the $34.4 million termination payment, $29.0 million was settled with cash held as collateral by the propane swap counterparty. The remaining $5.4 million was reimbursed to us through a reduction in the first quarter distribution paid to PL Manufacturing and the PL Manufacturing Members in May 2013.  Following the settlement payment in May 2013 the propane swap counterparty returned all cash collateral to us.

   PL Manufacturing and the PL Manufacturing Members funded their final payment obligation of $4.8 million through the quarterly distribution paid in August 2013 on common units that they own at which time, the omnibus agreement terminated in accordance with its terms.

Initial Public Offering

On May 4, 2012, our common units began trading on the New York Stock Exchange under the symbol “PDH.” On May 9, 2012, we completed our IPO of 35,000,000 common units representing limited partner interests. Pursuant to a Registration Statement on Form S-1, as amended through the date of its effectiveness, we sold 1,500,000 common units, and Propylene Holdings sold 33,500,000 common units at a price to the public of $17.00 per common unit ($15.98 per common unit, net of underwriting discounts). We received net proceeds of approximately $24.0 million from the sale of the common units, after deducting underwriting discounts. IPO costs totaled $5.5 million.  We did not receive any proceeds from the sale of common units by Propylene Holdings.

2013 Credit Facilities and Debt Refinancing

On March 28, 2013, we and our wholly-owned finance subsidiary, PetroLogistics Finance Corp., co-issued jointly and severally $365.0 million of senior unsecured notes due 2020 (the “senior notes”), and we amended and extended our revolving credit facility (together with the senior notes, the “2013 credit facilities”) from $120 million to $170 million with Morgan Stanley Senior Funding, Inc. (the “Agent”), and the lender parties thereto. We used the net proceeds from the issuance of the senior notes, after underwriting fees of $7.3 million, to (1) repay all borrowings outstanding under our term loan facility in the amount of approximately $347.4 million, (2) pay approximately $6.9 million for the call premium and costs associated with the cancellation of our term loan facility and (3) pay $3.0 million in commitment fees and approximately $0.4 million in transaction fees. In addition, we paid approximately $1.3 million in third party transaction costs from cash on hand. The senior notes were issued at the par value of $365 million, and are reported as long-term debt in our consolidated balance sheet at September 30, 2013.

The 2013 credit facilities contain certain restrictive financial covenants including limitations on our ability to incur additional debt and the requirement under the terms of our revolver to maintain a total senior secured leverage ratio, as defined, no greater than 2.0 to 1.0, but only in the event that on the last day of any quarter beginning with the quarter ended June 30, 2013, the aggregate amounts outstanding under the revolving credit facility exceeds $120 million. At September 30, 2013, there were no outstanding borrowings under the revolving credit facility.
28

Interest Rate and Fees. The senior notes bear interest at a fixed rate of 6.25% per annum, payable on April 1 and October 1 with the first payment due October 1, 2013.  The revolving credit facility bears interest at a rate per annum based on an underlying base rate plus an applicable margin.  The applicable margin for the revolving credit facility ranges from 2.0% for loans bearing interest at the alternate base rate to 3.0% for loans bearing interest at LIBOR. The alternate base rate is defined as the greatest of the prime rate in effect and the federal funds effective rate in effect plus ½ of 1.0%.  The revolving credit facility also contains a facility commitment fee at a rate of 0.50% per annum based on the daily unused amount of the commitment amount of $170 million payable in arrears on the last day of March, June, September and December of each year.

Amortization and Final Maturity.  The senior notes have a maturity date of April 1, 2020.  Prior to April 1, 2016, we may redeem all or part of the senior notes at a redemption price equal to the sum of 100% of the principal amount of the senior notes, plus a “make-whole” premium, plus accrued and unpaid interest, if any, to the date of redemption. We may also redeem some or all of the senior notes on or after April 1, 2016, at a premium (expressed as a percentage of principal) plus accrued and unpaid interest, if any, on the notes redeemed to the applicable redemption date. The revolving credit facility has a maturity date of March 28, 2018.

