Texas
|
(3845)
|
76-0083622
|
||
(State
of Incorporation)
|
(Primary
Standard Classification Code)
|
(IRS
Employer ID No.)
|
TITLE
OF EACH CLASS OF SECURITIES TO BE REGISTERED
|
AMOUNT
TO BE REGISTERED
|
PROPOSED
MAXIMUM OFFERING PRICE PER SHARE
|
PROPOSED
MAXIMUM AGGREGATE OFFERING
PRICE
|
AMOUNT
OF REGISTRATION
FEE
|
||||
Common
Stock, par value $.01 per share (1)
|
|
72,727,273
(2)
|
|
$0.055
|
|
$4,000,000.02
|
|
$428.00
|
|
|
|
|
|
|
|
|
|
Total
|
|
72,727,273
|
|
|
|
4,000,000.02
|
|
$428.00
|
|
|
Summary.
|
PAGE
|
|
|
2
|
|
|
|
11
|
|
|
|
31
|
|
|
|
17
|
|
|
|
28
|
|
|
|
30
|
|
|
|
31
|
|
|
|
32
|
|
|
|
33
|
|
|
|
36
|
|
|
|
40
|
|
|
|
40
|
|
|
|
40
|
|
|
|
40
|
|
|
|
18
|
|
|
|
18
|
|
|
|
41
|
|
|
|
41
|
|
|
|
41
|
|
|
|
46
|
|
|
|
Summary
of the Offering
|
||
Common
stock offered by selling stockholders
|
Up
to 72,727,273 shares of common stock underlying secured convertible
notes
in the principal amount of $2,000,000 (includes a good faith estimate
of
the shares underlying the callable secured convertible notes to
account
for market fluctuations anti-dilution and price protection adjustments,
respectively).
|
|
Common
stock to be outstanding after the offering
|
Up
to 153,862,475 shares
|
Use
of proceeds
|
We
will not receive any proceeds from the sale of the common stock.
However,
we have received gross proceeds $1,300,000 from the sale of the
secured
convertible notes and the investors are obligated to provide us
with an
additional $700,000 within five days of this registration statement
being
declared effective. The proceeds received from the sale of the
callable
secured convertible notes will be used for business development
purposes,
working capital needs, payment of consulting and legal fees and
borrowing
repayment.
|
|
Over-The-Counter
Bulletin Board Symbol
|
"POSC"
|
Site
|
|
Location
|
|
Clinical
Application
|
|
Install
Date
|
Crawford
Long Hospital
|
|
Atlanta,
GA
|
|
Cardiology/Oncology
|
|
1992
|
Hermann
Hospital
|
|
Houston,
TX
|
|
Cardiology/Oncology/Neurology
|
|
1993
|
Buffalo
Cardiology & Pulmonary Assoc.
|
|
Williamsville,
NY
|
|
Cardiology/Oncology
|
|
1995
|
Baptist
Hospital
|
|
Nashville,
TN
|
|
Cardiology/Oncology/Neurology
|
|
1996
|
Nishidai
Clinic (3 systems)
|
|
Japan
|
|
Cardiology/Oncology/Neurology
|
|
2000
|
National
Institute of Radiological Sciences
|
|
Japan
|
|
Cardiology/Oncology/Neurology
|
|
2000
|
Nishidai
Clinic (2 systems)
|
|
Japan
|
|
Cardiology/Oncology/Neurology
|
|
2002
|
Crawford
Long Hospital
|
|
Atlanta,
GA
|
|
Cardiology/Oncology
|
|
2002
|
Lancaster
Cardiology Medical Group
|
|
Lancaster,
CA
|
|
Cardiology/Oncology
|
|
2003
|
Health
Imaging Services
|
|
Cullman,
AL
|
|
Cardiology/Oncology
|
|
2003
|
Hermann
Hospital
|
|
Houston,
TX
|
|
Cardiology/Oncology
|
|
2003
|
Decatur
Health Imaging
|
|
Decatur,
AL
|
|
Cardiology/Oncology/Neurology
|
|
2004
|
Baptist
Hospital
|
|
Nashville,
TN
|
|
Cardiology/Oncology/Neurology
|
|
2004
|
Laredo
Molecular Imaging
|
|
Laredo,
TX
|
|
Cardiology/Oncology/Neurology
|
|
2004
|
|
For
the six months ended
|
For
the years ended
|
||
|
June
30, 2006
(Unaudited)
|
June
30, 2005
(Unaudited)
|
December
31, 2005
|
December
31, 2004
|
Revenues
|
464,000
|
384,000
|
762,000
|
2,780,000
|
Total
operating expenses
|
1,832,000
|
1,307,000
|
2,526,000
|
2,499,000
|
Net
loss
|
(4,271,000)
|
(1,587,000)
|
(3,806,000)
|
(1,658,000)
|
Net
loss per common share, basic and diluted
|
($.0.05)
|
($0.03)
|
($0.06)
|
($0.03)
|
Weighted
average number of shares outstanding basic and diluted
|
78,995,000
|
53,286,000
|
65,004,000
|
53,186,000
|
|
June
30, 2006
(Unaudited)
|
December
31, 2005
|
Total
current assets
|
770,000
|
498,000
|
Total
assets
|
935,000
|
905,000
|
Total
current liabilities
|
3,464,000
|
2,597,000
|
Total
stockholders’ (deficit)
|
14,627,000
|
2,908,000
|
·
|
Make
a suitability determination to selling a penny stock to the
purchaser;
|
·
|
Receive
the purchaser’s written consent to the transaction;
and
|
·
|
Provide
certain written disclosures to the
purchase.
