e10v12g
As submitted to the Securities and Exchange Commission on
July 18, 2008
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 10
GENERAL FORM FOR REGISTRATION
OF SECURITIES
Pursuant to Section 12(b) or (g) of The Securities
Exchange Act of 1934
Federal Home Loan Mortgage
Corporation
(doing business as Freddie
Mac)
(Exact name of
registrant as specified in its charter)
Chartered by Congress under the
laws of the United States of America
(State or other jurisdiction
of incorporation or organization)
52-0904874
(I.R.S. Employer Identification No.)
8200 Jones Branch Drive, McLean,
Virginia 22102
(Address of principal
executive offices, including zip code)
(703) 903-2000
(Registrants telephone
number, including area code)
Securities to be registered pursuant to Section 12(b) of the Act:
None
Securities to be registered pursuant to Section 12(g) of
the Act:
Voting Common Stock, par value $0.21 per share
(Title of class)
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller
reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer ¨
|
|
Accelerated filer ¨
|
|
Non-accelerated filer x
(Do not check if a smaller
reporting company)
|
|
Smaller reporting company ¨ |
TABLE OF
CONTENTS
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
1
|
|
|
|
|
3
|
|
|
|
|
20
|
|
|
|
|
30
|
|
|
|
|
30
|
|
|
|
|
31
|
|
|
|
|
32
|
|
|
|
|
32
|
|
|
|
|
39
|
|
|
|
|
59
|
|
|
|
|
78
|
|
|
|
|
81
|
|
|
|
|
88
|
|
|
|
|
92
|
|
|
|
|
94
|
|
|
|
|
95
|
|
|
|
|
100
|
|
|
|
|
108
|
|
|
|
|
129
|
|
|
|
|
131
|
|
|
|
|
133
|
|
|
|
|
133
|
|
|
|
|
139
|
|
|
|
|
153
|
|
|
|
|
167
|
|
|
|
|
168
|
|
|
|
|
172
|
|
|
|
|
175
|
|
|
|
|
175
|
|
|
|
|
179
|
|
|
|
|
179
|
|
|
|
|
194
|
|
|
|
|
196
|
|
|
|
|
198
|
|
|
|
|
198
|
|
|
|
|
201
|
|
|
|
|
205
|
|
|
|
|
242
|
|
|
|
|
244
|
|
|
|
|
246
|
|
|
|
|
248
|
|
|
|
|
249
|
|
|
|
|
251
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
253
|
|
|
|
|
254
|
|
|
|
|
256
|
|
|
|
|
257
|
|
|
|
|
258
|
|
|
|
|
259
|
|
|
|
|
260
|
|
|
|
|
272
|
|
|
|
|
277
|
|
|
|
|
279
|
|
|
|
|
285
|
|
|
|
|
289
|
|
|
|
|
290
|
|
|
|
|
292
|
|
|
|
|
293
|
|
|
|
|
295
|
|
|
|
|
298
|
|
|
|
|
300
|
|
|
|
|
301
|
|
|
|
|
303
|
|
|
|
|
307
|
|
|
|
|
313
|
|
|
|
|
318
|
|
|
|
|
320
|
|
|
|
|
321
|
|
|
|
|
321
|
|
|
|
|
327
|
|
|
|
|
328
|
|
|
|
|
329
|
|
|
|
|
330
|
|
|
|
|
331
|
|
|
|
|
332
|
|
|
|
|
333
|
|
|
|
|
335
|
|
|
|
|
338
|
|
|
|
|
340
|
|
|
|
|
343
|
|
|
|
|
346
|
|
|
|
|
347
|
|
|
|
|
347
|
|
|
|
|
348
|
|
|
|
|
349
|
|
|
|
|
350
|
|
|
|
|
351
|
|
|
|
|
352
|
|
|
|
|
352
|
|
|
|
|
361
|
|
|
|
|
362
|
|
|
|
|
367
|
|
|
|
|
368
|
|
|
|
|
368
|
|
|
|
|
369
|
|
|
|
|
370
|
FORWARD-LOOKING
STATEMENTS
We regularly communicate information concerning our business
activities to investors, securities analysts, the news media and
others as part of our normal operations. Some of these
communications, including the BUSINESS, RECENT
EVENTS, ANNUAL MD&A and INTERIM
MD&A sections of this Registration Statement, contain
forward-looking statements pertaining to our current
expectations and objectives for financial reporting, remediation
efforts, future business plans, capital plans, results of
operations, financial condition and market trends and
developments. Forward-looking statements are often accompanied
by, and identified with, terms such as seek,
forecasts, objective,
believe, expect, trend,
future, intend, could, and
similar phrases. These statements are not historical facts, but
rather represent our expectations based on current information,
plans, estimates and projections. Forward-looking statements
involve known and unknown risks, uncertainties and other
factors, some of which are beyond our control. You should be
careful about relying on any forward-looking statements and
should also consider all risks, uncertainties and other factors
described in this Registration Statement in considering any
forward-looking statements. Actual results may differ materially
from those discussed as a result of various factors, including
those factors described in the RISK FACTORS section
of this Registration Statement. Factors that could cause actual
results to differ materially from the expectations expressed in
these and other forward-looking statements by management
include, among others:
|
|
|
|
|
changes in applicable legislative or regulatory requirements,
including enactment of government-sponsored enterprise, or GSE,
oversight legislation, changes to our charter, affordable
housing goals, regulatory capital requirements, the exercise or
assertion of regulatory or administrative authority beyond
historical practice, or regulation of the subprime or
non-traditional mortgage market;
|
|
|
|
our ability to effectively identify and manage credit risk
and/or changes to the credit environment;
|
|
|
|
changes in general economic conditions, including the risk of
U.S. or global economic recession, regional employment rates,
liquidity of the markets and availability of credit in the
markets;
|
|
|
|
our ability to effectively implement our business strategies and
manage the risks in our business, including our efforts to
improve the supply and liquidity of, and demand for, our
products;
|
|
|
|
changes in our assumptions or estimates regarding rates of
growth in our business, spreads we expect to earn, required
capital levels, the timing and impact of capital transactions;
|
|
|
|
changes in pricing or valuation methodologies, models,
assumptions, estimates and/or other measurement techniques;
|
|
|
|
further adverse rating actions by credit rating agencies in
respect of structured credit products, other credit-related
exposures, or mortgage or bond insurers;
|
|
|
|
our ability to manage and forecast our capital levels;
|
|
|
|
our ability to effectively identify and manage interest-rate and
other market risks, including the levels and volatilities of
interest rates, as well as the shape and slope of the yield
curves;
|
|
|
|
incomplete or inaccurate information provided by customers and
counterparties, or adverse changes in the financial condition of
our customers and counterparties;
|
|
|
|
our ability to effectively identify, assess, evaluate, manage,
mitigate or remediate control deficiencies and risks, including
material weaknesses and significant deficiencies, in our
internal control over financial reporting and disclosure
controls and procedures;
|
|
|
|
our ability to effectively and timely implement the remediation
plan undertaken as a result of the restatement of our
consolidated financial statements and the consent order entered
into with the Office of Federal Housing Enterprise Oversight, or
OFHEO, including particular initiatives relating to technical
infrastructure and controls over financial reporting;
|
|
|
|
our ability to effectively manage and implement changes,
developments or impacts of accounting or tax standards and
interpretations;
|
|
|
|
changes in the loans available for us to purchase, such as
increases or decreases in the conforming loan limits;
|
|
|
|
the availability of debt financing and equity capital in
sufficient quantity and at attractive rates to support growth in
our retained portfolio, to refinance maturing debt and to meet
regulatory capital requirements;
|
|
|
|
|
|
the rate of growth in total outstanding U.S. residential
mortgage debt, the size of the U.S. residential mortgage market
and homeownership rates, supply and demand of available
multifamily housing;
|
|
|
|
direct and indirect impacts of continuing deterioration of
subprime and other real estate markets;
|
|
|
|
the levels and volatility of interest rates, mortgage-to-debt
option adjusted spreads, and home prices;
|
|
|
|
volatility of reported results due to changes in fair value of
certain instruments or assets;
|
|
|
|
the availability of options, interest-rate and currency swaps
and other derivative financial instruments of the types and
quantities and with acceptable counterparties needed for
investment funding and risk management purposes;
|
|
|
|
changes to our underwriting and disclosure requirements or
investment standards for mortgage-related products;
|
|
|
|
the ability of our financial, accounting, data processing and
other operating systems or infrastructure and those of our
vendors to process the complexity and volume of our transactions;
|
|
|
|
preferences of originators in selling into the secondary market
and borrower preferences for fixed-rate mortgages or
adjustable-rate mortgages, or ARMs;
|
|
|
|
investor preferences for mortgage loans and mortgage-related and
debt securities versus other investments;
|
|
|
|
the occurrence of a major natural or other disaster in
geographic areas that would adversely affect our Total mortgage
portfolio holdings;
|
|
|
|
other factors and assumptions described in this Registration
Statement, including in the sections titled
BUSINESS, RISK FACTORS, RECENT
EVENTS, ANNUAL MD&A and INTERIM
MD&A;
|
|
|
|
our assumptions and estimates regarding the foregoing and our
ability to anticipate the foregoing factors and their impacts;
and
|
|
|
|
market reactions to the foregoing.
|
We undertake no obligation to update forward-looking statements
we make to reflect events or circumstances after the date of
this Registration Statement or to reflect the occurrence of
unanticipated events.
ITEM 1.
BUSINESS
Overview
Freddie Mac is a stockholder-owned company chartered by Congress
in 1970 to stabilize the nations residential mortgage
markets and expand opportunities for homeownership and
affordable rental housing. Our mission is to provide liquidity,
stability and affordability to the U.S. housing market. We
fulfill our mission by purchasing residential mortgages and
mortgage-related securities in the secondary mortgage market and
securitizing them into mortgage-related securities that can be
sold to investors. We are one of the largest purchasers of
mortgage loans in the U.S. Our purchases of mortgage assets
provide lenders with a steady flow of low-cost mortgage
fundings. We purchase single-family and multifamily
mortgage-related securities for our investments portfolio. We
also purchase multifamily residential mortgages in the secondary
mortgage market and hold those loans for investment. We finance
purchases of our mortgage-related securities and mortgage loans,
and manage our interest-rate and other market risks, primarily
by issuing a variety of debt instruments and entering into
derivative contracts in the capital markets. See ANNUAL
MD&A PORTFOLIO BALANCES AND
ACTIVITIES Table 44 Total Mortgage
Portfolio and Segment Portfolio Composition and
INTERIM MD&A PORTFOLIO BALANCES AND
ACTIVITIES Table 100 Total Mortgage
Portfolio and Segment Portfolio Composition for an
overview of our various portfolios.
Though we are chartered by Congress, our business is funded with
private capital. We are responsible for making payments on our
securities. Neither the U.S. government nor any other
agency or instrumentality of the U.S. government is
obligated to fund our mortgage purchase or financing activities
or to guarantee our securities and other obligations.
Our
Charter and Mission
The Federal Home Loan Mortgage Corporation Act, which we refer
to as our charter, forms the framework for our business
activities, the products we bring to market and the services we
provide to the nations residential housing and mortgage
industries. Our charter also determines the types of mortgage
loans that we are permitted to purchase, as described in the
Single-family Guarantee segment and the Multifamily segment.
Our mission is defined in our charter:
|
|
|
|
|
to provide stability in the secondary market for residential
mortgages;
|
|
|
|
to respond appropriately to the private capital market;
|
|
|
|
to provide ongoing assistance to the secondary market for
residential mortgages (including activities relating to
mortgages for low-and moderate-income families involving an
economic return that may be less than the return earned on other
activities); and
|
|
|
|
to promote access to mortgage credit throughout the
U.S. (including central cities, rural areas and other
underserved areas).
|
Our activities in the secondary mortgage market benefit
consumers by providing lenders a steady flow of low-cost
mortgage funding. This flow of funds helps moderate cyclical
swings in the housing market, equalizes the flow of mortgage
funds regionally throughout the U.S. and makes mortgage
funds available in a variety of economic conditions. In
addition, the supply of cash made available to lenders through
this process reduces mortgage rates on loans within the dollar
limits set in accordance with our charter. These lower rates
help make homeownership affordable for more families and
individuals than would be possible without our participation in
the secondary mortgage market.
To facilitate our mission, our charter provides us with special
attributes including:
|
|
|
|
|
exemption from the registration and reporting requirements of
the Securities Act and the Exchange Act. We are, however,
subject to the general antifraud provisions of the federal
securities laws and have committed to the voluntary registration
of our common stock with the SEC under the Exchange Act;
|
|
|
|
favorable treatment of our securities under various investment
laws and other regulations;
|
|
|
|
discretionary authority of the Secretary of the Treasury to
purchase up to $2.25 billion of our securities; and
|
|
|
|
exemption from state and local taxes, except for taxes on real
property that we own.
|
Market
Overview
We conduct business in the U.S. residential mortgage market
and the global securities market. Our participation in these
markets links Americas homebuyers with the worlds
capital markets. In general terms, the U.S. residential
mortgage market consists of a primary mortgage market that links
homebuyers and lenders and a secondary mortgage market that
links lenders and investors. In the primary market, residential
mortgage lenders such as mortgage banking companies, commercial
banks, savings institutions, credit unions and other financial
institutions originate or provide mortgages to borrowers. They
obtain the funds they lend to mortgage borrowers in a variety of
ways, including by selling mortgages into the secondary market.
Our charter does not permit us to originate loans in the primary
mortgage market.
The secondary market consists of institutions engaged in buying
and selling mortgages in the form of whole loans (i.e.,
mortgages that have not been securitized) and mortgage-related
securities. We participate in the secondary mortgage market by
purchasing mortgage loans and mortgage-related securities for
investment and by issuing guaranteed mortgage-related securities
called Mortgage Participation Certificates, or PCs. We do not
lend money directly to homeowners. The following diagram
illustrates how we create PCs that can be sold to investors or
held by us to provide liquidity to the mortgage market:
We guarantee the PCs created in this process in exchange for a
combination of management and guarantee fees paid on a monthly
basis as a percentage of the underlying unpaid principal balance
of the loans and initial upfront cash payments referred to as
credit or delivery fees. Our guarantee increases the
marketability of the PCs, providing liquidity to the mortgage
market. Various other participants also play significant roles
in the residential mortgage market. Mortgage brokers advise
prospective borrowers about mortgage products and lending rates,
and they connect borrowers with lenders. Mortgage servicers
administer mortgage loans by collecting payments of principal
and interest from borrowers as well as amounts related to
property taxes and insurance. They remit the principal and
interest payments to us, less a servicing fee, and we pass these
payments through to mortgage investors, less a fee we charge to
provide our guarantee (i.e., the management and guarantee
fee). In addition, private mortgage insurance companies and
other financial institutions sometimes provide third-party
insurance for mortgage loans or pools of loans. Our charter
requires third-party insurance or other credit protections on
some loans that we purchase.
With the exceptions noted below, our charter also prohibits us
from purchasing first-lien conventional (not guaranteed or
insured by any agency or instrumentality of the U.S. government)
single-family mortgages if the outstanding principal balance at
the time of purchase exceeds 80 percent of the value of the
property securing the mortgage unless we have one or more of the
following credit protections:
|
|
|
|
|
mortgage insurance from an approved mortgage insurer;
|
|
|
|
a sellers agreement to repurchase or replace (for periods
and under conditions as we may determine) any mortgage that has
defaulted; or
|
|
|
|
retention by the seller of at least a 10 percent
participation interest in the mortgages.
|
This requirement does not apply to multifamily mortgages or to
mortgages insured by the Federal Housing Administration, or FHA,
or partially guaranteed by the Department of Veterans Affairs,
or VA.
Under our charter, so far as practicable, we may only purchase
mortgages that are of a quality, type and class that generally
meet the purchase standards of private institutional mortgage
investors. This means the mortgages we purchase must be readily
marketable to institutional mortgage investors.
Residential
Mortgage Debt Market
We compete in the large and growing U.S. residential
mortgage debt market. This market consists of a primary mortgage
market in which lenders originate mortgage loans for homebuyers
and a secondary mortgage market in which the mortgage loans are
resold. At March 31, 2008, our total mortgage portfolio,
which includes our retained portfolio and credit guarantee
portfolio, was $2.1 trillion, while the total
U.S. residential mortgage debt outstanding, which includes
single-family and multifamily loans, was approximately $12
trillion. See PORTFOLIO BALANCES AND ACTIVITIES in
both ANNUAL MD&A and INTERIM
MD&A for further information on the composition of
our mortgage portfolios.
Growth in the U.S. residential mortgage debt market is
affected by several factors, including changes in interest
rates, employment rates in various regions of the country,
homeownership rates, home price appreciation, lender preferences
regarding credit risk and borrower preferences regarding
mortgage debt. The amount of residential mortgage debt available
for us to purchase and the mix of available loan products are
also affected by several factors, including the volume of
single-family mortgages meeting the requirements of our charter
and the mortgage purchase and securitization activity of other
financial institutions. See RISK FACTORS for
additional information.
Table 1 provides important indicators for the U.S.
residential mortgage market.
Table 1
Mortgage Market Indicators
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Home sale units (in
thousands)(1)
|
|
|
5,713
|
|
|
|
6,728
|
|
|
|
7,463
|
|
House price
appreciation(2)
|
|
|
(0.3
|
)%
|
|
|
4.1
|
%
|
|
|
9.6
|
%
|
Single-family originations (in
billions)(3)
|
|
$
|
2,430
|
|
|
$
|
2,980
|
|
|
$
|
3,120
|
|
Adjustable-rate mortgage
share(4)
|
|
|
10
|
%
|
|
|
22
|
%
|
|
|
30
|
%
|
Refinance
share(5)
|
|
|
45
|
%
|
|
|
41
|
%
|
|
|
44
|
%
|
U.S. single-family mortgage debt outstanding
(in billions)(6)
|
|
$
|
11,158
|
|
|
$
|
10,452
|
|
|
$
|
9,379
|
|
U.S. multifamily mortgage debt outstanding
(in billions)(6)
|
|
$
|
837
|
|
|
$
|
741
|
|
|
$
|
688
|
|
|
|
(1)
|
Includes sales of new and existing
homes in the U.S. and excludes condos/co-ops. Source: National
Association of Realtors news release dated February 25,
2008 (sales of existing homes) and U.S. Census Bureau news
release dated January 28, 2008 (sales of new homes).
|
(2)
|
Source: Office of Federal Housing
Enterprise Oversights 4Q 2007 House Price Index Report
dated February 26, 2008 (purchase-only U.S. index).
|
(3)
|
Source: Inside Mortgage Finance
estimates of originations of single-family first-and second
liens dated February 8, 2008.
|
(4)
|
Adjustable-rate mortgage share of
the number of conventional one-family mortgages for home
purchase. Data for 2007 and 2006 are annual averages of monthly
figures and 2005 is an annual composite. Source: Federal Housing
Finance Boards Monthly Interest Rate Survey release dated
January 24, 2008.
|
(5)
|
Refinance share of the number of
conventional mortgage applications. Source: Mortgage Bankers
Associations Mortgage Applications Survey. Data reflect
annual averages of weekly figures.
|
(6)
|
Source: Federal Reserve Flow of
Funds Accounts of the United States dated June 5, 2008.
|
Our
Customers
Our customers are predominantly lenders in the primary mortgage
market that originate mortgages for homeowners and apartment
owners. These lenders include mortgage banking companies,
commercial banks, savings banks, community banks, credit unions,
state and local housing finance agencies and savings and loan
associations.
We acquire a significant portion of our mortgages from several
large lenders. These lenders are among the largest mortgage loan
originators in the U.S. We have contracts with a number of
mortgage lenders that include a commitment by the lender to sell
us a minimum percentage or dollar amount of its mortgage
origination volume. These contracts typically last for one year.
If a mortgage lender fails to meet its contractual commitment,
we have a variety of contractual remedies, including the right
to assess certain fees. Our mortgage purchase contracts contain
no penalty or liquidated damages clauses based on our inability
to take delivery of presented mortgage loans. However, if we
were to fail to meet our contractual commitment, we could be
deemed to be in breach of our contract and could be liable for
damages in a lawsuit. As the mortgage industry has been
consolidating, we, as well as our competitors, have been seeking
increased business from a decreasing number of key lenders. For
the year ended December 31, 2007, and for the three months
ended March 31, 2008, three mortgage lenders each accounted
for more than 10% of our single-family mortgage purchase volume.
These three lenders collectively accounted for approximately 45%
and 42%, of total volume for the year ended December 31,
2007, and the three months ended March 31, 2008,
respectively and our top ten lenders represented approximately
79% of our single-family mortgage purchase volume for the same
two periods. Further, our top three multifamily lenders
collectively represented approximately 44% of our multifamily
purchase volume and our top ten multifamily lenders represented
approximately 80% of our multifamily purchase volume for the
year ended December 31, 2007, and the three months ended
March 31, 2008. See RISK FACTORS
Competitive and Market Risks for additional information.
Our
Business Segments
We manage our business through three reportable segments:
|
|
|
|
|
Single-family Guarantee;
|
|
|
|
Investments; and
|
|
|
|
Multifamily.
|
Certain activities that are not part of a segment are included
in the All Other category. For a summary and description of our
financial performance and financial condition on a consolidated
as well as segment basis, see MD&A and
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA and the
accompanying notes to our consolidated financial statements.
Single-family
Guarantee Segment
In our Single-family guarantee segment, we purchase
single-family mortgages originated by our lender customers in
the primary mortgage market. We securitize certain of the
mortgages we have purchased and issue mortgage-related
securities that can be sold to investors or held by us, in our
Investments segment. We guarantee the payment of principal and
interest on these mortgage-related securities in exchange for a
combination of management and guarantee fees paid on a monthly
basis as a percentage of the underlying unpaid principal balance
of the loans and initial upfront cash payments referred to as
credit or delivery fees.
Earnings for this segment consist primarily of guarantee fee
revenues, including amortization of upfront payments, less
related credit costs and operating expenses.
Loan and
Security Purchases
Our charter establishes requirements for and limitations on the
mortgages and mortgage-related securities we may purchase, as
described below. In the Single-family Guarantee segment, we
purchase and securitize single-family mortgages,
which are mortgages that are secured by one- to four-family
properties. The primary types of single-family mortgages we
purchase are
40-year,
30-year,
20-year,
15-year and
10-year
fixed-rate mortgages, interest-only mortgages, adjustable rate
mortgages or ARMs, and balloon/reset mortgages.
Our charter places a dollar amount cap, called the
conforming loan limit, on the original principal
balance of single-family mortgage loans we purchase. This limit
is determined annually each October using a methodology based on
changes in the national average price of a one-family residence,
as surveyed by the Federal Housing Finance Board. For 2006 to
2008, the conforming loan limit for a one-family residence was
set at $417,000. Higher limits apply to two-to four-family
residences. The conforming loan limits are 50% higher for
mortgages secured by properties in Alaska, Guam, Hawaii and the
U.S. Virgin Islands. No comparable limits apply to our purchases
of multifamily mortgages. As part of the Economic Stimulus Act
of 2008, these conforming loan limits were temporarily
increased. See Regulation and Supervision
Legislation Temporary Increase in Conforming Loan
Limits.
Loan and
Credit Quality
Our charter requires that we obtain additional credit protection
if the unpaid principal balance of a conventional single-family
mortgage that we purchase exceeds 80% of the value of the
property securing the mortgage. See CREDIT
RISKS Mortgage Credit Risk
Underwriting Requirements and Quality Control
Standards for additional information.
Guarantees
In our Single-family Guarantee segment, we guarantee the payment
of principal and interest on single-family mortgage-related
securities, including those held in our retained portfolio, in
exchange for a combination of management and guarantee fees paid
on a monthly basis as a percentage of the underlying unpaid
principal balance of the loans, and initial upfront cash
payments referred to as credit or delivery fees. Earnings for
this segment consist primarily of guarantee fee revenues,
including amortization of upfront payments, less related credit
costs and operating expenses. Also included is the interest
earned on assets held in the Investments segment related to
single-family guarantee activities, net of allocated funding
costs and amounts related to net float benefits.
Through our Single-family Guarantee segment, we seek to issue
guarantees with fee terms that we believe offer attractive
long-term returns relative to anticipated credit costs. In
addition, we seek to improve our share of the total residential
mortgage securitization market by improving customer service,
expanding our customer base, and expanding the types of
mortgages we guarantee and the products we offer. We may make
trade-offs in our pricing and our risk profile in order to
maintain market share, support liquidity in various segments of
the residential mortgage market, support the price performance
of our PCs and acquire business in pursuit of our affordable
housing goals and subgoals.
We provide guarantees to many of our larger customers through
contracts that require them to sell or securitize a specified
minimum share of their eligible loan originations to us, subject
to certain conditions and exclusions. The purchase and
securitization of mortgage loans from customers under these
longer-term contracts have fixed pricing schedules for our
management and guarantee fees that are negotiated at the outset
of the contract. We call these transactions flow
activity and they represent the majority of our purchase
volumes. The remainder of our purchases and securitizations of
mortgage loans occurs in bulk transactions for which
purchase prices and management and guarantee fees are negotiated
on an individual transaction basis. Mortgage purchase volumes
from individual customers can fluctuate significantly.
Securitization
Activities
We securitize substantially all of the newly or recently
originated single-family mortgages we have purchased and issue
mortgage-related securities called PCs that can be sold to
investors or held by us. We guarantee the payment of principal
and interest on these mortgage-related securities in exchange
for compensation, which we refer to as management and guarantee
fees. We generally hold PCs instead of single-family mortgage
loans for investment purposes primarily to provide flexibility
in determining what to sell or hold and to allow for cost
effective interest-rate risk management.
The compensation we receive in exchange for our guarantee
activities includes a combination of management and guarantee
fees paid on a monthly basis as a percentage of the underlying
unpaid principal balance of the loans and initial upfront cash
payments referred to as credit or delivery fees. We recognize
the fair value of the right to receive ongoing management and
guarantee fees as a guarantee asset at the inception of a
guarantee. We subsequently account for the guarantee asset like
a debt security, which performs similar to an interest-only
security, classified as trading and reflect changes in the fair
value of the guarantee asset in earnings. We recognize a
guarantee obligation at inception equal to the fair value of the
compensation received, including any upfront credit or delivery
fees, less upfront payments paid by us to buy-up the monthly
management and guarantee fee, plus any upfront payments received
by us to buy-down the monthly management and guarantee fee rate,
plus any seller provided credit enhancements. The guarantee
obligation represents deferred revenue that is amortized into
earnings as we are relieved from risk under the guarantee.
The guarantee we provide increases the marketability of our
mortgage-related securities, providing additional liquidity to
the mortgage market. The types of mortgage-related securities we
guarantee include the following:
|
|
|
|
|
PCs we issue;
|
|
|
|
single-class and multi-class Structured Securities
(including Structured Transactions) we issue; and
|
|
|
|
securities related to tax-exempt multifamily housing revenue
bonds (see Multifamily segment).
|
PCs
Our PCs are pass-through securities that represent undivided
beneficial interests in trusts that own pools of mortgages we
have purchased. For our fixed-rate PCs, we guarantee the timely
payment of interest and the timely payment of principal. For our
ARM PCs, we guarantee the timely payment of the weighted average
coupon interest rate for the underlying mortgage loans. We do
not guarantee the timely payment of principal for ARM PCs;
however, we do guarantee the full and final payment of
principal. In exchange for providing this guarantee, we receive
a contractual management and guarantee fee and other up-front
credit-related fees. We issue most of our PCs in transactions in
which our customers exchange mortgage loans for PCs. We refer to
these transactions as Guarantor Swaps. The following diagram
illustrates a Guarantor Swap transaction:
Guarantor
Swap
We also issue PCs in exchange for cash. The following diagram
illustrates an exchange for cash in a cash auction
of PCs:
Cash
Auction of PCs
Other investors purchase our PCs, including pension funds,
insurance companies, securities dealers, money managers,
commercial banks, foreign central banks and other fixed-income
investors. PCs differ from U.S. Treasury securities and other
fixed-income investments in two ways. First, they can be prepaid
at any time because homeowners can pay off the underlying
mortgages at any time prior to a loans maturity. Because
homeowners have the right to prepay their mortgage, the
securities implicitly have a call option that significantly
reduces the average life of the security as compared to the
contractual loan maturity. Consequently, mortgage-backed
securities generally provide a higher nominal yield than certain
other fixed-income products. Second, PCs are not backed by the
full faith and credit of the United States, as are U.S. Treasury
securities. However, we guarantee the payment of interest and
principal on all our PCs, as discussed above.
Our PCs provide investors with many benefits. The U.S.
mortgage-backed securities market makes up more than one-quarter
of the U.S. fixed-income securities market, the largest in size
in terms of volume of outstanding securities. As part of this
market, Freddie Macs mortgage-backed securities are among
the most liquid and widely held in the world. Freddie Mac
securities offer transparency by providing loan-level disclosure
on our mortgage-backed securities. This allows investors the
ability to further analyze our securities over time, including
being able to better compare the prepayment behavior of the
loans backing our securities. PCs are a valuable fixed-income
investment for a broad range of both domestic and foreign
investors, offering attractive yields, high liquidity, improving
price performance and opportunities to use PCs to obtain
financing through dollar roll or other financing transactions.
Structured
Securities
Our Structured Securities represent beneficial interests in
pools of PCs and certain other types of mortgage-related assets.
We create Structured Securities primarily by using PCs or
previously issued Structured Securities as collateral. Similar
to our PCs, we guarantee the payment of principal and interest
to the holders of all tranches of our Structured Securities. By
issuing Structured Securities, we seek to provide liquidity to
alternative sectors of the mortgage market. We do not charge a
management and guarantee fee for Structured Securities, other
than Structured Transactions discussed below, because the
underlying collateral is already guaranteed, so there is no
incremental credit risk to guarantee. The following diagram
illustrates how we create a Structured Security:
Structured
Security
We issue single-class Structured Securities and multi-class
Structured Securities. Because the collateral underlying
Structured Securities consists of other guaranteed
mortgage-related security, there are no concentrations of credit
risk in any of the classes of Structured Securities that are
issued, and there are no economic residual interests in the
underlying securitization trust.
Single-class Structured Securities involve the straight pass
through all of the cash flows of the underlying collateral.
Multi-class Structured Securities divide all of the cash flows
of the underlying mortgage-related assets into two or more
classes designed to meet the investment criteria and portfolio
needs of different investors by creating classes of securities
with varying maturities, payment priorities and coupons, each of
which represents a beneficial ownership interest in a separate
portion of the cash flows of the underlying collateral. Usually,
the cash flows are divided to modify the relative exposure of
different classes to interest-rate risk, or to create various
coupon structures. The simplest division of cash flows is into
principal-only and interest-only classes. Other securities we
issue can involve the creation of sequential and planned or
targeted amortization classes. In a sequential payment class
structure, one or more classes receive all or a disproportionate
percentage of the principal payments on the underlying mortgage
assets for a period of time until that class or classes is
retired, following which the principal payments are directed to
other classes. Planned or targeted amortization classes involve
the creation of classes that have relatively more predictable
amortization schedules across different prepayment scenarios,
thus reducing prepayment risk, extension risk, or both.
Our principal multi-class Structured Securities qualify for tax
treatment as Real Estate Mortgage Investment Conduits, or
REMICs. We issue many of our Structured Securities in
transactions in which securities dealers or investors sell us
the mortgage-related assets underlying the Structured Securities
in exchange for the Structured Securities. For Structured
Securities that we issue to third parties in exchange for
guaranteed mortgage-related securities, we receive a transaction
fee. This transaction fee is compensation for facilitating the
transaction, as well as future administrative responsibilities.
We do not receive a management and guarantee fee for these
transactions because the underlying collateral consists of
guaranteed securities, and therefore there is no incremental
guarantee obligation. We also sell Structured Securities to
securities dealers in exchange for cash.
Structured
Transactions
We also issue Structured Securities to third parties in exchange
for non-Freddie Mac mortgage-related securities. We refer to
these as Structured Transactions. The non-Freddie Mac
mortgage-related securities are transferred to trusts that were
specifically created for the purpose of issuing the Structured
Transactions. The following diagram illustrates a Structured
Transaction:
Structured
Transactions
Structured Transactions can generally be segregated into two
different types. In the most common type, we purchase only the
senior tranches from a non-Freddie Mac senior-subordinated
securitization, place these senior tranches into a
securitization trust, provide a guarantee of the principal and
interest of the senior tranches, and issue the Structured
Transaction. For all other Structured Transactions, we purchase
single class pass through securities, place them in a
securitization trust, guarantee the principal and interest, and
issue the Structured Transaction. In exchange for providing our
guarantee, we may receive a management and guarantee fee.
Although Structured Transactions generally have underlying
mortgage loans with varying risk characteristics, we do not
issue tranches that have concentrations of credit risk, as all
cash flows of the underlying collateral are passed through to
the holders of the securities and there are no economic residual
interests in the securitization trusts. Further, the senior
tranches we purchase as collateral for the Structured
Transactions benefit from credit protections from the related
subordinated tranches, which we do not purchase. Additionally,
there are other credit enhancements and structural features
retained by the seller, such as excess interest or
overcollateralization, that provide credit protection to our
interests, and reduce the likelihood that we will have to
perform under our guarantee. Structured Transactions backed by
single class pass through securities do not benefit from
structural or other credit enhancement protections.
During 2007, we entered into long-term standby commitments for
mortgage assets held by third parties that require us to
purchase loans from lenders when the loans subject to these
commitments meet certain delinquency criteria. During the first half of 2008, a majority of the long-term standby commitments were converted to PCs or Structured Transactions.
For information about the relative size of our of our
securitization products, refer to Table 46
Guaranteed PCs and Structured Securities and
Table 47 Single-Class and Multi-Class PCs and
Structured Securities in ANNUAL MD&A
PORTFOLIO BALANCES AND ACTIVITIES and
Table 102 Guaranteed PCs and Structured
Securities in INTERIM MD&A PORTFOLIO
BALANCES AND ACTIVITIES. For information about the
relative performance of these securities, refer to our CREDIT
RISKS sections under both ANNUAL MD&A and
INTERIM MD&A.
PC
Trust Documents
In December 2007, we introduced trusts into our security
issuance process. Under our PC master trust agreement, we
established trusts for all of our PCs issued both prior and
subsequent to December 2007. In addition, each PC trust,
regardless of the date of its formation, is governed by a pool
supplement documenting the formation of the PC trust and the
issuance of the related PCs by that trust. The PC master trust
agreement, along with the pool supplement, offering circular,
any offering circular supplement, and any amendments, are the
PC trust documents that govern each individual PC
trust.
In accordance with the terms of our PC trust documents, we have
the option, and in some instances the requirement, to purchase
specified mortgage loans from the trust. We purchase these
mortgages at an amount equal to the current unpaid principal
balance, less any outstanding advances of principal on the
mortgage that have been paid to the PC holder.
In accordance with the terms of our PC trust documents, we have
the right, but are not required, to purchase a mortgage loan
from a PC trust under a variety of circumstances. Generally, we
elect to purchase mortgages that back our PCs and Structured
Securities from the underlying loan pools when they are
significantly past due. Through November 2007, our general
practice was to purchase the mortgage loans out of PCs after the
loans became 120 days delinquent. In December 2007, we
changed our practice to purchase mortgages that are
120 days or more delinquent from pools underlying our PCs
when:
|
|
|
|
|
the mortgages have been modified;
|
|
|
|
a foreclosure sale occurs;
|
|
|
|
the mortgages are delinquent for 24 months; or
|
|
|
|
the cost of guarantee payments to PC holders, including advances
of interest at the security coupon rate, exceeds the cost of
holding the nonperforming loans in our portfolio.
|
In accordance with the terms of our PC trust documents, we are
required to purchase a mortgage loan from a PC trust in the
following situations:
|
|
|
|
|
if a court of competent jurisdiction or a federal government
agency, duly authorized to oversee or regulate our mortgage
purchase business, determines that our purchase of the mortgage
was unauthorized and a cure is not practicable without
unreasonable effort or expense, or if such a court or government
agency requires us to repurchase the mortgage;
|
|
|
|
if a borrower exercises its option to convert the interest rate
from an adjustable rate to a fixed rate on a convertible ARM; and
|
|
|
|
in the case of balloon loans, shortly before the mortgage
reaches its scheduled balloon repayment date.
|
The To Be
Announced Market
Because our PCs are homogeneous, issued in high volume and
highly liquid, they trade on a generic basis by PC
coupon rate, also referred to as trading in the To Be Announced,
or TBA, market. A TBA trade in Freddie Mac securities represents
a contract for the purchase or sale of PCs to be delivered at a
future date; however, the specific PCs that will be delivered to
fulfill the trade obligation, and thus the specific
characteristics of the mortgages underlying those PCs, are not
known (i.e., announced) at the time of the
trade, but only shortly before the trade is settled. The use of
the TBA market increases the liquidity of mortgage investments
and improves the distribution of investment capital available
for residential mortgage financing, thereby helping us to
accomplish our statutory mission.
The Securities Industry and Financial Markets Association
publishes guidelines pertaining to the types of mortgages that
are eligible for TBA trades. On February 15, 2008, the
Securities Industry and Financial Markets Association announced
that the higher loan balances, which are now eligible for
purchase by the Federal Housing Administration, or FHA, or the
government-sponsored entities, or GSEs (i.e., Freddie Mac
and the Federal National Mortgage Association, or Fannie Mae)
under the temporary increase to conforming loan limits in the
Economic Stimulus Act of 2008, described in Regulation and
Supervision Legislation Temporary
Increase in Conforming Loan Limits, will not be
eligible for inclusion in TBA pools. By segregating these
mortgages with higher loan balances from TBA eligible
securities, we minimize any impact to the existing TBA market
for our securities.
Credit
Risk
Our Single-family Guarantee segment is responsible for pricing
and managing credit risk related to single-family loans,
including and single-family loans underlying our PCs. For more
information regarding credit risk, see CREDIT RISKS
under both ANNUAL MD&A and INTERIM
MD&A and NOTE 5: MORTGAGE LOANS AND LOAN
LOSS RESERVES to both our audited and unaudited
consolidated financial statements.
Investments
Segment
Our Investments business is responsible for investment activity
in mortgages and mortgage-related securities, other investments,
debt financing, and for managing our interest-rate risk,
liquidity and capital positions. We invest principally in
mortgage-related securities and single-family mortgages through
our mortgage-related investment portfolio.
We seek to generate attractive returns on our portfolio of
mortgage-related investment portfolio while maintaining a
disciplined approach to interest-rate risk and capital
management. We seek to accomplish this objective through
opportunistic purchases, sales and restructuring of mortgage
assets or repurchase of liabilities. Although we are primarily a
buy and hold
investor in mortgage assets, we may sell assets to reduce risk,
to respond to capital constraints, to provide liquidity or to
structure certain transactions that improve our returns. We
estimate our expected investment returns using an
option-adjusted spread, or OAS, approach. However, our
Investments segment activities may include the purchase of
mortgages and mortgage-related securities with less attractive
investment returns and with incremental risk in order to achieve
our affordable housing goals and subgoals. We also maintain a
cash and non-mortgage-related securities investment portfolio in
this segment to help manage our liquidity needs.
Debt
Financing
We fund our investment activities in our Investments and
Multifamily segments by issuing short-term and long-term debt.
Competition for funding can vary with economic and financial
market conditions and regulatory environments. See
LIQUIDITY AND CAPITAL RESOURCES under both
ANNUAL MD&A and INTERIM MD&A
for a description of our funding activities.
Risk
Management
Our Investment segment has responsibility for managing our
interest rate and liquidity risk. We use derivatives to:
(a) regularly adjust or rebalance our funding mix in order
to more closely match changes in the interest-rate
characteristics of our mortgage-related assets;
(b) economically hedge forecasted issuances of debt and
synthetically create callable and non-callable funding; and
(c) economically hedge foreign-currency exposure. For more
information regarding our derivatives, see QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK under both
ANNUAL MD&A and INTERIM MD&A
and NOTE 11: DERIVATIVES to our audited
consolidated financial statements and NOTE 10:
DERIVATIVES to our unaudited consolidated financial
statements.
PC and
Structured Securities Support Activities
We support the liquidity and depth of the market for PCs through
a variety of activities, including educating dealers and
investors about the merits of trading and investing in PCs,
enhancing disclosure related to the collateral underlying our
securities and introducing new mortgage-related securities
products and initiatives. We support the price performance of
our PCs through a variety of strategies, including the purchase
and sale by our retained portfolio of PCs and other agency
securities, including securities issued by Fannie Mae, a
similarly chartered GSE, as well as through the issuance of
Structured Securities. Purchases and sales by our retained
portfolio influence the relative supply and demand for
securities, and the issuance of Structured Securities increases
demand for PCs. Increasing demand for our PCs helps support the
price performance of our PCs.
While some purchases of PCs may result in expected returns that
are below our normal thresholds, this strategy is not expected
to have a material effect on our long-term economic returns.
Depending upon market conditions, including the relative prices,
supply of and demand for PCs and comparable Fannie Mae
securities, as well as other factors, there may be substantial
variability in any period in the total amount of securities we
purchase or sell for our retained portfolio in accordance with
this strategy. We may increase, reduce or discontinue these or
other related activities at any time, which could affect the
liquidity and depth of the market for PCs.
Multifamily
Segment
Our Multifamily segment activities include purchases of
multifamily mortgages for investment and guarantees of payments
of principal and interest on multifamily mortgage-related
securities and mortgages underlying multifamily housing revenue
bonds. The assets of the Multifamily segment include mortgages
that finance multifamily rental apartments. We seek to generate
attractive investment returns on our multifamily mortgage loans
while fulfilling our mission to supply affordable rental
housing. We also issue guarantees that we believe offer
attractive long-term returns relative to anticipated credit
costs.