Guarantees.  The senior notes rank equally in right of payment with all of our existing and future senior indebtedness.  The notes are guaranteed on a senior unsecured basis by our wholly-owned subsidiary PL Propylene.  The full and unconditional guarantee ranks equally with all of the existing and future senior indebtedness of our guarantor subsidiaries.  PL Propylene and PetroLogistics Finance Corp. are our only subsidiaries. We have no independent assets or operations, and there are no significant restrictions upon our ability to obtain funds from our subsidiaries by dividend or loan. None of the assets of our subsidiaries represent restricted net assets pursuant to Rule 4-08(e)(3) of Regulation S-X under the Securities Act of 1933, as amended.  The senior notes and the guarantee are effectively subordinated to all of our and our guarantor subsidiaries’ existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness.  In addition, the senior notes are structurally subordinated to all future indebtedness and other liabilities of any of our subsidiaries that are not issuers or guarantors of the senior notes.

In connection with this refinancing, we wrote off approximately $20.4 million of unamortized deferred financing costs, unamortized issue discount, and retirement premium associated with the prior credit facility. The write-off of these costs is reflected as a loss on extinguishment of debt in our consolidated statement of comprehensive income (loss) for the nine month period ended September 30, 2013. At September 30, 2013, we had $170.0 million available under the new revolving credit facility. PetroLogistics LP has no independent assets or operations.  There are no significant restrictions on the ability of PetroLogistics LP or any guarantor to obtain funds from its consolidated subsidiaries.

 Cash Flows

Operating Activities

Net cash provided by operating activities for the nine months ended September 30, 2013, was $120.9 million. This positive cash flow from operating activities resulted from net income of $153.6 million which includes certain non-cash items for unrealized gains on derivatives, equity-based compensation, depreciation, amortization and accretion, amortization of deferred financing costs, loss on extinguishment of debt and deferred income taxes all of which result in a net reduction in cash flows of $12.5 million. Cash flows from operations was decreased by a $20.2 million net increase in working capital driven primarily by a $9.8 million increase in accounts receivable, a $40.1 million increase in inventory primarily for propylene stored in advance of our 2013 turnaround, offset by a $29.8 million decrease in prepaid expenses and other current assets mainly due to the return of cash held in collateral by the propane swaps counterparty following the termination of the propane swaps.

  Net cash provided by operating activities for the nine months ended September 30, 2012, was $97.1 million. This positive cash flow from operating activities resulted from net income of $8.1 million prior to unrealized losses on the propane swaps totaling $90.7 million. Reported net loss also reflects certain non-cash charges for equity-based compensation, depreciation, amortization and accretion, amortization of deferred financing costs, loss on early extinguishment of debt and deferred income taxes totaling $90.4 million. Cash flows from operations was reduced $40.0 million with our posting of cash collateral for the propane swaps, which is reported as a current asset in our December 31, 2012, consolidated balance sheet, and increased $3.7 million from a net decrease in working capital, excluding the cash collateral. In addition to the decrease in working capital, restricted cash decreased by $34.9 million, adding to operating cash as restrictions on our cash balances were lifted in connection with the refinancing of our prior credit facility.

Investing Activities

  Net cash used in investing activities for the nine months ended September 30, 2013 and 2012, was $39.1 million and $25.6 million, respectively, related to capital expenditures and planned major maintenance for our facility and the purchase of additional air permits for $9.3 million in 2012.

Financing Activities

Net cash used in financing activities for the nine months ended September 30, 2013, was $76.0 million. Our cash flows used in financing activities resulted from net cash distributions totaling $81.6 million offset by net borrowings of approximately $6.8 million. Additionally, we had cash outflows for deferred financing costs of $1.2 million related to the 2013 credit facilities.
29

   Net cash used in financing activities for the nine months ended September 30, 2012, was $52.8 million. Our cash flows used in financing activities were primarily due to the full repayment of $145.1 million on our former debt facility, distributions to our Sponsor totaling $250.0 million and cash distributions totaling $20.3 million. We also received $343.0 million in proceeds from the debt refinancing during the nine months ended September 30, 2012. Concurrent with the refinancing, we were able to release a debt service reserve of $10.9 million that had been set aside under the terms of the former credit facility. During the period from the date of the refinancing to September 30, 2012, we borrowed and repaid $ 21.7 million under the revolving credit facility and repaid principal of $1.8 million on the term loan facility. We also received proceeds of approximately $24.0 million from the initial public offering.  Additionally, we incurred deferred financing costs of $13.5 million related to the refinancing of our debt and the initial public offering.