|
|
2005
|
2004
|
|||||||||||
|
High
|
Low
|
High
|
Low
|
|||||||||
First
Quarter
|
$
|
0.16
|
$
|
0.06
|
$
|
0.07
|
$
|
0.03
|
|||||
Second
Quarter
|
$
|
0.09
|
$
|
0.05
|
$
|
0.13
|
$
|
0.02
|
|||||
Third
Quarter
|
$
|
0.09
|
$
|
0.04
|
$
|
0.17
|
$
|
0.05
|
|||||
Fourth
Quarter
|
$
|
0.09
|
$
|
0.05
|
$
|
0.14
|
$
|
0.09
|
·
|
The
Company agreed to exchange 917,068 outstanding options currently
held by
its employees for new options that are exercisable for the purchase
of
common stock at a price of $0.02 per share. The new options issued
to the
employees are subject to four year vesting in equal monthly installments.
This re-pricing will require the Company to apply the variable accounting
rules established in Interpretation No. 44 of the Financial Accounting
Standards Board (“FIN 44”) to these options and record changes in
compensation based upon movements in the stock price. The Company
recognized $13,000 in compensation expense in 2004, in accordance
with the
variable accounting rules established in FIN 44. The market value
of the
company’s common stock increased to $0.12 per share at December 31, 2004,
resulting in an intrinsic value of $0.10 per
share.
|
·
|
The
Company agreed to re-price the outstanding warrants currently held
by its
former President and CEO for the purchase of 3,500,000 shares of
common
stock at $0.02 per share. The Company recognized $350,000 in compensation
expense in 2004, in accordance with the variable accounting rules
established in FIN 44. The market value of the Company’s common stock
increased to $0.12 per share at December 31, 2004, resulting in an
intrinsic value of $0.10 per share. The Company will record changes
in
compensation based upon movements in the stock
price.
|
·
|
The
Company agreed to issue a new warrant to its President & CEO for the
purchase of 4,000,000 shares of common stock at $0.02 per
share.
|
·
|
The
Company agreed to re-price outstanding warrants for the purchase
of
9,150,000 shares of common stock. These warrants have been surrendered
and
new warrants will be issued to the same third party holders for the
purchase of 4,575,000 shares of common stock at $0.02 per share.
New
warrants for the purchase of 4,575,000 shares of common stock at
$0.02 per
share (the remaining half of the surrendered warrants) will also
be issued
to IMAGIN.
|
Name
of Selling
Stockholder
(11)
|
Percent
of
Shares
of common
stock
owned prior
to
the Offering (1)
|
Common
Shares
owned
prior to the
Offering
(2)
|
Shares
of common
stock
to be sold
in
the Offering
|
Number
of Shares
owned
after
the
Offering
|
AJW
Partners, LLC (7)
|
0%
|
0
|
7,418,181
(3)
|
0
|
AJW
Offshore, Ltd. (8)
|
0%
|
0
|
44,072,727
(4)
|
0
|
AJW
Qualified Partners,
LLC
(9)
|
0%
|
0
|
20,290,909
(5)
|
0
|
New
Millennium Capital
Partners
II, LLC
|
0%
|
0
|
945,455
(6)
|
0
|
*
|
ordinary
brokers transactions, which may include long or short
sales,
|
*
|
transactions
involving cross or block trades on any securities or market where
our
common stock is trading,
|
*
|
purchases
by brokers, dealers or underwriters as principal and resale by
such
purchasers for their own accounts pursuant to this prospectus,
“at the
market” to or through market makers or into an existing market for the
common stock,
|
*
|
in
other ways not involving market makers or established trading markets,
including direct sales to purchasers or sales effected through
agents,
|
*
|
through
transactions in options, swaps or other derivatives (whether exchange
listed or otherwise), or
|
*
|
any
combination of the foregoing, or by any other legally available
means.
|
Name
|
|
Age
|
|
Position
with the Company
|
|
|
|
|
|
Patrick
G. Rooney
|
|
43
|
|
Chairman
of the Board
|
Joseph
G. Oliverio
|
|
36
|
|
President
and Director Nominee
|
Corey
N. Conn
|
|
43
|
|
CFO
and EVP Operations
|
Griffith
L. Miller
|
|
41
|
|
EVP
Software and Information Technologies
|
Sachio
Okamura
|
|
54
|
|
Director
|
Dr.