Multifamily mortgages are secured by properties with five or
more residential rental units, including apartment communities.
These are generally structured as balloon mortgages with terms
ranging from five to ten years with a thirty year amortization
schedule. Our multifamily mortgage products, services and
initiatives are designed to finance affordable rental housing
for low-and moderate-income families.
We do not typically securitize multifamily mortgages, because
our multifamily loans are typically large, customized,
non-homogenous loans, that are not as conducive to
securitization and the market for private-label multifamily
securitizations is currently relatively illiquid. Accordingly,
we typically hold multifamily loans for investment purposes. We
also buy senior classes of commercial mortgage-backed
securities, or CMBS, backed by pools of multifamily mortgages,
which are held in our Investments segment. The vast majority of
the apartment units we finance are affordable to low- and
moderate-income families.
The multifamily property market is affected by employment
strength, the relative affordability of single-family home
prices, and construction cycles, all of which influence the
supply and demand for apartments and pricing for rentals. Our
multifamily loan purchases are largely through established
institutional channels where we are generally providing either
post or mid-construction financing to large apartment project
operators with established track records. Property location and
leasing cash flows provide support to capitalization values on
multifamily properties, on which investors base lending
decisions.
Our Multifamily segment also includes certain equity investments
in various limited partnerships that sponsor low-and
moderate-income multifamily rental apartments, which benefit
from low-income housing tax credits, or LIHTC. These activities
support our mission to supply financing for affordable rental
housing. We guarantee the payment of principal and interest on
multifamily mortgage loans and securities that are originated
and held by state and municipal housing finance agencies to
support tax-exempt and taxable multifamily housing revenue
bonds. By engaging in these activities, we provide liquidity to
this sector of the mortgage market.
Our
Competition
Our principal competitors are Fannie Mae, the Federal Home Loan
Banks, other financial institutions that retain or securitize
mortgages, such as commercial and investment banks, dealers,
thrift institutions, and insurance companies. We compete on the
basis of price, products, structure and service.
Employees
At June 30, 2008, we had 5,085 full-time and
104 part-time employees. Our principal offices are located
in McLean, Virginia.
Available
Information
While we are exempt from Exchange Act registration and reporting
requirements, we have committed to register our common stock
under the Exchange Act. Once this process is complete, we will
be subject to the financial reporting requirements applicable to
registrants under the Exchange Act, including the requirement to
file with the SEC annual reports on
Form 10-K,
quarterly reports on
Form 10-Q
and current reports on
Form 8-K.
In addition, OFHEO issued a supplemental disclosure regulation
under which we will file proxy statements and our officers and
directors will file insider transaction reports to the SEC in
accordance with rules promulgated under the Exchange Act.
Our financial disclosure documents are available free of charge
on our website at www.freddiemac.com. (We do not intend this
internet address to be an active link and are not using
references to this internet address here or elsewhere in this
Registration Statement to incorporate additional information
into this Registration Statement.) When our Registration
Statement becomes effective, we will make available free of
charge through our website our annual reports on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K
and all other SEC reports and amendments to those reports as
soon as reasonably practicable after we electronically file the
material with, or furnish it to, the SEC. In addition, our
Forms 10-K,
10-Q and
8-K, and
other information filed with the SEC, will be available for
review and copying free of charge at the SECs Public
Reference Room at 100 F Street, N.E., Room 1580,
Washington, D.C. 20549. The public may obtain information
on the operation of the Public Reference Room by calling the SEC
at
1-800-SEC-0330.
The SEC also maintains an Internet site (www.sec.gov) that
contains reports, proxy and information statements, and other
information regarding companies that file electronically with
the SEC. Our corporate governance guidelines, codes of conduct
for employees and members of the board of directors (and any
amendments or waivers that would be required to be disclosed)
and the charters of the boards five standing committees
(Audit; Finance and Capital Deployment; Mission, Sourcing and
Technology; Governance, Nominating and Risk Oversight; and
Compensation and Human Resources Committees) are also available
on our website at www.freddiemac.com. Printed copies of these
documents may be obtained upon request from our Investor
Relations department.
Regulation
and Supervision
In addition to the limitations on our business activities
described above in BUSINESS Our Charter and
Mission, we are subject to regulation and oversight by HUD
and OFHEO under our charter and the Federal Housing Enterprises
Financial Safety and Soundness Act of 1992, or the GSE Act. We
are also subject to certain regulation by other government
agencies.
Department
of Housing and Urban Development
HUD has general regulatory authority over Freddie Mac, including
authority over new programs, affordable housing goals and fair
lending. HUD periodically conducts reviews of our activities to
ensure conformity with our charter and other regulatory
obligations.
Housing
Goals and Home Purchase Subgoals
HUD establishes annual affordable housing goals, which are set
forth below in Table 2. The goals, which are set as a
percentage of the total number of dwelling units underlying our
total mortgage purchases, have risen steadily since they became
permanent in 1995. The goals are intended to expand housing
opportunities for low- and moderate-income families, low-income
families living in low-income areas, very low-income families
and families living in HUD-defined underserved areas. The goal
relating to low-income families living in low-income areas and
very low-income families is referred to as the special
affordable housing goal. This special affordable housing
goal also includes a multifamily subgoal that sets an
annual minimum dollar volume of qualifying multifamily mortgage
purchases. In addition, HUD has established three subgoals that
are expressed as percentages of the total number of mortgages we
purchased that finance the purchase of single-family,
owner-occupied properties located in metropolitan areas.
Table
2 Housing Goals and Home Purchase Subgoals for 2007
and
2008(1)
|
|
|
|
|
|
|
|
|
|
|
Housing Goals
|
|
|
|
2008
|
|
|
2007
|
|
|
Low- and moderate-income goal
|
|
|
56
|
%
|
|
|
55
|
%
|
Underserved areas goal
|
|
|
39
|
|
|
|
38
|
|
Special affordable goal
|
|
|
27
|
|
|
|
25
|
|
Multifamily special affordable volume target (in billions)
|
|
$
|
3.92
|
|
|
$
|
3.92
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Purchase
|
|
|
|
Subgoals
|
|
|
|
2008
|
|
|
2007
|
|
|
Low- and moderate-income subgoal
|
|
|
47
|
%
|
|
|
47
|
%
|
Underserved areas subgoal
|
|
|
34
|
|
|
|
33
|
|
Special affordable subgoal
|
|
|
18
|
|
|
|
18
|
|
|
|
(1)
|
An individual mortgage may qualify
for more than one of the goals or subgoals. Each of the goal and
subgoal percentages will be determined independently and cannot
be aggregated to determine a percentage of total purchases that
qualifies for these goals or subgoals.
|
Our performance with respect to the goals and subgoals is
summarized in Table 3. HUD ultimately determined that we
met the goals and subgoals for 2006. In March 2008, we reported
to the U.S. Department of Housing and Urban Development, or
HUD, that we did not achieve two home purchase subgoals (the
low-and moderate-income subgoal and the special affordable
housing subgoal) for 2007. We believe that achievement of these
two home purchase subgoals was infeasible in 2007 under the
terms of the Federal Housing Enterprises Financial Safety and
Soundness Act of 1992, or the GSE Act, and accordingly submitted
an infeasibility analysis to HUD. In April 2008, HUD notified us
that it had determined that, given the declining affordability
of the primary market since 2005, the scope of market turmoil in
2007, and the collapse of the non-agency, or private label,
secondary mortgage market, the availability of
subgoal-qualifying home purchase loans was reduced significantly
and therefore achievement of these subgoals was infeasible.
Consequently, we will not submit a housing plan to HUD. In 2008,
we expect that the market conditions discussed above and the
tightened credit and underwriting environment will continue to
make achieving our affordable housing goals and subgoals
challenging.
Table
3 Housing Goals and Home Purchase Subgoals and
Reported
Results(1)
Housing
Goals and Actual Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
Goal
|
|
|
Result
|
|
|
Goal
|
|
|
Result
|
|
|
Low- and moderate-income goal
|
|
|
53
|
%
|
|
|
55.9
|
%
|
|
|
52
|
%
|
|
|
54.0
|
%
|
Underserved areas goal
|
|
|
38
|
|
|
|
42.7
|
|
|
|
37
|
|
|
|
42.3
|
|
Special affordable goal
|
|
|
23
|
|
|
|
26.4
|
|
|
|
22
|
|
|
|
24.3
|
|
Multifamily special affordable volume target (in billions)
|
|
$
|
3.92
|
|
|
$
|
13.58
|
|
|
$
|
3.92
|
|
|
$
|
12.35
|
|
Home
Purchase Subgoals and Actual Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
Subgoal
|
|
|
Result
|
|
|
Subgoal
|
|
|
Result
|
|
|
Low- and moderate-income subgoal
|
|
|
46
|
%
|
|
|
47.0
|
%
|
|
|
45
|
%
|
|
|
46.8
|
%
|
Underserved areas subgoal
|
|
|
33
|
|
|
|
33.6
|
|
|
|
32
|
|
|
|
35.5
|
|
Special affordable subgoal
|
|
|
17
|
|
|
|
17.0
|
|
|
|
17
|
|
|
|
17.7
|
|
|
|
(1)
|
An individual mortgage may qualify
for more than one of the goals or subgoals. Each of the goal and
subgoal percentages and each of our percentage results is
determined independently and cannot be aggregated to determine a
percentage of total purchases that qualifies for these goals or
subgoals.
|
From time to time, we make significant adjustments to our
mortgage loan sourcing and purchase strategies in an effort to
meet the increased housing goals and subgoals. These strategies
include entering into some purchase and securitization
transactions with lower expected economic returns than our
typical transactions. At times, we also relax some of our
underwriting criteria to obtain goals-qualifying mortgage loans
and may make additional investments in higher-risk mortgage loan
products that are more likely to serve the borrowers targeted by
HUDs goals and subgoals. Efforts to meet the goals and
subgoals could further increase our credit losses. We continue
to evaluate the cost of these activities.
Declining market conditions and regulatory changes during 2007
made meeting our affordable housing goals and subgoals more
challenging than in previous years. The increased difficulty we
are experiencing has been driven by a combination of factors,
including:
|
|
|
|
|
the decreased affordability of single-family homes that began in
2005;
|
|
|
|
deteriorating conditions in the mortgage credit markets, which
have resulted in significant decreases in the number of
originations of subprime mortgages; and
|
|
|
|
increases in the levels of the goals and subgoals.
|
We anticipate that these market conditions will continue to
affect our affordable housing activities in 2008. See also
RISK FACTORS Legal and Regulatory Risks.
However, we view the purchase of mortgage loans that are
eligible to count toward our affordable housing goals to be a
principal part of our mission and business and we are committed
to facilitating the financing of affordable housing for low- and
moderate-income families.
If the Secretary of HUD finds that we failed to meet a housing
goal established under section 1332, 1333, or 1334 of the
GSE Act and that achievement of the housing goal was feasible,
the GSE Act states that the Secretary shall require the
submission of a housing plan with respect to the housing goal
for approval by the Secretary. The housing plan must describe
the actions we would take to achieve the unmet goal in the
future. HUD has the authority to take enforcement actions
against us, including issuing a cease and desist order or
assessing civil money penalties, if we: (a) fail to submit
a required housing plan or fail to make a good faith effort to
comply with a plan approved by HUD; or (b) fail to submit
certain data relating to our mortgage purchases, information or
reports as required by law. See RISK FACTORS
Legal and Regulatory Risks. While the GSE Act is silent on
this issue, HUD has indicated that it has authority under the
GSE Act to establish and enforce a separate specific subgoal
within the special affordable housing goal.
New
Program Approval
We are required under our charter and the GSE Act to obtain the
approval of the Secretary of HUD for any new program for
purchasing, servicing, selling, lending on the security of, or
otherwise dealing in, conventional mortgages that is
significantly different from:
|
|
|
|
|
programs that HUD has approved;
|
|
|
|
programs that HUD had approved or we had engaged in before the
date of enactment of the GSE Act; or
|
|
|
|
programs that represent an expansion of programs above limits
expressly contained in any prior approval regarding the dollar
volume or number of mortgages or securities involved.
|
HUD must approve any such new program unless the Secretary
determines that the new program is not authorized under our
charter or that the program is not in the public interest.
Fair
Lending
Our mortgage purchase activities are subject to federal
anti-discrimination laws. In addition, the GSE Act prohibits
discriminatory practices in our mortgage purchase activities,
requires us to submit data to HUD to assist in its fair lending
investigations of primary market lenders and requires us to
undertake remedial actions against lenders found to have engaged
in discriminatory lending practices. In addition, HUD
periodically reviews and comments on our underwriting and
appraisal guidelines for consistency with the Fair Housing Act
and the GSE Act.
Anti-Predatory
Lending
Predatory lending practices are in direct opposition to our
mission, our goals and our practices. We have instituted
anti-predatory lending policies intended to prevent the purchase
or assignment of mortgage loans with unacceptable terms or
conditions or resulting from unacceptable practices. In addition
to the purchase policies we have instituted, we promote consumer
education and financial literacy efforts to help borrowers avoid
abusive lending practices and we provide competitive mortgage
products to reputable mortgage originators so that borrowers
have a greater choice of financing options.
Office
of Federal Housing Enterprise Oversight
OFHEO is the safety and soundness regulator for Freddie Mac and
Fannie Mae. The GSE Act established OFHEO as a separate office
within HUD, substantially independent of the HUD Secretary. The
Director who heads OFHEO is appointed by the President and
confirmed by the Senate. The OFHEO Director is responsible for
ensuring that Freddie Mac and Fannie Mae are adequately
capitalized and operating safely in accordance with the GSE Act.
In this regard, OFHEO is authorized to:
|
|
|
|
|
issue regulations to carry out its responsibilities;
|
|
|
|
conduct examinations;
|
|
|
|
require reports of financial condition and operation;
|
|
|
|
develop and apply critical, minimum and risk-based capital
standards, including classifying each enterprises capital
levels not less than quarterly;
|
|
|
|
prohibit excessive executive compensation under prescribed
standards; and
|
|
|
|
impose temporary and final cease-and-desist orders and civil
money penalties, provided certain conditions are met.
|
From time to time, OFHEO has adopted guidance on a number of
different topics, including accounting practices, corporate
governance and compensation practices.
OFHEO also has exclusive administrative enforcement authority
that is similar to that of other federal financial institutions
regulatory agencies. That authority can be exercised in the
event we fail to meet regulatory capital requirements; violate
our charter, the GSE Act, OFHEO regulations, or a written
agreement with or order issued by OFHEO; or engage in conduct
that threatens to cause a significant depletion of our core
capital. Core capital consists of the par value of outstanding
common stock (common stock issued less common stock held in
treasury), the par value of outstanding non-cumulative,
perpetual preferred stock, additional paid-in capital and
retained earnings, as determined in accordance with U.S.
generally accepted accounting principles, or GAAP.
Consent
Order
On December 9, 2003, we entered into a consent order and
settlement with OFHEO that concluded its special investigation
of the company related to the restatement of our previously
issued consolidated financial statements for the years ended
December 31, 2000 and 2001 and the revision of fourth
quarter and full-year consolidated financial statements for
2002. Under the terms of the consent order, we agreed to
undertake certain remedial actions related to governance,
corporate culture, internal controls, accounting practices,
disclosure and oversight. The consent order required us to make
various submissions to OFHEO, to take various actions on an
ongoing basis and to complete a variety of actions. We submitted
all required submissions in a timely manner; are in compliance
with all provisions requiring ongoing actions; and, except for
the separation of the positions of Chairman and Chief Executive
Officer, we have completed all actions required to be completed.
We provide OFHEO with quarterly reports of the status of our
progress against the ongoing requirements and against the one
remaining item under the consent order. OFHEO public statements
have indicated its intention to lift the consent order in the
near term.
Voluntary,
Temporary Growth Limit
In response to a request by OFHEO on August 1, 2006, we
announced that we would voluntarily and temporarily limit the
growth of our retained portfolio to 2.0% annually. On
September 19, 2007, OFHEO provided an interpretation
regarding the methodology for calculating the voluntary,
temporary growth limit. Consistent with OFHEOs
February 27, 2008 announcement of the removal of the growth
limit on March 1, 2008, the growth limit has expired.
Capital
Standards and Dividend Restrictions
The GSE Act established regulatory capital requirements for us
that include ratio-based minimum and critical capital
requirements and a risk-based capital requirement designed to
ensure that we maintain sufficient capital to survive a
sustained severe downturn in the economic environment. These
standards determine the amounts of core capital and total
capital that we must maintain to meet regulatory capital
requirements. Total capital includes core capital and general
reserves for mortgage and foreclosure losses and any other
amounts available to absorb losses that OFHEO includes by
regulation.
|
|
|
|
|
Minimum Capital. The minimum capital standard
requires us to hold an amount of core capital that is generally
equal to the sum of 2.50% of aggregate on-balance sheet assets
and approximately 0.45% of the sum of outstanding
mortgage-related securities we guaranteed and other aggregate
off-balance sheet obligations. As discussed below, in 2004 OFHEO
implemented a framework for monitoring our capital adequacy,
which includes a mandatory target capital surplus over the
minimum capital requirement.
|
|
|
|
Critical Capital. The critical capital
standard requires us to hold an amount of core capital that is
generally equal to the sum of 1.25% of aggregate on-balance
sheet assets and approximately 0.25% of the sum of outstanding
mortgage-related securities we guaranteed and other aggregate
off-balance sheet obligations.
|
|
|
|
Risk-Based Capital. The risk-based capital
standard requires the application of a stress test to determine
the amount of total capital that we must hold to absorb
projected losses resulting from adverse interest-rate and
credit-risk conditions specified by the GSE Act and adds 30%
additional capital to provide for management and operations
risk. The adverse interest-rate conditions prescribed by the GSE
Act include one scenario in which
10-year
Treasury yields rise by as much as 75% (up-rate scenario) and
one in which they fall by as much as 50% (down-rate scenario).
The credit risk component of the stress tests simulates the
performance of our mortgage portfolio based on loss rates for a
benchmark region. The criteria for the benchmark region are
established by the GSE Act and are intended to capture the
credit-loss experience of the region that experienced the
highest historical rates of default and severity of mortgage
losses for two consecutive origination years.
|
The GSE Act requires OFHEO to classify our capital adequacy at
least quarterly. OFHEO has always classified us as
adequately capitalized, the highest possible
classification.
To be classified as adequately capitalized, we must
meet both the risk-based and minimum capital standards. If we
fail to meet the risk-based capital standard, we cannot be
classified higher than undercapitalized. If we fail
to meet the minimum capital requirement but exceed the critical
capital requirement, we cannot be classified higher than
significantly undercapitalized. If we fail to meet
the critical capital standard, we must be classified as
critically undercapitalized. In addition, OFHEO has
discretion to reduce our capital classification by one level if
OFHEO determines that we are engaging in conduct OFHEO did not
approve that could result in a rapid depletion of core capital
or determines that the value of property subject to mortgage
loans we hold or guarantee has decreased significantly. If a
dividend payment on our common or preferred stock would cause us
to fail to meet our minimum capital or risk-based capital
requirements, we would not be able to make the payment without
prior written approval from OFHEO.
When we are classified as adequately capitalized, we generally
can pay a dividend on our common or preferred stock or make
other capital distributions (which include common stock
repurchases and preferred stock redemptions) without prior OFHEO
approval so long as the payment would not decrease total capital
to an amount less than our risk-based capital requirement and
would not decrease our core capital to an amount less than our
minimum capital requirement.
If we were classified as undercapitalized, we would be
prohibited from making a capital distribution that would reduce
our core capital to an amount less than our minimum capital
requirement. We also would be required to submit a capital
restoration plan for OFHEO approval, which could adversely
affect our ability to make capital distributions.
If we were classified as significantly undercapitalized, we
would be prohibited from making any capital distribution that
would reduce our core capital to less than the critical capital
level. We would otherwise be able to make a capital distribution
only if OFHEO determined that the distribution will:
(a) enhance our ability to meet the risk-based capital
standard and the minimum capital standard promptly;
(b) contribute to our long-term financial safety and
soundness; or (c) otherwise be in the public interest.
Also, under this classification, OFHEO could take action to
limit our growth, require us to acquire new capital or restrict
us from activities that create excessive risk. We also would be
required to submit a capital restoration plan for OFHEO
approval, which could adversely affect our ability to make
capital distributions.
If we were classified as critically undercapitalized, OFHEO
would be required to appoint a conservator for us, unless OFHEO
made a written finding that it should not do so and the
Secretary of the Treasury concurred in that determination. We
would be able to make a capital distribution only if OFHEO
determined that the distribution would: (a) enhance our
ability to meet the risk-based capital standard and the minimum
capital standard promptly; (b) contribute to our long-term
financial safety and soundness; or (c) otherwise be in the
public interest.
In a letter dated January 28, 2004, OFHEO created a
framework for monitoring our capital. The letter directed that
we:
|
|
|
|
|
maintain a mandatory target capital surplus of 30% over our
minimum capital requirement, subject to certain conditions and
variations;
|
|
|
|
submit weekly reports concerning our capital levels; and
|
|
|
|
obtain OFHEOs prior approval of certain capital
transactions, including common stock repurchases, redemption of
any preferred stock and payment of dividends on preferred stock
above stated contractual rates.
|
Our failure to manage to the mandatory target capital surplus
would result in an OFHEO inquiry regarding the reason for such
failure. If OFHEO were to determine that we had acted
unreasonably regarding our compliance with the framework, as set
forth in OFHEOs letter, OFHEO could seek to require us to
submit a remedial plan or take other remedial steps. We reported
to OFHEO that our estimated capital surplus at November 30,
2007 was below the 30% mandatory target capital surplus
applicable at that time. In order to manage to the 30% mandatory
target capital surplus and to improve business flexibility, we
reduced our common stock dividend for the fourth quarter of
2007, issued $6.0 billion of non-cumulative, perpetual
preferred stock and reduced the size of our retained and cash
and investments portfolio. See RISK FACTORS
Competitive and Market Risks Market uncertainty
and volatility may adversely affect our business, profitability,
results of operations and capital management. However,
as of December 31, 2007, we reported to OFHEO that we
exceeded each of our regulatory capital requirements in addition
to the 30% mandatory target capital surplus.
On March 19, 2008, OFHEO, Fannie Mae and Freddie Mac
announced an initiative to increase mortgage market liquidity.
In conjunction with this initiative, OFHEO reduced our mandatory
target capital surplus to 20% above our statutory minimum
capital requirement, and we announced that we will begin the
process to raise capital and maintain overall capital levels
well in excess of requirements while the mortgage markets
recover. We estimated at March 31, 2008 that we exceeded
each of our regulatory capital requirements, in addition to the
20% mandatory target capital surplus.
In connection with this initiative, we committed to OFHEO to raise $5.5 billion of new core capital through one or more offerings, which
will include both common and preferred securities. The timing, amount and mix of securities to be
offered will depend on a variety of factors, including prevailing market conditions and our SEC registration process,
and is subject to approval by our board of directors. OFHEO has
informed us that, upon completion of these offerings, our
mandatory target capital surplus will be reduced from 20% to
15%. OFHEO has also informed us that it intends a further
reduction of our mandatory target capital surplus from 15% to
10% upon completion of our SEC registration process, our
completion of the remaining Consent Order requirement
(i.e., the separation of the positions of Chairman and
Chief Executive Officer), our continued commitment to maintain
capital well above OFHEOs regulatory requirement and no
material adverse changes to ongoing regulatory compliance. We
reduced the dividend on our common stock in December 2007, and
do not currently anticipate further decreases in dividend
payments.
For additional information about the OFHEO mandatory target
capital surplus framework, see LIQUIDITY AND CAPITAL
RESOURCES Capital Adequacy under both
ANNUAL MD&A and INTERIM MD&A
and NOTE 9: REGULATORY CAPITAL to our audited
and unaudited consolidated financial statements. Also, see
RISK FACTORS Legal and Regulatory
Risks Developments affecting our legislative and
regulatory environment could materially harm our business
prospects or competitive position for more information.
Guidance
on Non-traditional Mortgage Product Risks and Subprime
Lending
In October 2006, five federal financial institution regulatory
agencies jointly issued Interagency Guidance that clarified how
financial institutions should offer non-traditional mortgage
products in a safe and sound manner and in a way that clearly
discloses the risks that borrowers may assume. In June 2007, the
same financial institution regulatory agencies published the
final interagency Subprime Statement, which addressed risks
relating to subprime short-term hybrid ARMs. The Interagency
Guidance and the Subprime Statement set forth principles that
regulate financial institutions originating certain
non-traditional mortgages (interest-only mortgages and option
ARMs) and subprime short-term hybrid ARMs with respect to their
underwriting practices. These principles included providing
borrowers with clear and balanced information about the relative
benefits and risks of these products sufficiently early in the
process to enable them to make informed decisions.
OFHEO has directed us to adopt practices consistent with the
risk management, underwriting and consumer protection principles
of the Interagency Guidance and the Subprime Statement. These
principles apply to our purchases of non-traditional mortgages
and subprime short-term hybrid ARMs and our related investment
activities. In response, in July 2007, we informed our customers
of new underwriting and disclosure requirements for
non-traditional mortgages. In September 2007, we informed our
customers and other counterparties of similar new requirements
for subprime short-term hybrid ARMs. These new requirements are
consistent with our announcement in February 2007 that we would
implement stricter investment standards for certain subprime
ARMs originated after September 1, 2007, and develop new
mortgage products providing lenders with more choices to offer
subprime borrowers. See RISK FACTORS Legal and
Regulatory Risks.
Department
of the Treasury
Under our charter, the Secretary of the Treasury has approval
authority over our issuances of notes, debentures and
substantially identical types of unsecured debt obligations
(including the interest rates and maturities of these
securities), as well as new types of mortgage-related securities
issued subsequent to the enactment of the Financial Institutions
Reform, Recovery and Enforcement Act of 1989. The Secretary of
the Treasury has performed this debt securities approval
function by coordinating GSE debt offerings with Treasury
funding activities. The Treasury Department has proposed certain
changes to its process for approving our debt offerings. The
impact of these changes, if adopted, on our debt issuance
activities will depend on their ultimate content and the manner
in which they are implemented.
Securities
and Exchange Commission
While we are exempt from Securities Act and Exchange Act
registration and reporting requirements, we have committed to
register our common stock under the Exchange Act. Once this
process is complete, we will be subject to the financial
reporting requirements applicable to registrants under the
Exchange Act, including the requirement to file with the SEC
annual reports on
Form 10-K,
quarterly reports on
Form 10-Q
and current reports on
Form 8-K.
In addition, OFHEO issued a supplemental disclosure regulation
under which we will file proxy statements and our officers and
directors will file insider transaction reports to the SEC in
accordance with rules promulgated under the Exchange Act. After
our common stock is registered under the Exchange Act, we will
continue to be exempt from certain federal securities law
requirements, including the following:
|
|
|
|
|
Securities we issue or guarantee are exempted
securities under the Securities Act and may be sold
without registration under the Securities Act;
|
|
|
|
Securities we issue or guarantee are exempted
securities under the Exchange Act and, although we are
voluntarily registering our common stock under the Exchange Act,
our equity securities are exempted securities and
are not required to be registered under the Exchange Act;
|
|
|
|
Sections 14(a) and 14(c) of the Exchange Act are
inapplicable to us, although we will file proxy statements with
the SEC under OFHEOs supplemental disclosure regulation;
|
|
|
|
Section 16 of the Exchange Act is inapplicable to our
officers, directors and shareholders, although our officers and
directors will file insider transaction reports to the SEC in
accordance with OFHEOs supplemental disclosure regulation;
|
|
|
|
Regulation 14E under the Exchange Act is inapplicable to us
and our securities;
|
|
|
|
We are excluded from the definitions of government
securities broker and government securities
dealer under the Exchange Act;
|
|
|
|
The Trust Indenture Act of 1939 does not apply to
securities issued by us; and
|
|
|
|
We are exempt from the Investment Company Act of 1940 and the
Investment Advisers Act of 1940, as we are an agency,
authority or instrumentality of the United States for
purposes of such Acts.
|
Legislation
GSE
Regulatory Oversight Legislation
We face a highly uncertain regulatory environment in light of
GSE regulatory oversight legislation currently under
consideration in Congress. On July 11, 2008, the Senate
passed comprehensive housing legislation that includes GSE
oversight provisions. This legislation would give our regulator
substantial authority to assess our safety and soundness and to
regulate our portfolio investments, including requiring
reductions in those investments, consistent with our mission and
safe and sound operations. This legislation includes provisions
that would enhance the regulators authority to require us
to maintain higher minimum and risk-based capital levels and to
regulate our business activities, which could constrain our
ability to respond quickly to a changing marketplace. This
legislation would require us to set aside an amount equal to
4.2 basis points for each dollar of unpaid principal
balance of total new business purchases and allocate or transfer
such amounts to new affordable housing programs established in
HUD and Treasury. In addition, the legislation would increase
the conventional conforming loan limits in high-cost areas to
the lesser of 150 percent of the conventional conforming
loan limits or the median area home price.
On May 8, 2008, the House of Representatives passed similar
comprehensive housing legislation that would give our regulator
authority to assess our safety and soundness and to regulate our
portfolio investments. This legislation would also enhance our
regulators authority to require us to maintain higher
minimum and risk-based capital levels and to regulate our new
business activities. There are several differences between the
legislation under consideration in the Senate and House. For
example, the House bill would for 2008 through 2012 require
Freddie Mac to make annual contributions to an affordable
housing fund equal to 1.2 basis points of the average
aggregate unpaid principal balance of our total mortgage
portfolio. In addition, the House bill would increase the
conventional conforming loan limits in high-cost areas to the
greater of the
conventional conforming loan limit or 125 percent of the
area median home price, up to a maximum of 175 percent of
the conventional conforming loan limit.
We cannot predict the prospects for the enactment, timing or
content of any final legislation. The provisions of this
legislation could have a material adverse effect on our ability
to fulfill our mission, future earnings, stock price and
stockholder returns, ability to meet our regulatory capital
requirements, rate of growth of fair value of net assets
attributable to common stockholders and our ability to recruit
and retain qualified officers and directors.
Temporary
Increase in Conforming Loan Limits
On February 13, 2008, the President signed into law the
Economic Stimulus Act of 2008 that includes a temporary increase
in conventional conforming loan limits. The law raises the
conforming loan limits for mortgages originated in certain
high-cost areas from July 1, 2007 though December 31,
2008 to the higher of the applicable 2008 conforming loan
limits, set at $417,000 for a mortgage secured by a
one-unit
single-family residence, or 125% of the median house price for a
geographic area, not to exceed $729,750 for a
one-unit,
single-family residence. We began accepting these
conforming jumbo mortgages for securitization as PCs
and purchase into our retained portfolio in April 2008.
ITEM 1A.
RISK FACTORS
Before you invest in our securities, you should know that making
such an investment involves risks, including the risks described
below and in BUSINESS, FORWARD-LOOKING
STATEMENTS, RECENT EVENTS, ANNUAL
MD&A, INTERIM MD&A and
elsewhere in this Registration Statement. These risks could lead
to circumstances where our business, financial condition and/or
results of operations could be adversely affected. In that case,
the trading price of our securities could decline and you may
lose all or part of your investment. Some of these risks are
managed under our risk management framework, as described in
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK and CREDIT RISKS under ANNUAL
MD&A and INTERIM MD&A and
ANNUAL MD&A OPERATIONAL RISKS.
Competitive
and Market Risks
We are
subject to mortgage credit risks and increased credit costs
related to these risks could adversely affect our financial
condition and/or results of operations.
We are exposed to mortgage credit risk within our total mortgage
portfolio, which consists of mortgage loans, PCs, Structured
Securities and other mortgage guarantees we have issued in our
guarantee business. Mortgage credit risk is the risk that a
borrower will fail to make timely payments on a mortgage or an
issuer will fail to make timely payments on a security we own or
guarantee. Factors that affect the level of our mortgage credit
risk include the credit profile of the borrower, the features of
the mortgage loan, the type of property securing the mortgage
and local and regional economic conditions, including regional
unemployment rates and home price appreciation. Recent changes
in mortgage pricing and uncertainty may limit borrowers
future ability to refinance in response to lower interest rates.
Borrowers of the mortgage loans and securities held in our
retained portfolio and underlying our guarantees may fail to
make required payments of principal and interest on those loans,
exposing us to the risk of credit losses.
The proportion of higher risk mortgage loans that were
originated in the market during the last four years increased
significantly. We have increased our securitization volume of
non-traditional mortgage products, such as interest-only loans
and loans originated with less documentation in the last two
years in response to the prevalence of these products within the
origination market. Total non-traditional mortgage products,
including those designated as
Alt-A and
interest-only loans, made up approximately 30% and 24% of our
total mortgage purchase volume in the years ended
December 31, 2007 and 2006, respectively. Our increased
purchases of these mortgages and issuances of guarantees of them
expose us to greater credit risks. In addition, we have
increased purchases of mortgages that were underwritten by our
sellers/servicers using alternative automated underwriting
systems or agreed-upon underwriting standards that differ from
our system or guidelines. Those differences may increase our
credit risk and may result in increases in credit losses.
Furthermore, significant purchases pursuant to the temporary
increase in conforming loan limits may also expose us to greater
credit risks. In addition, if a recession occurs that negatively
impacts national or regional economic conditions, we could
experience significantly higher delinquencies and credit losses
which will likely reduce our earnings or cause losses in future
periods and will adversely affect our results of operations or
financial condition.
Market
uncertainty and volatility may adversely affect our business,
profitability and results of operations.
The mortgage credit markets experienced difficult conditions and
volatility during 2007 which continued in the first quarter of
2008. These deteriorating conditions in the mortgage market
resulted in a decrease in availability of corporate credit and
liquidity within the mortgage industry and have caused
disruptions to normal operations of major mortgage originators,
including some of our largest customers. These conditions
resulted in less liquidity, greater volatility, widening of
credit spreads and a lack of price transparency. We operate in
these markets and are subject to potential adverse effects on
our results of operations and financial position due to our
activities involving securities, mortgages, derivatives and
other mortgage commitments with our customers.
The turmoil in the housing and credit markets creates additional
risk regarding the reliability of our models, particularly since
we may be required to make manual adjustments to our models in
response to rapid changes in economic conditions. This may
increase the risk that our models could produce unreliable
results.
Our ability to manage our regulatory capital requirements may be adversely affected by market conditions, and actions that we may be required to take to maintain our regulatory capital could adversely affect stockholders.
Our ability to manage our regulatory capital may be adversely affected by mortgage and stock
market conditions and volatility. Factors that could adversely affect the adequacy of our capital
for future periods include our ability to execute planned capital raising transactions; GAAP net
losses; continued declines in home prices; increases in our credit and interest-rate risk profiles;
adverse changes in interest-rate or implied volatility; adverse OAS changes; impairments of
non-agency mortgage-related securities; counterparty downgrades; downgrades of non-agency
mortgage-related securities (with respect to risk-based capital); legislative or regulatory actions
that increase capital requirements; or changes in accounting practices or standards. Adverse
market conditions may limit our ability to raise new core capital, and may affect the timing,
amount, type and mix of securities issued to raise new core capital.
To help manage to our regulatory capital requirements and the 20% mandatory capital surplus,
we are considering measures such as reducing or rebalancing risk, limiting growth or reducing the
size of our retained portfolio, slowing purchases into our credit guarantee portfolio, issuing
additional preferred or convertible preferred stock, issuing common stock, and reducing the
dividend on our common stock. Our ability to execute any of these actions or their effectiveness
may be limited and we might not be able to manage to our regulatory capital requirements and the
20% mandatory target capital surplus. For example, our ability to issue additional preferred or
common stock will depend, in part, on market conditions, and we may not be able to raise additional
capital when needed. Issuances of new preferred or common equity may be dilutive to existing
stockholders and may carry other terms and conditions that could adversely affect the value of the
common or preferred stock held by existing stockholders.
If we are not able to manage to the 20% mandatory target capital surplus, OFHEO may, among
other things, seek to require us to (a) submit a plan for remediation or (b) take other remedial
steps. In addition, OFHEO has discretion to reduce our capital classification by one level if
OFHEO determines that we are engaging in conduct OFHEO did not approve that could result in a rapid
depletion of core capital or determines that the value of property subject to mortgage loans we
hold or guarantee has decreased significantly. See BUSINESS Regulation and Supervision Office
of Federal Housing Enterprise Oversight Capital Standards and Dividend Restrictions and NOTE
9: REGULATORY CAPITALClassification in our audited consolidated financial statements for
information regarding additional potential actions OFHEO may seek to take against us. See RECENT
EVENTS for information concerning Treasurys proposed plan for temporary authority to provide
various types of support to Freddie Mac should it become necessary. The terms of any such support,
if it were to be made available, are uncertain, but they could have an adverse impact on existing common and preferred
stockholders.
While it is difficult to predict how long these conditions will
exist and how our markets or products will ultimately be
affected, these factors could adversely impact our business and
results of operations, as well as our ability to provide
liquidity to the mortgage markets.
Higher
credit losses and increased expected future credit costs could
adversely affect our financial condition and/or results of
operations.
We face the risk that our credit losses could be higher than
expected. Higher credit losses on our guarantees could require
us to increase our allowances for credit losses through charges
to earnings. Other credit exposures could also result in
financial losses. Although we regularly review credit exposures
to specific customers and counterparties, default risk may arise
from events or circumstances that are difficult to detect or
foresee. In addition, concerns about, or default by, one
institution could lead to significant liquidity problems, losses
or defaults by other institutions. This risk may also adversely
affect financial intermediaries, such as clearing agencies,
clearinghouses, banks, securities firms and exchanges with which
we interact. These potential risks could ultimately cause
liquidity problems or losses for us as well.
Changes in the mortgage credit environment also affect our
credit guarantee activities through the valuation of our
guarantee obligation. If expected future credit costs increase
and we are not able to increase our management and guarantee
fees due to competitive pressures or other factors, then the
overall profitability of our new business would be lower and
could result in losses on guarantees at their inception.
Moreover, an increase in expected future credit costs increases
the fair value of our existing guarantee obligation.
We are
exposed to increased credit risk related to subprime and
Alt-A
mortgage loans that back our non-agency mortgage-related
securities investments.
We invest in non-agency mortgage-related securities that are
backed by
Alt-A and
subprime mortgage loans. See CONSOLIDATED BALANCE SHEETS
ANALYSIS Retained Portfolio under both
ANNUAL MD&A and INTERIM MD&A
for information about the credit ratings for these securities
and the extent to which these securities have been downgraded.
In recent months, mortgage loan delinquencies and credit losses
generally have increased, particularly in the subprime and
Alt-A
sectors. In addition, home prices in many areas have declined,
after extended periods during which home prices appreciated. If
delinquency and loss rates on subprime and
Alt-A
mortgages continue to increase, or there is a further decline in
home prices, we could experience reduced yields or losses on our
investments in non-agency mortgage-related securities backed by
subprime or
Alt-A loans.
In addition, the fair value of these investments has declined
and may be further adversely affected by additional ratings
downgrades or market events. These factors could negatively
affect our core capital and results of operations, if we were to
conclude that other than temporary impairments occurred.
We
depend on our institutional counterparties to provide services
that are critical to our business and our results of operations
or financial condition may be adversely affected if one or more
of our institutional counterparties is unable to meet their
obligations to us.
We face the risk that one or more of the institutional
counterparties that has entered into a business contract or
arrangement with us may fail to meet its obligations. Our
primary exposures to institutional counterparty risk are with:
|
|
|
|
|
mortgage insurers;
|
|
|
|
mortgage sellers/servicers;
|
|
|
|
issuers, guarantors or third party providers of credit
enhancements (including bond insurers);
|
|
|
|
mortgage investors;
|
|
|
|
multifamily mortgage guarantors;
|
|
|
|
issuers, guarantors and insurers of investments held in both our
retained portfolio and our cash and investments portfolio; and
|
|
|
|
derivatives counterparties.
|
In some cases, our business with institutional counterparties is
concentrated. A significant failure by a major institutional
counterparty could have a material adverse effect on our
retained portfolio, cash and investments portfolio or credit
guarantee activities. See NOTE 17: CONCENTRATION OF
CREDIT AND OTHER RISKS to our audited consolidated
financial statements and NOTE 15: CONCENTRATION OF
CREDIT AND OTHER RISKS to our unaudited consolidated
financial statements for additional information. For the three
months ended March 31, 2008 and for the year ended
December 31, 2007, our ten largest mortgage
seller/servicers represented approximately 80% and 79%,
respectively, of our single-family mortgage purchase volume. We
are exposed to the risk that we could lose purchase volume to
the extent these arrangements are terminated or modified and not
replaced from other lenders.
Some of our counterparties also may become subject to serious
liquidity problems affecting, either temporarily or permanently,
their businesses, which may adversely affect their ability to
meet their obligations to us. Challenging market conditions have
adversely affected and are expected to continue to adversely
affect the liquidity and financial condition of a number of our
counterparties, including some seller/servicers, mortgage
insurers and bond insurers. Some of our largest seller/servicers
have experienced ratings downgrades and liquidity constraints. A
default by a counterparty with significant obligations to us
could adversely affect our ability to conduct our operations
efficiently and at cost-effective rates, which in turn could
adversely affect our results of operations or our financial
condition.
