UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): March 11, 2005
Commission File Number 1-9317
HRPT PROPERTIES TRUST
(Exact Name of Registrant as Specified in Its Charter)
Maryland (State of Organization) |
04-6558834 (IRS Employer Identification No.) |
|
400 Centre Street, Newton, Massachusetts 02458 (Address of Principal Executive Offices) (Zip Code) |
Registrant's telephone number, including area code: 617-332-3990
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
THIS REPORT CONTAINS STATEMENTS THAT ARE FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND FEDERAL SECURITIES LAWS, INCLUDING STATEMENTS CONCERNING OUR ANTICIPATING COMPLETION OF AN ACQUISITION AND THE RELATED REVENUES AND EXPENSES.
CHANGES IN CIRCUMSTANCES COULD CAUSE THE CLOSING NOT TO OCCUR OR BE DELAYED. THIS RESULT COULD OCCUR DUE TO VARIOUS CIRCUMSTANCES WHICH ARE BEYOND OUR CONTROL. FOR EXAMPLE WE WILL REQUIRE UPDATES OF VARIOUS DILIGENCE ITEMS IF THIS CLOSING IS DELAYED FOR MORE THAN A SHORT PERIOD, AND THOSE UPDATES MAY CAUSE THE TRANSACTION TO FAIL TO CLOSE.
OUR STATEMENTS IN THE REPORT CONCERNING OUR ESTIMATES OF THE REVENUES AND EXPENSES ARISING FROM THE ACQUISITION ARE BASED UPON CERTAIN ASSUMPTIONS WHICH MAY PROVE INACCURATE. FOR EXAMPLE, SOME TENANTS MAY DEFAULT ON THEIR RENTS OR FAIL TO RENEW THEIR LEASES, AND OUR ESTIMATE OF EXPENSES WE WILL INCUR FOR MAINTAINING CERTAIN COMMON ROADWAYS OR FOR MANAGING THESE LAND HOLDINGS MAY BE INACCURATE. ACCORDINGLY, THE NET OPERATING INCOME WHICH WE MAY RECEIVE AFTER THIS PURCHASE CLOSES MAY BE MATERIALLY LESS THAN THE ESTIMATED AMOUNT.
OTHER FACTORS WHICH COULD CAUSE ACTUAL RESULTS TO DIFFER FROM OUR EXPECTATIONS AND ESTIMATES ARE DISCUSSED ON PAGE F-1 TO THIS REPORT AND IN THE NOTES TO THE UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS INCLUDED HEREIN.
YOU SHOULD NOT PLACE UNDUE RELIANCE UPON FORWARD LOOKING STATEMENTS. EXCEPT AS MAY BE REQUIRED BY APPLICABLE LAW, WE DO NOT INTEND TO IMPLY THAT WE WILL RELEASE PUBLICLY THE RESULT OF ANY REVISION TO THE FORWARD LOOKING STATEMENTS CONTAINED IN THIS REPORT TO REFLECT THE FUTURE OCCURRENCE OF PRESENTLY UNANTICIPATED EVENTS.
Item 9.01. Financial Statements and Exhibits.
Introduction to Unaudited Pro Forma Condensed Consolidated Financial Statements | F-1 | ||
Unaudited Pro Forma Condensed Consolidated Balance Sheet as of December 31, 2004 | F-2 | ||
Unaudited Pro Forma Condensed Consolidated Statement of Income for the Year Ended December 31, 2004 | F-3 | ||
Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements | F-4 |
1
HRPT Properties Trust
Introduction to Unaudited Pro Forma Condensed Consolidated Financial Statements
The following unaudited pro forma condensed consolidated balance sheet as of December 31, 2004, reflects our financial position as if the transactions described in the footnotes to the unaudited pro forma condensed consolidated financial statements were completed on December 31, 2004. The unaudited pro forma condensed consolidated statement of income for the year ended December 31, 2004, presents our results of operations as if the transactions described in the notes to the unaudited pro forma condensed consolidated financial statements were completed on January 1, 2004. These unaudited pro forma condensed consolidated financial statements should be read in conjunction with our financial statements for the year ended December 31, 2004, included in our Annual Report on Form 10-K for such year. These unaudited pro forma financial statements are not necessarily indicative of our expected results of operations for any future period. Differences could result from, among other considerations, future changes in our portfolio of investments, including our pending acquisition of industrial lands, changes in interest rates, changes in our capital structure, changes in property level operating expenses, and changes in property level revenues including rents expected to be received on leases in place or signed during and after 2004.
