Nevada
|
95-2636730
|
(State
of Incorporation)
|
(I.R.S.
Employer Identification No.)
|
Title
of Each Class
|
Name
of Each Exchange on Which Registered
|
|
Common
Stock, par value $.01 per share
|
NASDAQ
Global Select Market
|
Large
accelerated filer x
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company ¨
|
(Do
not check if a smaller reporting
company)
|
PART
I
|
Page
|
|
Item
1.
|
1
|
|
Item
1A.
|
16
|
|
Item
1B.
|
25
|
|
Item
2.
|
26
|
|
Item
3.
|
26
|
|
Item
4.
|
26
|
|
PART
II
|
||
Item
5.
|
26
|
|
Item
6.
|
29
|
|
Item
7.
|
30
|
|
Item
7A.
|
47
|
|
Item
8.
|
49
|
|
Item
9.
|
49
|
|
Item
9A.
|
49
|
|
Item
9B.
|
50
|
|
PART
III
|
||
Item
10.
|
50
|
|
Item
11.
|
50
|
|
Item
12.
|
50
|
|
Item
13.
|
51
|
|
Item
14.
|
51
|
|
PART
IV
|
||
Item
15.
|
51
|
|
52
|
||
53
|
|
·
|
changes
in production volumes, worldwide demand, and commodity prices for oil and
natural gas;
|
|
·
|
the
timing and extent of our success in discovering, acquiring, developing and
producing natural gas and oil
reserves;
|
|
·
|
our
ability to acquire leases, drilling rigs, supplies and services at
reasonable prices;
|
|
·
|
the
availability and cost of capital to
us;
|
|
·
|
risks
incident to the drilling and operation of natural gas and oil
wells;
|
|
·
|
future
production and development costs;
|
|
·
|
the
availability of sufficient pipeline and other transportation facilities to
carry our production and the impact of these facilities on
price;
|
|
·
|
the
effect of existing and future laws, governmental regulations and the
political and economic climate of the United States of America
(“U.S.”);
|
|
·
|
the
effect of natural gas and oil derivatives
activities;
|
|
·
|
conditions
in the capital markets; and
|
|
·
|
losses
possible from pending or future
litigation.
|
|
·
|
oil
and gas sales;
|
|
·
|
natural
gas marketing activities;
|
|
·
|
well
operations and pipeline income; and
|
|
·
|
oil
and gas well drilling operations.
|
|
·
|
Rocky
Mountain Region;
|
|
·
|
Appalachian
Basin; and
|
|
·
|
Michigan
Basin.
|
|
·
|
Grand
Valley Field, Piceance Basin, Garfield County,
Colorado. We commenced operations in the area in late
1999 and currently own an interest in 285 gross, 158.3 net, natural gas
wells. Our leasehold position encompasses approximately 7,900
gross acres with approximately 5,200 net undeveloped acres remaining for
development as of December 31, 2008. We drilled 62 gross, 54.4
net, wells in the area in 2008 and produced approximately 12.5 Bcfe net to
our interests. Development wells drilled in the area range from
7,000 to 9,500 feet in depth and the majority of wells are drilled
directionally from multi-well pads ranging from two to eight or more wells
per drilling pad. The primary target in the area is gas
reserves, developed from multiple sandstone reservoirs in the Mesaverde
Williams Fork formation. Well spacing is approximately ten
acres per well.
|
|
·
|
Wattenberg
Field, DJ Basin, Weld and Adams Counties, Colorado. We
commenced operations in the area in late 1999 and currently own an
interest in 1,390 gross, 875.2 net, oil and natural gas
wells. Our leasehold position encompasses approximately 75,900
gross acres with approximately 24,000 net undeveloped acres remaining for
development as of December 31, 2008. We drilled 149 gross,
122.7 net, wells in the area in 2008 and produced approximately 15.4 Bcfe
net to our interests. Wells drilled in the area range from
approximately 7,000 to 8,000 feet in depth and generally target oil and
gas reserves in the Niobrara, Codell and J Sand
reservoirs. Well spacing ranges from 20 to 40 acres per
well. Operations in the area, in addition to the drilling of
new development wells, include the refrac of Codell and Niobrara
reservoirs in existing wellbores whereby the Codell sandstone reservoir is
fraced a second time and/or initial completion
attempts are made in the slightly shallower Niobrara carbonate
reservoir.
|
|
·
|
NECO area.
DJ Basin, Yuma County Colorado and Cheyenne County,
Kansas. We commenced operations in the area in 2003 and
currently own an interest in 717 gross, 504 net, natural gas
wells. Our leasehold position encompasses approximately 141,600
gross acres with approximately 93,200 net undeveloped acres remaining for
development as of December 31, 2008. We drilled 98 gross, 88.1
net, wells in the area in 2008 and produced approximately 5 Bcfe net to
our interests. Wells drilled in the area range from
approximately 1,500 to 3,000 feet in depth and target gas reserves in the
shallow Niobrara reservoir. Well spacing is approximately 40
acres per well. New drilling operations range from exploratory
wells to test undrilled, seismically defined, structural features at the
Niobrara horizon to development wells targeting known reserves in existing
identified features.
|
|
·
|
North
Dakota, Burke County. We commenced operations in the
area in 2006 and currently own an interest in 13 gross, 3.7 net, oil and
natural gas wells. We divested the majority of our Bakken
project acreage in late 2007 (See Note 13, Sale of Oil and Gas
Properties, to our accompanying consolidated financial statements
included in this report). Our remaining leasehold encompasses
two project areas in Burke County and encompasses approximately 75,100
gross acres with approximately 46,300 net undeveloped acres remaining for
development as of December 31, 2008. The eastern area acreage
is prospective for development of oil and gas reserves in the Nesson
Formation. Nesson development wells are approximately 6,000
feet in depth with single or multiple horizontal legs to 4,000 feet or
more in length for a measured length of 10,000 feet or more per
leg. The westernmost acreage block is undeveloped and includes
approximately 23,600 gross, 16,200 net acres. The western
project targets exploratory horizontal
drilling to the Midale/Nesson Formation at depths of approximately
6,800 feet with a lateral leg component of up to 6,100 feet. In
2009, we plan to drill up to four exploratory wells on our acreage with
funding from an unrelated third party in exchange for an interest
in our acreage position.
|
Productive
Wells
|
||||||||||||||||||||||||
Gas
|
Oil
|
Total
|
||||||||||||||||||||||
Location
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
||||||||||||||||||
Appalachian
Basin
|
2,051 | 1,551.0 | 39 | 15.4 | 2,090 | 1,566.4 | ||||||||||||||||||
Michigan
Basin
|
203 | 143.8 | 7 | 2.7 | 210 | 146.5 | ||||||||||||||||||
Rocky
Mountain Region
|
||||||||||||||||||||||||
Wattenberg
|
1,365 | 856.0 | 25 | 19.3 | 1,390 | 875.3 | ||||||||||||||||||
Grand
Valley
|
285 | 158.3 | - | - | 285 | 158.3 | ||||||||||||||||||
NECO
Area
|
717 | 504.0 | - | - | 717 | 504.0 | ||||||||||||||||||
North
Dakota
|
4 | 0.4 | 9 | 3.3 | 13 | 3.7 | ||||||||||||||||||
Wyoming
|
- | - | 3 | 0.7 | 3 | 0.7 | ||||||||||||||||||
Total
Rocky Mountain Region
|
2,371 | 1,518.7 | 37 | 23.3 | 2,408 | 1,542.0 | ||||||||||||||||||
Fort
Worth Basin
|
4 | 4.0 | - | - | 4 | 4.0 | ||||||||||||||||||
Total
Productive Wells
|
4,629 | 3,217.5 | 83 | 41.4 | 4,712 | 3,258.9 |
Drilling
Activity
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||
Development
|
||||||||||||||||||||||||
Productive
(1)
|
349 | 303.8 | 327 | 258.9 | 216 | 129.8 | ||||||||||||||||||
Dry
|
8 | 8.0 | 11 | 9.7 | 6 | 4.6 | ||||||||||||||||||
Total
development
|
357 | 311.8 | 338 | 268.6 | 222 | 134.4 | ||||||||||||||||||
Exploratory
|
||||||||||||||||||||||||
Productive
(1)
|
7 | 7.0 | 1 | 0.2 | 8 | 2.8 | ||||||||||||||||||
Dry
|
10 | 9.6 | 7 | 4.5 | 1 | 0.5 | ||||||||||||||||||
Pending
determination
|
5 | 5.0 | 3 | 3.0 | - | - | ||||||||||||||||||
Total
exploratory
|
22 | 21.6 | 11 | 7.7 | 9 | 3.3 | ||||||||||||||||||
Total
Drilling Activity
|
379 | 333.4 | 349 | 276.3 | 231 | 137.7 |
2008
|
2007
|
2006
|
||||||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||
Appalachian
Basin
|
63 | 63.0 | 8 | 8.0 | - | - | ||||||||||||||||||
Michigan
Basin
|
2 | 1.6 | 3 | 3.0 | 1 | 1.0 | ||||||||||||||||||
Rocky
Mountain Region
|
311 | 265.8 | 337 | 264.3 | 230 | 136.7 | ||||||||||||||||||
Fort
Worth Basin
|
3 | 3.0 | 1 | 1.0 | - | - | ||||||||||||||||||
Total
|
379 | 333.4 | 349 | 276.3 | 231 | 137.7 |
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Production (1)
|
||||||||||||
Oil
(Bbls)
|
1,160,408 | 910,052 | 631,395 | |||||||||
Natural
gas (Mcf)
|
31,759,792 | 22,513,306 | 13,160,784 | |||||||||
Natural
gas equivalent (Mcfe) (2)
|
38,722,240 | 27,973,618 | 16,949,154 | |||||||||
Oil and Gas Sales (in
thousands)
|
||||||||||||
Oil
sales
|
$ | 104,168 | $ | 55,196 | $ | 37,460 | ||||||
Gas
sales
|
221,734 | 119,991 | 77,729 | |||||||||
Royalty
litigation provision
|
(4,025 | ) | - | - | ||||||||
Total
oil and gas sales
|
$ | 321,877 | $ | 175,187 | $ | 115,189 | ||||||
Realized Gain (Loss) on
Derivatives, net (in thousands)
|
||||||||||||
Oil
derivatives - realized loss
|
$ | (3,145 | ) | $ | (177 | ) | $ | - | ||||
Natural
gas derivatives - realized gain
|
12,632 | 7,350 | 1,895 | |||||||||
Total
realized gain on derivatives, net
|
$ | 9,487 | $ | 7,173 | $ | 1,895 | ||||||
Average
Sales Price
|
||||||||||||
Oil
(per Bbl) (3)
|
$ | 89.77 | $ | 60.65 | $ | 59.33 | ||||||
Natural
gas (per Mcf) (3)
|
$ | 6.98 | $ | 5.33 | $ | 5.91 | ||||||
Natural
gas equivalent (per Mcfe)
|
$ | 8.42 | $ | 6.26 | $ | 6.80 | ||||||
Average
Sales Price (including realized gain (loss) on
derivatives)
|
||||||||||||
Oil
(per Bbl)
|
$ | 87.06 | $ | 60.46 | $ | 59.33 | ||||||
Natural
gas (per Mcf)
|
$ | 7.38 | $ | 5.66 | $ | 6.05 | ||||||
Natural
gas equivalent (per Mcfe)
|
$ | 8.66 | $ | 6.52 | $ | 6.91 | ||||||
Average
Production Cost (Lifting Cost) per Mcfe (4)
|
$ | 1.07 | $ | 0.90 | $ | 0.76 |
|
(1)
|
Production
is net and determined by multiplying the gross production volume of
properties in which we have an interest by the percentage of the leasehold
or other property interest we own.
|
|
(2)
|
A ratio of energy content of
natural gas and oil (six Mcf of natural gas equals one
Bbl of oil) was used to obtain a
conversion factor to convert oil production into equivalent Mcf of natural
gas.
|
|
(3)
|
We
utilize commodity based derivative instruments to manage a portion of our
exposure to price volatility of our natural gas and oil
sales. This amount excludes realized and unrealized gains and
losses on commodity based derivative
instruments.
|
|
(4)
|
Production
costs represent oil and natural gas operating expenses which exclude
production taxes.
|
Proved
Reserves as of December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Oil
(MBbl)
|
15,037 | 15,338 | 7,272 | |||||||||
Natural
gas (MMcf)
|
662,857 | 593,563 | 279,078 | |||||||||
Total
proved reserves (MMcfe)
|
753,079 | 685,591 | 322,710 | |||||||||
Proved
developed reserves (MMcfe)
|
329,669 | 317,884 | 165,690 | |||||||||
Estimated
future net cash flows (in
thousands) (1)
|
$ | 1,056,890 | $ | 1,847,485 | $ | 525,454 | ||||||
Standardized
measure (in thousands) (1)(2)
|
$ | 356,805 | $ | 753,071 | $ | 215,662 |
|
(1)
|
Estimated
future net cash flow represents the estimated future gross revenue to be
generated from the production of proved reserves, net of estimated
production costs, future development costs and income tax expense, using
prices and costs in effect at December 31for each respective
year. For the weighted average wellhead prices used in our
reserve reports, see Note 18,
“Supplemental Oil and Gas Information,” of our consolidated financial
statements included in this report. These prices should not be
interpreted as a prediction of future prices, nor do they reflect the
value of our commodity hedges in place at December 31for each respective
year. The amounts shown do not give effect to non-property
related expenses, such as corporate general and administrative expenses
and debt service, or to depreciation, depletion and
amortization.
|
|
(2)
|
The
standardized
measure of discounted future net cash flow is calculated in
accordance with Statement of Financial Accounting Standards (“SFAS”) No.