We are also exposed to risk relating to the potential insolvency
or non-performance of mortgage insurers and bond insurers. At
March 31, 2008, our top four mortgage insurers; Mortgage
Guaranty Insurance Corp, Radian Guaranty Inc., Genworth Mortgage
Insurance Corporation and PMI Mortgage Insurance Co., each
accounted for more than 10% of our overall mortgage insurance
coverage and collectively represented approximately 75% of our
overall mortgage insurance coverage. As of March 31, 2008,
the top four of our bond insurers; Ambac Assurance Corporation,
Financial Guaranty Insurance Company, MBIA Inc., and Financial
Security Assurance Inc., each accounted for more than 10% of our
overall bond insurance coverage (including secondary policies),
and collectively represented approximately 91% of our bond
insurance coverage. See CREDIT RISKS
Institutional Credit Risk under both ANNUAL
MD&A and INTERIM MD&A for additional
information regarding our credit risks to our counterparties and
how we manage them.
Our
financial condition or results of operations may be adversely
affected if mortgage seller/servicers fail to perform their
obligation to repurchase loans sold to us in breach of
representations and warranties.
We require seller/servicers to make certain representations and
warranties regarding the loans they sell to us. If loans are
sold to us in breach of those representations and warranties, we
have the contractual right to require the seller/servicer to
repurchase those loans from us. Our institutional credit risk
exposure to our seller/servicer counterparties includes the risk
that they will not perform their obligation to repurchase loans,
which could adversely affect our financial condition or results
of operations. The risk of such a failure has increased as
deteriorating market conditions have affected the liquidity and
financial condition of some of our largest seller/servicers. See
CREDIT RISKS Institutional Credit
Risk Mortgage Seller/Servicers under
both ANNUAL MD&A and INTERIM
MD&A for additional information on our institutional
credit risk related to our mortgage seller/servicers.
A
continued decline in U.S. housing prices or other changes in the
U.S. housing market could negatively impact our business and
earnings.
The national averages for new and existing home prices in the
U.S. declined in 2007 for the first time in many years. This
decline follows a decade of strong appreciation and dramatic
price increases in the past few years. A continued declining
trend in home price appreciation in any of the geographic
markets we serve could result in a continued increase in
delinquencies or defaults and a level of credit-related losses
higher than our expectations when our guarantees were issued,
which could significantly reduce our earnings. For more
information, see ANNUAL MD&A CREDIT
RISKS and INTERIM MD&A CREDIT
RISKS.
If the conforming loan limits are decreased as a result of a
decline in the index upon which such limits are based, we may
face operational and legal challenges associated with changing
our mortgage purchase commitments to conform with the lower
limits and there could be fewer loans available for us to
purchase. In October 2007, the Federal Housing Finance Board
reported that the national average price of a one-family
residence had declined slightly. OFHEO subsequently announced
that the conforming loan limits would be maintained at the 2007
limits for 2008 and deferred any changes for one year. But, see
BUSINESS Regulation and
Supervision Legislation Temporary
Increase in Conforming Loan Limits regarding the
temporary increase to the conforming loan limits in the Economic
Stimulus Act of 2008 for additional information.
Our business volumes are closely tied to the rate of growth in
total outstanding U.S. residential mortgage debt and the size of
the U.S. residential mortgage market. The rate of growth in
total residential mortgage debt declined to 7.1% in 2007 from
11.3% in 2006. If the rate of growth in total outstanding U.S.
residential mortgage debt were to continue to decline, there
could be fewer mortgage loans available for us to purchase,
which could reduce our earnings and margins, as we could face
more competition to purchase a smaller number of loans.
Changes
in general business and economic conditions may adversely affect
our business and earnings.
Our business and earnings may continue to be adversely affected
by changes in general business and economic conditions,
including changes in the markets for our portfolio investments
or our mortgage-related and debt securities. These conditions
include employment rates, fluctuations in both debt and equity
capital markets, the value of the U.S. dollar as compared
to foreign currencies, and the strength of the U.S. economy
and the local economies in which we conduct business. An
economic downturn or increase in the unemployment rate could
result in fewer mortgages for us to purchase, an increase in
mortgage delinquencies or defaults and a higher level of
credit-related losses than we estimated, which could reduce our
earnings or reduce the fair value of our net assets. Various
factors could cause the economy to slow down or even decline,
including higher energy costs, higher interest rates, pressure
on housing prices, reduced consumer or corporate spending,
natural disasters such as hurricanes, terrorist activities,
military conflicts and the normal cyclical nature of the economy.
Competition
from banking and non-banking companies may harm our
business.
We operate in a highly competitive environment and we expect
competition to increase as financial services companies continue
to consolidate to produce larger companies that are able to
offer similar mortgage-related products at competitive prices.
Increased competition in the secondary mortgage market and a
decreased rate of growth in residential mortgage debt
outstanding may make it more difficult for us to purchase
mortgages to meet our mission objectives while providing
favorable returns for our business. Furthermore, competitive
pricing pressures may make our products less attractive in the
market and negatively impact our profitability.
We also compete for low-cost debt funding with Fannie Mae, the
Federal Home Loan Banks and other institutions that hold
mortgage portfolios. Competition for debt funding from these
entities can vary with changes in economic, financial market and
regulatory environments. Increased competition for low-cost debt
funding may result in a higher cost to finance our business,
which could decrease our net income.
We may
face limited availability of financing, variation in our funding
costs and uncertainty in our securitization
financing.
The amount, type and cost of our funding, including financing
from other financial institutions and the capital markets,
directly impacts our interest expense and results of operations
and can therefore affect our ability to grow our assets. A
number of factors could make such financing more difficult to
obtain, more expensive or unavailable on any terms, both
domestically and internationally (where funding transactions may
be on terms more or less favorable than in the U.S.).
Foreign investors, particularly in Asia, hold a significant
portion of our debt securities and are an important source of
funding for our business. Foreign investors willingness to
purchase and hold our debt securities can be influenced by many
factors, including changes in the world economies, changes in
foreign-currency exchange rates, regulatory and political
factors, as well as the availability of and preferences for
other investments. If foreign investors were to divest their
holdings or reduce their purchases of our debt securities, our
funding costs may increase. The willingness of foreign investors
to purchase or hold our debt securities, and any changes to such
willingness, may materially affect our liquidity, our business
and results of operations. Foreign investors are also
significant purchasers of mortgage-related securities and
changes in the strength and stability of foreign demand for
mortgage-related securities could affect the overall market for
those securities and the returns available to us on our
portfolio investments.
Other GSEs also issue significant amounts of agency debt, which
may negatively impact the prices we are able to obtain for our
debt securities. An inability to issue debt securities at
attractive rates in amounts sufficient to fund our business
activities and meet our obligations could have an adverse effect
on our liquidity, financial condition and results of operations.
See LIQUIDITY AND CAPITAL RESOURCES
Liquidity Debt Securities under both
ANNUAL MD&A and INTERIM MD&A
for a more detailed description of our debt issuance programs.
We maintain secured intraday lines of credit to provide
additional intraday liquidity to fund our activities through the
Fedwire system. These lines of credit may require us to post
collateral to third parties. In certain limited circumstances,
these secured counterparties may be able to repledge the
collateral underlying our financing without our consent. In
addition, because these secured intraday lines of credit are
uncommitted, we may not be able to continue to draw on them if
and when needed.
Our PCs and Structured Securities are also an integral part of
our mortgage purchase program and any decline in the price
performance of or demand for our PCs could have an adverse
effect on the profitability of our securitization financing
activities. There is a risk that our PC and Structured
Securities support activities may not be sufficient to support
the liquidity and depth of the market for PCs.
A
reduction in our credit ratings could adversely affect our
liquidity.
Nationally recognized statistical rating organizations play an
important role in determining, by means of the ratings they
assign to issuers and their debt, the availability and cost of
debt funding. We currently receive ratings from three nationally
recognized statistical rating organizations for our unsecured
borrowings. Our credit ratings are important to our liquidity.
GAAP net losses and significant deterioration in our capital
levels, as well as actions by governmental entities or others,
sustained declines in our long-term profitability and other
factors could adversely affect our credit ratings. A reduction
in our credit ratings could adversely affect our liquidity,
competitive position, or the supply or cost of equity capital or
debt financing available to us. A significant increase in our
borrowing costs could cause us to sustain losses or impair our
liquidity by requiring us to find other sources of financing.
The value of mortgage-related securities guaranteed by us
and held in our retained portfolio may decline if we did not or
were unable to perform under our guarantee or if investor
confidence in our ability to perform under our guarantee were to
diminish.
We classify the mortgage-related securities in our retained
portfolio as either available-for-sale or trading, and account
for them at fair value on our consolidated balance sheets. A
substantial portion of the mortgage-related securities in our
retained portfolio are securities guaranteed by us. Our
valuation of these securities is consistent with GAAP and the
legal structure of the guarantee transaction, which includes the
Freddie Mac guarantee to the securitization trust. The valuation
of our guaranteed mortgage securities necessarily reflects
investor confidence in our ability to perform under our
guarantee and the liquidity that our guarantee provides. If we
did not or were unable to perform under our guarantee, or if
investor confidence in our ability to perform under our
guarantee were to diminish, the value of our guaranteed
securities may decline, thereby reducing the value of the
securities reported on our consolidated balance sheets and our
ability to sell or otherwise use these securities for liquidity
purposes, and adversely affecting our financial condition and
results of operations.
Fluctuations
in interest rates could negatively impact our reported net
interest income, earnings and fair value of net
assets.
Our portfolio investment activities and credit guarantee
activities expose us to interest-rate and other market risks and
credit risks. Changes in interest rates up or
down could adversely affect our net interest yield.
Although the yield we earn on our assets and our funding costs
tend to move in the same direction in response to changes in
interest rates, either can rise or fall faster than the other,
causing our net interest yield to expand or compress. For
example, when interest rates rise, our funding costs may rise
faster than the yield we earn on our assets, causing our net
interest yield to compress until the effect of the increase is
fully reflected in asset yields. Changes in the slope of the
yield curve could also reduce our net interest yield.
Changes in interest rates could reduce our GAAP net income
materially, especially if actual conditions vary considerably
from our expectations. For example, if interest rates rise or
fall faster than estimated or the slope of the yield curve
varies other than as expected, we may incur significant losses.
Changes in interest rates may also affect prepayment
assumptions, thus potentially impacting the fair value of our
assets, including investments in our retained portfolio, our
derivative portfolio and our guarantee asset. When interest
rates fall, borrowers are more likely to prepay their mortgage
loans by refinancing them at a lower rate. An increased
likelihood of prepayment on the mortgages underlying our
mortgage-related securities may adversely impact the performance
of these securities. An increased likelihood of prepayment on
the mortgage loans we hold may also negatively impact the
performance of our retained portfolio. Interest rates can
fluctuate for a number of reasons, including changes in the
fiscal and monetary policies of the federal government and its
agencies, such as the Federal Reserve. Federal Reserve policies
directly and indirectly influence the yield on our
interest-earning assets and the cost of our interest-bearing
liabilities. The availability of derivative financial
instruments (such as options and interest-rate and
foreign-currency swaps) from acceptable counterparties of the
types and in the quantities needed could also affect our ability
to effectively manage the risks related to our investment
funding. Our strategies and efforts to manage our
exposures to these risks may not be as effective as they have
been in the past. See QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK under both ANNUAL
MD&A and INTERIM MD&A for a
description of the types of market risks to which we are exposed
and how we manage those risks.
Changes
in OAS could materially impact our fair value of net assets and
affect future earnings.
OAS is an estimate of the yield spread between a given security
and an agency debt yield curve. The OAS between the mortgage and
agency debt sectors can significantly affect the fair value of
our net assets. The fair value impact of changes in OAS for a
given period represents an estimate of the net unrealized
increase or decrease in the fair value of net assets arising
from net fluctuations in OAS during that period. We do not
attempt to hedge or actively manage the impact of changes in
mortgage-to-debt OAS. Changes in market conditions, including
changes in interest rates, may cause fluctuations in the OAS. A
widening of the OAS on a given asset typically causes a decline
in the current fair value of that asset and may adversely affect
current earnings or financial condition, but may increase the
number of attractive opportunities to purchase new assets for
our retained portfolio. Conversely, a narrowing or tightening of
the OAS typically causes an increase in the current fair value
of that asset, but may reduce the number of attractive
opportunities to purchase new assets for our retained portfolio.
Consequently, a tightening of the OAS may adversely affect
future earnings or financial condition. See CONSOLIDATED
FAIR VALUE BALANCE SHEETS ANALYSIS Discussion of
Fair Value Results under ANNUAL MD&A and
INTERIM MD&A for a more detailed description of
the impacts of changes in mortgage-to-debt OAS.
The
loss of business volume from key lenders could result in a
decline in our market share and revenues.
Our business depends on our ability to acquire a steady flow of
mortgage loans. We purchase a significant percentage of our
single-family mortgages from several large mortgage originators.
During the three months ended March 31, 2008 and the years
ended December 31, 2007 and 2006, approximately 80%, 79%
and 76%, respectively, of our guaranteed mortgage securities
issuances originated from purchase volume associated with our
ten largest customers. Three of our customers each accounted for
greater than 10% of our mortgage securitization volume for the
year ended December 31, 2007. We enter into mortgage
purchase volume commitments with many of our customers that are
renewed annually and provide for a minimum level of mortgage
volume that these customers will deliver to us. In July 2008,
Bank of America Corporation completed its acquisition of
Countrywide Financial Corp. Together these companies accounted
for approximately 22%, 28% and 16% of our securitization volume
in the first quarter of 2008 and in 2007 and 2006, respectively.
Because the transaction has only recently been completed, it is
uncertain how the transaction will affect the volume of our
securitization business in the future. The mortgage industry has
been consolidating and a decreasing number of large lenders
originate most single-family mortgages. The loss of business
from any one of our major lenders could adversely affect our
market share, our revenues and the performance of our guaranteed
mortgage-related securities.
Negative
publicity causing damage to our reputation could adversely
affect our business prospects, earnings or
capital.
Reputation risk, or the risk to our earnings and capital from
negative public opinion, is inherent in our business. Negative
public opinion could adversely affect our ability to keep and
attract customers or otherwise impair our customer
relationships, adversely affect our ability to obtain financing,
impede our ability to hire and retain qualified personnel,
hinder our business prospects or adversely impact the trading
price of our securities. Perceptions regarding the practices of
our competitors or our industry as a whole may also adversely
impact our reputation. Adverse reputation impacts on third
parties with whom we have important relationships may impair
market confidence or investor confidence in our business
operations as well. In addition, negative publicity could expose
us to adverse legal and regulatory consequences, including
greater regulatory scrutiny or adverse regulatory or legislative
changes. These adverse consequences could result from our actual
or alleged action or failure to act in any number of activities,
including corporate governance, regulatory compliance, financial
reporting and disclosure, purchases of products perceived to be
predatory, safeguarding or using nonpublic personal information,
or from actions taken by government regulators and community
organizations in response to our actual or alleged conduct.
Negative public opinion associated with our accounting
restatement and material weaknesses in our internal control over
financial reporting and related problems could continue to have
adverse consequences.
Business
and Operational Risks
Deficiencies
in internal control over financial reporting and disclosure
controls could result in errors, affect operating results and
cause investors to lose confidence in our reported
results.
We face continuing challenges because of deficiencies in our
accounting infrastructure and controls and the operational
complexities of our business. There are a number of factors that
may impede our efforts to establish and maintain effective
internal control and a sound accounting infrastructure,
including: the complexity our business activities and related
GAAP requirements; uncertainty regarding the operating
effectiveness and sustainability of newly established controls;
and the uncertain impacts of recent housing and credit market
volatility on the reliability of our models used to develop our
accounting estimates. We cannot be certain that our efforts to
improve our internal control over financial reporting will
ultimately be successful.
Controls and procedures, no matter how well designed and
operated, provide only reasonable assurance that material errors
in our financial statements will be prevented or detected on a
timely basis. A failure to establish and maintain effective
internal control over financial reporting increases the risks of
a material error in our reported financial results and delay in
our financial reporting timeline. Depending on the nature of a
failure and any required remediation, ineffective controls could
have a material adverse effect on our business.
Delays in meeting our financial reporting obligations could
affect our ability to maintain the listing of our securities on
the New York Stock Exchange, or NYSE. Ineffective controls could
also cause investors to lose confidence in our reported
financial information, which may have an adverse effect on the
trading price of our securities.
We
rely on internal models for financial accounting and reporting
purposes, to make business decisions, and to manage risks, and
our business could be adversely affected if those models fail to
produce reliable results.
We make significant use of business and financial models for
financial accounting and reporting purposes and to manage risk.
For example, we use models in determining the fair value of
financial instruments for which independent price quotations are
not available or reliable or in extrapolating third-party values
to our portfolio. We also use models to measure and monitor our
exposures to interest-rate and other market risks and credit
risk. The information provided by these models is also used in
making business decisions relating to strategies, initiatives,
transactions and products.
Models are inherently imperfect predictors of actual results
because they are based on assumptions and/or historical
experience. Our models could produce unreliable results for a
number of reasons, including incorrect coding of the models,
invalid or incorrect assumptions underlying the models, the need
for manual adjustments to respond to rapid changes in economic
conditions, incorrect data being used by the models or actual
results that do not conform to historical trends and experience.
In addition, the complexity of the models and the impact of the
recent turmoil in the housing and credit markets create
additional risk regarding the reliability of our models. The
valuations, risk metrics, amortization results and loan loss
reserve estimations produced by our internal models may be
different from actual results, which could adversely affect our
business results, cash flows, fair value of net assets, business
prospects and future earnings. Changes in any of our models or
in any of the assumptions, judgments or estimates used in the
models may cause the results generated by the model to be
materially different. The different results could cause a
revision of previously reported financial condition or results
of operations, depending on when the change to the model,
assumption, judgment or estimate is implemented. Any such
changes may also cause difficulties in comparisons of the
financial condition or results of operations of prior or future
periods. If our models are not reliable we could also make poor
business decisions, impacting loan purchases, management and
guarantee fee pricing, asset and liability management, or other
decisions. Furthermore, any strategies we employ to attempt to
manage the risks associated with our use of models may not be
effective. See ANNUAL MD&A CRITICAL
ACCOUNTING POLICIES AND ESTIMATES Valuation of
Financial Instruments, INTERIM MD&A
CRITICAL ACCOUNTING POLICIES AND ESTIMATES Fair
Value Measurements and QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK Interest-Rate Risk and
Other Market Risks under both ANNUAL MD&A
and INTERIM MD&A for more information on our
use of models.
Changes
in our accounting policies, as well as estimates we make, could
materially affect how we report our financial condition or
results of operations.
Our accounting policies are fundamental to understanding our
financial condition and results of operations. We have
identified certain accounting policies and estimates as being
critical to the presentation of our financial
condition and results of operations because they require
management to make particularly subjective or complex judgments
about matters that are inherently uncertain and for which
materially different amounts could be recorded using different
assumptions or estimates. For a description of our critical
accounting policies, see CRITICAL ACCOUNTING POLICIES AND
ESTIMATES under both ANNUAL MD&A and
INTERIM MD&A. As new information becomes
available and we update the assumptions underlying our
estimates, we could be required to revise previously reported
financial results.
From time to time, the Financial Accounting Standards Board, or
FASB, and the SEC can change the financial accounting and
reporting standards that govern the preparation of our financial
statements. These changes are beyond our control, can be
difficult to predict and could materially impact how we report
our financial condition and results of operations. We could be
required to apply a new or revised standard retrospectively,
which may result in the revision of prior period financial
statements by material amounts.
We may
be required to establish a valuation allowance against our
deferred tax assets, which could materially affect our results
of operations and capital position in the future.
As of March 31, 2008, we had approximately
$16.6 billion of net deferred tax assets as reported on our
consolidated balance sheet. The realization of these deferred
tax assets is dependent upon the generation of sufficient future
taxable income. We currently believe that it is more likely than
not that we will generate sufficient taxable income in the
future to
utilize these deferred tax assets. However, if future events
differ from current forecasts, a valuation allowance may need to
be established which could have a material adverse effect on our
results of operations and capital position.
A
failure in our operational systems or infrastructure, or those
of third parties, could impair our liquidity, disrupt our
business, damage our reputation and cause losses.
Shortcomings or failures in our internal processes, people or
systems could lead to impairment of our liquidity, financial
loss, disruption of our business, liability to customers,
legislative or regulatory intervention or reputational damage.
For example, our business is highly dependent on our ability to
process a large number of transactions on a daily basis. The
transactions we process have become increasingly complex and are
subject to various legal and regulatory standards. Our
financial, accounting, data processing or other operating
systems and facilities may fail to operate properly or become
disabled, adversely affecting our ability to process these
transactions. The inability of our systems to accommodate an
increasing volume of transactions or new types of transactions
or products could constrain our ability to pursue new business
initiatives.
We also face the risk of operational failure or termination of
any of the clearing agents, exchanges, clearing houses or other
financial intermediaries we use to facilitate our securities and
derivatives transactions. Any such failure or termination could
adversely affect our ability to effect transactions, service our
customers and manage our exposure to risk.
Most of our key business activities are conducted in our
principal offices located in McLean, Virginia. Despite the
contingency plans and facilities we have in place, our ability
to conduct business may be adversely impacted by a disruption in
the infrastructure that supports our business and the
communities in which we are located. Potential disruptions may
include those involving electrical, communications,
transportation or other services we use or that are provided to
us. If a disruption occurs and our employees are unable to
occupy our offices or communicate with or travel to other
locations, our ability to service and interact with our
customers or counterparties may suffer and we may not be able to
successfully implement contingency plans that depend on
communication or travel.
We are exposed to the risk that a catastrophic event, such as a
terrorist event or natural disaster, could result in a
significant business disruption and an inability to process
transactions through normal business processes. To mitigate this
risk, we maintain and test business continuity plans and have
established backup facilities for critical business processes
and systems away from, although in the same metropolitan area
as, our main offices. However, these measures may not be
sufficient to respond to the full range of catastrophic events
that may occur.
Our operations rely on the secure processing, storage and
transmission of confidential and other information in our
computer systems and networks. Although we take protective
measures and endeavor to modify them as circumstances warrant,
our computer systems, software and networks may be vulnerable to
unauthorized access, computer viruses or other malicious code
and other events that could have a security impact. If one or
more of such events occur, this potentially could jeopardize
confidential and other information, including nonpublic personal
information and sensitive business data, processed and stored
in, and transmitted through, our computer systems and networks,
or otherwise cause interruptions or malfunctions in our
operations or the operations of our customers or counterparties,
which could result in significant losses or reputational damage.
We may be required to expend significant additional resources to
modify our protective measures or to investigate and remediate
vulnerabilities or other exposures, and we may be subject to
litigation and financial losses that are not fully insured.
We
rely on third parties for certain functions that are critical to
financial reporting, our retained portfolio activity and
mortgage loan underwriting. Any failures by those vendors could
disrupt our business operations.
We outsource certain key functions to external parties,
including but not limited to (a) processing functions for
trade capture, market risk management analytics, and asset
valuation, (b) custody and recordkeeping for our
investments portfolios, and (c) processing functions for
mortgage loan underwriting. We may enter into other key
outsourcing relationships in the future. If one or more of these
key external parties were not able to perform their functions
for a period of time, at an acceptable service level, or for
increased volumes, our business operations could be constrained,
disrupted or otherwise negatively impacted. Our use of vendors
also exposes us to the risk of a loss of intellectual property
or of confidential information or other harm. Financial or
operational difficulties of an outside vendor could also hurt
our operations if those difficulties interfere with the
vendors ability to provide services to us.
Our
risk management and loss mitigation efforts may not effectively
mitigate the risks we seek to manage.
We could incur substantial losses and our business operations
could be disrupted if we are unable to effectively identify,
manage, monitor and mitigate operational risks, interest-rate
and other market risks and credit risks related to our business.
Our risk management policies, procedures and techniques may not
be sufficient to mitigate the risks we have identified or to
appropriately identify additional risks to which we are subject.
See QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK under both ANNUAL MD&A and
INTERIM MD&A, CREDIT RISKS
under both ANNUAL MD&A and INTERIM
MD&A and ANNUAL MD&A
OPERATIONAL RISKS for a discussion of our approach to
managing the risks we face.
Our
ability to hire, train and retain qualified employees affects
our business and operations.
Our continued success depends, in large part, on our ability to
hire and retain highly qualified people. Our business is complex
and many of our positions require specific skills. Competition
for highly qualified personnel is intense and our business and
operations could be adversely affected if we are not able to
retain our key personnel or if we are not successful in
attracting, training or retaining other highly qualified
personnel in the future. Furthermore, there is a risk that we
may not have sufficient personnel or personnel with sufficient
training in key roles.
Legal and
Regulatory Risks
Developments
affecting our legislative and regulatory environment could
materially harm our business prospects or competitive
position.
Various developments or factors may adversely affect our
legislative or regulatory environment, including:
|
|
|
|
|
any changes affecting our charter, affordable housing goals or
capital (including our ability to manage to the mandatory target
capital surplus);
|
|
|
|
the interpretation of these developments or factors by our
regulators;
|
|
|
|
the adequacy of internal systems, controls and processes related
to these developments or factors;
|
|
|
|
the exercise or assertion of regulatory or administrative
authority beyond current practice;
|
|
|
|
the imposition of additional remedial measures;
|
|
|
|
voluntary agreements with our regulators; or
|
|
|
|
the enactment of new legislation.
|
HUD may periodically review certain of our activities to ensure
conformity with our mission and charter. In addition, the
Treasury Department has proposed certain changes to its process
for approving our debt offerings. Our business activities could
be restricted as a result of any such changes.
We are also exposed to the risk that weaknesses in our internal
systems, controls and processes could affect the accuracy or
timing of the data we provide to HUD, OFHEO or the Treasury
Department or our compliance with legal requirements, and could
ultimately lead to regulatory actions (by HUD, OFHEO or both) or
other adverse impacts on our business (including our ability or
intent to retain investments). Any assertions of non-compliance
with existing or new statutory or regulatory requirements could
result in fines, penalties, litigation and damage to our
reputation.
Furthermore, we could be required, or may find it advisable, to
change the nature or extent of our business activities if our
various exemptions and special attributes were modified or
eliminated, new or additional fees or substantive regulation of
our business activities were imposed, our relationship to the
federal government were altered or eliminated, or our charter,
the GSE Act, or other federal laws and regulations
affecting us were significantly amended. Any of these changes
could have a material effect on the scope of our activities,
financial condition and results of operations. For example, such
changes could (a) reduce the supply of mortgages available
to us, (b) impose restrictions on the size of our retained
portfolio, (c) make us less competitive by limiting our
business activities or our ability to create new products,
(d) increase our capital requirements, or (e) require
us to make an annual contribution to an affordable housing fund.
We cannot predict when or whether any potential legislation will
be enacted or regulation will be promulgated. In addition,
capital levels or other operational limitations may limit our
ability to purchase a significant number of additional mortgages
available to us as a result of the temporary increase in
conforming loan limits. See BUSINESS
Regulation and Supervision
Legislation Temporary Increase in Conforming Loan
Limits.
Any of the developments or factors described above could
materially adversely affect: our ability to fulfill our mission;
our ability to meet our affordable housing goals; our ability or
intent to retain investments; the size and growth of our
mortgage portfolios; our future earnings, stock price and
stockholder returns; the fair value of our assets; or our
ability to recruit qualified officers and directors.
We may
make certain changes to our business in an attempt to meet
HUDs housing goals and subgoals that may adversely affect
our profitability.
We may make adjustments to our mortgage sourcing and purchase
strategies in an effort to meet our housing goals and subgoals,
including changes to our underwriting guidelines and the
expanded use of targeted initiatives to reach underserved
populations. For example, we may purchase loans and
mortgage-related securities that offer lower expected returns on
our investment and increase our exposure to credit losses. In
addition, in order to meet future housing goals and subgoals,
our purchases of goal-eligible loans need to increase as a
percentage of total new mortgage purchases. Doing so could cause
us to forgo other purchase opportunities that we would expect to
be more profitable. If our current efforts to meet the goals and
subgoals prove to be insufficient, we may need to take
additional steps that could further reduce our profitability.
See
BUSINESS Regulation and
Supervision Department of Housing and Urban
Development for additional information about
HUDs regulation of our business.
We are
involved in legal proceedings that could result in the payment
of substantial damages or otherwise harm our
business.
We are a party to various legal actions. In addition, certain of
our directors, officers and employees are involved in legal
proceedings for which they may be entitled to reimbursement by
us for costs and expenses of the proceedings. The defense of
these or any future claims or proceedings could divert
managements attention and resources from the needs of the
business. We may be required to establish reserves and to make
substantial payments in the event of adverse judgments or
settlements of any such claims, investigations or proceedings.
Any legal proceeding, even if resolved in our favor, could
result in negative publicity or cause us to incur significant
legal and other expenses. Furthermore, developments in, outcomes
of, impacts of, and costs, expenses, settlements and judgments
related to these legal proceedings may differ from our
expectations and exceed any amounts for which we have reserved
or require adjustments to such reserves. See LEGAL
PROCEEDINGS for information about our pending legal
proceedings.
Legislation
or regulation affecting the financial services industry may
adversely affect our business activities.
Our business activities may be affected by a variety of
legislative and regulatory actions related to the activities of
banks, savings institutions, insurance companies, securities
dealers and other regulated entities that constitute a
significant part of our customer base. Legislative or regulatory
provisions that create or remove incentives for these entities
either to sell mortgage loans to us or to purchase our
securities could have a material adverse effect on our business
results. Among the legislative and regulatory provisions
applicable to these entities are capital requirements for
federally insured depository institutions and regulated bank
holding companies.
For example, the Basel Committee on Banking Supervision,
composed of representatives of certain central banks and bank
supervisors, has developed a set of risk-based capital standards
for banking organizations. The U.S. banking regulators have
adopted new capital standards for certain banking organizations
that incorporate the Basel Committees risk-based capital
standards. Decisions by U.S. banking organizations about whether
to hold or sell mortgage assets could be affected by the new
standards. However, the manner in which U.S. banking
organizations may respond to them remains uncertain.
The actions we are taking in connection with the Interagency
Guidance and the Subprime Statement are described in
ANNUAL MD&A CREDIT RISKS
Mortgage Credit Risk Portfolio
Diversification Guidance on Non-traditional Mortgage
Product Risks and Subprime Mortgage Lending. These
changes to our underwriting and borrower disclosure requirements
and investment standards could reduce the number of these
mortgage products available for us to purchase. These
initiatives may also adversely affect our profitability or our
ability to achieve our affordable housing goals and subgoals.
In addition, our business could also be adversely affected by
any modification, reduction or repeal of the federal income tax
deductibility of mortgage interest payments.
ITEM 2.
FINANCIAL INFORMATION
SELECTED
FINANCIAL DATA AND OTHER OPERATING
MEASURES(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the Three
|
|
|
|
|
|
|
|
|
|
Months Ended
|
|
|
At or for the Year Ended December 31,
|
|
|
|
March 31,
|
|
|
|
|
|
Adjusted(1)
|
|
|
|
2008
|
|
|
2007
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(dollars in millions, except share-related amounts)
|
|
|
Income Statement Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
798
|
|
|
$
|
771
|
|
|
$
|
3,099
|
|
|
$
|
3,412
|
|
|
$
|
4,627
|
|
|
$
|
8,313
|
|
|
$
|
8,598
|
|
Non-interest income (loss)
|
|
|
731
|
|
|
|
(77
|
)
|
|
|
194
|
|
|
|
2,086
|
|
|
|
1,003
|
|
|
|
(2,723
|
)
|
|
|
532
|
|
Net income (loss) before cumulative effect of change in
accounting principle
|
|
|
(151
|
)
|
|
|
(133
|
)
|
|
|
(3,094
|
)
|
|
|
2,327
|
|
|
|
2,172
|
|
|
|
2,603
|
|
|
|
4,809
|
|
Cumulative effect of change in accounting principle, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(59
|
)
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(151
|
)
|
|
|
(133
|
)
|
|
|
(3,094
|
)
|
|
|
2,327
|
|
|
|
2,113
|
|
|
|
2,603
|
|
|
|
4,809
|
|
Net income (loss) available to common stockholders
|
|
$
|
(424
|
)
|
|
$
|
(230
|
)
|
|
$
|
(3,503
|
)
|
|
$
|
2,051
|
|
|
$
|
1,890
|
|
|
$
|
2,392
|
|
|
$
|
4,593
|
|
Earnings (loss) per common share before cumulative effect of
change in accounting principle:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.66
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(5.37
|
)
|
|
$
|
3.01
|
|
|
$
|
2.82
|
|
|
$
|
3.47
|
|
|
$
|
6.68
|
|
Diluted
|
|
|
(0.66
|
)
|
|
|
(0.35
|
)
|
|
|
(5.37
|
)
|
|
|
3.00
|
|
|
|
2.81
|
|
|
|
3.46
|
|
|
|
6.67
|
|
Earnings (loss) per common share after cumulative effect of
change in accounting principle:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.66
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(5.37
|
)
|
|
$
|
3.01
|
|
|
$
|
2.73
|
|
|
$
|
3.47
|
|
|
$
|
6.68
|
|
Diluted
|
|
|
(0.66
|
)
|
|
|
(0.35
|
)
|
|
|
(5.37
|
)
|
|
|
3.00
|
|
|
|
2.73
|
|
|
|
3.46
|
|
|
|
6.67
|
|
Dividends per common share
|
|
$
|
0.25
|
|
|
$
|
0.50
|
|
|
$
|
1.75
|
|
|
$
|
1.91
|
|
|
$
|
1.52
|
|
|
$
|
1.20
|
|
|
$
|
1.04
|
|
Weighted average common shares outstanding (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
646,338
|
|
|
|
661,376
|
|
|
|
651,881
|
|
|
|
680,856
|
|
|
|
691,582
|
|
|
|
689,282
|
|
|
|
687,094
|
|
Diluted
|
|
|
646,338
|
|
|
|
661,376
|
|
|
|
651,881
|
|
|
|
682,664
|
|
|
|
693,511
|
|
|
|
691,521
|
|
|
|
688,675
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
802,992
|
|
|
$
|
813,421
|
|
|
$
|
794,368
|
|
|
$
|
804,910
|
|
|
$
|
798,609
|
|
|
$
|
779,572
|
|
|
$
|
787,962
|
|
Senior debt, due within one year
|
|
|
290,540
|
|
|
|
272,295
|
|
|
|
295,921
|
|
|
|
285,264
|
|
|
|
279,764
|
|
|
|
266,024
|
|
|
|
279,180
|
|
Senior debt, due after one year
|
|
|
464,737
|
|
|
|
472,638
|
|
|
|
438,147
|
|
|
|
452,677
|
|
|
|
454,627
|
|
|
|
443,772
|
|
|
|
438,738
|
|
Subordinated debt, due after one year
|
|
|
4,492
|
|
|
|
5,224
|
|
|
|
4,489
|
|
|
|
6,400
|
|
|
|
5,633
|
|
|
|
5,622
|
|
|
|
5,613
|
|
All other liabilities
|
|
|
27,066
|
|
|
|
34,211
|
|
|
|
28,911
|
|
|
|
33,139
|
|
|
|
31,945
|
|
|
|
32,720
|
|
|
|
32,094
|
|
Minority interests in consolidated subsidiaries
|
|
|
133
|
|
|
|
514
|
|
|
|
176
|
|
|
|
516
|
|
|
|
949
|
|
|
|
1,509
|
|
|
|
1,929
|
|
Stockholders equity
|
|
|
16,024
|
|
|
|
28,539
|
|
|
|
26,724
|
|
|
|
26,914
|
|
|
|
25,691
|
|
|
|
29,925
|
|
|
|
30,408
|
|
Portfolio
Balances(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained
portfolio(3)
|
|
$
|
712,462
|
|
|
$
|
714,454
|
|
|
$
|
720,813
|
|
|
$
|
703,959
|
|
|
$
|
710,346
|
|
|
$
|
653,261
|
|
|
$
|
645,767
|
|
Total PCs and Structured Securities
issued(4)
|
|
|
1,784,077
|
|
|
|
1,536,525
|
|
|
|
1,738,833
|
|
|
|
1,477,023
|
|
|
|
1,335,524
|
|
|
|
1,208,968
|
|
|
|
1,162,068
|
|
Total mortgage portfolio
|
|
|
2,149,689
|
|
|
|
1,892,132
|
|
|
|
2,102,676
|
|
|
|
1,826,720
|
|
|
|
1,684,546
|
|
|
|
1,505,531
|
|
|
|
1,414,700
|
|
Non-performing
Assets(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troubled debt restructurings
|
|
|
|
|
|
|
|
|
|
$
|
3,621
|
|
|
$
|
3,103
|
|
|
$
|
2,605
|
|
|
$
|
2,297
|
|
|
$
|
2,370
|
|
Real estate owned, net
|
|
|
|
|
|
|
|
|
|
|
1,736
|
|
|
|
743
|
|
|
|
629
|
|
|
|
741
|
|
|
|
795
|
|
Other delinquent loans
|
|
|
|
|
|
|
|
|
|
|
13,089
|
|
|
|
5,700
|
|
|
|
6,439
|
|
|
|
6,345
|
|
|
|
7,491
|
|
Total non-performing assets
|
|
|
|
|
|
|
|
|
|
|
18,446
|
|
|
|
9,546
|
|
|
|
9,673
|
|
|
|
9,383
|
|
|
|
10,656
|
|
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets(6)
|
|
|
(0.1
|
)%
|
|
|
(0.1
|
)%
|
|
|
(0.4
|
)%
|
|
|
0.3
|
%
|
|
|
0.3
|
%
|
|
|
0.3
|
%
|
|
|
0.6
|
%
|
Return on common
equity(7)
|
|
|
(23.3
|
)
|
|
|
(4.3
|
)
|
|
|
(21.0
|
)
|
|
|
9.8
|
|
|
|
8.1
|
|
|
|
9.4
|
|
|
|
17.7
|
|
Return on total
equity(8)
|
|
|
(2.8
|
)
|
|
|
(1.9
|
)
|
|
|
(11.5
|
)
|
|
|
8.8
|
|
|
|
7.6
|
|
|
|
8.6
|
|
|
|
15.8
|
|
Dividend payout ratio on common
stock(9)
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
63.9
|
|
|
|
56.9
|
|
|
|
34.9
|
|
|
|
15.6
|
|
Equity to assets
ratio(10)
|
|
|
2.7
|
|
|
|
3.4
|
|
|
|
3.4
|
|
|
|
3.3
|
|
|
|
3.5
|
|
|
|
3.8
|
|
|
|
4.0
|
|
Preferred stock to core capital
ratio(11)
|
|
|
36.8
|
|
|
|
18.6
|
|
|
|
37.3
|
|
|
|
17.3
|
|
|
|
13.2
|
|
|
|
13.5
|
|
|
|
14.2
|
|
|
|
(1)
|
See NOTE 1: SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES and
NOTE 20: CHANGES IN ACCOUNTING PRINCIPLES
to our audited consolidated financial statements for more
information regarding our accounting policies and adjustments
made to periods prior to 2008. See NOTE 1: SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES to our unaudited
consolidated financial statements for more information regarding
our accounting policies as of and for the three months ended
March 31, 2008.
|
(2)
|
Represent the unpaid principal
balance and excludes mortgage loans and mortgage-related
securities traded, but not yet settled. Effective in December
2007, we established a trust for the administration of cash
remittances received related to the underlying assets of our PCs
and Structured Securities issued. As a result, for December 2007
and each period in 2008, we report the balance of our mortgage
portfolios to reflect the publicly-available security balances
of our PCs and Structured Securities. Balances prior to 2007 are
based on the unpaid principal balances of the underlying
mortgage loans that were reduced upon receipt of remittances
ahead of the security payment date. To adjust for this change,
we increased our retained portfolio balance by $2.8 billion
at December 31, 2007.
|
(3)
|
The retained portfolio presented on
our consolidated balance sheets differs from the retained
portfolio in this table because the consolidated balance sheet
caption includes valuation adjustments and deferred balances.
See ANNUAL MD&A CONSOLIDATED BALANCE
SHEETS ANALYSIS Table 20
Characteristics of Mortgage Loans and Mortgage-Related
Securities in our Retained Portfolio and INTERIM
MD&A CONSOLIDATED BALANCE SHEETS
ANALYSIS Table 81 Characteristics of
Mortgage Loans and Mortgage-Related Securities in our Retained
Portfolio for more information.
|
(4)
|
Includes PCs and Structured
Securities that are held in our retained portfolio. See
ANNUAL MD&A PORTFOLIO BALANCES AND
ACTIVITIES Table 44 Total Mortgage
Portfolio and Segment Portfolio Composition and
INTERIM MD&A PORTFOLIO BALANCES AND
ACTIVITIES Table 100 Freddie Macs
Total Mortgage Portfolio and Segment Portfolio Composition
for composition of our total mortgage portfolio. Excludes
Structured Securities for which we have resecuritized our PCs
and Structured Securities. These resecuritized securities do not
increase our credit-related exposure and consist of single-class
Structured Securities backed by PCs, REMICs and principal-only
strips. The notional balances of interest-only strips are
excluded because this line item is based on unpaid principal
balance. Includes other guarantees issued that are not in the
form of a PC, such as long-term standby commitments and credit
enhancements for multifamily housing revenue bonds.
|
(5)
|
Represents mortgage loans held in
our retained portfolio, as well as mortgage loans backing our
guaranteed PCs and Structured Securities, including those held
by third parties.
|
(6)
|
Ratio computed as annualized net
income (loss) divided by the simple average of the beginning and
ending balances of total assets.
|
(7)
|
Ratio computed as annualized net
income (loss) available to common stockholders divided by the
simple average of the beginning and ending balances of
stockholders equity, net of preferred stock (at redemption
value).
|
(8)
|
Ratio computed as annualized net
income (loss) divided by the simple average of the beginning and
ending balances of stockholders equity.
|
(9)
|
Ratio computed as common stock
dividends declared divided by net income available to common
stockholders. Ratio is not computed for periods in which net
income (loss) available to common stockholders was a loss.
|
(10)
|
Ratio computed as the simple
average of the beginning and ending balances of
stockholders equity divided by the simple average of the
beginning and ending balances of total assets.
|
(11)
|
Ratio computed as preferred stock,
at redemption value divided by core capital. See
NOTE 9: REGULATORY CAPITAL to our audited and
unaudited consolidated financial statements for more information
regarding core capital.
|
RECENT
EVENTS
Since the release of our financial results for the first quarter
of 2008, there has been a substantial decline in the market
price of our common stock. The market conditions that have
contributed to this price decline are likely to affect our
approach to raising new core capital including the timing,
amount, type and mix of securities we may issue. However, we remain committed to raising new core
capital given appropriate market conditions.
