UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549
                      ----------------------------

                              FORM 10-K/A
                           (Amendment No. 1)


[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
     OF THE SECURITIES EXCHANGE ACT OF 1934
     For the fiscal year ended October 31, 2003
                                  or
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d)
    OF THE SECURITIES EXCHANGE ACT OF 1934
    For the transition period from         to
                                  ---------  -----------.

Commission File No.: 0-19000
                     ---------

                           JLM COUTURE, INC.
        ------------------------------------------------------
        (Exact name of registrant as specified in its charter)

   Delaware                                  13-3337553
(State or other jurisdiction                 (IRS Employer
 of incorporation or organization)            Identification No.)

    225 West 37th Street, 5th Floor, New York, NY         10018
--------------------------------------------------------------------
  (Address of principal executive offices)              (Zip Code)

Registrant's telephone number, including area code: (212) 921-7058
                                                    -----------------

 Securities registered pursuant to Section 12(b) of the Act: None
                                                             ----

         Securities registered under Section 12(g) of the Act:

               Common Stock, par value $.0002 per share
    --------------------------------------------------------------
                           (Title of class)

Indicate  by  check mark whether the registrant (1) filed all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that  the  registrant was required to file such reports) and  (2)  has
been subject to such filing requirements for the past 90 days.
Yes[X]    No  [  ]

Indicate by check mark if disclosure of delinquent filers pursuant  to
Item  405 of Regulation S-K is not contained herein, and will  not  be
contained, to the best of registrant's knowledge, in definitive  proxy
or  information statements incorporated by reference in  Part  III  of
this Form 10-K or any amendment to this Form 10-K.  [X]

Indicate by check mark whether the registrant is an accelerated filer:
Yes [   ]      No [ X ]

The  aggregate  market  value of the voting  and  non-voting  common
equity  held  by  non-affiliates  of  the  registrant   computed  by
reference  to the closing sale price of the Common Stock on  January
16, 2004 as reported by NASDAQ)  was approximately $5,051,336.96.

As  of  October 31, 2003 the issuer had 1,912,694 shares of Common Stock,
par value $.0002 per share outstanding.

The  Proxy Statement of the registrant to be filed on or before  February
28, 2004 is incorporated herein by reference.



                           TABLE OF CONTENTS

                                PART I
                                                 PAGE
                                               --------

Item 1.   Business.                                           3

Item 2.   Properties.                                         6

Item 3.   Legal Proceedings.                                  7

Item 4.   Submission of Matters to a Vote of                  7
          Security Holders.

                                PART II

Item 5.   Market for Registrant's Common Equity and           8
          Related Stockholder Matters.

Item 6.   Selected Financial Data.                            12

Item 7.   Management's Discussion and Analysis of             13
          Financial Condition and Results of Operation.

Item 7A.  Quantitative and Qualitative Disclosures            17
          About Market Risk.

Item 8.   Financial Statements and Supplementary Data.        17

Item 9.   Changes in and Disagreements with Registered
          Public Accounting Firm on Accounting and
          Financial Disclosure.                               17

Item 9A.  Controls and Procedures.                            17

                               PART III

Incorporated by reference to the Proxy Statement              18
of the Company to be filed with the Securities
and Exchange Commission on or before February 28, 2004.

                                PART IV

Item 10.  Exhibits, Financial Statement Schedules and         19
          Reports on Form 8-K.

Signatures                                                    21

            DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

      This  report  includes "forward-looking statements"  within  the
meaning  of Section 27A of the Securities Act of 1933 and Section  21E
of  the  Securities  Exchange Act of 1934.   For  example,  statements
included  in  this report regarding the Company's financial  position,
business   strategy  and  other  plans  and  objectives   for   future
operations,  and  assumptions  and predictions  about  future  product
demand,  supply,  manufacturing, costs, marketing and pricing  factors
are  all forward-looking statements.  When this report contains  words
like   "intend,"  "anticipate,"  "believe,"  "estimate,"   "plan"   or
"expect,"  the  Company  is  making forward-looking  statements.   The
Company  believes that the assumptions and expectations  reflected  in
such  forward-looking statements are reasonable, based on  information
available  to  the Company on the date hereof, but the Company  cannot
assure  anyone that these assumptions and expectations will  prove  to
have  been  correct  or  that it will take  any  action  that  it  may
presently  be  planning.  The Company has disclosed certain  important
factors  that  could  cause  the Company's actual  results  to  differ
materially  from  its current expectations elsewhere in  this  report.
The  reader should understand that forward-looking statements made  in
this  report are necessarily qualified by these factors.  The  Company
is  not  undertaking to publicly update or revise any  forward-looking
statement  if  the  Company  obtains  new  information  or  upon   the
occurrence of future events or otherwise.


                                PART I

Item 1.  Business.

      Background.  JLM  Couture,  Inc.  (the  "Company"),  a  Delaware
corporation   whose  name  was  changed  from  Jim   Hjelm's   Private
Collection, Ltd. in July 1997, was organized in April 1986 to  design,
manufacture   and  market  high  quality  bridal  wear   and   related
accessories, including bridesmaid gowns.  In 1993 the Company launched
the  Lazaro bridal division.  In May 1997, the Company acquired Alvina
Valenta   Couture   Collection,  Inc.   ("Alvina"),   which   designs,
manufactures  and markets couture-quality bridal wear.  In  1999,  the
Company  set  up a sales office in England to penetrate  the  European
market.  In 2000, the Company launched Lazaro Ensembles and Jim  Hjelm
Just Separates as new bridesmaid divisions.

      Business.   The  Company  operates  primarily  in  one  business
segment:  the  design, manufacture and distribution of  bridal  gowns,
veils and bridesmaid gowns.  For financial information relating to the
Company's  business segment, please refer to the Financial  Statements
contained elsewhere herein.

      The  Company's couture lines of bridal gowns, bridesmaid  gowns,
veils  and  related  items  (the  "Jim Hjelm,"  "Lazaro"  and  "Alvina
Valenta"   lines)   emphasize  contemporary  and  traditional   styles
characterized by ankle or floor length gowns, with or without  trains,
and  are  principally  constructed  in  satin,  silk  and  lace.   The
Company's   designs  reflect  its  emphasis  on  quality  and   design
originality.  Wholesale prices for the Company's bridesmaid and bridal
gowns  range  from $90 to $150 and $500 to $3,000, respectively,  with
suggested retail prices ranging from $180 to $300 for bridesmaid gowns
and $1,000 to $6,000 for bridal gowns.

      The  Company also produces a line of less expensive bridal gowns
called  "Visions", which is styled similarly to the Company's  couture
lines,  but is constructed from less expensive fabrics.  The wholesale
prices for bridal gowns in the "Visions" line range from $395 to  $600
and the retail prices range from $800 to $1,200.

      The Company manufactures its products at both its own facilities
and through hiring independent contractors.  The Company uses its best
efforts  to  maintain quality control over its independent contractors
and  supplies  these contractors with cut pattern pieces.   There  are
generally  no  written  agreements  between  the  Company  and   these
contractors, enabling the Company to utilize each contractor on an as-
needed  basis.   The Company also performs custom alterations  on  its
basic  designs at a customer's request.  The Company generally charges
the customer for custom alterations.

      The  Company utilizes bridal boutiques or bridal departments  in
women's  clothing and department stores to market its  gowns.   During
its  fiscal  year ended October 31, 2003 ("Fiscal 2003"), October  31,
2002 ("Fiscal 2002") and October 31, 2001 ("Fiscal 2001"), no customer
accounted for more than ten percent (10%) of the Company's sales.

      The  Company's  lines  of gowns for each  season  are  typically
introduced  at  fashion shows held at the Company's  showroom.     The
Company also displays its products at regional markets.  Additionally,
new collections are often featured at "trunk shows", which are fashion
shows  held  at  a retail customer's store, and which  may  include  a
personal  appearance by the designer.  These trunk shows are generally
supported  with  local  advertising  paid  for  by  the  local  retail
customer.


     Other  designers of the Company's products include Lazaro  Perez
(who  designs under the name Lazaro) and Victoria McMillan.   Lazaro's
designs  enabled the Company to diversify and add depth to its product
lines.   In  both  1997  and 1999 Lazaro was awarded  the  Distinctive
Excellence  in Bridal Industry (DEBI) Award in the category  of  Style
Innovator for bridal gowns.

     Ms. McMillan designs the Company's Alvina Valenta line of upscale
wedding gowns which was acquired by the Company in 1997.  Ms. McMillan
has been the designer for Alvina since 1989.

      The Company's designers are frequently featured in articles  and
advertisements published in Bride's and Your New Home and Modern Bride
magazines  as  well  as  Martha  Stewart,  Weddings.   Major   fashion
department  stores  and  bridal  boutiques  have  featured  all  three
designers  and  their  work  in  advertisements,  in  store   customer
showings, and in retail area displays.

      The  Company also markets its products through its five internet
sites and generates customer demand through distribution of its bridal
and bridesmaids catalogs.

      The  Company's designers generally participate in the  Company's
marketing  efforts by appearing at seasonal bridal fashion  shows  and
trunk  shows, and otherwise being available for showing the  Company's
lines  of bridal products.  The Company also employs a full-time sales
staff of 10 persons supervised by Mr. Murphy.

      The  Company  advertises its products in periodicals  and  other
publications dealing with the bridal industry in advance of and during
each bridal season.  The Company's dresses have been advertised in
Bride's and Your New Home, Modern Bride, Martha Stewart, Weddings, and
Elegant  Bride  magazines.  This advertising is  directed  toward
displaying  the Company's products in a manner that enhances  the
general perception of the quality of the Company's gowns and  the
Company's reputation.

      The  primary  raw  materials necessary  for  the  Company's
business are quality fabrics, such as silks, taffetas and  laces.
The Company maintains a minimum inventory of these raw materials.
The  Company  obtains  its raw materials  domestically  and  from
overseas.   Generally,  the  Company  has  been  able  to  obtain
necessary materials relatively easily.

      Although the bridal industry is seasonal, with showings  to
retail  buyers  in  advance of the Spring and Fall  seasons,  the
Company's   business   has  only  experienced   slight   seasonal
fluctuations, with a slight decrease in its fourth quarter.

       The  bridal  wear  industry  is  highly  competitive.   In
marketing  its  bridalwear  and  bridesmaid  gowns,  the  Company
competes  directly with the numerous domestic and foreign  bridal
houses.  In  its  marketing efforts, the Company  emphasizes  the
couture quality of its products and the public recognition of its
trademarks   Jim   Hjelm,  Lazaro,  and   Alvina   Valenta.    In
management's  view,  the ability of the Company  to  continue  to
successfully compete is dependent upon the continued  development
and  maintenance of a line of high quality and fashionable bridal
wear.   Equally  important is the continued  enhancement  of  the
images  of  the  Jim  Hjelm, Lazaro and Alvina  Valenta  designer
labels.