69, which requires the future cash flows to be discounted. The
discount rate used was 10%. Additional information on this
measure, including a description of changes in this measure from year to
year, is presented in Note 18,
“Supplemental Oil and Gas Information,” of our consolidated financial
statements included in this report.
|
Proved
Reserves as of
|
||||||||||||||||
December 31,
2008
|
||||||||||||||||
Oil
(MBbl)
|
Gas
(MMcf)
|
Gas
Equivalent
(MMcfe)
|
Percent
|
|||||||||||||
Proved
developed
|
||||||||||||||||
Appalachian
Basin
|
29 | 73,447 | 73,621 | 22 | % | |||||||||||
Michigan
Basin
|
40 | 19,784 | 20,024 | 6 | % | |||||||||||
Rocky
Mountain Region
|
||||||||||||||||
Wattenberg
|
5,079 | 50,005 | 80,479 | 25 | % | |||||||||||
Grand
Valley
|
173 | 111,310 | 112,348 | 34 | % | |||||||||||
NECO
|
- | 42,042 | 42,042 | 13 | % | |||||||||||
North
Dakota
|
105 | 114 | 744 | 0 | % | |||||||||||
Wyoming
|
8 | - | 48 | 0 | % | |||||||||||
Total
Rocky Mountain Region
|
5,365 | 203,471 | 235,661 | 72 | % | |||||||||||
Fort
Worth Basin
|
4 | 339 | 363 | 0 | % | |||||||||||
Total
proved developed
|
5,438 | 297,041 | 329,669 | 100 | % | |||||||||||
Proved
undeveloped
|
||||||||||||||||
Appalachian
|
- | 39,380 | 39,380 | 9 | % | |||||||||||
Rocky
Mountain Region
|
||||||||||||||||
Wattenberg
|
9,340 | 62,284 | 118,324 | 28 | % | |||||||||||
Grand
Valley
|
259 | 258,824 | 260,378 | 62 | % | |||||||||||
NECO
|
- | 5,328 | 5,328 | 1 | % | |||||||||||
Total
Rocky Mountain Region
|
9,599 | 326,436 | 384,030 | 91 | % | |||||||||||
Total
proved undeveloped
|
9,599 | 365,816 | 423,410 | 100 | % | |||||||||||
Proved
reserves
|
||||||||||||||||
Appalachian
|
29 | 112,827 | 113,001 | 15 | % | |||||||||||
Michigan
|
40 | 19,784 | 20,024 | 3 | % | |||||||||||
Rocky
Mountain Region
|
||||||||||||||||
Wattenberg
|
14,419 | 112,289 | 198,803 | 27 | % | |||||||||||
Grand
Valley
|
432 | 370,134 | 372,726 | 49 | % | |||||||||||
NECO
|
- | 47,370 | 47,370 | 6 | % | |||||||||||
North
Dakota
|
105 | 114 | 744 | 0 | % | |||||||||||
Wyoming
|
8 | - | 48 | 0 | % | |||||||||||
Total
Rocky Mountain Region
|
14,964 | 529,907 | 619,691 | 82 | % | |||||||||||
Fort
Worth Basin
|
4 | 339 | 363 | 0 | % | |||||||||||
Total
proved reserves
|
15,037 | 662,857 | 753,079 | 100 | % |
Developed
|
Undeveloped
|
Total
|
||||||||||||||||||||||
Location
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
||||||||||||||||||
Appalachian
Basin
|
117,800 | 113,000 | 22,500 | 19,400 | 140,300 | 132,400 | ||||||||||||||||||
Michigan
Basin
|
16,800 | 14,800 | 10,000 | 8,400 | 26,800 | 23,200 | ||||||||||||||||||
Rocky
Mountain Region
|
||||||||||||||||||||||||
Wattenberg
|
45,800 | 43,400 | 30,100 | 24,000 | 75,900 | 67,400 | ||||||||||||||||||
Grand
Valley
|
2,700 | 2,700 | 5,200 | 5,200 | 7,900 | 7,900 | ||||||||||||||||||
NECO
|
23,200 | 19,300 | 118,400 | 93,200 | 141,600 | 112,500 | ||||||||||||||||||
North
Dakota
|
8,300 | 4,800 | 66,800 | 46,300 | 75,100 | 51,100 | ||||||||||||||||||
Wyoming
|
300 | 100 | 19,200 | 19,200 | 19,500 | 19,300 | ||||||||||||||||||
Total
Rocky Mountain Region
|
80,300 | 70,300 | 239,700 | 187,900 | 320,000 | 258,200 | ||||||||||||||||||
Fort
Worth Basin
|
400 | 400 | 12,100 | 9,100 | 12,500 | 9,500 | ||||||||||||||||||
Total
Acreage
|
215,300 | 198,500 | 284,300 | 224,800 | 499,600 | 423,300 |
|
·
|
the
availability of other domestic
production;
|
|
·
|
natural
gas imports;
|
|
·
|
the
availability and price of alternative
fuels;
|
|
·
|
the
proximity and capacity of natural gas
pipelines;
|
|
·
|
general
fluctuations in the supply and demand for natural gas;
and
|
|
·
|
the
effects of state and federal regulations on natural gas production and
sales.
|
Type
of Arrangement
|
Location
|
Average
Annual
Volume
(MMbtu)
|
Expiration
Date
|
|||
Firm
sales and processing
|
Grand
Valley
|
23,218,287
|
May
2016
|
|||
Firm
transportation
|
NECO
Area
|
1,825,000
|
December
2010
|
|||
Firm
transportation
|
NECO
Area
|
1,825,000
|
December
2016
|
|||
Firm
transportation (1)
|
Appalachian
Basin
|
12,230,785
|
December
2022
|
|
·
|
bond
requirements in order to drill or operate
wells;
|
|
·
|
the
location of wells;
|
|
·
|
the
method of drilling and casing
wells;
|
|
·
|
the
surface use and restoration of well
properties;
|
|
·
|
the
plugging and abandoning of wells;
and
|
|
·
|
the
disposal of fluids.
|
|
•
|
costs
of providing service, including depreciation
expense;
|
|
•
|
allowed
rate of return, including the equity component of the capital structure
and related income taxes; and
|
|
•
|
volume
throughput assumptions.
|
|
·
|
the
estimates of reserves;
|
|
·
|
the
economically recoverable quantities of natural gas and oil attributable to
any particular group of properties;
|
|
·
|
future
depreciation, depletion and amortization rates and
amounts;
|
|
·
|
impairments
in the value of our assets;
|
|
·
|
the
classifications of reserves based on risk of
recovery;
|
|
·
|
estimates
of the future net cash flows; and
|
|
·
|
timing
of our capital
expenditures.
|
|
·
|
West
Virginia: Bridgeport, Glenville and West
Union
|
|
·
|
Michigan: Ossineke
|
|
·
|
Colorado: Evans,
Parachute and Wray
|
|
·
|
Pennsylvania: Indiana
and Mahaffey
|
High
|
Low
|
|||||||
2008
|
||||||||
First
Quarter
|
$ | 73.92 | $ | 50.75 | ||||
Second
Quarter
|
79.09 | 66.37 | ||||||
Third
Quarter
|
68.76 | 34.15 | ||||||
Fourth
Quarter
|
44.75 | 11.50 | ||||||
2007
|
||||||||
First
Quarter
|
$ | 55.20 | $ | 40.53 | ||||
Second
Quarter
|
55.24 | 44.59 | ||||||
Third
Quarter
|
51.13 | 35.73 | ||||||
Fourth
Quarter
|
61.91 | 41.65 |
Period
|
Total Number of
Shares Purchased (1)
|
Average Price Paid per
Share
|
Total Number of
Shares Purchased as Part of Publicly Announced Plans or
Programs
|
Maximum Number of Shares that May Yet Be Purchased
Under the Plans or Programs
|
||||||||||||
October
1 - 31, 2008
|
118 | $ | 20.71 | - | - | |||||||||||
November
1-30, 2008
|
351 | 15.74 | - | - | ||||||||||||
December
1-31, 2008
|
827 | 24.88 | - | - | ||||||||||||
Total
fourth quarter purchases
|
1,296 | 22.02 |
(1)
|
Pursuant
to our stock-based compensation plans, the 1,296 shares purchased
during the quarter represent purchases from our employees for their
payment of tax liabilities related to the vesting of
securities.
|
Year
Ended December 31,
|
||||||||||||||||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
2008
|
|||||||||||||||||||
PETROLEUM
DEVELOPMENT CORPORATION
|
$ | 100 | $ | 163 | $ | 141 | $ | 182 | $ | 249 | $ | 102 | ||||||||||||
SIC
CODE INDEX
|
100 | 127 | 183 | 237 | 334 | 195 | ||||||||||||||||||
S&P
500 INDEX
|
100 | 111 | 116 | 135 | 142 | 90 |
Year
Ended December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
Oil
and gas sales
|
$ | 321,877 | $ | 175,187 | $ | 115,189 | $ | 102,559 | $ | 69,492 | ||||||||||
Sales
from natural gas marketing activities
|
140,263 | 103,624 | 131,325 | 121,104 | 94,627 | |||||||||||||||
Oil
and gas well drilling operations (1)
|
7,615 | 12,154 | 17,917 | 99,963 | 94,076 | |||||||||||||||
Well
operations and pipeline income
|
11,474 | 9,342 | 10,704 | 8,760 | 7,677 | |||||||||||||||
Oil
and gas price risk management gain (loss), net (2)
|
127,838 | 2,756 | 9,147 | (9,368 | ) | (3,085 | ) | |||||||||||||
Other
|
293 | 2,172 | 2,221 | 2,180 | 1,696 | |||||||||||||||
Total
revenues
|
609,360 | 305,235 | 286,503 | 325,198 | 264,483 | |||||||||||||||
Costs
and expenses:
|
||||||||||||||||||||
Oil
and gas production and well operations costs
|
78,209 | 49,264 | 29,021 | 20,400 | 17,713 | |||||||||||||||
Cost
of natural gas marketing activities
|
139,234 | 100,584 | 130,150 | 119,644 | 92,881 | |||||||||||||||
Cost
of oil and gas well drilling operations (1)
|
2,213 | 2,508 | 12,617 | 88,185 | 77,696 | |||||||||||||||
Exploration
expense
|
45,105 | 23,551 | 8,131 | 11,115 | - | |||||||||||||||
General
and administrative expense
|
37,715 | 30,968 | 19,047 | 6,960 | 4,506 | |||||||||||||||
Depreciation,
depletion and amortization
|
104,575 | 70,844 | 33,735 | 21,116 | 18,156 | |||||||||||||||
Total
costs and expenses
|
407,051 | 277,719 | 232,701 | 267,420 | 210,952 | |||||||||||||||
Gain
on sale of leaseholds (3)
|
- | 33,291 | 328,000 | 7,669 | - | |||||||||||||||
Income
from operations
|
202,309 | 60,807 | 381,802 | 65,447 | 53,531 | |||||||||||||||
Interest
income
|
591 | 2,662 | 8,050 | 898 | 185 | |||||||||||||||
Interest
expense
|
(28,132 | ) | (9,279 | ) | (2,443 | ) | (217 | ) | (238 | ) | ||||||||||
Income
before income taxes
|
174,768 | 54,190 | 387,409 | 66,128 | 53,478 | |||||||||||||||
Provision
for income taxes
|
61,459 | 20,981 | 149,637 | 24,676 | 20,250 | |||||||||||||||
Net
income
|
$ | 113,309 | $ | 33,209 | $ | 237,772 | $ | 41,452 | $ | 33,228 | ||||||||||
Basic
earnings per common share
|
$ | 7.69 | $ | 2.25 | $ | 15.18 | $ | 2.53 | $ | 2.05 | ||||||||||
Diluted
earnings per share
|
$ | 7.63 | $ | 2.24 | $ | 15.11 | $ | 2.52 | $ | 2.00 | ||||||||||
As
of December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Total
assets
|
$ | 1,402,704 | $ | 1,050,479 | $ | 884,287 | $ | 444,361 | $ | 329,453 | ||||||||||
Working
capital (deficit)
|
$ | 31,266 | $ | (50,212 | ) | $ | 29,180 | $ | (16,763 | ) | $ | 231 | ||||||||
Long-term
debt
|
$ | 394,867 | $ | 235,000 | $ | 117,000 | $ | 24,000 | $ | 21,000 | ||||||||||
Shareholders'
equity
|
$ | 511,581 | $ | 395,526 | $ | 360,144 | $ | 188,265 | $ | 154,021 |
(1)
|
In
December 2005, we began entering into cost-plus drilling service
arrangements, which are recorded on a net basis unlike our footage based
arrangements which are recorded on a gross basis. See Note 1,
“Summary of Significant Accounting Policies,” to our accompanying
consolidated financial statements included in this
report. Further, we have not sponsored a drilling program since
August 2007, related revenue continued to be recognized through
2008.
|
(2)
|
See
Note 3,
“Derivative Financial Instruments”, to our accompanying consolidated
financial statements included in this
report.
|
(3)
|
In
July 2006, we sold a portion of our undeveloped leasehold located in Grand
Valley Field, Garfield County, Colorado. See Note 13, “Sale
of Oil and Gas Properties,” to our accompanying consolidated financial
statements included in this
report.
|
December 31,
|
June 30,
|
December 31,
|
February 13,
|
|||||||||||||||
Commodity
|
Index
|
2007
|
2008
|
2008
|
2009
|
|||||||||||||
Natural
gas:
|
NYMEX
|
$ | 8.12 | $ | 12.52 | $ | 6.62 | $ | 5.87 | |||||||||
CIG
|
6.78 | 8.86 | 4.49 | 4.13 | ||||||||||||||
Oil:
|
NYMEX
|
90.79 | 140.15 | 57.49 | 53.07 |
Summary
Operating Results for the
|
||||||||||||||||||||
Year Ended December 31,
|
||||||||||||||||||||
Change
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2008-2007
|
2007-2006
|
||||||||||||||||
Production (1)
|
||||||||||||||||||||
Oil
(Bbls)
|
1,160,408 | 910,052 | 631,395 | 27.5 | % | 44.1 | % | |||||||||||||
Natural
gas (Mcf)
|
31,759,792 | 22,513,306 | 13,160,784 | 41.1 | % | 71.1 | % | |||||||||||||
Natural
gas equivalent (Mcfe) (2)
|
38,722,240 | 27,973,618 | 16,949,154 | 38.4 | % | 65.0 | % | |||||||||||||
Oil and Gas
Sales (in thousands)
|
||||||||||||||||||||
Oil
sales
|
$ | 104,168 | $ | 55,196 | $ | 37,460 | 88.7 | % | 47.3 | % | ||||||||||
Gas
sales
|
221,734 | 119,991 | 77,729 | 84.8 | % | 54.4 | % | |||||||||||||
Royalty
litigation provision
|
(4,025) | - | - | * | * | |||||||||||||||
Total
oil and gas sales
|
$ | 321,877 | $ | 175,187 | $ | 115,189 | 86.0 | % | 52.1 | % | ||||||||||
Realized Gain (Loss) on
Derivatives, net (in thousands)
|
||||||||||||||||||||
Oil
derivatives - realized loss
|
$ | (3,145 | ) | $ | (177 | ) | $ | - | * | * | ||||||||||
Natural
gas derivatives - realized gain
|
12,632 | 7,350 | 1,895 | 71.9 | % | * | ||||||||||||||
Total
realized gain on derivatives, net
|
$ | 9,487 | $ | 7,173 | $ | 1,895 | 32.3 | % | * | |||||||||||
Average
Sales Price
|
||||||||||||||||||||
Oil
(per Bbl) (3)
|
$ | 89.77 | $ | 60.65 | $ | 59.33 | 48.0 | % | 2.2 | % | ||||||||||
Natural
gas (per Mcf) (3)
|
$ | 6.98 | $ | 5.33 | $ | 5.91 | 31.0 | % | -9.8 | % | ||||||||||
Natural
gas equivalent (per Mcfe)
|
$ | 8.42 | $ | 6.26 | $ | 6.80 | 34.4 | % | -7.9 | % | ||||||||||
Average
Sales Price (including realized gain (loss) on
derivatives)
|
||||||||||||||||||||
Oil
(per Bbl)
|
$ | 87.06 | $ | 60.46 | $ | 59.33 | 44.0 | % | 1.9 | % | ||||||||||
Natural
gas (per Mcf)
|
$ | 7.38 | $ | 5.66 | $ | 6.05 | 30.5 | % | -6.5 | % | ||||||||||
Natural
gas equivalent (per Mcfe)
|
$ | 8.66 | $ | 6.52 | $ | 6.91 | 32.9 | % | -5.6 | % | ||||||||||
Average Lifting Cost per
Mcfe (4)
|
$ | 1.07 | $ | 0.90 | $ | 0.76 | 18.9 | % | 18.4 | % | ||||||||||
Other Operating
Income(5) (in
thousands)
|
||||||||||||||||||||
Natural
gas marketing activities
|
$ | 1,029 | $ | 3,040 | $ | 1,175 | -66.2 | % | 158.7 | % | ||||||||||
Oil
and gas well drilling operations
|
$ | 5,402 | $ | 9,646 | $ | 5,300 | -44.0 | % | 82.0 | % | ||||||||||
Costs and Expenses (in
thousands)
|
||||||||||||||||||||
Exploration
expense
|
$ | 45,105 | $ | 23,551 | $ | 8,131 | 91.5 | % | 189.6 | % | ||||||||||
General
and administrative expense
|
$ | 37,715 | $ | 30,968 | $ | 19,047 | 21.8 | % | 62.6 | % | ||||||||||
Depreciation,
depletion and amortization
|
$ | 104,575 | $ | 70,844 | $ | 33,735 | 47.6 | % | 110.0 | % | ||||||||||
Interest Expense (in
thousands)
|
$ | 28,132 | $ | 9,279 | $ | 2,443 | 203.2 | % | * |
*Percentage
change not meaningful or equal to or greater than
250%
|
Amounts
may not calculate due to
rounding
|
|
(1)
|
Production
is net and determined by multiplying the gross production volume of
properties in which we have an interest by the percentage of the leasehold
or other property interest we own.
