UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
|
For the quarterly period ended September 30, 2008 |
|
|
|
OR |
||
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
|
For the transition period from to |
Commission file number: 0-32259
Align Technology, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
94-3267295 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification Number) |
881 Martin Avenue
Santa Clara, California 95050
(Address of principal executive offices) (Zip Code)
(408) 470-1000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x |
Accelerated filer o |
Non-accelerated filer o |
Smaller reporting company o |
|
|
(Do
not check if a smaller |
|
Indicate by check mark
whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No x
The number of shares outstanding of the registrants Common Stock, $0.0001 par value, as of October 31, 2008 was 67,040,827.
ALIGN TECHNOLOGY, INC.
INDEX
|
|
|
3 |
||
3 |
||
|
3 |
|
|
4 |
|
|
5 |
|
|
6 |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
18 |
|
29 |
||
29 |
||
30 |
||
30 |
||
33 |
||
44 |
||
44 |
||
44 |
||
44 |
||
45 |
||
46 |
Invisalign, Align, ClinCheck, Invisalign Assist, Invisalign Teen and Vivera, amongst others, are trademarks belonging to Align Technology, Inc. and are pending or registered in the United States and other countries.
2
ALIGN TECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in
thousands, except per share data)
(unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net revenues |
|
$ |
75,173 |
|
$ |
71,451 |
|
$ |
229,851 |
|
$ |
211,815 |
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of revenues |
|
18,766 |
|
18,132 |
|
58,617 |
|
55,908 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Gross profit |
|
56,407 |
|
53,319 |
|
171,234 |
|
155,907 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Sales and marketing |
|
28,214 |
|
24,226 |
|
88,737 |
|
71,729 |
|
||||
General and administrative |
|
14,395 |
|
13,949 |
|
45,905 |
|
38,014 |
|
||||
Research and development |
|
5,918 |
|
6,749 |
|
20,214 |
|
19,117 |
|
||||
Patients First Program |
|
|
|
|
|
|
|
(1,796 |
) |
||||
Restructuring |
|
2,189 |
|
|
|
2,189 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total operating expenses |
|
50,716 |
|
44,924 |
|
157,045 |
|
127,064 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Profit from operations |
|
5,691 |
|
8,395 |
|
14,189 |
|
28,843 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Interest and other income, net |
|
264 |
|
1,108 |
|
1,673 |
|
2,243 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net profit before provision for income taxes |
|
5,955 |
|
9,503 |
|
15,862 |
|
31,086 |
|
||||
Provision for income taxes |
|
(798 |
) |
(43 |
) |
(1,371 |
) |
(1,030 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Net profit |
|
$ |
5,157 |
|
$ |
9,460 |
|
$ |
14,491 |
|
$ |
30,056 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net profit per share: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.08 |
|
$ |
0.14 |
|
$ |
0.21 |
|
$ |
0.45 |
|
Diluted |
|
$ |
0.08 |
|
$ |
0.13 |
|
$ |
0.21 |
|
$ |
0.42 |
|
|
|
|
|
|
|
|
|
|
|
||||
Shares used in computing net profit per share: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
67,367 |
|
67,970 |
|
68,330 |
|
66,709 |
|
||||
Diluted |
|
68,704 |
|
72,230 |
|
69,906 |
|
71,058 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
ALIGN TECHNOLOGY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
|
|
September 30, |
|
December 31, |
|
||
|
|
2008 |
|
2007 |
|
||
ASSETS |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
79,756 |
|
$ |
89,140 |
|
Marketable securities, short-term |
|
34,499 |
|
38,771 |
|
||
Accounts receivable, net of allowance for doubtful accounts of $715 and $760, respectively |
|
48,872 |
|
44,850 |
|
||
Inventories, net |
|
3,015 |
|
2,910 |
|
||
Prepaid expenses and other current assets |
|
7,412 |
|
8,846 |
|
||
Total current assets |
|
173,554 |
|
184,517 |
|
||
Property and equipment, net |
|
29,568 |
|
25,320 |
|
||
Goodwill |
|
478 |
|
478 |
|
||
Intangible assets, net |
|
8,488 |
|
10,615 |
|
||
Other assets |
|
4,432 |
|
1,831 |
|
||
Total assets |
|
$ |
216,520 |
|
$ |
222,761 |
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable |
|
$ |
7,485 |
|
$ |
9,222 |
|
Accrued liabilities |
|
33,877 |
|
39,875 |
|
||
Deferred revenues |
|
15,380 |
|
12,362 |
|
||
Total current liabilities |
|
56,742 |
|
61,459 |
|
||
Other long-term liabilities |
|
124 |
|
148 |
|
||
Total liabilities |
|
56,866 |
|
61,607 |
|
||
Commitments and contingencies (Note 7) |
|
|
|
|
|
||
Stockholders equity: |
|
|
|
|
|
||
Preferred stock, $0.0001 par value (5,000 shares authorized; none issued) |
|
|
|
|
|
||
Common stock, $0.0001 par value (200,000 shares authorized; 67,035 and 68,682 shares issued, respectively; 67,035 and 68,642 shares outstanding, respectively) |
|
7 |
|
7 |
|
||
Additional paid-in capital |
|
445,926 |
|
450,140 |
|
||
Accumulated other comprehensive income, net |
|
447 |
|
657 |
|
||
Accumulated deficit |
|
(286,726 |
) |
(289,650 |
) |
||
Total stockholders equity |
|
159,654 |
|
161,154 |
|
||
Total liabilities and stockholders equity |
|
$ |
216,520 |
|
$ |
222,761 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
ALIGN TECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
|
Nine Months Ended |
|
||||
|
|
September 30, |
|
||||
|
|
2008 |
|
2007 |
|
||
Cash Flows from Operating Activities: |
|
|
|
|
|
||
Net profit |
|
$ |
14,491 |
|
$ |
30,056 |
|
Adjustments to reconcile net profit to net cash provided by operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
7,365 |
|
7,838 |
|
||
Amortization of intangibles |
|
2,127 |
|
2,500 |
|
||
Stock-based compensation expense |
|
13,176 |
|
8,775 |
|
||
Loss on retirement and disposal of fixed assets |
|
206 |
|
23 |
|
||
Excess tax benefit from share-based payment arrangements |
|
(188 |
) |
(339 |
) |
||
Non-cash restructuring charges |
|
411 |
|
|
|
||
Changes in assets and liabilities: |
|
|
|
|
|
||
Accounts receivable |
|
(4,093 |
) |
(12,006 |
) |
||
Inventories |
|
(109 |
) |
(468 |
) |
||
Prepaid expenses and other current assets |
|
1,491 |
|
(304 |
) |
||
Accounts payable |
|
(733 |
) |
432 |
|
||
Accrued and other long-term liabilities |
|
(6,269 |
) |
(2,763 |
) |
||
Deferred revenues |
|
3,116 |
|
2,039 |
|
||
Net cash provided by operating activities |
|
30,991 |
|
35,783 |
|
||
|
|
|
|
|
|
||
Cash Flows from Investing Activities: |
|
|
|
|
|
||
Purchase of property and equipment |
|
(12,361 |
) |
(6,305 |
) |
||
Proceeds from sale of equipment |
|
189 |
|
|
|
||
Restricted cash |
|
|
|
74 |
|
||
Purchases of marketable securities |
|
(65,094 |
) |
(31,651 |
) |
||
Maturities of marketable securities |
|
66,463 |
|
18,555 |
|
||
Other assets |
|
272 |
|
363 |
|
||
Net cash used in investing activities |
|
(10,531 |
) |
(18,964 |
) |
||
|
|
|
|
|
|
||
Cash Flows from Financing Activities: |
|
|
|
|
|
||
Proceeds from issuance of common stock |
|
10,222 |
|
27,821 |
|
||
Payments on line of credit |
|
|
|
(11,500 |
) |
||
Payments on capital leases |
|
(271 |
) |
|
|
||
Repurchased shares of common stock |
|
(39,432 |
) |
|
|
||
Excess tax benefit from share-based payment arrangements |
|
188 |
|
339 |
|
||
Employees taxes paid upon the vesting of restricted stock units |
|
(347 |
) |
(377 |
) |
||
Net cash provided by (used in) financing activities |
|
(29,640 |
) |
16,283 |
|
||
|
|
|
|
|
|
||
Effect of foreign exchange rate changes on cash and cash equivalents |
|
(204 |
) |
(246 |
) |
||
|
|
|
|
|
|
||
Net increase (decrease) in cash and cash equivalents |
|
(9,384 |
) |
32,856 |
|
||
Cash and cash equivalents at beginning of period |
|
89,140 |
|
55,113 |
|
||
Cash and cash equivalents at end of period |
|
$ |
79,756 |
|
$ |
87,969 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
ALIGN TECHNOLOGY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 1. Summary of Significant Accounting Policies
Basis of presentation
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared by Align Technology, Inc. (the Company or Align) in accordance with the rules and regulations of the Securities and Exchange Commission (SEC) and contain all adjustments, including normal recurring adjustments, necessary to present fairly Aligns financial position as of September 30, 2008, its results of operations for the three and nine months ended September 30, 2008 and 2007, and its cash flows for the nine months ended September 30, 2008 and 2007. The Condensed Consolidated Balance Sheet as of December 31, 2007 was derived from the December 31, 2007 audited financial statements. Certain prior period amounts have been reclassified to conform with the current period presentation. These reclassifications had no impact on previously reported net earnings and financial position.
The results of operations for the three and nine months ended September 30, 2008 are not necessarily indicative of the results that may be expected for the year ending December 31, 2008, and the Company makes no representations related thereto. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations, Quantitative and Qualitative Disclosures About Market Risk and the Consolidated Financial Statements and notes thereto included in Items 7, 7A and 8, respectively, of the Companys Annual Report on Form 10-K for the year ended December 31, 2007.
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in Aligns Condensed Consolidated Financial Statements and accompanying notes. Actual results could differ materially from those estimates.