      In an effort to establish a presence in Europe, the Company
retains  a sales representative located in England to market  its
Occasions   and  Lazaro  bridesmaid's  gowns  to   the   European
community.   Sales  from  this operation comprised  approximately
3% in each of the last three fiscal years.

      As  of  January 31, 2004 and January 31, 2003 the Company's
backlog   of   firm  orders  was  approximately  $4,500,000   and
$5,000,000,  respectively.   This backlog  is  comprised  of  the
normal  delay between receipt of an order and the manufacture  of
the  order.  All orders were delivered or expect to be  completed
within the applicable fiscal year.

     The Company employs approximately 70 full-time employees.

     The Company has registered "Jim Hjelm A Private Collection",
"Alvina  Valenta",  "Jim  Hjelm Occasions",  "Lazaro",  and  "Jim
Hjelm"  as  trademarks with the U.S. Patent and Trademark  Office
(the   "USPTO").   It  has  also  filed  applications  for  "Just
Separates" and "Occasions" with the USPTO.  There is no assurance
that any of these marks will be allowed to be registered.


ITEM 2.  Property.

      The  Company's executive offices and manufacturing facility
are  located at 225 West 37th Street, New York, New  York.   This
space  is located in Manhattan's "garment center", which area  is
primarily  devoted  to garment manufacturers and  other  business
tenants.   The premises are occupied pursuant to two leases  with
an unaffiliated party, both of which expire on February 28, 2013.
The Company's manufacturing facility consists of a fully-equipped
design and production area, which includes cutting tables, sewing
machines   and  other  equipment  required  to  manufacture   the
Company's products.  The Company also leases space at 525 Seventh
Avenue  under  a  lease terminating February  28,  2012  with  an
unaffiliated  party.  This  space  is  utilized  to  display  the
Company's products to buyers and for marketing activities.


ITEM 3.  Legal Proceedings.

      The  Company  is not a party to any material pending  legal
proceedings,  and to the best knowledge of the Company,  no  such
proceedings have been threatened.


ITEM 4.  Submission of Matters to a Vote of Security Holders.

      On October 28, 2003, the Company held its Annual Meeting of
Shareholders (the "Meeting").  The Company solicited proxies  for
the meeting pursuant to Regulation 14A of the Securities Exchange
Act  of  1934  (the  "Act"); each of the Company's  nominees  for
director  was elected and there was no solicitation in opposition
to  management's state of nominees. Messrs. Daniel  Sullivan  and
Keith  Cannon  were  elected to serve as two Class  II  directors
until  the  2006 Annual Meeting of Stockholders and  until  their
successors are elected and qualify.

      Messrs.  Joseph  L.  Murphy  and  Joseph  E.  O'Grady,  the
Company's  other  two directors, terms of office  continue  until
2004 and 2005, respectively.
 
      The  shareholders also voted on proposals  to  approve  the
adoption of the Company's 2003 Stock Incentive Plan and to ratify
the  appointment of Goldstein Golub Kessler LLP as the  Company's
independent registered public accounting firm for its fiscal year
ended  October  31,  2003.  The following table  sets  forth  the
results of each vote:


                     Affirmative   Negative                Broker
Proposal             Votes         Votes      Abstention   Non Votes
--------            -----------    --------   ----------   ---------
                                                
Approval of  2003    1,009,002      64,932      2,449       769,701
Stock Incentive
Plan


Ratification of      1,836,935        634       2,466         -
the appointment
of Goldstein Golub
Kessler LLP as the
company's independent
registered public
accounting firm for
its fiscal year ended
October 31, 2003



                             PART II


ITEM 5.   Market for the Company's Common Equity and Related
          Stockholder Matters and Issuer Purchases of Equity
          Securities.

      (a)   Market  Information. The Common Stock of the  Company
(the "Common Stock") is traded on the Nasdaq Small Cap Market.

      The following table sets forth, for the Company's last  two
fiscal  years, the range of high and low bid quotations  for  its
Common  Stock.   The market quotations represent  prices  between
dealers,  do  not include retail markup, markdown, or commissions
and may not necessarily represent actual transactions.


                                   Price range of
                                    Common Stock
Quarter Ended                   High Bid      Low Bid
-------------                   --------      -------

Fiscal 2003
-----------

January 31, 2003                 $4.41         $2.96
April 30, 2003                    7.18          3.53
July 31, 2003                     8.81          5.14
October 31, 2003                  7.60          4.69


                                   Price range of
                                    Common Stock
Quarter Ended                   High Bid      Low Bid
-------------                   --------      -------

Fiscal 2002
-----------

January 31, 2002                 $2.38         $1.86
April 30, 2002                    2.40          2.01
July 31, 2002                     3.75          2.13
October 31, 2002                  3.70          2.30



      On  February 3, 2004, the closing bid and ask prices in the
Over-the-Counter  market  for the Common  Stock  as  reported  by
Nasdaq were $4.61 and $4.84, respectively.

       (b)    Holders.   As  of  February  3,  2004,  there  were
approximately  132  holders of record of the Common  Stock.   The
Company  believes  that there are significantly  more  beneficial
holders of the Common Stock as many of the shares of Common Stock
are held in "street" names.

      (c)  Dividends.     No cash dividends have been paid on the
Common Stock for the past two fiscal years, and the Company  does
not anticipate paying cash dividends in the foreseeable future.

      (d)   Securities  Authorized  for  Issuance  Under  Equity
Compensation Plans.


      The following table provides information as of October  31,
2003 with respect to the Company's compensation plans under which
equity securities of the Company are authorized for issuance:
 
                 Equity Compensation Plan Information


--------------------------------------------------------------------------
                (a)              (b)                (c)
--------------------------------------------------------------------------
                                           
Plan category  Number of         Weighted-average   Number of
               Securities to     exercise price of  securities
               be issued         outstanding        remaining
               upon exercise     options, warrants  available for
               of outstanding    and rights         future issuance
               options, warrants                    under equity
               and rights                           compensation
                                                    plans (excluding
                                                    securities
                                                    reflected in
                                                    column (a))
--------------------------------------------------------------------------
Equity
compensation
plans approved
by security
holders            64,000            $2.64             180,000
--------------------------------------------------------------------------
Equity
compensation
plans not
approved
by security
holders           140,000            $2.05                0
--------------------------------------------------------------------------
Total             204,000            $2.22             180,000
--------------------------------------------------------------------------



Issuer Purchases of Equity Securities.


Period    (a) Total      (b) Average     (c) Total     (d) Maximum
              Number         Price Paid      Number        Number
              Of Shares      per share       of Shares     (or App-
              (or Units)     (or Unit)       (or Units)    roximate
              Purchased                      Purchased     Dollar
                                             as part of    Value) of
                                             Publicly      Shares (or
                                             Announced     Units)
                                             Plans or      that may
                                             Programs      yet be
                                                           purchased
                                                           under the
                                                           Plans or
                                                           Programs

--------------------------------------------------------------------
                                                   
August 1, to
August 31, 2003      -            -               -            -



September 1, to
September 30, 2003   -            -               -            -



October 1 to
October 31, 2003     -            -               -            -



    Total            -            -               -            -
---------------------------------------------------------------------



ITEM 6.   Selected Financial Data


     The financial data set forth below should be read in conjunction
with  Item  7.  "Management's Discussion and  Analysis  of  Financial
Condition  and Results of Operations" and the Company's  consolidated
financial statements and the related notes included elsewhere in this
Form 10-K.


    Consolidated Statement Of Operations Data
                      (000's omitted)


                                   Year Ended October 31,
                           ------------------------------------------
                             1999     2000      2001     2002    2003
                            ------   ------    ------   ------  ------
                                                 

Net sales                   18,623   20,621    22,092   25,406  26,781

Net income                     880      749       666    1,109     808

Net income per common share
 (basic)                       .44      .37       .34      .54     .42

Net income per common share
 (diluted)                     .43      .36       .34      .53     .40

Weighted average number of shares
 Outstanding (diluted)       2,055    2,057     1,986    2,099   1,996

Dividends                        -        -         -        -       -
  

  
                   Consolidated Balance Sheet Data
                           (000's omitted)


                                  At October 31,
                     ------------------------------------------
                      1999     2000     2001    2002     2003
                     ------   ------   ------  ------   ------
                                          

Working capital        4,283    4,867    6,092   6,803   7,210
Total assets           7,633    8,755    8,739   9,816  10,551
Long-term debt            48       34        8       -       -
Shareholder's equity   5,135    5,725    6,228    7,122  7,825



ITEM 7.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations.


Disclosure Regarding Forward Looking Statements

      The following discussion should be read in conjunction with
the  Company's  financial statements and notes thereto  appearing
elsewhere  in  this  Form 10-K.  In addition  to  the  historical
information  contained herein, the discussion in this  Form  10-K
contains  certain forward looking statements that involves  risks
and  uncertainties,  such as statements of the  Company's  plans,
objectives,  expectations and intentions.  The  Company's  actual
results   could  differ  materially  from  management's   current
expectations.


Results of Operations - Fiscal 2003 as Compared to Fiscal 2002.


      For  Fiscal 2003, revenues were $26,781,400 as compared  to
$25,405,702  in  Fiscal 2002, an increase of  $1,375,698  or  5%.
This increase was a result of the Company's sale of bridal gowns,
bridesmaids'  dresses  and evening wear  to  more  retail  stores
during the year (an increase in the Company's customer base).

      The  Company's gross profit margin decreased in Fiscal 2003
to  42.2% from 44.7% in Fiscal 2002. The primary reason for  this
decrease  was  that  the Company's product mix  for  Fiscal  2003
included a higher percentage of lower margin bridesmaids' dresses
as  compared  to  Fiscal  2002 when sales  represented  a  higher
percentage of bridal gowns with higher mark ups. This resulted in
approximately a 1.5% decrease in the margin.  Additionally, costs
of  goods sold in Fiscal 2003 included approximately $125,000  of
occupancy costs above Fiscal 2002 levels due to the expansion  of
the  Company's  production facilities and approximately  $100,000
additional  payroll-related costs as  the  Company  added  a  new
designer  (and  associated staff) in the latter  part  of  Fiscal
2003.

       Selling,  general  and  administrative  ("SG&A")  expenses
increased  to $9,899,846 or 37% of net sales in Fiscal 2003  from
$9,300,939  or  36.6% of sales in Fiscal 2002, an increase  of  $
598,907. The Company's efforts in cost controls that resulted  in
a  decrease  in  approximately $500,000 of  expenses  in  office,
telephone,  travel, and salaries was offset  by  an  increase  of
$1,000,000 in promotional expenses, as well as a $208,000 expense
relating to cancelling certain stock options.

      The Company generated net income of $807,752, or $0.42  per
share-basic  and  $0.40  per share-diluted  for  Fiscal  2003  as
compared  to  net income of $1,109,133, or $0.54 per  share-basic
and $0.53 per share-diluted for Fiscal 2002.



Results of Operations - Fiscal 2002 as Compared to Fiscal 2001.

      For  Fiscal 2002, revenues were $24,701,566 as compared  to
$21,420,342 in Fiscal 2001, an increase of $3,281,224  or  15.3%.
This  increase  was  due to increased market penetration  of  the
Company's products.