|
|
(2)
|
A
ratio of energy content of natural gas and oil (six Mcf of natural gas
equals one Bbl of oil) was used to obtain a conversion factor to convert
oil production into equivalent Mcf of natural
gas.
|
|
(3)
|
We
utilize commodity based derivative instruments to manage a portion of our
exposure to price volatility of our natural gas and oil
sales. This amount excludes realized and unrealized gains and
losses on commodity based derivative
instruments.
|
|
(4)
|
Production
costs represent oil and gas operating expenses which exclude production
taxes.
|
|
(5)
|
Includes
revenues and operating
expenses.
|
Year
Ended December 31,
|
||||||||||||||||||||
Change
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2008-2007
|
2007-2006
|
||||||||||||||||
Production
|
||||||||||||||||||||
Oil
(Bbls)
|
||||||||||||||||||||
Appalachian
Basin
|
6,623 | 5,490 | 1,837 | 20.6 | % | 198.9 | % | |||||||||||||
Michigan
Basin
|
3,469 | 4,301 | 4,439 | -19.3 | % | -3.1 | % | |||||||||||||
Rocky
Mountain Region
|
1,150,316 | 900,261 | 625,119 | 27.8 | % | 44.0 | % | |||||||||||||
Total
|
1,160,408 | 910,052 | 631,395 | 27.5 | % | 44.1 | % | |||||||||||||
Natural
gas (Mcf)
|
||||||||||||||||||||
Appalachian
Basin
|
3,902,183 | 2,711,300 | 1,451,729 | 43.9 | % | 86.8 | % | |||||||||||||
Michigan
Basin
|
1,609,984 | 1,678,155 | 1,399,852 | -4.1 | % | 19.9 | % | |||||||||||||
Rocky
Mountain Region
|
26,247,625 | 18,123,851 | 10,309,203 | 44.8 | % | 75.8 | % | |||||||||||||
Total
|
31,759,792 | 22,513,306 | 13,160,784 | 41.1 | % | 71.1 | % | |||||||||||||
Natural
gas equivalent (Mcfe)
|
||||||||||||||||||||
Appalachian
Basin
|
3,941,921 | 2,744,240 | 1,462,751 | 43.6 | % | 87.6 | % | |||||||||||||
Michigan
Basin
|
1,630,798 | 1,703,961 | 1,426,486 | -4.3 | % | 19.5 | % | |||||||||||||
Rocky
Mountain Region
|
33,149,521 | 23,525,417 | 14,059,917 | 40.9 | % | 67.3 | % | |||||||||||||
Total
|
38,722,240 | 27,973,618 | 16,949,154 | 38.4 | % | 65.0 | % |
Average
Sales Price (excluding derivative gains/losses)
|
||||||||||||||||||||
Oil
(per Bbl)
|
||||||||||||||||||||
Appalachian
Basin
|
$ | 88.80 | $ | 59.08 | $ | 60.14 | 50.3 | % | -1.8 | % | ||||||||||
Michigan
Basin
|
100.79 | 68.31 | 61.07 | 47.5 | % | 11.9 | % | |||||||||||||
Rocky
Mountain Region
|
89.73 | 60.62 | 59.31 | 48.0 | % | 2.2 | % | |||||||||||||
Weighted
average price
|
89.77 | 60.65 | 59.33 | 48.0 | % | 2.2 | % | |||||||||||||
Natural
gas (per Mcf)
|
||||||||||||||||||||
Appalachian
Basin
|
$ | 9.21 | $ | 6.99 | $ | 7.37 | 31.8 | % | -5.2 | % | ||||||||||
Michigan
Basin
|
8.41 | 6.12 | 6.53 | 37.4 | % | -6.3 | % | |||||||||||||
Rocky
Mountain Region
|
6.57 | 5.01 | 5.62 | 31.1 | % | -10.9 | % | |||||||||||||
Weighted
average price
|
6.98 | 5.33 | 5.91 | 31.0 | % | -9.8 | % | |||||||||||||
Natural
gas equivalent (per Mcfe)
|
||||||||||||||||||||
Appalachian
Basin
|
$ | 9.24 | $ | 7.02 | $ | 7.39 | 31.6 | % | -5.0 | % | ||||||||||
Michigan
Basin
|
8.52 | 6.20 | 6.60 | 37.4 | % | -6.1 | % | |||||||||||||
Rocky
Mountain Region
|
8.32 | 6.18 | 6.75 | 34.6 | % | -8.4 | % | |||||||||||||
Weighted
average price
|
8.42 | 6.26 | 6.80 | 34.5 | % | -7.9 | % |
Energy
Market Exposure
|
||||||||
as
of December 31, 2008
|
||||||||
Area
|
Pricing
Basis
|
Commodity
|
Percent
of
Oil
and Gas
Sales
|
|||||
Piceance/Wattenberg
|
Colorado
Interstate Gas (CIG)
|
Gas
|
39%
|
|||||
Colorado/North
Dakota
|
NYMEX
|
Oil
|
16%
|
|||||
NECO
|
Mid
Continent (Panhandle Eastern)
|
Gas
|
12%
|
|||||
Piceance
|
San
Juan Basin/Southern California
|
Gas
|
16%
|
|||||
Appalachian
|
NYMEX
|
Gas
|
10%
|
|||||
Michigan
|
Mich-Con/NYMEX
|
Gas
|
4%
|
|||||
Wattenberg
|
Colorado
Liquids
|
Gas
|
2%
|
|||||
Other
|
Other
|
Gas/Oil
|
1%
|
|||||
100%
|
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(in
thousands)
|
||||||||||||
Oil
and gas price risk management, net:
|
||||||||||||
Realized
gain (loss)
|
||||||||||||
Oil
|
$ | (3,145 | ) | $ | (177 | ) | $ | - | ||||
Natural
gas
|
12,632 | 7,350 | 1,895 | |||||||||
Total
realized gain, net
|
9,487 | 7,173 | 1,895 | |||||||||
Unrealized
gain (loss), net
|
118,351 | (4,417 | ) | 7,252 | ||||||||
$ | 127,838 | $ | 2,756 | $ | 9,147 |
Floors
|
Ceilings
|
Swaps
(Fixed Prices)
|
Basis
Swaps
|
||||||||||||||||||||||||||||||||||
Commodity/
Index/ Operating
Area
|
Quantity
(Gas-MMbtu Oil-Bbls)
|
Weighted
Average Contract
Price
|
Quantity
(Gas-MMbtu Oil-Bbls)
|
Weighted
Average Contract
Price
|
Quantity
(Gas-MMbtu Oil-Bbls)
|
Weighted
Average Contract
Price
|
Quantity
(Gas-MMbtu Oil-Bbls)
|
Weighted
Average Contract
Price
|
Fair
Value
at December 31,
2008
(in thousands)
|
||||||||||||||||||||||||||||
Natural
Gas
|
|||||||||||||||||||||||||||||||||||||
CIG
|
|||||||||||||||||||||||||||||||||||||
Piceance
Basin
|
|||||||||||||||||||||||||||||||||||||
1Q
2009
|
- | $ | - | - | $ | - | 2,388,158 | $ | 8.08 | - | $ | - | $ | 9,340 | |||||||||||||||||||||||
2Q
2009
|
2,116,233 | 5.75 | 2,116,233 | 8.90 | - | - | - | - | 4,358 | ||||||||||||||||||||||||||||
3Q
2009
|
2,116,233 | 5.75 | 2,116,233 | 8.90 | - | - | - | - | 3,523 | ||||||||||||||||||||||||||||
4Q
2009
|
1,536,701 | 6.70 | 1,536,701 | 10.25 | 584,500 | 9.20 | 6,490 | ||||||||||||||||||||||||||||||
2010
|
1,672,131 | 6.80 | 1,672,131 | 10.90 | 876,751 | 9.20 | 4,274,703 | 1.88 | 7,788 | ||||||||||||||||||||||||||||
2011
|
637,795 | 4.75 | 637,795 | 9.45 | - | - | 4,698,955 | 1.88 | 689 | ||||||||||||||||||||||||||||
2012
|
- | - | - | - | - | - | 4,733,113 | 1.88 | (1,907 | ) | |||||||||||||||||||||||||||
2013
|
- | - | - | - | - | - | 4,250,630 | 1.88 | (2,846 | ) | |||||||||||||||||||||||||||
Wattenberg
Field
|
|||||||||||||||||||||||||||||||||||||
1Q
2009
|
- | - | - | - | 1,702,203 | 8.07 | - | - | 6,640 | ||||||||||||||||||||||||||||
2Q
2009
|
1,524,639 | 5.75 | 1,524,639 | 8.89 | - | - | - | - | 3,140 | ||||||||||||||||||||||||||||
3Q
2009
|
1,524,639 | 5.75 | 1,524,639 | 8.89 | - | - | - | - | 2,538 | ||||||||||||||||||||||||||||
4Q
2009
|
1,119,322 | 6.71 | 1,119,322 | 10.26 | 424,381 | 9.20 | - | - | 4,725 | ||||||||||||||||||||||||||||
2010
|
1,170,071 | 6.90 | 1,170,071 | 10.98 | 636,571 | 9.20 | 2,682,613 | 1.88 | 5,410 | ||||||||||||||||||||||||||||
2011
|
380,112 | 4.75 | 380,112 | 9.45 | - | - | 2,951,819 | 1.88 | 429 | ||||||||||||||||||||||||||||
2012
|
- | - | - | - | - | - | 2,953,958 | 1.88 | (1,190 | ) | |||||||||||||||||||||||||||
2013
|
- | - | - | - | - | - | 2,637,419 | 1.88 | (1,766 | ) | |||||||||||||||||||||||||||
PEPL
|
|||||||||||||||||||||||||||||||||||||
NECO
|
|||||||||||||||||||||||||||||||||||||
1Q
2009
|
- | - | - | - | 810,000 | 8.46 | - | - | 3,315 | ||||||||||||||||||||||||||||
2Q
2009
|
720,000 | 6.14 | 720,000 | 10.81 | - | - | - | - | 1,332 | ||||||||||||||||||||||||||||
3Q
2009
|
720,000 | 6.14 | 720,000 | 10.81 | - | - | - | - | 984 | ||||||||||||||||||||||||||||
4Q
2009
|
580,000 | 7.81 | 580,000 | 12.68 | 240,000 | 10.91 | - | - | 2,669 | ||||||||||||||||||||||||||||
2010
|
1,410,000 | 6.59 | 1,410,000 | 10.91 | 1,060,000 | 7.99 | - | - | 3,741 | ||||||||||||||||||||||||||||
2011
|
300,000 | 6.00 | 300,000 | 10.10 | - | - | - | - | 92 | ||||||||||||||||||||||||||||
NYMEX
|
|||||||||||||||||||||||||||||||||||||
Appalachian
and Michigan Basins
|
|||||||||||||||||||||||||||||||||||||
1Q
2009
|
260,103 | 8.40 | 260,103 | 13.05 | 972,279 | 9.71 | - | - | 4,469 | ||||||||||||||||||||||||||||
2Q
2009
|
905,212 | 7.13 | 905,212 | 12.85 | 429,743 | 9.09 | - | - | 2,836 | ||||||||||||||||||||||||||||
3Q
2009
|
905,212 | 7.13 | 905,212 | 12.85 | 429,743 | 9.09 | - | - | 2,625 | ||||||||||||||||||||||||||||
4Q
2009
|
868,186 | 9.00 | 868,186 | 15.66 | 429,457 | 9.09 | - | - | 3,367 | ||||||||||||||||||||||||||||
2010
|
1,547,849 | 8.22 | 1,547,849 | 14.19 | 1,704,946 | 9.08 | - | - | 5,968 | ||||||||||||||||||||||||||||
2011
|
232,277 | 6.75 | 232,277 | 12.13 | 800,844 | 9.60 | - | - | 1,731 | ||||||||||||||||||||||||||||
2012
|
- | - | - | - | 155,211 | 9.89 | - | - | 306 | ||||||||||||||||||||||||||||
Total
Natural Gas
|
80,796 | ||||||||||||||||||||||||||||||||||||
Oil
|
|||||||||||||||||||||||||||||||||||||
NYMEX
|
|||||||||||||||||||||||||||||||||||||
Watenberg
Field
|
|||||||||||||||||||||||||||||||||||||
1Q
2009
|
- | - | - | - | 154,188 | 90.52 | - | - | 6,428 | ||||||||||||||||||||||||||||
2Q
2009
|
- | - | - | 155,903 | 90.52 | - | - | 5,729 | |||||||||||||||||||||||||||||
3Q
2009
|
- | - | - | - | 157,615 | 90.52 | - | - | 5,291 | ||||||||||||||||||||||||||||
4Q
2009
|
- | - | - | - | 157,615 | 90.52 | - | - | 4,856 | ||||||||||||||||||||||||||||
2010
|
- | - | - | - | 529,664 | 92.96 | - | - | 14,702 | ||||||||||||||||||||||||||||
Total
Oil
|
37,006 | ||||||||||||||||||||||||||||||||||||
Total
Natural Gas and Oil
|
$ | 117,802 |
Floors
|
Ceilings
|
Swaps
(Fixed Prices)
|
Basis
Swaps
|
|||||||||||||||||||||||||||||||||||
Commodity/
Derivative Instrument
|
Quantity
(Gas-MMbtu Oil-Bbls)
|
Weighted
Average Contract
Price
|
Quantity
(Gas-MMbtu Oil-Bbls)
|
Weighted
Average Contract
Price
|
Quantity
(Gas-MMbtu Oil-Bbls)
|
Weighted
Average Contract
Price
|
Quantity
(Gas-MMbtu Oil-Bbls)
|
Weighted
Average Contract
Price
|
Fair
Value
at December 31,
2008
(in thousands)
|
|||||||||||||||||||||||||||||
Natural Gas
|
||||||||||||||||||||||||||||||||||||||
Physical
Sales
|
||||||||||||||||||||||||||||||||||||||
1Q
2009
|
20,000 | $ | 6.50 | - | $ | - | 112,400 | $ | 8.59 | 290,021 | $ | 0.37 | $ | 230 | ||||||||||||||||||||||||
2Q
2009
|
- | - | - | - | 43,132 | 9.20 | 72,493 | 0.29 | 119 | |||||||||||||||||||||||||||||
3Q
2009
|
- | - | - | - | 31,320 | 9.55 | 66,578 | 0.29 | 88 | |||||||||||||||||||||||||||||
4Q
2009
|
- | - | - | - | 9,293 | 8.36 | 38,266 | 0.51 | 14 | |||||||||||||||||||||||||||||
2010
|
- | - | - | - | 15,610 | 8.45 | 30,410 | 0.80 | 19 | |||||||||||||||||||||||||||||
Financial
Purchases
|
||||||||||||||||||||||||||||||||||||||
1Q
2009
|
20,000 | 6.50 | - | - | 152,400 | 7.31 | - | - | (207 | ) | ||||||||||||||||||||||||||||
2Q
2009
|
- | - | - | - | 43,132 | 8.11 | - | - | (99 | ) | ||||||||||||||||||||||||||||
3Q
2009
|
- | - | - | - | 31,191 | 8.48 | - | - | (74 | ) | ||||||||||||||||||||||||||||
4Q
2009
|
- | - | - | - | 29,293 | 10.77 | - | - | (113 | ) | ||||||||||||||||||||||||||||
2010
|
- | - | - | - | 45,610 | 10.86 | - | - | (157 | ) | ||||||||||||||||||||||||||||
Financial
Sales
|
||||||||||||||||||||||||||||||||||||||
1Q
2009
|
- | - | 10,000 | 10.30 | 580,900 | 9.13 | 226,665 | 0.32 | 1,879 | |||||||||||||||||||||||||||||
2Q
2009
|
- | - | - | 322,500 | 9.27 | 211,272 | 0.32 | 1,116 | ||||||||||||||||||||||||||||||
3Q
2009
|
- | - | - | - | 250,500 | 9.39 | 141,250 | 0.32 | 812 | |||||||||||||||||||||||||||||
4Q
2009
|
- | - | - | - | 248,500 | 8.90 | 166,050 | 0.32 | 540 | |||||||||||||||||||||||||||||
2010
|
- | - | - | - | 695,000 | 8.71 | - | - | 1,040 | |||||||||||||||||||||||||||||
2011
|
- | 150,000 | 8.44 | - | - | 125 | ||||||||||||||||||||||||||||||||
Physical
Purchases
|
||||||||||||||||||||||||||||||||||||||
1Q
2009
|
- | - | 10,000 | 10.30 | 581,395 | 9.29 | 46,935 | 0.32 | (1,762 | ) | ||||||||||||||||||||||||||||
2Q
2009
|
- | - | - | - | 322,995 | 9.44 | 46,874 | 0.32 | (1,079 | ) | ||||||||||||||||||||||||||||
3Q
2009
|
- | - | - | - | 250,995 | 9.56 | 46,752 | 0.32 | (788 | ) | ||||||||||||||||||||||||||||
4Q
2009
|
- | - | - | - | 228,665 | 9.60 | 15,584 | 0.32 | (597 | ) | ||||||||||||||||||||||||||||
2010
|
- | - | - | - | 665,000 | 9.14 | - | - | (1,146 | ) | ||||||||||||||||||||||||||||
2011
|
- | - | - | - | 150,000 | 8.61 | - | - | (125 | ) | ||||||||||||||||||||||||||||
Total
Natural Gas
|
$ | (165 | ) |
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(in
thousands)
|
||||||||||||
Impairment
of proved oil and gas properties
|
$ | 12,825 | $ | - | $ | 1,510 | ||||||
Amortization/impairment
of unproved properties
|
12,798 | 3,291 | 1,010 | |||||||||
Exploratory
dry holes
|
7,675 | 4,187 | 1,790 | |||||||||
Geological
and geophysical costs
|
2,121 | 6,299 | 2,234 | |||||||||
35,419 | 13,777 | 6,544 | ||||||||||
Operating
and other
|
9,686 | 9,774 | 1,587 | |||||||||
Total
exploration expense
|
$ | 45,105 | $ | 23,551 | $ | 8,131 |
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(per
Mcfe)
|
||||||||||||
Appalachian
Basin (1)
|
$ | 1.55 | $ | 1.32 | $ | 1.13 | ||||||
Michigan
Basin
|
1.35 | 1.28 | 0.83 | |||||||||
Rocky
Mountain Region:
|
||||||||||||
Wattenberg
Field
(2)
|
3.47 | 2.99 | 2.34 | |||||||||
Piceance
Basin (3)
|
2.04 | 2.27 | 1.83 | |||||||||
NECO
|
1.45 | 1.45 | 1.26 | |||||||||
Weighted
average
|
2.51 | 2.37 | 1.87 |
|
(1)
|
The
increase in DD&A rate for the Appalachian Basin in 2008 was due to the
higher market price of a fourth quarter 2007 acquisition of 752 wells in
southwestern Pennsylvania and the new wells drilled in
2008.