Anthony (Tony) C. Nicholls
|
|
57
|
|
Director
|
Name
and Address of Beneficial Owner
|
Number
of Shares of Common
Stock
|
%
of Outstanding
Common
Stock(b)(c)
|
|||||
IMAGIN
Diagnostic Centres, Inc.
|
87,749,000
(d)
|
|
51.2
|
%
|
|||
Positron
Acquisition Corp.
|
70,400,000
(e)
|
|
41.7
|
%
|
|||
Quantum
Molecular Partners, Inc.
|
57,000,000
(f)
|
|
33.8
|
%
|
|||
Gary
H. Brooks
|
8,050,000
(g)
|
|
9.1
|
%
|
(a) |
Security
ownership information for beneficial owners is taken from statements
filed
with the Securities and Exchange Commission pursuant to Sections
13(d),
13(g) and 16(a) and information made known to the Company.
|
(b) |
Based
on 81,135,202 shares of Common Stock outstanding on September 8,
2006.
|
(c) |
The
percentage of outstanding Common Stock assumes full conversion of
the 10%
secured convertible notes into Common Stock and is based on the Company's
outstanding shares of Common Stock as of September 8, 2006.
|
(d) |
Includes
18,974,000 shares owned directly, 24,200,000 shares issuable upon
the
conversion of 10% secured convertible notes into Series E Preferred
Stock,
which is in turn convertible into Common Stock, 40,000,000 shares
issuable
upon conversion of 10% secured convertible notes, and 4,575,000 shares
that may be acquired pursuant to warrants. The address for IMAGIN
is 5160
Yonge Street, Suite 300, Toronto, Ontario, M2N 6L9.
|
(e) |
Includes
4,026,000 shares owned directly, 38,500,000 shares issuable upon
conversion of Series C Preferred Stock and 27,874,000 shares issuable
upon
conversion of 10% secured convertible notes into Series D Preferred
Stock,
which is in turn convertible into Common Stock. The address for Positron
Acquisition Corp. is 104 W. Chestnut Street #315, Hinsdale, Illinois
60521.
|
(f) |
Includes 20,000,000
shares issuable upon the conversion of 10% secured convertible notes
into
Series F Preferred Stock, which is in turn convertible into Common
Stock
and 37,000,000 shares of Common Stock issuable upon the conversion
of 10%
secured convertible notes. The address for QMP is 1090 West Georgia
Street, Suite 830, Vancouver, British Columbia V6E 3V7.
|
(g) |
Includes
550,000 shares owned directly and 7,500,000 shares that may be acquired
pursuant to warrants. Mr. Brooks resigned as officer and director
of the
Company on September 29, 2005. The address for Mr. Brooks is
c/o Positron Corporation, 1304 Langham Creek Drive, Suite 300,
Houston, Texas 77084.
|
Name
and Address of Beneficial Owner
|
Number
of Shares of Series
A Preferred
|
%
of Outstanding
Series
A Preferred
Stock(a)
|
|||||
Fleet
Securities
26
Broadway, NY, NY 10004
|
51,032
|
11.0
|
%
|
||||
|
|||||||
Anthony
J. Cantone
675
Line Road, Aberdeen, NJ 07747
|
50,000
|
10.8
|
%
|
||||
|
|||||||
Jamscor,
Inc.
170
Bloor St. W., #804
Toronto,
Ontario, Canada M5S 179
|
50,000
|
10.8
|
%
|
||||
|
|||||||
Morgan
Instruments, Inc.
4382
Glendale - Milford Rd.
Cincinnati,
OH 45242
|
41,666
|
9.0
|
%
|
||||
|
|||||||
John
H. Wilson
6309
Desco Dr., Dallas, TX 75225
|
33,333
|
7.2
|
%
|
(a)
|
Based
on 464,319 Series A Preferred Shares outstanding on September 8,
2006.
|
Name
and Address of Beneficial Owner
|
Number
of Shares of Series
C Preferred
|
%
of Outstanding
Series
C Preferred
Stock(a)
|
|||||
Positron
Acquisition Corp.
104
W. Chestnut Street #315, Hinsdale, Illinois 60521
|
770,000
|
100
|
%
|
(b)
|
Based
on 770,000 Series C Preferred Shares outstanding on September 8,
2006.
|
Title
of Class
|
Name
of Beneficial Owner
|
|
Beneficial
Ownership
(aa)
|
|
Percent
of
Class(bb)(cc)
|
|
|||
Common
|
|
Patrick
G. Rooney
|
|
|
75,000
|
(dd)
|
|
0.9
|
%
|
Common
|
|
Joseph
G. Oliverio
|
|
|
2,000,000
|
(ee)
|
|
2.5
|
%
|
Common
|
|
Corey
N. Conn
|
|
|
--
|
|
|
--
|
|
Common
|
|
Griffith
L. Miller
|
|
|
69,992
|
(ff)
|
|
*
|
|
Common
|
|
Sachio
Okamura
|
|
|
150,000
|
(gg)
|
|
*
|
|
Common
|
|
Dr.