      The  Company's gross profit margin increased in Fiscal 2002
to  43.2% from 42.2% in Fiscal 2001.  The Company attributes  the
increase in its gross profit margin to better costs controls.

       Selling,  general  and  administrative  ("SG&A")  expenses
decreased  to  34.8% of net sales in Fiscal 2002 as  compared  to
36.6% of sales in Fiscal 2001.  The decrease was a result of  the
company's efforts to control costs.  Advertising costs as well as
costs   associates  with  its  European  operations  were  better
controlled in fiscal 2002.

      The Company generated net income of $1,109,133, or $.54 per
share-basic  and  $.53  per  share-diluted  for  Fiscal  2002  as
compared to net income of $666,363, or $0.34 per share basic  and
diluted for Fiscal 2001.


Liquidity and Capital Resources

      The  Company's working capital increased to  $7,210,049  at
October 31, 2003 from $6,803,455 at October 31, 2002, an increase
of $406,594.  The Company's current ratio was 4.4 to 1 at October
31, 2003 and 2002.

      During  Fiscal  2003, net cash provided  by  the  Company's
operating activities was $742,192 as compared to cash provided by
operating  activities of $1,841,085 in Fiscal  2002.   In  Fiscal
2003,  the Company increased its inventory in excess of  $200,000
over   Fiscal   2002  levels  and  purchased  raw  materials   in
preparation of introducing its new Alvina Valenta bridesmaid line
of dresses, as well as other new product lines.  In addition, the
Company  reduced its obsolescence inventory reserve by  $110,000.
The  reduction included use of inventory that had been previously
reserved for, as well as the disposition of approximately $75,000
of   inventory  for  which  the  Company  received  approximately
$25,000.   The $50,000 difference is reflected in cost  of  goods
sold.

      Cash  used  in  investing activities  in  Fiscal  2003  was
$320,373  as compared to $341,149 in Fiscal 2002, as the  Company
incurred  costs  in  2002 associated with the relocation  of  its
showroom  and  in  2003  associated with  the  expansion  of  its
production facility.

      Cash  used  in  financing activities  in  Fiscal  2003  was
$161,566  as  compared  to $745,773 in  Fiscal  2002.   This  was
primarily a result of the Company paying off its revolving credit
loan  in 2002 as well as repurchasing less treasury stock in 2003
as compared to 2002.

      The  Company's working capital increased to  $6,803,455  at
October 31, 2002 from $6,091,587 at October 31, 2001, an increase
of $711,868.  The Company's current ratio was 4.4 to 1 at October
31, 2002 as compared to 4.2 to 1 at October 31, 2001.

      During  Fiscal  2002, net cash provided  by  the  Company's
operating activities was $1,841,085 as compared to cash  provided
by operating activities of $272,298 in Fiscal 2001.  The increase
was  primarily  due to the increase in net income.  Additionally,
certain  expenses, including taxes, incurred in Fiscal 2002  were
not payable until Fiscal 2003.

      Cash  used  in  investing activities  in  Fiscal  2002  was
$341,149  as  compared to $40,356 in Fiscal 2001, as the  Company
incurred cost associated with its relocation of its showroom.

      Cash  used  in  financial activities  in  Fiscal  2002  was
$745,773  as  compared  to $182,629 in  Fiscal  2001.   This  was
primarily  a  result  of  the Company eliminating  its  revolving
credit  borrowings  in  Fiscal 2002  of  $1,250,000  as  well  as
increased purchases of treasury stock.

      The  Company has a loan agreement with Israel Discount Bank
of  New  York (the "Credit Line").  The Credit Line provides  for
interest  to be charged at the prime interest rate.   The  Credit
Line  is secured by a first lien on all of the Company's accounts
receivable,  inventories, cash, securities, deposits and  general
intangibles.

      Funds generated from operations along with the Credit  Line
are  expected to be sufficient for the Company to meet  its  cash
flow  requirements  in  the  foreseeable  future,  including  all
contractual obligations as disclosed in Note 13 to the  financial
statements.

Off-Balance Sheet Arrangements
------------------------------

     The Company has no off-balance sheet arrangements.


 
Contractual Obligations
-----------------------

     The  following  is  a  summary of the Company's  significant
contractual  cash  obligations for  the  periods  indicated  that
existed  as  of  October  31, 2003 and is  based  on  information
appearing in the notes to the consolidated financial statements:


Contractual
Obligations     2004       2005       2006      2007      2008    Thereafter    Total
-----------     ----       ----       ----      ----      ----    ----------    -----
                                                            

Operating
 Lease          $551,05   $577,445   $572,170  $562,796  $587,401  $2,452,066   $5,302,929
Employment
 Agreement      627,500    481,475    329,834   341,068   352,691   1,342,666    3,475,234

Total
Contractual  $1,178,551 $1,058,920   $902,004  $903,864  $940,092  $3,794,792   $8,778,163
 Obligations ========== ==========   ========  ========  ========  ==========   ==========




Critical Accounting Policies
----------------------------

      The  preparation  of  the Company's consolidated  financial
statements  in  conformity with accounting  principles  generally
accepted  in the United States of America requires management  to
make estimates and judgments that affect the reported amounts  of
assets  and liabilities, net sales and expenses, and the  related
disclosures.   Management  bases  its  estimates  on   historical
experience,  its  knowledge of economic and  market  factors  and
various other assumptions that it believes to be reasonable under
the circumstances. Actual results may differ from these estimates
under  different  assumptions or conditions. Management  believes
the  following  critical  accounting  policies  are  affected  by
significant  estimates, assumptions and  judgments  used  in  the
preparation of the Company's consolidated financial statements.


Revenue Recognition
-------------------

      Revenue  is  recognized  when  persuasive  evidence  of  an
arrangement  exists,  (i.e. the product has been  delivered,  the
rights  and  risks of ownership have passed to the customer,  the
price  is fixed and determinable, and collection of the resulting
receivable is reasonably assured). For arrangements which include
customer  acceptance provisions, revenue is not recognized  until
the  terms of acceptance are met.  Reserves for sales returns and
allowances are estimated and provided for at the time revenue  is
recognized.


Allowances for Doubtful Accounts
--------------------------------

     The Company maintains an allowance for doubtful accounts for
losses  that it estimates will arise from its customers inability
to  make required payments. Management makes its estimates of the
uncollectability   of  its  accounts  receivable   by   analyzing
historical  bad  debts,  specific customer  creditworthiness  and
current  economic trends. At October 31, 2003 the  allowance  for
doubtful  accounts was $301,000 and at October 31,  2002  it  was
$326,000.


Inventory Valuation
-------------------

     Management regularly assesses the valuation of the Company's
inventories and writes down those inventories which are  obsolete
or  in  excess of management forecasted usage to their  estimated
realizable  value. Management estimates of realizable  value  are
based  upon  its analyses, and assumptions include, but  are  not
limited  to, forecasted sales levels by product, expected product
lifecycle,   product   development  plans   and   future   demand
requirements.   If  market  conditions are  less  favorable  than
forecasts,  or  actual  demand  from  customers  is  lower   than
management  estimates,  the Company may  be  required  to  record
additional  inventory  write-downs.  If  demand  is  higher  than
expected,  the  Company  may  sell  its  inventories   that   had
previously been written down.  At October 31, 2003 and  2002  the
Company  maintained  an  obsolescence  reserve  of  $150,000  and
$260,000 respectively.


Safe Harbor Statement
---------------------

       Statements  which  are  not  historical  facts,  including
statements about the Company's confidence and strategies and  its
expectations  about new and existing products,  technologies  and
opportunities,  market and industry segment  growth,  demand  and
acceptance  of  new  and existing products  are  forward  looking
statements that involve risks and uncertainties.  These  include,
but  are  not  limited to, product demand and  market  acceptance
risks;  the  impact  of  competitive products  and  pricing;  the
results  of  financing  efforts;  the  loss  of  any  significant
customers of any business; the effect of the Company's accounting
policies;  the  effects of economic conditions and trade,  legal,
social, and economic risks, such as import, licensing, and  trade
restrictions; the results of the Company's business plan and  the
impact  on the Company of its relationship with its lender  under
the Credit Line.


ITEM  7A.  Quantitative and Qualitative Disclosures about  Market
Risk.

          Not Applicable.


ITEM 8.  Financial Statements and Supplementary Data.

      The financial statements listed below are included on pages
F-1 through F-26 following the signature page.


   Title of Document                               Page
--------------------                               ----

Report of Independent Registered Public
   Accounting Firm                                 F-1

Consolidated Balance Sheets as of October 31,
   2003 and 2002
                                                   F-2 - F-3

Consolidated Statements of Income for the
   Years Ended October 31, 2003, 2002 and 2001     F-4

Consolidated Statements of Shareholders' Equity
   for the Years Ended October 31, 2003, 2002
   and 2001                                        F-5 - F-6

Consolidated Statements of Cash Flows for the
   Years Ended October 31, 2003, 2002 and 2001     F-7 - F-8

Notes to Consolidated Financial Statements         F-9 - F-26



ITEM 9.   Changes  in  and  Disagreements with Registered  Public
          Accounting Firm on Accounting and Financial Disclosure.

          None.


ITEM 9A.  Controls and Procedures.

      The Company maintains "disclosure controls and procedures",
as  such  term  is defined in Rules 13a-15e and  15d-15e  of  the
Securities Exchange Act of 1934, as amended (the "Exchange Act"),
that  are  designed  to ensure that information  required  to  be
disclosed  in  its  reports, pursuant to  the  Exchange  Act,  is
recorded,  processed,  summarized and reported  within  the  time
periods  specified in the SEC's rules and forms,  and  that  such
information  is  accumulated and communicated to its  management,
including  its  Chief Executive Officer and Principal  Accounting
Officer, as appropriate, to allow timely decisions regarding  the
required  disclosures. In designing and evaluating the disclosure
controls  and  procedures, management  has  recognized  that  any
controls  and  procedures,  no  matter  how  well  designed   and
operated, can provide only reasonable assurances of achieving the
desired   control  objectives,  and  management  necessarily   is
required  to  apply its judgment in evaluating the  cost  benefit
relationship of possible controls and procedures.

       The   Company's  Chief  Executive  Officer  and  Principal
Accounting Officer (its principal executive officer and principal
accounting    officer,   respectively)   have    evaluated    the
effectiveness of its "disclosure controls and procedures"  as  of
the end of the period covered by this Annual Report on Form 10-K.
Based  on  their evaluation, the principal executive officer  and
principal   financial  officer  concluded  that  its   disclosure
controls  and procedures are effective. There were no significant
changes  in its internal controls or in other factors that  could
significantly affect these controls subsequent to  the  date  the
controls were evaluated.


                            PART III

      The information required by Items 10, 11, 12, 13 and 14  of
this  Part  will  be  incorporated  by  reference  to  the  Proxy
Statement  of  the  Company to be filed with the  Securities  and
Exchange Commission on or before February 28, 2004.