|
|
(2)
|
Although
the Wattenberg Field development costs and DD&A rates are higher than
the other fields, the relative value of its oil production currently more
than offsets this cost difference. The Wattenberg Field has
produced volumes in excess of 85% of our total oil production in each of
the years in the three-year period ended December 31,
2008.
|
|
(3)
|
The
decrease in DD&A rates for the Piceance Basin in 2008 compared to 2007
is the result of higher year-end 2008 oil and natural gas reserves, due
primarily to the improvements in drilling and completion technology and
expanded pipeline and compression
capacity.
|
Payments
due by period
|
||||||||||||||||||||
Contractual
Obligations and Contingent Commitments (1)
|
Total
|
Less
than
1
year
|
1-3
years
|
3-5
years
|
More
than
5
years
|
|||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Long-Term
Debt (2)
|
$ | 394,867 | $ | - | $ | 194,500 | $ | - | $ | 200,367 | ||||||||||
Interest on
long-term debt(2)
|
238,955 | 33,398 | 56,352 | 73,080 | 76,125 | |||||||||||||||
Operating
leases
|
5,840 | 2,687 | 2,726 | 383 | 44 | |||||||||||||||
Asset
retirement obligations
|
23,086 | 50 | 100 | 100 | 22,836 | |||||||||||||||
Rig
commitments (3)
|
15,859 | 12,091 | 3,768 | - | - | |||||||||||||||
Capital
expenditure commitments (4)
|
71,800 | - | 70,000 | - | 1,800 | |||||||||||||||
Derivative
contracts (5)
|
10,486 | 4,766 | (6,197 | ) | 11,917 | - | ||||||||||||||
Partnership
derivative contracts (6)
|
13,944 | 3,808 | 10,136 | - | - | |||||||||||||||
Production
tax liability
|
43,948 | 18,226 | 25,722 | - | - | |||||||||||||||
Firm
transportation, sales and processing agreements (7)
|
217,495 | 8,391 | 37,490 | 50,333 | 121,281 | |||||||||||||||
Other
liabilities (8)
|
8,380 | 446 | 1,240 | 1,240 | 5,454 | |||||||||||||||
Total
|
$ | 1,044,660 | $ | 83,863 | $ | 395,837 | $ | 137,053 | $ | 427,907 |
|
(1)
|
Table
does not include deferred income tax obligations to taxing authorities of
$190.9 million and maximum annual repurchase obligations to investing
partners of $15.9 million as of December 31, 2008 due to the uncertainty
surrounding the ultimate settlement of amounts and timing of these
obligations.
|
|
(2)
|
Amounts
presented for long term debt consist of amounts related to our 12% senior
notes and our outstanding credit facility. The interest on long term debt
includes $222.3 million payable to the holders of our 12% senior notes and
$16.7 million related to our outstanding balance of $194.5 million on our
credit facility as of December 31, 2008, based on an imputed interest rate
of 4.65%.
|
|
(3)
|
Drilling rig commitments in
the above table reflect our maximum obligation and does not include future
adjustments to daily rates as provided for in the agreements as such
increases are not predictable and are only included in the above
obligation table upon notification to us by the contractor of an increase
in the rate. Further, our rig commitment
above includes $5.1 million related to a rig sublet to a third party and
remains our obligation should the third party default on terms of the
sublet agreement.
|
|
(4)
|
Primarily
represents our capital expenditure commitment related to certain drilling
and development agreements. See Note 8,
Commitments and Contingencies, to our accompanying consolidated financial
statements. These amounts do not include advances for future
drilling contracts totaling $1.7 million at December 31,
2008.
|
|
(5)
|
Represents
our gross liability related to the fair value of derivative positions,
including the fair value of derivative contracts we entered into on behalf
of our affiliated partnerships as the managing general
partner. We have a related receivable from the partnerships of
$1.6 million as of December 31,
2008.
|
|
(6)
|
Represents
our affiliated partnerships’ share of the fair value of our gross
derivative assets at December 31,
2008.
|
|
(7)
|
Represents
our gross commitment, including amounts for volumes transported or
sold on behalf of our affiliated partnerships and other working interest
owners. We will recognize in our financial statements our
proportionate share based on our working and net revenue
interest.
|
|
(8)
|
Includes
funds held from revenue distribution to third party investors for plugging
liabilities related to wells we operate and deferred officer
compensation.
|
|
|
Level
1 – Quoted prices (unadjusted) in active markets for identical assets or
liabilities. Instruments included in Level 1 consist of our
commodity derivatives for New York Mercantile Exchange (“NYMEX”)-based
natural gas swaps.
|
|
|
Level
2 – Inputs other than quoted prices included within Level 1 that are
either directly or indirectly observable for the asset or liability,
including (i) quoted prices for similar assets or liabilities in active
markets, (ii) quoted prices for identical or similar assets or liabilities
in inactive markets, (iii) inputs other than quoted prices that are
observable for the asset or liability and (iv) inputs that are derived
from observable market data by correlation or other
means.
|
|
|
Level
3 – Unobservable inputs for the asset or liability, including situations
where there is little, if any, market activity for the asset or
liability. Instruments included in Level 3 consist of our
commodity derivatives for Colorado Interstate Gas (“CIG”) and Panhandle
Eastern Pipeline (“PEPL”)-based natural gas swaps, oil swaps, natural gas
basis protection swaps, oil and natural gas options, and physical sales
and purchases.
|
|
·
|
For
swap instruments, we receive a fixed price for the derivative contract and
pay a floating market price to the counterparty. The
fixed-price payment and the floating-price payment are netted, resulting
in a net amount due to or from the
counterparty.
|
|
·
|
Basis
protection swaps are arrangements that guarantee a price differential for
natural gas from a specified delivery point. For CIG basis
protection swaps, which have negative differentials to NYMEX, we receive a
payment from the counterparty if the price differential is greater than
the stated terms of the contract and pay the counterparty if the price
differential is less than the stated terms of the
contract.
|
|
·
|
Collars
contain a fixed floor price (put) and ceiling price (call). If
the market price exceeds the fixed call strike price, we receive the
market price from the purchaser and pay the difference between the call
strike price and market price to the counterparty. If the
market price falls below the fixed put strike price, we receive the market
price from the purchaser and receive the difference between the put strike
price and market price from the counterparty. If the market
price is between the call and the put strike price, no payments are due
from either party.
|
Year
Ended December 31,
|
||||||||
2008
|
2007
|
|||||||
Average
Index Closing Price
|
||||||||
Natural
Gas (per MMbtu)
|
||||||||
CIG
|
$ | 6.22 | $ | 3.97 | ||||
NYMEX
|
9.04 | 6.89 | ||||||
Oil
(per Barrel)
|
||||||||
NYMEX
|
104.42 | 69.79 | ||||||
Average
Sales Price
|
||||||||
Natural
Gas
|
6.98 | 5.33 | ||||||
Oil
|
89.77 | 60.65 |
|
·
|
In
the first quarter of 2008, we implemented the general ledger, accounts
receivable, and joint interest billing modules as part of a new broader
financial reporting system. We have taken the necessary steps
to monitor and maintain appropriate internal controls during this period
of change. These steps included providing training related to
business process changes and the financial reporting system software to
individuals using the financial reporting system to carry out their job
responsibilities as well as those who rely on the financial
information. The implementation of the financial reporting
system strengthened the overall internal controls due to enhanced
automation and integration of related processes. The design and
documentation of internal control process and procedures relating to the
new system has been modified to supplement and complement existing
internal controls over financial
reporting.
|
|
·
|
In
the third quarter of 2008, we implemented controls over key financial
statement spreadsheets that support all significant balance sheet and
income statement accounts. Specifically, we enhanced the
spreadsheet policy to provide additional clarification and guidance with
regard to risk assessment and enforced controls over: 1) the security and
integrity of the data used in the various spreadsheets, 2) access to the
spreadsheets, 3) changes to spreadsheet functionality and the related
approval process and documentation and 4) increased managements review of
the spreadsheets.
|
|
·
|
In
the third quarter of 2008, key personnel attended an accredited derivative
training course and a desktop procedure was implemented to ensure the
completeness and accuracy over derivative activities, which supplemented
the key controls that previously existed in the
process.
|
(a)
|
(1)
|
Financial
Statements:
|
|
See
Index to Financial Statements and
Schedules on page F-1.
|
|||
(2)
|
Financial
Statement Schedules:
|
||
See
Index to Financial Statements and
Schedules on page F-1.
|
|||
Schedules
and Financial Statements Omitted
|
|||
All
other financial statement schedules are omitted because they are not
required, inapplicable, or the information is included in the Financial
Statements or Notes thereto.
|
|||
(3)
|
Exhibits:
|
||
See
Exhibits Index on page
56.
|
PETROLEUM DEVELOPMENT CORPORATION | |||
By |
/s/ Richard W. McCullough
|
||
Richard
W. McCullough,
Chairman,
Chief Executive Officer, and President
|
|||
By |
/s/ Gysle R. Shellum
|
|
|
Gysle
R. Shellum,
Chief
Financial Officer
February
26,
2009
|
Signature
|
Title
|
Date
|
/s/ Richard W. McCullough
Richard
W. McCullough
|
Chairman,
Chief Executive Officer, and President (principal
executive officer)
|
February
26, 2009
|
/s/ Gysle R. Shellum
Gysle
R. Shellum
|
Chief
Financial Officer (principal
financial officer)
|
February
26, 2009
|
/s/ Darwin L. Stump
Darwin
L. Stump
|
Chief
Accounting Officer (principal
accounting officer)
|
February
26, 2009
|
/s/ Daniel W. Amidon
Daniel
W. Amidon
|
General
Counsel, Corporate Secretary
|
February
26, 2009
|
/s/ Steven R. Williams
Steven
R. Williams
|
Director
|
February
26, 2009
|
/s/ Jeffrey C. Swoveland
Jeffrey
C. Swoveland
|
Director
|
February
26, 2009
|
/s/ Vincent F. D'Annunzio
Vincent
F. D'Annunzio
|
Director
|
February
26, 2009
|
/s/ Kimberly Luff Wakim
Kimberly
Luff Wakim
|
Director
|
February
26, 2009
|
/s/ David C. Parke
David
C. Parke
|
Director
|
February
26, 2009
|
/s/ Anthony J.
Crisafio
Anthony
J. Crisafio
|
Director
|
February
26,
2009
|
/s/ Joseph E.