Recent Accounting Pronouncements
In September 2006, the FASB issued FAS No. 157, Fair Value Measurements (FAS 157) which provides guidance for using fair value to measure assets and liabilities. It also responds to investors requests for expanded information about the extent to which companies measure assets and liabilities at fair value, the information used to measure fair value, and the effect of fair value measurements on earnings. FAS 157 applies whenever other standards require (or permit) assets or liabilities to be measured at fair value, and does not expand the use of fair value in any new circumstances. FAS 157, as originally issued, was effective for fiscal years beginning after November 15, 2007. In February 2008, the FASB issued FASB Staff Position No. FSP 157-2, Effective Date of FASB Statement No. 157 (FSP 157-2), to partially defer FASB Statement No. 157, Fair Value Measurements (FAS 157). FSP 157-2 defers the effective date of FAS 157 for nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually), to fiscal years, and interim periods within those fiscal years, beginning after November 15, 2008. The Company adopted FAS 157 effective January 1, 2008, and the adoption of FAS 157 had no material impact to its consolidated financial position or results of operations.
In February 2007, the Financial Accounting Standards Board (FASB) issued FAS No. 159, The Fair Value Option for Financial Assets and Financial LiabilitiesIncluding an amendment of FASB Statement No. 115 (FAS 159). FAS 159 expands the use of fair value accounting but does not affect existing standards which require assets or liabilities to be carried at fair value. Under FAS 159, a company may elect to use fair value to measure accounts and loans receivable, available-for-sale and held-to-maturity securities, equity method investments, accounts payable, guarantees and issued debt. Other eligible items include firm commitments for financial instruments that otherwise would not be recognized at inception and non-cash warranty obligations where a warrantor is permitted to pay a third party to provide the warranty goods or services. If the use of fair value is elected, any upfront costs and fees related to the item must be recognized in earnings and cannot be deferred, e.g., debt issue costs. The fair value election is irrevocable and generally made on an instrument-by-instrument basis, even if a company has similar instruments that it elects not to measure based on fair value. At the adoption date, unrealized gains and losses on existing items for which fair value has been elected are reported as a cumulative adjustment to beginning retained earnings. Subsequent to the adoption of FAS 159, changes in fair value are recognized in earnings. FAS 159 is effective for fiscal years beginning after November 15, 2007. The Company adopted FAS 159 effective January 1, 2008, and the adoption of FAS 159 had no material impact to its consolidated financial position, results of operations or cash flows.
6
In December 2007, the FASB issued FAS No. 141 (revised 2007), Business Combinations (FAS 141R). FAS 141R establishes principles and requirements for how the acquirer in a business combination recognizes and measures in its financial statements the fair value of identifiable assets acquired, the liabilities assumed and any noncontrolling interest in the acquiree at the acquisition date. FAS 141R determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. FAS 141R applies prospectively and is effective for fiscal years beginning on or after December 15, 2008. The Company is currently evaluating the potential impact, if any, of the adoption of FAS 141R on its consolidated financial position, results of operations and cash flows.
In December 2007, the FASB issued FAS No.160, Noncontrolling Interests in Consolidated Financial Statements (FAS 160), an amendment of Accounting Research Bulletin No. 51, Consolidated Financial Statements (ARB 51). FAS 160 changes the accounting and reporting for minority interests, which will be recharacterized as noncontrolling interests and classified as a component of equity. This new consolidation method significantly changes the accounting for transactions with minority interest holders. FAS 160 is effective for fiscal years beginning after December 15, 2008. The Company plans to adopt FAS 160 beginning in the first quarter of 2009. The Company is evaluating the impact the adoption of FAS 160 will have on its consolidated financial position and results of operations.
In March 2008, the FASB issued FAS No. 161, Disclosures about Derivative Instruments and Hedging Activities an amendment of FASB Statement No. 133 (FAS 161). FAS 161 requires disclosures of how and why an entity uses derivative instruments, how derivative instruments and related hedged items are accounted for and how derivative instruments and related hedged items affect an entitys financial position, financial performance, and cash flows. FAS 161 is effective for fiscal years beginning after November 15, 2008, with early adoption permitted. The Company is currently evaluating the impact of the pending adoption of FAS 161 on its consolidated financial statements.
In April 2008, the FASB issued FSP SFAS No. 142-3, Determination of the Useful Life of Intangible Assets. FSP SFAS 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS No. 142, Goodwill and Other Intangible Assets. FSP SFAS No. 142-3 is effective for fiscal years beginning after December 15, 2008. The guidance for determining the useful life of an intangible asset must be applied prospectively to intangible assets acquired after the effective date. The Company is currently evaluating the impact of the pending adoption of FSP SFAS No. 142-3 on its consolidated financial statements.
In May 2008, the FASB issued FAS No. 162, The Hierarchy of Generally Accepted Accounting Principles (FAS 162). FAS 162 identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles (the GAAP hierarchy). FAS 162 will become effective November 15, 2008. The Company does not expect the adoption of FAS 162 to have a material effect on its consolidated financial position and results of operations.
In May 2008, the FASB issued FSP Accounting Principles Board (APB) 14-1 Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement) (FSP APB 14-1). FSP APB 14-1 requires the issuer of certain convertible debt instruments that may be settled in cash (or other assets) on conversion to separately account for the liability (debt) and equity (conversion option) components of the instrument in a manner that reflects the issuers non-convertible debt borrowing rate. FSP APB 14-1 is effective for fiscal years beginning after December 15, 2008 on a retroactive basis and will be adopted by the Company in the first quarter of 2009. The Company is currently evaluating the potential impact, if any, of the adoption of FSP APB 14-1 on its consolidated results of operations and financial condition.
In August, 2008, the U.S. Securities and Exchange Commission (SEC) announced that they will issue for comment a proposed roadmap regarding the potential use by U.S. issuers of financial statements prepared in accordance with International Financial Reporting Standards (IFRS). IFRS is a comprehensive series of accounting standards published by the International Accounting Standards Board (IASB). Under the proposed roadmap, the Company could be required in fiscal 2014 to prepare financial statements in accordance with IFRS, and the SEC will make a determination in 2011 regarding the mandatory adoption of IFRS. The Company will assess the impact that this potential change would have on its consolidated financial statements and will monitor the development of the potential implementation of IFRS.
In October, 2008, the FASB issued FASB Staff Position (FSP) FAS 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active (FSP 157-3). FSP 157-3 clarifies the application of FAS 157 and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active. FSP 157-3 is effective upon issuance, including prior periods for which financial statements have not been issued. Revisions resulting from a change in the valuation technique or its application should be accounted for as a
7
change in accounting estimate following the guidance in FAS Statement No. 154, Accounting Changes and Error Corrections (FAS 154). However, the disclosure provisions in FAS 154 for a change in accounting estimate are not required for revisions resulting from a change in valuation technique or its application. The adoption of FSP 157-3 did not have a material effect on the Companys financial position and results of operations.
Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the American Institute of Certified Public Accountants and the SEC did not or are not believed by management to have a material impact on the Companys present or future consolidated financial statements.
Note 2. Marketable Securities and Fair Value Measurements
The Companys short-term marketable securities as of September 30, 2008 and December 31, 2007 are as follows (in thousands):
|
|
|
|
Gross |
|
Gross |
|
|
|
||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
|
|
||||
September 30, 2008 |
|
Costs |
|
Gains |
|
Losses |
|
Fair Value |
|
||||
U.S. government notes and bonds |
|
$ |
9,968 |
|
$ |
23 |
|
$ |
|
|
$ |
9,991 |
|
Corporate bonds and certificates of deposit |
|
8,957 |
|
3 |
|
(66 |
) |
8,894 |
|
||||
Agency bonds and discount notes |
|
10,849 |
|
4 |
|
(15 |
) |
10,838 |
|
||||
Commercial paper |
|
4,779 |
|
0 |
|
(3 |
) |
4,776 |
|
||||
Total |
|
$ |
34,553 |
|
$ |
30 |
|
$ |
(84 |
) |
$ |
34,499 |
|
|
|
|
|
Gross |
|
Gross |
|
|
|
||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
|
|
||||
December 31, 2007 |
|
Costs |
|
Gains |
|
Losses |
|
Fair Value |
|
||||
U.S. government notes and bonds |
|
$ |
4,081 |
|
$ |
6 |
|
$ |
|
|
$ |
4,087 |
|
Corporate bonds |
|
6,983 |
|
|
|
|
|
6,983 |
|
||||
Commercial paper and asset-backed securities |
|
27,754 |
|
|
|
(53 |
) |
27,701 |
|
||||
Total |
|
$ |
38,818 |
|
$ |
6 |
|
$ |
(53 |
) |
$ |
38,771 |
|
The Companys long-term marketable securities as of September 30, 2008 are as follows (in thousands):
|
|
|
|
Gross |
|
Gross |
|
|
|
||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
|
|
||||
September 30, 2008 |
|
Costs |
|
Gains |
|
Losses |
|
Fair Value |
|
||||
Corporate bonds and certificates of deposit |
|
$ |
1,000 |
|
$ |
|
|
$ |
(3 |
) |
$ |
997 |
|
Commercial paper |
|
1,896 |
|
|
|
(24 |
) |
1,872 |
|
||||
Total |
|
$ |
2,896 |
|
$ |
|
|
$ |
(27 |
) |
$ |
2,869 |
|
The long-term marketable securities are included in Other assets in the condensed consolidated balance sheets. As of December 31, 2007, the Company did not hold any long-term marketable securities.
For the three and nine months ended September 30, 2008 and 2007, no significant losses were realized on the sale of marketable securities.