Anthony C. Nicholls
|
|
|
50,000
|
(hh)
|
|
*
|
|
Common
|
|
All
Directors and Executive Officers as a Group
|
|
|
2,644,992
|
|
|
3.2
|
%
|
*
|
Does
not exceed 1% of the referenced class of
securities.
|
(aa)
|
Ownership
is direct unless indicated
otherwise.
|
(bb)
|
Calculation
based on 81,135,202 shares of Common Stock outstanding as of September
8,
2006.
|
(cc)
|
The
percentage of outstanding Common Stock assumes full conversion of
the 10%
secured convertible notes into Common Stock and is based on the Company's
outstanding shares of Common Stock as of September 8,
2006.
|
(dd)
|
Includes
75,000 shares that may be acquired by Mr. Rooney pursuant to stock
options.
|
(ee)
|
Includes
2,000,000 shares that may be acquired pursuant to stock
options.
|
(ff)
|
Includes
69,992 shares that may be acquired pursuant to
options.
|
(gg)
|
Includes
150,000 shares that may be acquired pursuant to stock
options.
|
(hh)
|
Includes
50,000 shares that may be acquired pursuant to options that are or
will be
exercisable.
|
Gross
Proceeds Received
|
$
|
1,300,000.
|
||
|
||||
Less
- Use of Proceeds
|
$
|
(220,000.
|
)
|
|
$ | . | |||
▪ Prorated
Closing Costs and Fees
|
.
|
|||
▪ Expenses
for
acquisition of IS2 Systems
|
$
|
(638,750.
|
)
|
|
Total
Proceeds Utilized
|
$
|
140,000.
|
||
Net
Retained for operating expenses
|
$
|
0
|
Annual
Compensation
|
Long-Term
Compensation
Awards
|
||||||||||||||||||||||||
Name
and Principal Position
|
Year
|
Salary
(a)
|
Bonus
|
Other
Annual Compensation
|
Restricted
Stock
Awards
|
Options/
SARs
|
LTIP
Payouts
|
All
Other Compensation (b)
|
|||||||||||||||||
Patrick
G. Rooney
|
2005
|
--
|
--
|
--
|
--
|
--
|
--
|
$
|
10,000
|
||||||||||||||||
Chairman
of the Board
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||
Joseph
G. Oliverio
|
2005
|
--
|
--
|
--
|
--
|
7,500,000
|
--
|
$
|
10,000
|
||||||||||||||||
President
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||
J.
David Wilson
|
2005
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||
Chief
Executive Officer(b)
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||
Corey
N. Conn
|
2005
|
$
|
25,000
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||
CFO
and EVP Operations
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||
Gary
H. Brooks (c)
|
2005
|
$
|
190,000
|
--
|
--
|
--
|
--
|
--
|
$
|
111,500
|
|||||||||||||||
President,
CEO, CFO
|
2004
|
$
|
223,000
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||
and
Secretary
|
2003
|
$
|
265,000
|
--
|
--
|
--
|
500,000
|
--
|
$
|
1,851
|
|||||||||||||||
|
|||||||||||||||||||||||||
Griffith
L. Miller II (d)
|
2005
|
$
|
105,000
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||
President,
COO and CFO
|
2004
|
$
|
94,000
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||
|
2003
|
$
|
93,000
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||
|
|||||||||||||||||||||||||
David
S. Yeh (e)
|
2005
|
$
|
130,000
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||
Executive
V.P. Sales &
|
2004
|
$
|
119,000
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||
Marketing
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
(a)
|
Amounts
shown include cash compensation earned with respect to the year shown
above.
|
(b)
|
Mr.
Wilson resigned as the Company's CEO in April
2006.
|
(c)
|
Compensation
for Mr. Brooks in 2003 includes regular compensation of $223,000 and
$42,000 of vacation pay. Compensation Mr. Brooks in 2005 includes
regular compensation of $167,000 and $23,000 of vacation pay through
September 29, 2005. All other compensation for Mr. Brooks
includes a $111,500 severance
obligation.
|
(d)
|
Mr.
Miller was appointed an officer of the Company in September, 2005.
Compensation for Mr. Miller in 2005 includes regular compensation of
$97,500 and $7,500 of vacation pay.
|
(e)
|
Mr. Yeh
served as an officer of the Company from July 2004 through July
2005.
|
Name
|
Number
of Shares
Underlying
Options
Granted
(1)
|
%
of Total Options
Granted
to Employees
in
Fiscal Year
|
Exercise
Price Per Share
|
Expiration
Date
|
Joseph
G. Oliverio
|
7,500,000
|
100%
|
$0.05
|
12/27/10
|
(1)
|
All
options were granted under the Company's Amended & Restated 2005 Stock
Incentive Plan and have exercise prices equal to the fair market
value on
the grant date.