                             PART IV

ITEM 10.  Exhibits, Financial Statement Schedules and Reports on
          Form 8-K.

     (a)  Financial Statement Schedules

     (b)  Reports on Form 8-K

          None.

     (c)  Exhibits

     3.1     The  Company's  Certificate  of  Incorporation,   as
             amended,  dated  December 30, 1994, incorporated  by
             reference  to  Exhibit 3.1 of the  Company's  Annual
             Report  on  Form  10-KSB filed for its  fiscal  year
             ended October 31, 1995 (the "1995 10-KSB").

     3.2     The  Company's By-Laws are incorporated by reference
             to  Exhibit 3.03 of Registration Statement  No.  33-
             10278 NY filed on Form S-18 ("Form S-18").

     4.1     Form  of  First  Amended  and  Restated  1996  Stock
             Option  Plan, Incorporated by reference  to  Exhibit
             99  of Registration Statement No. 333-56434 filed on
             Form S-8.

     4.2     Form of 2003 Stock Incentive Plan, as amended, incor-
		 porated by reference to Exhibit 4.2 of the Company's
             Annual Report on Form 10-K for its fiscal year ended
             October 31,2003.

     10.1    Security Agreement between Israel Discount  Bank  of
             New  York  and  JLM Couture, Inc. dated  March  1998
             incorporated  by reference to Exhibit  10.3  of  the
             1998 Form 10-KSB.

     10.2    Pledge  Agreement  dated as  of  December  22,  1998
             between   Joseph   L.   Murphy   and   the   Company
             incorporated  by reference to Exhibit  10.4  to  the
             Company's  Annual  Report on  Form  10-KSB  for  its
             fiscal  year ended October 31, 1999 (the  "1999  10-
             KSB").

     10.3    Subscription  Agreement dated  as  of  December  22,
             1998  between  Joseph  L.  Murphy  and  the  Company
             incorporated  by reference to Exhibit  10.6  to  the
             1999 10-KSB.

     10.4    Promissory  Note dated as of December  22,  1998  by
             Joseph  L.  Murphy  to the Company  incorporated  by
             reference to Exhibit 10.7 to the 1999 10-KSB.

     21      List of Subsidiaries of the Company.

     23.1    Consent of Goldstein Golub Kessler LLP dated June 14, 2004.

     31.1    Certification pursuant to Section 302  of
             the Sarbanes-Oxley Act of 2002.

     31.2    Certification pursuant to Section 302  of
             the Sarbanes-Oxley Act of 2002.

     32.1    Certification pursuant  to  18  U.S.C.
             Section 1350, as adopted pursuant to Section 906  of
             the Sarbanes-Oxley Act of 2002.

     32.2    Certification pursuant to 18 U.S.C.
             Section 1350, as adopted pursuant to Section 906  of
             the Sarbanes-Oxley Act of 2002.


                           SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of  the
Securities  Exchange Act of 1934, the registrant has duly  caused
this  report  to  be  signed  on its behalf  by  the  undersigned
thereunto duly authorized.


                                      JLM COUTURE, INC.



Dated:   June 10, 2004              By:/s/Joseph L. Murphy
                                       -------------------
                                       Joseph L. Murphy,
                                       President


      Pursuant to the requirement of the Securities Exchange  Act
of  1934,  this  report has been signed below  by  the  following
persons on behalf of the Company and in the capacities and on the
dates indicated:


Name                     Capacity                 Date


/s/Daniel M. Sullivan   Chairman of the Board     June 10, 2004
---------------------   of Directors
Daniel M. Sullivan


/s/Joseph L. Murphy     President and Director    June 10, 2004
-------------------     (principal executive
Joseph L. Murphy         officer)


/s/Joseph E. O'Grady    Secretary and Director    June 10, 2004
--------------------
Joseph E. O'Grady


/s/Jerrold Walkenfeld   Principal Accounting     June 10, 2004
---------------------   Officer (principal
Jerrold Walkenfeld      Financial officer)


/s/Keith Cannon         Director                  June 10, 2004
---------------
Keith Cannon



    REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To JLM Couture, Inc.


     We have audited the accompanying consolidated balance sheets
of JLM Couture, Inc. (a Delaware corporation) and Subsidiaries as
of  October  31,  2003  and  2002 and  the  related  consolidated
statements  of  income,  shareholders' equity  and  comprehensive
income  and cash flows for each of the three years in the  period
ended  October  31,  2003.  These financial  statements  are  the
responsibility of the Company's management. Our responsibility is
to  express an opinion on these financial statements based on our
audits.

      We conducted our audits in accordance with standards of the
public company accounting oversight board (United States).  Those
standards  require that we plan and perform the audit  to  obtain
reasonable  assurance about whether the financial statements  are
free of material misstatement.  An audit includes examining, on a
test  basis,  evidence supporting the amounts and disclosures  in
the  financial statements.  An audit also includes assessing  the
accounting  principles  used and significant  estimates  made  by
management, as well as evaluating the overall financial statement
presentation.   We believe that our audits provide  a  reasonable
basis for our opinion.

      In  our  opinion,  the  consolidated  financial  statements
referred  to above present fairly, in all material respects,  the
financial  position of JLM Couture, Inc. and Subsidiaries  as  of
October 31, 2003 and 2002 and the results of their operations and
their  cash flows for each of the three years in the period ended
October  31,  2003  in  conformity with United  States  generally
accepted accounting principles.


                                  /s/GOLDSTEIN GOLUB KESSLER LLP
                                  ------------------------------
                                  GOLDSTEIN GOLUB KESSLER LLP
New York, New York
January 21, 2004

 
                JLM COUTURE, INC. AND
                      SUBSIDIARIES
           Consolidated Balance Sheets as of
              October 31, 2003 and 2002


                                          2003            2002
                                       ----------     ----------
                                               
Current assets:
 Cash and cash equivalents            $ 1,219,063    $   958,810
 Accounts receivable, net of
  allowance for doubtful
  accounts, of $301,000 at
  October 31, 2003 and $326,000
  at October 31, 2002                   3,610,523      3,596,205
 Inventories, net                       4,070,192      3,747,357
 Prepaid expenses and other
  current assets                          325,283        531,712
 Deferred income taxes                     20,000              -
 Prepaid taxes                             76,188              -
                                       ----------      ---------
   Total current assets                 9,321,249      8,834,084

Equipment and leasehold
 improvements, net of accumulated
 depreciation and amortization of
 $515,333 at October 31, 2003 and
 $412,053 at October 31, 2002             677,357        460,264

Goodwill, net of accumulated
 amortization of $70,421 at
 October 31, 2003 and 2002                211,272        211,272

Samples, net of accumulated
 amortization of $108,190 at
 October 31, 2003 and
 $133,493 at October 31, 2002             247,120        261,037

Other assets                               94,416         49,540
                                       ----------      ---------
                                      $10,551,414     $9,816,197
                                       ==========      =========


The  accompanying notes to consolidated financial statements  are
an integral part of these financial statements.



 
               JLM COUTURE, INC. AND SUBSIDIARIES
                Consolidated Balance Sheets as of
                    October 31, 2003 and 2002
                           (continued)
                                          2003           2002
                                       ----------      ---------
                                                
Current liabilities:
  Accounts payable                    $ 1,193,570     $1,014,241
  Accrued expenses and
   other current liabilities              917,630        786,099
  Income taxes payable                          -        157,289
  Deferred income taxes                         -         73,000
                                       ----------      ---------
   Total current liabilities           2,111,200      2,030,629
                                       ----------      ---------
Deferred income taxes                     615,000        664,000
                                       ----------      ---------
Total liabilities                       2,726,200      2,694,629
                                       ----------      ---------
Commitments and contingencies (Note 11)
Shareholders' equity:
 Preferred stock, $.0001 par
  value:  Authorized 1,000,000
  shares; Issued and outstanding - none         -              -
 Common stock, $.0002 par
  value:  Authorized 10,000,000 shares;
  Issued 2,344,530 at October 31, 2003
  and 2,330,530 at October 31, 2002;
  Outstanding 1,912,694 at
  October 31, 2003 and 1,964,360
  at October 31, 2002                         465            465
 Additional paid-in capital             3,679,542      3,653,642
 Retained earnings                      5,879,980      5,072,228
                                       ----------      ---------
                                        9,559,987      8,726,335
 Less: Deferred compensation             (248,750)      (335,000)
       Note receivable and
        accrued interest                 (317,960)      (365,265)
       Treasury stock, at cost:
        431,836 shares at October 31,
        2003 and 366,170 shares at
        October 31, 2002               (1,142,968)      (904,502)
   Accumulated other comprehensive
    loss                                  (25,095)             -
                                       ----------      ---------
   Total shareholders' equity           7,825,214      7,121,568
                                       ----------      ---------
                                      $10,551,414     $9,816,197
                                       ==========      =========

The  accompanying notes to consolidated financial statements  are
an integral part of these financial statements.


 
                JLM COUTURE, INC. AND SUBSIDIARIES
               Consolidated Statements of Income
                      For the Years Ended
                  October 31, 2003, 2002 and 2001


                                 2003        2002        2001
                              ----------  ----------  ----------
                                            

Net sales                    $26,781,400 $25,405,702 $22,092,392
Cost of goods sold            15,487,372  14,038,477  12,385,206
                              ----------  ----------  ----------
Gross profit                  11,294,028  11,367,225   9,707,186
Selling, general and
 administrative expenses       9,899,846   9,273,739   8,502,994
                              ----------  ----------  ----------
Operating income               1,394,182   2,066,286   1,204,192
Interest income (expense),
 net of interest expense of
 $8,249 for 2003 and interest
 income of $17,810 and $5,111
 for 2002 and 2001, respectively   8,448     (10,153)    (51,389)
Income before provision for   ----------  ----------  ----------
 income taxes                  1,402,630   2,056,133   1,152,803
Provision for income taxes       594,878     947,000     486,440
                              ----------  ----------  ----------
Net income                   $   807,752 $ 1,109,133 $   666,363
                              ==========  ==========  ==========
Net income per weighted
 average number of common
 shares:

 Basic                             $0.42       $0.54       $0.34
                              ==========  ==========  ==========
 Diluted                           $0.40       $0.53       $0.34
                              ==========  ==========  ==========
Weighted average number of
 common shares outstanding:

 Basic                         1,914,392   2,043,907   1,980,200
                              ==========  ==========  ==========
 Diluted                       1,995,823   2,098,981   1,985,833
                              ==========  ==========  ==========


The accompanying notes to consolidated financial statements are an
integral part of these financial statements.