8
Fair Value Measurements
The following table summarizes the Companys financial assets measured at fair value on a recurring basis in accordance with FAS 157 as of September 30, 2008 (in thousands):
|
|
|
|
Quoted Prices in |
|
|
|
|||
|
|
|
|
Active Markets for |
|
Significant Other |
|
|||
|
|
Balance as of |
|
Identical Assets |
|
Observable Inputs |
|
|||
Description |
|
September 30, 2008 |
|
(Level 1) |
|
(Level 2) |
|
|||
Cash equivalents: |
|
|
|
|
|
|
|
|||
Money market funds |
|
$ |
27,126 |
|
$ |
27,126 |
|
$ |
|
|
U.S. government debt securities |
|
7,497 |
|
7,497 |
|
|
|
|||
Agency bonds and discount notes |
|
4,990 |
|
|
|
4,990 |
|
|||
Corporate bonds and certificates of deposit |
|
8,966 |
|
|
|
8,966 |
|
|||
Commercial paper |
|
19,970 |
|
|
|
19,970 |
|
|||
Short-term investments: |
|
|
|
|
|
|
|
|||
Corporate bonds and certificates of deposit |
|
8,894 |
|
|
|
8,894 |
|
|||
U.S. government debt securities |
|
9,991 |
|
9,991 |
|
|
|
|||
Agency bonds and discount notes |
|
10,838 |
|
|
|
10,838 |
|
|||
Commercial paper |
|
4,776 |
|
|
|
4,776 |
|
|||
Long-term investments: |
|
|
|
|
|
|
|
|||
Corporate bonds and certificates of deposit |
|
1,871 |
|
|
|
1,871 |
|
|||
Agency bonds and discount notes |
|
998 |
|
|
|
998 |
|
|||
|
|
$ |
105,917 |
|
$ |
44,614 |
|
$ |
61,303 |
|
The Companys financial assets and liabilities are valued using market prices on both active markets (Level 1) and less active markets (Level 2). Level 1 instrument valuations are obtained from real-time quotes for transactions in active exchange markets involving identical assets. Level 2 instrument valuations are obtained from readily-available pricing sources for comparable instruments. As of September 30, 2008, the Company did not have any assets or liabilities without observable market values that would require a high level of judgment to determine fair value (Level 3 assets).
Note 3. Balance Sheet Components
Inventories, net are comprised of (in thousands):
|
|
September 30, |
|
December 31, |
|
||
|
|
2008 |
|
2007 |
|
||
Raw materials |
|
$ |
1,799 |
|
$ |
1,983 |
|
Work in process |
|
853 |
|
631 |
|
||
Finished goods |
|
363 |
|
296 |
|
||
|
|
$ |
3,015 |
|
$ |
2,910 |
|
Work in process includes costs to produce the Invisalign product. Finished goods primarily represent ancillary products that support the Invisalign system.
Accrued liabilities consist of the following (in thousands):
|
|
September 30, |
|
December 31, |
|
||
|
|
2008 |
|
2007 |
|
||
Accrued payroll and benefits |
|
$ |
17,107 |
|
$ |
22,165 |
|
Accrued sales and marketing expenses |
|
2,612 |
|
2,910 |
|
||
Accrued sales rebate |
|
2,443 |
|
3,724 |
|
||
Accrued warranty |
|
2,095 |
|
2,035 |
|
||
Accrued Patients First Program costs |
|
183 |
|
996 |
|
||
Other |
|
9,437 |
|
8,045 |
|
||
Total accrued liabilities |
|
$ |
33,877 |
|
$ |
39,875 |
|
9
Note 4. Intangible Assets
The following is a summary of the Companys purchased intangible assets as of September 30, 2008 and December 31, 2007 (in thousands):
|
|
|
|
Spetember 30, 2008 |
|
December 31, 2007 |
|
||||||||||||||
|
|
Estimated |
|
Gross |
|
Accumulated |
|
Net Carrying |
|
Gross |
|
Accumulated |
|
Net Carrying |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non-compete agreements |
|
5 |
|
$ |
14,000 |
|
$ |
5,512 |
|
$ |
8,488 |
|
$ |
14,000 |
|
$ |
3,412 |
|
$ |
10,588 |
|
Patent |
|
5 |
|
180 |
|
180 |
|
|
|
180 |
|
153 |
|
27 |
|
||||||
Total |
|
|
|
$ |
14,180 |
|
$ |
5,692 |
|
$ |
8,488 |
|
$ |
14,180 |
|
$ |
3,565 |
|
$ |
10,615 |
|
These intangible assets are being amortized on a straight-line basis over the expected useful life of five years. The Company performs an impairment test whenever events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. Examples of such events or circumstances include significant under-performance relative to historical or projected future operating results, significant changes in the manner of use of acquired assets or the strategy for its business, significant negative industry or economic trends, or a significant decline in the Companys stock price for a sustained period. Impairments are recognized based on the difference between the fair value of the asset and its carrying value, and fair value is generally measured based on discounted cash flow analyses. There were no impairments of intangible assets during the periods presented.
The total estimated annual future amortization expense for these intangible assets as of September 30, 2008 is as follows (in thousands):
Fiscal Year |
|
|
|
|
2008 (remaining 3 months) |
|
$ |
700 |
|
2009 |
|
2,800 |
|
|
2010 |
|
2,800 |
|
|
2011 |
|
2,188 |
|
|
Total |
|
$ |
8,488 |
|
Note 5. Legal Proceedings
Ormco
On January 6, 2003, Ormco Corporation (Ormco) filed suit against the Company in the United States District Court for the Central District, Orange County Division, asserting infringement of certain patents. Ormco is a division of Sybron Dental Specialties (a Danaher Corporation subsidiary). The complaint sought unspecified monetary damages and injunctive relief. On February 18, 2003, the Company answered the complaint and asserted counterclaims seeking a declaration by the Court of invalidity and non-infringement of the asserted patents. In addition, the Company counterclaimed for infringement of one of its patents, seeking unspecified monetary damages and injunctive relief. Ormco filed a reply to its counterclaims on March 10, 2003 and asserted counterclaims against the Company seeking a declaration by the Court of invalidity and non-infringement of the patent. The Company amended its counterclaim to add Allesee Orthodontic Appliances, Inc. (AOA), a wholly-owned subsidiary of Ormco, as a counterdefendant in regard to its counterclaim of infringement of the patent.
There have been two appeals. After the permanent injunction was entered, Ormco and AOA appealed that injunction and the orders of the District Court on summary judgment on which the injunction was based. In April 2006, the U.S. Court of Appeals for the Federal Circuit (CAFC) issued a ruling declaring two out of a total of 71 claims in the Companys US Patent No. 6,398,548 and four out of a total of ten claims in US Patent No. 6,554,611 to be invalid as obvious. The CAFCs decision reversed the California District Court summary judgment order of validity.
10
The second appeal was from the final judgment. Ormco appealed the ruling of the District Court that 92 claims in four of its patents are not infringed by the Company and that the asserted claims are invalid. Align appealed the ruling of the District Court that certain claims of its 6,398,548 patent which were found to be infringed by Ormcos and AOAs Red, White & Blue appliances were invalid. The CAFC issued a ruling on August 24, 2007, affirming the District Courts ruling that 86 out of 92 claims in the four asserted Ormco patents are invalid and not infringed by Align. The CAFC reversed the District Courts non-infringement rulings on six claims in Ormcos 6,616,444 patent, which will be returned to the District Court for a determination of validity and infringement of those claims. The Court denied Ormcos petition for rehearing with respect to the portion of the Federal Circuits opinion that affirmed the District Courts ruling of non-infringement and non-enablement of the 86 claims. On Aligns cross-appeal, the CAFC affirmed the District Courts finding that six claims in the 6,398,548 patent are invalid.
Ormco filed a petition for review with the U.S. Supreme Court with respect to the portion of the CAFCs opinion that affirmed the District Courts ruling of non-infringement and non-enablement of Ormcos 86 claims. The Supreme Court denied Ormcos petition, and the case on the six claims in Ormcos 444 patent has been returned to the District Court for further proceedings.
The District Court issued orders construing the claim terms at issue and granting Aligns motion to amend its answer and counterclaim to assert inequitable conduct. The parties are currently conducting discovery. Trial on liability issues is scheduled for June 2, 2009.
Class Action
On May 18, 2007, Debra A. Weber filed a consumer class action lawsuit against Align, OrthoClear, Inc. and OrthoClear Holdings, Inc. (d/b/a OrthoClear, Inc.) in Syracuse, New York, U.S. District Court. The complaint alleges two causes of action against the OrthoClear defendants and one cause of action against Align for breach of contract. The cause of action against the Company, titled Breach of Third Party Benefit Contract references Aligns agreement to make Invisalign treatment available to OrthoClear patients, alleging that the Company failed to provide the promised treatment to Plaintiff or any of the class members.
On July 3, 2007, the Company filed an answer to the complaint and asserted 17 affirmative defenses. On July 20, 2007, the Company filed a motion for summary judgment on the Third Cause of Action (the only cause of action alleged against Align). On August 24, 2007, Weber filed a motion for class certification. On October 1, 2007, the Company filed an opposition to the motion for class certification and it is currently awaiting rulings from the Court. OrthoClear has filed a motion to dismiss. The initial case management conference and all discovery has been stayed pending the Courts decision on the motion for class certification, OrthoClears motion to dismiss and the Companys motion for summary judgment.
Litigating claims of these types, whether or not ultimately determined in the Companys favor or settled by the Company, is costly and diverts the efforts and attention of the Companys management and technical personnel from normal business operations. Any of these results from litigation could adversely affect the Companys results of operations. From time to time, the Company has received, and may again receive, letters from third parties drawing the Companys attention to their patent rights. While the Company does not believe that it infringes any such rights that have been brought to the Companys attention, there may be other more pertinent proprietary rights of which the Company is presently unaware.
Note 6. Credit Facilities
Effective January 1, 2008, the available borrowings under the revolving line of credit is $25 million. This credit facility matures on December 31, 2008. As of September 30, 2008, there were no outstanding borrowings against this credit facility, and the Company is in compliance with the financial covenant.