Casabona
Joseph
E. Casabona
|
Director
|
February
26, 2009
|
/s/ Larry F. Mazza
Larry
F. Mazza
|
Director
|
February
26,
2009
|
Incorporated
by Reference
|
||||||||||||
Exhibit
Number
|
Exhibit
Description
|
Form
|
SEC
File Number
|
Exhibit
|
Filing
Date
|
Filed
Herewith
|
||||||
3.1
|
Second
Amended and Restated Certificate of Incorporation of Petroleum Development
Corporation.
|
8-K
|
000-07246
|
3.1
|
07/23/2008
|
|||||||
3.2
|
Bylaws
of Petroleum Development Corporation, amended and restated, effective
October 11, 2007.
|
8-K
|
000-07246
|
3.2
|
10/17/2007
|
|||||||
4.1
|
Rights
Agreement by and between Petroleum Development Corporation and Transfer
Online, Inc., as Rights Agent, dated as of September 11, 2007, including
the forms of Rights Certificates and Summary of Stockholder Rights Plan
attached thereto as Exhibits A and B.
|
8-K
|
000-07246
|
4.1
|
09/14/2007
|
|||||||
4.2
|
Indenture
dated as of February 8, 2008, by and among Petroleum Development
Corporation and The Bank of New York.
|
8-K
|
000-07246
|
4.1
|
02/12/2008
|
|||||||
4.3
|
First
Supplemental Indenture dated as of February 8, 2008, by and among
Petroleum Development Corporation and the Bank of New
York.
|
8-K
|
000-07246
|
4.2
|
02/12/2008
|
|||||||
4.4
|
Form
of 12% Senior Note due 2018.
|
8-K
|
000-07246
|
4.3
|
02/12/2008
|
|||||||
10.1
|
Purchase
Agreement dated as of February 1, 2008, by and among Petroleum Development
Corporation and the Initial Purchasers of 12% senior notes due 2018 named
therein.
|
8-K
|
000-07246
|
10.1
|
02/07/2008
|
|||||||
10.2
|
Registration
Rights Agreement dated as of February 8, 2008, by and among Petroleum
Development Corporation and the Initial Purchasers of 12% senior notes due
2018 named therein.
|
8-K
|
000-07246
|
10.1
|
02/12/2008
|
|||||||
10.3
|
Amended
and Restated Credit Agreement dated as of November 4, 2005, Petroleum
Development Corporation, as borrower and JPMorgan Chase Bank, N.A and BNP
Paribas, as lenders.
|
8-K
|
000-07246
|
10.1
|
11/04/2005
|
|||||||
10.4
|
First
Amendment to Amended and Restated Credit Agreement, dated as of August 9,
2007, by an among Petroleum Development Corporation, certain of its
subsidiaries, JPMorgan Chase Bank, N.A., BNP Paribas and Wachovia Bank,
N.A.
|
8-K
|
000-07246
|
10.1
|
08/15/2007
|
|||||||
10.5
|
Second
Amendment to Amended and Restated Credit Agreement, dated as of October
16, 2007, by and among Petroleum Development Corporation, certain of its
subsidiaries, JPMorgan Chase Bank, N.A., BNP Paribas, Wachovia Bank, N.A.,
Guaranty Bank, FSB, Bank of Oklahoma and Morgan Stanley
Bank.
|
8-K
|
000-07246
|
10.1
|
10/22/2007
|
|||||||
10.6
|
Third
Amendment to Amended and Restated Credit Agreement dated as of July 15,
2008, by and among Petroleum Development Corporation,
certain of its subsidiaries, JP Morgan Chase Bank, N.A., BNP Paribas and
various other banks.
|
8-K
|
000-07246
|
10.1
|
07/21/2008
|
|||||||
10.7
|
Fourth
Amendment to Amended and Restated Credit Agreement dated as of July 18,
2008, by and among the Company, certain of its subsidiaries, JP Morgan
Chase Bank, N.A., BNP Paribas and various other banks.
|
8-K
|
000-07246
|
10.2
|
07/21/2008
|
|||||||
10.8
|
Fifth
Amendment to Amended and Restated Credit Agreement dated as of November
12, 2008, by and among the Company, certain of its subsidiaries, JP Morgan
Chase Bank, N.A., various other banks.
|
8-K
|
000-07246
|
10.1
|
11/19/2008
|
Incorporated
by Reference
|
||||||||||||
Exhibit
Number
|
Exhibit
Description
|
Form
|
SEC
File Number
|
Exhibit
|
Filing
Date
|
Filed
Herewith
|
||||||
Employment
Agreement with Richard W. McCullough, Chief Executive Officer, dated as of
December 31, 2008.
|
X
|
|||||||||||
Employment
Agreement with Eric R. Stearns, Executive Vice President, dated as of
December 31, 2008.
|
X
|
|||||||||||
Employment
Agreement with Gysle R. Shellum, Chief Financial Officer, dated as of
December 31, 2008.
|
X
|
|||||||||||
Employment
Agreement with Barton R. Brookman, Jr., Senior Vice President of
Exploration and Production, dated as of December 31, 2008.
|
X
|
|||||||||||
Employment
Agreement with Daniel W. Amidon, General Counsel and Corporate Secretary,
dated as of December 31, 2008.
|
X
|
|||||||||||
Employment
Agreement with Darwin L. Stump, Chief Accounting Officer, dated as of
December 31, 2008.
|
X
|
|||||||||||
10.15*
|
2008
Short-Term Incentive Compensation Terms for Executive
Officers.
|
8-K
|
000-07246
|
03/28/2008
|
||||||||
10.16*
|
2008
Long-Term Incentive Program (as amended for 2008) for Executive
Officers.
|
8-K
|
000-07246
|
10.1
|
03/13/2008
|
|||||||
10.17*
|
Non-Employee
Director Compensation for the 2008-2009 Term.
|
8-K
|
000-07246
|
03/13/2008
|
||||||||
10.18*
|
2008
Base Salary and Short-Term Incentive Cash Bonus Program for Executive
Officers.
|
8-K
|
000-07246
|
02/22/2008
|
||||||||
10.19*
|
2007
Long-Term Incentive Program for Executive Officers.
|
8-K
|
000-07246
|
10.1
|
04/13/2007
|
|||||||
10.20*
|
2006
Long-Term Equity Compensation Grants to Executive
Officers.
|
8-K
|
000-07246
|
04/10/2007
|
||||||||
10.21*
|
Agreement
with Steven R. Williams, Director.
|
10-Q
|
000-07246
|
10.3
|
11/06/2008
|
|||||||
Separation
Agreement with Thomas E. Riley, former President.
|
X
|
|||||||||||
10.23*
|
Indemnification
Agreement with Directors and Officers.
|
10-Q
|
000-07246
|
10.1
|
08/09/2007
|
|||||||
10.24*
|
The
Petroleum Development Corporation 401(k) & Profit Sharing
Plan.
|
S-8
|
333-137836
|
4.1
|
10/05/2006
|
|||||||
10.25*
|
2005
Non-Employee Director Restricted Stock Plan amended and restated as of
March 8, 2008.
|
10-Q
|
000-07246
|
10.6
|
11/06/2008
|
|||||||
2004
Long-Term Equity Compensation Plan amended and restated as of March 8,
2008.
|
X
|
|||||||||||
10.27*
|
Non-Employee
Director Deferred Compensation Plan.
|
S-8
|
333-118222
|
99.1
|
08/13/2004
|
|||||||
10.28*
|
1999
Incentive Stock Option and Non-Qualified Stock Plan.
|
S-8
|
333-111825
|
99.1
|
01/09/2004
|
|||||||
Code
of Business Conduct and Ethics.
|
X
|
|||||||||||
Subsidiaries.
|
X
|
|||||||||||
Consent
of PricewaterhouseCoopers LLP.
|
X
|
|||||||||||
Consent
of KPMG LLP.
|
X
|
|||||||||||
Consent
of Wright & Company, Inc., Petroleum Consultants.
|
X
|
|||||||||||
Consent
of Ryder Scott Company, L.P., Petroleum Consultants.
|
X
|
Incorporated
by Reference
|
||||||||||||
Exhibit
Number
|
Exhibit
Description
|
Form
|
SEC
File Number
|
Exhibit
|
Filing
Date
|
Filed
Herewith
|
||||||
Certification
by Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the
Exchange Act Rules, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
X
|
|||||||||||
Certification
by Chief Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the
Exchange Act Rules, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
X
|
|||||||||||
Certifications
by Chief Executive Officer and Chief Financial Officer pursuant to Title
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
Sarbanes-Oxley Act of 2002.
|
X
|
Management's Report on Internal Control Over
Financial Reporting
|
F-2
|
Financial
Statements:
|
|
Reports of Independent Registered Public
Accounting Firms
|
F-3
|
Consolidated Balance Sheets - December 31, 2008
and 2007
|
F-5
|
Consolidated Statements of Operations - Years
Ended December 31, 2008, 2007 and 2006
|
F-6
|
Consolidated Statements of Cash Flows - Years
Ended December 31, 2008, 2007 and 2006
|
F-7
|
Consolidated Statements of Shareholders' Equity -
Years Ended December 31, 2008, 2007 and 2006
|
F-8
|
Notes to Consolidated Financial
Statements
|
F-9
|
Financial
Statement Schedule:
|
|
Schedule II – Valuation and Qualifying Accounts
and Reserves
|
F-48
|
/s/
Richard W. McCullough
|
|
Richard
W. McCullough
|
|
Chairman
and Chief Executive Officer
|
|
/s/
Gysle R. Shellum
|
|
Gysle
R. Shellum
|
|
Chief
Financial Officer
|
December
31,
|
2008
|
2007
|
||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 50,950 | $ | 84,751 | ||||
Restricted
cash - current
|
19,030 | 14,773 | ||||||
Accounts
receivable, net
|
69,688 | 60,024 | ||||||
Accounts
receivable - affiliates
|
16,742 | 11,537 | ||||||
Fair
value of derivatives - current
|
116,881 | 4,817 | ||||||
Prepaid
expenses and other current assets
|
19,146 | 15,891 | ||||||
Total
current assets
|
292,437 | 191,793 | ||||||
Properties
and equipment, net
|
1,033,078 | 845,864 | ||||||
Other
assets
|
77,189 | 12,822 | ||||||
Total
Assets
|
$ | 1,402,704 | $ | 1,050,479 | ||||
Liabilities
and Shareholders' Equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 90,532 | $ | 88,502 | ||||
Accounts
payable - affiliates
|
40,540 | 3,828 | ||||||
Production
tax liability
|
18,226 | 21,330 | ||||||
Federal
and state income taxes payable
|
1,591 | 901 | ||||||
Fair
value of derivatives
|
4,766 | 6,291 | ||||||
Advances
for future drilling contracts
|
1,675 | 68,417 | ||||||
Funds
held for distribution
|
50,361 | 39,823 | ||||||
Net
deferred income taxes - current
|
28,355 | - | ||||||
Other
accrued expenses
|
25,125 | 12,913 | ||||||
Total
current liabilities
|
261,171 | 242,005 | ||||||
Long-term
debt
|
394,867 | 235,000 | ||||||
Net
deferred income taxes - non current
|
162,593 | 136,490 | ||||||
Other
liabilities
|
71,798 | 40,699 | ||||||
Total
liabilities
|
890,429 | 654,194 | ||||||
Commitments
and contingent liabilities
|
||||||||
Minority
interest in consolidated limited liability company
|
694 | 759 | ||||||
Shareholders'
equity:
|
||||||||
Preferred
shares, par value $.01 per share; authorized 50,000,000 shares;
issued: none
|
- | - | ||||||
Common
shares, par value $.01 per share; authorized 100,000,000 shares;
issued: 14,871,870 in 2008 and 14,907,679 in
2007
|
149 | 149 | ||||||
Additional
paid-in capital
|
5,818 | 2,559 | ||||||
Retained
earnings
|
505,906 | 393,044 | ||||||
Treasury
shares, at cost: 7,066 shares in 2008 and 5,894 in 2007
|
(292 | ) | (226 | ) | ||||
Total
shareholders' equity
|
511,581 | 395,526 | ||||||
Total
Liabilities and Shareholders' Equity
|
$ | 1,402,704 | $ | 1,050,479 |
Year
Ended December 31,
|
2008
|
2007
|
2006
|
|||||||||
Revenues:
|
||||||||||||
Oil
and gas sales
|
$ | 321,877 | $ | 175,187 | $ | 115,189 | ||||||
Sales
from natural gas marketing activities
|
140,263 | 103,624 | 131,325 | |||||||||
Oil
and gas well drilling
|
7,615 | 12,154 | 17,917 | |||||||||
Well
operations and pipeline income
|
11,474 | 9,342 | 10,704 | |||||||||
Oil
and gas price risk management gain, net
|
127,838 | 2,756 | 9,147 | |||||||||
Other
|
293 | 2,172 | 2,221 | |||||||||
Total
revenues
|
609,360 | 305,235 | 286,503 | |||||||||
Costs
and expenses:
|
||||||||||||
Oil
and gas production and well operations cost
|
78,209 | 49,264 | 29,021 | |||||||||
Cost
of natural gas marketing activities
|
139,234 | 100,584 | 130,150 | |||||||||
Cost
of oil and gas well drilling
|
2,213 | 2,508 | 12,617 | |||||||||
Exploration
expense
|
45,105 | 23,551 | 8,131 | |||||||||
General
and administrative expense
|
37,715 | 30,968 | 19,047 | |||||||||
Depreciation,
depletion, and amortization
|
104,575 | 70,844 | 33,735 | |||||||||
Total
costs and expenses
|
407,051 | 277,719 | 232,701 | |||||||||
Gain
on sale of leaseholds
|
- | 33,291 | 328,000 | |||||||||
Income
from operations
|
202,309 | 60,807 | 381,802 | |||||||||
Interest
income
|
591 | 2,662 | 8,050 | |||||||||
Interest
expense
|
(28,132 | ) | (9,279 | ) | (2,443 | ) | ||||||
Income
before income taxes
|
174,768 | 54,190 | 387,409 | |||||||||
Provision
for income taxes
|
61,459 | 20,981 | 149,637 | |||||||||
Net
income
|
$ | 113,309 | $ | 33,209 | $ | 237,772 | ||||||
Earnings
per common share:
|
||||||||||||
Basic
|
$ | 7.69 | $ | 2.25 | $ | 15.18 | ||||||
Diluted
|
$ | 7.63 | $ | 2.24 | $ | 15.11 | ||||||
Weighted
average common and common equivalent shares outstanding:
|
||||||||||||
Basic
|
14,736 | 14,744 | 15,660 | |||||||||
Diluted
|
14,848 | 14,841 | 15,741 |
Year
Ended December 31,
|
2008
|
2007
|
2006
|
|||||||||
Common
stock, par value $.01 per share - shares issued:
|
||||||||||||
Shares
at beginning of year
|
14,907,679 | 14,834,871 | 16,281,923 | |||||||||
Adjust
prior conversion of predecessor shares
|
100 | - | 59,546 | |||||||||
Exercise
of stock options
|
25,699 | 38,000 | 8,000 | |||||||||
Issuance
of stock awards, net of forfeitures
|
21,863 | 46,828 | 112,902 | |||||||||
Retirement
of treasury shares
|
(83,471 | ) | (12,020 | ) | (1,627,500 | ) | ||||||
Shares
at end of year
|
14,871,870 | 14,907,679 | 14,834,871 | |||||||||
Treasury
stock:
|
||||||||||||
Shares
at beginning of year
|
(5,894 | ) | (4,706 | ) | - | |||||||
Purchase
of treasury shares
|
(83,471 | ) | (12,020 | ) | (1,627,500 | ) | ||||||
Retirement
of treasury shares
|
83,471 | 12,020 | 1,627,500 | |||||||||
Non-employee
directors' deferred compensation plan
|
(1,172 | ) | (1,188 | ) | (4,706 | ) | ||||||
Shares
at end of year
|
(7,066 | ) | (5,894 | ) | (4,706 | ) | ||||||
Common
shares outstanding
|
14,864,804 | 14,901,785 | 14,830,165 | |||||||||
Common
stock, $.01 par:
|
||||||||||||
Balance
at beginning of year
|
$ | 149 | $ | 148 | $ | 163 | ||||||
Exercise
of stock options
|
- | - | - | |||||||||
Issuance
of stock awards, net of forfeitures
|
- | 1 | 1 | |||||||||
Retirement
of treasury shares
|
- | - | (16 | ) | ||||||||
Balance
at end of year
|
149 | 149 | 148 | |||||||||
Additional
paid-in capital:
|
||||||||||||
Balance
at beginning of year
|
2,559 | 64 | 30,423 | |||||||||
Reclassification
of unearned compensation pursuant to the adoption of SFAS No.
123(R)
|
- | - | (825 | ) | ||||||||
Exercise
of stock options
|
627 | 183 | 31 | |||||||||
Issuance
of stock awards, net of forfeitures
|
- | (1 | ) | (1 | ) | |||||||
Stock
based compensation expense
|
6,702 | 2,286 | 1,516 | |||||||||
Retirement
of treasury shares
|
(5,101 | ) | (646 | ) | (31,150 | ) | ||||||
Excess
tax benefit of stock based compensation
|
1,031 | 673 | 70 | |||||||||
Balance
at end of year
|
5,818 | 2,559 | 64 | |||||||||
Retained
earnings:
|
||||||||||||
Balance
at beginning of year
|
393,044 | 360,102 | 158,504 | |||||||||
Cumulative
effect adjustment for the adoption of SAB 108, net of tax
|
- | - | (1,021 | ) | ||||||||
FIN
48 adoption
|
- | (267 | ) | - | ||||||||
Retirement
of treasury shares
|
(447 | ) | - | (35,153 | ) | |||||||
Net
income
|
113,309 | 33,209 | 237,772 | |||||||||
Balance
at end of year
|
505,906 | 393,044 | 360,102 | |||||||||
Unamortized
stock award
|
||||||||||||
Balance
at beginning of year
|
- | - | (825 | ) | ||||||||
Reclassification
of unearned compensation pursuant to the adoption of SFAS No.