Currently, we are not under any mandate or requirement to raise
capital other than our commitment with OFHEO to raise
$5.5 billion.
Preliminary indications of our expected financial
performance for the second quarter, while reflecting the
challenges that face the industry, will leave us expecting to be
capitalized at a level greater than the 20% mandatory target surplus established by OFHEO and
with a greater surplus above the statutory minimum capital
requirement. We expect to take actions to maintain our capital
position above the 20% mandatory target surplus. Accordingly, we
continue to review and consider alternatives for managing our capital
including issuing equity in amounts that could be substantial,
reducing our common dividend and limiting the growth or reducing the
size of our retained portfolio by allowing the portfolio to run off
and/or by selling securities classified as trading or carried at fair
value under SFAS No. 159 or available-for-sale
securities that are accretive to capital (fair value exceeds cost). We have retained and are working with
our financial advisors and we continue to engage in discussions with
OFHEO and Treasury on these matters.
Our liquidity position remains strong as a result of our access
to the debt markets at attractive spreads and an unencumbered
agency mortgage-related securities portfolio of approximately
$550 billion, which could serve as collateral for
short-term borrowings. On July 13, 2008, the Board of
Governors of the Federal Reserve System granted the Federal Reserve Bank of New York the authority to
lend to Freddie Mac if necessary. Any such lending would be at
the primary credit rate and collateralized by U.S. government
and federal agency securities.
Also on July 13, 2008, the Secretary of the Treasury
announced a plan that includes: (i) a temporary increase in
Treasurys existing authority to lend to Freddie Mac and
Fannie Mae; (ii) temporary authority for Treasury to
purchase equity in either Freddie Mac or Fannie Mae if needed
which, if taken, could significantly dilute our existing shareholders;
and (iii) a consultative role for the Federal Reserve in
the process for setting capital requirements and other
prudential standards for Freddie Mac and Fannie Mae.
Implementation of this plan will require legislation.
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AS OF
DECEMBER 31, 2007
AND RESULTS OF OPERATIONS FOR THE THREE YEARS ENDED
DECEMBER 31, 2007 (ANNUAL MD&A)
EXECUTIVE
SUMMARY
Our
Business
We generate income through our portfolio investment activities
and credit guarantee activities, operating as three reportable
segments: Investments, Single-family Guarantee and Multifamily.
To achieve our objectives for long-term growth, we focus on
three long-term business drivers the profitability
of new business, growth and market share. Competition, other
market factors, our housing mission under our charter and the
HUD affordable housing goals and subgoals require that we make
trade-offs in our business that affect each of these drivers.
Market
Overview
The U.S. residential mortgage market weakened considerably
during 2007, adversely affecting our financial condition and
results of operations. We expect that weakened conditions in the
residential mortgage market will continue in 2008.
Home prices declined in 2007. The volume of new and existing
home sales continued to decline and increased inventories of
unsold homes have undermined property values. Forecasts of
nationwide home prices indicate a continued overall decline
through 2008. Changes in home prices are an important market
indicator for us. When home prices decline, the risk of borrower
defaults and the severity of credit losses generally increase.
Credit concerns and resulting liquidity issues affected the
financial markets. Recently, the market for mortgage-related
securities has been characterized by high levels of volatility
and uncertainty, reduced demand and liquidity, significantly
wider credit spreads and a lack of price transparency.
Mortgage-related securities, particularly those backed by
non-traditional mortgage products, have been subject to various
rating agency downgrades and price declines. Many lenders
tightened credit standards in the second half of 2007 or stopped
originating certain types of mortgages for riskier products in
the market, such as some types of ARMs, resulting in higher
mortgage rates. This response has adversely affected many
borrowers seeking to refinance out of ARMs scheduled to reset to
higher rates, contributing to higher observed delinquencies.
The credit performance of all mortgage products deteriorated
during 2007; however, the performance of subprime,
Alt-A loans
and other non-traditional mortgage products deteriorated more
severely. See ANNUAL MD&A CREDIT
RISKS Mortgage Credit Risk for additional
information regarding mortgage-related securities backed by
subprime and Alt-A loans.
Consolidated
Results GAAP
Effective December 31, 2007, we retrospectively changed our
method of accounting for our guarantee obligation: (a) to a
policy of no longer extinguishing our guarantee obligation when
we purchase all or a portion of a Freddie Mac-guaranteed
security from a policy of effective extinguishment through the
recognition of a Participation Certificate residual and
(b) to a policy that amortizes our guarantee obligation
into earnings in a manner that corresponds more closely to our
economic release from risk under our guarantee than our former
policy, which amortized our guarantee obligation according to
the contractual expiration of our guarantee as observed by the
decline in the unpaid principal balance of securitized mortgage
loans. While our previous accounting is acceptable, we believe
the newly adopted method of accounting for our guarantee
obligation is preferable because it:
|
|
|
|
|
significantly enhances the transparency and understandability of
our financial results;
|
|
|
|
promotes uniformity in the accounting model for the credit risk
retained in our primary credit guarantee business;
|
|
|
|
better aligns revenue recognition to the release from economic
risk of loss under our guarantee; and
|
|
|
|
increases comparability with other similar financial
institutions.
|
The results of operations for all periods presented in this
discussion reflect the retrospective application of our new
method of accounting for our guarantee obligation. The net
cumulative effect of these changes in accounting principles
through December 31, 2007 was an increase to our retained
earnings of $1.3 billion. See NOTE 20: CHANGES
IN ACCOUNTING PRINCIPLES to our audited consolidated
financial statements for additional information.
In 2007, we reported net losses of $(3.1) billion, or
$(5.37) per diluted share, compared to net income of
$2.3 billion, or $3.00 per diluted share, in 2006. Net
losses in 2007 were primarily due to higher credit-related
expenses, losses on our guarantee activities, and mark-to-market
losses on our portfolio of derivatives. Without giving effect to
the changes in accounting method, net losses would have been
$(3.7) billion for the fourth quarter of 2007 and
$(5.2) billion for the year ended December 31, 2007.
Net interest income decreased to $3.1 billion in 2007 from
$3.4 billion in 2006. The decline in net interest income
reflected higher replacement costs associated with the funding
of our retained portfolio. Our long-term debt interest costs
increased because our lower-rate debt matured and was replaced
with higher-rate debt.
In 2007, management and guarantee income increased to
$2.6 billion from $2.4 billion in 2006, resulting from
a 13% increase in the average balance of our PCs and Structured
Securities issued. Despite increases in contractual management
and guarantee fees, our total management and guarantee fee rate
decreased to 16.6 basis points in 2007 from 17.1 basis
points in 2006, primarily attributable to declines in
amortization income resulting from slower prepayment projections
in 2007.
Other components of non-interest income (loss) totaled
$(2.4) billion in 2007, compared to $(0.3) billion in
2006. These amounts include $(4.3) billion of valuation
losses in 2007 compared to $(1.3) billion in 2006. The
change in valuation losses was primarily attributable to the
impact of decreasing long-term interest rates on our derivatives
portfolio. Our valuation losses in 2007 were partially offset by
$0.5 billion of recoveries on loans impaired upon purchase.
Credit-related expenses, which consist of the total of provision
for credit losses and real estate owned, or REO, operations
expense, were $3.1 billion and $0.4 billion in 2007
and 2006, respectively. In 2007, our provision for credit losses
increased due to significant credit deterioration in our
single-family credit guarantee portfolio.
Other non-interest expense included losses on certain credit
guarantees and losses on loans purchased, which totaled
$3.9 billion in 2007, compared to $0.6 billion in
2006. Increases in losses on certain credit guarantees reflect
expectations of higher defaults and severity in the credit
market in 2007 which were not fully offset by increases in
guarantee and delivery fees due to competitive pressures and
contractual fee arrangements. Increases in losses on loans
purchased reflect reduced fair values and higher volume of
delinquent loans purchased under our guarantees. See
ANNUAL MD&A CONSOLIDATED RESULTS OF
OPERATIONS Non-Interest Expenses
Losses on Certain Credit Guarantees for additional
information.
We reported income tax expense (benefit) of $(2.9) billion
and $(45) million in 2007 and 2006 resulting in effective
tax rates of 48% and (2)%, respectively. See
NOTE 13: INCOME TAXES to our audited
consolidated financial statements for additional information.
Segment
Earnings
Our operations consist of three reportable segments, which are
based on the type of business activities each
performs Investments, Single-family Guarantee and
Multifamily. The activities of our business segments are
described in BUSINESS Business
Activities. Certain activities that are not part of a
segment are included in the All Other category; this
category consists of certain unallocated corporate items, such
as remediation and restructuring costs, costs related to the
resolution of certain legal matters and certain income tax
items. We manage and evaluate performance of the segments and
All Other using a Segment Earnings approach. Segment Earnings
differs significantly from, and should not be used as a
substitute for net income (loss) before cumulative effect of
change in accounting principle or net income (loss) as
determined in accordance with GAAP. There are important
limitations to using Segment Earnings as a measure of our
financial performance. Among other things, our regulatory
capital requirements are based on our GAAP results. Segment
Earnings adjusts for the effects of certain gains and losses and
mark-to-market items which, depending on market circumstances,
can significantly affect, positively or negatively, our GAAP
results and which, in recent periods, have caused us to record
GAAP net losses. GAAP net losses will adversely impact our
regulatory capital, regardless of results reflected in Segment
Earnings. See ANNUAL MD&A CONSOLIDATED
RESULTS OF OPERATIONS Segment Measures
Segment Earnings for a description of Segment
Earnings and a discussion of its use as a measure of
segment operating performance.
The objective of Segment Earnings is to present our results on
an accrual basis as the cash flows from our segments are earned
over time. We are primarily a buy and hold investor in mortgage
assets, and given our business objectives, we believe it is
meaningful to measure performance of our investment business
using long-term returns, not on a short-term fair value basis.
The business model for our investment activity is one where we
generally hold our investments for the long term, fund the
investments with debt and derivatives to minimize interest rate
risk, and generate net interest income in line with our return
on equity objectives. The business model for our credit
guarantee activity is one where we are a long-term guarantor of
the conforming mortgage markets, manage credit risk, and
generate guarantee and credit fees, net of incurred credit
losses. As a result of these business models, we believe that an
accrual-based metric is a meaningful way to present the
emergence of our results as actual cash flows are realized, net
of credit losses and impairments. In summary, Segment Earnings
provides us with a view of our financial results that is more
consistent with our business objectives, which helps us better
evaluate the performance of our business, both from period to
period and over the longer term.
Table 4 presents Segment Earnings by segment and the All
Other category and includes a reconciliation of Segment Earnings
to net income (loss) prepared in accordance with GAAP.
Table 4
Reconciliation of Segment Earnings to GAAP Net Income
(Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Segment Earnings (loss) after taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
2,028
|
|
|
$
|
2,111
|
|
|
$
|
2,284
|
|
Single-family Guarantee
|
|
|
(256
|
)
|
|
|
1,289
|
|
|
|
965
|
|
Multifamily
|
|
|
398
|
|
|
|
434
|
|
|
|
363
|
|
All Other
|
|
|
(103
|
)
|
|
|
19
|
|
|
|
(437
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment Earnings, net of taxes
|
|
|
2,067
|
|
|
|
3,853
|
|
|
|
3,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative- and foreign currency translation-related adjustments
|
|
|
(5,667
|
)
|
|
|
(2,371
|
)
|
|
|
(1,644
|
)
|
Credit guarantee-related adjustments
|
|
|
(3,268
|
)
|
|
|
(201
|
)
|
|
|
(458
|
)
|
Investment sales, debt retirements and fair value-related
adjustments
|
|
|
987
|
|
|
|
231
|
|
|
|
570
|
|
Fully taxable-equivalent adjustments
|
|
|
(388
|
)
|
|
|
(388
|
)
|
|
|
(336
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pre-tax adjustments
|
|
|
(8,336
|
)
|
|
|
(2,729
|
)
|
|
|
(1,868
|
)
|
Tax-related adjustments
|
|
|
3,175
|
|
|
|
1,203
|
|
|
|
865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
(5,161
|
)
|
|
|
(1,526
|
)
|
|
|
(1,003
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)(1)
|
|
$
|
(3,094
|
)
|
|
$
|
2,327
|
|
|
$
|
2,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Total per consolidated statement of
income reflects the impact of the adjustments described in
NOTE 20: CHANGES IN ACCOUNTING PRINCIPLES to
our audited consolidated financial statements. Additionally, Net
income (loss) is presented before the cumulative effect of a
change in accounting principle related to 2005.
|
Investments
Through our Investments segment, we seek to generate attractive
returns on our mortgage-related investment portfolio while
maintaining a disciplined approach to interest-rate risk and
capital management. We seek to accomplish this objective through
opportunistic purchases, sales and restructuring of mortgage
assets. Although we are primarily a buy and hold investor in
mortgage assets, we may sell assets to reduce risk, respond to
capital constraints, provide liquidity or structure certain
transactions that improve our returns. We estimate our expected
investment returns using an OAS approach.
Segment Earnings for our Investments segment declined in 2007
compared to 2006. We experienced higher funding costs in 2007
for our mortgage-related investment portfolio as our long-term
debt interest expense increased, reflecting the replacement of
maturing debt.
Performance
Highlights of 2007 versus 2006:
|
|
|
|
|
Unpaid principal balance of our mortgage-related investment
portfolio increased 1% to $663 billion at December 31,
2007.
|
|
|
|
Segment Earnings net interest yield was flat in 2007, as
compared to 2006, due to increased funding costs offset by a
decline in amortization expense of our mortgage-related
portfolio.
|
|
|
|
Capital constraints limited our ability to significantly
increase our mortgage-related investment portfolio in order to
take advantage of wider mortgage-to-debt OAS.
|
Single-family
Guarantee
Through our Single-family Guarantee segment, we seek to issue
guarantees that we believe offer attractive long-term returns
relative to anticipated credit costs while fulfilling our
mission to provide liquidity, stability and affordability in the
residential mortgage market. In addition, we seek to improve our
share of the total residential mortgage securitization market by
enhancing customer service and expanding our customer base, the
types of mortgages we guarantee and the products we offer.
Segment Earnings for our Single-family Guarantee segment
declined in 2007 compared to 2006. In 2007, we experienced an
increase in credit costs largely driven by higher volumes of
both non-performing loans and foreclosures, higher severity of
losses on a per-property basis, a national decline in home
prices and declines in regional economic conditions.
Performance
Highlights of 2007 versus 2006:
|
|
|
|
|
Credit guarantee portfolio increased by 17.7% for the year ended
December 31, 2007, compared to 11.1% for the year ended
December 31, 2006.
|
|
|
|
Average rates of Segment Earnings management and guarantee fee
income for the Single-family Guarantee segment remained
unchanged at 18.0 basis points.
|
|
|
|
|
|
Segment Earnings provision for credit losses for the
Single-family Guarantee segment increased to $3.0 billion
for the year ended December 31, 2007 from $0.3 billion
for the year ended December 31, 2006.
|
|
|
|
Realized single-family credit losses in 2007 were 3.0 basis
points of the average total mortgage portfolio, excluding
non-Freddie Mac securities, compared to 1.4 basis points in
2006.
|
|
|
|
Announced significant delivery fee increases effective March
2008. Also, in February 2008, we announced an additional
increase in delivery fees, effective June 2008, for certain
flow transactions.
|
Multifamily
Through our Multifamily segment, we seek to generate attractive
returns on our investments in multifamily mortgage loans while
fulfilling our mission to supply affordable rental housing. We
also seek to issue guarantees that we believe offer attractive
long-term returns relative to anticipated credit costs.
Segment Earnings for our Multifamily segment decreased in 2007
compared to 2006 as a result of a decrease in net interest
income. The decrease in net interest income is primarily
attributable to increased debt expense related to higher debt
funding costs as well as lower interest yields on the portfolio.
Despite market volatility and credit concerns in the
single-family market, the multifamily market fundamentals
generally continued to display positive trends. Tightened credit
standards and reduced liquidity caused many market participants
to limit purchases of multifamily mortgages during the second
half of 2007, creating investment opportunities for us with
higher long-term expected returns and enhancing our ability to
meet our affordable housing goals. Despite the investment
limitations created by our current capital position, our
purchases of multifamily retained mortgages were at record
levels in 2007.
Performance
Highlights of 2007 versus 2006:
|
|
|
|
|
Mortgage purchases into our multifamily loan portfolio increased
approximately 50% in 2007, to $18.2 billion from
$12.1 billion in 2006.
|
|
|
|
Unpaid principal balance of our mortgage loan portfolio
increased to $57.6 billion at December 31, 2007 from
$45.2 billion at December 31, 2006.
|
|
|
|
Our provision for credit losses for the Multifamily segment
remained low at $38 million for the year ended
December 31, 2007.
|
Capital
Management
Our primary objective in managing capital is preserving our
safety and soundness. We also seek to have sufficient capital to
support our business and mission. We make investment decisions
based on our capital levels. OFHEO monitors our capital adequacy
using several capital standards and since 2004 has directed a
30% mandatory target capital surplus above our regulatory
minimum capital requirement.
Weakness in the housing market and volatility in the financial
markets continue to adversely affect our capital, including our
ability to manage to the 30% mandatory target capital
surplus. As a result of the impact of GAAP net losses on our
regulatory core capital, our estimated capital surplus was below
the 30% mandatory target capital surplus applicable at the end
of November 2007. In order to manage to the 30% mandatory target
capital surplus and improve business flexibility, on
December 4, 2007, we issued $6 billion of
non-cumulative, perpetual preferred stock. In addition, during
the fourth quarter of 2007, we reduced our common stock dividend
by 50% and reduced the size of our cash and investments
portfolio. On March 19, 2008, OFHEO reduced our mandatory
target capital surplus to 20% above our statutory minimum
capital requirement, and we announced that we will begin the
process to raise capital and maintain overall capital levels
well in excess of requirements while the mortgage markets
recover.
Other items positively affecting our capital position include:
(a) certain operational changes in December 2007 for
purchasing delinquent loans from PCs, (b) changes in
accounting principles we adopted, which increased core capital
by $1.3 billion at December 31, 2007 and (c) as
discussed in more detail below, our adoption of
SFAS No. 159, The Fair Value Option of
Financial Assets and Financial Liabilities, including an
amendment of FASB Statement No. 115, or
SFAS 159, on January 1, 2008, which increased core
capital by an estimated $1.0 billion.
We have committed to OFHEO to raise $5.5 billion of new core capital through one or more offerings, which
will include both common and preferred securities. The timing, amount and mix of securities to be
offered will depend on a variety of factors, including prevailing market conditions and our SEC registration process,
and is subject to approval by our board of directors. OFHEO has
informed us that, upon completion of these offerings, our
mandatory target capital surplus will be reduced from 20% to
15%. OFHEO has also informed us that it intends a further
reduction of our mandatory target capital surplus from 15% to
10% upon completion of our SEC registration process, our
completion of the remaining Consent Order requirement
(i.e., the separation of the positions of Chairman and
Chief Executive Officer), our continued commitment to maintain
capital well above OFHEOs regulatory requirement and no
material adverse changes to ongoing regulatory compliance. We
reduced the dividend on our common stock in December 2007.
The sharp decline in the housing market and volatility in
financial markets continues to adversely affect our capital,
including our ability to manage to our regulatory capital
requirements and the 20% mandatory target capital surplus.
Factors that could adversely affect the adequacy of our capital
in future periods include our ability to execute our planned
capital raising transaction; GAAP net losses; continued declines
in home prices; increases in our credit and interest-rate risk
profiles; adverse changes in interest-rate or implied
volatility; adverse OAS changes; impairments of non-agency
mortgage-related securities; counterparty downgrades; downgrades
of non-agency mortgage-related securities (with respect to
regulatory risk-based capital); legislative or regulatory
actions that increase capital requirements; our ability to meet
the requirements set by OFHEO for further reductions in the
mandatory target capital surplus; or changes in accounting
practices or standards. See NOTE 9: REGULATORY
CAPITAL to our audited consolidated financial statements
for further information regarding our regulatory capital
requirements and NOTE 9: REGULATORY CAPITAL to
our unaudited consolidated financial statements for further
information regarding OFHEOs capital monitoring framework.
Also affecting our capital position was our adoption of
SFAS 159 on January 1, 2008. Our election of the fair
value option was made in an effort to better reflect, in the
financial statements, the economic offsets that exist related to
items that were not previously recognized as changes in fair
value through our consolidated statements of income. We expect
our adoption of the fair value option will reduce the effect of
interest-rate changes on our net income (loss) and capital. This
change will also increase the impact of spread changes on
capital. For a further discussion of our adoption of
SFAS 159 see NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Change in Accounting
Principles to our unaudited consolidated financial
statements. Beginning in the first quarter of 2008, we commenced
our use of cash flow hedge accounting relationships to include
hedging the changes in cash flows associated with our forecasted
issuances of debt. We believe this expanded accounting strategy
will reduce the effect of interest-rate changes on our capital.
This accounting strategy had a positive impact on our financial
results for the first quarter of 2008, and we expect our
continued implementation of hedge accounting will have a greater
positive effect on our interest rate sensitivity going forward.
We also employed this accounting strategy while maintaining our
disciplined approach to interest-rate risk management. See
NOTE 10: DERIVATIVES to our unaudited
consolidated financial statements for additional information
about our derivatives designated as cash flow hedges.
To help manage to our regulatory capital requirements and the
20% mandatory target capital surplus, we may consider measures
in the future such as reducing or rebalancing risk, limiting
growth or reducing the size of our retained portfolio, slowing
purchases into our credit guarantee portfolio, issuing
additional preferred or convertible preferred stock and issuing
common stock.
Our ability to execute additional actions or their effectiveness
may be limited and we might not be able to manage to the 20%
mandatory target capital surplus. If we are not able to manage
to the 20% mandatory target capital surplus, OFHEO may, among
other things, seek to require us to (a) submit a plan for
remediation or (b) take other remedial steps. In addition,
OFHEO has discretion to reduce our capital classification by one
level if OFHEO determines that we are engaging in conduct OFHEO
did not approve that could result in a rapid depletion of core
capital or determines that the value of property subject to
mortgage loans we hold or guarantee has decreased significantly.
See BUSINESS Regulation And
Supervision Office of Federal Housing Enterprise
Oversight Capital Standards and Dividend
Restrictions, RISK FACTORS and
NOTE 9: REGULATORY CAPITAL
Classification to our audited consolidated financial
statements and NOTE 9: REGULATORY CAPITAL to
our unaudited consolidated financial statements for information
regarding additional potential actions OFHEO may seek to take
against us.
We have submitted amended quarterly minimum and critical capital
reports to OFHEO that are adjusted to reflect the impacts of the
retrospective application of our changes in method of accounting
for our guarantee obligation. OFHEO is the authoritative source
for our regulatory capital calculations. However, we believe
that we remain adequately capitalized for all historical
quarters, on an adjusted basis. At December 31, 2007 our
regulatory core capital was $37.9 billion after the effects
of the adjustments, which was $11.4 billion in excess of
our minimum capital requirement and $3.5 billion in excess
of the 30% mandatory target capital surplus. At March 31,
2008, our estimated regulatory core capital was
$38.3 billion, which is an estimated $11.4 billion in
excess of our statutory minimum capital requirement and
$6.0 billion in excess of the 20% mandatory target capital
surplus. See NOTE 9: REGULATORY CAPITAL to our
audited consolidated financial statements and NOTE 9:
REGULATORY CAPITAL to our unaudited consolidated financial
statements for additional information about our regulatory
capital.
Fair
Value Results
We use estimates of fair value on a routine basis to make
decisions about our business activities. Our attribution of the
changes in fair value relies on models, assumptions and other
measurement techniques that will evolve over time. Our
consolidated fair value measurements are a component of our risk
management processes. For information about how we estimate the
fair value of financial instruments, see NOTE 16:
FAIR VALUE DISCLOSURES to our audited consolidated
financial statements.
In 2007, the fair value of net assets attributable to common
stockholders, before capital transactions, decreased by
$23.6 billion, compared to a $2.5 billion increase in
2006. The payment of common dividends and the repurchase of
common shares, net of reissuance of treasury stock, reduced
total fair value by an additional $2.1 billion. The fair
value of net assets attributable to common stockholders as of
December 31, 2007 was $0.3 billion, compared to
$26.0 billion as of December 31, 2006.
The following attribution of changes in fair value reflects our
current estimate of the items presented (on a pre-tax basis) and
excludes the effect of returns on capital and administrative
expenses.
Our investment activities decreased fair value by approximately
$18.1 billion in 2007. This estimate includes declines in
fair value of approximately $23.8 billion attributable to
net mortgage-to-debt OAS widening. Of this amount, approximately
$13.4 billion was related to the impact of the net
mortgage-to-debt OAS widening on our portfolio of non-agency
mortgage-related securities.
Our investment activities increased fair value by an estimated
$1.3 billion in 2006. This increase in fair value was
primarily attributable to the core spread earned on our retained
portfolio.
The impact of mortgage-to-debt OAS widening during 2007
increases the likelihood that, in future periods, we will be
able to recognize core spread income from our investment
activities at a higher spread level. We estimate that we
recognized core spread income at a net mortgage-to-debt OAS
level of approximately 100 to 105 basis points at
December 31, 2007, as compared to approximately 25 to
30 basis points estimated at December 31, 2006. See
ANNUAL MD&A CONSOLIDATED FAIR VALUE
BALANCE SHEETS ANALYSIS Discussion of Fair Value
Results Estimated Impact of Changes in
Mortgage-To-Debt OAS on Fair Value Results for
additional information.
Our credit guarantee activities, including multifamily and
single-family whole loan credit exposure, decreased fair value
by an estimated $18.5 billion in 2007. This estimate
includes an increase in the single-family guarantee obligation
of approximately $22.2 billion, primarily attributable to
higher expected future credit costs and increased uncertainty in
the market. This increase in the single-family guarantee
obligation was partially offset by a fair value increase in the
single-family guarantee asset of approximately $2.1 billion
and cash receipts related to management and guarantee fees and
other up-front fees.
During 2006, our credit guarantee activities increased fair
value by an estimated $1.9 billion. This estimate includes
a fair value increase related to the single-family guarantee
asset of approximately $0.9 billion and cash receipts
related to management and guarantee fees and other up-front
fees. These increases were partially offset by an increase in
the single-family guarantee obligation of approximately
$1.3 billion.
Business
Outlook
We expect that our realized credit losses will continue to
increase, which will adversely affect the profitability of our
Single-family Guarantee segment. We expect the increase will be
largely driven by the credit characteristics of loans originated
in 2006 and 2007, which are generally of lower credit quality
than loans underlying our issuances in prior years. Loans
originated in 2006 and 2007 represent 42% of the unpaid
principal balance of our single-family credit guarantee
portfolio and approximately 28% of the unpaid principal balance
of loans that we hold for sale and investment, which consist
primarily of loans purchased under financial guarantees. In
addition, the average management and guarantee fees on our 2007
issuances did not keep pace with the increase in expected
default costs on the underlying loans. We expect to continue to
pursue increases to our management and guarantee fees and
delivery fees on bulk and flow transactions to better reflect
our expectations of future default costs.
We expect to continue to experience attractive purchase
opportunities for our retained portfolio, due to wider mortgage
spreads and continued attractive debt funding levels. As a
result of the temporary increase in the conventional conforming
loan limits, we expect to purchase mortgages with significantly
higher unpaid principal balances. Our ability to purchase these
mortgages is subject to certain operational constraints and any
conditions that may be imposed by our regulators as well as our
ability to manage the additional credit risks associated with
such mortgages. In addition, our ability to take full advantage
of these and other market opportunities may also be limited by
our ability to manage to the 30% mandatory target capital
surplus and our voluntary, temporary growth limit.
The turmoil in the credit and mortgage markets is also
presenting opportunities to profitably grow our single-family
and multifamily portfolios. We expect our share of the mortgage
securitization market to grow as mortgage originators have
generally tightened their credit standards during 2007, causing
conforming mortgages to be the predominant product in the market.
As a part of our initiative to register our common stock with
the SEC, we expect to complete the remediation of the material
weaknesses in our financial reporting processes. Although we
have made substantial progress in the remediation of our control
deficiencies, the process of meeting our ongoing reporting
obligations once our common stock is registered poses
significant operational challenges for us.
Over the next two years, we believe we should be able to reduce
administrative expenses. We expect to begin this process in
2008, as we complete our financial remediation efforts and
benefit from our investments in new technology.
We expect that it will be challenging for us to achieve
HUDs affordable housing goals and subgoals for 2008, due
to the significant changes in the residential mortgage market
that occurred in 2007 and that are likely to continue well into
2008. These changes include a decrease in single-family home
sales that began in 2005 and deteriorating conditions in the
mortgage credit markets, which have resulted in more rigorous
underwriting standards, and greatly reduced originations of
subprime and
Alt-A
mortgages.
CONSOLIDATED
RESULTS OF OPERATIONS
The following discussion of our consolidated results of
operations should be read in conjunction with our audited
consolidated financial statements, including the accompanying
notes. Also see ANNUAL MD&A CRITICAL
ACCOUNTING POLICIES AND ESTIMATES for more information
concerning the most significant accounting policies and
estimates applied in determining our reported financial position
and results of operations.
Effective December 31, 2007, we retrospectively changed our
method of accounting for our guarantee obligation: (a) to a
policy of no longer extinguishing our guarantee obligation when
we purchase all or a portion of a Freddie Mac-guaranteed
security from a policy of effective extinguishment through the
recognition of a Participation Certificate residual and
(b) to a policy that amortizes our guarantee obligation
into earnings in a manner that corresponds more closely to our
economic release from risk under our guarantee than our former
policy, which amortized our guarantee obligation according to
the contractual expiration of our guarantee as observed by the
decline in the unpaid principal balance of securitized mortgage
loans. While our previous accounting is acceptable, we believe
the newly adopted method of accounting for our guarantee
obligation is preferable because it:
|
|
|
|
|
significantly enhances the transparency and understandability of
our financial results;
|
|
|
|
promotes uniformity in the accounting model for the credit risk
retained in our primary credit guarantee business;
|
|
|
|
better aligns revenue recognition to the release from economic
risk of loss under our guarantee; and
|
|
|
|
increases comparability with other similar financial
institutions.
|
All of the results of operations discussed below for years ended
December 31, 2006 and 2005 are shown as
Adjusted in the tables to reflect the retrospective
application of our new method of accounting for our guarantee
obligation. Results for the quarters of 2007 and the twelve
months ended 2007 reflect these changes for the full periods
presented.
On October 1, 2007, we adopted FASB Interpretation
No. 39-1,
Amendment to FASB Interpretation No. 39,
or FSP
FIN 39-1.
See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Recently Adopted Accounting
Standards Offsetting of Amounts Related to
Certain Contracts to our audited consolidated
financial statements for additional information about our
adoption of FSP
FIN 39-1.
The adoption of FSP FIN 39-1 had no effect on our
consolidated statements of income.
The net cumulative effect of these changes in accounting
principles through December 31, 2007 was an increase to our
net income of $1.3 billion, which includes a net cumulative
increase of $2.2 billion for 2005, 2006 and 2007 and a net
cumulative decrease of $0.9 billion related to periods
prior to 2005. See NOTE 20: CHANGES IN ACCOUNTING
PRINCIPLES to our audited consolidated financial
statements for additional information.
Table
5 Summary Consolidated Statements of
Income GAAP Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Net interest income
|
|
$
|
3,099
|
|
|
$
|
3,412
|
|
|
$
|
4,627
|
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
|
2,635
|
|
|
|
2,393
|
|
|
|
2,076
|
|
Gains (losses) on guarantee asset
|
|
|
(1,484
|
)
|
|
|
(978
|
)
|
|
|
(1,409
|
)
|
Income on guarantee obligation
|
|
|
1,905
|
|
|
|
1,519
|
|
|
|
1,428
|
|
Derivative gains (losses)
|
|
|
(1,904
|
)
|
|
|
(1,173
|
)
|
|
|
(1,321
|
)
|
Gains (losses) on investment activity
|
|
|
294
|
|
|
|
(473
|
)
|
|
|
(97
|
)
|
Gains on debt retirement
|
|
|
345
|
|
|
|
466
|
|
|
|
206
|
|
Recoveries on loans impaired upon purchase
|
|
|
505
|
|
|
|
|
|
|
|
|
|
Foreign-currency gains (losses), net
|
|
|
(2,348
|
)
|
|
|
96
|
|
|
|
(6
|
)
|
Other income
|
|
|
246
|
|
|
|
236
|
|
|
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income
|
|
|
194
|
|
|
|
2,086
|
|
|
|
1,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(1,674
|
)
|
|
|
(1,641
|
)
|
|
|
(1,535
|
)
|
Other expenses
|
|
|
(7,596
|
)
|
|
|
(1,575
|
)
|
|
|
(1,565
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense
|
|
|
(9,270
|
)
|
|
|
(3,216
|
)
|
|
|
(3,100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax (expense) benefit and cumulative
effect of change in accounting principle
|
|
|
(5,977
|
)
|
|
|
2,282
|
|
|
|
2,530
|
|
Income tax (expense) benefit
|
|
|
2,883
|
|
|
|
45
|
|
|
|
(358
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before cumulative effect of change in
accounting principle
|
|
|
(3,094
|
)
|
|
|
2,327
|
|
|
|
2,172
|
|
Cumulative effect of change in accounting principle, net of tax
|
|
|
|
|
|
|
|
|
|
|
(59
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(3,094
|
)
|
|
$
|
2,327
|
|
|
$
|
2,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Interest Income
Table 6 summarizes our net interest income and net interest
yield and provides an attribution of changes in annual results
to changes in interest rates or changes in volumes of our
interest-earning assets and interest-bearing liabilities.
Average balance sheet information is presented because we
believe end-of-period balances are not representative of
activity throughout the periods presented. For most components
of the average balances, a daily weighted average balance was
calculated for the period. When daily weighted average balance
information was not available, a simple monthly average balance
was calculated.
Table 6
Average Balance, Net Interest Income and Rate/Volume
Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
|
(dollars in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans(3)(4)
|
|
$
|
70,890
|
|
|
$
|
4,449
|
|
|
|
6.28
|
%
|
|
$
|
63,870
|
|
|
$
|
4,152
|
|
|
|
6.50
|
%
|
|
$
|
61,256
|
|
|
$
|
4,010
|
|
|
|
6.55
|
%
|
Mortgage-related securities
|
|
|
645,844
|
|
|
|
34,893
|
|
|
|
5.40
|
|
|
|
650,992
|
|
|
|
33,850
|
|
|
|
5.20
|
|
|
|
611,761
|
|
|
|
28,968
|
|
|
|
4.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retained portfolio
|
|
|
716,734
|
|
|
|
39,342
|
|
|
|
5.49
|
|
|
|
714,862
|
|
|
|
38,002
|
|
|
|
5.32
|
|
|
|
673,017
|
|
|
|
32,978
|
|
|
|
4.90
|
|
Investments(5)
|
|
|
43,910
|
|
|
|
2,285
|
|
|
|
5.20
|
|
|
|
57,705
|
|
|
|
2,789
|
|
|
|
4.83
|
|
|
|
53,252
|
|
|
|
1,773
|
|
|
|
3.33
|
|
Securities purchased under agreements to resell and federal
funds sold
|
|
|
24,469
|
|
|
|
1,283
|
|
|
|
5.25
|
|
|
|
28,577
|
|
|
|
1,473
|
|
|
|
5.15
|
|
|
|
25,344
|
|
|
|
833
|
|
|
|
3.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
785,113
|
|
|
$
|
42,910
|
|
|
|
5.46
|
|
|
$
|
801,144
|
|
|
$
|
42,264
|
|
|
|
5.28
|
|
|
$
|
751,613
|
|
|
$
|
35,584
|
|
|
|
4.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
174,418
|
|
|
$
|
(8,916
|
)
|
|
|
(5.11
|
)
|
|
$
|
179,882
|
|
|
$
|
(8,665
|
)
|
|
|
(4.82
|
)
|
|
$
|
192,497
|
|
|
$
|
(6,102
|
)
|
|
|
(3.17
|
)
|
Long-term
debt(6)
|
|
|
576,973
|
|
|
|
(29,148
|
)
|
|
|
(5.05
|
)
|
|
|
587,978
|
|
|
|
(28,218
|
)
|
|
|
(4.80
|
)
|
|
|
524,270
|
|
|
|
(23,246
|
)
|
|
|
(4.43
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
|
751,391
|
|
|
|
(38,064
|
)
|
|
|
(5.07
|
)
|
|
|
767,860
|
|
|
|
(36,883
|
)
|
|
|
(4.80
|
)
|
|
|
716,767
|
|
|
|
(29,348
|
)
|
|
|
(4.09
|
)
|
Due to PC investors
|
|
|
7,820
|
|
|
|
(418
|
)
|
|
|
(5.35
|
)
|
|
|
7,475
|
|
|
|
(387
|
)
|
|
|
(5.18
|
)
|
|
|
10,399
|
|
|
|
(551
|
)
|
|
|
(5.30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
759,211
|
|
|
|
(38,482
|
)
|
|
|
(5.07
|
)
|
|
|
775,335
|
|
|
|
(37,270
|
)
|
|
|
(4.81
|
)
|
|
|
727,166
|
|
|
|
(29,899
|
)
|
|
|
(4.11
|
)
|
Expense related to derivatives
|
|
|
|
|
|
|
(1,329
|
)
|
|
|
(0.17
|
)
|
|
|
|
|
|
|
(1,582
|
)
|
|
|
(0.20
|
)
|
|
|
|
|
|
|
(1,058
|
)
|
|
|
(0.15
|
)
|
Impact of net non-interest-bearing funding
|
|
|
25,902
|
|
|
|
|
|
|
|
0.17
|
|
|
|
25,809
|
|
|
|
|
|
|
|
0.16
|
|
|
|
24,447
|
|
|
|
|
|
|
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funding of interest-earning assets
|
|
$
|
785,113
|
|
|
$
|
(39,811
|
)
|
|
|
(5.07
|
)
|
|
$
|
801,144
|
|
|
$
|
(38,852
|
)
|
|
|
(4.85
|
)
|
|
$
|
751,613
|
|
|
$
|
(30,957
|
)
|
|
|
(4.12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/yield
|
|
|
|
|
|
$
|
3,099
|
|
|
|
0.39
|
|
|
|
|
|
|
$
|
3,412
|
|
|
|
0.43
|
|
|
|
|
|
|
$
|
4,627
|
|
|
|
0.61
|
|
Fully taxable-equivalent
adjustments(7)
|
|
|
|
|
|
|
392
|
|
|
|
0.05
|
|
|
|
|
|
|
|
392
|
|
|
|
0.04
|
|
|
|
|
|
|
|
339
|
|
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/yield (fully taxable-equivalent basis)
|
|
|
|
|
|
$
|
3,491
|
|
|
|
0.44
|
%
|
|
|
|
|
|
$
|
3,804
|
|
|
|
0.47
|
%
|
|
|
|
|
|
$
|
4,966
|
|
|
|
0.66
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 vs. 2006 Variance
|
|
|
2006 vs. 2005 Variance
|
|
|
|
Due to
|
|
|
Due to
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Rate(8)
|
|
|
Volume(8)
|
|
|
Change
|
|
|
Rate(8)
|
|
|
Volume(8)
|
|
|
Change
|
|
|
|
(in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans
|
|
$
|
(147
|
)
|
|
$
|
444
|
|
|
$
|
297
|
|
|
$
|
(28
|
)
|
|
$
|
170
|
|
|
$
|
142
|
|
Mortgage-related securities
|
|
|
1,312
|
|
|
|
(269
|
)
|
|
|
1,043
|
|
|
|
2,952
|
|
|
|
1,930
|
|
|
|
4,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retained portfolio
|
|
|
1,165
|
|
|
|
175
|
|
|
|
1,340
|
|
|
|
2,924
|
|
|
|
2,100
|
|
|
|
5,024
|
|
Investments
|
|
|
201
|
|
|
|
(705
|
)
|
|
|
(504
|
)
|
|
|
857
|
|
|
|
159
|
|
|
|
1,016
|
|
Securities purchased under agreements to resell and federal
funds sold
|
|
|
25
|
|
|
|
(215
|
)
|
|
|
(190
|
)
|
|
|
523
|
|
|
|
117
|
|
|
|
640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
1,391
|
|
|
$
|
(745
|
)
|
|
$
|
646
|
|
|
$
|
4,304
|
|
|
$
|
2,376
|
|
|
$
|
6,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
(520
|
)
|
|
$
|
269
|
|
|
$
|
(251
|
)
|
|
$
|
(2,986
|
)
|
|
$
|
423
|
|
|
$
|
(2,563
|
)
|
Long-term debt
|
|
|
(1,465
|
)
|
|
|
535
|
|
|
|
(930
|
)
|
|
|
(2,008
|
)
|
|
|
(2,964
|
)
|
|
|
(4,972
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
|
(1,985
|
)
|
|
|
804
|
|
|
|
(1,181
|
)
|
|
|
(4,994
|
)
|
|
|
(2,541
|
)
|
|
|
(7,535
|
)
|
Due to PC investors
|
|
|
(13
|
)
|
|
|
(18
|
)
|
|
|
(31
|
)
|
|
|
12
|
|
|
|
152
|
|
|
|
164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
(1,998
|
)
|
|
|
786
|
|
|
|
(1,212
|
)
|
|
|
(4,982
|
)
|
|
|
(2,389
|
)
|
|
|
(7,371
|
)
|
Expense related to derivatives
|
|
|
253
|
|
|
|
|
|
|
|
253
|
|
|
|
(524
|
)
|
|
|
|
|
|
|
(524
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funding of interest-earning assets
|
|
$
|
(1,745
|
)
|
|
$
|
786
|
|
|
$
|
(959
|
)
|
|
$
|
(5,506
|
)
|
|
$
|
(2,389
|
)
|
|
$
|
(7,895
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
(354
|
)
|
|
$
|
41
|
|
|
$
|
(313
|
)
|
|
$
|
(1,202
|
)
|
|
$
|
(13
|
)
|
|
$
|
(1,215
|
)
|
Fully taxable-equivalent adjustments
|
|
|
9
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
29
|
|
|
|
24
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (fully taxable-equivalent basis)
|
|
$
|
(345
|
)
|
|
$
|
32
|
|
|
$
|
(313
|
)
|
|
$
|
(1,173
|
)
|
|
$
|
11
|
|
|
$
|
(1,162
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Excludes mortgage loans
and mortgage-related securities traded, but not yet settled.
|
|
(2)
|
For securities in our retained and
investment portfolios, we calculated average balances based on
their unpaid principal balance plus their associated deferred
fees and costs (e.g., premiums and discounts), but
excluded the effects of mark-to-fair-value changes.
|
(3)
|
Non-performing loans, where
interest income is recognized when collected, are included in
average balances.
|
(4)
|
Loan fees included in mortgage loan
interest income were $290 million, $280 million and
$371 million for the years ended December 31, 2007,
2006 and 2005, respectively.
|
(5)
|
Consist of cash and cash
equivalents and non-mortgage-related securities.
|
(6)
|
Includes current portion of
long-term debt. See NOTE 7: DEBT SECURITIES AND
SUBORDINATED BORROWINGS to our audited consolidated
financial statements for a reconciliation of senior debt, due
within one year on our consolidated balance sheets.
|
(7)
|
The determination of net interest
income/yield (fully taxable-equivalent basis), which reflects
fully taxable-equivalent adjustments to interest income,
involves the conversion of tax-exempt sources of interest income
to the equivalent amounts of interest income that would be
necessary to derive the same net return if the investments had
been subject to income taxes using our federal statutory tax
rate of 35%.
|
(8)
|
Rate and volume changes are
calculated on the individual financial statement line item
level. Combined rate/volume changes were allocated to the
individual rate and volume change based on their relative size.
|
Table 7 summarizes components of our net interest income.