11
Note 7. Commitments and Contingencies
As of September 30, 2008, minimum future lease payments for non-cancelable leases are as follow (in thousands):
Years Ending December 31, |
|
|
|
|
|
|
|
|
|
2008 |
|
$ |
850 |
|
2009 |
|
2,904 |
|
|
2010 |
|
2,176 |
|
|
2011 |
|
1,684 |
|
|
2012 and thereafter |
|
2,333 |
|
|
Total |
|
$ |
9,947 |
|
Lease Guarantee
On July 31, 2008, the Company entered into an agreement in favor and for the benefit of Elamex de Juarez, S.A. DE C.V., landlord to International Manufacturing Solutions Operaciones, S.R.L. (IMS), Aligns third party shelter services provider, to guarantee IMS lease payments for its facility located in Juarez, Mexico. The current lease for this facility expires in July 2013. Pursuant to the guarantee, the Company is obligated to pay Elamex de Juarez, S.A. DE C.V. for any rental payments in default by IMS.
In connection with the above guarantee issued by the Company and as of September 30, 2008, the Company is contingently liable for future payments of approximately $1.8 million, which will decrease as IMS pays the monthly rent of approximately $30,000. During the three months ended September 30, 2008, there have been no rental payment defaults by IMS. The fair value of the guarantee is not considered material, therefore the Company has not recorded any amounts in its financial statements related to this guarantee as of September 30, 2008.
Product Warranty
The Company warrants its products against material defects until the Invisalign case is completed. The Company accrues for warranty costs in cost of revenues upon shipment of products. The amount of accrued estimated warranty costs is primarily based on historical experience as to product failures as well as current information on replacement costs. The Company regularly reviews the accrued balances and updates these balances based on historical warranty trends. Actual warranty costs incurred have not materially differed from those accrued. However, future actual warranty costs could differ from the estimated amounts.
The following table reflects the change in the Companys warranty accrual during the nine months ended September 30, 2008 and 2007, respectively (in thousands):
|
|
Nine Months Ended |
|
||||
|
|
2008 |
|
2007 |
|
||
Balance at beginning of period |
|
$ |
2,035 |
|
$ |
2,094 |
|
Charged to cost of revenues |
|
1,910 |
|
1,814 |
|
||
Actual warranty expenses |
|
(1,850 |
) |
(1,526 |
) |
||
Balance at end of period |
|
$ |
2,095 |
|
$ |
2,382 |
|
Note 8. Stock-based Compensation
Summary of stock-based compensation expense
Stock-based compensation expense recognized in the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2008 and 2007 is based on options ultimately expected to vest and has been reduced for estimated forfeitures. FAS 123R requires forfeitures to be estimated at the time of grant and revised, if necessary, in
12
subsequent periods if actual forfeitures differ from those estimates. Forfeitures were estimated based on historical experience. The following table summarizes stock-based compensation expense related to all of the Companys stock-based options and employee stock purchases under FAS 123R for the three and nine months ended September 30, 2008 and 2007:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
(In thousands) |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
Cost of revenues |
|
$ |
437 |
|
$ |
259 |
|
$ |
1,298 |
|
$ |
703 |
|
Sales and marketing |
|
1,390 |
|
1,301 |
|
4,069 |
|
3,056 |
|
||||
General and administrative |
|
2,009 |
|
1,403 |
|
6,122 |
|
3,934 |
|
||||
Research and development |
|
554 |
|
425 |
|
1,687 |
|
1,082 |
|
||||
Total stock-based compensation expense |
|
$ |
4,390 |
|
$ |
3,388 |
|
$ |
13,176 |
|
$ |
8,775 |
|
The fair value of stock options granted and the option component of the Purchase Plan shares were estimated at the grant date using the Black-Scholes option pricing model with the following weighted average assumptions:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
Stock Options: |
|
|
|
|
|
|
|
|
|
||||
Expected term (in years) |
|
4.4 |
|
4.3 |
|
4.4 |
|
4.6 |
|
||||
Expected volatility |
|
60.2 |
% |
56.8 |
% |
59.8 |
% |
70.7 |
% |
||||
Risk-free interest rate |
|
3.1 |
% |
4.6 |
% |
2.8 |
% |
4.7 |
% |
||||
Expected dividend |
|
|
|
|
|
|
|
|
|
||||
Weighted average fair value at grant date |
|
$ |
5.49 |
|
$ |
12.41 |
|
$ |
6.46 |
|
$ |
10.97 |
|
|
|
|
|
|
|
|
|
|
|
||||
Employee Stock Purchase Plan: |
|
|
|
|
|
|
|
|
|
||||
Expected term (in years) |
|
1.2 |
|
1.2 |
|
1.2 |
|
1.2 |
|
||||
Expected volatility |
|
64.7 |
% |
54.6 |
% |
67.2 |
% |
55.8 |
% |
||||
Risk-free interest rate |
|
2.2 |
% |
4.8 |
% |
2.2 |
% |
4.8 |
% |
||||
Expected dividend |
|
|
|
|
|
|
|
|
|
||||
Weighted average fair value at grant date |
|
$ |
4.49 |
|
$ |
10.24 |
|
$ |
4.89 |
|
$ |
9.42 |
|
Stock Incentive Plans
In May 2005, stockholder approval was obtained for the 2005 Incentive Plan (the 2005 Plan), which replaced the 2001 Stock Incentive Plan (the 2001 Plan). The 2005 Plan, which expires December 31, 2010, provides for the granting of incentive stock options, non-statutory stock options, restricted stock units, stock appreciation rights, performance units and performance shares. Employees, non-employee directors and consultants are eligible to receive grants under the 2005 Plan. The options are granted for periods not exceeding ten years and generally vest over 4 years with 25% vesting one year from the date of grant and 1/48th each month thereafter. The Plan Administrator may, however, grant options with different vesting schedules at its discretion. Options are to be granted at an exercise price not less than the fair market value of the underlying shares at the date of grant.
13
Options
Stock option activity for the nine months ended September 30, 2008 under the stock incentive plans is set forth below:
|
|
Total Shares Underlying Stock Options |
|
In-The-Money Options |
|
|||||||||||
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|||
|
|
Number of |
|
|
|
Average |
|
Number of |
|
|
|
|
|
|||
|
|
Shares |
|
Weighted |
|
Remaining |
|
Shares |
|
Weighted |
|
Aggregate |
|
|||
|
|
Underlying |
|
Average |
|
Contractual |
|
Underlying |
|
Average |
|
Intrinsic |
|
|||
|
|
Stock Options |
|
Exercise |
|
Term |
|
Stock Options |
|
Exercise |
|
Value |
|
|||
|
|
(in thousands) |
|
Price |
|
(in years) |
|
(in thousands) |
|
Price |
|
(in thousands) |
|
|||
Outstanding as of December 31, 2007 |
|
7,133 |
|
$ |
10.99 |
|
|
|
|
|
|
|
|
|
||
Granted |
|
2,104 |
|
12.92 |
|
|
|
|
|
|
|
|
|
|||
Cancelled or expired |
|
(615 |
) |
14.63 |
|
|
|
|
|
|
|
|
|
|||
Exercised |
|
(820 |
) |
6.54 |
|
|
|
|
|
|
|
|
|
|||
Outstanding as of September 30, 2008 |
|
7,802 |
|
$ |
11.69 |
|
7.1 |
|
3,534 |
|
$ |
6.86 |
|
$ |
14,031 |
|
Vested and expected to vest at September 30, 2008 |
|
7,565 |
|
$ |
11.63 |
|
7.1 |
|
3,511 |
|
$ |
6.85 |
|
$ |
13,962 |
|
Exercisable at September 30, 2008 |
|
4,390 |
|
$ |
10.55 |
|
5.8 |
|
2,908 |
|
$ |
6.67 |
|
$ |
12,092 |
|
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between Aligns closing stock price on the last trading day of the third quarter of 2008 of $10.83 and the number of in-the-money options multiplied by the respective exercise price) that would have been received by the option holders had all option holders exercised their options on September 30, 2008. This amount changes based on the fair market value of Aligns stock.
The total intrinsic value of stock options exercised for the three and nine months ended September 30, 2008 was $1.3 million and $10.3 million, respectively. The total intrinsic value of stock options exercised for the three and nine months ended September 30, 2007 was $17.6 million and $41.8 million, respectively. As of September 30, 2008, Align expects to recognize $22.0 million of total unamortized compensation cost related to stock options over a weighted average period of 2.6 years. The Company has recognized tax benefits from exercised options for the nine months ended September 30, 2008 of approximately $188,000. The tax benefits associated with these option exercises reduced income taxes payable with the offset credited to additional paid-in capital.
Restricted Stock Units
The Company grants restricted stock units (RSUs) that generally vest over 4 years. Prior to October 2007, 25% of the grant vested on the one year anniversary of the date of grant and 6.25% vested quarterly thereafter. In October 2007, the Compensation Committee of the Board of Directors approved to change the vesting for prospective grants of RSUs to 25% annually. The fair value of each award is based on the Companys closing stock price on the date of grant. A summary of the nonvested shares for the nine months ended September 30, 2008 is as follows:
|
|
|
|
|
|
Weighted |
|
|
|
||
|
|
Number of |
|
|
|
Average |
|
|
|
||
|
|
Shares |
|
Weighted |
|
Remaining |
|
Aggregate |
|
||
|
|
Underlying RSUs |
|
Average Grant |
|
Contractual |
|
Intrinsic Value |
|
||
|
|
(in thousands) |
|
Date Fair Value |
|
Term (in years) |
|
(in thousands) |
|
||
Nonvested as of December 31, 2007 |
|
651 |
|
$ |
15.78 |
|
|
|
|
|
|
Granted |
|
668 |
|
12.85 |
|
|
|
|
|
||
Vested and released |
|
(197 |
) |
12.70 |
|
|
|
|
|
||
Forfeited |
|
(113 |
) |
16.86 |
|
|
|
|
|
||
Nonvested as of September 30, 2008 |
|
1,009 |
|
$ |
14.32 |
|
2.7 |
|
$ |
10,922 |
|
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (calculated by using Aligns closing stock price on the last trading day of the third quarter of 2008 of $10.83 multiplied by the number of nonvested restricted stock units) that would have been received by the award holders had all restricted stock units been vested and released on September 30, 2008. This amount changes based on the fair market value of Aligns stock.