123(R)
|
- | - | 825 | |||||||||
Balance
at end of year
|
- | - | - | |||||||||
Treasury
stock, at cost:
|
||||||||||||
Balance
at beginning of year
|
(226 | ) | (170 | ) | - | |||||||
Purchase
of treasury shares
|
(5,549 | ) | (646 | ) | (66,319 | ) | ||||||
Retirement
of treasury shares
|
5,549 | 646 | 66,319 | |||||||||
Non-employee
directors' deferred compensation plan
|
(66 | ) | (56 | ) | (170 | ) | ||||||
Balance
at end of year
|
(292 | ) | (226 | ) | (170 | ) | ||||||
Total
shareholders' equity
|
$ | 511,581 | $ | 395,526 | $ | 360,144 |
Year
Ended December 31,
|
2008
|
2007
|
2006
|
|||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income
|
$ | 113,309 | $ | 33,209 | $ | 237,772 | ||||||
Adjustments
to net income to reconcile to net cash provided by operating
activities:
|
||||||||||||
Deferred
income taxes
|
59,079 | 12,201 | 86,431 | |||||||||
Depreciation,
depletion and amortization
|
104,575 | 70,844 | 33,735 | |||||||||
Allowance
for doubtful accounts
|
180 | 50 | 7 | |||||||||
Amortization
of debt issuance costs
|
1,344 | 394 | - | |||||||||
Impairment
of oil and gas properties
|
22,091 | 1,485 | 1,519 | |||||||||
Accretion
of asset retirement obligation
|
1,230 | 999 | 515 | |||||||||
Exploratory
dry hole costs
|
6,504 | 1,775 | 1,790 | |||||||||
Loss
(gain) from sale of leaseholds/assets
|
19 | (33,322 | ) | (327,991 | ) | |||||||
Expired
and abandoned leases
|
3,633 | 1,786 | 2,169 | |||||||||
Stock
based compensation
|
6,702 | 2,286 | 1,516 | |||||||||
Unrealized
(gains) losses on derivative transactions
|
(117,536 | ) | 4,642 | (7,620 | ) | |||||||
Excess
tax benefits from stock-based compensation
|
(1,031 | ) | (673 | ) | (70 | ) | ||||||
Changes
in current assets and liabilities:
|
||||||||||||
(Increase)
decrease in restricted cash
|
(4,257 | ) | (14,254 | ) | 982 | |||||||
Increase
in accounts receivable
|
(9,844 | ) | (16,506 | ) | (9,942 | ) | ||||||
Increase
in accounts receivable - affiliates
|
(7,631 | ) | (2,302 | ) | (194 | ) | ||||||
(Increase)
decrease in inventories
|
(2,062 | ) | 1,285 | 1,987 | ||||||||
(Increase)
decrease in other current assets
|
(5,793 | ) | 4,839 | (2,106 | ) | |||||||
Increase
(decrease) in production tax liability
|
9,857 | 10,802 | (261 | ) | ||||||||
Increase
(decrease) in accounts payable and accrued expenses
|
2,790 | (10,869 | ) | 13,010 | ||||||||
Increase
(decrease) in accounts payable - affiliates
|
10,282 | (3,099 | ) | 6,116 | ||||||||
(Decrease)
increase in advances for future drilling contracts
|
(66,742 | ) | 13,645 | 4,773 | ||||||||
Increase
(decrease) in federal and state income taxes payable
|
1,721 | (27,124 | ) | 19,950 | ||||||||
Increase
in funds held for future distribution
|
10,538 | 7,488 | (575 | ) | ||||||||
Other
|
143 | 723 | 3,877 | |||||||||
Net
cash provided by operating activities
|
139,101 | 60,304 | 67,390 | |||||||||
Cash
flows from investing activities:
|
||||||||||||
Capital
expenditures
|
(323,153 | ) | (238,988 | ) | (146,945 | ) | ||||||
Acquisition
of oil and gas properties, net of cash acquired
|
- | (255,661 | ) | (18,512 | ) | |||||||
Investment
in drilling partnerships
|
- | - | (7,151 | ) | ||||||||
(Increase)
decrease in restricted/designated cash
|
(874 | ) | 191,156 | (192,416 | ) | |||||||
Proceeds
from sale of leases to partnerships
|
448 | 1,371 | 1,798 | |||||||||
Proceeds
from sale of leaseholds/assets
|
538 | 34,701 | 353,600 | |||||||||
Net
cash used in investing activities
|
(323,041 | ) | (267,421 | ) | (9,626 | ) | ||||||
Cash
flows from financing activities:
|
||||||||||||
Proceeds
from credit facility
|
419,000 | 352,000 | 302,000 | |||||||||
Proceeds
from senior notes
|
200,101 | - | - | |||||||||
Proceeds
from short-term debt
|
- | - | 20,000 | |||||||||
Payment
of credit facility
|
(459,500 | ) | (254,000 | ) | (209,000 | ) | ||||||
Payment
of debt issuance costs
|
(5,571 | ) | (1,468 | ) | (160 | ) | ||||||
Proceeds
from exercise of stock options
|
627 | 183 | 31 | |||||||||
Excess
tax benefits from stock-based compensation
|
1,031 | 673 | 70 | |||||||||
Minority
interest investment
|
- | 800 | - | |||||||||
Purchase
of treasury stock
|
(5,549 | ) | (646 | ) | (66,489 | ) | ||||||
Net
cash provided by financing activities
|
150,139 | 97,542 | 46,452 | |||||||||
Net
(decrease) increase in cash and cash equivalents
|
(33,801 | ) | (109,575 | ) | 104,216 | |||||||
Cash
and cash equivalents, beginning of year
|
84,751 | 194,326 | 90,110 | |||||||||
Cash
and cash equivalents, end of year
|
$ | 50,950 | $ | 84,751 | $ | 194,326 | ||||||
Supplemental
cash flow information:
|
||||||||||||
Cash
payments for:
|
||||||||||||
Interest,
net of capitalized interest
|
$ | 19,200 | $ | 9,535 | $ | 1,376 | ||||||
Income
taxes, net of refunds
|
(530 | ) | 43,785 | 46,735 | ||||||||
Non-cash
investing activities:
|
||||||||||||
Change
in deferred tax liability resulting from reallocation of acquisition
purchase price
|
- | 4,188 | - | |||||||||
Change
in accounts payable - affiliates related to acquisition of
partnerships
|
- | 668 | - | |||||||||
Change
in accounts payable related to purchases of properties and
equipment
|
8,197 | 32,820 | 1,800 | |||||||||
Change
in accounts payable - affiliates related to investment in drilling
partnership
|
- | 18,712 | (7,151 | ) | ||||||||
Change
in asset retirement obligation, with a corresponding increase to oil and
gas properties, net of disposals
|
1,153 | 7,850 | 3,164 | |||||||||
2008
|
2007
|
2006
|
||||||||||
(in
thousands)
|
||||||||||||
Individually
significant unproved properties (1)
|
$ | 9,165 | $ | 1,484 | $ | 473 | ||||||
Insignificant
unproved properties
|
3,633 | 1,786 | 157 | |||||||||
Total
|
$ | 12,798 | $ | 3,270 | $ | 630 |
|
(1)
|
2007
includes liquidated damages of $1.1 million related to the abandonment of
an exploration agreement with an unaffiliated
party.
|
Pipelines
and related facilities
|
10
- 17 years
|
Transportation
and other equipment
|
3 -
20 years
|
Buildings
|
30
- 40 years
|
2008
|
2007
|
2006
|
||||||||||
(in
thousands, except per share data)
|
||||||||||||
Weighted
average common shares outstanding - basic
|
14,736 | 14,744 | 15,660 | |||||||||
Dilutive
effect of share-based compensation: (1)
|
||||||||||||
Unamortized
portion of restricted stock
|
71 | 44 | 22 | |||||||||
Stock
options
|
35 | 48 | 55 | |||||||||
Non
employee director deferred compensation
|
6 | 5 | 4 | |||||||||
Weighted
average common and common share equivalents outstanding -
diluted
|
14,848 | 14,841 | 15,741 | |||||||||
(1)
Weighted average common share equivalents excluded from diluted
earnings per share due to their anti-dilutive affect:
|
||||||||||||
Unamortized
portion of restricted stock
|
73 | 18 | - | |||||||||
Stock
options
|
- | - | 24 | |||||||||
Total
anti-dilutive common share equivalents
|
73 | 18 | 24 |
Level
1
|
Level
3
|
Total
|
||||||||||
(in
thousands)
|
||||||||||||
Assets:
|
||||||||||||
Commodity
based derivatives
|
$ | 19,359 | $ | 144,677 | $ | 164,036 | ||||||
Liabilities:
|
||||||||||||
Commodity
based derivatives
|
(658 | ) | (9,828 | ) | (10,486 | ) | ||||||
Net
fair value of commodity based derivatives
|
$ | 18,701 | $ | 134,849 | $ | 153,550 |
Year
Ended
December 31,
2008
|
||||
(in
thousands)
|
||||
Fair
value, net asset (liability), beginning of period
|
$ | (2,368 | ) | |
Unrealized
gains (losses) included in statement of operations line
item:
|
||||
Cost
of natural gas marketing activities
|
(1,079 | ) | ||
Unrealized
gains (losses) included in balance sheet line item:
|
||||
Accounts
receivable - affiliates
|
821 | |||
Accounts
payable - affiliates
|
35,338 | |||
Purchases
|
||||
Oil
and gas sales activities
|
105,214 | |||
Sales
from natural gas marketing activities
|
438 | |||
Cost
of natural gas marketing activities
|
(4,590 | ) | ||
Settlements
|
||||
Oil
and gas sales activities
|
549 | |||
Sales
from natural gas marketing activities
|
(129 | ) | ||
Cost
of natural gas marketing activities
|
655 | |||
Fair
value, net asset (liability), end of period
|
$ | 134,849 | ||
Change
in unrealized gains (losses) relating to assets (liabilities) still held
as of December 31, 2008, included in statement of operations line
item:
|
||||
Oil
and gas price risk management, net
|
$ | 105,214 | ||
Sales
from natural gas marketing activities
|
438 | |||
Cost
of natural gas marketing activities
|
(5,669 | ) | ||
$ | 99,983 |
Fair
Value of Derivatives
|
||||||||||||
As
of December 31, 2008
|
||||||||||||
Counterparty
Name
|
Assets
|
Liabilities
|
Net
|
|||||||||
(in
thousands)
|
||||||||||||
JPMorgan
Chase Bank, N.A.
(1)
|
$ | 83,291 | $ | (322 | ) | $ | 82,969 | |||||
BNP Paribas
(1)
|
79,316 | - | 79,316 | |||||||||
Various
(2)
|
1,429 | (10,164 | ) | (8,735 | ) | |||||||
Total
|
$ | 164,036 | $ | (10,486 | ) | $ | 153,550 | |||||
(1)
Major lender in our credit facility, see Note 6.
|
||||||||||||
(2)
Represents a total of 48 counterparties, includes two lenders in our
credit faciity.
|
|
·
|
For
swap instruments, we receive a fixed price for the hedged commodity and
pay a floating market price to the counterparty. The
fixed-price payment and the floating-price payment are netted, resulting
in a net amount due to or from the
counterparty.
|
|
·
|
Basis
protection swaps are arrangements that guarantee a price differential for
natural gas from a specified delivery point. For CIG basis
protection swaps, which have negative differentials to NYMEX, we receive a
payment from the counterparty if the price differential is greater than
the stated terms of the contract and pay the counterparty if the price
differential is less than the stated terms of the
contract.
|
|
·
|
Collars
contain a fixed floor price (put) and ceiling price (call). If
the market price exceeds the call strike price or falls below the fixed
put strike price, we receive the fixed price and pay the market
price. If the market price is between the call and the put
strike price, no payments are due from either
party.
|
Year
Ended December 31,
|
||||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Derivative
net assets (liabilities)
|
||||||||
Oil
and gas sales activities:
|
||||||||
Fixed-price
natural gas swaps
|
$ | 55,747 | $ | - | ||||
Natural
gas collars
|
50,752 | 2,969 | ||||||
Natural
gas basis protection swaps
|
(4,292 | ) | - | |||||
Natural
gas floors
|
- | 105 | ||||||
Fixed-price
oil swaps
|
51,508 | (5,097 | ) | |||||
153,715 | (2,023 | ) | ||||||
Natural
gas marketing activities:
|
||||||||
Fixed-price
natural gas swaps
|
(159 | ) | 649 | |||||
Natural
gas basis protection swaps
|
(13 | ) | - | |||||
Natural
gas collars
|
7 | - | ||||||
(165 | ) | 649 | ||||||
Estimated
net fair value of derivative instruments
|
$ | 153,550 | $ | (1,374 | ) |
December
31,
|
||||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Classification
in the Condensed Consolidated Balance Sheets:
|
||||||||
Fair
value of derivatives - current asset
|
$ | 116,881 | $ | 4,817 | ||||
Other
assets - long-term asset
|
47,155 | 193 | ||||||
164,036 | 5,010 | |||||||
Fair
value of derivatives - current liability
|
4,766 | 6,291 | ||||||
Other
liabilities - long-term liability
|
5,720 | 93 | ||||||
10,486 | 6,384 | |||||||
Net
fair value of commodity based derivatives - asset
(liability)
|
$ | 153,550 | $ | (1,374 | ) |
Year
Ended December 31,
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Statement
of operations line item
|
Realized
|
Unrealized
|
Realized
|
Unrealized
|
Realized
|
Unrealized
|
||||||||||||||||||
(in
thousands, gain/(loss))
|
||||||||||||||||||||||||
Oil
and gas price risk management gain (loss), net
(1)
|
$ | 9,487 | $ | 118,351 | $ | 7,173 | $ | (4,417 | ) | $ | 1,895 | $ | 7,252 | |||||||||||
Sales
from natural gas marketing activities
(2)
|
(1,882 | ) | 4,614 | 3,870 | (1,736 | ) | 2,592 | 12,291 | ||||||||||||||||
Cost
of natural gas marketing activities
(2)
|
32 | (5,429 | ) | (482 | ) | 1,511 | (1,908 | ) | (11,923 | ) |
|
(1)
|
Includes
realized and unrealized gains and losses on commodity based derivative
instruments related to PDC.
|
|
(2)
|
Includes
realized and unrealized gains and losses on commodity based derivatives
instruments related to RNG only.