Table 7
Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Contractual amounts of net interest income
|
|
$
|
6,038
|
|
|
$
|
7,472
|
|
|
$
|
8,289
|
|
Amortization expense,
net:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-related amortization expense, net
|
|
|
(268
|
)
|
|
|
(875
|
)
|
|
|
(1,158
|
)
|
Long-term debt-related amortization expense, net
|
|
|
(1,342
|
)
|
|
|
(1,603
|
)
|
|
|
(1,446
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortization expense, net
|
|
|
(1,610
|
)
|
|
|
(2,478
|
)
|
|
|
(2,604
|
)
|
Expense related to derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of deferred balances in
AOCI(2)
|
|
|
(1,329
|
)
|
|
|
(1,620
|
)
|
|
|
(1,966
|
)
|
Accrual of periodic settlements of
derivatives:(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive-fixed
swaps(4)
|
|
|
|
|
|
|
502
|
|
|
|
1,185
|
|
Foreign-currency swaps
|
|
|
|
|
|
|
(464
|
)
|
|
|
(277
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accrual of periodic settlements of derivatives
|
|
|
|
|
|
|
38
|
|
|
|
908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expense related to derivatives
|
|
|
(1,329
|
)
|
|
|
(1,582
|
)
|
|
|
(1,058
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
3,099
|
|
|
|
3,412
|
|
|
|
4,627
|
|
Fully taxable-equivalent adjustments
|
|
|
392
|
|
|
|
392
|
|
|
|
339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (fully taxable-equivalent basis)
|
|
$
|
3,491
|
|
|
$
|
3,804
|
|
|
$
|
4,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents amortization related to premiums, discounts, deferred
fees and other adjustments to the carrying value of our
financial instruments and the reclassification of previously
deferred balances from accumulated other comprehensive income,
or AOCI, for certain derivatives in cash flow hedge
relationships related to individual debt issuances and mortgage
purchase transactions.
|
(2)
|
Represents changes in fair value of derivatives in cash flow
hedge relationships that were previously deferred in AOCI and
have been reclassified to earnings as the associated hedged
forecasted issuance of debt and mortgage purchase transactions
affect earnings.
|
(3)
|
Reflects the accrual of periodic cash settlements of all
derivatives in qualifying hedge accounting relationships.
|
(4)
|
Include imputed interest on zero-coupon swaps.
|
Net interest income and net interest yield on a fully
taxable-equivalent basis decreased for the year ended
December 31, 2007 compared to the year ended
December 31, 2006. During 2007, we experienced higher
funding costs for our retained portfolio as our long-term debt
interest expense increased, reflecting the replacement of
maturing debt that had been issued at lower interest rates to
fund our investments in fixed-rate mortgage-related investments.
The decrease in net interest income and net interest yield on a
fully taxable-equivalent basis was partially offset by a
decrease in our mortgage-related securities premium amortization
expense as purchases into our retained portfolio in 2007 largely
consisted of securities purchased at a discount. In addition,
wider mortgage-to-debt OAS due to continued lower demand for
mortgage-related securities from depository institutions and
foreign investors, along with heightened market uncertainty
regarding mortgage-related securities, resulted in favorable
investment opportunities. However, to manage to our 30%
mandatory target capital surplus, we reduced our average balance
of interest earning assets and as a result, we were not able to
take full advantage of these opportunities.
Net interest income and net interest yield on a fully
taxable-equivalent basis decreased in 2006 as compared to 2005
as spreads on fixed-rate investments continued to narrow, driven
by increases in long- and medium-term interest rates. The
increase in our long-term debt interest costs reflects the
turnover of medium-term debt that we issued in previous years to
fund our investments in fixed-rate mortgage-related investments
when the yield curve was steep (i.e., short- and
medium-term interest rates were low as compared to long-term
interest rates). As the yield curve flattened during 2005 and
2006, we experienced increased funding costs associated with
replacing maturing lower-cost debt. During 2006, net interest
margins declined as a result of changes in interest rates on
variable-rate assets acquired in 2004 and 2005. Also, we
adjusted our funding mix in 2006 by increasing the proportion of
callable debt outstanding, which we use to manage prepayment
risk associated with our mortgage-related investments and which
generally has a higher interest cost than non-callable debt. In
2006, we considered the issuance of callable debt to be more
cost effective than alternative interest-rate risk management
strategies, primarily the issuance of non-callable bullet debt
combined with the use of derivatives. In addition, the impact of
rising short-term interest rates on our funding costs was
largely offset by the impact of rising rates on our
variable-rate assets in our retained portfolio and cash and
investments portfolio.
Net interest income for 2006 also reflected lower net interest
income on derivatives in qualifying hedge accounting
relationships. Net interest income associated with the accrual
of periodic settlements declined as the benchmark London
Interbank Offer Rate, or LIBOR, and the Euro Interbank Offered
Rate, or Euribor-, interest rates increased during the year,
adversely affecting net settlements on our receive-fixed and
foreign-currency swaps (Euro-denominated). Net interest income
was also affected by our decisions in March and December 2006 to
discontinue hedge accounting treatment for a significant amount
of our receive-fixed and foreign-currency swaps, as discussed in
NOTE 11: DERIVATIVES to our audited
consolidated financial statements. The net interest expense
related to these swaps is no longer a component of net interest
income, after hedge accounting was discontinued, but instead is
recognized as a component of derivative gains (losses). By the
end of 2006, nearly all of our derivatives were not in hedge
accounting relationships.
Enhancements to certain models used to estimate prepayment
speeds on mortgage-related securities and our approach for
estimating uncollectible interest on single-family mortgages
greater than 90 days delinquent resulted in a net decrease
in retained portfolio interest income of $166 million
(pre-tax) during the first quarter of 2005.
Non-Interest
Income (Loss)
Management
and Guarantee Income
Management and guarantee income is the contractual management
and guarantee fees, representing a portion of the interest
collected on the underlying loans that we receive on
mortgage-related securities issued and guaranteed by us. The
primary drivers affecting management and guarantee income are
changes in the average balance of our PCs and Structured
Securities issued and changes in management and guarantee fee
rates. Contractual management and guarantee fees include
adjustments for buy-ups and buy-downs, whereby the management
and guarantee fee is adjusted for up-front cash payments we make
(buy-up) or receive (buy-down) upon issuance of our guarantee.
All guarantee-related compensation that is received over the
life of the loan in cash is reflected in earnings as a component
of management and guarantee income. Our average rates of
management and guarantee income are affected by the mix of
products we issue, competition in the market and customer
preference for buy-up and buy-down fees. The majority of our
guarantees are issued under customer flow channel contracts. The
remainder of our purchase and guarantee securitization of
mortgage loans occurs through bulk purchases.
Table 8 provides summary information about management and
guarantee income. Management and guarantee income consists of
contractual amounts due to us (reflecting buy-ups and buy-downs
to base management and guarantee fees) as well as amortization
of certain pre-2003 deferred credit and buy-down fees received
by us which are recorded as deferred income as a component of
other liabilities. Post-2002 credit fees and buy-down fees are
reflected as either increased income on guarantee obligation as
the guarantee obligation is amortized or a reduction in losses
on certain credit guarantees recorded at the initiation of a
guarantee.
Table 8
Management and Guarantee
Income(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
|
(dollars in millions, rates in basis points)
|
|
|
Contractual management and guarantee fees
|
|
$
|
2,591
|
|
|
|
16.3
|
|
|
$
|
2,201
|
|
|
|
15.7
|
|
|
$
|
1,982
|
|
|
|
15.8
|
|
Amortization of credit and buy-down fees included in other
liabilities
|
|
|
44
|
|
|
|
0.3
|
|
|
|
192
|
|
|
|
1.4
|
|
|
|
94
|
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total management and guarantee income
|
|
$
|
2,635
|
|
|
|
16.6
|
|
|
$
|
2,393
|
|
|
|
17.1
|
|
|
$
|
2,076
|
|
|
|
16.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized balance of credit and buy-down fees included in
other liabilities, at period end
|
|
$
|
410
|
|
|
|
|
|
|
$
|
440
|
|
|
|
|
|
|
$
|
619
|
|
|
|
|
|
|
|
(1)
|
Consists of management and
guarantee fees received related to all issued and outstanding
guarantees, including those issued prior to adoption of
FIN 45 in January 2003, which did not require the
establishment of a guarantee asset.
|
Management and guarantee income increased in 2007 compared to
2006 resulting from a 13% increase in the average balance of our
PCs and Structured Securities. The total management and
guarantee fee rate decreased in 2007 compared to 2006 due to
declines in amortization income resulting from slowing
prepayments attributable to increasing interest rate
projections. The decline was partially offset by an increase in
contractual management and guarantee fee rates as a result of an
increase in buy-up activity in 2007.
Management and guarantee income increased in 2006 compared to
2005 reflecting a 12% increase in the average balance of our PCs
and Structured Securities. The total management and guarantee
fee rate increased in 2006 compared to 2005, which reflects
higher amortization income due to a decrease in interest rates.
The contractual management and guarantee fee rate increase was
offset by an increase in buy-down activity in 2006.
Gains
(Losses) on Guarantee Asset
Upon issuance of a guarantee of securitized assets, we record a
guarantee asset on our consolidated balance sheets representing
the fair value of the management and guarantee fees we expect to
receive over the life of our PCs or Structured Securities.
Guarantee assets are recognized in connection with transfers of
PCs and Structured Securities that are accounted for as sales
under SFAS 140. Additionally, we recognize guarantee assets
for PCs issued through our guarantor swap program and for
certain Structured Securities that we issue to third parties in
exchange for non-agency mortgage-backed securities. Subsequent
changes in the fair value of the future cash flows of the
guarantee asset are reported in current period income as gains
(losses) on guarantee asset.
The change in fair value of the guarantee asset reflects:
|
|
|
|
|
reductions related to the management and guarantee fees received
that are considered a return of our recorded investment in the
guarantee asset; and
|
|
|
|
changes in future management and guarantee fees we expect to
receive over the life of the related PCs or Structured
Securities.
|
The fair value of future management and guarantee fees is driven
by expected changes in interest rates that affect the estimated
life of the mortgages underlying our PCs and Structured
Securities issued and the related discount rates used to
determine the net present value of the cash flows. For example,
an increase in interest rates extends the life of the guarantee
asset and increases the fair value of future management and
guarantee fees. Our valuation methodology for the guarantee
asset uses market-based information, including market values of
excess servicing, interest-only securities, to determine the
fair value of future cash flows associated with the guarantee
asset.
Table 9
Attribution of Change Gains (Losses) on Guarantee
Asset
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Contractual Management and guarantee fees due
|
|
$
|
(2,288
|
)
|
|
$
|
(1,873
|
)
|
|
$
|
(1,565
|
)
|
Portion of contractual guarantee fees due related to imputed
interest income
|
|
|
549
|
|
|
|
580
|
|
|
|
450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return of investment on guarantee asset
|
|
|
(1,739
|
)
|
|
|
(1,293
|
)
|
|
|
(1,115
|
)
|
Change in fair value of management and guarantee fees
|
|
|
255
|
|
|
|
315
|
|
|
|
(294
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on guarantee asset
|
|
$
|
(1,484
|
)(1)
|
|
$
|
(978
|
)(2)
|
|
$
|
(1,409
|
)(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
In 2007 we updated the inputs to
our model by consuming information directly from third-party
data providers. Additionally, a change was made to our model
that revised the duration and convexity assumptions, which
resulted in longer estimated maturities for the related
securities covered by our guarantee.
|
(2)
|
In 2006 we updated our model to
revise the conventions used for aggregating loans with similar
characteristics to expand and refine the number of aggregate
loan pools used for price determination.
|
(3)
|
In 2005 we updated our model to
utilize greater market data inputs, such as home price
appreciation forecasts by geographic area and to expand the use
of specific loan characteristics as inputs to our prepayment
model.
|
Management and guarantee fees due represents cash received in
the current period related to our PCs and Structured Securities
with an established guarantee asset. A portion of management and
guarantee fees due is attributed to imputed interest income on
the guarantee asset. Management and guarantee fees due increased
in both 2007 and 2006, primarily due to increases in the average
balance of our PCs and Structured Securities issued.
Gains on fair value of management and guarantee fees in 2007
primarily resulted from an increase in interest rates during the
second quarter. The increase in gains on fair value of
management and guarantee fees in 2006 was due to an increase in
interest rates throughout the year.
Income
on Guarantee Obligation
Upon issuance of a guarantee of securitized assets, we record a
guarantee obligation on our consolidated balance sheets
representing the fair value of our obligation to perform under
the terms of the guarantee. Our guarantee obligation is
amortized into income using a static effective yield calculated
and fixed at inception of the guarantee based on forecasted
unpaid principal balances. The static effective yield will be
evaluated and adjusted when significant changes in economic
events cause a shift in the pattern of our economic release from
risk, or the loss curve. For example, certain market
environments may lead to sharp and sustained changes in home
prices or prepayments of mortgages, leading to the need for an
adjustment in the static effective yield for specific mortgage
pools underlying the guarantee. When a change is required, a
cumulative catch-up adjustment, which could be significant in a
given period, will be recognized and a new static effective
yield will be used to determine our guarantee obligation
amortization. For the years ended December 31, 2007, 2006
and 2005, the cumulative
catch-up
adjustments recognized for individual mortgage pools where the
triggers that identify significant shifts in the loss curve have
been met were $199 million, $181 million, and
$319 million, respectively, and were due to significant
increases in prepayment speeds. The resulting amortization
recorded to income on guarantee obligation results in a pattern
of revenue recognition that is consistent with our economic
release from risk under changing economic scenarios. Periodic
amortization of both our guarantee obligation and deferred
income are reflected as components of the income on guarantee
obligation.
Our guarantee obligation includes the following:
|
|
|
|
|
estimated credit costs, including estimated unrecoverable
principal and interest that will be incurred over the life of
the underlying mortgages backing PCs;
|
|
|
|
estimated foreclosure-related costs;
|
|
|
|
net float earnings on cash flows between mortgage loan servicers
and investors in PCs;
|
|
|
|
|
|
estimated administrative and other costs related to our
management and guarantee activities; and
|
|
|
|
an estimated market rate of return, or profit, that a market
participant would require to assume the obligation.
|
Over time, we recognize credit losses on loans underlying a
guarantee contract as those losses become incurred. Those
incurred losses may equal, exceed or be less than the expected
losses we estimated as a component of our guarantee obligation
at inception of the guarantee contract. We recognize incurred
losses as part of our provision for credit losses and as real
estate owned operations expense.
See NOTE 20: CHANGES IN ACCOUNTING PRINCIPLES
to our audited consolidated financial statements for further
information regarding our guarantee obligation.
Table 10
Income on Guarantee Obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Amortization income related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance and other related costs
|
|
$
|
1,146
|
|
|
$
|
804
|
|
|
$
|
747
|
|
Deferred guarantee income
|
|
|
759
|
|
|
|
715
|
|
|
|
681
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income on guarantee obligation
|
|
$
|
1,905
|
|
|
$
|
1,519
|
|
|
$
|
1,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of the guarantee obligation, at period end:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized balance of performance and other related costs
|
|
$
|
9,930
|
|
|
$
|
5,841
|
|
|
$
|
4,556
|
|
Unamortized balance of deferred guarantee income
|
|
|
3,782
|
|
|
|
3,641
|
|
|
|
3,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total guarantee obligation
|
|
$
|
13,712
|
|
|
$
|
9,482
|
|
|
$
|
7,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization income increased in 2007 and 2006. These increases
reflect the growth of the guarantee obligation associated with
newly-issued guarantees, which have higher associated
performance costs due to higher expected credit costs than
issuances in previous years, as well as higher average balances
of our PCs and Structured Securities.
Our amortization method is intended to correlate to our economic
release from risk under our guarantee, under changing economic
scenarios. In the event of significant and sustained economic
changes, we would revise our static effective yield
amortization, by recognizing a cumulative, catch-up adjustment.
We expect that the decline in national home prices in 2008 will
require catch-up adjustments to our static effective yield
method. This will result in higher amortization in the first
quarter of 2008 than would be recognized under the static
effective yield method absent these economic changes.
Derivative
Overview
Table 11 presents the effect of derivatives on our audited
consolidated financial statements, including notional or
contractual amounts of our derivatives and our hedge accounting
classifications.
Table 11
Summary of the Effect of Derivatives on Selected Consolidated
Financial Statement Captions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
Notional or
|
|
|
|
|
|
|
|
|
Notional or
|
|
|
|
|
|
|
|
|
|
Contractual
|
|
|
Fair Value
|
|
|
AOCI
|
|
|
Contractual
|
|
|
Fair Value
|
|
|
AOCI
|
|
Description
|
|
Amount(1)
|
|
|
(Pre-Tax)(2)
|
|
|
(Net of
Taxes)(3)
|
|
|
Amount(1)
|
|
|
(Pre-Tax)(2)
|
|
|
(Net of
Taxes)(3)
|
|
|
|
(in millions)
|
|
|
Cash flow hedges-open
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
70
|
|
|
$
|
|
|
|
$
|
|
|
No hedge designation
|
|
|
1,322,881
|
|
|
|
4,790
|
|
|
|
|
|
|
|
758,039
|
|
|
|
7,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
1,322,881
|
|
|
|
4,790
|
|
|
|
|
|
|
|
758,109
|
|
|
|
7,720
|
|
|
|
|
|
Balance related to closed cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
(4,059
|
)
|
|
|
|
|
|
|
|
|
|
|
(5,032
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,322,881
|
|
|
$
|
4,790
|
|
|
$
|
(4,059
|
)
|
|
$
|
758,109
|
|
|
$
|
7,720
|
|
|
$
|
(5,032
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Derivative
|
|
|
Derivative
|
|
|
Derivative
|
|
|
|
Gains
|
|
|
Gains
|
|
|
Gains
|
|
Description
|
|
(Losses)
|
|
|
(Losses)
|
|
|
(Losses)
|
|
|
|
(in millions)
|
|
|
Cash flow hedges-open
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(25
|
)
|
No hedge designation
|
|
|
(1,904
|
)
|
|
|
(1,173
|
)
|
|
|
(1,296
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(1,904
|
)
|
|
$
|
(1,173
|
)
|
|
$
|
(1,321
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Notional or contractual amounts are
used to calculate the periodic settlement amounts to be received
or paid and generally do not represent actual amounts to be
exchanged. Notional or contractual amounts are not recorded as
assets or liabilities.
|
(2)
|
The value of derivatives on our
consolidated balance sheets is reported as derivative asset, net
and derivative liability, net, and includes net derivative
interest receivable or payable and cash collateral held or
posted. Fair value excludes net derivative interest receivable
of $1.7 billion and net derivative collateral held of
$6.2 billion at December 31, 2007. Fair value excludes
net derivative interest receivable of $2.3 billion and net
derivative collateral held of $9.5 billion at
December 31, 2006.
|
(3)
|
Derivatives that meet specific
criteria may be accounted for as cash flow hedges. Changes in
the fair value of the effective portion of open cash flow hedges
are recorded in AOCI, net of taxes. Net deferred gains and
losses on closed cash flow hedges (i.e., where the
derivative is either terminated or redesignated) are also
included in AOCI, net of taxes, until the related forecasted
transaction affects earnings or is determined to be probable of
not occurring.
|
Prior to 2007, we discontinued nearly all of our cash flow hedge
and fair value hedge accounting relationships. At
December 31, 2007, we did not have any derivatives in hedge
accounting relationships. From time to time, we designate as
cash flow hedges certain commitments to forward sell
mortgage-related securities. See NOTE 11:
DERIVATIVES to our audited consolidated financial
statements for additional information on our discontinuation of
hedge accounting treatment. Derivatives that are not in
qualifying hedge accounting relationships generally increase the
volatility of reported non-interest income because the fair
value gains and losses on the derivatives are recognized in
earnings without the offsetting recognition in earnings of the
change in value of the economically hedged exposures.
For derivatives designated in cash flow hedge accounting
relationships, the effective portion of the change in fair value
of the derivative asset or derivative liability is presented in
the stockholders equity section of our consolidated
balance sheets in AOCI, net of taxes. At December 31, 2007
and 2006, the net cumulative change in the fair value of all
derivatives designated in cash flow hedge relationships for
which the forecasted transactions had not yet affected earnings
(net of amounts previously reclassified to earnings through each
year-end) was an after-tax loss of approximately
$4.1 billion and $5.0 billion, respectively. These
amounts relate to net deferred losses on closed cash flow
hedges. The majority of the closed cash flow hedges relate to
hedging the variability of cash flows from forecasted issuances
of debt. Fluctuations in prevailing market interest rates have
no impact on the deferred portion of AOCI, net of taxes,
relating to closed cash flow hedges. The deferred amounts
related to closed cash flow hedges will be recognized into
earnings as the hedged forecasted transactions affect earnings,
unless it becomes probable that the forecasted transactions will
not occur. If it is probable that the forecasted transactions
will not occur, then the deferred amount associated with the
forecasted transactions will be recognized immediately in
earnings.
At December 31, 2007, over 70% and 90% of the
$4.1 billion net deferred losses in AOCI, net of taxes,
relating to cash flow hedges were linked to forecasted
transactions occurring in the next 5 and 10 years,
respectively. Over the next 10 years, the forecasted debt
issuance needs associated with these hedges range from
approximately $18.6 billion to $104.7 billion in any
one quarter, with an average of $58.3 billion per quarter.
Table 12 presents the scheduled amortization of the net
deferred losses in AOCI at December 31, 2007 related to
closed cash flow hedges. The scheduled amortization is based on
a number of assumptions. Actual amortization will differ from
the scheduled amortization, perhaps materially, as we make
decisions on debt funding levels or as changes in market
conditions occur that differ from these assumptions. For
example, for the scheduled amortization for cash flow hedges
related to future debt issuances, we assume that we will not
repurchase the related debt and that no other factors affecting
debt issuance probabilities will change.
Table
12 Scheduled Amortization into Income of Net
Deferred Losses in AOCI Related to Closed Cash Flow Hedge
Relationships
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
Amount
|
|
|
Amount
|
|
Period of Scheduled Amortization into Income
|
|
(Pre-tax)
|
|
|
(After-tax)
|
|
|
|
(in millions)
|
|
|
2008
|
|
$
|
(1,331
|
)
|
|
$
|
(865
|
)
|
2009
|
|
|
(1,105
|
)
|
|
|
(718
|
)
|
2010
|
|
|
(910
|
)
|
|
|
(592
|
)
|
2011
|
|
|
(720
|
)
|
|
|
(468
|
)
|
2012
|
|
|
(563
|
)
|
|
|
(366
|
)
|
2013 to 2017
|
|
|
(1,107
|
)
|
|
|
(719
|
)
|
Thereafter
|
|
|
(509
|
)
|
|
|
(331
|
)
|
|
|
|
|
|
|
|
|
|
Total net deferred losses in AOCI related to closed cash flow
hedge relationships
|
|
$
|
(6,245
|
)
|
|
$
|
(4,059
|
)
|
|
|
|
|
|
|
|
|
|
Derivative
Gains (Losses)
Table 13 provides a summary of the period-end notional
amounts and the gains and losses recognized during the year
related to derivatives not accounted for in hedge accounting
relationships.
Table 13
Derivatives Not in Hedge Accounting Relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Notional or
|
|
|
Derivative
|
|
|
Notional or
|
|
|
Derivative
|
|
|
Notional or
|
|
|
Derivative
|
|
|
|
Contractual
|
|
|
Gains
|
|
|
Contractual
|
|
|
Gains
|
|
|
Contractual
|
|
|
Gains
|
|
|
|
Amount
|
|
|
(Losses)
|
|
|
Amount
|
|
|
(Losses)
|
|
|
Amount
|
|
|
(Losses)
|
|
|
|
(in millions)
|
|
|
Call swaptions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
$
|
259,272
|
|
|
$
|
2,472
|
|
|
$
|
194,200
|
|
|
$
|
(1,128
|
)
|
|
$
|
146,615
|
|
|
$
|
(402
|
)
|
Written
|
|
|
1,900
|
|
|
|
(121
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Put swaptions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
18,725
|
|
|
|
(4
|
)
|
|
|
29,725
|
|
|
|
(100
|
)
|
|
|
34,675
|
|
|
|
202
|
|
Written
|
|
|
2,650
|
|
|
|
(72
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive-fixed swaps
|
|
|
301,649
|
|
|
|
3,905
|
|
|
|
222,631
|
|
|
|
(290
|
)
|
|
|
81,185
|
|
|
|
(1,535
|
)
|
Pay-fixed swaps
|
|
|
409,682
|
|
|
|
(11,362
|
)
|
|
|
217,565
|
|
|
|
649
|
|
|
|
181,562
|
|
|
|
612
|
|
Futures
|
|
|
196,270
|
|
|
|
142
|
|
|
|
22,400
|
|
|
|
(248
|
)
|
|
|
86,252
|
|
|
|
63
|
|
Foreign-currency swaps
|
|
|
20,118
|
|
|
|
2,341
|
|
|
|
29,234
|
|
|
|
(92
|
)
|
|
|
197
|
|
|
|
(9
|
)
|
Forward purchase and sale commitments
|
|
|
72,662
|
|
|
|
445
|
|
|
|
9,942
|
|
|
|
(95
|
)
|
|
|
21,827
|
|
|
|
110
|
|
Other(1)
|
|
|
39,953
|
|
|
|
18
|
|
|
|
32,342
|
|
|
|
39
|
|
|
|
15,643
|
|
|
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
1,322,881
|
|
|
|
(2,236
|
)
|
|
|
758,039
|
|
|
|
(1,265
|
)
|
|
|
567,956
|
|
|
|
(984
|
)
|
Accrual of periodic settlements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive-fixed
swaps(2)
|
|
|
|
|
|
|
(327
|
)
|
|
|
|
|
|
|
(418
|
)
|
|
|
|
|
|
|
426
|
|
Pay-fixed swaps
|
|
|
|
|
|
|
703
|
|
|
|
|
|
|
|
541
|
|
|
|
|
|
|
|
(763
|
)
|
Foreign-currency swaps
|
|
|
|
|
|
|
(48
|
)
|
|
|
|
|
|
|
(34
|
)
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accrual of periodic settlements
|
|
|
|
|
|
|
332
|
|
|
|
|
|
|
|
92
|
|
|
|
|
|
|
|
(337
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,322,881
|
|
|
$
|
(1,904
|
)
|
|
$
|
758,039
|
|
|
$
|
(1,173
|
)
|
|
$
|
567,956
|
|
|
$
|
(1,321
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Consists of basis swaps, certain
option-based contracts (including written options),
interest-rate caps, credit derivatives and swap guarantee
derivatives not accounted for in hedge accounting relationships.
2005 also included a prepayment management agreement which was
terminated effective December 31, 2005.
|
(2)
|
Includes imputed interest on
zero-coupon swaps.
|
Derivative gains (losses) represents the change in fair value of
derivatives not accounted for in hedge accounting relationships
because the derivatives did not qualify for, or we did not elect
to pursue, hedge accounting, resulting in fair value changes
being recorded to earnings. Derivative gains (losses) also
includes the accrual of periodic settlements for derivatives
that are not in hedge accounting relationships. Although
derivatives are an important aspect of our management of
interest-rate risk, they will generally increase the volatility
of reported net income, particularly when they are not accounted
for in hedge accounting relationships. From 2005 through 2007,
we experienced significant periodic income volatility due to
changes in the fair values of our derivatives and changes in the
composition of our portfolio of derivatives not in hedge
accounting relationships.
We use receive- and pay-fixed swaps to adjust the interest rate
characteristics of our debt funding in order to more closely
match changes in the interest-rate characteristics of our
mortgage assets. A receive-fixed swap results in our receipt
of a fixed interest-rate payment from our counterparty in
exchange for a variable-rate payment to our counterparty.
Conversely, a pay-fixed swap requires us to make a fixed
interest-rate payment to our counterparty in exchange for a
variable-rate payment from our counterparty. Receive-fixed swaps
increase in value and pay-fixed swaps decrease in value when
interest rates decrease (with the opposite being true when
interest rates increase).
We use swaptions and other option-based derivatives to adjust
the characteristics of our debt in response to changes in the
expected lives of mortgage-related assets in our retained
portfolio. Purchased call and put swaptions, where we make
premium payments, are options for us to enter into receive- and
pay-fixed swaps, respectively. Conversely, written call and put
swaptions, where we receive premium payments, are options for
our counterparty to enter into receive- and pay-fixed swaps,
respectively. The fair values of both purchased and written call
and put swaptions are sensitive to changes in interest rates and
are also driven by the markets expectation of potential
changes in future interest rates (referred to as implied
volatility). Purchased swaptions generally become more
valuable as implied volatility increases and less valuable as
implied volatility decreases. Recognized losses on purchased
options in any given period are limited to the premium paid to
purchase the option plus any unrealized gains previously
recorded. Potential losses on written options are unlimited.
In 2007, overall decreases in interest rates across the swap
yield curve resulted in fair value losses on our interest-rate
swap derivative portfolio that were partially offset by fair
value gains on our option-based derivative portfolio. Gains on
our option-based derivative portfolio resulted from an overall
increase in implied volatility and decreasing interest rates.
The overall decline in interest rates resulted in a loss of
$11.4 billion on our pay-fixed swaps that was only
partially offset by a $3.9 billion gain on our
receive-fixed swap position. Gains on option-based derivatives,
particularly purchased call swaptions, increased in 2007 to
$2.3 billion. We recognized a gain of $2.3 billion on
our foreign-currency swaps as the Euro continued to strengthen
against the dollar. The gains on foreign-currency swaps offset a
$2.3 billion loss on the translation of our
foreign-currency denominated debt, which is recorded in
foreign-currency gains (losses), net.
The accrual of periodic settlements for derivatives not in
qualifying hedge accounting relationships increased in 2007
compared to 2006 due to the increase in our net pay-fixed swap
position as we responded to the changing interest rate
environment.
During 2006, fair value losses on our swaptions increased as
implied volatility declined and both long-term and short-term
swap interest rates increased. During 2006 and 2005, fair value
changes of our pay-fixed and receive-fixed swaps were driven by
increases in long-term swap interest rates. Our discontinuation
of hedge accounting treatment resulted in an increase in the
notional balance of our receive-fixed swaps not in qualifying
hedge accounting relationships, which, combined with
fluctuations in swap interest rates throughout the year, reduced
fair value losses recognized on our receive-fixed swaps during
2006. See NOTE 11: DERIVATIVES to our audited
consolidated financial statements for additional information on
our discontinuation of hedge accounting treatment.
The accrual of periodic settlements for derivatives not in
qualifying hedge accounting relationships increased during 2006
compared to 2005 as short-term interest rates increased
resulting in an increase in income on our pay-fixed swaps.
Gains
(Losses) on Investment Activity
Gains (losses) on investment activity includes gains and losses
on certain assets where changes in fair value are recognized
through earnings. Also included are gains and losses related to
sales, impairments and other valuation adjustments.
Table 14 summarizes the components of gains (losses) on
investment activity. For further information, refer to
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES to our audited consolidated financial statements.
Table 14
Gains (Losses) on Investment Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Gains (losses) on trading securities
|
|
$
|
506
|
|
|
$
|
(106
|
)
|
|
$
|
(305
|
)
|
Gains (losses) on sale of mortgage
loans(1)
|
|
|
14
|
|
|
|
90
|
|
|
|
124
|
|
Gains (losses) on sale of available-for-sale securities
|
|
|
232
|
|
|
|
(140
|
)
|
|
|
370
|
|
Security impairments
|
|
|
(365
|
)
|
|
|
(297
|
)
|
|
|
(276
|
)
|
Lower-of-cost-or-market valuation adjustments
|
|
|
(93
|
)
|
|
|
(20
|
)
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains (losses) on investment activity
|
|
$
|
294
|
|
|
$
|
(473
|
)
|
|
$
|
(97
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represent mortgage loans sold in
connection with securitization transactions.
|
Gains
(Losses) on Trading Securities
In 2007, the overall decrease in long-term interest rates
resulted in gains related to our agency securities classified as
trading.
In 2006, the increase in long-term interest rates resulted in
gains related to our interest-only mortgage related securities
classified as trading. These gains were more than offset by
losses on other mortgage-related securities classified as
trading as
a result of the rise in interest rates. In 2005, increases in
long-term interest rates resulted in losses on mortgage-related
securities classified as trading.
Gains
(Losses) on Sale of Available-For-Sale Securities
We realized net gains on the sale of available-for-sale
securities of $232 million for the year ended
December 31, 2007, compared to net losses of
$140 million for the year ended December 31, 2006.
During the fourth quarter of 2007, we sold approximately
$27.2 billion of PCs and Structured Securities, classified
as available-for-sale, for capital management purposes. These
sales generated gross gains of approximately $216 million
and gross losses of $30 million included in gains (losses)
on sale of available-for-sale securities. The securities sold at
a loss had an unpaid principal balance of $6 billion. We
were not required to sell these securities; instead, these sales
were part of a broader set of strategic management decisions
made in the fourth quarter of 2007 to help maintain our minimum
capital requirements in the face of the unanticipated
extraordinary market conditions that existed in the latter half
of 2007. In an effort to improve our capital position in light
of these conditions, we strategically selected blocks of
securities to sell, the majority of which were in a gain
position. These sales reduced the assets on our balance sheet
against which we are required to hold capital, which improved
our capital position, and the net gains increased our retained
earnings, which also contributed to our capital, and further
improved our capital position. See ANNUAL
MD&A LIQUIDITY AND CAPITAL
RESOURCES Capital Adequacy for further
discussion of our sale of these securities and our regulatory
capital requirements. Given the extraordinary market conditions
and the isolated nature of these sales, we still have the
ability and intent to hold the remaining available-for-sale
securities in an unrealized loss position for a period of time
sufficient to recover all unrealized losses. These gains were
partially offset by losses generated by the sale of securities
during the second quarter of 2007.
In 2006, losses on sales of available-for-sale securities were
primarily driven by resecuritization activity, partially offset
by net gains of $188 million related to the sale of certain
commercial mortgage-backed securities, or CMBS, as discussed in
Security Impairments.
Security
Impairments
Security impairments on mortgage-related securities increased
for the year ended December 31, 2007, compared to the year
ended December 31, 2006. Security impairments in 2007 were
primarily related to impairments recognized during the second
quarter of 2007 on agency securities that we sold in the third
quarter of 2007 and thus did not have the intent to hold until
the loss would be recovered.
For the years ended December 31, 2006 and 2005, security
impairments included $236 million and $91 million,
respectively, of interest-rate related impairments related to
mortgage-related securities where we did not have the intent to
hold the security until the loss would be recovered. Security
impairments during the years ended December 31, 2006 and
2005, also included $61 million and $185 million,
respectively, related to certain CMBSs backed by cash flows from
mixed pools of multifamily and non-residential commercial
mortgages. In December 2005, HUD determined that these
mixed-pool investments were not authorized under our charter and
OFHEO subsequently directed us to divest these investments,
which we did in 2006.
Gains
(Losses) on Debt Retirement
We repurchase or call our outstanding debt securities from time
to time to help support the liquidity and predictability of the
market for our debt securities and to manage our mix of
liabilities funding our assets. When we repurchase or call
outstanding debt securities, we recognize a gain or loss related
to the difference between the amount paid to redeem the debt
security and the carrying value, including any remaining
unamortized deferred items (e.g., premiums, discounts,
issuance costs and hedging-related basis adjustments), in
earnings in the period of extinguishment as a component of gains
(losses) on debt retirement.
Contemporaneous transfers of cash between us and a creditor in
connection with the issuance of a new debt security and
satisfaction of an existing debt security are accounted for as
either an extinguishment or modification of the existing debt
security. If the debt securities have substantially different
terms, the transaction is accounted for as an extinguishment of
the existing debt security with recognition of any gains or
losses in earnings in gains (losses) on debt retirement, the
issuance of a new debt security is recorded at fair value, fees
paid to the creditor are expensed, and fees paid to third
parties are deferred and amortized into interest expense over
the life of the new debt obligation using the effective interest
method. If the terms of the existing debt security and the new
debt security are not substantially different, the transaction
is accounted for as a modification of the existing debt
security, fees paid to the creditor are deferred and amortized
over the life of the modified debt security using the effective
interest method, and fees paid to third parities are expensed as
incurred.
Recoveries
on Loans Impaired upon Purchase
Recoveries on loans impaired upon purchase represent the
recapture into income of previously recognized losses on loans
purchased and provision for credit losses associated with
purchases of delinquent loans from our PCs and Structured
Securities in conjunction with our guarantee activities.
Recoveries occur when a non-performing loan is repaid in full or
when at the time of foreclosure the estimated fair value of the
acquired property, less costs to sell, exceeds the carrying
value of the loan. For impaired loans where the borrower has
made required payments that return the loan to less than 90 days
delinquent, the recovery amounts are instead accreted into
interest income over time as periodic payments are received.
During 2007, we recognized recoveries on loans impaired upon
purchase of $505 million. During 2006, we recaptured
$58 million on impaired loans, which reduced losses on
loans purchased. For impaired loans where the borrower has made
required payments that return to current status, the basis
adjustments are accreted into interest income over time, as
periodic payments are received.
Foreign-Currency
Gains (Losses), Net
Foreign-currency gains (losses), net represents the translation
gains or losses on debt securities denominated in a foreign
currency which are translated into U.S. dollars using
foreign exchange spot rates at the balance sheet dates. We
actively manage the foreign-currency exposure associated with
our foreign-currency denominated debt through the use of
derivatives. For the year ended December 31, 2007, we
recognized net foreign-currency translation losses of
$2.3 billion primarily due to the weakening of the U.S.
dollar relative to the Euro. These losses offset an increase in
fair value of $2.3 billion related to
foreign-currency-related derivatives during the period, which is
recorded in derivative gains (losses).
For the year ended December 31, 2006, we recognized net
foreign-currency translation gains related to our
foreign-currency denominated debt of $96 million. These
gains offset a decrease in fair value of $92 million
related to foreign-currency-related derivatives during the
period, which is recorded in derivative gains (losses).
In December 2006, we voluntarily discontinued hedge accounting
for our foreign-currency swaps. See Derivative Gains
(Losses) and NOTE 11: DERIVATIVES to
our audited consolidated financial statements for additional
information about our derivatives.