The total intrinsic value of restricted stock units vested and released for the three and nine months ended September 30, 2008 was $0.6 million and $2.5 million, respectively. The total intrinsic value of restricted stock units vested and released
14
for the three and nine months ended September 30, 2007 was $0.9 million and $3.0 million, respectively. As of September 30, 2008, the total unamortized compensation cost related to restricted stock units was $12.3 million, which Align expects to recognize over a weighted average period of 2.7 years.
Employee Stock Purchase Plan
Aligns Employee Stock Purchase Plan (the Purchase Plan) consists of overlapping twenty-four month offering periods with four six-month purchase periods in each offering period. Employees purchase shares at 85% of the fair market value of the common stock at either the beginning of the purchase period or the end of the purchase period, whichever price is lower. The Company accounts for the Purchase Plan as a compensatory plan and has valued the shares in accordance with FAS 123R. The fair value of the option component of the Purchase Plan shares was estimated at the date of grant using the Black-Scholes option pricing model.
As of September 30, 2008, Align expects to recognize $3.7 million of total unamortized compensation cost related to employee stock purchases over a weighted average period of 0.9 years.
Note 9. Accounting for Income Taxes
On January 1, 2007, the Company adopted the provision of Financial Accounting Standards Board (FASB) Interpretation No. 48, Accounting for Uncertain Income TaxesAn Interpretation of FASB Statement No. 109 (FIN 48). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an entitys financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes (FAS 109) and prescribes a recognition threshold and measurement attributes for financial statement disclosure of tax positions taken or expected to be taken on a tax return. Under FIN 48, the impact of an uncertain income tax position on the income tax return must be recognized at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant taxing authority.
The Company has unrecognized tax benefits of approximately $2.8 million as of December 31, 2007. Included in the unrecognized tax benefits are $0.3 million of uncertain tax positions that would impact the Companys effective tax rate if recognized. The application of FIN 48 would have resulted in an increase of the accumulated deficit by $2.9 million, except that the increase was fully offset by the application of a valuation allowance. In accordance with FIN 48, the Company recognizes interest and penalties related to unrecognized tax benefits as a component of income taxes. Interest and penalties are immaterial at the date of adoption and are included in the unrecognized tax benefits. There was no change to the Companys unrecognized tax benefits for the nine month period ended September 30, 2008 nor does the Company expect a material change for the twelve month period ending December 31, 2008.
The Company is subject to taxation in the U.S. and various states and foreign jurisdictions. All the Companys tax years will be open to examination by the U.S. federal and most state tax authorities due to the Companys net operating loss and overall credit carryforward position. With few exceptions, the Company is no longer subject to examination by foreign tax authorities for years before 2003.
Note 10. Net Profit Per Share
Basic net profit per share is computed using the weighted average number of shares of common stock during the period. Diluted net profit per share is computed using the weighted average number of shares of common stock, adjusted for the dilutive effect of potential common stock. Potential common stock, computed using the treasury stock method, includes options, restricted stock units, and the dilutive component of Purchase Plan shares.
15
The following table sets forth the computation of basic and diluted net profit per share attributable to common stock (in thousands, except per share amounts):
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
Net profit |
|
$ |
5,157 |
|
$ |
9,460 |
|
$ |
14,491 |
|
$ |
30,056 |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average common shares outstanding, basic |
|
67,367 |
|
67,970 |
|
68,330 |
|
66,709 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Effect of potential dilutive common shares |
|
1,337 |
|
4,260 |
|
1,576 |
|
4,349 |
|
||||
Total shares, diluted |
|
68,704 |
|
72,230 |
|
69,906 |
|
71,058 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Basic net profit per share |
|
$ |
0.08 |
|
$ |
0.14 |
|
$ |
0.21 |
|
$ |
0.45 |
|
Diluted net profit per share |
|
$ |
0.08 |
|
$ |
0.13 |
|
$ |
0.21 |
|
$ |
0.42 |
|
For the three and nine months ended September 30, 2008, stock options and restricted stock units totaling 5.0 million and 4.5 million, respectively, were excluded from diluted net profit per share because of their anti-dilutive effect. For the three and nine months ended September 30, 2007, stock options and restricted stock units totaling 1.0 million and 0.9 million, respectively, were excluded from diluted net profit per share because of their anti-dilutive effect.
Note 11. Comprehensive Income
Comprehensive income includes net profit, foreign currency translation adjustments and unrealized gains and losses on available-for-sale securities. The components of comprehensive income are as follows (in thousands):
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
Sept 30, |
|
Sept 30, |
|
||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
Net profit |
|
$ |
5,157 |
|
$ |
9,460 |
|
$ |
14,491 |
|
$ |
30,056 |
|
Foreign currency translation adjustments |
|
(429 |
) |
369 |
|
(176 |
) |
542 |
|
||||
Unrealized gain/(loss) on available-for-sale securities |
|
(43 |
) |
5 |
|
(34 |
) |
(5 |
) |
||||
Comprehensive income |
|
$ |
4,685 |
|
$ |
9,834 |
|
$ |
14,281 |
|
$ |
30,593 |
|
Note 12. Segments and Geographical Information
Segment
The Company reports segment data based on the management approach which designates the internal reporting that is used by management for making operating decisions and assessing performance as the source of the Companys reportable operating segments. During all periods presented, the Company operated as a single business segment.
Geographical Information
Net revenues and long-lived assets are presented below by geographic area (in thousands):
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
Net revenues: |
|
|
|
|
|
|
|
|
|
||||
North America |
|
$ |
59,627 |
|
$ |
59,671 |
|
$ |
182,910 |
|
$ |
178,734 |
|
Europe |
|
15,056 |
|
11,196 |
|
45,522 |
|
31,002 |
|
||||
Other international |
|
490 |
|
584 |
|
1,419 |
|
2,079 |
|
||||
Total net revenues |
|
$ |
75,173 |
|
$ |
71,451 |
|
$ |
229,851 |
|
$ |
211,815 |
|
|
|
As of September 30, |
|
As of December 31, |
|
||
|
|
2008 |
|
2007 |
|
||
Long-lived assets: |
|
|
|
|
|
||
North America |
|
$ |
40,608 |
|
$ |
35,632 |
|
Europe |
|
991 |
|
1,081 |
|
||
Other international |
|
1,367 |
|
1,531 |
|
||
Total long-lived assets |
|
$ |
42,966 |
|
$ |
38,244 |
|
16
Note 13. Common Stock Repurchase Program
In April 2008, the Companys Board of Directors approved a common stock repurchase program authorizing management to repurchase up to $50 million of the Companys outstanding common stock. Purchases under the program were made, from time to time, in the open market. During the three months ended September 30, 2008, the Company purchased approximately 930,000 shares of common stock at an average price of $12.62 per share for an aggregate purchase price of $11.7 million, including commissions. The common stock repurchases reduced additional paid-in capital by $8.3 million and increased accumulated deficit by $3.4 million.
During the nine months ended September 30, 2008, the Company repurchased approximately 3.1 million shares of common stock at an average price of $12.64 per share for an aggregate purchase price of $39.4 million, including commissions. The common stock repurchases reduced additional paid-in capital by $27.9 million and increased accumulated deficit by $11.4 million. The remaining authorized amount of stock repurchases under this program is $10.7 million, excluding commissions. All repurchased shares will be retired.
Note 14. Restructuring
In July 2008, the Company announced a restructuring plan to reduce overall spending by reducing its full time headcount, implementing the phased-consolidation of the Companys order acquisition operations from its corporate headquarters in Santa Clara, California to Juarez, Mexico and slowing planned headcount growth. The Company anticipates completing the phased-consolidation by the end of 2008, at which time, the headcount in the United States will be transitioned out.
For the three months ended September 30, 2008, the Company incurred approximately $2.2 million in restructuring expenses which includes $0.4 million related to the acceleration of stock option vesting and $1.8 million related to severance and termination benefits, of which $1.4 million was paid during the quarter. The Company expects to incur additional expense of $0.5 million during the fourth quarter of 2008 relating to this restructuring plan.
Note 15. Subsequent Events
In October 2008, the Company announced an additional restructuring plan to increase efficiencies across the organization and lower its overall cost structure. The restructuring plan includes a total reduction of 110 full time headcount in Santa Clara, California, of which 45 positions will be eliminated by January 2009. The remaining positions are expected to be eliminated between February and July 2009 as the Company creates a new shared services organization in its existing Costa Rica facility that will consolidate customer care, accounts receivable, credit and collections, and customer event registration organizations, which are currently located in Santa Clara, California. The Company anticipates completing the creation of the shared services organization in Costa Rica by the end of July 2009. These actions will result in a restructuring charge of approximately $5.0 million, of which $3.5 million will be recognized in the fourth quarter of 2008 and the remainder over the first half of 2009.