                                                                                   


Balance October 31,  2,120,530   $423    $3,294,984  $3,296,732 (101,250) $(432,135)  (132,420)  $(333,747)  $5,725,007
 2000

Purchase of Treasury
 Stock                                                                                (99,900)   (201,412)    (201,412)

Exercise of Stock       10,000      2         8,698                                                              8,700
 Options

Accrued Interest on
 Notes Receivable                                                           (10,083)                           (10,083)

Payments on Notes Receivable                                                 10,083                             10,083

Employee Stock Grant   200,000     40       349,960              (350,000)                                           -
Amortization of Deferred                                           30,000                                       30,000
 Compensation

Net Income                                             666,363                                                 666,363
                     ---------    ---     ---------  ---------    --------  ---------  --------    -------  ----------

Balance October 31,
 2001                2,330,530   $465     $3,653,642  $3,963,095  $(421,250)$(432,135)(232,320) $(535,159)   $6,228,658
                     =========    ===      =========   =========   ========  ========  =======    =======    ==========


The accompanying notes to consolidated financial statements are an integral part
of these financial statements.


  
                       JLM COUTURE, INC. AND SUBSIDIARIES
                 Consolidated Statements of Shareholders' Equity
                  For the Years Ended October 31, 2003 and 2002

                                                                          Notes                             Total
                                         Additional                       Receivable                        Share-
                        Common Stock     Paid-in  Retained  Deferred      and Accrued    Treasury Stock     holders'
                     Shares      Amount  Capital  Earnings  Compensation  Interest     Shares     Amount    Equity
-----------------------------------------------------------------------------------------------------------------------
                                                                                

Balance October 31,
 2001               2,330,530    $465  $3,653,642  $3,963,095  (421,250) $(432,135)   (232,320) $(535,159) $6,228,658

Purchase of Treasury
 Stock                                                                                (133,850)  (369,343)   (369,343)

Accrued Interest on
 Notes Receivable                                                           (6,700)                            (6,700)

Payments on Notes Receivable
                                                                            73,570                             73,570

Amortization of Deferred
 Compensation                                                     86,250                                       86,250

Net Income                                           1,109,133                                              1,109,133
                     ---------    ---    ---------  ----------  --------  ---------   --------  ---------  ----------

Balance October 31,  2,330,530   $465   $3,653,642  $5,072,228 $(335,000) $(365,265)  (366,170) $(904,502) $7,121,568
 2002                =========    ===    =========   =========  ========  =========    =======  =========  ==========

The accompanying notes to consolidated financial statements are an integral part
of these financial statements.


 
                       JLM COUTURE, INC. AND SUBSIDIARIES
    Consolidated Statements of Shareholders' Equity and Comprehensive Income
                  For the Years Ended October 31, 2003 and 2002

                                                            Accumulated
                                                            Other                  Notes                           Total
                                         Additional         Compre-                Receivable                      Share-
                        Common Stock     Paid-in   Retained hensive  Deferred      and Accrued  Treasury Stock     holders'
                     Shares      Amount  Capital   Earnings Loss     Compensation  Interest    Shares    Amount    Equity
-----------------------------------------------------------------------------------------------------------------------------------
                                                                                       

Balance October 31,
 2002              2,330,530    $465   $3,653,642 $5,072,228          (335,000)    $(365,265)  (366,170)   $(904,502)  $7,121,568

Net Income                                           807,752                                                              807,752

Foreign currency translation                                 (25,095)                                                     (25,095)
                                                                                                                         --------
Comprehensive Income                                                                                                      782,657
                                                                                                                        ---------
Shares tendered upon option
 exercise                                 24,205                                                  (4,666)    (24,205)

Purchase of Treasury
 Stock                                                                                           (61,000)   (214,261)  (214,261)

Exercise of Stock                          1,695                                                                          1,695
 Options

Accrued Interest on
 Notes Receivable                                                                    (3,695)                             (3,695)

Payments on Notes Receivable                                                         51,000                              51,000

Amortization of Deferred
 Compensation                                                            86,250                                          86,250
                   ---------   ----    ---------  ---------   --------  --------    --------      -------  ---------- ---------
Balance October 31,
 2003              2,330,530   $465   $3,679,542 $5,879,980  $(25,095) $(248,750) $(317,960)    (431,836)$(1,142,968)$7,825,214
                   =========   ====    =========  =========  ========  =========   ========      =======  ========== ==========


The accompanying notes to consolidated financial statements are an integral part
of these financial statements.


 
                  JLM COUTURE, INC. AND SUBSIDIARIES
                 Consolidated Statements of Cash Flows
          For the Years Ended October 31, 2003, 2002 and 2001


                                          2003      2002        2001
                                         -------  ---------   --------
                                                      
Cash flows from operating activities:
Net income                              807,752   1,109,133    666,363
Adjustments to reconcile net income
 to net cash provided by operating
 activities:
 Depreciation and amortization          103,280      94,633     86,230
 Provision for doubtful accounts         50,000           -    (75,000)
 Foreign currency translation           (25,095)          -          -
 Accrued interest income on note
  receivable                             (3,695)     (6,700)   (10,083)
 Compensation expense on issuance
  of stock options and common stock      86,250      86,250     30,000
 Changes in assets and liabilities:
   (Increase) decrease in accounts
    receivable                         (64,318)    (161,677)   115,223
    Increase in inventories           (322,835)     (31,204)   (43,619)
   (Increase) decrease in prepaid
    expenses and other current assets  206,429      109,075   (146,185)
   Increase in prepaid taxes           (76,188)           -   (152,910)
   (Increase) decrease in samples
    and other assets                   (30,959)       3,713     62,360
   Increase (decrease) in accounts
    payable                            179,329     (160,772)  (160,654)
   Increase (decrease) in
    accrued expenses and other
    current liabilities                131,531      502,584    (42,605)
   Increase (decrease) in income taxes
    payable                           (157,289)     157,289   (884,108)
   Increase (decrease) in deferred
    income taxes                      (142,000)     147,000    852,721
   Decrease in other long-term
    liabilities                              -       (8,239)   (25,435)
   Net cash provided by              ---------    ---------   --------
    operating activities               742,192    1,841,085    272,298
                                     ---------    ---------   --------
 Cash flows from investing activities:
   Purchase of property and equipment (320,373)    (341,149)   (40,356)
   Net cash used in investing activ- ---------    ---------   --------
    ities                             (320,373)    (341,149)   (40,356)
                                     ---------    ---------   --------


The accompanying notes to consolidated financial statements are an
integral part of these financial statements.


 

                  JLM COUTURE, INC. AND SUBSIDIARIES
                 Consolidated Statements of Cash Flows
          For the Years Ended October 31, 2003, 2002 and 2001
                              (Continued)


                                          2003       2002        2001
                                        --------  ---------   ---------
                                                      

Cash flows from financing activities:
 Net reductions of revolving
  line of credit                        $       -   $(450,000) $      -
 Payments on note receivable               51,000      73,570    10,083
 Proceeds from stock option exercise        1,695           -     8,700
 Purchase of treasury stock              (214,261)   (369,343) (201,412)
                                        ---------    --------  --------
 Net cash used in financing activities   (161,566)   (745,773) (182,629)
                                        ---------    --------  --------
 Net increase in cash                     260,253     754,163    49,313
 Cash and cash equivalents,
  beginning of year                       958,810     204,647   155,334
                                        ---------    --------  --------
Cash and cash equivalents, end of year $1,219,063   $ 958,810  $204,647
                                        =========    ========  ========


 
          Supplemental Disclosures of Cash Flow Information

                                            
 Cash paid during the year for:
  Interest                      $  4,553   $30,107   $ 51,373
                                ========   =======    =======
  Income taxes                  $970,000  $490,000   $655,622
                                 =======   =======    =======


The accompanying notes to consolidated financial statements are an
integral part of these financial statements.



               JLM COUTURE, INC. AND SUBSIDIARIES
           Notes to Consolidated Financial Statements
       For the Years Ended October 31, 2003, 2002 and 2001


Note 1.   The Company

          JLM  Couture, Inc. and Subsidiaries (the "Company")  is
          engaged  in  the design and manufacture of traditional,
          high  quality  bridal  wear  and  related  accessories,
          including  bridesmaid  gowns.   Products  are  sold  to
          specialty   bridal   shops   located   throughout   the
          continental  United  States and England.   The  Company
          operates in one segment.

Note 2.   Summary of Significant Accounting Policies

          Basis of Presentation

          The   consolidated  financial  statements  include  the
          accounts  of  JLM  Couture, Inc. and  its  wholly-owned
          subsidiaries,  Alvina Valenta Couture Collection,  Inc.
          and  JLM  Europe  Ltd.   All  significant  intercompany
          balances and transactions have been eliminated.

          Use of Estimates

          The preparation of financial statements in
          conformity   with   accounting   principles   generally
          accepted  in  the  United States  of  America  requires
          management  to  make  estimates  and  assumptions  that
          affect  the  reported amounts of assets and liabilities
          and disclosure of contingent assets and liabilities  at
          the  date  of the financial statements and the reported
          amounts  of revenues and expenses during the  reporting
          period.    Actual  results  could  differ  from   those
          estimates.

          Foreign Currency Translation

          All  assets and liabilities of foreign subsidiaries are
          translated   into  U.S.  dollars  at  fiscal   year-end
          exchange   rates.    Income  and  expense   items   are
          translated at average exchange rates prevailing  during
          the fiscal year.

          The  aggregate  effect of translation  adjustments  has
          been  deferred and is reflected as a separate component
          of shareholders' equity as of October 31, 2003.



               JLM COUTURE, INC. AND SUBSIDIARIES
           Notes to Consolidated Financial Statements
       For the Years Ended October 31, 2003, 2002 and 2001


          No   material  year-end  foreign  currency  translation
          adjustments  were  necessary at October  31,  2002  and
          2001.

          Cash Equivalents

          For  purposes  of  the statement  of  cash  flows,  the
          Company   considers   all  highly  liquid   investments
          purchased with an original maturity of three months  or
          less to be cash equivalents.

          Concentration of Credit Risk

          The  Company  maintains cash in  bank  deposit  account
          which, at times, exceed federally insured limits.   The
          Company  has  not  experienced  any  losses  on   these
          accounts.

          Allowance for Doubtful Accounts

          The allowance for doubtful accounts is determined based
          upon  estimates made by management and maintained at  a
          level   considered  adequate  to  provide  for   future
          uncollectable  amounts.  Actual  results  could  differ
          from these estimates.

          Inventories

          Inventories are valued at the lower of cost  (first-in,
          first-out)  or market and include material,  labor  and
          overhead.

          Prepaid Advertising and Marketing Costs

          Prepaid advertising and marketing costs
          include  costs  of advertisements that  have  not  been
          published.   Upon  publishing of an advertisement,  the
          related  cost is expensed by the Company.   Advertising
          and  promotional costs for the years ended October  31,
          2003,  2002  and  2001 were $3,080,784, $2,054,861  and
          $2,251,308, respectively.


               JLM COUTURE, INC. AND SUBSIDIARIES
           Notes to Consolidated Financial Statements
       For the Years Ended October 31, 2003, 2002 and 2001


          Equipment and Leasehold Improvements

          Depreciation  of  equipment  is  computed   using   the
          straight-line method over the estimated useful lives of
          the  respective assets, which range from  five  to  ten
          years.   Amortization  of  leasehold  improvements  and
          leased  equipment  is computed using the  straight-line
          method  over the lesser of the lease term or  estimated
          useful  lives  of  the  assets.   Major  additions  and
          improvements   are   capitalized,   and   repairs   and
          maintenance are charged to operations as incurred.