Other
Income
Other income primarily consists of resecuritization fees, trust
management income, fees associated with servicing and
technology-related programs, including Loan Prospector, various
fees related to multifamily loans (including application and
other fees) and various other fees received from mortgage
originators and servicers. Resecuritization fees represent
amounts we earn primarily in connection with the issuance of
Structured Securities for which we make a REMIC election, where
the underlying collateral is provided by third parties. These
fees are also generated in connection with the creation of
interest-only and principal-only strips as well as other
Structured Securities. For the years ended December 31,
2007, 2006, and 2005, we immediately recognized resecuritization
fees of $85 million, $95 million, and
$112 million, respectively. Trust management fees represent
the fees we earn as master servicer, issuer and trustee. These
fees are derived from interest earned on principal and interest
cash flows between the time they are remitted to the trust by
servicers and the date of distribution to our PC and Structured
Securities holders. Other income increased in 2007 compared to
2006 due to $18 million of trust management income that was
related to the establishment of securitization trusts in
December 2007 for the underlying assets of our PCs and
Structured Securities. Prior to December 2007, these
amounts were presented as one to PC Investors.
Other income increased in 2006 compared to 2005, primarily due
to $80 million of expense recorded in 2005 that was related
to certain errors not material to our audited consolidated
financial statements with respect to income in previously
reported periods.
Non-Interest
Expense
Table 15 summarizes the components of non-interest expense.
Table 15
Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Administrative Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
$
|
896
|
|
|
$
|
830
|
|
|
$
|
805
|
|
Professional services
|
|
|
443
|
|
|
|
460
|
|
|
|
386
|
|
Occupancy expense
|
|
|
64
|
|
|
|
61
|
|
|
|
58
|
|
Other administrative expenses
|
|
|
271
|
|
|
|
290
|
|
|
|
286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total administrative expenses
|
|
|
1,674
|
|
|
|
1,641
|
|
|
|
1,535
|
|
Provision for credit losses
|
|
|
2,854
|
|
|
|
296
|
|
|
|
307
|
|
REO operations expense
|
|
|
206
|
|
|
|
60
|
|
|
|
40
|
|
Losses on certain credit guarantees
|
|
|
1,988
|
|
|
|
406
|
|
|
|
272
|
|
Losses on loans purchased
|
|
|
1,865
|
|
|
|
148
|
|
|
|
|
|
LIHTC partnerships
|
|
|
469
|
|
|
|
407
|
|
|
|
320
|
|
Minority interests in earnings of consolidated subsidiaries
|
|
|
(8
|
)
|
|
|
58
|
|
|
|
96
|
|
Other expenses
|
|
|
222
|
|
|
|
200
|
|
|
|
530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
$
|
9,270
|
|
|
$
|
3,216
|
|
|
$
|
3,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative
Expenses
Salaries and employee benefits increased during the past three
years as we hired additional employees to support our financial
reporting and infrastructure activities. Certain long-term
employee incentive compensation costs also increased as we
worked to attract and retain key talent to reduce reliance on
external resources.
Professional services decreased in 2007 compared to 2006 as we
modestly decreased our reliance on consultants and relied more
heavily on our employee base to complete certain financial
initiatives and our control remediation activities. Professional
services increased in 2006 compared to 2005 as we increased the
number of consultants utilized to assist in our initiatives to
build new financial accounting systems and improve our financial
controls.
Despite continued increases in administrative expenses,
administrative expenses as a percentage of our average total
mortgage portfolio declined to 8.6 basis points for the
year ended December 31, 2007 from 9.3 basis points and
9.7 basis points for the years ended 2006 and 2005,
respectively.
Provision
for Credit Losses
Our credit loss reserves reflect our best estimates of incurred
losses. Our reserve estimate includes projections related to
strategic loss mitigation initiatives, including a higher rate
of loan modifications for troubled borrowers, and projections of
recoveries through repurchases by seller/servicers of defaulted
loans due to failure to follow contractual underwriting
requirements at the time of the loan origination.
Our reserve estimate also reflects our best projection of
defaults. However, the unprecedented deterioration in the
national housing market and the uncertainty in other macro
economic factors makes forecasting of default rates increasingly
imprecise.
The inability to realize the benefits of our loss mitigation
plans, a lower realized rate of seller/servicer repurchases or
default rates that exceed our current projections will cause our
losses to be significantly higher than those currently estimated.
The provision for credit losses increased significantly in 2007
compared to 2006, as continued weakening in the housing market
affected our single-family portfolio. In 2007, and to a lesser
extent in 2006, we recorded additional reserves for credit
losses on our single-family portfolio as a result of:
|
|
|
|
|
increased estimates of incurred losses on mortgage loans that
are expected to experience higher default rates, particularly
for mortgage loans originated during 2006 and 2007, which do not
have the benefit of significant home price appreciation;
|
|
|
|
an observed increase in delinquency rates and the rates at which
loans transition through delinquency to foreclosure; and
|
|
|
|
increases in the severity of losses on a per-property basis,
driven in part by the declines in home sales and home prices,
particularly in the North Central, East and West regions of the
U.S.
|
We expect our loan loss reserves to increase in future periods
commensurate with our outlook for future charge-offs. The rate
of change will depend on a number of factors including property
values, geographic distribution, loan balances and third-party
insurance coverage. In 2005, we recorded an additional loss
provision of $128 million for our estimate of incurred
losses for loans affected by Hurricane Katrina. During 2006, we
reversed $82 million of the provision for credit losses
recorded in 2005 associated with Hurricane Katrina because the
related payment and delinquency experience on affected
properties was more favorable than expected. Absent the
adjustments related to Hurricane Katrina, the provision for
credit losses would have been $378 million and
$179 million in 2006 and 2005, respectively.
REO
Operations Expense
The increase in REO operations expense in 2007, as compared to
2006, was due to a 64% increase in our REO property inventory in
2007 and declining REO property values. The decline in home
prices during 2007, combined with our higher REO inventory
balance, resulted in an increase in the market-based writedowns
of REO, which totaled $129 million and $5 million in
2007 and 2006, respectively. The increase in REO expense in
2006, as compared to 2005, was due to higher real estate taxes,
maintenance and net losses on sales experienced in 2006.
Losses
on Certain Credit Guarantees
We recognize losses on certain credit guarantees when, upon the
issuance of PCs in guarantor swap transactions, we determine
that the fair value of our guarantee obligation net of other
initial compensation exceeds the fair value of our guarantee
asset plus buy-up fees and credit enhancement-related assets.
Our recognition of losses on guarantee contracts can occur due
to any one or a combination of several factors, including
long-term contract pricing for our flow business, the difference
in overall transaction pricing versus pool-level accounting
measurements and, to a lesser extent, efforts to support our
affordable housing mission.
We negotiate contracts with our customers based on the volume
and types of mortgage loans to be delivered to us, and our
estimates of the net present value of related future management
and guarantee fees, credit costs and other associated cash
flows. However, the accounting for our guarantee assets and
guarantee obligations is not determined at the level at which we
negotiate contracts; rather, it is determined separately for
each PC-related pool of loans. We determine the initial fair
value of the pool-level guarantee assets and guarantee
obligations using methodologies that employ direct market-based
information. These methodologies differ from the methodologies
we use to determine pricing on new contracts.
For each loan pool created, we compare the initial fair value of
the related guarantee obligation to the initial fair value of
the related guarantee asset and credit enhancement-related
assets. If the guarantee obligation is greater than the
guarantee asset, we immediately recognize a loss equal to the
difference with respect to that pool. If the guarantee
obligation is less than the guarantee asset, no initial gain is
recorded; rather, guarantee income equal to the difference is
deferred as an addition to the guarantee obligation and is
recognized as that liability is amortized. Accordingly, a
guarantor swap transaction may result in some loan pools for
which a loss is recognized immediately in earnings and other
loan pools where guarantee income is deferred. We record these
losses as losses on certain credit guarantees.
In 2007, 2006 and 2005 we recognized losses of
$2.0 billion, $0.4 billion and $0.3 billion,
respectively, on certain guarantor swap transactions entered
into during those periods. We also deferred income related to
newly-issued guarantees of $0.9 billion, $1.0 billion
and $1.2 billion in 2007, 2006 and 2005, respectively.
Increases in losses on certain credit guarantees reflect
expectations of higher defaults and severity in the credit
market in 2007 which were not fully offset by increases in
guarantee and delivery fees due to competitive pressures and
contractual fee arrangements. Increases in losses on loans
purchased reflect reduced fair values and higher volume of
delinquent loans purchased under our guarantees.
Our management and guarantee fees with customers are negotiated
periodically and remain in effect for an initial contract period
of up to one year. We expect most of our guarantor swap
transactions under these contracts to generate positive economic
returns over the lives of the related PCs. During periods in
which conditions in the mortgage credit market deteriorate, such
as experienced in 2007,we may incur losses on certain
transactions until such time as contract terms are changed or
business conditions improve. We continue to believe the fair
value of the guarantee obligation recorded exceeds the losses
that we ultimately expect to incur.
During the fourth quarter of 2007, we announced increases in
delivery fees which are paid at the time of securitization.
These increases represent additional fees assessed on all loans
issued through flow activity channels, including extra fees for
non-traditional and higher risk mortgage loans, that are
effective in March 2008. Also, in February 2008, we announced an
additional increase in delivery fees, effective in June 2008,
for certain flow transactions.
Losses
on Loans Purchased
Losses on non-performing loans purchased from the mortgage pools
underlying our PCs and Structured Securities occur when the
acquisition basis of the purchased loan exceeds the estimated
fair value of the loan on the date of purchase.
In 2007, the market-based valuation of non-performing loans was
adversely affected by the markets expectation of higher
default costs. The decrease in fair values of these loans,
combined with an increase in the volume of purchases of
non-performing loans and an increase in the average unpaid
principal balance of those loans, resulted in losses of
$1.9 billion and $0.1 billion for 2007 and 2006,
respectively. We expect to recover a portion of the losses on
loans purchased over time as these market-based valuations imply
future credit losses that are significantly higher than we
expect to ultimately incur. See Non-Interest Income
(Loss) Recoveries on Loans Impaired upon
Purchase for discussion related to recoveries on those
previously purchased loans. See ANNUAL
MD&A CREDIT RISKS
Table 59 Changes in Loans Purchased Under
Financial Guarantees for additional information about our
purchases of non-performing loans.
Effective December 2007 we made certain operational changes for
purchasing delinquent loans from PC pools, which reduced the
amount of our losses on loans purchased during the fourth
quarter of 2007. Operationally, we will no longer automatically
purchase loans from PC pools once they become 120 days
delinquent, but rather we will purchase loans from pools when
the loans have been 120 days delinquent and
(a) modified, (b) foreclosure sales occur,
(c) when the loans have been delinquent for 24 months,
or (d) when the cost of guarantee payments to PC holders,
including advances of interest at the PC coupon, exceeds the
expected cost of holding the nonperforming mortgage in our
retained portfolio. We made these changes in order to preserve
capital in compliance with our regulatory capital requirements
better reflect our expectations for future credit losses and
reduce our capital costs.
Freddie Macs operational changes for purchasing delinquent
loans from PC pools has had no effect on the existing loss
mitigation alternatives that are available to Freddie Mac or its
servicers. The change does not impact the process or timing of
modifying the loans. Freddie Macs servicers will continue
to perform the same loss mitigation efforts they have always
performed while the loans are in the PC pools, and Freddie Mac
will continue to purchase and modify delinquent loans when that
is the best option available to mitigate losses. As a result,
Freddie Mac does not expect this change in practice to have an
impact on ultimate credit losses and cure rates. However, when
viewed in isolation, this change in practice will result in
higher provision for credit losses associated with our PCs and
Structured Securities and will reduce our losses on loans
purchased.
Although these operational changes will immediately decrease the
number of loans purchased from PC pools, the total number of
loans purchased from PC pools may increase in the future, which
would result in an increase in our AICPA Statement of
Position 03-3,
Accounting for Certain Loans on Debt Securities
Acquired in a Transfer, or
SOP 03-3,
fair value losses. The total number of loans we purchase from PC
pools is dependent on a number of factors, including management
decisions about appropriate loss mitigation efforts, the
expected increase in loan delinquencies within our PC pools
resulting from the current adverse conditions in the housing
market and our need to preserve capital to meet our regulatory
capital requirements. The credit environment remains fluid, and
the number of loans that we purchase from PC pools will continue
to be affected by events and conditions that occur nationally
and in regional markets, as well as changes in our business
practices to respond to the current conditions.
Other
Expenses
Other expenses increased slightly from 2007 to 2006 and
decreased from 2006 to 2005 due to $339 million of expenses
we recorded in 2005 to increase our reserves for legal
settlements, net of expected insurance proceeds. See
NOTE 12: LEGAL CONTINGENCIES to our audited
consolidated financial statements for more information.
Income
Tax Expense (Benefit)
For 2007, 2006 and 2005, we reported income tax expense
(benefit) of $(2.9) billion, $(45) million, and
$358 million, respectively, resulting in effective tax
rates of 48%, (2)% and 14%, respectively. The volatility in our
effective tax rate over the past three years is primarily the
result of fluctuations in pre-tax income. Our effective tax rate
continues to be favorably impacted by our investments in LIHTC
partnerships and interest earned on tax-exempt housing related
securities. Our 2006 effective tax rate also benefited from
releases of tax reserves of $174 million.
For the year ended December 31, 2007, our pre-tax loss
exceeded our pre-tax income for years 2005 and 2006. We have not
recorded a valuation allowance against our deferred tax assets
as we believe that realization is more likely than not. See
NOTE 13: INCOME TAXES to our audited
consolidated financial statements for additional information.
Segment
Earnings
Segment
Earnings
In managing our business, we measure the operating performance
of our segments using Segment Earnings. Segment Earnings differs
significantly from, and should not be used as a substitute for
net income (loss) before cumulative effect of change in
accounting principle or net income (loss) as determined in
accordance with GAAP. There are important limitations to using
Segment Earnings as a measure of our financial performance.
Among other things, our regulatory capital requirements are
based on our GAAP results. Segment Earnings adjusts for the
effects of certain gains and losses and mark-to-market items
which, depending on market circumstances, can significantly
affect, positively or negatively, our GAAP results and which, in
recent periods, have contributed to GAAP net losses. GAAP net
losses will adversely impact our regulatory capital, regardless
of results reflected in Segment Earnings. Also, our definition
of Segment Earnings may differ from similar measures used by
other companies. However, we believe that the presentation of
Segment Earnings highlights the results from ongoing operations
and the underlying results of the segments in a manner that is
useful to the way we manage and evaluate the performance of our
business. See NOTE 15: SEGMENT REPORTING to our
audited consolidated financial statements for more information
regarding segments and Segment Earnings.
As described below, Segment Earnings is calculated for the
segments by adjusting net income (loss) before cumulative effect
of change in accounting principle for certain investment-related
activities and credit guarantee-related activities. Segment
Earnings includes certain reclassifications among income and
expense categories that have no impact on net income (loss) but
provide us with a meaningful metric to assess the performance of
each segment and the company as a whole.
Investment
Activity-Related Adjustments
We are primarily a buy and hold investor in mortgage assets,
although we may sell assets to reduce risk, respond to capital
constraints, provide liquidity, or structure transactions that
improve our returns. Our measure of Segment Earnings for our
investment-related activities is useful to us because it
reflects the way we manage and evaluate the performance of our
business.
The most significant inherent risk in our investing activities
is interest-rate risk, including duration, convexity and
volatility. We actively manage these risks through asset
selection and structuring, financing asset purchases with a
broad range of both callable and non-callable debt and the use
of interest-rate derivatives designed to economically hedge a
significant portion of our interest-rate exposure. Our interest
rate derivatives include interest-rate swaps, exchange-traded
futures, and both purchased and written options (including
swaptions). GAAP-basis earnings related to investment activities
of our Investments segment, and to a lesser extent, our
Multifamily segment, are subject to significant period-to-period
variability, which we believe is not necessarily indicative of
the risk management techniques that we employ and the
performance of these segments.
Our derivative instruments are adjusted to fair value under GAAP
with resulting gains or losses recorded in GAAP-basis income.
Certain other assets are also adjusted to fair value under GAAP
with resulting gains or losses recorded in GAAP-basis income.
These assets consist primarily of mortgage-related securities
classified as trading and mortgage-related securities classified
as available-for-sale when a decline in the fair value of
available-for-sale securities is deemed to be other than
temporary.
To help us assess the performance of our investment-related
activities, we make the following adjustments to earnings as
determined under GAAP. We believe this measure of performance,
which we call Segment Earnings, enhances the understanding of
operating performance for specific periods, as well as trends in
results over multiple periods, as this measure is consistent
with assessing our performance against our investment objectives
and the related risk-management activities.
|
|
|
|
|
Derivative- and foreign currency translation-related adjustments:
|
|
|
|
|
|
Fair value adjustments on derivative positions, recorded
pursuant to GAAP, are not recognized in Segment Earnings as
these positions economically hedge our investment activities.
|
|
|
|
Payments or receipts to terminate derivative positions are
amortized prospectively into Segment Earnings on a straight-line
basis over the associated term of the derivative instrument.
|
|
|
|
Payments of up-front premiums (e.g., payments made to
third parties related to purchased swaptions) are amortized
prospectively on a straight-line basis into Segment Earnings
over the contractual life of the instrument. The up-front
payments, primarily for option premiums, are amortized to
reflect the periodic cost associated with the protection
provided by the option contract.
|
|
|
|
Foreign-currency translation gains and losses associated with
foreign-currency denominated debt along with the foreign
currency derivatives gains and losses are excluded from Segment
Earnings because the fair value adjustments on the
foreign-currency swaps that we use to manage foreign-currency
exposure are also excluded through the fair value adjustment on
derivative positions as described above as the foreign currency
exposure is economically hedged.
|
|
|
|
|
|
Investment sales, debt retirements and fair value-related
adjustments:
|
|
|
|
|
|
Gains and losses on investment sales and debt retirements that
are recognized at the time of the transaction pursuant to GAAP
are not immediately recognized in Segment Earnings. Gains and
losses on securities sold out of the retained portfolio and cash
and investments portfolio are amortized prospectively into
Segment Earnings on a straight-line basis over five years and
three years, respectively. Gains and losses on debt retirements
are amortized prospectively into Segment Earnings on a
straight-line basis over the original terms of the repurchased
debt.
|
|
|
|
Trading losses or impairments that reflect expected or realized
credit losses are realized immediately pursuant to GAAP and in
Segment Earnings since they are not economically hedged. Fair
value adjustments to trading securities related to investments
that are economically hedged are not included in Segment
Earnings. Similarly, non-credit related impairment losses on
securities are not included in Segment Earnings. These amounts
are deferred and amortized prospectively into Segment Earnings
on a straight-line basis over five years for securities in the
retained portfolio and over three years for securities in the
cash and investments portfolio. GAAP-basis accretion income that
may result from impairment adjustments is also not included in
Segment Earnings.
|
|
|
|
|
|
Fully taxable-equivalent adjustment:
|
|
|
|
|
|
Interest income on tax-exempt investments is adjusted to reflect
its equivalent yield on a fully taxable basis.
|
We fund our investment assets with debt and derivatives to
minimize interest-rate risk as evidenced by our PMVS and
duration gap metrics. As a result, in situations where we record
gains and losses on derivatives, securities or debt buybacks,
these gains and losses are offset by economic hedges that we do
not mark-to-market for GAAP purposes. For example, when we
realize a gain on the sale of a security, the debt which is
funding the security has an embedded loss that is not recognized
under GAAP, but instead over time as we realize the interest
expense on the debt. As a result, in Segment Earnings, we defer
and amortize the security gain to interest income to match the
interest expense on the debt that funded the asset. Because of
our risk management strategies, we believe that amortizing gains
or losses on economically hedged positions in the same periods
as the offsetting gains or losses is a meaningful way to assess
performance of our investment activities.
We believe it is useful to measure our performance using
long-term returns, not on a short-term fair value basis. Fair
value fluctuations in the short-term are not an accurate
indication of long-term returns. In calculating Segment
Earnings, we make adjustments to our GAAP-basis results that are
designed to provide a more consistent view of our financial
results, which helps us better assess the performance of our
business segments, both from period to period and over the
longer term.
The adjustments we make to present our Segment Earnings are
consistent with the financial objectives of our investment
activities and related hedging transactions and provide us with
a view of expected investment returns and effectiveness of our
risk management strategies that we believe is useful in managing
and evaluating our investment-related activities. Although we
seek to mitigate the interest-rate risk inherent in our
investment-related activities, our hedging and portfolio
management activities do not eliminate risk. We believe that a
relevant measure of performance should closely reflect the
economic impact of our risk management activities. Thus, we
amortize the impact of terminated derivatives as well as gains
and losses on asset sales and debt retirements into Segment
Earnings. Although our interest-rate risk and asset/liability
management processes ordinarily involve active management of
derivatives as well as asset sales and debt retirements, we
believe that Segment Earnings, although it differs significantly
from, and should not be used as a substitute for GAAP-basis
results, is indicative of the longer-term time horizon inherent
in our investment-related activities.
Credit
Guarantee Activity-Related Adjustments
The credit guarantee activities of our Single-family Guarantee
and Multifamily segments consist largely of our guarantee of the
payment of principal and interest on mortgages and
mortgage-related securities in exchange for guarantee and other
fees. Over the longer-term, earnings consist almost entirely of
the management and guarantee fee revenues we receive less
related credit costs (i.e., provision for credit losses)
and operating expenses. Our measure of Segment Earnings for
these activities consists primarily of these elements of revenue
and expense. We believe this measure is a relevant indicator of
operating performance for specific periods, as well as trends in
results over multiple periods, because it more closely aligns
with how we manage and evaluate the performance of the credit
guarantee business.
We purchase mortgages from sellers/servicers in order to
securitize and issue PCs and Structured Securities. In addition
to the components of earnings noted above, GAAP-basis earnings
for these activities include gains or losses realized upon the
execution of such transactions, subsequent fair value
adjustments to the guarantee asset and amortization of the
guarantee obligation.
Our credit-guarantee activities also include the purchase of
significantly past due mortgage loans from loan pools that
underlie our guarantees. Pursuant to GAAP, at the time of our
purchase, the loans are recorded at fair value. To the extent
the adjustment of a purchased loan to market value exceeds our
own estimate of the losses we will ultimately realize on the
loan, as reflected in our loan loss reserve, an additional loss
is recorded in our GAAP-basis results.
When we determine Segment Earnings for our credit
guarantee-related activities, the adjustments we apply to
earnings computed on a GAAP-basis include the following:
|
|
|
|
|
Amortization and valuation adjustments pertaining to the
guarantee asset and guarantee obligation are excluded from
Segment Earnings. Cash compensation exchanged at the time of
securitization, excluding buy-up and buy-down fees, is amortized
into earnings.
|
|
|
|
The initial recognition of gains and losses in connection with
the execution of either securitization transactions that qualify
as sales or guarantor swap transactions, such as losses on
certain credit guarantees, is excluded from Segment Earnings.
|
|
|
|
Fair value adjustments recorded upon the purchase of delinquent
loans from pools that underlie our guarantees are excluded from
Segment Earnings. However, for Segment Earnings reporting, our
GAAP-basis loan loss provision is adjusted to reflect our own
estimate of the losses we will ultimately realize on such items.
|
Over the long term, Segment Earnings and GAAP-basis income both
capture the aggregate cash flows associated with our
guarantee-related activities. Although Segment Earnings differs
significantly from, and should not be used as a substitute for
GAAP-basis income, we believe that excluding the impact of
changes in the fair value of expected future cash flows from our
Segment Earnings provides a meaningful measure of performance
for a given period as well as trends in performance over
multiple periods, because it more closely aligns with how we
manage and evaluate the performance of the credit guarantee
business.
Segment
Allocations
Results of each reportable segment include directly attributable
revenues and expenses. Administrative expenses that are not
directly attributable to a segment are allocated ratably using
alternative quantifiable measures such as headcount distribution
or system usage if considered semi-direct or on a pre-determined
basis if considered indirect. Expenses not allocated to segments
consist primarily of costs associated with remediating our
internal controls and near-term restructuring costs and are
included in the All Other category. Net interest income for each
segment includes an allocation related to investments and debt
based on each segments assets and off-balance sheet
obligations. The LIHTC tax benefit is allocated to the
Multifamily segment. All remaining taxes are calculated based on
a 35% federal statutory rate as applied to Segment Earnings.
We continue to assess the methodologies used for segment
reporting and refinements may be made in future periods. See
NOTE 15: SEGMENT REPORTING to our audited
consolidated financial statements for further discussion of
Segment Earnings as well as the management reporting and
allocation process used to generate our segment results.
Segment
Earnings
Investments
In this segment, we invest principally in mortgage-related
securities and single-family mortgage loans through our
mortgage-related investment portfolio. Segment Earnings consists
primarily of the returns on these investments, less the related
financing costs and administrative expenses. Within this
segment, our activities may include the purchase of mortgage
loans and mortgage-related securities with less attractive
investment returns and with incremental risk in order to achieve
our affordable housing goals and subgoals. We maintain a cash
and a non-mortgage-related securities investment portfolio in
this segment to help manage our liquidity. We finance these
activities primarily through issuances of short- and long-term
debt in the public markets. Results also include derivative
transactions we enter into to help manage interest-rate and
other market risks associated with our debt financing activities
and mortgage-related investment portfolio.
Table 16 presents the Segment Earnings of our Investments
segment.
Table
16 Segment Earnings
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
3,626
|
|
|
$
|
3,736
|
|
|
$
|
4,117
|
|
Non-interest income (loss)
|
|
|
40
|
|
|
|
38
|
|
|
|
(74
|
)
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(515
|
)
|
|
|
(495
|
)
|
|
|
(466
|
)
|
Other non-interest expense
|
|
|
(31
|
)
|
|
|
(31
|
)
|
|
|
(63
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(546
|
)
|
|
|
(526
|
)
|
|
|
(529
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings before income tax expense
|
|
|
3,120
|
|
|
|
3,248
|
|
|
|
3,514
|
|
Income tax expense
|
|
|
(1,092
|
)
|
|
|
(1,137
|
)
|
|
|
(1,230
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings, net of taxes
|
|
|
2,028
|
|
|
|
2,111
|
|
|
|
2,284
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative and foreign currency translation-related adjustments
|
|
|
(5,658
|
)
|
|
|
(2,374
|
)
|
|
|
(1,652
|
)
|
Credit guarantee-related adjustments
|
|
|
2
|
|
|
|
1
|
|
|
|
|
|
Investment sales, debt retirements and fair value-related
adjustments
|
|
|
987
|
|
|
|
231
|
|
|
|
570
|
|
Fully taxable-equivalent adjustment
|
|
|
(388
|
)
|
|
|
(388
|
)
|
|
|
(336
|
)
|
Tax-related adjustments
|
|
|
2,026
|
|
|
|
1,139
|
|
|
|
717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
(3,031
|
)
|
|
|
(1,391
|
)
|
|
|
(701
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)(1)
|
|
$
|
(1,003
|
)
|
|
$
|
720
|
|
|
$
|
1,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest yield Segment Earnings basis
|
|
|
0.51%
|
|
|
|
0.51%
|
|
|
|
0.60%
|
|
|
|
(1)
|
Net income (loss) is presented
before the cumulative effect of a change in accounting principle
related to 2005.
|
Segment Earnings for our Investments segment declined slightly
in 2007 compared to 2006. In 2007 and 2006, the growth rates of
our mortgage-related investment portfolio were 0.7% and (1.6)%,
respectively. In 2007, wider mortgage-to-debt OAS resulted in
favorable investment opportunities, particularly in the second
half of the year. In response to these market conditions, we
took advantage of these opportunities by increasing our purchase
activities in CMBS and agency mortgage-related securities. In
November 2007, additional widening in OAS levels negatively
impacted our GAAP results and lowered our overall capital
position. Capital constraints forced us to reduce our balance of
interest earning assets, issue $6 billion of
non-cumulative, perpetual preferred stock and reduce our common
stock dividend by 50% in the fourth quarter of 2007. As a
result, the unpaid principal balance of our mortgage-related
investment portfolio increased only slightly from
$658.8 billion at December 31, 2006 to
$663.2 billion at December 31, 2007.
The unpaid principal balance of our mortgage-related investment
portfolio declined to $658.8 billion at December 31,
2006 from $669.3 billion at December 31, 2005, as
relatively tight mortgage-to-debt OASs limited attractive
investment opportunities. In addition, we began managing our
mortgage-related investment portfolio under a voluntary,
temporary growth limit during the second half of 2006.
Our net interest yield remained unchanged for the year ended
December 31, 2007 compared to the year ended
December 31, 2006; however, our Segment Earnings net
interest income declined. This decline is due, in part, to a
decrease in the average balance of our mortgage-related
investment portfolio. We also experienced higher funding costs
as our long-term debt interest expense increased, reflecting the
replacement of maturing debt that we issued at lower interest
rates during the past few years. Increases in our funding costs
were offset by a decline in our mortgage-related securities
amortization expense as purchases in 2007 largely consisted of
securities purchased at a discount.
During the year ended December 31, 2007, demand for our
debt securities remained strong, allowing us to issue our debt
securities at rates below those of comparable maturities on the
LIBOR yield curve.
Single-Family
Guarantee
In this segment, we guarantee the payment of principal and
interest on single-family mortgage-related securities, including
those held in our retained portfolio, in exchange for management
and guarantee fees received over time and other up-front
compensation. Earnings for this segment consist of management
and guarantee fee revenues less the related credit costs
(i.e., provision for credit losses) and operating
expenses. Also included is the interest earned on assets held in
the Investments segment related to single-family guarantee
activities, net of allocated funding costs and amounts related
to net float benefits.
Net float benefits is comprised of float, cost of funding
advances, and compensating interest. Float is the income earned
from the temporary investment of cash payments received from
loan servicers for borrower payments and prepayments in advance
of the date that payments are due to PC holders. The cost of
funding advances arises in situations where we are required to
pay PC holders prior to receiving cash from the loan servicers.
When a borrower prepays their loan balance, interest is only due
up to the date of the prepayment; however, the holder of the PC
is entitled to interest for the entire month. We make payments
to the PC holders for this shortfall, which we refer to as
compensating interest. We refer to the combination of these
items as the net float benefit.
Net float benefits can vary significantly based on a variety of
factors, including the timing and amount of prepayments, rates
of return on the temporarily invested cash, and the timing of
the servicer and security payment cycles. As a result, net float
benefit can be a net revenue or a net expense, and it can change
month to month.
Net float benefits are included in the value of our guarantee
obligation, and the fair value of the net float benefits is
derived from a model that calculates the present value of the
estimated future cash flows of the net float benefit, using
prepayment, interest rate, and other assumptions that we believe
a market participant would use.
Table 17 presents the Segment Earnings of our Single-family
Guarantee segment.
Table
17 Segment Earnings Single-Family
Guarantee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
703
|
|
|
$
|
556
|
|
|
$
|
349
|
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
|
2,889
|
|
|
|
2,541
|
|
|
|
2,341
|
|
Other non-interest income
|
|
|
117
|
|
|
|
159
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income
|
|
|
3,006
|
|
|
|
2,700
|
|
|
|
2,419
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(806
|
)
|
|
|
(815
|
)
|
|
|
(767
|
)
|
Provision for credit losses
|
|
|
(3,014
|
)
|
|
|
(313
|
)
|
|
|
(447
|
)
|
REO operations expense
|
|
|
(205
|
)
|
|
|
(61
|
)
|
|
|
(40
|
)
|
Other non-interest expense
|
|
|
(78
|
)
|
|
|
(84
|
)
|
|
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(4,103
|
)
|
|
|
(1,273
|
)
|
|
|
(1,284
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss) before income tax expense
|
|
|
(394
|
)
|
|
|
1,983
|
|
|
|
1,484
|
|
Income tax (expense) benefit
|
|
|
138
|
|
|
|
(694
|
)
|
|
|
(519
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss), net of taxes
|
|
|
(256
|
)
|
|
|
1,289
|
|
|
|
965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit guarantee-related adjustments
|
|
|
(3,270
|
)
|
|
|
(205
|
)
|
|
|
(462
|
)
|
Tax-related adjustments
|
|
|
1,144
|
|
|
|
72
|
|
|
|
161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
(2,126
|
)
|
|
|
(133
|
)
|
|
|
(301
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(2,382
|
)
|
|
$
|
1,156
|
|
|
$
|
664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings for our Single-family Guarantee segment
declined in 2007 compared to 2006. This decline reflects an
increase in credit costs largely driven by a decline in home
prices and other declines in regional economic conditions,
partially offset by an increase in management and guarantee
income. The increases in management and guarantee income in 2006
and 2007 are primarily due to higher average balances of the
single-family credit guarantee portfolio.
Table 18 below provides summary Segment Earnings
information about management and guarantee earnings for the
Single-family Guarantee segment. Management and guarantee
earnings consist of contractual amounts due to us related to our
management and guarantee fees as well as amortization of credit
fees.
Table
18 Segment Management and Guarantee
Earnings Single-Family Guarantee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
|
(dollars in millions, rates in basis points)
|
|
|
Contractual management and guarantee fees
|
|
$
|
2,514
|
|
|
|
15.7
|
|
|
$
|
2,186
|
|
|
|
15.5
|
|
|
$
|
1,934
|
|
|
|
15.4
|
|
Amortization of credit fees included in other liabilities
|
|
|
375
|
|
|
|
2.3
|
|
|
|
355
|
|
|
|
2.5
|
|
|
|
407
|
|
|
|
3.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment Earnings management and guarantee income
|
|
|
2,889
|
|
|
|
18.0
|
|
|
|
2,541
|
|
|
|
18.0
|
|
|
|
2,341
|
|
|
|
18.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile to consolidated GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification between net interest income and guarantee
fee(1)(2)
|
|
|
29
|
|
|
|
|
|
|
|
(37
|
)
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
|
Credit guarantee-related activity
adjustments(3)
|
|
|
(342
|
)
|
|
|
|
|
|
|
(172
|
)
|
|
|
|
|
|
|
(315
|
)
|
|
|
|
|
Multifamily management and guarantee
earnings(4)
|
|
|
59
|
|
|
|
|
|
|
|
61
|
|
|
|
|
|
|
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and guarantee income, GAAP
|
|
$
|
2,635
|
|
|
|
|
|
|
$
|
2,393
|
|
|
|
|
|
|
$
|
2,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Management and guarantee fees
earned on mortgage loans held in our retained portfolio are
reclassified from net interest income within the Investments
segment to management and guarantee fees within the
Single-family Guarantee segment.
|
(2)
|
Buy-up and buy-down fees are
transferred from the Single-family Guarantee segment to the
Investments segment.
|
(3)
|
Primarily represents credit fee
amortization adjustments.
|
(4)
|
Represents management and guarantee
earnings recognized related to our Multifamily segment that is
not included in our Single-family Guarantee segment.
|
In 2007 and 2006, the growth rates of our credit guarantee
portfolio were 17.7% and 11.1%, respectively. We estimate the
annual growth in total U.S. residential mortgage debt
outstanding to be approximately 7.1% in 2007 compared to 11.3%
in 2006. Our single-family mortgage purchase and guarantee
volumes are impacted by several factors, including origination
volumes, mortgage product and underwriting trends, competition,
customer-specific behavior and contract terms. Mortgage purchase
volumes from individual customers can fluctuate significantly.
In 2007, flow and bulk transactions represented approximately
78% and 22%, respectively, of our single-family mortgage
purchase and securitization volumes.
The credit markets have been increasingly volatile and the
securitization market was extremely competitive. Competitive
pressure on flow business guarantee contracts in early 2007
during the renewal periods of some of our longer-term contracts
limited our ability to increase flow-business management and
guarantee fees in 2007. As a result, some of our guarantee
business in 2007 was acquired below our normal expected return
thresholds. At the same time, the expected future credit costs
associated with our new credit guarantee business increased.
We negotiated increases in our contractual fee rates for
securitization issuances through bulk activity channels
throughout 2007 in response to increases in market pricing of
mortgage credit risk. We continue to pursue management and
guarantee fee price increases in our flow-business as contracts
are renewed. During the fourth quarter of 2007, we announced
increases in delivery fees, which are paid at the time of
securitization. These increases, which will be effective in
March 2008, represent an additional 25 basis points of fees
assessed on all loans issued through flow-business channels, as
well as extra fees for non-traditional and higher risk mortgage
loans. Also, in February 2008, we announced an additional
increase in delivery fees for certain flow-business transactions
that will be effective in June 2008.
Net interest income increased due to interest earned on cash and
investment balances held in the Investments segment related to
single-family guarantee activities, net of allocated funding
costs. We expect net interest income from cash and investments
to decline in 2008, as we begin to recognize trust management
income in other non-interest income. The trust management income
will be offset by interest expense we incur when a borrower
prepays.
Our Segment Earnings provision for credit losses for the
Single-family Guarantee segment increased to $3.0 billion
in 2007, compared to $0.3 billion in 2006, due to continued
credit deterioration in our single-family credit guarantee
portfolio, primarily related to 2006 and 2007 loan originations.
Mortgages in our portfolio originated in 2006 and 2007 have
higher transition rates from delinquency to foreclosure, higher
delinquency rates as well as higher loss severities on a
per-property basis. Our provision is based on our estimate of
incurred credit losses inherent in both our retained mortgage
loan and our credit guarantee portfolio using recent historical
performance, such as the trends in delinquency rates, recent
charge-off experience, recoveries from credit enhancements and
other loss mitigation activities.
The proportion of higher risk mortgage loans that were
originated in the market during the last several years increased
significantly. We have increased our securitization volume of
non-traditional mortgage products, such as interest-only loans
and loans originated with less documentation in the last two
years in response to the prevalence of these products within the
origination market. Total non-traditional mortgage products,
including those designated as Alt-A and interest-only loans,
made up approximately 30% and 24% of our total mortgage purchase
volume in the years ended December 31, 2007 and 2006,
respectively. Our increased purchases of these mortgages and
issuances of guarantees of them expose us to greater
credit risks. In addition, we have increased purchases of
mortgages that were underwritten by our seller/servicers using
alternative automated underwriting systems or agreed-upon
underwriting standards that differ from our system or guidelines.
The delinquency rate on our single-family credit guarantee
portfolio, representing those loans which are 90 days or
more past due and excluding loans underlying Structured
Transactions, increased to 65 basis points as of
December 31, 2007 from 42 basis points as of
December 31, 2006. Increases in delinquency rates occurred
in all product types in 2007, but were most significant for
interest-only and option ARM mortgages. Although we believe that
our delinquency rates remain low relative to conforming loan
delinquency rates of other industry participants, we expect our
delinquency rates will rise in 2008. See ANNUAL
MD&A CREDIT RISKS
Table 58 Single-Family Delinquency
Rates By Product for further discussion.
Single-family charge-offs, gross, increased 71% in 2007 compared
to 2006, primarily due to a considerable increase in the volume
of REO properties acquired at foreclosure. In addition, there
has been a substantial increase in the average size of the
associated unpaid principal balances in 2007, especially for
those loans in major metropolitan areas. Higher volumes of
foreclosures and higher average loan balances resulted in higher
charge-offs, on a per property basis, during 2007.
We experienced increases in delinquency rates and REO activity
in the Northeast, North Central, Southeast and West regions
during 2007 compared to 2006. The increases in delinquencies and
foreclosures have been most evident in the North Central region,
where unemployment rates continue to be high. During 2007, we
experienced increases in the rate at which loans in our
single-family credit guarantee portfolio transitioned from
delinquency to foreclosure. The increase in the delinquency
transition rates which is the percentage of delinquent loans
that proceed to foreclosure or are modified as troubled debt
restructurings, compared to our historical experience, has been
progressively worse for mortgage loans originated in 2006 and
2007. We believe this trend is, in part, due to the increase of
non-traditional mortgage loans, such as interest-only mortgages,
as well as an increase in total
loan-to-value
ratios for mortgage loans originated during these years. In
addition, the average size of the unpaid principal balance
related to REO properties in our portfolio rose significantly in
2007, especially those REO properties in the Northeast,
Southeast and West regions.
Declines in home prices have contributed to the increase in the
weighted average estimated current loan-to-value, or LTV, ratio
for loans underlying our single-family credit guarantee
portfolio to 63% at December 31, 2007 from 57% at
December 31, 2006. Approximately 10% of loans in our
single-family mortgage portfolio had estimated current LTV
ratios above 90% at December 31, 2007, compared to 2% at
December 31, 2006. However, as home prices increased during
2006 and prior years, many borrowers used second liens at the
time of purchase to potentially reduce the LTV ratio to below
80%, thus avoiding requirements to have private mortgage
insurance. Including this secondary financing that our borrowers
secured with other financial institutions, we estimate that the
percentage of loans underlying our single-family portfolio with
total LTV ratios above 90% has risen to approximately 14% at
December 31, 2007. In general, higher total LTV ratios
indicate that the borrower has less equity in the home and would
thus be more susceptible to foreclosure in the event of a
financial downturn.
Multifamily
In this segment, we purchase multifamily mortgages for our
retained portfolio and guarantee the payment of principal and
interest on multifamily mortgage-related securities and
mortgages underlying multifamily housing revenue bonds. These
activities support our mission to supply financing for
affordable rental housing. This segment also includes certain
equity investments in various limited partnerships that sponsor
low- and moderate-income multifamily rental apartments, which
benefit from low-income housing tax credits. Also included is
the interest earned on assets held in the Investments segment
related to multifamily guarantee activities, net of allocated
funding costs.
Table 19 presents the Segment Earnings of our Multifamily
segment.