17
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
In addition to historical information, this quarterly report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements include, among other things, statements concerning our expectations regarding Invisalign Assist, Invisalign Teen and Vivera including the expected impact these new products and product enhancements will have on doctor utilization and our market share, our expectations regarding product mix and product adoption, our expectations regarding the existence and impact of seasonality, the anticipated amount of cost-savings due to the July and October restructurings, the expected amount and timing of the charges to be incurred in connection with these measures, our expectations regarding the relocation of several customer facing organizations from our Santa Clara, California facility to our facility in Costa Rica, including the timing of such relocation, our expectation that our utilization rate will improve over time, our expectations regarding our average selling prices and gross profits in 2008, our expectations regarding the benefit of increased consumer marketing programs, our expectations in 2008 regarding case shipment volume, the anticipated level of our operating expenses, and the number of doctors trained, statements regarding our stock repurchase program which could be delayed indefinitely by conditions in the stock or debt markets, our need to conserve capital resources for use in our operations and other factors beyond our control, as well as other statements regarding our future operations, financial condition and prospects and business strategies. These statements may contain words such as expects, anticipates, intends, plans, believes, estimates, or other words indicating future results. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those reflected in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations, and in particular, the risks discussed below in Part II, Item 1A Risk Factors. We undertake no obligation to revise or update these forward-looking statements. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
The following discussion and analysis of our financial condition and results of operations should be read together with our Condensed Consolidated Financial Statements and related notes included elsewhere in this Quarterly Report on Form 10-Q.
Overview
Align Technology, Inc., founded in April 1997, designs, manufactures and markets the Invisalign system, a proprietary method for treating malocclusion, or the misalignment of teeth. Invisalign corrects malocclusion using a series of clear, nearly invisible, removable appliances that gently move teeth to a desired final position. Because it does not rely on the use of metal or ceramic brackets and wires, Invisalign significantly reduces the aesthetic and other limitations associated with braces. We received the United States Food and Drug Administration (FDA) clearance to market Invisalign in 1998. The Invisalign system is regulated by the FDA as a Class II medical device.
Each Invisalign treatment plan is unique to the individual patient. Our full Invisalign treatment consists of as many aligners as indicated by ClinCheck in order to achieve the doctors treatment goals. Our Invisalign Express is a dual arch orthodontic treatment for cases that meet certain predetermined clinical criteria and consist of up to ten sets of aligners. Invisalign Express treatment is intended to assist dental professionals to treat a broader range of patients by providing a lower-cost option for adult relapse cases, for minor crowding and spacing, or as a pre-cursor to restorative or cosmetic treatments such as veneers. Invisalign Teen, which was launched in July 2008, is designed to meet the specific needs of the non-adult comprehensive or teen treatment market. Invisalign Assist (which we previously referred to as Invisalign ClinAssist), launched in October 2008, is the first phase of our GP-specific product platform and is intended to help newly-certified and low volume Invisalign GPs accelerate the adoption and frequency of use of Invisalign into their practice. Upon completion of an Invisalign or non-Invisalign treatment, the patient may be prescribed our Vivera retainers, a clear aligner set designed for ongoing retention.
A number of factors, the most important of which are set forth below, may affect our results during the remainder of 2008 and beyond.
· Product innovationNew products and enhancements to existing products. We believe that product performance and innovation is a cornerstone to our future long-term growth by driving and sustaining product adoption and enhancing the user experience and thereby increasing utilization growth. Currently, the Invisalign system is a single system used by both GPs and orthodontists. We are committed to delivering new products and introducing new product features to better meet the needs of our two customersorthodontists and GPseach with distinct and separate needs. Orthodontists want a more robust set of tools for greater predictability, wider applicability and more flexibility in the use of the Invisalign system. On the other hand, typical GPs want
18
greater ease of use, more efficient and simplified diagnostic tools, guidance through the case set-up process, minimal treatment intervention and self-help tools designed to simplify treatment of cases of mild to moderate malocclusion. Based on this knowledge, in July 2008 we announced the release of Invisalign Teen, and in October 2008, we announced the release of Invisalign Assist.
With the introduction of Invisalign Teen in July, our Invisalign product family now includes a product designed to meet the specific needs of the non-adult comprehensive or teen market. Invisalign Teen includes features such as an aligner wear indicator to help gauge patient compliance and specially engineered aligner features to address the natural eruption of key teeth and root control issues common in teen patients. Predominantly marketed to orthodontists who treat the vast majority of malocclusion in teen patients, these features make it easier and more efficient for orthodontists to treat those younger patients. The launch of a teen-specific product makes the Invisalign system more applicable to an orthodontists patient base, which we believe will increase our penetration into and our share of the teen treatment market. We expect that orthodontists will adopt Invisalign Teen slowly, after they experience multiple successful treatment outcomes. As a result, we anticipate that Invisalign Teen volume may increase gradually and will not constitute a significant portion of our total product mix in the near-term.
Invisalign Assist is the first phase of our GP-specific product platform and is intended to help newly-certified and low volume Invisalign GPs accelerate the adoption and frequency of use of Invisalign into their practice. Invisalign Assist includes new software and clinical protocols that make it easier for doctors to select appropriate cases for their experience level or treatment approach. In addition, GPs can plan and submit cases efficiently, manage appointments with suggested tasks, and receive batch shipments of aligners based on treatment progress. We believe Invisalign Assist will help GPs increase their confidence in prescribing Invisalign treatment by delivering more predictable results.
We believe continuing to introduce new products and product features as well as enhancing the user experience will keep us at the forefront of the market and increase demand for Invisalign. The recent launch of Invisalign Teen and Invisalign Assist and other future products will rely on new features, tools and delivery options to meet specific clinical demands while providing a family of end-to-end solutions for our customers. Enhanced product performance and innovation should continue to drive the adoption and frequency of use (what we call utilization). Although we believe new product introduction to be a cornerstone to our future long-term growth, we expect that adoption of these new products will increase gradually over a number of years. See Part II, Item 1ARisk Factors for risks related to our ability to develop and successfully introduce new products.
· Increase customer adoption and utilization. By increasing adoption through the expansion of our customer base and then increasing utilization by offering new products and feature enhancements to meet the needs of orthodontists and GPs, we believe the overall market for Invisalign and our share of that market will increase. Although we expect that over the long-term our utilization rates will gradually improve, we expect that period over period comparisons of our utilization rates will fluctuate. Our quarterly utilization rates from the second quarter of 2006 through the third quarter of 2008 are as follows:
19
· Utilization rates = # of cases shipped / # of doctors cases were shipped to
· Training new orthodontists and general practitioners. Expanding our customer base through training is a key part of our strategy. Through September 30, 2008, we have trained 31,300 GPs and 8,600 orthodontists in the United States and 13,670 doctors internationally. We expect to train approximately 7,000 GPs and orthodontists worldwide in 2008. In addition, by educating dental students and orthodontic residents on the benefits of the Invisalign technique, we believe they will be more likely to use this technology in their future practices and offer Invisalign as a treatment option. Currently, we have incorporated the Invisalign technique into the curriculum of 38 university programs.
· Focus on education and customer support. In order to build long-term relationships with our customers and increase utilization, we focus on providing ongoing training, support and services. In early 2008, we announced the introduction of the Aligntech Institute program brand (www.aligntechinstitute.com ), which is a new interactive website that will provide clinical education and practice development training. These clinical education and practice development training opportunities will include instructor-led certification classes, seminars and workshops, conference calls, web-based videos, case studies, and other clinical resources. Many of these courses and resources are eligible for continuing education (CE) credits. By participating in these events, we believe that our customers will emerge with a better understanding of the product and its applicability, and with a greater aptitude for starting and finishing Invisalign cases successfully. Our VIP portal (Virtual Invisalign Practice) provides our trained doctors and their staff access to thousands of Invisalign cases and best practices as well as up-to-date support information, programs and marketing materials for continuous support and information access.
.
· Stimulate demand for Invisalign treatmentIncreasing our patient base. Marketing to the consumer and creating demand is one of our key strategic objectives to driving long-term growth. Our market research indicates that the vast majority of people with malocclusion who desire treatment do not elect traditional treatment because of its many limitations, such as compromised aesthetics and oral discomfort. By communicating the benefits of Invisalign to both dental professionals and consumers, we intend to increase the number of patients who seek Invisalign treatment annually. We launched our new TV advertising campaign in the first quarter of 2008 in the United States and increased our focus on other programs, such as digital online media, designed to raise the profile of Invisalign and drive more consumers to our most experienced doctors. In addition, we incurred and will continue to incur additional costs in the United States related to bringing new products to market, such as Invisalign Teen and Invisalign Assist. We also initiated similar consumer marketing efforts, but on a smaller scale, in key European countries. Despite the continuing challenges in the U.S. economy and weak consumer spending, we believe that consumer demand creation is critical to our long-term growth. As a result, we will continue to invest in efforts to increase consumer awareness of Invisalign.
· Impact of new products on deferred revenue. Over the past twelve months, we launched three new products: Vivera retainers in November 2007, Invisalign Teen in July 2008, and Invisalign Assist in October 2008. As a result of and depending upon customer adoption of these new products, we expect our mix of products to begin shifting gradually as we exit 2008 and move into 2009. Key features of these new products include staged delivery of retainers with Vivera, up to six free replacement aligners with Invisalign Teen and staged delivery of aligners with Invisalign Assist. As a result of these features, these new products will have a significantly higher amount of deferred revenue as a percentage of their average selling prices compared to our current products.
The Vivera retainer subscription includes four shipments per year, and revenue is deferred upon the first shipment and then recognized ratably over the one year subscription period. Revenue for the six replacement aligners included in Invisalign Teen will be deferred based on their fair market value until the earlier of replacement aligners being used or until the case is completed. Invisalign Assist will be deferred upon the first staged shipment and will be recognized upon shipment of the final staged shipment. In addition, included in the price of full Invisalign treatment, we offer case refinement, which is a finishing tool used to adjust a patients teeth to the desired final position. Both Invisalign Teen and Invisalign Assist include a deferral for case refinement. As these new products increase as a percentage of our total case volume, deferred revenue on our balance sheet will increase.
· Growth of international markets. We will continue to focus our efforts towards increasing adoption of Invisalign by dental professionals in our key international markets, Europe and Japan. We expect our
20
international revenues to continue to increase in absolute dollars and as a percentage of total net revenues in the foreseeable future. We continually evaluate cost effective ways to support our customers in smaller and less strategic markets. During 2007, we transitioned the sales of our product in part of the Asia-Pacific and Latin American regions to a distributor model. We will consider selling through distributors in other smaller or less strategic markets as well as consider expanding directly into additional countries on a case-by-case basis.