          Goodwill

Goodwill   represents   the  excess   of   the   purchase   price
over   the   fair  value  of  the  net  assets  of  the  business
acquired   and   was   being   amortized   on   a   straight-line
basis   over   20   years  until  November  1,  2002   at   which
time    the    Company    adopted    Statement    of    Financial
Accounting    Standards   ("SFAS")   No.   142,   Goodwill    and
Other   Intangible   Assets.  See  "New   Accounting   Standards"
below for additional information relating to goodwill.

          Samples

          The  Company produces trunk show samples of each  dress
          line  to be used for displaying at trunk shows (fashion
          shows in customers' stores).  These dresses are shipped
          from  customer to customer to be used at numerous trunk
          shows  throughout the year. These dresses are amortized
          over a one-year period.

          In  addition,  the Company produces production  samples
          which  are used by contractors in manufacturing dresses
          as  they  are  ordered by customers.  These  production
          samples  are  amortized over their  useful  life  of  4
          years.   Based  on historical sales patterns,  a  dress
          style  is  typically sold for approximately four  years
          after its introduction.  Sample costs include all costs
          of  manufacturing the samples, which primarily  consist
          of  fabric  and  trim, as well as  contract  labor  and
          allocated overhead.  The Company reviews its



               JLM COUTURE, INC. AND SUBSIDIARIES
           Notes to Consolidated Financial Statements
       For the Years Ended October 31, 2003, 2002 and 2001


          samples  on  a regular basis for any styles  that  have
          been  discontinued.  Discontinued samples  are  written
          off  and  charged to operations in the period in  which
          they are discontinued.

          Long-Lived Assets

          The  Company reviews its long-lived assets and  certain
          related intangibles for impairment whenever changes  in
          circumstances indicate that the carrying amount  of  an
          asset may not be fully recoverable.  As a result of its
          review,  the  Company does not believe  that  any  such
          change  has  occurred.  If such changes in circumstance
          are  present,  a loss is recognized to the  extent  the
          carrying value of the asset is in excess of the sum  of
          the undiscounted cash flows expected to result from the
          use of the asset and its eventual disposition.

          See   "New   Accounting  Standards"   below   regarding
          additional information covering Long-Lived Assets.

          Fair Value of Financial Instruments

          The  fair  value  of the Company's short-term  debt  is
          estimated  based on the current rates  offered  to  the
          Company for debt of similar terms and maturities.

          Revenue Recognition

          Revenue  is recognized when persuasive evidence  of  an
          arrangement   exists,  (i.e.  the  product   has   been
          delivered,  the  rights  and risks  of  ownership  have
          passed  to  the  customer,  the  price  is  fixed   and
          determinable,   and   collection   of   the   resulting
          receivable  is  reasonably assured).  For  arrangements
          which  include customer acceptance provisions,  revenue
          is  not  recognized until the terms of  acceptance  are
          met.   Reserves  for sales returns and  allowances  are
          estimated  and  provide  for at  the  time  revenue  is
          recognized.




                    JLM COUTURE, INC. AND SUBSIDIARIES
           Notes to Consolidated Financial Statements
       For the Years Ended October 31, 2003, 2002 and 2001


          Freight And Delivery Costs

          The  Company's freight and delivery costs are  included
          in  selling,  general and administrative  expenses  and
          amounted   to  approximately  $773,000,  $715,000   and
          $712,000 for the years ended October 31, 2003, 2002 and
          2001,  respectively.  Amounts charged to customers  for
          freight and delivery are included in revenues.

          Reclassifications

          For  comparability, certain 2002 and 2001 amounts  have
          been reclassified, where appropriate, to conform to the
          financial statement presentation used in 2003.

          Income Taxes

          Income  taxes  are  accounted for  in  accordance  with
          Statement  of Financial Accounting Standards  No.  109,
          "Accounting for Income Taxes" ("SFAS 109").  Under SFAS
          109, an asset and liability approach is required.  Such
          approach  results in the recognition  of  deferred  tax
          assets  and  liabilities for the  expected  future  tax
          consequences of temporary differences between the  book
          carrying  amounts  and  the tax  basis  of  assets  and
          liabilities.

          Stock-Based Compensation

                         SFAS No. 123, "Accounting for Stock-Based
          Compensation," establishes a fair value based method of
          accounting  for  an  employee stock option  or  similar
          equity  instrument.  However, SFAS 123 allows an entity
          to  continue to measure compensation cost for  employee
          stock-based  compensation  plans  using  the  intrinsic
          value  method of accounting prescribed by  APB  Opinion
          No.  25,  "Accounting for Stock Issued  to  Employees,"
          ("APB  25").  Entities electing to continue  to  follow
          the  accounting under APB 25 are required to  make  pro
          forma  disclosures of net income and earnings per share
          as  if  the fair value based method of accounting under
          SFAS 123 had been applied.



               JLM COUTURE, INC. AND SUBSIDIARIES
           Notes to Consolidated Financial Statements
       For the Years Ended October 31, 2003, 2002 and 2001
 

          The  Company  has elected to apply APB 25  and  related
          interpretations  in accounting for  its  stock  options
          issued  to employees (intrinsic value) and has  adopted
          the  disclosure-only provisions of SFAS 123.   Had  the
          Company elected to recognize compensation cost based on
          the fair value of the options granted at the grant date
          as prescribed by SFAS 123, the Company's net income and
          income per common share would have been as follows:


Year Ended October 31,           2003         2002    2001
----------------------------------------------------------------
                                              
Net income - as reported       $807,752   $1,109,133   $666,363

Deduct: Total stock-based
 employee compensation expense
 determined under fair value
 based method for all awards,
 net of related tax effects      57,663       35,690     71,404

----------------------------------------------------------------





Year Ended October 31,          2003         2002        2001
----------------------------------------------------------------

Net income - pro forma         $750,089   $1,073,440    $594,959
================================================================
Basic income per share -
  as reported                  $0.42      $0.54         $0.34
================================================================
Basic income per share -
  pro forma                    $0.39      $0.53         $0.30
================================================================
Diluted income per share -
  as reported                  $0.40      $0.53         $0.34
================================================================
Diluted income per share -
  pro forma                    $0.38      $0.51         $0.30
================================================================


               JLM COUTURE, INC. AND SUBSIDIARIES
           Notes to Consolidated Financial Statements
       For the Years Ended October 31, 2003, 2002 and 2001
 

            The  fair value of issued stock options was estimated
         at  the  date  of  grant using the Black-Scholes  option
         pricing  model  incorporating the following  assumptions
         for options granted:


                                        For The Years Ended
                                             October 31,
                                       -----------------------
                                       2003     2002     2001
                                       -----    ----    ------
                                               
               Weighted average
                market price at
                date of grant         $3.66    $2.10     $1.75
               Risk free interest
                rate                   4.50%    4.50%     4.57%
               Volatility factor        100%     100%      100%
               Expected life of
                the stock options       5.0 yrs  5.0 yrs   3.0 yrs
               Expected dividends      $  -     $  -      $  -




          Earnings per Share

          SFAS  No. 128, "Earnings Per Share", which the  Company
          adopted   effective   November  1,  1998,   establishes
          standards  for  computing and presenting  earnings  per
          share  ("EPS").  The standard requires the presentation
          of  basic EPS and diluted EPS.  Basic EPS is calculated
          by  dividing income available to common shareholders by
          the   weighted   average  number   of   common   shares
          outstanding   during  the  period.   Diluted   EPS   is
          calculated  by  dividing  income  available  to  common
          shareholders by the weighted average number  of  common
          shares  outstanding,  adjusted to  reflect  potentially
          dilutive securities.  Certain options and warrants have
          been  excluded from the calculation of diluted EPS,  as
          their effect is anti-dilutive.
 
          A  reconciliation  of the weighted  average  number  of
          shares  of  common stock outstanding  to  the  weighted
          average  number  of shares of common stock  outstanding
          assuming dilution is as follows:



               JLM COUTURE, INC. AND SUBSIDIARIES
           Notes to Consolidated Financial Statements
       For the Years Ended October 31, 2003, 2002 and 2001


                                      Years Ended October 31,
                                 -------------------------------
                                    2003      2002       2001
                                 ---------  ---------  ---------
                                              
Basic weighted average           1,914,392  2,043,907  1,980,200
 common shares outstanding
Effect of dilutive securities:
  Stock options                     81,796     55,074      5,633
Diluted weighted average         ---------  ---------  ---------
 common shares outstanding       1,996,188  2,098,981  1,985,833
                                 =========  =========  =========



          Comprehensive Income

          In  1997,  the  Financial  Accounting  Standards  Board
          ("FASB")  issued SFAS No. 130, "Reporting Comprehensive
          Income". This standard establishes requirements for the
          reporting and display of comprehensive income  and  its
          components  in a full set of general purpose  financial
          statements.  Comprehensive income is the total  of  net
          income and all other non owner changes in equity.   The
          objective  of this statement is to report a measure  of
          all  changes  in equity of a company that  result  from
          transactions  and other economic events in  the  period
          other  than  transactions  with  owners.   The  Company
          adopted SFAS No. 130 during the first quarter of Fiscal
          1999.

          New Accounting Standards

          In July 2001,  the  Financial Accounting Standards  Board
          issued SFAS  No.  142, "Goodwill and Other Intangible Assets".
          SFAS  No. 142 addresses how intangible assets that  are
          acquired  individually or with a group of other  assets
          should  be  accounted for in financial statements  upon
          their acquisition. This statement requires goodwill  to
          be  periodically  reviewed for impairment  rather  than
          amortized,  effective for fiscal years beginning  after
          December 15, 2001.  SFAS No. 142 supersedes APB Opinion
          No.  17,  "Intangible Assets." The Company adopted  its
          provisions  for its fiscal year beginning  November  1,
          2002.

               JLM COUTURE, INC. AND SUBSIDIARIES
           Notes to Consolidated Financial Statements
       For the Years Ended October 31, 2003, 2002 and 2001


          In August 2001,  the Financial Accounting Standards Board
          issued SFAS  No.  144,  "Accounting  for  the  Impairment or
          Disposal   of  Long-  Lived  Assets".  This   Statement
          addresses  financial accounting and reporting  for  the
          impairment  or  disposal  of  long-lived  assets.  This
          Statement supersedes SFAS No. 121, "Accounting for  the
          Impairment  of  Long-Lived Assets  and  for  Long-Lived
          Assets  to  be Disposed Of", and amends the  accounting
          and   reporting  provisions  of  APB  Opinion  No.  30,
          "Reporting  the  Results  of Operations  Reporting  the
          Effect  of  Disposal of a Segment of  a  Business,  and
          Extraordinary,   Unusual  and  Infrequently   Occurring
          Events and Transactions," for the disposal of a segment
          of  a business.  The provisions of SFAS No. 144 will be
          effective for fiscal years beginning after December 15,
          2001.  The Company adopted its provisions for its fiscal year
          beginning November 1, 2002.