Table
19 Segment Earnings
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
426
|
|
|
$
|
479
|
|
|
$
|
417
|
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
|
59
|
|
|
|
61
|
|
|
|
59
|
|
Other non-interest income
|
|
|
24
|
|
|
|
28
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income
|
|
|
83
|
|
|
|
89
|
|
|
|
78
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(189
|
)
|
|
|
(182
|
)
|
|
|
(151
|
)
|
Provision for credit losses
|
|
|
(38
|
)
|
|
|
(4
|
)
|
|
|
(7
|
)
|
REO operations expense
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
|
|
LIHTC partnerships
|
|
|
(469
|
)
|
|
|
(407
|
)
|
|
|
(320
|
)
|
Other non-interest expense
|
|
|
(21
|
)
|
|
|
(17
|
)
|
|
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(718
|
)
|
|
|
(609
|
)
|
|
|
(498
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss) before income tax benefit
|
|
|
(209
|
)
|
|
|
(41
|
)
|
|
|
(3
|
)
|
LIHTC partnerships tax benefit
|
|
|
534
|
|
|
|
461
|
|
|
|
365
|
|
Income tax benefit
|
|
|
73
|
|
|
|
14
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings, net of taxes
|
|
|
398
|
|
|
|
434
|
|
|
|
363
|
|
Reconciliation to GAAP net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative and foreign currency translation-related adjustments
|
|
|
(9
|
)
|
|
|
3
|
|
|
|
8
|
|
Credit guarantee-related adjustments
|
|
|
|
|
|
|
3
|
|
|
|
4
|
|
Tax-related adjustments
|
|
|
2
|
|
|
|
(1
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
(7
|
)
|
|
|
5
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
391
|
|
|
$
|
439
|
|
|
$
|
371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings for our Multifamily segment decreased
$36 million, or 8%, in 2007 compared to 2006 primarily due
to lower net interest income, higher provision for credit losses
and higher LIHTC losses.
Net interest income includes interest earned on cash and
investment balances held in the Investments segment related to
multifamily guarantee activities, net of allocated funding
costs. The net interest income of this segment declined slightly
in 2007, compared to 2006, as higher funding costs more than
offset the increase in our loan portfolio balances. We
experienced higher funding costs in 2007 versus 2006, reflecting
the replacement of maturing long-term debt that was issued at
lower rates in prior years.
Despite market volatility and credit concerns in the
single-family market, the multifamily market fundamentals
generally continued to display positive trends throughout 2007.
Tightened credit standards and reduced liquidity caused many
market participants to limit purchases of multifamily mortgages
during the second half of 2007, creating investment
opportunities for us with higher long-term expected returns and
enhancing our ability to meet our affordable housing goals.
Mortgage purchases into our multifamily loan portfolio increased
approximately 50% in 2007, to $18.2 billion from
$12.1 billion in 2006. The balance of our multifamily loan
portfolio increased to $57.6 billion at December 31,
2007 from $45.2 billion at December 31, 2006. Our
purchases in 2007 were driven by greater opportunities created
by the reduced liquidity in the market, which resulted in
attractive lending opportunities on post-construction, higher
occupancy properties. These purchases were principally from our
largest institutional customers with proven track records. The
credit quality of the Multifamily segment remains strong,
reflecting a geographically diversified portfolio. While current
market developments indicate higher credit losses for most
multifamily mortgage investors, we expect a modest impact to our
results, as we continued our conservative approach to
underwriting multifamily assets throughout the past two years
while credit standards for many lenders deteriorated sharply.
Our relatively low provision for credit losses and other
non-interest expenses in 2007 and 2006 for this segment reflects
our disciplined approach.
We increased our LIHTC investment in 2007 compared to 2006.
These investments generated losses and tax credits during
development and construction phases and income when the
properties were placed into service. At December 31, 2007,
the unconsolidated LIHTC equity investment portfolio consisted
of 268 funds invested in 5,064 properties and had a net
investment balance of $4.6 billion. Our continued
investment in LIHTC partnership funds resulted in tax benefits
of $534 million and $461 million for the years ended
December 31, 2007 and 2006, respectively.
CONSOLIDATED
BALANCE SHEETS ANALYSIS
The following discussion of our consolidated balance sheets
should be read in conjunction with our audited consolidated
financial statements, including the accompanying notes. Also see
ANNUAL MD&A CRITICAL ACCOUNTING POLICIES
AND ESTIMATES for more information concerning our
significant accounting policies.
On October 1, 2007, we adopted
FSP FIN 39-1.
See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Recently Adopted Accounting
Standards Offsetting of Amounts Related to
Certain Contracts to our audited consolidated
financial statements for additional information about adoption
of
FSP FIN 39-1.
The adoption of
FSP FIN 39-1
reduced derivative assets, net, derivative liabilities, net and
senior debt, due within one year on our consolidated balance
sheets.
Effective December 31, 2007, we retrospectively applied
changes in our method of accounting for our guarantee
obligation. See NOTE 20: CHANGES IN ACCOUNTING
PRINCIPLES to our audited consolidated financial
statements for additional information regarding these changes
and the effect on our consolidated balance sheets. Previously
reported consolidated balance sheet amounts as of
December 31, 2006 discussed below have been adjusted to
reflect the retrospective application of these changes in method.
Retained
Portfolio
We are primarily a buy and hold investor in mortgage assets. We
invest principally in mortgage loans and mortgage-related
securities, which consist of securities issued by us, Fannie Mae
and Ginnie Mae, as well as non-agency mortgage-related
securities. We refer to these investments on our consolidated
balance sheet as our retained portfolio.
See ANNUAL MD&A PORTFOLIO BALANCES AND
ACTIVITIES for further information on the composition of
our mortgage portfolios. In response to a request by OFHEO, on
August 1, 2006, we voluntarily and temporarily limited the
growth of our retained portfolio. For a further discussion of
our retained portfolio growth limitation see
BUSINESS Regulation and
Supervision Office of Federal Housing Enterprise
Oversight Voluntary, Temporary Growth
Limit. The average unpaid principal balance of our
retained portfolio for the six months ended December 31,
2007, calculated using cumulative average month-end portfolio
balances, was $26.9 billion below our voluntary growth
limit of $742.4 billion. As of March 1, 2008, we are
no longer subject to the voluntary growth limit on our retained
portfolio of 2.0% annually.
Table 20 provides unpaid principal balances of the mortgage
loans and mortgage-related securities in our retained portfolio.
Table 20
Characteristics of Mortgage Loans and Mortgage-Related
Securities in our Retained Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
(Adjusted)(11)
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conventional(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortizing
|
|
$
|
20,461
|
|
|
$
|
1,266
|
|
|
$
|
21,727
|
|
|
$
|
18,376
|
|
|
$
|
951
|
|
|
$
|
19,327
|
|
Interest-Only
|
|
|
246
|
|
|
|
1,434
|
|
|
|
1,680
|
|
|
|
51
|
|
|
|
282
|
|
|
|
333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total conventional
|
|
|
20,707
|
|
|
|
2,700
|
|
|
|
23,407
|
|
|
|
18,427
|
|
|
|
1,233
|
|
|
|
19,660
|
|
RHS/FHA/VA
|
|
|
1,182
|
|
|
|
|
|
|
|
1,182
|
|
|
|
980
|
|
|
|
|
|
|
|
980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Single-family
|
|
|
21,889
|
|
|
|
2,700
|
|
|
|
24,589
|
|
|
|
19,407
|
|
|
|
1,233
|
|
|
|
20,640
|
|
Multifamily(3)
|
|
|
53,114
|
|
|
|
4,455
|
|
|
|
57,569
|
|
|
|
41,866
|
|
|
|
3,341
|
|
|
|
45,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
75,003
|
|
|
|
7,155
|
|
|
|
82,158
|
|
|
|
61,273
|
|
|
|
4,574
|
|
|
|
65,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCs and Structured
Securities:(1)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
269,896
|
|
|
|
84,415
|
|
|
|
354,311
|
|
|
|
282,052
|
|
|
|
71,828
|
|
|
|
353,880
|
|
Multifamily
|
|
|
2,522
|
|
|
|
137
|
|
|
|
2,659
|
|
|
|
241
|
|
|
|
141
|
|
|
|
382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total PCs and Structured Securities
|
|
|
272,418
|
|
|
|
84,552
|
|
|
|
356,970
|
|
|
|
282,293
|
|
|
|
71,969
|
|
|
|
354,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Freddie Mac mortgage-related
securities:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-related
securities:(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
23,140
|
|
|
|
23,043
|
|
|
|
46,183
|
|
|
|
25,779
|
|
|
|
17,441
|
|
|
|
43,220
|
|
Multifamily
|
|
|
759
|
|
|
|
163
|
|
|
|
922
|
|
|
|
1,013
|
|
|
|
201
|
|
|
|
1,214
|
|
Government National Mortgage Association, or Ginnie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
468
|
|
|
|
181
|
|
|
|
649
|
|
|
|
707
|
|
|
|
231
|
|
|
|
938
|
|
Multifamily
|
|
|
82
|
|
|
|
|
|
|
|
82
|
|
|
|
13
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total agency mortgage-related securities
|
|
|
24,449
|
|
|
|
23,387
|
|
|
|
47,836
|
|
|
|
27,512
|
|
|
|
17,873
|
|
|
|
45,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime(6)
|
|
|
498
|
|
|
|
100,827
|
|
|
|
101,325
|
|
|
|
408
|
|
|
|
121,691
|
|
|
|
122,099
|
|
Alt-A and
other(7)
|
|
|
3,762
|
|
|
|
47,551
|
|
|
|
51,313
|
|
|
|
3,683
|
|
|
|
52,579
|
|
|
|
56,262
|
|
CMBS
|
|
|
25,709
|
|
|
|
39,095
|
|
|
|
64,804
|
|
|
|
23,517
|
|
|
|
21,243
|
|
|
|
44,760
|
|
Obligations of states and political
subdivisions(8)
|
|
|
14,870
|
|
|
|
65
|
|
|
|
14,935
|
|
|
|
13,775
|
|
|
|
59
|
|
|
|
13,834
|
|
Manufactured
housing(9)
|
|
|
1,250
|
|
|
|
222
|
|
|
|
1,472
|
|
|
|
1,381
|
|
|
|
129
|
|
|
|
1,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related
securities(10)
|
|
|
46,089
|
|
|
|
187,760
|
|
|
|
233,849
|
|
|
|
42,764
|
|
|
|
195,701
|
|
|
|
238,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unpaid principal balance of retained portfolio
|
|
$
|
417,959
|
|
|
$
|
302,854
|
|
|
|
720,813
|
|
|
$
|
413,842
|
|
|
$
|
290,117
|
|
|
|
703,959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums, discounts, deferred fees, impairments of unpaid
principal balances and other basis adjustments
|
|
|
|
|
|
|
|
|
|
|
(655
|
)
|
|
|
|
|
|
|
|
|
|
|
993
|
|
Net unrealized gains (losses) on mortgage-related securities,
pre-tax
|
|
|
|
|
|
|
|
|
|
|
(10,116
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,950
|
)
|
Allowance for loan losses on mortgage loans
held-for-investment
|
|
|
|
|
|
|
|
|
|
|
(256
|
)
|
|
|
|
|
|
|
|
|
|
|
(69
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retained portfolio per consolidated balance sheets
|
|
|
|
|
|
|
|
|
|
$
|
709,786
|
|
|
|
|
|
|
|
|
|
|
$
|
699,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Variable-rate single-family
mortgage loans and mortgage-related securities include those
with a contractual coupon rate that, prior to contractual
maturity, is either scheduled to change or is subject to change
based on changes in the composition of the underlying
collateral. Single-family mortgage loans also include mortgages
with balloon/reset provisions.
|
(2)
|
Includes $2.2 billion and
$0.8 billion as of December 31, 2007 and 2006,
respectively, of mortgage loans categorized as
Alt-A due
solely to reduced documentation standards at the time of loan
origination. Although we do not categorize our single-family
loans into prime or subprime, we recognize there are loans with
higher risk characteristics. This balance includes
$1.3 billion and $1.1 billion as of December 31,
2007 and 2006, respectively, of loans with higher-risk
characteristics, which we define as loans with original LTV
greater than 90% and the credit scores of the borrowers were
less than 620 at the time of loan origination. See
Table 53 Characteristics of Single Family
Mortgage Portfolio for more information on LTV and credit
scores.
|
(3)
|
Variable-rate multifamily mortgage
loans include only those loans that, as of the reporting date,
have a contractual coupon rate that is subject to change.
|
(4)
|
For our PCs and Structured
Securities, we are subject to the credit risk associated with
the underlying mortgage loan collateral.
|
(5)
|
Agency mortgage-related securities
are generally not separately rated by nationally recognized
statistical rating organizations, but are viewed as having a
level of credit quality at least equivalent to non-agency
mortgage-related securities
AAA-rated or
equivalent.
|
(6)
|
Single-family non-agency
mortgage-related securities backed by subprime residential loans
include significant credit enhancements, particularly through
subordination from tranches in which we do not invest. For
information about how these securities are rated, see
Table 24 Investments in Non-Agency Securities
backed by Subprime and Alt-A and Other Loans in our Retained
Portfolio, Table 25 Ratings of
Non-Agency Mortgage-Related Securities backed by Subprime Loans
at December 31, 2007, and
Table 26 Ratings of Non-Agency
Mortgage-Related Securities backed by Subprime Loans at
December 31, 2007 and February 25, 2008.
|
(7)
|
Single-family non-agency
mortgage-related securities backed by
Alt-A and
other mortgage loans include significant credit enhancements,
particularly through subordination from tranches in which we do
not invest. For information about how these securities are
rated, see Table 24 Investments in
Non-Agency Securities backed by Subprime and Alt-A and Other
Loans in our Retained Portfolio.
|
(8)
|
Consist of mortgage revenue bonds.
Approximately 67% and 66% of these securities held at
December 31, 2007 and 2006, respectively, were AAA-rated as
of those dates, based on the lowest rating available.
|
(9)
|
At December 31, 2007 and 2006,
34% and 30%, respectively, of mortgage-related securities backed
by manufactured housing were rated BBB or above, based on
the lowest rating available. For the same dates, 97% of these
securities were supported by third-party credit enhancements
(e.g., bond insurance) and other credit enhancements
(e.g., deal structure through subordination from tranches
in which we do not invest). Approximately 28% and 23% of these
securities were
AAA-rated at
December 31, 2007 and 2006, respectively, based on the
lowest rating available.
|
(10)
|
Credit ratings for most non-agency
mortgage-related securities are designated by no fewer than two
nationally recognized statistical rating organizations.
Approximately 96% of total non-agency mortgage-related
securities held at both December 31, 2007 and 2006 were
AAA-rated as of those dates, based on the lowest rating
available.
|
(11)
|
Certain previously reported amounts
have been adjusted to reflect changes in accounting principles
adopted during the fourth quarter of 2007. See
NOTE 20: CHANGES IN ACCOUNTING PRINCIPLES to
our audited consolidated financial statements for more
information regarding adjustments made to previously reported
results due to changes in accounting principles.
|
We invest in agency-issued mortgage-related securities,
principally our own, when market conditions offer positive
risk-adjusted returns relative to other permitted investments.
We also purchase non-agency mortgage-related securities backed
by single family and multifamily mortgages in support of our
affordable housing mission.
Our purchases of non-agency single-family mortgage-related
securities, which principally consist of securities backed by
subprime and
Alt-A
mortgage products, have been in highly-rated, senior tranches of
securitized mortgage pools. Due to credit concerns in the second
half of 2007, new issuances of these securities have declined
dramatically. Consequently, our holdings of non-agency
single-family mortgage-related securities have decreased in
2007, compared to 2006.
Table 21 provides additional detail regarding the fair
value of mortgage-related securities in our retained portfolio.
Table 21
Fair Value of
Available-For-Sale
and Trading Mortgage-Related Securities in our Retained
Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Available-for-sale
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
346,967
|
|
|
$
|
344,088
|
|
|
$
|
351,447
|
|
Fannie Mae
|
|
|
45,857
|
|
|
|
43,886
|
|
|
|
43,306
|
|
Ginnie Mae
|
|
|
562
|
|
|
|
733
|
|
|
|
1,115
|
|
Subprime
|
|
|
92,706
|
|
|
|
122,186
|
|
|
|
132,576
|
|
Alt-A and other
|
|
|
48,928
|
|
|
|
56,180
|
|
|
|
53,937
|
|
Commercial mortgage-backed securities
|
|
|
64,799
|
|
|
|
44,403
|
|
|
|
43,393
|
|
Manufactured housing
|
|
|
1,268
|
|
|
|
1,330
|
|
|
|
1,450
|
|
Obligations of states and political subdivisions
|
|
|
14,578
|
|
|
|
13,925
|
|
|
|
11,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
mortgage-related securities
|
|
|
615,665
|
|
|
|
626,731
|
|
|
|
638,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
|
12,216
|
|
|
|
6,573
|
|
|
|
8,156
|
|
Fannie Mae
|
|
|
1,697
|
|
|
|
802
|
|
|
|
534
|
|
Ginnie Mae
|
|
|
175
|
|
|
|
222
|
|
|
|
204
|
|
Other
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading mortgage-related securities
|
|
|
14,089
|
|
|
|
7,597
|
|
|
|
8,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fair value of
available-for-sale
and trading mortgage-related securities
|
|
$
|
629,754
|
|
|
$
|
634,328
|
|
|
$
|
647,359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
While we are primarily a buy and hold investor, our mortgage
related securities are classified as either available for sale
or trading. Upon the adoption of SFAS 159 on
January 1, 2008, we increased the number of securities
categorized as trading in our retained portfolio. See
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Recently Issued Accounting Standards, Not
Yet Adopted The Fair Value Option for Financial
Assets and Financial Liabilities to our audited
consolidated financial statements for more information.
Table 22 summarizes amortized cost, estimated fair values
and corresponding gross unrealized gains and gross unrealized
losses for
available-for-sale
securities and estimated fair values for trading securities by
major security type held in our retained portfolio.
Table 22
Available-for-Sale
Securities and Trading Securities in our Retained
Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
December 31, 2007
|
|
Amortized Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
|
(in millions)
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
346,569
|
|
|
$
|
2,981
|
|
|
$
|
(2,583
|
)
|
|
$
|
346,967
|
|
Fannie Mae
|
|
|
45,688
|
|
|
|
513
|
|
|
|
(344
|
)
|
|
|
45,857
|
|
Ginnie Mae
|
|
|
545
|
|
|
|
19
|
|
|
|
(2
|
)
|
|
|
562
|
|
Subprime
|
|
|
101,278
|
|
|
|
12
|
|
|
|
(8,584
|
)
|
|
|
92,706
|
|
Alt-A and other
|
|
|
51,456
|
|
|
|
15
|
|
|
|
(2,543
|
)
|
|
|
48,928
|
|
Commercial mortgage-backed securities
|
|
|
64,965
|
|
|
|
515
|
|
|
|
(681
|
)
|
|
|
64,799
|
|
Manufactured housing
|
|
|
1,149
|
|
|
|
131
|
|
|
|
(12
|
)
|
|
|
1,268
|
|
Obligations of states and political subdivisions
|
|
|
14,783
|
|
|
|
146
|
|
|
|
(351
|
)
|
|
|
14,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
mortgage-related securities
|
|
$
|
626,433
|
|
|
$
|
4,332
|
|
|
$
|
(15,100
|
)
|
|
$
|
615,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
12,216
|
|
Fannie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,697
|
|
Ginnie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading mortgage-related securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
14,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
348,591
|
|
|
$
|
1,438
|
|
|
$
|
(5,941
|
)
|
|
$
|
344,088
|
|
Fannie Mae
|
|
|
44,223
|
|
|
|
323
|
|
|
|
(660
|
)
|
|
|
43,886
|
|
Ginnie Mae
|
|
|
720
|
|
|
|
17
|
|
|
|
(4
|
)
|
|
|
733
|
|
Subprime
|
|
|
122,102
|
|
|
|
98
|
|
|
|
(14
|
)
|
|
|
122,186
|
|
Alt-A and other
|
|
|
56,433
|
|
|
|
65
|
|
|
|
(318
|
)
|
|
|
56,180
|
|
Commercial mortgage-backed securities
|
|
|
44,927
|
|
|
|
239
|
|
|
|
(763
|
)
|
|
|
44,403
|
|
Manufactured housing
|
|
|
1,180
|
|
|
|
151
|
|
|
|
(1
|
)
|
|
|
1,330
|
|
Obligations of states and political subdivisions
|
|
|
13,622
|
|
|
|
334
|
|
|
|
(31
|
)
|
|
|
13,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
mortgage-related securities
|
|
$
|
631,798
|
|
|
$
|
2,665
|
|
|
$
|
(7,732
|
)
|
|
$
|
626,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,573
|
|
Fannie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
802
|
|
Ginnie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading mortgage-related securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 23 shows the fair value of
available-for-sale
securities held in our retained portfolio as of
December 31, 2007 and 2006 that have been in a gross
unrealized loss position less than 12 months or greater
than 12 months.
Table 23
Available-For-Sale
Securities Held in Our Retained Portfolio in a Gross Unrealized
Loss Position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months
|
|
|
12 months or Greater
|
|
|
Total
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
December 31, 2007
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
|
(in millions)
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
22,546
|
|
|
$
|
(254
|
)
|
|
$
|
135,966
|
|
|
$
|
(2,329
|
)
|
|
$
|
158,512
|
|
|
$
|
(2,583
|
)
|
Fannie Mae
|
|
|
4,728
|
|
|
|
(17
|
)
|
|
|
15,214
|
|
|
|
(327
|
)
|
|
|
19,942
|
|
|
|
(344
|
)
|
Ginnie Mae
|
|
|
2
|
|
|
|
|
|
|
|
74
|
|
|
|
(2
|
)
|
|
|
76
|
|
|
|
(2
|
)
|
Subprime
|
|
|
87,004
|
|
|
|
(8,021
|
)
|
|
|
5,213
|
|
|
|
(563
|
)
|
|
|
92,217
|
|
|
|
(8,584
|
)
|
Alt-A and other
|
|
|
33,509
|
|
|
|
(2,029
|
)
|
|
|
14,525
|
|
|
|
(514
|
)
|
|
|
48,034
|
|
|
|
(2,543
|
)
|
Commercial mortgage-backed securities
|
|
|
8,652
|
|
|
|
(154
|
)
|
|
|
26,207
|
|
|
|
(527
|
)
|
|
|
34,859
|
|
|
|
(681
|
)
|
Manufactured housing
|
|
|
435
|
|
|
|
(11
|
)
|
|
|
24
|
|
|
|
(1
|
)
|
|
|
459
|
|
|
|
(12
|
)
|
Obligations of state and political subdivisions
|
|
|
7,735
|
|
|
|
(264
|
)
|
|
|
1,286
|
|
|
|
(87
|
)
|
|
|
9,021
|
|
|
|
(351
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
securities in a gross unrealized loss position
|
|
$
|
164,611
|
|
|
$
|
(10,750
|
)
|
|
$
|
198,509
|
|
|
$
|
(4,350
|
)
|
|
$
|
363,120
|
|
|
$
|
(15,100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
41,249
|
|
|
$
|
(290
|
)
|
|
$
|
204,715
|
|
|
$
|
(5,651
|
)
|
|
$
|
245,964
|
|
|
$
|
(5,941
|
)
|
Fannie Mae
|
|
|
5,604
|
|
|
|
(69
|
)
|
|
|
22,567
|
|
|
|
(591
|
)
|
|
|
28,171
|
|
|
|
(660
|
)
|
Ginnie Mae
|
|
|
146
|
|
|
|
|
|
|
|
99
|
|
|
|
(4
|
)
|
|
|
245
|
|
|
|
(4
|
)
|
Subprime
|
|
|
13,871
|
|
|
|
(12
|
)
|
|
|
349
|
|
|
|
(2
|
)
|
|
|
14,220
|
|
|
|
(14
|
)
|
Alt-A and other
|
|
|
9,146
|
|
|
|
(14
|
)
|
|
|
15,504
|
|
|
|
(304
|
)
|
|
|
24,650
|
|
|
|
(318
|
)
|
Commercial mortgage-backed securities
|
|
|
12,174
|
|
|
|
(84
|
)
|
|
|
20,165
|
|
|
|
(679
|
)
|
|
|
32,339
|
|
|
|
(763
|
)
|
Manufactured housing
|
|
|
37
|
|
|
|
|
|
|
|
54
|
|
|
|
(1
|
)
|
|
|
91
|
|
|
|
(1
|
)
|
Obligations of state and political subdivisions
|
|
|
959
|
|
|
|
(7
|
)
|
|
|
1,245
|
|
|
|
(24
|
)
|
|
|
2,204
|
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
securities in a gross unrealized loss position
|
|
$
|
83,186
|
|
|
$
|
(476
|
)
|
|
$
|
264,698
|
|
|
$
|
(7,256
|
)
|
|
$
|
347,884
|
|
|
$
|
(7,732
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007, gross unrealized losses on
available-for-sale
securities held in our retained portfolio were
$15.1 billion, or approximately 4% of the fair value of
such securities in an unrealized loss position. Included in
these losses are gross unrealized losses of $11.8 billion
related to non-agency mortgage-related securities backed by
subprime, Alt-A and other loans, and commercial mortgage-backed
securities. We routinely purchase multiple lots of individual
securities at different times and at different costs. We
determine gross unrealized gains and gross unrealized losses by
specifically identifying investment positions at the lot level;
therefore, some of the lots we hold for a single security may be
in an unrealized gain position while other lots for that
security are in an unrealized loss position, depending upon the
amortized cost of the specific lot.
The evaluation of these unrealized losses for other than
temporary impairment contemplates numerous factors. We perform
the evaluation on a
security-by-security
basis considering all available information. Important factors
include the length of time and extent to which the fair value
has been less than book value; the impact of changes in credit
ratings (i.e., rating agency downgrades); our intent and
ability to retain the security in order to allow for a recovery
in fair value; and an analysis of cash flows based on
default and prepayment assumptions. Implicit in the cash flow analysis is information relevant to expected cash flows (such as default and prepayment assumptions) that also underlies the other impairment factors mentioned above, and we qualitatively consider all available information when assessing whether an impairment is other-than-temporary. The relative importance of this information
varies based on the facts and circumstances surrounding each security, as well as the economic environment at the time
of assessment. Based on the results of this evaluation, if it is
determined that the impairment is other than temporary, the
carrying value of the security is written down to fair value,
and a loss is recognized through earnings.
In evaluating whether we could maintain our assertion that we
have the ability and intent to hold our remaining
available-for-sale
securities in unrealized loss positions until recovery, we
considered expectations about market conditions, projections of
future results, and minimum capital requirements. Additionally,
we evaluated our liquidity, taking into consideration the fact
that we were able to complete preferred stock offerings totaling
$8.6 billion during 2007, $6 billion of which was
issued during the fourth quarter of 2007. From a liquidity
standpoint, we have the ability to sell holdings from the cash
and investments portfolio and to borrow against our holdings in
the retained portfolio through repurchase transactions. Further,
we have a significant amount of securities with unrealized gains
that can be sold. We also expect that the election of the fair
value option and the reintroduction of hedge accounting in 2008
will reduce capital volatility and will significantly reduce the
likelihood that we will need to sell more securities to maintain
our minimum required capital. Based on these facts, we concluded
that our sales of
available-for-sale
securities, a small portion of which had unrealized losses, did
not call into question our ability to assert that we have the
intent and ability to hold
available-for-sale
securities with unrealized losses to recovery.
We consider all available information in determining the
recovery period and anticipated holding periods for our
available-for-sale
securities. Because we are a portfolio investor, we generally
hold
available-for-sale
securities in our retained portfolio to maturity. (See
ANNUAL MD&A LIQUIDITY AND CAPITAL
RESOURCES Liquidity for a discussion of how
our sources of liquidity include primarily sales from our cash
and investments portfolio and our ability to borrow against the
retained portfolio. Any retained portfolio investments being
borrowed against would continue to be recorded on our
consolidated balance sheet.) An important underlying factor we
consider in determining the period to recover unrealized losses
on our
available-for-sale
securities is the estimated life of the security. Since most of
our
available-for-sale
securities are prepayable, the average life is far shorter than
the contractual maturity.
We have concluded that the unrealized losses included in
Table 23 are temporary since we have the ability and intent
to hold to recovery. These conclusions are based on the
following analysis by security type.
|
|
|
|
|
Freddie Mac and Fannie Mae securities. The unrealized
losses on agency securities are primarily a result of movements
in interest rates. These securities generally fit into one of
two categories:
|
Unseasoned Securities These securities are
desirable for a resecuritization. We frequently resecuritize
agency securities, typically unseasoned pass-through securities.
In these resecuritization transactions, we typically retain an
interest representing a majority of the cash flows, but consider
the resecuritization to be a sale of all of the securities for
purposes of assessing if an impairment is other-than-temporary.
As these securities have generally been recently acquired, they
generally have coupon rates and dollar prices close to par, so
any decline in the fair value of these agency securities is
minor. This means that the decline could be recovered easily,
and we expect that the recovery period would be in the near
term. Notwithstanding this, we do recognize other-than-temporary
impairments on any of these securities that are likely to be
sold, which are determined through a thorough identification
process in which management evaluates the population of
securities that is eligible to be included in future
resecuritization transactions, and determines the specific
securities that are likely to be included in resecuritizations
expected to occur given current market conditions. If any of the
identified securities are in a loss position,
other-than-temporary impairment is recorded because management
cannot assert that it has the intent to hold such securities to
recovery. Any additional losses realized upon sale result from
further declines in fair value. For these securities that are
not likely to be sold, we expect to recover any unrealized
losses by holding them to recovery.
Seasoned Securities These securities are not
desirable for a resecuritization. We hold the seasoned agency
securities that are in an unrealized loss position at least to
recovery. Typically, we hold all seasoned agency securities to
maturity. As the principal and interest on these securities are
guaranteed and as we have the intent and ability to hold these
securities, any unrealized loss will be recovered.
|
|
|
|
|
Non-agency securities backed by subprime,
Alt-A and
other loans and commercial mortgage-backed securities. We
believe the unrealized losses the non-agency mortgage-related
securities are primarily a result of decreased liquidity and
larger risk premiums. Our review of these securities included
expected cash flow analyses based on default and prepayment
assumptions. We have not identified any bonds in the portfolio
that are probable of incurring a contractual principal or
interest loss. As such, and based on our consideration of all
available information and our ability and intent to hold these
securities for a period of time sufficient to recover all
unrealized losses, we have concluded that the impairment of
these securities is temporary. Most of these securities are
investment grade (i.e., rated BBB− or better on a
Standard and Poors, or S&P, or equivalent scale).
|
Our review of the securities backed by subprime and
Alt-A and
other included cash flow analyses of the underlying collateral,
including the collectibility of amounts that would be recovered
from monoline insurers. We stress test the key assumptions in
these analyses to determine whether our securities would receive
their contractual payments in adverse credit environments. These
tests simulate the distribution of cash flows from the
underlying loans to the securities that we hold considering
different default rate and severity assumptions. These tests are
performed on a
security-by-security
basis for all our securities backed by subprime and
Alt-A loans.
We have concluded that the assumptions required for us to not
receive all of our contractual cash flows on any one security
are not probable. We also considered the impact of credit rating
downgrades, including downgrades subsequent to December 31,
2007. In so doing, we have noted widespread inconsistencies in
how securities with similar credit characteristics are rated,
and noted that the cash flow analyses we performed indicates
that it is not probable that we will not receive all of our
contractual cash flows. While we consider credit ratings in our
analysis, we believe that our detailed
security-by-security
cash flow stress test provides a more consistent view of the
ultimate collectibility of contractual amounts due to us since
it considers the specific credit performance and credit
enhancement position of each security using the same criteria.
Furthermore, we considered significant declines in fair value
between December 31, 2007 and February 25, 2008. Based
on our review, default levels and actual severity experienced
were within the range of underlying assumptions included in our
stress test of cash flows. Based on our cash flow analyses, our
consideration of all available
information, and given that we have the intent and ability to
hold these securities to recovery, we determined the further
declines in value did not result in the impairment being
other-than-temporary.
As a result of our review, we have not identified any securities
in our available-for-sale portfolio where we believe it is
probable a contractual principal or interest loss will be
incurred. Based on this review, on our ability and intent to
hold our available-for-sale securities for a sufficient time to
recover all unrealized losses, and on our consideration of all
available information, we have concluded that the reduction in
fair value of these securities is temporary. This analysis is
conducted on a quarterly basis and is subject to change as new
information regarding delinquencies, severities, loss timing,
prepayments, and other factors becomes available.
Table 24
Investments in Non-Agency Securities backed by Subprime and
Alt-A and
Other Loans in our Retained Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current %
|
|
Non-agency mortgage-related
|
|
Principal
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Collateral
|
|
|
Original
|
|
|
December 31, 2007
|
|
|
Current
|
|
|
Investment
|
|
securities backed by:
|
|
Balance
|
|
|
Cost
|
|
|
Losses
|
|
|
Delinquency(1)
|
|
|
%
AAA(2)
|
|
|
% AAA
|
|
|
%
AAA(3)
|
|
|
Grade(4)
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First lien
|
|
$
|
100,297
|
|
|
$
|
100,259
|
|
|
$
|
(8,337
|
)
|
|
|
21
|
%
|
|
|
100
|
%
|
|
|
97
|
%
|
|
|
81
|
%
|
|
|
100
|
%
|
Second lien
|
|
|
1,028
|
|
|
|
1,018
|
|
|
|
(247
|
)
|
|
|
7
|
%
|
|
|
99
|
%
|
|
|
17
|
%
|
|
|
17
|
%
|
|
|
91
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related securities, backed by subprime
loans
|
|
$
|
101,325
|
|
|
$
|
101,277
|
|
|
$
|
(8,584
|
)
|
|
|
21
|
%
|
|
|
100
|
%
|
|
|
96
|
%
|
|
|
80
|
%
|
|
|
99
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A and other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A
|
|
$
|
46,207
|
|
|
$
|
46,340
|
|
|
$
|
(2,090
|
)
|
|
|
7
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
99
|
%
|
|
|
100
|
%
|
Other(5)
|
|
|
5,106
|
|
|
|
5,116
|
|
|
|
(453
|
)
|
|
|
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
85
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related securities, backed by Alt-A
and other loans
|
|
$
|
51,313
|
|
|
$
|
51.456
|
|
|
$
|
(2,543
|
)
|
|
|
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
98
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Determined based on loans that are
60 days or more past due that underlie the securities.
|
(2)
|
Reflects the composition of the
portfolio that was
AAA-rated as
of the date of our acquisition of the security, based on the
lowest rating available.
|
(3)
|
Reflects the AAA-rated composition
of the securities as of February 25, 2008, based on the
lowest rating available.
|
(4)
|
Reflects the composition of these
securities with credit ratings of BBB or above as of
February 25, 2008, based on unpaid principal balance and
the lowest rating available.
|
(5)
|
Includes securities backed by
FHA/VA mortgages, home-equity lines of credit and other
residential loans deemed to be
Alt-A
collateral. Credit enhancement and delinquency percentages not
presented as 93% of the unpaid principal balance is covered by
monoline bond insurance.
|
Non-agency Mortgage-related Securities Backed by Subprime
Loans Participants in the mortgage market often
characterize single-family loans based upon their overall credit
quality at the time of origination, generally considering them
to be prime or subprime. There is no universally accepted
definition of subprime. The subprime segment of the mortgage
market primarily serves borrowers with poorer credit payment
histories and such loans typically have a mix of credit
characteristics that indicate a higher likelihood of default and
higher loss severities than prime loans. Such characteristics
might include a combination of high LTV ratios, low credit
scores or originations using lower underwriting standards such
as limited or no documentation of a borrowers income. The
subprime market helps certain borrowers by broadening the
availability of mortgage credit.
At December 31, 2007, we held investments of approximately
$101 billion, respectively, of non-agency mortgage-related
securities backed by subprime loans. These securities benefit
from significant credit enhancement, particularly through
subordination from tranches in which we do not invest, and 96%
of these securities were AAA-rated at December 31, 2007.
The gross unrealized losses on these securities that are below
AAA-rated are included in AOCI and totaled $847 million as
of December 31, 2007. In addition, there were
$7.7 billion of unrealized losses included in AOCI on these
securities that are AAA-rated, principally as a result of
decreased liquidity and larger risk premiums in the subprime
market. We have received substantial monthly remittances of
principal repayments on these securities, which totaled
$5.7 billion from December 31, 2007 to
February 25, 2008. Table 25 shows the amortized cost
and the unrealized losses of non-agency mortgage-related
securities backed by subprime loans held at December 31,
2007 based on their rating as of December 31, 2007.
Table 26 shows the percentage of the non-agency
mortgage-related securities backed by subprime loans held at
December 31, 2007 based on their ratings as of
December 31, 2007 and February 25, 2008. To construct
the Tables 25 and 26, we used the lowest rating available for
each security.
Table 25
Ratings of Non-Agency Mortgage-Related Securities backed by
Subprime Loans at December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
Gross
|
|
|
|
|
Credit Rating as of
|
|
Principal
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Collateral
|
|
December 31, 2007
|
|
Balance
|
|
|
Cost
|
|
|
Losses
|
|
|
Delinquency(1)
|
|
|
|
(in millions)
|
|
|
|
|
|
Investment grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
97,161
|
|
|
$
|
97,113
|
|
|
$
|
(7,738
|
)
|
|
|
21
|
%
|
Other
|
|
|
4,071
|
|
|
|
4,071
|
|
|
|
(804
|
)
|
|
|
21
|
%
|
Below investment grade
|
|
|
93
|
|
|
|
93
|
|
|
|
(43
|
)
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
101,325
|
|
|
$
|
101,277
|
|
|
$
|
(8,584
|
)
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Determined based on loans that are
60 days or more past due that underlie the securities.
|
Table 26
Ratings of Non-Agency Mortgage-Related Securities backed by
Subprime Loans at December 31, 2007 and February 25,
2008
|
|
|
|
|
|
|
|
|
% of Unpaid Principal Balance
|
|
Credit Rating as of
|
|
at December 31, 2007
|
|
December 31, 2007
|
|
|
February 25, 2008
|
|
|
Investment Grade:
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
|
96
|
%
|
|
|
81
|
%
|
Other
|
|
|
4
|
%
|
|
|
18
|
%
|
Below Investment Grade
|
|
|
|
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
In evaluating these securities for
other-than-temporary
impairment, we noted and specifically considered that the
percentage of securities that were AAA-rated and the percentage
that were investment grade had decreased since acquisition and
had further decreased from the latest balance sheet date to the
release of these financial statements. Further, we expect this
trend to continue in the near future. In performing this
evaluation, we considered all available information, including
the ratings of the securities. Although the ratings have
declined, the ratings themselves are not determinative that a
loss is probable.
In order to determine whether securities are
other-than-temporarily
impaired, we perform hypothetical stress test scenarios on our
investments in non-agency mortgage-related securities backed by
subprime loans on a security-by-security basis to assess changes
in expected performance of the securities that could impact the
collectability of our outstanding principal and interest. Two
key factors that drive projected losses on the securities are
default rates and average loss severity. In evaluating each
scenario, we use numerous assumptions (in addition to the
default rate and severity scenarios), including, but not limited
to the timing of losses, prepayment rates, the collectability of
excess interest, and interest rates that could materially impact
the results.
The stress test scenarios are as follows: (1) 50% default
rate and 50% average loss severity, (2) 50% default rate
and 60% average loss severity, and (3) 60% default rate and
50% average loss severity. We believe that the stress default
and severity assumptions that would indicate a potential loss
are more severe than what we believe are probable based on both
current delinquency and severity experience and historical data.
Current collateral delinquency rates presented in Table 27
averaged 21 percent for first lien subprime loans, with ABX
index average first lien severities approximating
40 percent.
We also perform related analyses where we use assumptions about
the losses likely to result from the loans that are currently
more than 60 days delinquent and then evaluate what
percentage of the remaining loans (that are current or less than
60 days delinquent) would have to default to create a loss.
The result of this analysis further supports our conclusions
that the levels of defaults and severities necessary to create
principal or interest shortfalls are not probable. This analysis
is conducted on a quarterly basis and is subject to change as
new information regarding delinquencies, severities, loss
timing, prepayments, and other factors becomes available. These
securities have not yet experienced significant cumulative
losses and our credit enhancement levels continue to increase on
almost all of our holdings. While it is possible that under
certain conditions, defaults and loss severities on these
securities could reach or even exceed the levels used for our
stress test scenarios and a principal or interest loss could
occur on certain individual securities, we do not believe that
those conditions are probable as of December 31, 2007.
We disclose the estimated losses for non-agency mortgage-related
securities backed by first lien subprime loans under three
scenarios that provide for various constant default and loss
severity rates against the outstanding underlying collateral of
the securities. Table 27 provides the summary results of
this analysis for our investments in non-agency mortgage-related
securities backed by first lien subprime loans as of
December 31, 2007. In addition to the stress tests
scenarios, Table 27 also displays underlying collateral
performance and credit enhancement statistics, by vintage and
quartile of credit enhancement level. Within each of these
quartiles, there is a distribution of both credit enhancement
levels and delinquency performance, and individual security
performance will differ from the cohort as a whole. Furthermore,
some individual securities with lower subordination could have
higher delinquencies.