Off-Balance Sheet Arrangements

We do not have any material “off-balance sheet arrangements” as such term is defined within the rules and regulations of the SEC.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk represents the risk of loss that may impact our financial position, results of operations or cash flows due to adverse changes in financial and commodity market prices and rates. Given that our business is currently based entirely in the U.S., we are not directly exposed to foreign currency exchange rate risk.

Commodity Price Risk

Our business activities expose us to risks associated with unfavorable changes in the market price of propylene and propane. Commencing October 2011 through March 2012, we began entering into propane swaps with the intent of reducing volatility in our cash flows due to fluctuations in the price of propane, our sole feedstock. Under the terms of the propane swaps, for a portion of our propane consumption, we locked in the price of propane as a fixed percentage of the price of Brent crude oil (the “contractual percentage”). Beginning in January 2012, and at the conclusion of each subsequent month through the May 2013 cancellation date, we performed a calculation to determine the average actual price of propane for that month as a percentage of the average actual price of Brent crude oil for that month (the “actual percentage”). If the actual percentage exceeded the contractual percentage under the propane swaps, we were owed a sum by the propane swaps counterparty. If the contractual percentage exceeded the actual percentage under the propane swaps, we owed a sum to the propane swaps counterparty.

Upon the closing of the IPO, we entered into the omnibus agreement and the pledge agreement, pursuant to which the PL Manufacturing Members, through our General Partner, assumed all of our benefits and obligations under the propane swaps. Under the omnibus agreement and the pledge agreement, any amounts received by us under the propane swaps were to be distributed, through our General Partner, to the PL Manufacturing Members, and any amounts that we were required to pay under the propane swaps were contributed back to us as a capital contribution by the PL Manufacturing Members. On April 19, 2013, we, PL Manufacturing and the counterparty to the propane swaps agreed to terminate the propane swaps remaining as of May 1, 2013.  While we did not receive any of the benefits of the propane swaps, we remained a party to the propane swaps, and were obligated to make payments to the propane swap counterparties as they came due. During the nine months ended September 30, 2013, we received capital contributions from PL Manufacturing and the PL Manufacturing Members of $58.8 million for realized losses incurred on the propane swaps which were funded through reductions in the distributions we paid to PL Manufacturing and the PL Manufacturing Members on the common units they own.

We were reimbursed in August 2013 for the final settlement payment of $4.8 million that we made to the hedge counterparty and will incur no additional gains or losses related to the propane swaps.

In the future, management may elect to use derivative commodity instruments consistent with our overall business objectives to avoid unnecessary risk and to limit, to the extent practical, risks associated with certain of our operating activities.

Interest Rate Risk

We are party to an interest rate protection agreement effective July 2012. Additionally, our management will continue to monitor whether financial derivatives become available which could effectively hedge identified risks. In the future, management may elect to use derivative financial instruments consistent with our overall business objectives to avoid unnecessary risk and to limit, to the extent practical, risks associated with our operating activities.

Item 4.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We have established disclosure controls and procedures to ensure that material information relating to the Partnership and its consolidated subsidiaries is made known to the officers of our General Partner who certify our financial reports and the Board of Directors.
30

Our Principal Executive Officers, David Lumpkins and Nathan Ticatch, and our Principal Financial Officer, Sharon Spurlin, evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the quarterly period ended September 30, 2013 (the “Evaluation Date”). Based on this evaluation, they believe that as of the Evaluation Date our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and (ii) is accumulated and communicated to our management, including the Principal Executive Officers and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

Effective April 1, 2013, we implemented new accounting, project control and maintenance information systems. We believe the new information systems enhance our internal controls over financial reporting. There has not been any change in our internal control over financial reporting during our quarterly period ended September 30, 2013, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
PART II—OTHER INFORMATION

Item 1.
LEGAL PROCEEDINGS.