|
Plan
Category
|
Number
of Securities to be Issued Upon Exercise of Outstanding Options,
Warrants
and
Rights
|
Weighted-Average
Exercise Price of Outstanding Options,
Warrants and
Rights
|
Number
of Securities Remaining Available for Future Issuance Under Equity
Compensation Plans (excluding securities included
in 1st
column)
|
|||||||
Equity
Compensation Plans Approved by Security Holders (1)
|
1,250,000
|
$
|
0.05
|
4,421,500
(3)
|
||||||
Equity
Compensation Plans Not Approved by Security Holders (2)
|
7,500,000
|
$
|
0.05
|
37,500,000
|
||||||
|
||||||||||
TOTAL
|
8,750,000
|
41,921,500
|
(1)
|
Consists
of the 1999 Employee Stock Option Plan, the 1999 Non-Employee Directors'
Stock Option Plan, the 1999 Stock Bonus Incentive Plan, and the 1999
Employee Stock Purchase Plan, each as amended to
date.
|
(2)
|
Consists
of the 2006 Stock Incentive Plan and the 2005 Stock Incentive Plan,
as
amended to date.
|
(3)
|
Includes
2,987,500 shares available for issuance under the 1999 Stock Option
Plan,
250,000 shares available for issuance under the 1999 Non-Employee
Directors' Plan, 684,000 shares available for issuance under the
1999
Stock Bonus Incentive Plan, and 500,000 shares available under the
1999
Employee Stock Purchase Plan.
|
Securities
and Exchange Commission registration fee
|
$
|
428.06
|
||
Filing
Fees
|
$
|
3,000.00
|
||
Transfer
Agent Fees
|
$
|
0.00
|
||
Accounting
fees and expenses
|
$
|
3,000.00
|
||
Legal
fees and expense
|
$
|
40,000.00
|
||
Blue
Sky fees and expenses
|
$
|
0.00
|
||
Miscellaneous
|
$
|
0.00
|
||
Total
(1)
|
$
|
46,428.00
|
EXHIBIT
|
DESCRIPTION
|
|
|
|
|
3.1
|
Articles
of Incorporation and Amendments*
|
|
3.2
|
By-Laws*
|
|
Opinion
and Consent of Levy & Boonshoft, P.C.
|
||
10.1
|
Securities
Purchase Agreement for $2,000,000 Financing**
|
|
10.2
|
Form
of Callable Secured Convertible Note**
|
|
10.3
|
Form
of Stock Purchase Warrant**
|
|
10.5
|
Registration
Rights Agreement**
|
|
Consent
of Ham Langston & Brezina, L.L.P.
|
||
24.1
|
Power
of Attorney (included on signature page of Registration
Statement)
|
*
|
Filed
with the Company’s Registration Statement on Form SB-2 (File No. 33-68722)
and declared effective on December 3, 1993.
|
**
|
Filed
with the Form 8-K filed with the SEC on June 1,
2006.
|
By:
|
/s/
Patrick Rooney
|
|
Patrick
Rooney
|
||
Chairman
of the Board
|
NAME
|
TITLE
|
DATE
|
||
Patrick
Rooney
|
Chairman
of the Board
|
September
8, 2006
|
||
/s/
Patrick Rooney
|
Chief
Executive Officer
|
|||
(principal
executive officer)
|
||||
Corey
Conn
|
Chief Financial
Officer
|
September
8, 2006
|
||
/s/
Corey Conn
|
(principal financial
officer)
|
|||
Sachio
Okamara
|
Director
|
September
8, 2006
|
||
/s/
Sachio Okamara
|
||||
Dr.
Anthony C. Nicolls
|
Director
|
September
8, 2006
|
||
/s/
Anthony C. Nicolls
|
FINANCIAL
STATEMENTS
|
|
POSITRON
CORPORATION
|
CONTENTS
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
|
Balance
Sheets as of June 30, 2006 (unaudited) and December 31,
2005
|
F-2
|
|
Statements
of Operations for the Six Months Ended June 30, 2006 (unaudited)
and
the year ended December 31, 2005
|
F-3
|
|
Statements
of Stockholder's Deficit for the Year ended December 31, 2005 and
for
the Six Months Ended June 30, 2006 (unaudited )
|
F-4
|
|
Statements
of Cash Flows for the Six Months Ended June 30, 2006 (unaudited)
and
through December 31, 2005
|
F-5
|
|
Notes
to Financial Statements
|
F-6
|
Ham,
Langston & Brezina, L.L.P.