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Properties
and equipment, net:
|
||||||||
Oil
and gas properties (successful efforts method of
accounting)
|
||||||||
Proved
|
$ | 1,245,316 | $ | 953,904 | ||||
Unproved
|
32,768 | 41,023 | ||||||
Total
oil and gas properties
|
1,278,084 | 994,927 | ||||||
Pipelines
and related facilities
|
34,067 | 22,408 | ||||||
Transportation
and other equipment
|
31,693 | 23,669 | ||||||
Land
and buildings
|
14,570 | 11,303 | ||||||
Construction
in progress
(1)
|
275 | 2,929 | ||||||
1,358,689 | 1,055,236 | |||||||
Accumulated
DD&A
|
(325,611 | ) | (209,372 | ) | ||||
$ | 1,033,078 | $ | 845,864 |
2008
|
2007
|
2006
|
||||||||||
(in
thousands, except for number of wells)
|
||||||||||||
Beginning
balance at January 1
|
$ | 2,300 | $ | 765 | $ | 1,918 | ||||||
Additions
to capitalized exploratory well costs pending the determination of proved
reserves
|
15,644 | 3,953 | 12,016 | |||||||||
Reclassifications
to wells, facilities and equipment based on the determination of proved
reserves
|
(10,259 | ) | (878 | ) | (13,169 | ) | ||||||
Capitalized
exploratory well costs charged to expense
|
(6,505 | ) | (1,540 | ) | - | |||||||
Ending
balance at December 31
|
$ | 1,180 | $ | 2,300 | $ | 765 | ||||||
Number
of wells pending determination at December 31
|
6 | 3 | 1 |
2008
|
2007
|
2006
|
||||||||||
(in
thousands)
|
||||||||||||
Current:
|
||||||||||||
Federal
|
$ | 6,198 | $ | 7,579 | $ | 54,467 | ||||||
State
|
(3,818 | ) | 1,201 | 8,739 | ||||||||
Total
current income taxes
|
2,380 | 8,780 | 63,206 | |||||||||
Deferred:
|
||||||||||||
Federal
|
55,500 | 11,074 | 74,003 | |||||||||
State
|
3,579 | 1,127 | 12,428 | |||||||||
Total
deferred income taxes
|
59,079 | 12,201 | 86,431 | |||||||||
Total
income taxes
|
$ | 61,459 | $ | 20,981 | $ | 149,637 |
2008
|
2007
|
2006
|
||||||||||
(in
thousands)
|
||||||||||||
Computed
"expected" tax
|
$ | 61,169 | $ | 18,966 | $ | 135,594 | ||||||
State
income tax, net
|
5,265 | 1,907 | 13,744 | |||||||||
Percentage
depletion
|
(1,150 | ) | (624 | ) | (545 | ) | ||||||
Domestic
production activities deduction
|
(249 | ) | (374 | ) | - | |||||||
Other
|
(3,576 | ) | 1,106 | 844 | ||||||||
$ | 61,459 | $ | 20,981 | $ | 149,637 |
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Deferred
tax assets:
|
||||||||
Allowance
for doubtful accounts
|
$ | 205 | $ | 138 | ||||
Drilling
notes
|
27 | 31 | ||||||
Allowance
for lease impairment
|
4,910 | 912 | ||||||
Litigation
allowance
|
- | 578 | ||||||
Deferred
revenue related to cash withheld for future plugging
cost
|
1,043 | 1,011 | ||||||
Deferred
compensation
|
2,846 | 2,058 | ||||||
Asset
retirement obligations
|
8,519 | 7,782 | ||||||
Unrealized
loss - derivatives
|
- | 703 | ||||||
Employee
benefits
|
547 | 456 | ||||||
State
tax credit - carryforward
|
309 | - | ||||||
Other
|
57 | 16 | ||||||
Total
gross deferred tax assets
|
18,463 | 13,685 | ||||||
Less
valuation allowance
|
- | - | ||||||
Deferred
tax assets
|
18,463 | 13,685 | ||||||
Deferred
tax liabilities:
|
||||||||
Properties
and equipment
|
(165,212 | ) | (145,499 | ) | ||||
Unrealized
gains - derivatives
|
(44,199 | ) | (55 | ) | ||||
Total
gross deferred tax liabilities
|
(209,411 | ) | (145,554 | ) | ||||
Net
deferred tax liability
|
$ | (190,948 | ) | $ | (131,869 | ) | ||
Classification
in the Consolidated Balance Sheets:
|
||||||||
Net
current deferred tax (liabilities) assets*
|
$ | (28,355 | ) | $ | 4,621 | |||
Net
non-current deferred tax liability
|
(162,593 | ) | (136,490 | ) | ||||
Net
deferred tax liability
|
$ | (190,948 | ) | $ | (131,869 | ) | ||
______________
*
Included in other current assets on the consolidated balance
sheets.
|
(in
thousands)
|
||||
Balance,
December 31, 2007
|
$ | 888 | ||
Gross
increases for tax positions of prior years
|
216 | |||
Gross
increases for tax positions of current year
|
167 | |||
Balance,
December 31, 2008
|
$ | 1,271 |
December
31,
|
||||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Credit
facility
|
$ | 194,500 | $ | 235,000 | ||||
12%
Senior notes due 2018, net of discount of $2.6 million
|
200,367 | - | ||||||
Total
long-term debt
|
$ | 394,867 | $ | 235,000 |
|
•
|
at
least 65% of the aggregate principal amount of the notes issued on
February 8, 2008, remains outstanding after each such redemption;
and
|
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Balance
at beginning of year
|
$ | 20,781 | $ | 11,966 | ||||
Obligations
assumed with development activities and acquisitions
|
1,189 | 7,909 | ||||||
Obligations
discharged with disposed properties and asset retirements
|
(114 | ) | (93 | ) | ||||
Accretion
expense
|
1,230 | 999 | ||||||
Balance
at end of year
|
$ | 23,086 | $ | 20,781 |
Year
|
(in
thousands)
|
|||
2009
|
$ | 8,391 | ||
2010
|
19,047 | |||
2011
|
18,443 | |||
2012
|
25,071 | |||
2013
|
25,262 | |||
Thereafter
|
121,281 | |||
$ |
217,495
|
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(in
thousands)
|
||||||||||||
Total
stock-based compensation expense (1)
|
$ | 6,702 | $ | 2,286 | $ | 1,516 | ||||||
Income
tax benefit
|
(2,557 | ) | (882 | ) | (585 | ) | ||||||
Net
income impact
|
$ | 4,145 | $ | 1,404 | $ | 931 |
Year
Ended December 31,
|
||||||||
2008
|
2006
|
|||||||
Expected
volatility
|
43.0%
|
40.4%
|
||||||
Expected
term (in years)
|
-
|
6.0
|
||||||
Risk-free
interest rate
|
1.6%
|
4.2%
|
||||||
Weighted-average
grant date fair value per share
|
$ |
18.03
|
$ |
20.30
|
Weighted
|
||||||||||||
Weighted
|
Average
|
|||||||||||
Number
of
|
Average
|
Remaining
|
||||||||||
Shares
|
Exercise
|
Contractual
|
||||||||||
Underlying
|
Price
|
Term
|
||||||||||
Options
|
Per
Share
|
(years)
|
||||||||||
Outstanding
at December 31, 2007
|
51,567 | $ | 33.55 | 6.4 | ||||||||
Modified
|
9,905 | 43.03 | ||||||||||
Exercised
|
(25,699 | ) | 24.41 | |||||||||
Forfeited
|
(17,422 | ) | 43.86 | |||||||||
Outstanding
at December 31, 2008
|
18,351 | 41.68 | 6.8 | |||||||||
Vested
and expected to vest at December 31, 2008
|
18,351 | 41.68 | 6.8 | |||||||||
Exercisable
at December 31, 2008
|
12,736 | 40.41 | 6.6 |
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(in
thousands, except market price)
|
||||||||||||
Total
intrinsic value of options exercised
|
$ | 659 | $ | 1,691 | $ | 281 | ||||||
Total
intrinsic value of options outstanding
|
- | 1,319 | 1,984 | |||||||||
Total
intrinsic value of options exercisable
|
- | 971 | 1,934 | |||||||||
Market
price per common share as of December 31
|
24.07 | 59.13 | 43.05 |
Weighted
Average
|
||||||||
Grant-Date
|
||||||||
Shares
|
Fair
Value
|
|||||||
Non-vested
at December 31, 2007
|
201,845 | $ | 37.97 | |||||
Granted/modified
|
161,982 | 57.64 | ||||||
Vested
|
(110,562 | ) | 34.59 | |||||
Forfeited
|
(35,205 | ) | 45.53 | |||||
Non-vested
at December 31, 2008
|
218,060 | $ | 52.59 |
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(in
thousands, except market price)
|
||||||||||||
Total
intrinsic value of time-based awards vested
|
$ | 6,710 | $ | 2,208 | $ | 844 | ||||||
Total
intrinsic value of time-based awards non-vested
|
5,249 | 10,161 | 5,671 | |||||||||
Market
price per common share as of December 31
|
24.07 | 59.13 | 43.05 |
Year
Ended December 31,
|
||||||||
2008
|
2007
|
|||||||
Expected
term of award
|
3
years
|
3
years
|
||||||
Risk-free
interest rate
|
2.7%
|
4.7%
|
||||||
Volatility
|
45.6%
|
44.0%
|
||||||
Weighted
average grant date fair value per share
|
$ |
43.61
|
$ |
36.07
|
Weighted
Average
|
||||||||
Grant-Date
|
||||||||
Shares
|
Fair
Value
|
|||||||
Non-vested
at December 31, 2007
|
31,972 | $ | 36.07 | |||||
Granted/modified
|
87,384 | 43.61 | ||||||
Vested
|
(3,078 | ) | 52.00 | |||||
Forfeited
|
(43,595 | ) | 40.81 | |||||
Non-vested
at December 31, 2008
|
72,683 | $ | 41.62 |
Year
|
(in
thousands)
|
|||
2009
|
$ | 2,687 | ||
2010
|
1,645 | |||
2011
|
1,081 | |||
2012
|
309 | |||
2013
|
74 | |||
Thereafter
|
44 | |||
$ | 5,840 |
EXCO
|
Partnerships
|
|||||||
(in
thousands)
|
||||||||
Cash
consideration paid
|
$ | 128,672 | $ | 57,776 | ||||
Plus:
direct costs of acquisition
|
1,662 | 1,664 | ||||||
Less:
acquisition cost adjustments
|
(119 | ) | (2,792 | ) | ||||
Total acquisition
cost
|
$ | 130,215 | $ | 56,648 |
EXCO
|
Partnerships
|
|||||||
(in
thousands)
|
||||||||
Current
assets acquired
|
$ | 91 | $ | - | ||||
Proved
oil and gas properties
|
117,099 | 59,081 | ||||||
Unproved
oil and gas properties
|
14,960 | - | ||||||
Asset
retirement obligation
|
(422 | ) | (2,433 | ) | ||||
Other
liabilities assumed
|
(1,513 | ) | - | |||||
Total acquisition
cost
|
$ | 130,215 | $ | 56,648 |
(in
thousands)
|
||||
Cash
consideration paid
|
$ | 53,041 | ||
Plus:
direct costs of acquisition
|
443 | |||
Plus:
acquisition cost adjustments
|
583 | |||
Total acquisition
cost
|
$ | 54,067 |
(in
thousands)
|
||||
Current
assets acquired
|
$ | 185 | ||
Proved
oil and gas properties
|
55,778 | |||
Unproved
oil and gas properties
|
217 | |||
Real
estate and equipment, and other assets
|
2,115 | |||
Non
current assets
|
783 | |||
Asset
retirement obligation
|
(4,043 | ) | ||
Other
liabilities assumed
|
(968 | ) | ||
Total acquisition
cost
|
$ | 54,067 |
Year
Ended December 31,
|
||||||||
2007
|
2006
|
|||||||
(in
thousands, except per share data)
|
||||||||
Total
revenues
|
$ | 310,351 | $ | 315,492 | ||||
Net
income
|
$ | 34,571 | $ | 243,105 | ||||
Earnings
per common share:
|
||||||||
Basic
|
$ | 2.34 | $ | 15.52 | ||||
Diluted
|
$ | 2.33 | $ | 15.44 |
Oil
and Gas Sales
|
Total
Revenues
|
|||||||||||||||||||||||
Year
Ended December 31,
|
Year
Ended December 31,
|
|||||||||||||||||||||||
2008
|
2007
|
2006
|
2008
|
2007
|
2006
|
|||||||||||||||||||
Customer
|
||||||||||||||||||||||||
Williams
Production RMT Company
|
16.3 | % | 14.1 | % | 8.7 | % | 12.4 | % | 12.9 | % | 7.5 | % | ||||||||||||
Tepco
Crude Oil, LLC
|
14.3 | % | 14.8 | % | 14.9 | % | 10.8 | % | 13.5 | % | 12.9 | % | ||||||||||||
DCP
Midstream, LP
|
8.8 | % | 7.8 | % | 10.6 | % | 6.6 | % | 7.1 | % | 9.1 | % | ||||||||||||
Sempra
Energy Trading
|
5.4 | % | 6.0 | % | 10.3 | % | 4.1 | % | 5.5 | % | 8.9 | % |
Year
Ended December 31,
|
2008
|
2007
|
2006
|
|||||||||
Revenues:
|
(in
thousands)
|
|||||||||||
Oil
and gas sales
|
$ | 449,715 | $ | 177,943 | $ | 124,336 | ||||||
Natural
gas marketing activities
|
140,263 | 103,624 | 131,326 | |||||||||
Well
operations and pipeline income
|
11,474 | 9,342 | 10,704 | |||||||||
Oil
and gas well drilling operations
|
7,615 | 12,154 | 17,917 | |||||||||
Unallocated
amounts
|
293 | 2,172 | 2,220 | |||||||||
Total
|
$ | 609,360 | $ | 305,235 | $ | 286,503 | ||||||
Segment
Income Before Income Taxes:
|
||||||||||||
Oil
and gas sales
|
$ | 231,885 | $ | 42,068 | $ | 61,868 | ||||||
Natural
gas marketing activities
|
1,329 | 3,822 | 1,816 | |||||||||
Well
operations and pipeline income
|
3,933 | 3,136 | 2,823 | |||||||||
Oil
and gas well drilling operations
|
5,402 | 9,646 | 5,300 | |||||||||
Unallocated
amounts
|
(67,781 | ) | (4,482 | ) | 315,602 | |||||||
Total
|
$ | 174,768 | $ | 54,190 | $ | 387,409 | ||||||
Expenditures
for Segment Long-Lived Assets:
|
||||||||||||
Oil
& gas sales
|
$ | 309,395 | $ | 226,801 | $ | 133,401 | ||||||
Natural
gas marketing activities
|
- | - | - | |||||||||
Well
operations and pipeline income
|
7,564 | 6,715 | 1,419 | |||||||||
Oil
and gas well drilling operations
|
- | - | - | |||||||||
Unallocated
amounts
|
6,194 | 5,472 | 12,125 | |||||||||
Total
|
$ | 323,153 | $ | 238,988 | $ | 146,945 | ||||||
As
of December 31,
|
||||||||||||
Segment
Assets:
|
||||||||||||
Oil
& gas sales
|
$ | 1,247,687 | $ | 862,237 | $ | 394,952 | ||||||
Natural
gas marketing activities
|
50,117 | 40,269 | 39,899 | |||||||||
Well
operations and pipeline income
|
50,052 | 26,156 | 28,895 | |||||||||
Oil
and gas well drilling operations
|
2,028 | 4,959 | 87,746 | |||||||||
Unallocated
amounts
|
52,820 | 116,858 | 332,795 | |||||||||
Total
|
$ | 1,402,704 | $ | 1,050,479 | $ | 884,287 |
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(in
thousands)
|
||||||||||||
Acquisition
of properties:
|
||||||||||||
Proved
properties
|
$ | 6,147 | $ | 257,330 | $ | 802 | ||||||
Unproved
properties
|
6,890 | 13,701 | 11,926 | |||||||||
Development
costs
|