We are routinely involved in various legal matters arising from the normal course of business for which no provision has been made in the financial statements. While the outcome of these proceedings cannot be predicted with certainty, we believe that these proceedings, when resolved, will not have a material adverse effect on our results of operations, financial position, or liquidity.

Item 1A.
RISK FACTORS

In addition to the other information set forth in this Form 10-Q, you should carefully consider the factors discussed under the heading “Risk Factors” in our annual report on Form 10-K as filed with the SEC on March 8, 2013, which could materially affect our business, financial condition, or future results. The risks described in the annual report are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, or operating results.

Item 2.
 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Issuer Purchases of Equity Securities

We did not repurchase any of our equity securities during the period covered by this report.

Item 3.
DEFAULTS UPON SENIOR SECURITIES

We did not have any defaults on our term loan facility during the period covered by this report.

Item 4.
MINE SAFETY DISCLOSURES

This item is not applicable to us.

Item 5.
OTHER INFORMATION

None

31

Item 6.
EXHIBITS

 
(a)
Exhibits.

Exhibit No.
 
Document
 
 
 
3.1
 
Certificate of Limited Partnership of PetroLogistics LP incorporated herein by reference to Exhibit 3.1 of the Registration Statement on Form S-1 for PetroLogistics LP, filed on June 21, 2011 (File No. 333-175035).
 
 
 
3.2
 
First Amended and Restated Agreement of Limited Partnership of PetroLogistics LP incorporated herein by reference to Exhibit 3.1 to the Current Report on Form 8-K for PetroLogistics LP, filed May 9, 2012 (File No. 001-35529).
 
 
 
 
Certification of Principal Executive Officers of PetroLogistics GP LLC as required by Rule 13a-14(a) of the Securities Exchange Act of 1934.
 
 
 
 
Certification of Principal Financial Officer of PetroLogistics GP LLC as required by Rule 13a-14(a) of the Securities Exchange Act of 1934.
 
 
 
 
Certification of Principal Executive Officers of PetroLogistics GP LLC pursuant to 18 U.S.C. §1350.
 
 
 
 
Certification of Principal Financial Officer of PetroLogistics GP LLC pursuant to 18 U.S.C. §1350.
 
 
 
101.INS++
 
XBRL Instance Document.
 
 
 
101.SCH++
 
XBRL Taxonomy Extension Schema Document.
 
 
 
101.CAL++
 
XBRL Taxonomy Calculation Linkbase Document.
 
 
 
101.LAB++
 
XBRL Label Linkbase Document.
 
 
 
101.PRE++
 
XBRL Presentation Linkbase Document.
 
 
 
101.DEF++
 
XBRL Taxonomy Extension Definition.
 
*
Filed herewith.

+
Not considered to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section.

++
The documents formatted in XBRL (Extensible Business Reporting Language) and attached as Exhibit 101 to this report are deemed not filed as part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act, are deemed not filed for purposes of section 18 of the Exchange Act, and otherwise are not subject to liability under these sections.
32

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
PETROLOGISTICS LP
 
(Registrant)
 
 
 
 
By:
PetroLogistics GP LLC, its General Partner
 
 
 
November 14, 2013
By:
/s/ David Lumpkins
 
 
David Lumpkins
 
 
Executive Chairman
 
 
(Principal Executive Officer)
 
 
 
 
By:
/s/ Nathan Ticatch
 
 
Nathan Ticatch
 
 
President and Chief Executive Officer
 
 
(Principal Executive Officer)
 
 
 
 
By:
/s/ Sharon Spurlin
 
 
Sharon Spurlin
 
 
Senior Vice President and Chief Financial Officer
 
 
(Principal Financial Officer)
 
 
33