|
June 30,
2006
(Unaudited)
|
December
31,
2005
(Unaudited)
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
248
|
$
|
209
|
|||
Accounts
receivable
|
65
|
--
|
|||||
Inventories
|
198
|
202
|
|||||
Prepaid
expenses
|
--
|
66
|
|||||
Other
receivables
|
22
|
--
|
|||||
Receivable
from affiliated entity
|
168
|
--
|
|||||
Other
current assets
|
69
|
21
|
|||||
Total
current assets
|
770
|
498
|
|||||
Investment
In Joint Venture
|
750
|
230
|
|||||
Property
and equipment, net
|
96
|
120
|
|||||
Deferred
loan costs
|
215
|
--
|
|||||
Other
assets
|
104
|
57
|
|||||
Total
assets
|
$
|
1,935
|
$
|
905
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable, trade and accrued liabilities
|
$
|
1,673
|
$
|
1,694
|
|||
Customer
deposits
|
15
|
15
|
|||||
Unearned
revenue
|
157
|
66
|
|||||
Deposits
for Unissued Series G Preferred Stock
|
--
|
195
|
|||||
Convertible
notes payable to affiliated entity, less discount of $514 and
$890
|
1,619
|
627
|
|||||
Total
current liabilities
|
3,464
|
2,597
|
|||||
Convertible
notes payable to affiliated entity
|
800
|
1,216
|
|||||
Convertible
notes payable, less discount of $1,271
|
29
|
--
|
|||||
Derivative
liabilities for convertible debentures
|
2,268
|
--
|
|||||
Total
liabilities
|
6,562
|
3,813
|
|||||
Stockholders’
equity (deficit):
|
|||||||
Series
A Preferred Stock: $1.00 par value; 8% cumulative, convertible,
redeemable; 5,450,000 shares authorized; 464,319 shares issued
and
outstanding
|
464
|
464
|
|||||
Series
C Preferred Stock: $1.00 par value; 6% cumulative, convertible,
redeemable; 840,000 shares authorized; 770,000 shares issued and
outstanding
|
770
|
770
|
|||||
Series
G Preferred Stock: $1.00 par value; 8% cumulative, convertible,
redeemable; 5,450,000 shares authorized; 464,319 shares issued
and
outstanding
|
1,096
|
--
|
|||||
Common
Stock: $0.01 par value; 800,000,000 shares authorized; 80,335,202
shares
issued and 76,385,202 shares outstanding
|
784
|
778
|
|||||
Additional
paid-in capital
|
58,765
|
57,364
|
|||||
Subscription
receivable
|
--
|
(30
|
)
|
||||
Accumulated
deficit
|
(66,510
|
)
|
(62,239
|
)
|
|||
Treasury
Stock: 60,156 common shares at cost
|
(15
|
)
|
(15
|
)
|
|||
Total
stockholders’ equity (deficit)
|
(4,627
|
)
|
(2,908
|
)
|
|||
Total
liabilities and stockholders’ equity
|
$
|
1,935
|
$
|
905
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June 30,
2006
|
June 30,
2005
|
June 30,
2006
|
June 30,
2005
|
||||||||||
Revenues:
|
|
|
|||||||||||
System
sales
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
|||||
Upgrades
|
--
|
34
|
--
|
34
|
|||||||||
Service
and component
|
266
|
171
|
464
|
350
|
|||||||||
Total
revenues
|
266
|
205
|
464
|
384
|
|||||||||
Costs
of revenues:
|
|||||||||||||
System
sales
|
--
|
87
|
--
|
176
|
|||||||||
Upgrades
|
--
|
8
|
--
|
8
|
|||||||||
Service,
warranty and component
|
180
|
75
|
328
|
126
|
|||||||||
Total
costs of revenues
|
180
|
170
|
328
|
310
|
|||||||||
Gross
profit
|
86
|
35
|
136
|
74
|
|||||||||
Operating
expenses:
|
|||||||||||||
Research
and development
|
116
|
104
|
260
|
260
|
|||||||||
Selling
and marketing
|
375
|
213
|
445
|
443
|
|||||||||
General
and administrative
|
470
|
392
|
906
|
708
|
|||||||||
Stock
based compensation
|
(25
|
)
|
3
|
221
|
(102
|
)
|
|||||||
Total
operating expenses
|
936
|
712
|
1,832
|
1,309
|
|||||||||
Loss
from operations
|
(850
|
)
|
(677
|
)
|
(1,696
|
)
|
(1,235
|
)
|
|||||
Other
income (expense)
|
|||||||||||||
Interest
Income
|
--
|
1
|
--
|
1
|
|||||||||
Interest
expense
|
(301
|
)
|
(273
|
)
|
(570
|
)
|
(353
|
)
|
|||||
Derivative
losses
|
(1,887
|
)
|
--
|
(1,887
|
)
|
--
|
|||||||
Equity
in losses of joint ventures
|
(77
|
)
|
--
|
(118
|
)
|
--
|
|||||||
Total
other income (expense)
|
(2265
|
)
|
(272
|
)
|
(2,575
|
)
|
(352
|
)
|
|||||
Net
loss
|
$
|
(3,115
|
)
|
$
|
(949
|
)
|
$
|
(4,271
|
)
|
$
|
(1,587
|
)
|
|
Basic
and diluted loss per common share
|
$
|
(0.04
|
)
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
$
|
(0.03
|
)
|
|
Weighted
average number of basic and diluted common shares
outstanding
|
79,896
|
53,303
|
78,995
|
53,286
|
Series
A
|
Series
C
|
Additional
|
Subscrip-
|
Accumu-
|
||||||||||||||||||||||||||||||
Preferred
Stock
|
Preferred
Stock
|
Common