257,656 | 194,031 | 114,487 | |||||||||
Exploration
costs:
|
||||||||||||
Exploratory
drilling
|
26,499 | 12,972 | 18,660 | |||||||||
Geological
and Geophysical
|
2,121 | 6,299 | 2,234 | |||||||||
Total
costs incurred
|
$ | 299,313 | $ | 484,333 | $ | 148,109 |
December
31,
|
||||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Proved
oil and gas properties
|
$ | 1,245,316 | $ | 953,904 | ||||
Unproved
oil and gas properties
|
32,768 | 41,023 | ||||||
1,278,084 | 994,927 | |||||||
Less
accumulated depreciation, depletion and amortization
|
306,142 | 196,310 | ||||||
$ | 971,942 | $ | 798,617 |
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(in
thousands)
|
||||||||||||
Revenue:
|
||||||||||||
Oil
and gas sales
|
$ | 321,877 | $ | 175,187 | $ | 115,189 | ||||||
Oil
and gas price risk management gain, net
|
127,838 | 2,756 | 9,147 | |||||||||
449,715 | 177,943 | 124,336 | ||||||||||
Expenses:
|
||||||||||||
Production
costs
|
72,518 | 44,238 | 20,855 | |||||||||
Depreciation,
depletion and amortization
|
100,207 | 68,086 | 30,988 | |||||||||
Exploration
costs
|
45,105 | 23,551 | 8,131 | |||||||||
217,830 | 135,875 | 59,974 | ||||||||||
Results
of operations for oil and gas producing activities before provision for
income taxes
|
231,885 | 42,068 | 64,362 | |||||||||
Provision
for income taxes
|
86,493 | 16,280 | 24,818 | |||||||||
Results
of operations for oil and gas producing activities, excludes corporate
overhead and interest costs
|
$ | 145,392 | $ | 25,788 | $ | 39,544 | ||||||
Oil
(MBbl)
|
Gas
(MMcf)
|
Total
(MMcfe)
|
||||||||||
Proved
Reserves:
|
||||||||||||
Proved
reserves, January 1, 2006
|
4,538 | 247,288 | 274,516 | |||||||||
Revisions
of previous estimates
|
226 | (21,721 | ) | (20,365 | ) | |||||||
Extensions,
discoveries and other additions
|
||||||||||||
Michigan
Basin
|
- | 225 | 225 | |||||||||
Rocky
Mountain Region
|
2,955 | 63,901 | 81,631 | |||||||||
Purchases
of reserves
|
||||||||||||
Appalachian
Basin
|
- | 222 | 222 | |||||||||
Michigan
Basin
|
- | 35 | 35 | |||||||||
Rocky
Mountain Region
|
276 | 3,504 | 5,160 | |||||||||
Dispositions
to partnerships
|
(92 | ) | (1,215 | ) | (1,767 | ) | ||||||
Production
|
(631 | ) | (13,161 | ) | (16,947 | ) | ||||||
Proved
reserves, December 31, 2006
|
7,272 | 279,078 | 322,710 | |||||||||
Revisions
of previous estimates
|
1,375 | 14,177 | 22,427 | |||||||||
Extensions,
discoveries and other additions
|
||||||||||||
Appalachian
Basin
|
- | 5,493 | 5,493 | |||||||||
Michigan
Basin
|
- | 488 | 488 | |||||||||
Rocky
Mountain Region
|
3,700 | 210,402 | 232,602 | |||||||||
Purchases
of reserves
|
||||||||||||
Appalachian
Basin
|
2 | 63,014 | 63,026 | |||||||||
Michigan
Basin
|
- | 6,059 | 6,059 | |||||||||
Rocky
Mountain Region
|
4,490 | 39,239 | 66,179 | |||||||||
Dispositions
to partnerships
|
(591 | ) | (1,874 | ) | (5,420 | ) | ||||||
Production
|
(910 | ) | (22,513 | ) | (27,973 | ) | ||||||
Proved
reserves, December 31, 2007
|
15,338 | 593,563 | 685,591 | |||||||||
Revisions
of previous estimates
|
(1,538 | ) | (25,216 | ) | (34,444 | ) | ||||||
Extensions,
discoveries and other additions
|
||||||||||||
Appalachian
Basin
|
- | 24,875 | 24,875 | |||||||||
Rocky
Mountain Region
|
2,354 | 100,323 | 114,447 | |||||||||
Purchases
of reserves
|
||||||||||||
Appalachian
Basin
|
- | 83 | 83 | |||||||||
Michigan
Basin
|
- | 46 | 46 | |||||||||
Rocky
Mountain Region
|
106 | 1,712 | 2,348 | |||||||||
Dispositions
to partnerships
|
(63 | ) | (769 | ) | (1,147 | ) | ||||||
Production
|
(1,160 | ) | (31,760 | ) | (38,720 | ) | ||||||
Proved
reserves, December 31, 2008
|
15,037 | 662,857 | 753,079 | |||||||||
Proved
Developed Reserves(1),
as of:
|
||||||||||||
January
1, 2006
|
2,848 | 146,664 | 163,752 | |||||||||
December
31, 2006
|
3,503 | 144,672 | 165,690 | |||||||||
December
31, 2007
|
5,219 | 286,570 | 317,884 | |||||||||
December
31, 2008
|
5,438 | 297,041 | 329,669 |
|
(1)
|
December
31, 2008, 2007, 2006, and January 1, 2006, reserve amounts reflect the
reclassification of our Rocky Mountain Region refrac and behind pipe
reserves of 75,863 MMcfe, 49,801 MMcfe, 21,062 MMcfe and 14,762 MMcfe,
respectively, from proved developed to proved
undeveloped.
|
2008
|
2007
|
2006
|
||||||||||
(in
thousands)
|
||||||||||||
Future
estimated cash flows
|
$ | 3,867,461 | $ | 5,257,962 | $ | 1,804,796 | ||||||
Future
estimated production costs
|
(1,325,362 | ) | (1,374,027 | ) | (571,346 | ) | ||||||
Future
estimated development costs
|
(1,100,533 | ) | (876,961 | ) | (373,460 | ) | ||||||
Future
estimated income tax expense
|
(384,676 | ) | (1,159,489 | ) | (334,536 | ) | ||||||
Future
net cash flows
|
1,056,890 | 1,847,485 | 525,454 | |||||||||
10%
annual discount for estimated timing of cash flows
|
(700,085 | ) | (1,094,414 | ) | (309,792 | ) | ||||||
Standardized
measure of discounted future
estimated net cash flows
|
$ | 356,805 | $ | 753,071 | $ | 215,662 |
2008
|
2007
|
2006
|
||||||||||
(in
thousands)
|
||||||||||||
Sales
of oil and gas production net of production costs
|
$ | (261,692 | ) | $ | (137,725 | ) | $ | (94,337 | ) | |||
Net
changes in prices and production costs
|
(479,894 | ) | 157,797 | (301,132 | ) | |||||||
Extensions,
discoveries, and improved recovery, less related costs
|
80,859 | 317,031 | 46,109 | |||||||||
Sales
of reserves
|
(2,012 | ) | (7,846 | ) | (3,356 | ) | ||||||
Purchase
of reserves
|
4,280 | 342,792 | 11,003 | |||||||||
Development
costs incurred during the period
|
88,008 | 42,510 | 20,051 | |||||||||
Revisions
of previous quantity estimates
|
(79,536 | ) | 92,462 | (22,090 | ) | |||||||
Changes
in estimated income taxes
|
239,054 | (335,327 | ) | 120,818 | ||||||||
Accretion
of discount
|
122,409 | 38,660 | 62,838 | |||||||||
Timing
and other
|
||||||||||||
Timing
|
(20,117 | ) | 27,055 | (29,672 | ) | |||||||
Net
changes in future development costs
|
(87,625 | ) | - | - | ||||||||
Total
|
$ | (396,266 | ) | $ | 537,409 | $ | (189,768 | ) |
Average
Price
|
||||||||
As
of December 31,
|
Oil
|
Gas
|
||||||
2008
|
$ | 37.85 | $ | 4.98 | ||||
2007
|
80.67 | 6.77 | ||||||
2006
|
57.70 | 4.96 |
2008
|
||||||||||||||||||||
Quarter
Ended
|
||||||||||||||||||||
3/31/2008
|
6/30/2008
|
9/30/2008
|
12/31/2008
|
Year
Ended
|
||||||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
Oil
and gas sales
|
$ | 71,646 | $ | 94,549 | $ | 99,422 | $ | 56,260 | $ | 321,877 | ||||||||||
Sales
from natural gas marketing activities
|
23,325 | 30,941 | 53,372 | 32,625 | 140,263 | |||||||||||||||
Oil
and gas well drilling
|
3,083 | 2,887 | 1,232 | 413 | 7,615 | |||||||||||||||
Well
operations and pipeline income
|
2,352 | 2,438 | 3,356 | 3,328 | 11,474 | |||||||||||||||
Oil
and gas price risk management gain (loss), net
|
(42,310 | ) | (101,798 | ) | 169,402 | 102,544 | 127,838 | |||||||||||||
Other
income
|
3 | 34 | 20 | 236 | 293 | |||||||||||||||
Total
revenues
|
58,099 | 29,051 | 326,804 | 195,406 | 609,360 | |||||||||||||||
Costs
and expenses:
|
||||||||||||||||||||
Oil
and gas production and well operations costs
|
18,132 | 20,815 | 22,173 | 17,089 | 78,209 | |||||||||||||||
Cost
of natural gas marketing activities
|
22,121 | 30,117 | 54,372 | 32,624 | 139,234 | |||||||||||||||
Cost
of oil and gas well drilling
|
78 | 518 | 501 | 1,116 | 2,213 | |||||||||||||||
Exploration
expense
|
4,283 | 3,467 | 10,212 | 27,143 | 45,105 | |||||||||||||||
General
and administrative expense
|
9,823 | 9,231 | 8,106 | 10,555 | 37,715 | |||||||||||||||
Depreciation,
depletion and amortization
|
21,131 | 22,105 | 28,645 | 32,694 | 104,575 | |||||||||||||||
Total
costs and expenses
|
75,568 | 86,253 | 124,009 | 121,221 | 407,051 | |||||||||||||||
Income
(loss) from operations
|
(17,469 | ) | (57,202 | ) | 202,795 | 74,185 | 202,309 | |||||||||||||
Interest
income
|
271 | 75 | 151 | 94 | 591 | |||||||||||||||
Interest
expense
|
(4,932 | ) | (6,394 | ) | (7,817 | ) | (8,989 | ) | (28,132 | ) | ||||||||||
Income
(loss) before income taxes
|
(22,130 | ) | (63,521 | ) | 195,129 | 65,290 | 174,768 | |||||||||||||
Provision
(benefit) for income taxes
|
(8,202 | ) | (22,809 | ) | 68,233 | 24,237 | 61,459 | |||||||||||||
Net
income (loss)
|
$ | (13,928 | ) | $ | (40,712 | ) | $ | 126,896 | $ | 41,053 | $ | 113,309 | ||||||||
Earnings
per common share:
|
||||||||||||||||||||
Basic
|
$ | (0.95 | ) | $ | (2.76 | ) | $ | 8.59 | $ | 2.78 | $ | 7.69 | ||||||||
Diluted
|
$ | (0.95 | ) | $ | (2.76 | ) | $ | 8.55 | $ | 2.78 | $ | 7.63 | ||||||||
Weighted
average common and common equivalent shares outstanding:
|
||||||||||||||||||||
Basic
|
14,738 | 14,742 | 14,767 | 14,778 | 14,736 | |||||||||||||||
Diluted
|
14,738 | 14,742 | 14,835 | 14,791 | 14,848 |
2007
|
||||||||||||||||||||
Quarter
Ended
|
||||||||||||||||||||
3/31/2007
|
6/30/2007
|
9/30/2007
|
12/31/2007
|
Year
Ended
|
||||||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
Oil
and gas sales
|
$ | 34,016 | $ | 39,246 | $ | 44,437 | $ | 57,488 | $ | 175,187 | ||||||||||
Sales
from natural gas marketing activities
|
21,987 | 29,924 | 19,934 | 31,779 | 103,624 | |||||||||||||||
Oil
and gas well drilling
|
4,030 | 1,739 | 1,573 | 4,812 | 12,154 | |||||||||||||||
Well
operations and pipeline income
|
3,298 | 1,292 | 2,092 | 2,660 | 9,342 | |||||||||||||||
Oil
and gas price risk management (loss) gain, net
|
(5,645 | ) | 3,742 | 6,345 | (1,686 | ) | 2,756 | |||||||||||||
Other
income
|
226 | 2 | 1,894 | 50 | 2,172 | |||||||||||||||
Total
revenues
|
57,912 | 75,945 | 76,275 | 95,103 | 305,235 | |||||||||||||||
Costs
and expenses:
|
||||||||||||||||||||
Oil
and gas production costs and well operations costs
|
9,035 | 11,628 | 12,645 | 15,956 | 49,264 | |||||||||||||||
Cost
of natural gas marketing activities
|
21,512 | 28,780 | 19,810 | 30,482 | 100,584 | |||||||||||||||
Cost
of oil and gas well drilling
|
564 | 246 | 749 | 949 | 2,508 | |||||||||||||||
Exploration
expense
|
2,678 | 6,780 | 5,337 | 8,756 | 23,551 | |||||||||||||||
General
and administrative expense
|
7,424 | 6,886 | 7,513 | 9,145 | 30,968 | |||||||||||||||
Depreciation,
depletion and amortization
|
13,074 | 17,429 | 20,354 | 19,987 | 70,844 | |||||||||||||||
Total
costs and expenses
|
54,287 | 71,749 | 66,408 | 85,275 | 277,719 | |||||||||||||||
Gain
on sale of leaseholds
|
- | 25,600 | - | 7,691 | 33,291 | |||||||||||||||
Income
from operations
|
3,625 | 29,796 | 9,867 | 17,519 | 60,807 | |||||||||||||||
Interest
income
|
1,143 | 454 | 462 | 603 | 2,662 | |||||||||||||||
Interest
expense
|
(831 | ) | (1,450 | ) | (2,544 | ) | (4,454 | ) | (9,279 | ) | ||||||||||
Income
before income taxes
|
3,937 | 28,800 | 7,785 | 13,668 | 54,190 | |||||||||||||||
Income
taxes
|
1,436 | 10,749 | 3,326 | 5,470 | 20,981 | |||||||||||||||
Net
income
|
$ | 2,501 | $ | 18,051 | $ | 4,459 | $ | 8,198 | $ | 33,209 | ||||||||||
Earnings
per common share:
|
||||||||||||||||||||
Basic
|
$ | 0.17 | $ | 1.22 | $ | 0.30 | $ | 0.56 | $ | 2.25 | ||||||||||
Diluted
|
$ | 0.17 | $ | 1.21 | $ | 0.30 | $ | 0.55 | $ | 2.24 | ||||||||||
Weighted
average common and common equivalent shares outstanding:
|
||||||||||||||||||||
Basic
|
14,726 | 14,740 | 14,757 | 14,758 | 14,744 | |||||||||||||||
Diluted
|
14,854 | 14,860 | 14,827 | 14,859 | 14,841 |
Description
|
Beginning
Balance
January 1
|
Charged
to
Costs
and Expenses
|
Deductions
|
Ending
Balance
December 31
|
||||||||||||
(in
thousands)
|
||||||||||||||||
2008:
|
||||||||||||||||
Allowance
for doubtful accounts
(a)
|
$ | 357 | $ | 180 | $ | - | $ | 537 | ||||||||
Valuation
allowance for unproved oil and gas properties
(b)
|
$ | 2,365 | $ | 12,798 | $ | 2,293 | $ | 12,870 | ||||||||
2007:
|
||||||||||||||||
Allowance
for doubtful accounts
(a)
|
$ | 415 | $ | 50 | $ | 108 | $ | 357 | ||||||||
Valuation
allowance for unproved oil and gas properties
(b)
|
$ | 596 | $ | 2,183 | $ | 414 | $ | 2,365 | ||||||||
2006:
|
||||||||||||||||
Allowance
for doubtful accounts
(a)
|
$ | 409 | $ | 7 | $ | 1 | $ | 415 | ||||||||
Valuation
allowance for unproved oil and gas properties
(b)
|
$ | 33 | $ | 653 | $ | 90 | $ | 596 | ||||||||
(a)
Deductions represent the write-off of accounts receivable deemed
uncollectible.
|
||||||||||||||||
(b)
Deductions represent amortization of expired or abandoned unproved
oil and gas
properties.
|