· Reliance on international manufacturing operations. Our manufacturing efficiency has been and will continue to be an important factor in our future profitability. Currently, two of our key production steps are performed in operations located outside of the U.S. At our facility in Costa Rica, dental technicians use a sophisticated, internally developed computer-modeling program to prepare electronic treatment plans. These electronic treatment plans form the basis of ClinCheck and are used to manufacture aligner molds. In addition, we use International Manufacturing Solutions Operaciones, S.R.L. (IMS), a third party based in Juarez, Mexico, for the fabrication and packaging of aligners. Our success will depend in part on the efforts and abilities of management to effectively manage these international operations. In addition, we currently are and will continue to be dependent on IMSs and our ability to hire and retain employees, as well as hire and retain employees with the necessary skills to perform the more technical aspects of our operations. If our management or IMS fail in any of these respects, we could experience production delays and lost or delayed revenue. In addition, even if we have case submissions, we may not have a sufficient number of trained dental technicians in Costa Rica to create the ClinCheck treatments, or if IMS is unable to ship our product to our customers on a timely basis, our revenue will be delayed or lost, which will cause our operating results to fluctuate. See Part II, Item 1ARisk Factors for risks related to our international operations.
· Stock Repurchase Program. On April 29, 2008, we announced that our Board of Directors had approved a stock repurchase program of up to $50 million. During the three months ended September 30, 2008, we repurchased 930,000 shares of our common stock at an average price of $12.62 per share for an aggregate purchase price of $11.7 million, including commissions. For the nine months ended September 30, 2008, we repurchased 3.1 million shares of our common stock at an average price of $12.64 per share for an aggregate purchase price of $39.4 million, including commissions. The remaining authorized amount of stock repurchases under this program is $10.7 million, excluding commission.
· Seasonal Fluctuations. Seasonal fluctuations in the number of doctors in their offices and available to take appointments have affected, and are likely to continue to affect, our business. Specifically, our customers often take vacation or are on holiday during the summer months and therefore tend to start fewer cases. These seasonal trends have caused and will likely continue to cause, fluctuations in our quarterly results, including fluctuations in sequential revenue growth rates.
· Foreign Exchange Rates. Although the U.S. dollar is our reporting currency, a portion of our revenues and profits are generated in foreign currencies. Revenues and profits generated by subsidiaries operating outside of the United States are translated into U.S. dollars using exchange rates effective during the respective period and as a result are affected by changes in exchange rates. We have generally accepted the exposure to exchange rate movements without using derivative financial instruments to manage this risk. Therefore, both positive and negative movements in currency exchanges rates against the U.S. dollar will continue to affect the reported amount of revenues and profits in our consolidated financial statements.
· July Restructuring. In July 2008, we announced a restructuring plan to reduce our overall company spending by reducing our full time headcount, implementing a phased-consolidation of order acquisition operations from our corporate headquarters in Santa Clara, California to Juarez, Mexico and slowing planned headcount growth. We anticipate completing the phased-consolidation by the end of 2008, at which time, the headcount in the United States will be transitioned out. For the three months ended September 30, 2008, we incurred approximately $2.2 million in restructuring expenses and we expect to incur additional expense of $0.5 million during the fourth quarter of 2008 relating to this restructuring plan. We expect savings of $10.0 to $12.0 million in 2009, a significant portion of which is related to a substantial reduction of planned hiring in 2009.
· October Restructuring. In October 2008, we announced an additional restructuring plan to increase efficiencies across the organization and lower our overall cost structure. The restructuring plan includes a total reduction of 110 full time headcount in Santa Clara, California, of which 45 positions will be eliminated between now and January 2009. The remaining positions are expected to be eliminated between February and July 2009 as we create a new shared services organization in our existing Costa Rica facility that will consolidate customer care, accounts receivable, credit and collections, and customer event registration organizations, which are currently
21
located in Santa Clara, California. We anticipate staging the relocation to Costa Rica in an attempt to minimize disruptions to customer service levels and expect the relocation to be completed by the end of July 2009. These actions will result in a restructuring charge of approximately $5.0 million, of which $3.5 million will be recognized in the fourth quarter of 2008 and the remainder over the first half of 2009. We expect annualized savings of $12 to $15 million in 2009, which consists primarily of headcount reduction and reductions in discretionary spending. This cost savings does not include any amounts related to slowing of planned hiring. See Part II, Item 1ARisk Factors for risks related to the October restructuring, including the phased-relocation of our customer facing operations to Costa Rica.
· Review of our investment portfolio and policies. Our cash equivalent and short-term investment portfolio as of the date of this Form 10-Q consisted of US government notes and bonds, corporate bonds and certificates of deposits, agency bonds and discount notes and commercial paper. We follow an established investment policy and set of guidelines to monitor, manage and limit our exposure to interest rate, liquidity credit risk. The policy sets forth credit quality standards and limits our exposure to any one issuer, as well as our maximum exposure to various asset classes. As a result of current adverse financial market conditions, investments in some financial instruments, such as structured investment vehicles, sub-prime mortgage-backed securities and collateralized debt obligations, may pose risks arising from liquidity and credit concerns. As of the date of this Form 10-Q, we had no direct holdings in these categories of investments and our indirect exposure to these financial instruments through our holdings in money market mutual funds was immaterial. As of the date of this Form 10-Q, we had no impairment charge associated with our short-term investment portfolio relating to such adverse financial market conditions. Although we believe our current investment portfolio has very little risk of impairment, we cannot predict future market conditions or market liquidity and can provide no assurance that our investment portfolio will remain unimpaired. See Part II, Item 1ARisk Factors for risks related to global financial and securities markets.
Our short-term marketable securities as of September 30, 2008 are as follows (in thousands):
|
|
|
|
Gross |
|
Gross |
|
|
|
||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
|
|
||||
September 30, 2008 |
|
Costs |
|
Gains |
|
Losses |
|
Fair Value |
|
||||
U.S. government notes and bonds |
|
$ |
9,968 |
|
$ |
23 |
|
$ |
|
|
$ |
9,991 |
|
Corporate bonds and certificates of deposit |
|
8,957 |
|
3 |
|
(66 |
) |
8,894 |
|
||||
Agency bonds and discount notes |
|
10,849 |
|
4 |
|
(15 |
) |
10,838 |
|
||||
Commercial paper |
|
4,779 |
|
0 |
|
(3 |
) |
4,776 |
|
||||
Total |
|
$ |
34,553 |
|
$ |
30 |
|
$ |
(84 |
) |
$ |
34,499 |
|
Our long-term marketable securities as of September 30, 2008 are as follows (in thousands):
|
|
|
|
Gross |
|
Gross |
|
|
|
||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
|
|
||||
September 30, 2008 |
|
Costs |
|
Gains |
|
Losses |
|
Fair Value |
|
||||
Corporate bonds and certificates of deposit |
|
$ |
1,000 |
|
$ |
|
|
$ |
(3 |
) |
$ |
997 |
|
Commercial paper |
|
1,896 |
|
|
|
(24 |
) |
1,872 |
|
||||
Total |
|
$ |
2,896 |
|
$ |
|
|
$ |
(27 |
) |
$ |
2,869 |
|
· Tax Valuation Allowance. We have recorded a valuation allowance to fully reserve our net deferred tax assets. We continually monitor our position to determine whether it is more likely than not that we will be able to utilize most of our net operating loss carryforwards prior to their expiration and other deferred tax assets as they reverse. As we exit the fourth quarter of 2008, we will again review and determine whether circumstances require us to release this valuation allowance. If the tax valuation allowance is released, we will record a one-time income tax benefit of approximately $60 million to $70 million on our statement of operations.