Stock
|
Paid-In
|
tion
|
lated
|
Treasury
|
||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
Deficit
|
Stock
|
Total
|
||||||||||||||||||||||||
Balance
at December 31, 2003
|
510,219
|
$
|
510
|
-
|
$
|
-
|
53,245,959
|
$
|
532
|
$
|
55,184
|
$
|
(30
|
)
|
$
|
(56,775
|
)
|
$
|
(15
|
)
|
$
|
(594
|
)
|
|||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,658
|
)
|
-
|
(1,658
|
)
|
|||||||||||||||||||||
Compensation
related to repricing of warrants and options
|
-
|
-
|
-
|
-
|
-
|
-
|
363
|
-
|
-
|
-
|
363
|
|||||||||||||||||||||||
Balance
at December 31, 2004
|
510,219
|
510
|
-
|
-
|
53,245,959
|
532
|
55,547
|
(30
|
)
|
(58,433
|
)
|
(15
|
)
|
(1,889
|
)
|
|||||||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,806
|
)
|
-
|
(3,806
|
)
|
|||||||||||||||||||||
Compensation
related to repricing of warrants and options
|
-
|
-
|
-
|
-
|
-
|
-
|
(95
|
)
|
-
|
-
|
-
|
(95
|
)
|
|||||||||||||||||||||
Compensation
related to issuance of options
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
20
|
|||||||||||||||||||||||
Conversion
of debt to equity
|
-
|
-
|
770,000
|
770
|
24,250,000
|
243
|
344
|
-
|
-
|
-
|
1,357
|
|||||||||||||||||||||||
Conversion
of preferred stock into common stock
|
(45,900
|
)
|
(46
|
)
|
-
|
-
|
139,243
|
1
|
45
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Issuance
of common stock for services
|
-
|
-
|
-
|
-
|
200,000
|
2
|
14
|
-
|
-
|
-
|
16
|
|||||||||||||||||||||||
Beneficial
conversion feature of convertible debt
|
-
|
-
|
-
|
-
|
-
|
-
|
1,425
|
-
|
-
|
-
|
1,425
|
|||||||||||||||||||||||
Loan
discount
|
-
|
-
|
-
|
-
|
-
|
-
|
64
|
-
|
-
|
-
|
64
|
|||||||||||||||||||||||
Balance
at December 31, 2005
|
464,319
|
$
|
464
|
770,000
|
$
|
770
|
77,835,202
|
$
|
778
|
$
|
57,364
|
$
|
(30
|
)
|
$
|
(62,239
|
)
|
$
|
(15
|
)
|
$
|
(2,908
|
)
|
Six
Months Ended
|
|||||||
June 30,
2006
|
Dec.
31, 2005
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(4,271
|
)
|
$
|
(1,587
|
)
|
|
Adjustment
to reconcile net loss to net cash used in operating
activities
|
|||||||
Depreciation
|
24
|
42
|
|||||
Amortization
of loan costs, debt discount and beneficial conversion
features
|
423
|
233
|
|||||
Stock
based compensation
|
220
|
(102
|
)
|
||||
Loss
on derivative liabilities
|
1,887
|
--
|
|||||
Common
stock issued for services
|
292
|
--
|
|||||
Equity
in losses of joint ventures
|
118
|
--
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(65
|
)
|
--
|
||||
Inventory
|
3
|
(63
|
)
|
||||
Prepaid
expenses
|
66
|
(14
|
)
|
||||
Other
current assets
|
(104
|
)
|
18
|
||||
Field
service parts and supplies
|
(9
|
)
|
(3
|
)
|
|||
Accounts
payable and accrued liabilities
|
3
|
83
|
|||||
Customer
deposits
|
--
|
1
|
|||||
Unearned
revenue
|
92
|
(11
|
)
|
||||
Net
cash used in operating activities
|
(1,321
|
)
|
(1,403
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Capital
expenditures
|
--
|
(12
|
)
|
||||
Investment
in joint venture
|
(639
|
)
|
--
|
||||
Purchase
of software license
|
(50
|
)
|
--
|
||||
Net
cash used in investing activities
|
(689
|
)
|
(12
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from notes payable to an affiliated entity
|
200
|
1,650
|
|||||
Proceeds
from issuance of convertible securities
|
1,080
|
--
|
|||||
Proceeds
from issuance Series G Preferred Stock
|
901
|
--
|
|||||
Advance
to affiliated company
|
(132
|
)
|
--
|
||||
Net
cash provided by financing activities
|
2,049
|
1,650
|
|||||
Net
increase in cash and cash equivalents
|
39
|
235
|
|||||
Cash
and cash equivalents, beginning of period
|
209
|
133
|
|||||
Cash
and cash equivalents, end of period
|
$
|
248
|
$
|
368
|
|||
Supplemental
cash flow information:
|
|||||||
Interest
paid
|
$
|
--
|
$
|
--
|
|||
Income
taxes paid
|
--
|
--
|
|||||
Non-cash
disclosures
|
|||||||
Issuance
of common stock to satisfy severance obligation
|
$
|
25
|
$
|
--
|
|||
Convertible
debenture discount with corresponding increase to paid in capital
for
value of warranty
|
$
|
919
|
|||||
Convertible
debenture discount with corresponding increase to derivative liabilities
for beneficial conversion feature
|
$
|
2,268
|
1.
|
Basis
of Presentation
|
2.
|
Accounting
Policies
|
3.
|
Going
Concern
|
4.
|
Inventories
|
June
30,
2006
|
Dec.