F-1
HRPT PROPERTIES TRUST
Unaudited Pro Forma Condensed Consolidated Balance Sheet
December 31, 2004
(dollars in thousands)
|
|
Pro Forma Adjustments |
|
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Historical |
Pending Acquisition(A) |
Debt Repayment (B) |
Pro Forma |
||||||||
ASSETS | ||||||||||||
Real estate properties, at cost | $ | 4,685,069 | $ | 115,500 | $ | | $ | 4,800,569 | ||||
Less accumulated depreciation | 454,411 | | | 454,411 | ||||||||
4,230,658 | 115,500 | | 4,346,158 | |||||||||
Acquired real estate leases | 149,063 | | | 149,063 | ||||||||
Equity investments in former subsidiaries | 207,804 | | | 207,804 | ||||||||
Cash and cash equivalents | 21,961 | 500 | | 22,461 | ||||||||
Other assets | 203,844 | | | 203,844 | ||||||||
$ | 4,813,330 | $ | 116,000 | $ | | $ | 4,929,330 | |||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||||||
Revolving credit facility | $ | 175,000 | $ | 116,000 | $ | 100,000 | $ | 391,000 | ||||
Senior unsecured debt, net | 1,739,624 | | (100,000 | ) | 1,639,624 | |||||||
Mortgage notes payable, net | 440,407 | | | 440,407 | ||||||||
Acquired real estate lease obligations | 39,843 | | | 39,843 | ||||||||
Other liabilities | 111,262 | | | 111,262 | ||||||||
Shareholders' equity | 2,307,194 | | | 2,307,194 | ||||||||
$ | 4,813,330 | $ | 116,000 | $ | | $ | 4,929,330 | |||||
See accompanying notes to unaudited pro forma condensed consolidated financial statements.
F-2
HRPT PROPERTIES TRUST
Unaudited Pro Forma Condensed Consolidated Statement of Income
Year Ended December 31, 2004
(amounts in thousands, except per share amounts)
|
|
Pro Forma Adjustments |
|
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Historical |
Hallwood Acquisition(C) |
Acquired Properties(D) |
Pending Acquisition(E) |
Financing(F) |
Pro Forma |
|||||||||||||||
Rental income | $ | 603,229 | $ | 37,905 | $ | 33,756 | $ | 11,085 | $ | | $ | 685,975 | |||||||||
EXPENSES: | |||||||||||||||||||||
Operating expenses | 227,853 | 16,284 | 10,475 | 2,361 | | 256,973 | |||||||||||||||
Depreciation and amortization | 112,380 | 6,760 | 8,327 | | | 127,467 | |||||||||||||||
General and administrative | 25,170 | 1,177 | 1,252 | 578 | | 28,177 | |||||||||||||||
Total expenses | 365,403 | 24,221 | 20,054 | 2,939 | | 412,617 | |||||||||||||||
Operating income | 237,826 | 13,684 | 13,702 | 8,146 | | 273,358 | |||||||||||||||
Interest income | 638 | | | | | 638 | |||||||||||||||
Interest expense | (118,212 | ) | (6,421 | ) | (5,876 | ) | (2,610 | ) | (3,751 | ) | (136,870 | ) | |||||||||
Loss on early extinguishment of debt | (2,866 | ) | | | | 2,866 | | ||||||||||||||
Equity in earnings of equity investments | 15,457 | | | | (1,621 | ) | 13,836 | ||||||||||||||
Gain on sale of shares of equity investments | 21,550 | | | | | 21,550 | |||||||||||||||
Gain on issuance of shares by equity investees | 8,436 | | | | | 8,436 | |||||||||||||||
Net income | 162,829 | 7,263 | 7,826 | 5,536 | (2,506 | ) | 180,948 | ||||||||||||||
Preferred distributions | (46,000 | ) | | | | | (46,000 | ) | |||||||||||||
Net income available for common shareholders | $ | 116,829 | $ | 7,263 | $ | 7,826 | $ | 5,536 | $ | (2,506 | ) | $ | 134,948 | ||||||||
Weighted average common shares outstanding | 176,157 | 1,131 | 177,288 | ||||||||||||||||||
Basic and diluted earnings per common share: | |||||||||||||||||||||
Net income available for common shareholders | $ | 0.66 | $ | 0.76 | |||||||||||||||||
See accompanying notes to unaudited pro forma condensed consolidated financial statements.
F-3
HRPT PROPERTIES TRUST
Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements
(dollars and square feet in thousands)
Unaudited Pro Forma Condensed Consolidated Balance Sheet Adjustments as of December 31, 2004
Unaudited Pro Forma Condensed Consolidated Statement of Income Adjustments for the Year Ended December 31, 2004
F-4
Details of the 2004 acquisitions are as follows:
Date Acquired |
Location |
Number of Buildings |
Square Feet |
Purchase Price(1) |
|||||
---|---|---|---|---|---|---|---|---|---|
2/11/04 | Arnold, MO | 1 | 65 | $ | 8,300 | ||||
2/24/04 | Quincy, MA | 1 | 46 | 7,685 | |||||
4/28/04 | Memphis, TN | 1 | 125 | 21,000 | |||||
6/2/04 | St. Paul, MN | 1 | 423 | 12,950 | |||||
6/4/04 | Virginia Beach, VA | 1 | 75 | 6,750 | |||||
7/20/04 | Rockville, MD | 3 | 283 | 75,300 | |||||
7/29/04 | Memphis, TN | 1 | 131 | 11,925 | |||||
8/24/04 | Atlanta, GA | 1 | 177 | 24,488 | |||||
9/9/04 | Atlanta, GA | 1 | 90 | 9,460 | |||||
9/16/04 | Monroeville, PA | 1 | 480 | 64,693 | |||||
9/21/04 | Quincy, MA | 2 | 356 | 61,450 | |||||
10/26/04 | Longmont, CO | 1 | 547 | 38,500 | |||||
11/30/04 | Rochester, NY | 8 | 345 | 45,750 | |||||
23 | 3,143 | $ | 388,251 | ||||||
F-5
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
HRPT PROPERTIES TRUST |
||
By: |
/s/ John C. Popeo John C. Popeo Treasurer and Chief Financial Officer Dated: March 11, 2005 |