          Management  does not believe that any recently  issued,
          but   not   yet  effective,  accounting  standards   if
          currently adopted would have a material effect  on  the
          accompanying financial statements.

          Cost of Goods Sold

          The  cost of goods sold include all materials  used  in
          producing  dresses,  labor costs (inclusive  of  fringe
          benefits), production sample costs, as well as  inbound
          freight   charges,  purchasing  and  receiving   costs,
          inspection costs, warehousing costs, internal  transfer
          costs  and  other  costs of the Company's  distribution
          network.

          Selling, General & Administrative Costs

          The  Company's selling, general & administrative  costs
          ("SG&A")  include,  advertising and promotional  costs,
          sales  expenses, freight and delivery, office expenses,
          computer   related  costs,  travel  and  entertainment,
          credit  and collection costs as well as bad debts.  All
          salary  costs (as well as related fringe benefits)  not
          directly  related  to  the production  of  dresses  are
          charged to SG&A.


               JLM COUTURE, INC. AND SUBSIDIARIES
           Notes to Consolidated Financial Statements
       For the Years Ended October 31, 2003, 2002 and 2001


Note 3.   Inventories
  
          Inventories consisted of the following:


                                              October 31,
                                      ------------------------
                                        2003            2002
                                      ---------      ---------
                                              

          Raw materials              $3,319,321     $2,782,515
          Work-in-process               180,816        354,114
          Finished goods                570,055        610,728
                                      ---------      ---------
                                     $4,070,192     $3,747,357
                                      =========      =========

          Raw  materials are shown net of a $150,000 and $260,000
          obsolescence  reserve  at October  31,  2003  and  2002
          respectively.


Note 4.   Prepaid Expenses and Other Current Assets
 
                         Prepaid expenses and other current assets
          consisted of the following:

                                             October 31,
                                      ------------------------
                                         2003          2002
                                      ---------      ---------
                                               

          Prepaid advertising and     $ 285,948      $ 493,586
           marketing costs
          Other                          39,335         38,126
                                      ---------      ---------
                                      $ 325,283      $ 531,712
                                      =========      =========


               JLM COUTURE, INC. AND SUBSIDIARIES
           Notes to Consolidated Financial Statements
       For the Years Ended October 31, 2003, 2002 and 2001


Note 5.   Equipment and Leasehold Improvements
 

          Equipment and leasehold improvements are summarized  as
          follows:

                                              October 31,
                                       -----------------------
                                         2003           2002
                                       ---------      --------
                                               

          Furniture and equipment     $  542,608     $ 450,770
          Leasehold improvements         601,259       421,547
          Transportation equipment        48,823             -
                                       ---------      --------
                                       1,192,690       872,317
          Less:  Accumulated
           depreciation and
           amortization                 (515,333)     (412,053)
                                       ---------      --------
          Equipment and leasehold
           improvements, net          $  677,357     $ 460,264
                                       =========      ========



Note 6.   Goodwill

      Effective November 1, 2002, the Company adopted SFAS No. 142,
Goodwill and Other Intangible Assets. SFAS No. 142 requires that an
intangible asset with a definite life be amortized over its  useful
life  and that goodwill and intangible assets with indefinite lives
are  not  to  be amortized and the remaining book value  is  to  be
tested for impairment at least annually at the reporting unit level
using  a two-step impairment test.  To accomplish this, the Company
determined the fair value of the reporting unit and compared it  to
the  carrying amount of the reporting at that date.  No  impairment
charges resulted from this evaluation since the fair value  of  the
reporting unit exceeded the carrying amount.





                JLM COUTURE, INC. AND SUBSIDIARIES
            Notes to Consolidated Financial Statements
        For the Years Ended October 31, 2003, 2002 and 2001
 
      The  following  pro-forma information reconciles  net  income
reported  for the years ended October 31, 2003, 2002  and  2001  to
adjusted net income reflecting the adoption of SFAS No. 142.

                            2003            2002            2001
                           -------       ---------        -------
                                                
Reported net income       $807,752      $1,109,133       $666,363
Addback: Goodwill
 amortization                    -          14,084         14,084
                           -------       ---------        -------
Adjusted net income       $807,752      $1,123,217       $680,447
                           =======       =========        =======
Basic income per share:
 Reported net income          0.42            0.54           0.34
 Addback: Goodwill
   amortization                  -            0.01              -
                           -------       ---------        -------
 Adjusted net income          0.42            0.55           0.34
                           =======       =========        =======
Diluted income per share:
 Reported net income          0.40            0.53           0.34
 Addback: Goodwill
   and amortization              -            0.01              -
                           -------       ---------        -------
Adjusted net income           0.40            0.54           0.34
                           =======       =========        =======


Note 7.   Accrued Expenses and Other Current Liabilities
 
          Accrued expenses and other current liabilities are
          summarized as follows:
                                              October 31,
                                       ------------------------
                                          2003           2002
                                       ---------      ---------
                                               
               Payroll and related
                expenses               $ 420,738     $  569,694
               Other                     496,892        216,405
                                       ---------      ---------
                                       $ 917,630     $  786,099
                                       =========      =========


               JLM COUTURE, INC. AND SUBSIDIARIES
           Notes to Consolidated Financial Statements
       For the Years Ended October 31, 2003, 2002 and 2001


Note 8.   Revolving Line of Credit

          The  Company has a line of credit agreement with Israel
          Discount Bank of New York ("IDB").  The proceeds of the
          credit  facility were initially used to  repay  amounts
          outstanding under the Company's previous line of credit
          facility.   Credit  availability is based  on  eligible
          amounts  of accounts receivable, as defined,  up  to  a
          maximum  of  $1,250,000.  Based  on  eligible  accounts
          receivable   at   October  31,  2003,  $1,250,000   was
          available  for  future borrowing.  The line  of  credit
          facility  is  secured by the Company's  cash,  accounts
          receivable, inventory, securities, deposits and general
          intangibles.  Interest is charged at the prime rate (4%
          at  October  31,  2003).  The line of credit  agreement
          will  automatically renew each year unless either party
          provides 60 days notice to terminate the line of credit
          agreement.   Interest  expense  charged  to  operations
          related  to  the  IDB line of credit  facility  totaled
          $21,623  and  $53,167 for the years ended  October  31,
          2002  and 2001, respectively.  At October 31, 2003  and
          2002,  the Company had no outstanding borrowings  under
          the line of credit agreement.


Note 9.   Income Taxes
 
          The  provision  for income taxes for  the  years  ended
          October  31,  2003,  2002  and  2001,  consist  of  the
          following:
                                   2003       2002       2001
                                 --------   --------   --------
                                              
               Current:
               Federal           $564,665   $592,183   $380,898
               State and local    172,213    206,817    121,814
                                 --------   --------   --------
                                 $736,878   $799,000   $502,712
                                 --------   --------   --------
               Deferred:
               Federal            (93,000)   113,000    246,020
               State and local    (49,000)    35,000   (262,292)
                                 --------   --------   --------
                                 (142,000)   148,000   (16,272)
                                 --------   --------   --------
                                 $594,878   $947,000   $486,440
                                 ========   ========   ========



               JLM COUTURE, INC. AND SUBSIDIARIES
           Notes to Consolidated Financial Statements
       For the Years Ended October 31, 2003, 2002 and 2001


Note 9.   Income Taxes (continued)
 
     A reconciliation of the statutory Federal income tax rate to
     the  effective  income tax rate for the years ended  October
     31, 2003, 2002 and 2001, is as follows:

                                          2003     2002    2001
                                          ----     ----    ----
                                                   
     Statutory federal income tax at
      applicable rates                     34%      34%     34%
     State and local taxes, net of
      federal tax benefit                   8%       7%      6%
     Nondeductible expenses                 2%       3%      3%
     Other                                 (2%)      2%     (1%)
                                           ---      ---     ---
                                           42%      46%     42%
                                           ===      ===     ===


 
The  components of deferred income tax assets and liabilities are
as follows:
                                          October 31,
                                      -------------------------
                                         2003           2002
                                      ----------     ----------
                                              
Deferred tax assets:
 Allowance for doubtful accounts     $   132,000    $   133,000
 Other liabilities and accruals           14,000         13,000
                                      ----------     ----------
  Total deferred tax assets              146,000        146,000
                                      ----------     ----------
Deferred tax liabilities:
 Prepaid advertising and
  marketing expenses                    (126,000)      (219,000)
 Intercompany reimbursement taxed
  in different period                   (593,000)      (664,000)
 Accumulated depreciation and
  amortization                           (22,000)             -
                                      ----------     ----------
  Total deferred tax liabilities        (741,000)      (883,000)
                                      ----------     ----------
Net deferred tax liability           $  (595,000)   $  (737,000)
                                      ==========     ==========



               JLM COUTURE, INC. AND SUBSIDIARIES
           Notes to Consolidated Financial Statements
       For the Years Ended October 31, 2003, 2002 and 2001


          Deferred   income  taxes  are  provided  on   temporary
          differences  between  financial statement  and  taxable
          income.   Realization of deferred income tax assets  is
          dependent  on generating sufficient taxable  income  in
          the future.


Note 10.  Shareholders' Equity

          During  2003,  2002  and 2001, the Company  repurchased
          61,000,  133,850  and 99,900 shares  of  Common  Stock,
          respectively, in the open market at a cost of $214,261,
          $369,343 and $201,412, respectively.


          Stock Option Plans

          On  August 26, 1996, the Company adopted a Stock Option
          Plan (the "1996 Plan").  The 1996 Plan provides for the
          issuance of incentive and nonstatutory stock options to
          employees, consultants, advisors and/or directors for a
          total  of  up  to 100,000 shares of Common  Stock.   In
          September  1999, the 1996 Plan was amended to  increase
          the  number  of shares available for grant  to  250,000
          shares.  The exercise price of options granted may  not
          be less than the fair market value of the shares on the
          date  of  grant (110% of such fair market value  for  a
          holder of more than 10% of the Company's common stock).
          The  1996 Plan is scheduled to terminate on August  26,
          2006.