31,
2005
|
||||||
Raw
materials
|
$
|
211
|
$
|
235
|
|||
Work
in progress
|
37
|
17
|
|||||
Subtotal
|
248
|
252
|
|||||
Less
reserve for obsolescence
|
(50
|
)
|
(50
|
)
|
|||
Total
|
$
|
198
|
$
|
202
|
5.
|
Investment
in Joint Ventures
|
ASSETS
|
June
30,
2006
|
|||
Current
assets:
|
||||
Cash
and cash equivalents
|
$
|
578
|
||
Other
current assets
|
459
|
|||
Total
current assets
|
1,037
|
|||
Intangibles
and other assets
|
653
|
|||
Total
assets
|
$
|
1,690
|
||
CAPITAL
|
||||
Capital
|
1,690
|
|||
Total
capital
|
$
|
1,690
|
June
30,
2006
|
||||
Revenue
|
$
|
--
|
||
Expense
|
||||
General
and administrative expense
|
270
|
|||
Total
expense
|
270
|
|||
Net
loss
|
$
|
(270
|
)
|
ASSETS
|
||||
Current
assets:
|
||||
Cash
and cash equivalents
|
$
|
261
|
||
Inventories
|
1,472
|
|||
Other
current assets
|
673
|
|||
Total
current assets
|
2,406
|
|||
Fixed
and other assets
|
168
|
|||
Total
assets
|
$
|
2,574
|
||
LIABILITIES
AND CAPITAL
|
||||
Current
liabilities:
|
||||
Accounts
payable and other current liabilities
|
$
|
1,367
|
||
Total
current liabilities
|
1,367
|
|||
Non-current
liabilities
|
4
|
|||
Total
liabilities
|
1,371
|
|||
Capital
|
1,203
|
|||
Total
liabilities and capital
|
$
|
2,574
|
Revenue
|
$
|
600
|
||
Cost
of goods sold
|
473
|
|||
Gross
profit
|
127
|
|||
Expense
|
||||
Operating
expenses
|
179
|
|||
Other
expenses
|
9
|
|||
Net
loss
|
$
|
(61
|
)
|
6.
|
Other
Assets
|
June
30,
2006
|
Dec.
31,
2005
|
||||||
Field
service parts and supplies
|
$
|
54
|
$
|
45
|
|||
Deferred
loan costs
|
--
|
12
|
|||||
Software
license
|
50
|
--
|
|||||
Total
|
$
|
104
|
$
|
57
|
7.
|
Accounts
Payable and Accrued
Liabilities
|
June
30,
2006
|
Dec.
31,
2005
|
||||||
Trade
accounts payable
|
$
|
376
|
$
|
441
|
|||
Accrued
royalties
|
356
|
352
|
|||||
Sales
taxes payable
|
238
|
236
|
|||||
Accrued
interest
|
312
|
260
|
|||||
Accrued
compensation
|
125
|
159
|
|||||
Accrued
property taxes
|
117
|
113
|
|||||
Accrued
professional fees
|
50
|
80
|
|||||
Other
accrued liabilities
|
99
|
53
|
|||||
Total
|
$
|
1,673
|
$
|
1,694
|
8.
|
Convertible
Notes Payable to Affiliated
Entities
|
June
30,
2006
|
Dec.
31,
2005
|
||||||
IMAGIN
Diagnostic Centres, Inc., less discount of $354
|
$
|
1,545
|
$
|
1,723
|
|||
Positron
Acquisition Corp.,
|
634
|
627
|
|||||
Solaris
Opportunity Fund, L.P., less discount of $160
|
240
|
120
|
|||||
Total
|
$
|
2,419
|
$
|
2,470
|
9.
|
Stockholders’
Equity
|
10.
|
Series
G Preferred Stock
|
11.
|
Secured
Convertible Notes
Payable
|
12.
|
Loss
Per Share
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June 30,
2006
|
June 30,
2005
|
June 30,
2006
|
June 30,
2005
|
||||||||||
(In
Thousands, except per share data)
|
|||||||||||||
Numerator
|
|||||||||||||
Basic
and diluted loss
|
$
|
(3,115
|
)
|
$
|
(949
|
)
|
$
|
(4,271
|
)
|
$
|
(1,587
|
)
|
|
Denominator
|
|||||||||||||
Basic
and diluted earnings per share- weighted average shares
outstanding
|
79,896
|
53,303
|
53,286
|
||||||||||
Basic
and diluted loss per common share
|
$
|
(0.04
|
)
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
$
|
(0.03
|
)
|
13.
|
Litigation
|
14.
|
Stock
Based Compensation
|