22
· Stock-based compensation. We implemented Statement of Financial Accounting Standards No. 123 (Revised 2004), Share-based Payment (FAS 123R) in 2006, and we expect stock-based compensation to increase until at least 2010, which corresponds to our standard 4 year vesting term. Thereafter, new grants will be expensed over the vesting period, however, this expense may be offset by fully vested grants that are no longer expensed. For the three and nine months ended September 30, 2008 and 2007, stock-based compensation expense recognized in accordance with FAS 123R is as follows (in thousands):
|
|
Three Months Ended |
|
Three Months Ended |
|
Nine Months Ended |
|
Nine Months Ended |
|
||||||||||||
|
|
Stock-based |
|
% of |
|
Stock-based |
|
% of |
|
Stock-based |
|
% of |
|
Stock-based |
|
% of |
|
||||
|
|
Compensation |
|
net revenues |
|
Compensation |
|
net reveues |
|
Compensation |
|
net revenues |
|
Compensation |
|
net revenues |
|
||||
Cost of revenues |
|
$ |
437 |
|
0.6 |
% |
$ |
259 |
|
0.3 |
% |
$ |
1,298 |
|
0.6 |
% |
$ |
703 |
|
0.3 |
% |
Sales and marketing |
|
1,390 |
|
1.8 |
% |
1,301 |
|
1.8 |
% |
4,069 |
|
1.8 |
% |
3,056 |
|
1.4 |
% |
||||
General and administrative |
|
2,009 |
|
2.7 |
% |
1,403 |
|
2.0 |
% |
6,122 |
|
2.6 |
% |
3,934 |
|
1.9 |
% |
||||
Research and development |
|
554 |
|
0.7 |
% |
425 |
|
0.6 |
% |
1,687 |
|
0.7 |
% |
1,082 |
|
0.5 |
% |
||||
Total stock-based compensation expense |
|
$ |
4,390 |
|
5.8 |
% |
$ |
3,388 |
|
4.7 |
% |
$ |
13,176 |
|
5.7 |
% |
$ |
8,775 |
|
4.1 |
% |
Results of Operations
Net revenues:
Invisalign product revenues by channel and other revenues, which represented training and sales of ancillary products, for the three and nine months ended September 30, 2008 and 2007 are as follows (in millions):
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||||||||||||
|
|
|
|
|
|
Net |
|
% |
|
|
|
|
|
Net |
|
% |
|
||||||
Net revenues |
|
2008 |
|
2007 |
|
Change |
|
Change |
|
2008 |
|
2007 |
|
Change |
|
Change |
|
||||||
North America: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Ortho |
|
$ |
22.3 |
|
$ |
22.5 |
|
$ |
(0.2 |
) |
-0.9 |
% |
$ |
68.3 |
|
$ |
68.9 |
|
$ |
(0.6 |
) |
-0.9 |
% |
GP |
|
35.2 |
|
34.8 |
|
0.4 |
|
1.1 |
% |
106.6 |
|
101.0 |
|
5.6 |
|
5.5 |
% |
||||||
Total North American Invisalign |
|
57.5 |
|
57.3 |
|
0.2 |
|
0.3 |
% |
174.9 |
|
169.9 |
|
5.0 |
|
2.9 |
% |
||||||
International Invisalign |
|
15.1 |
|
11.6 |
|
3.5 |
|
30.2 |
% |
45.7 |
|
32.3 |
|
13.4 |
|
41.5 |
% |
||||||
Total Invisalign revenues |
|
72.6 |
|
68.9 |
|
3.7 |
|
5.4 |
% |
220.6 |
|
202.2 |
|
18.4 |
|
9.1 |
% |
||||||
Other revenues |
|
2.6 |
|
2.6 |
|
0.0 |
|
0.0 |
% |
9.3 |
|
9.6 |
|
(0.3 |
) |
-3.1 |
% |
||||||
Total net revenues |
|
$ |
75.2 |
|
$ |
71.5 |
|
$ |
3.7 |
|
5.2 |
% |
$ |
229.9 |
|
$ |
211.8 |
|
$ |
18.1 |
|
8.5 |
% |
Case volume data which represents Invisalign case shipments by channel, for the three and nine months ended September 30, 2008 and 2007 are as follows (in thousands):
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||||||
|
|
|
|
|
|
Net |
|
% |
|
|
|
|
|
Net |
|
% |
|
Invisalign case volume |
|
2008 |
|
2007 |
|
Change |
|
Change |
|
2008 |
|
2007 |
|
Change |
|
Change |
|
North America: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ortho |
|
18.0 |
|
18.3 |
|
(0.3 |
) |
-1.8 |
% |
53.6 |
|
55.5 |
|
(1.9 |
) |
-3.4 |
% |
GP |
|
25.7 |
|
26.5 |
|
(0.8 |
) |
-3.0 |
% |
78.7 |
|
76.6 |
|
2.1 |
|
2.7 |
% |
Total North American Invisalign |
|
43.7 |
|
44.8 |
|
(1.1 |
) |
-2.5 |
% |
132.3 |
|
132.1 |
|
0.2 |
|
0.2 |
% |
International Invisalign |
|
9.1 |
|
7.3 |
|
1.8 |
|
24.7 |
% |
27.1 |
|
20.0 |
|
7.1 |
|
35.5 |
% |
Total Invisalign case volume |
|
52.8 |
|
52.1 |
|
0.7 |
|
1.3 |
% |
159.4 |
|
152.1 |
|
7.3 |
|
4.8 |
% |
For the three month period ended September 30, 2008 compared to the same period in 2007, overall net revenues improved as a result of increased International Invisalign revenues which benefited from increased case volume and
23
favorable exchange rates against the U.S. dollar. Our North American Invisalign revenues were higher during the third quarter of 2008 compared to the same period in 2007 due to increased average selling prices, resulting from fewer volume rebates, related to a reduction in Ortho and GP case volume.
For the nine month period ended September 30, 2008 compared to the same period in 2007, overall net revenues improved as a result of increased case volume in International Invisalign and higher average selling prices primarily due to favorable exchange rates against the U.S. dollar. Our North American Invisalign revenues were higher during the first nine months of 2008 compared to the same period in 2007 reflecting increased average selling prices as a result of fewer volume rebates.
For 2008, we expect our total net revenues to increase compared to 2007 resulting from increased case volume. We expect our average selling price to be slightly higher in 2008 compared to 2007. As a result of and depending upon customer adoption of Invisalign Teen, which we launched in July 2008 and Invisalign Assist, which we launched in October 2008, we expect our product mix to begin shifting gradually as we exit 2008 and move into 2009. These new products will have a significantly higher amount of deferred revenue as a percentage of their average selling price, compared to our current products. As these new products increase as a percentage of our total case volume in the latter part of 2008, deferred revenue on our balance sheet will increase.
Cost of revenues and gross profit:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||||||
|
|
September 30, |
|
September 30, |
|
||||||||||||||
(In millions) |
|
2008 |
|
2007 |
|
Change |
|
2008 |
|
2007 |
|
Change |
|
||||||
Cost of revenues |
|
$ |
18.8 |
|
$ |
18.1 |
|
$ |
0.7 |
|
$ |
58.6 |
|
$ |
55.9 |
|
$ |
2.7 |
|
% of net revenues |
|
25.0 |
% |
25.4 |
% |
|
|
25.5 |
% |
26.4 |
% |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross profit |
|
$ |
56.4 |
|
$ |
53.3 |
|
$ |
3.1 |
|
$ |
171.2 |
|
$ |
155.9 |
|
$ |
15.3 |
|
Gross profit% |
|
75.0 |
% |
74.6 |
% |
|
|
74.5 |
% |
73.6 |
% |
|
|
Cost of revenues includes salaries for staff involved in the production process, costs incurred by IMS, a third party shelter service provider in Juarez, Mexico, the cost of materials, packaging, shipping costs, depreciation on capital equipment used in the production process, training costs and stock-based compensation expense.
For the three month period ended September 30, 2008 compared to the same period in 2007, overall gross profit reflects an increase in average selling price combined with a slightly higher case volume over our relatively fixed cost structure, which resulted in a decrease in our per unit standard cost. The improvement in gross profit for the nine months ended September 2008 was primarily driven by an increase in case volume compared to the same period in 2007. Additionally, cost reductions resulting from improved operating efficiencies contributed to the increase in gross profit for both periods.
We anticipate our gross profit in 2008 to be higher than 2007 due to increased case volume, higher average selling prices and improved operating efficiencies partially offset by increases in fuel surcharges.
Sales and marketing:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||||||
|
|
September 30, |
|
September 30, |
|
||||||||||||||
(In millions) |
|
2008 |
|
2007 |
|
Change |
|
2008 |
|
2007 |
|
Change |
|
||||||
Sales and marketing |
|
$ |
28.2 |
|
$ |
24.2 |
|
$ |
4.0 |
|
$ |
88.7 |
|
$ |
71.7 |
|
$ |
17.0 |
|
% of net revenues |
|
37.5 |
% |
33.9 |
% |
|
|
38.6 |
% |
33.9 |
% |
|
|
||||||
Sales and marketing expense includes sales force compensation (including travel-related costs), marketing personnel-related costs, media and advertising, clinical education, product marketing and stock-based compensation expense.
24
Our sales and marketing expenses increased during the three months ended September 30, 2008 compared to the same period in 2007 primarily due to higher payroll-related expenses, including stock-based compensation and commissions, of $2.4 million, as a result of increased headcount. We also incurred higher costs relating to new product development and media of $2.0 million, which was partially offset by a $0.6 million decrease in advertising and promotions for the three months ended September 30, 2008.
Sales and marketing expenses increased for the nine months ended September 30, 2008 compared to the same period in 2007 due to higher payroll-related expenses, including stock-based compensation and commissions, of $7.0 million as a result of increased headcount. We also incurred higher expenditures for new product development costs of $5.5 million and media costs of $3.5 million for the nine months ended September 30, 2008.
For 2008, we expect sales and marketing expense, including stock-based compensation, to be higher than in 2007 as a result of the expansion of the North American sales force in the fourth quarter of 2007 and our international sales force in 2008. In addition, we have higher marketing spending in the United States and Europe with a focus on consumer advertising, including television and print media. We have incurred and will continue to incur additional costs in the United States related to bringing new products to market, such as Invisalign Teen and Invisalign Assist.
General and administrative:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||||||
|
|
September 30, |
|
September 30, |
|
||||||||||||||
(In millions) |
|
2008 |
|
2007 |
|
Change |
|
2008 |
|
2007 |
|
Change |
|
||||||
General and administrative |
|
$ |
14.4 |
|
$ |
13.9 |
|
$ |
0.5 |
|
$ |
45.9 |
|
$ |
38.0 |
|
$ |
7.9 |
|
% of net revenues |
|
19.1 |
% |
19.5 |
% |
|
|
20.0 |
% |
17.9 |
% |
|
|
||||||
General and administrative expense includes salaries for administrative personnel, outside consulting services, legal expenses and stock-based compensation expense.
General and administrative expenses increased during the three months ended September 30, 2008 compared to the same period in 2007 primarily due to higher stock-based compensation expense.
General and administrative expenses increased during the nine months ended September 30, 2008 compared to the same period in 2007 primarily due to higher payroll-related expenses of $4.5 million resulting from additional headcount and increased stock-based compensation expense of $2.2 million. In addition, legal and other professional fees were also higher by $3.0 million compared to the same period in 2007 primarily due to a $1.6 million credit in 2007 from insurance reimbursement we received associated with the OrthoClear litigation.
For 2008, we expect general and administrative expense, including stock-based compensation, to be higher than 2007 due to increased headcount and other compensation expenses and higher professional and legal fees.
Research and development:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||||||
|
|
September 30, |
|
September 30, |
|
||||||||||||||
(In millions) |
|
2008 |
|
2007 |
|
Change |
|
2008 |
|
2007 |
|
Change |
|
||||||
Research and development |
|
$ |
5.9 |
|
$ |
6.7 |
|
$ |
(0.8 |
) |
$ |
20.2 |
|
$ |
19.1 |
|
$ |
1.1 |