          On October 28, 2003, the Company adopted the 2003 Stock
          Incentive Plan (the "2003 Plan"). Awards may be granted
          under  the Plan on and after its effective date (August
          12,  2003).  The  2003  Plan authorizes  the  grant  of
          incentive   options,   nonqualified   options,    SARs,
          restricted  awards  and performance  awards.  Incentive
          options  may  only  be  granted  to  employees  of  the
          Company.   The option price at which an option  may  be
          exercised  must  be at least 100% of  the  fair  market
          value  per  share of the Common Stock on  the  date  of
          grant (or 110% of the fair market value with respect
               JLM COUTURE, INC. AND SUBSIDIARIES
           Notes to Consolidated Financial Statements
       For the Years Ended October 31, 2003, 2002 and 2001


          to  incentive options granted to an employee  who  owns
          stock  possessing  more than 10% of  the  total  voting
          power  of  all  classes of stock of the Company).   The
          maximum number of shares that may be issued pursuant to
          awards  granted under the 2003 Plan may not exceed  the
          sum  of  (a)  500,000 shares, plus (b)  any  shares  of
          Common Stock (1) remaining available for issuance as of
          the  effective  date of the 2003 Plan  under  the  1996
          Plan.
                                    F-25



                       JLM COUTURE, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
               For the Years Ended October 31, 2003, 2002 and 2001

 

The following table summarizes data relating to non-incentive
plan options and incentive plan options:

                            Incentive

                    ---------------------------------------------------
                           Average          Average           Average
                           Exercise         Exercise          Exercise
                    2003   Price     2002   Price      2001   Price
                    ---------------------------------------------------

Options outstanding
 at the beginning of
 the year            48,000  2.10   122,500   3.32   132,500    3.28
Options granted      22,000  3.66    48,000   2.10         -       -
Options expired      (6,000)    -  (122,500)  3.32   (10,000)   2.75
Options exercised         -  2.10         -      -         -       -
                     ------  ----   -------   ----   -------    ----
Options outstanding
 at the end of the
 year                64,000  2.64    48,000   2.10   122,500    3.32
                     ======  ====   =======   ====   =======    ====
Options exercisable
 at the end of the
  year                   -     -         -      -    122,500    3.32
                     ======  ====   =======   ====   =======    ====
 
                                    Non-Incentive
                     ------------------------------------------------
                           Weighted         Weighted        Weighted
                           Average          Average         Average
                           Exercise         Exercise        Exercise
                    2003   Price   2002     Price    2001   Price
                    -------------------------------------------------
                                           

Options outstanding
 at the beginning of
 the year           354,000  2.33  408,000   3.11   413,000  3.02
Options granted           -     -  124,000   2.10    30,000  1.75
Options expired     200,000) 2.56 (178,000)  3.95   (25,000) 0.87
Options exercised   (14,000) 1.85        -      -   (10,000) 0.87
                    -------  ----  -------   ----   -------  ----
Options outstanding
 at the end of the
 year               140,000   2.05  354,000   2.33   408,000  3.11
                    =======   ====  =======   ====   =======  ====
Options exercisable
 at the end of the
  year              20,000    1.75  230,000   2.46   408,000  3.11
                   =======    ====  =======   ====   =======  ====
 


                    JLM COUTURE, INC. AND SUBSIDIARIES
                Notes to Consolidated Financial Statements
            For the Years Ended October 31, 2003, 2002 and 2001




    The  weighted  average fair value of options  granted  during  the
    years  ended October 31, 2003, 2002 and 2001 was $3.66, $1.20  and
    $1.10, respectively.

 
    The  following  table summarizes information about  stock  options
    outstanding and exercisable at October 31, 2003:

                            Options Outstanding        Options Exercisable
                  -----------------------------------  --------------------

                               Weighted
                               Average       Weighted           Weighted
                               Remaining     Average   Number   Average
Range of          Number       Contractual   Exercise  Exerc-   Exercise
Exercise Price    Outstanding  Life          Price     isable   Price
--------------    -----------  -----------   --------  -------  ---------
                                                  
$1.75 - $2.10       182,000       3 years     $2.06     20,000   $1.75

$3.66 - $3.66        22,000       4 years     $3.66          -       -

==============    ===========  ===========   ========  =======  =========




         At  October  31,  2003,  680,000 shares  of  common  stock  were
         reserved for future issuance of stock options.


Note 11.  Related Party Transactions

          Notes Receivable - Sale of Stock

          On October 15, 1990, the Company's former president exercised a
          stock  option to purchase 36,458 shares of  Common Stock  at  a
          purchase  price of $.96 per share.  A $35,000 note was received
          for the purchase.  The note together with interest accruing  at
          a prime rate plus one percent per annum, is due on demand.  The
          outstanding principal and interest balance at October 31,  2003
          and 2002 was $39,710 and $45,890, respectively.



                   JLM COUTURE, INC. AND SUBSIDIARIES
               Notes to Consolidated Financial Statements
           For the Years Ended October 31, 2003, 2002 and 2001


          On  December 22, 1998, the Company issued an executive  of  the
          Company 200,000 shares of Common Stock at a price of $2.25  per
          share,  which  was  the fair value on the issuance  date.   The
          executive  executed  a  ten-year promissory  note  due  to  the
          Company  in the amount of $450,000, with $45,000 principal  and
          accrued  interest payments due annually on December  22,  until
          repaid.

          The  promissory  note  bears interest at  5%  per  annum.   The
          outstanding principal and interest balance at October 31,  2003
          and 2002 was $278,250 and $319,375, respectively.

          On  June  5,  2000,  pursuant to an  employment  agreement  the
          Company issued 50,000 unregistered shares to an employee of the
          Company.  The employment agreement expires on October 31, 2008.
          Deferred compensation for the fair value of the related  shares
          was recorded in connection with this issuance.  The unamortized
          portion  of  such deferred compensation will be amortized  over
          the remaining term of the employment agreement.

          On  August  14,  2001, pursuant to an employment agreement  the
          Company  issued 200,000 unregistered shares to an executive  of
          the  Company.   The employment agreement expires on  April  30,
          2006.   Deferred compensation for the fair value of the related
          shares  was  recorded in connection with  this  issuance.   The
          unamortized  portion  of  such deferred  compensation  will  be
          amortized over the remaining term of the employment agreement.


                   JLM COUTURE, INC. AND SUBSIDIARIES
               Notes to Consolidated Financial Statements
           For the Years Ended October 31, 2003, 2002 and 2001



Note 12.  Commitments and Contingencies

          Lease Commitments


          The  Company leases office, production, and showroom facilities
          under  leases  expiring through 2013.  Minimum  annual  rentals
          under such leases are as follows:


                   Year Ending October 31,
                 ---------------------------

                 2004             $  551,051
                 2005                577,445
                 2006                572,170
                 2007                562,796
                 2008                587,401
                 Thereafter        2,452,066
                                   ---------
                                  $5,302,929
                                   =========


          Rent expense charged to operations for the foregoing lease  and
          short-term  rentals for the years ended October 31, 2003,  2002
          and   2001   amounted  to  $614,401,  $520,640  and   $419,305,
          respectively.

          The  leases provide for scheduled increases in base rent.  Rent
          expense is charged to operations ratably over the term  of  the
          leases  which results in deferred rent payable which represents
          cumulative rent expense charged to operations from inception of
          these leases in excess of required lease payments.

          At October 31, 2003 and 2002, the Company was committed under a
          stand-by letter of credit issued by the bank on its behalf  for
          approximately $160,299.



                   JLM COUTURE, INC. AND SUBSIDIARIES
               Notes to Consolidated Financial Statements
           For the Years Ended October 31, 2003, 2002 and 2001



          Employment Agreements

                         The Company has employment agreements with four of
          its key employees terminating from March 2004 to October  2013.
          Total  compensation expense under the terms of these agreements
          for  the  years  ended  October 31, 2003,  2002  and  2001  was
          $769,704, $941,650 and $678,026, respectively.


          Future  minimum  commitments under these employment  agreements
          are as follows:


                    Year Ending October 31,
                 ----------------------------

                 2004              $  627,500
                 2005                 481,475
                 2006                 329,834
                 2007                 341,068
                 2008                 352,691
                 Thereafter         1,342,666
                                    ---------
                                   $3,475,234
                                    =========




                   JLM COUTURE, INC. AND SUBSIDIARIES
               Notes to Consolidated Financial Statements
           For the Years Ended October 31, 2003, 2002 and 2001



Note 13.  Valuation and Qualifying Accounts

 
Years ended October 31, 2003, 2002 and 2001 (in 000's)


                         Balance at   Charged to   Charged              Balance
                         Beginning    costs and    to other Deductions  at end
                         of year    expenses     accounts      (1)      of year
                        -----------  ----------   --------  ----------  -------
                                                          


Year ended October 31,       $326        $376          -       $401      $301
2003, allowance for
doubtful accounts
(deducted from accounts
receivable)


Year ended October 31,       $300        $294          -       $268      $326
2002, allowance for
doubtful accounts
(deducted from accounts
receivable)


Year ended October 31,       $375        $100          -       $100      $300
2001, allowance for
doubtful accounts
(deducted from accounts
receivable)


(1)  Accounts deemed to be uncollectible.




                   JLM COUTURE, INC. AND SUBSIDIARIES
               Notes to Consolidated Financial Statements
           For the Years Ended October 31, 2003, 2002 and 2001


Note 14.  Interim Financial Information (Unaudited)




                                       Three-Month Period Ended
                           ----------------------------------------------------
2003                    January 31      April 30     July 30     October 31
                        -------------------------------------------------------

Revenue                  $5,653,948     $8,021,560   $7,847,951   $5,257,941
Gross profit              2,241,137      3,120,905    3,084,764    2,107,229
Net income (loss)           200,505        392,985      481,105     (266,843)
Basic earnings per share       0.10           0.21         0.25        (0.14)
Diluted earnings per share     0.10           0.19         0.24        (0.13)


                                         Three-Month Period Ended
                           ----------------------------------------------------
2002                    January 31      April 30     July 30     October 31
                        -------------------------------------------------------

Revenue                    $4,643,091     $7,801,100   $7,745,328  $5,216,183
Gross profit                1,815,456      2,800,252    2,896,517   3,150,864
Net income                    167,844        380,959      475,569      84,761
Basic earnings per share         0.08           0.19         0.23        0.03
Diluted earnings per share       0.08           0.19         0.23        0.03


                                         Three-Month Period Ended
                           ----------------------------------------------------
2001                     January 31      April 30     July 30     October 31
                           ----------------------------------------------------

Revenue                    $4,373,945     $6,501,792   $6,550,415  $4,666,240
Gross profit                1,604,065      2,481,214    2,398,198   2,614,659
Net income (loss)             158,553        313,531      307,658    (113,379)
Basic earnings per share         0.08           0.16         0.16       (0.06)
Diluted earnings per share       0.08           0.16         0.16       (0.06)




                         EXHIBIT INDEX

     4.2    Form of 2003 Stock Incentive Plan, as amended, incor-
		   porated by reference to Exhibit 4.2 of the Company's
               Annual Report on Form 10-K for its fiscal year ended
               October 31,2003.

     21        List of Subsidiaries of the Company.

     23.1      Consent of Goldstein Golub Kessler LLP dated
               June 14, 2004.

     31.1      Certification pursuant to Section 302 of
               the Sarbanes-Oxley Act of 2002.

     31.2      Certification pursuant to Section 302 of
               the Sarbanes-Oxley Act of 2002.

     32.1      Certification  pursuant  to  18  U.S.C.
               Section  1350, as adopted pursuant to Section  906
               of the Sarbanes-Oxley Act of 2002.

     32.2       Certification  pursuant  to  18  U.S.C.
               Section  1350, as adopted pursuant to Section  906
               of the Sarbanes-Oxley Act of 2002.

                              F-30