Table 27
Investments in Non-Agency Mortgage-Related Securities backed by
First Lien Subprime Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying Collateral Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
Credit Enhancement Statistics
|
|
|
Stress Test
Scenarios(5)
|
|
|
|
|
|
Principal
|
|
|
Average
|
|
|
|
|
|
Average Credit
|
|
|
Minimum
|
|
|
Monoline
|
|
|
(in millions)
|
|
|
|
|
|
Balance
|
|
|
3-Month
|
|
|
Collateral
|
|
|
Enhancement(3)
|
|
|
Current
|
|
|
Coverage
|
|
|
50d/50s
|
|
|
50d/60s
|
|
|
60d/50s
|
|
Acquisition Date
|
|
Quartile
|
|
(in millions)
|
|
|
CPR(1)
|
|
|
Delinquency(2)
|
|
|
(w/Monoline)
|
|
|
Subordination(4)
|
|
|
(in
millions)(6)
|
|
|
NPV
|
|
|
NPV
|
|
|
NPV
|
|
|
2004 & Prior
|
|
|
1
|
|
|
$
|
554
|
|
|
|
22
|
%
|
|
|
19
|
%
|
|
|
41
|
%
|
|
|
16
|
%
|
|
$
|
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
5
|
|
2004 & Prior
|
|
|
2
|
|
|
|
535
|
|
|
|
23
|
%
|
|
|
20
|
%
|
|
|
67
|
%
|
|
|
55
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior
|
|
|
3
|
|
|
|
656
|
|
|
|
21
|
%
|
|
|
22
|
%
|
|
|
95
|
%
|
|
|
85
|
%
|
|
|
373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior
|
|
|
4
|
|
|
|
431
|
|
|
|
22
|
%
|
|
|
16
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior subtotal
|
|
|
|
|
|
$
|
2,176
|
|
|
|
22
|
%
|
|
|
20
|
%
|
|
|
75
|
%
|
|
|
16
|
%
|
|
$
|
804
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
1
|
|
|
$
|
5,828
|
|
|
|
31
|
%
|
|
|
22
|
%
|
|
|
36
|
%
|
|
|
19
|
%
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1
|
|
2005
|
|
|
2
|
|
|
|
5,697
|
|
|
|
33
|
%
|
|
|
26
|
%
|
|
|
44
|
%
|
|
|
39
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
3
|
|
|
|
5,420
|
|
|
|
29
|
%
|
|
|
28
|
%
|
|
|
55
|
%
|
|
|
49
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
4
|
|
|
|
5,605
|
|
|
|
27
|
%
|
|
|
27
|
%
|
|
|
79
|
%
|
|
|
63
|
%
|
|
|
1,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 subtotal
|
|
|
|
|
|
$
|
22,550
|
|
|
|
30
|
%
|
|
|
26
|
%
|
|
|
53
|
%
|
|
|
19
|
%
|
|
$
|
1,387
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
1
|
|
|
$
|
10,363
|
|
|
|
13
|
%
|
|
|
23
|
%
|
|
|
22
|
%
|
|
|
18
|
%
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
25
|
|
2006
|
|
|
2
|
|
|
|
9,486
|
|
|
|
15
|
%
|
|
|
27
|
%
|
|
|
28
|
%
|
|
|
25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
3
|
|
|
|
9,877
|
|
|
|
19
|
%
|
|
|
26
|
%
|
|
|
31
|
%
|
|
|
29
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
4
|
|
|
|
9,830
|
|
|
|
24
|
%
|
|
|
27
|
%
|
|
|
37
|
%
|
|
|
33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 subtotal
|
|
|
|
|
|
$
|
39,556
|
|
|
|
18
|
%
|
|
|
25
|
%
|
|
|
29
|
%
|
|
|
18
|
%
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
1
|
|
|
$
|
9,021
|
|
|
|
10
|
%
|
|
|
15
|
%
|
|
|
22
|
%
|
|
|
19
|
%
|
|
$
|
|
|
|
$
|
|
|
|
$
|
18
|
|
|
$
|
68
|
|
2007
|
|
|
2
|
|
|
|
9,585
|
|
|
|
10
|
%
|
|
|
16
|
%
|
|
|
26
|
%
|
|
|
24
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
3
|
|
|
|
8,449
|
|
|
|
11
|
%
|
|
|
14
|
%
|
|
|
28
|
%
|
|
|
27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
4
|
|
|
|
8,960
|
|
|
|
11
|
%
|
|
|
8
|
%
|
|
|
43
|
%
|
|
|
30
|
%
|
|
|
1,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 subtotal
|
|
|
|
|
|
$
|
36,015
|
|
|
|
11
|
%
|
|
|
13
|
%
|
|
|
30
|
%
|
|
|
19
|
%
|
|
$
|
1,351
|
|
|
$
|
|
|
|
$
|
18
|
|
|
$
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related securities, back by first lien
subprime loans
|
|
|
|
|
|
$
|
100,297
|
|
|
|
18
|
%
|
|
|
21
|
%
|
|
|
36
|
%
|
|
|
16
|
%
|
|
$
|
3,542
|
|
|
$
|
1
|
|
|
$
|
22
|
|
|
$
|
99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents the average constant
prepayment rate, which is a measure of the compound annual rate
for loan prepayments expressed as a percentage of the current
outstanding loan balance for each category.
|
(2)
|
Determined based on loans that are
60 days or more past due that underlie the securities.
|
(3)
|
Consists of subordination,
financial guarantees (including monoline insurance coverage),
and other credit enhancements.
|
(4)
|
Reflects the current credit
enhancement of the lowest security in each quartile.
|
(5)
|
Reflects the present value of
projected losses based on the disclosed hypothetical cumulative
default and loss severity rates against the outstanding
collateral balance.
|
(6)
|
Represents the amount of unpaid
principal balance covered by monoline insurance coverage. This
amount does not represent the maximum amount of losses we could
recover, as the monoline insurance also covers interest.
|
Non-agency Mortgage-related Securities Backed by Alt-A and
Other Loans Many mortgage market participants
classify single-family loans with credit characteristics that
range between their prime and subprime categories as
Alt-A.
Although there is no universally accepted definition of
Alt-A,
industry participants have used this classification principally
to describe loans for which the underwriting process has been
streamlined in order to reduce the documentation requirements of
the borrower or allow alternative documentation.
We invest in non-agency mortgage-related securities backed by
Alt-A loans
in our retained portfolio. We have classified these securities
as Alt-A if
the securities were labeled as
Alt-A when
sold to us or if we believe the underlying collateral includes a
significant amount of
Alt-A loans.
We believe that approximately $51 billion of our
single-family non-agency mortgage-related securities that are
not backed by subprime loans are generally backed by
Alt-A
mortgage loans at December 31, 2007. We have focused our
purchases on credit-enhanced, senior tranches of these
securities, which provide additional protection due to
subordination. We had unrealized losses on these securities
totaling $2.6 billion as of December 31, 2007. We
estimate that the declines in fair values for most of these
securities have been due to decreased liquidity and larger risk
premiums in the mortgage market. We have received substantial
monthly remittances of principal repayments on these securities,
which totaled more than $1.4 billion from December 31,
2007 to February 25, 2008.
In evaluating these securities for
other-than-temporary
impairment, we noted and specifically considered that the
percentage of securities that were AAA-rated and the percentage
that were investment grade had decreased since acquisition and
had further decreased from the latest balance sheet date to the
release of these financial statements. Further, we expect this
trend to continue in the near future. In performing this
evaluation, we considered all available information, including
the ratings of the securities. Although the ratings have
declined, the ratings themselves are not determinative that a
loss is probable.
In order to determine whether securities are
other-than-temporarily
impaired, we perform hypothetical stress test scenarios on our
investments in non-agency mortgage-related securities backed by
Alt-A and
other loans on a security-by-security basis to assess changes in
expected performance of the securities that could impact the
collectability of our outstanding principal and interest. Two
key factors that drive projected losses on the securities
are default rates and average loss severity. In evaluating each
scenario, we make numerous assumptions (in addition to the
default rate and severity scenarios), including, but not limited
to the timing of losses, prepayment rates, the collectability of
excess interest, and interest rates that could materially impact
the results.
The stress test scenarios for these securities are as follows:
(1) 20% default rate and 40% average loss severity;
(2) 20% default rate and 50% average loss severity, and
(3) and 30% default rate and 40% average loss severity. We
believe that the stress default and severity assumptions that
would indicate a potential loss are more severe than those
currently implied by collateral performance and conditions and
in comparison to those experienced under recent historical
examples of weaker performing sectors of the market. Current
collateral delinquency rates presented in Table 28 averaged
7 percent and
Alt-A
industry data indicate average severities of less than
40 percent.
We also perform a related analysis where we use assumptions
about the losses likely to result from the loans that are
currently more than 60 days delinquent and then evaluate
what percentage of the remaining loans (that are current or less
than 60 days delinquent) would have to default to create a
loss. The result of this analysis further supports our
conclusions that the levels of defaults and severities necessary
to create principal or interest shortfalls are not probable.
This analysis is conducted on a quarterly basis and is subject
to change as new information regarding delinquencies,
severities, loss timing, prepayments, and other factors becomes
available. These securities have not yet experienced significant
cumulative losses and our credit enhancement levels continue to
increase on almost all of our holdings. While it is possible
that under certain conditions, defaults and loss severities on
these securities could reach or even exceed the levels used for
our stress test scenarios and a principal or interest loss could
occur on certain individual securities, we do not believe that
those conditions are probable as of December 31, 2007.
We disclose the estimated losses for non-agency mortgage-related
securities backed by
Alt-A loans
under three scenarios that provide for various constant default
and loss severity rates against the outstanding underlying
collateral of the securities. Table 28 provides the summary
results of this analysis for our investments in non-agency
mortgage-related securities backed by
Alt-A loans
as of December 31, 2007. In addition to the stress test
scenarios, Table 28 also displays underlying collateral
performance and credit enhancement statistics, by vintage and
quartile of credit enhancement level. Within each of these
quartiles, there is a distribution of both credit enhancement
levels and delinquency performance, and individual security
performance will differ from the cohort as a whole. Furthermore,
some individual securities with lower subordination could have
higher delinquencies.
Table 28
Investments in Non-Agency Mortgage-Related Securities backed by
Alt-A
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying Collateral Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
Credit Enhancement Statistics
|
|
|
Stress Test
Scenarios(5)
|
|
|
|
|
|
Principal
|
|
|
Average
|
|
|
|
|
|
Average Credit
|
|
|
Minimum
|
|
|
Monoline
|
|
|
(in millions)
|
|
|
|
|
|
Balance
|
|
|
3-Month
|
|
|
Collateral
|
|
|
Enhancement(3)
|
|
|
Current
|
|
|
Coverage
|
|
|
20d/40s
|
|
|
20d/50s
|
|
|
30d/40s
|
|
Acquisition Date
|
|
Quartile
|
|
(in millions)
|
|
|
CPR(1)
|
|
|
Delinquency(2)
|
|
|
(w/Monoline)
|
|
|
Subordination(4)
|
|
|
(in
millions)(6)
|
|
|
NPV
|
|
|
NPV
|
|
|
NPV
|
|
|
2004 & Prior
|
|
|
1
|
|
|
$
|
1,719
|
|
|
|
13
|
%
|
|
|
2
|
%
|
|
|
9
|
%
|
|
|
6
|
%
|
|
$
|
|
|
|
$
|
9
|
|
|
$
|
22
|
|
|
$
|
47
|
|
2004 & Prior
|
|
|
2
|
|
|
|
1,741
|
|
|
|
18
|
%
|
|
|
3
|
%
|
|
|
13
|
%
|
|
|
11
|
%
|
|
|
|
|
|
|
1
|
|
|
|
2
|
|
|
|
9
|
|
2004 & Prior
|
|
|
3
|
|
|
|
1,718
|
|
|
|
26
|
%
|
|
|
6
|
%
|
|
|
17
|
%
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior
|
|
|
4
|
|
|
|
1,659
|
|
|
|
29
|
%
|
|
|
12
|
%
|
|
|
61
|
%
|
|
|
21
|
%
|
|
|
686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior subtotal
|
|
|
|
|
|
$
|
6,837
|
|
|
|
21
|
%
|
|
|
6
|
%
|
|
|
25
|
%
|
|
|
6
|
%
|
|
$
|
686
|
|
|
$
|
10
|
|
|
$
|
24
|
|
|
$
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
1
|
|
|
$
|
3,644
|
|
|
|
9
|
%
|
|
|
3
|
%
|
|
|
8
|
%
|
|
|
5
|
%
|
|
$
|
|
|
|
$
|
55
|
|
|
$
|
111
|
|
|
$
|
180
|
|
2005
|
|
|
2
|
|
|
|
3,566
|
|
|
|
15
|
%
|
|
|
6
|
%
|
|
|
13
|
%
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
18
|
|
2005
|
|
|
3
|
|
|
|
3,622
|
|
|
|
19
|
%
|
|
|
10
|
%
|
|
|
19
|
%
|
|
|
16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
2005
|
|
|
4
|
|
|
|
3,730
|
|
|
|
17
|
%
|
|
|
10
|
%
|
|
|
35
|
%
|
|
|
22
|
%
|
|
|
214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 subtotal
|
|
|
|
|
|
$
|
14,562
|
|
|
|
15
|
%
|
|
|
7
|
%
|
|
|
19
|
%
|
|
|
5
|
%
|
|
$
|
214
|
|
|
$
|
55
|
|
|
$
|
113
|
|
|
$
|
199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
1
|
|
|
$
|
3,510
|
|
|
|
11
|
%
|
|
|
9
|
%
|
|
|
9
|
%
|
|
|
4
|
%
|
|
$
|
|
|
|
$
|
23
|
|
|
$
|
46
|
|
|
$
|
71
|
|
2006
|
|
|
2
|
|
|
|
4,156
|
|
|
|
15
|
%
|
|
|
9
|
%
|
|
|
12
|
%
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
3
|
|
|
|
4,065
|
|
|
|
12
|
%
|
|
|
7
|
%
|
|
|
17
|
%
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
12
|
|
2006
|
|
|
4
|
|
|
|
4,012
|
|
|
|
12
|
%
|
|
|
12
|
%
|
|
|
41
|
%
|
|
|
24
|
%
|
|
|
595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 subtotal
|
|
|
|
|
|
$
|
15,743
|
|
|
|
12
|
%
|
|
|
9
|
%
|
|
|
20
|
%
|
|
|
4
|
%
|
|
$
|
595
|
|
|
$
|
23
|
|
|
$
|
50
|
|
|
$
|
83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
1
|
|
|
$
|
2,262
|
|
|
|
8
|
%
|
|
|
8
|
%
|
|
|
7
|
%
|
|
|
5
|
%
|
|
$
|
|
|
|
$
|
12
|
|
|
$
|
28
|
|
|
$
|
45
|
|
2007
|
|
|
2
|
|
|
|
2,148
|
|
|
|
10
|
%
|
|
|
6
|
%
|
|
|
10
|
%
|
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
2007
|
|
|
3
|
|
|
|
2,304
|
|
|
|
9
|
%
|
|
|
5
|
%
|
|
|
16
|
%
|
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
4
|
|
|
|
2,351
|
|
|
|
9
|
%
|
|
|
6
|
%
|
|
|
30
|
%
|
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 subtotal
|
|
|
|
|
|
$
|
9,065
|
|
|
|
9
|
%
|
|
|
6
|
%
|
|
|
16
|
%
|
|
|
5
|
%
|
|
$
|
|
|
|
$
|
12
|
|
|
$
|
28
|
|
|
$
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related securities backed by
Alt-A loans
|
|
|
|
|
|
$
|
46,207
|
|
|
|
14
|
%
|
|
|
7
|
%
|
|
|
19
|
%
|
|
|
4
|
%
|
|
$
|
1,495
|
|
|
$
|
100
|
|
|
$
|
215
|
|
|
$
|
385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents the average constant
prepayment rate, which is a measure of the compound annual rate
for loan prepayments expressed as a percentage of the current
outstanding loan balance for each category.
|
(2)
|
Determined based on loans that are
60 days or more past due that underlie the securities.
|
(3)
|
Consists of subordination,
financial guarantees (including monoline insurance coverage),
and other credit enhancements.
|
(4)
|
Reflects the current credit
enhancement of the lowest security in each quartile.
|
(5)
|
Reflects the present value of
projected losses based on the disclosed hypothetical cumulative
default and loss severity rates against the outstanding
collateral balance.
|
(6)
|
Represents the amount of unpaid
principal balance covered by monoline insurance coverage. This
amount does not represent the maximum amount of losses we could
recover, as the monoline insurance also covers interest.
|
Commercial Mortgage-Backed Securities We
perform a similar expected cash flow analysis to determine
whether we will receive all of the contractual payments due to
us. Virtually all of these securities are currently
AAA-rated
Since we generally hold these securities to maturity, our cash
flow analysis have lead us to conclude that we have the ability
and intent to hold to a recovery. In 2006, OFHEO required us to
sell commercial mortgage backed securities with mixed use
collateral. Accordingly, an impairment was recognized on these
securities because we no longer had the intent to hold to a
recovery.
|
|
|
|
|
Obligations of states and political
subdivisions. These obligations are comprised of
mortgage revenue bonds. The unrealized losses on obligations of
states and political subdivisions are primarily a result of
movements in interest rates. The extent and duration of the
decline in fair value relative to the amortized cost have met
our criteria for determining that the impairment of these
securities is temporary and no other facts or circumstances
existed to suggest that the decline was
other-than-temporary.
The issuer guarantees related to these securities have led us to
conclude that any credit risk is minimal.
|
For the years ended December 31, 2007, 2006 and 2005, we
recorded impairments related to investments in securities of
$365 million, $297 million and $276 million,
respectively. Table 29 summarizes our impairments recorded
by security type and the duration of the unrealized loss prior
to impairment of less than 12 months or 12 months or
greater.
Table 29
Security Impairments Recorded by Gross Unrealized Loss
Position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Unrealized Loss Position
|
|
|
|
Less than 12 months
|
|
|
12 months or greater
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
Year Ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
17
|
|
|
$
|
320
|
|
|
$
|
337
|
|
Fannie Mae
|
|
|
1
|
|
|
|
12
|
|
|
|
13
|
|
Subprime
|
|
|
11
|
|
|
|
|
|
|
|
11
|
|
Manufactured housing
|
|
|
4
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities impairments
|
|
$
|
33
|
|
|
$
|
332
|
|
|
$
|
365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
168
|
|
|
$
|
13
|
|
|
$
|
181
|
|
Fannie Mae
|
|
|
31
|
|
|
|
17
|
|
|
|
48
|
|
Commercial mortgage-backed securities
|
|
|
62
|
|
|
|
4
|
|
|
|
66
|
|
Manufactured housing
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities impairments
|
|
$
|
263
|
|
|
$
|
34
|
|
|
$
|
297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
44
|
|
|
$
|
|
|
|
$
|
44
|
|
Fannie Mae
|
|
|
12
|
|
|
|
4
|
|
|
|
16
|
|
Non-agency and obligations of state and political subdivisions
|
|
|
56
|
|
|
|
160
|
|
|
|
216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities impairments
|
|
$
|
112
|
|
|
$
|
164
|
|
|
$
|
276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 30 below illustrates the gross realized gains and
gross realized losses received from the sale of
available-for-sale
securities that were held in our retained portfolio.
Table 30
Gross Realized Gains and Gross Realized Losses on
Available-for-Sale
Securities Held in Our Retained Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Gross Realized Gains
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
666
|
|
|
$
|
164
|
|
|
$
|
332
|
|
Fannie Mae
|
|
|
|
|
|
|
1
|
|
|
|
40
|
|
Subprime
|
|
|
4
|
|
|
|
1
|
|
|
|
|
|
Commercial mortgage-backed securities
|
|
|
3
|
|
|
|
210
|
|
|
|
360
|
|
Manufactured housing
|
|
|
11
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities gross realized gains
|
|
|
685
|
|
|
|
376
|
|
|
|
732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Realized Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
|
(390
|
)
|
|
|
(358
|
)
|
|
|
(219
|
)
|
Fannie Mae
|
|
|
(9
|
)
|
|
|
(77
|
)
|
|
|
(86
|
)
|
Alt-A and other
|
|
|
|
|
|
|
|
|
|
|
(9
|
)
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
(60
|
)
|
|
|
(74
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities gross realized losses
|
|
|
(399
|
)
|
|
|
(495
|
)
|
|
|
(388
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains (losses)
|
|
$
|
286
|
|
|
$
|
(119
|
)
|
|
$
|
344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We have gross realized losses in all periods presented related
to sales of securities that were not impaired at the previous
balance sheet date, as well as sales of securities that were
previously impaired and experienced further declines in fair
value. For Freddie Mac securities, these losses generally relate
to our structuring activity where we do not assert the ability
and intent to hold to recovery for a specific population of
securities. Of the $399 million in realized losses in 2007,
$390 million related to Freddie Mac securities. Of that
amount, approximately $190 million related to Freddie Mac
securities where we had previously asserted the ability and
intent to hold to recovery. However, these losses relate to a
discrete number of resecuritization transactions involving
seasoned agency securities, which were in response to facts and
circumstances arising after the previous balance sheet date
related to our voluntary portfolio growth limit and
unanticipated extraordinary market conditions. The balance of
the realized losses on agency securities in 2007 and 2006 relate
to resecuritization transactions where we had not previously
asserted an intent and ability to hold the securities and relate
to sales of other agency securities that resulted in average
gross realized losses of less than 1% of the unpaid principal
balance on those securities. For the securities where losses
were less than 1%, the securities were often acquired subsequent
to the previous balance sheet date or the securities were not in
a loss position at the balance sheet date; for the remaining
securities, any
unrealized loss at the previous balance sheet date represented
such a small decline in value that interest rate movements
within a near term could easily have caused the securities to
fully recover in value.
In addition, we recognize impairments on Freddie Mac securities
accounted for under Emerging Issues Task
Force 99-20,
Recognition of Interest Income and Impairment on Purchased
Beneficial Interests and Beneficial Interests That Continue to
Be Held by a Transferor in Securitized Financial Assets,
or
EITF 99-20,
when there has been both a decline in fair value and an adverse
change in expected cash flows. These impairments relate
primarily to interest only securities. Interest-only securities
acquired in 2007 are accounted for as trading securities with
all changes in fair value recognized in earnings and interest
income recognized in accordance with
EITF 99-20.
Realized losses for non-agency securities in 2006 primarily
relate to securities for which we had the ability and intent to
hold to recovery but were subsequently sold in response OFHEO
directing us to divest of certain securities (specifically
certain mixed use commercial mortgage-backed securities) that
HUD had originally approved, but later determined were not
authorized investments under our charter. These transactions
were unusual and non-recurring in nature and therefore do not
contradict our ability and intent to hold to recovery on other
securities.
Issuers
Greater than 10% of Stockholders Equity
We held Fannie Mae securities in our retained portfolio with a
fair value of $47.6 billion, which represented 178% of
total stockholders equity of $26.7 billion at
December 31, 2007. In addition, we held securities issued
by Citi Mortgage Loan
Trust 2007-1
in our retained portfolio with a fair value of
$4.0 billion, which represented 15% of total
stockholders equity at December 31, 2007. No other
individual issuer at the individual trust level exceeded 10% of
total stockholders equity at December 31, 2007.
Cash and
Investments
Table 31 provides additional detail regarding the
non-mortgage-related securities in our cash and investments
portfolio.
Table 31
Cash and Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Fair
|
|
|
Maturity
|
|
|
Fair
|
|
|
Maturity
|
|
|
Fair
|
|
|
Maturity
|
|
|
|
Value
|
|
|
(Months)
|
|
|
Value
|
|
|
(Months)
|
|
|
Value
|
|
|
(Months)
|
|
|
|
(dollars in millions)
|
|
|
Cash and cash equivalents
|
|
$
|
8,574
|
|
|
|
< 3
|
|
|
$
|
11,359
|
|
|
|
< 3
|
|
|
$
|
10,468
|
|
|
|
< 3
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial paper
|
|
|
18,513
|
|
|
|
< 3
|
|
|
|
11,191
|
|
|
|
< 3
|
|
|
|
5,764
|
|
|
|
< 3
|
|
Asset-backed
securities(1)
|
|
|
16,588
|
|
|
|
N/A
|
|
|
|
32,122
|
|
|
|
N/A
|
|
|
|
30,578
|
|
|
|
N/A
|
|
Obligations of states and political
subdivisions(1)
|
|
|
|
|
|
|
N/A
|
|
|
|
2,273
|
|
|
|
363
|
|
|
|
5,823
|
|
|
|
282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale non-mortgage-related
securities(2)
|
|
|
35,101
|
|
|
|
|
|
|
|
45,586
|
|
|
|
|
|
|
|
42,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities purchased under agreements to resell
|
|
|
6,400
|
|
|
|
< 3
|
|
|
|
3,250
|
|
|
|
< 3
|
|
|
|
5,250
|
|
|
|
< 3
|
|
Federal funds sold and Eurodollars
|
|
|
162
|
|
|
|
< 3
|
|
|
|
19,778
|
|
|
|
< 3
|
|
|
|
9,909
|
|
|
|
< 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
6,562
|
|
|
|
|
|
|
|
23,028
|
|
|
|
|
|
|
|
15,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
41,663
|
|
|
|
|
|
|
|
68,614
|
|
|
|
|
|
|
|
57,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash and investments per consolidated balance sheets
|
|
$
|
50,237
|
|
|
|
|
|
|
$
|
79,973
|
|
|
|
|
|
|
$
|
67,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Consist primarily of securities
that can be prepaid prior to their contractual maturity without
penalty.
|
(2)
|
Credit ratings for most securities
are designated by no fewer than two nationally recognized
statistical rating organizations. At December 31, 2007,
2006 and 2005, all of our available-for-sale
non-mortgage-related securities were rated A or better.
|
During 2007, we reduced the balance of our cash and investments
portfolio in order to take advantage of investment opportunities
in mortgage-related securities as OAS widened. In addition,
effective in December 2007 we established securitization trusts
for the underlying assets of our PCs and Structured Securities.
Consequently, we hold remittances in a segregated account and do
not commingle those funds with our general operating funds. The
cash owned by the trusts is not reflected in our cash and
investment balances on our consolidated balance sheets.
During 2006, we made a decision to maintain higher levels of
liquid investments to ensure that we could appropriately service
our outstanding debt and PCs and Structured Securities while
operating under the Federal Reserve Boards intraday
overdraft policy, which was revised effective July 2006. The
revised policy restricts the GSEs, among others, from
maintaining intraday overdraft positions at the Federal Reserve.
Derivative
Assets and Liabilities, Net
See ANNUAL MD&A CONSOLIDATED RESULTS OF
OPERATIONS Non-Interest Income (Loss)
Derivative Gains (Losses) for a description of
gains (losses) on our derivative positions. Table 32
summarizes the notional or contractual amounts and related fair
value of our total derivative portfolio by product type.
Table 32
Total Derivative Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
|
Notional or
|
|
|
|
|
|
Notional or
|
|
|
|
|
|
|
Contractual
|
|
|
|
|
|
Contractual
|
|
|
|
|
|
|
Amount(1)
|
|
|
Fair
Value(2)
|
|
|
Amount(1)
|
|
|
Fair
Value(2)
|
|
|
|
(in millions)
|
|
|
Interest-rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive-fixed
|
|
$
|
301,649
|
|
|
$
|
3,648
|
|
|
$
|
222,631
|
|
|
$
|
(334
|
)
|
Pay-fixed
|
|
|
409,682
|
|
|
|
(11,492
|
)
|
|
|
217,565
|
|
|
|
(1,352
|
)
|
Basis (floating to floating)
|
|
|
498
|
|
|
|
|
|
|
|
683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-rate swaps
|
|
|
711,829
|
|
|
|
(7,844
|
)
|
|
|
440,879
|
|
|
|
(1,686
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option-based:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Call swaptions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
259,272
|
|
|
|
7,134
|
|
|
|
194,200
|
|
|
|
4,034
|
|
Written
|
|
|
1,900
|
|
|
|
(27
|
)
|
|
|
|
|
|
|
|
|
Put swaptions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
18,725
|
|
|
|
631
|
|
|
|
29,725
|
|
|
|
958
|
|
Written
|
|
|
2,650
|
|
|
|
(74
|
)
|
|
|
|
|
|
|
|
|
Other option-based
derivatives(3)
|
|
|
30,486
|
|
|
|
(23
|
)
|
|
|
28,097
|
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total option-based
|
|
|
313,033
|
|
|
|
7,641
|
|
|
|
252,022
|
|
|
|
4,977
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures
|
|
|
196,270
|
|
|
|
92
|
|
|
|
22,400
|
|
|
|
28
|
|
Foreign-currency swaps
|
|
|
20,118
|
|
|
|
4,568
|
|
|
|
29,234
|
|
|
|
4,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
1,241,250
|
|
|
|
4,457
|
|
|
|
744,535
|
|
|
|
7,718
|
|
Forward purchase and sale commitments
|
|
|
72,662
|
|
|
|
327
|
|
|
|
10,012
|
|
|
|
6
|
|
Credit derivatives
|
|
|
7,667
|
|
|
|
10
|
|
|
|
2,605
|
|
|
|
(1
|
)
|
Swap guarantee derivatives
|
|
|
1,302
|
|
|
|
(4
|
)
|
|
|
957
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivative portfolio
|
|
$
|
1,322,881
|
|
|
$
|
4,790
|
|
|
$
|
758,109
|
|
|
$
|
7,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Notional or contractual amounts are
used to calculate the periodic amounts to be received and paid
and generally do not represent actual amounts to be exchanged or
directly reflect our exposure to institutional credit risk.
Notional or contractual amounts are not recorded as assets or
liabilities on our consolidated balance sheets.
|
(2)
|
The value of derivatives on our
consolidated balance sheets is reported as derivative asset, net
and derivative liability, net, and includes net derivative
interest receivable or payable and cash collateral held or
posted. Fair value excludes net derivative interest receivable
of $1.7 billion and net derivative collateral held of
$6.2 billion at December 31, 2007. Fair value excludes
net derivative interest receivable of $2.3 billion, and net
derivative collateral held of $9.5 billion at
December 31, 2006. The fair values for futures are directly
derived from quoted market prices. Fair values of other
derivatives are derived primarily from valuation models using
market data inputs.
|
(3)
|
Primarily represents written
options, including guarantees of stated final maturity of issued
Structured Securities and written call options on PCs we issued.
|
On October 1, 2007, we adopted FSP
FIN 39-1.
The position amends FASB Interpretation No. 39,
Offsetting of Amounts Related to Certain Contracts, an
interpretation of APB Opinion No. 10 and FASB Statement
No. 105, and permits a reporting entity to offset
fair value amounts recognized for the right to reclaim cash
collateral or the obligation to return cash collateral against
fair value amounts recognized for derivative instruments
executed with the same counterparty under a master netting
agreement. Our adoption resulted in a decrease to total assets
and total liabilities of $8.7 billion. We elected to
reclassify net derivative interest receivable or payable and
cash collateral held or posted on our consolidated balance
sheets to derivative asset, net and derivative liability, net.
Prior to adoption, these amounts were recorded in accounts and
other receivables, net, accrued interest payable, other assets
and senior debt: due within one year, as applicable.
FSP FIN 39-1
requires retrospective application and certain amounts in prior
periods consolidated balance sheets have been reclassified
to conform to the current presentation. See NOTE 1:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Derivatives to our audited consolidated financial
statements for additional information about our derivatives.
The composition of our derivative portfolio will change from
period to period as a result of derivative purchases,
terminations or assignments prior to contractual maturity and
expiration of the derivatives at their contractual maturity. We
record changes in fair values of our derivatives in current
income or, to the extent our accounting hedge relationships are
effective, we defer those changes in AOCI or offset them with
basis adjustments to the related hedged item.
As interest rates fluctuate, we use derivatives to adjust the
contractual funding of our debt in response to changes in the
expected lives of mortgage-related assets in our retained
portfolio. Notional or contractual amount increased
year-over-year as we responded to the changing interest rate
environment. It is often operationally more efficient to enter
new derivative positions even though the same economic result
can be achieved by terminating existing positions.
The fair value of the total derivative portfolio decreased in
2007 due to net interest rate decreases across the yield curve
that negatively impacted the fair value of our interest-rate
swap portfolio. These fair values losses were partially offset
by
fair value increases on our purchased call swaption derivative
portfolio that resulted from a net increase in implied
volatility and net interest rate decreases.
As interest rates decreased, the fair value of our pay-fixed
swap portfolio decreased by $10.1 billion in 2007. This was
partially offset by increases in the fair value of our
receive-fixed swap portfolio of approximately $4.0 billion
and our purchased call swaption portfolio of $3.1 billion.
In 2007, we added to our portfolio of purchased call swaptions
to manage convexity risk associated with the prepayment option
in a decreasing interest rate environment. The notional amount
of our pay-fixed swap portfolio increased because we enter into
forward-starting pay-fixed swaps to mitigate the duration risk
created when we enter into purchased call swaptions and to
manage steepening yield curve effects on mortgage duration.
Table 33 summarizes the changes in derivative fair values.
Table 33
Changes in Derivative Fair Values
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007(1)
|
|
|
2006(1)
|
|
|
|
(in millions)
|
|
|
Beginning balance, at January 1 Net asset
(liability)
|
|
$
|
7,720
|
|
|
$
|
6,517
|
|
Net change in:
|
|
|
|
|
|
|
|
|
Forward purchase and sale commitments
|
|
|
321
|
|
|
|
40
|
|
Credit derivatives
|
|
|
11
|
|
|
|
|
|
Swap guarantee derivatives
|
|
|
(1
|
)
|
|
|
(1
|
)
|
Other
derivatives:(2)
|
|
|
|
|
|
|
|
|
Changes in fair value
|
|
|
(2,688
|
)
|
|
|
2,008
|
|
Fair value of new contracts entered into during the
period(3)
|
|
|
1,146
|
|
|
|
2,577
|
|
Contracts realized or otherwise settled during the period
|
|
|
(1,719
|
)
|
|
|
(3,421
|
)
|
|
|
|
|
|
|
|
|
|
Ending balance, at December 31 Net asset
(liability)
|
|
$
|
4,790
|
|
|
$
|
7,720
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The value of derivatives on our
consolidated balance sheets is reported as derivative asset, net
and derivative liability, net, and includes net derivative
interest receivable or payable and cash collateral held or
posted. Fair value excludes net derivative interest receivable
of $1.7 billion and net derivative collateral held of
$6.2 billion at December 31, 2007. Fair value excludes
net derivative interest receivable of $2.3 billion and net
derivative collateral held of $9.5 billion at
December 31, 2006. Fair value excludes net derivative
interest receivable of $1.8 billion and net derivative
collateral held of $8.5 billion at January 1, 2006.
|
(2)
|
Includes fair value changes for
interest-rate swaps, option-based derivatives, futures,
foreign-currency swaps and interest-rate caps.
|
(3)
|
Consists primarily of cash premiums
paid or received on options.
|
Table 34 provides information on our outstanding written
and purchased swaption and option premiums at December 31,
2007 and 2006, based on the original premium receipts or
payments. We use written options primarily to mitigate convexity
risk and reduce our overall hedging costs. See ANNUAL
MD&A QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK Interest-Rate Risk and Other
Market Risks Sources of Interest-Rate Risk and
Other Market Risks Duration Risk and Convexity
Risk for further discussion related to convexity risk.
Table
34 Outstanding Written and Purchased Swaption and
Option Premiums
|
|
|
|
|
|
|
|
|
|
|
Original Premium
|
|
Original Weighted
|
|
|
|
|
Amount (Paid)
|
|
Average Life to
|
|
Remaining Weighted
|
|
|
Received
|
|
Expiration
|
|
Average Life
|
|
|
(dollars in millions)
|
|
Purchased:(1)
|
|
|
|
|
|
|
|
|
At December 31, 2007
|
|
$
|
(5,478
|
)
|
|
7.8 years
|
|
6.0 years
|
At December 31, 2006
|
|
$
|
(5,316
|
)
|
|
7.5 years
|
|
6.1 years
|
|
|
|
|
|
|
|
|
|
Written:(2)
|
|
|
|
|
|
|
|
|
At December 31, 2007
|
|
$
|
87
|
|
|
3.0 years
|
|
2.6 years
|
At December 31, 2006
|
|
$
|
21
|
|
|
0.2 years
|
|
0.1 years
|
|
|
(1)
|
Purchased options exclude callable
swaps.
|
(2)
|
Excludes written options on
guarantees of stated final maturity of Structured Securities.
|
Table 35 shows the fair value for each derivative type and
the maturity profile of our derivative positions. A positive
fair value in Table 35 for each derivative type is the
estimated amount, prior to netting by counterparty, that we
would be entitled to receive if we terminated the derivatives of
that type. A negative fair value for a derivative type is the
estimated amount, prior to netting by counterparty, that we
would owe if we terminated the derivatives of that type. See
Table 51 Derivative Counterparty Credit
Exposure under ANNUAL MD&A
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK Interest-Rate Risk and Other Market Risks
for additional information regarding derivative counterparty
credit exposure. Table 35 also provides the weighted
average fixed rate of our pay-fixed and receive-fixed swaps.
Table 35
Derivative Fair Values and Maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
|
|
|
|
|
|
Fair
Value(1)
|
|
|
|
Notional or
|
|
|
Total Fair
|
|
|
Less than
|
|
|
1 to 3
|
|
|
Greater than 3
|
|
|
In Excess
|
|
|
|
Contractual Amount
|
|
|
Value(2)
|
|
|
1 Year
|
|
|
Years
|
|
|
and up to 5 Years
|
|
|
of 5 Years
|
|
|
|
(dollars in millions)
|
|
|
Interest-rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive-fixed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps
|
|
$
|
282,504
|
|
|
$
|
3,266
|
|
|
$
|
27
|
|
|
$
|
1,557
|
|
|
$
|
785
|
|
|
$
|
897
|
|
Weighted-average fixed
rate(3)
|
|
|
|
|
|
|
|
|
|
|
4.61
|
%
|
|
|
4.46
|
%
|
|
|
4.54
|
%
|
|
|
5.47
|
%
|
Forward-starting
swaps(4)
|
|
|
19,145
|
|
|
|
382
|
|
|
|
|
|
|
|
5
|
|
|
|
19
|
|
|
|
358
|
|
Weighted-average fixed
rate(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.78
|
%
|
|
|
5.02
|
%
|
|
|
5.34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total receive-fixed
|
|
|
301,649
|
|
|
|
3,648
|
|
|
|
27
|
|
|
|
1,562
|
|
|
|
804
|
|
|
|
1,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis (floating to floating)
|
|
|
498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-fixed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps
|
|
|
322,316
|
|
|
|
(8,517
|
)
|
|
|
(92
|
)
|
|
|
(2,216
|
)
|
|
|
(1,849
|
)
|
|
|
(4,360
|
)
|
Weighted-average fixed
rate(3)
|
|
|
|
|
|
|
|
|
|
|
5.10
|
%
|
|
|
4.77
|
%
|
|
|
4.92
|
%
|
|
|
5.15
|
%
|
Forward-starting
swaps(4)
|
|
|
87,366
|
|
|
|
(2,975
|
)
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
(2,971
|
)
|
Weighted-average fixed
rate(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.25
|
%
|
|
|
5.66
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pay-fixed
|
|
|
409,682
|
|
|
|
(11,492
|
)
|
|
|
(92
|
)
|
|
|
(2,216
|
)
|
|
|
(1,853
|
)
|
|
|
(7,331
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-rate swaps
|
|
|
711,829
|
|
|
|
(7,844
|
)
|
|
|
(65
|
)
|
|
|
(654
|
)
|
|
|
(1,049
|
)
|
|
|
(6,076
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option-based:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Call swaptions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
259,272
|
|
|
|
7,134
|
|
|
|
406
|
|
|
|
1,533
|
|
|
|
1,940
|
|
|
|
3,255
|
|
Written
|
|
|
1,900
|
|
|
|
(27
|
)
|
|
|
|
|
|
|
|
|
|
|
(27
|
)
|
|
|
|
|
Put swaptions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
18,725
|
|
|
|
631
|
|
|
|
31
|
|
|
|
68
|
|
|
|
61
|
|
|
|
471
|
|
Written
|
|
|
2,650
|
|
|
|
(74
|
)
|
|
|
(4
|
)
|
|
|
(49
|
)
|
|
|
(21
|
)
|
|
|
|
|
Other option-based
derivatives(5)
|
|
|
30,486
|
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total option-based
|
|
|
313,033
|
|
|
|
7,641
|
|
|
|
433
|
|
|
|
1,552
|
|
|
|
1,952
|
|
|
|
3,704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures
|
|
|
196,270
|
|
|
|
92
|
|
|
|
93
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
Foreign-currency swaps
|
|
|
20,118
|
|
|
|
4,568
|
|
|
|
1,173
|
|
|
|
2,047
|
|
|
|
544
|
|
|
|
804
|
|
Forward purchase and sale commitments
|
|
|
72,662
|
|
|
|
327
|
|
|
|
327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap guarantee derivatives
|
|
|
1,302
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
1,315,214
|
|
|
|
4,780
|
|
|
$
|
1,961
|
|
|
$
|
2,944
|
|
|
$
|
1,447
|
|
|
$
|
(1,572
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit derivatives
|
|
|
7,667
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,322,881
|
|
|
$
|
4,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Fair value is categorized based on
the period from December 31, 2007 until the contractual
maturity of the derivative.
|
(2)
|
The value of derivatives on our
consolidated balance sheets is reported as derivative asset, net
and derivative liability, net, and includes net derivative
interest receivable or payable and cash collateral held or
posted. Fair value excludes net derivative interest receivable
of $1.7 billion and net derivative collateral held of
$6.2 billion at December 31, 2007.
|
(3)
|
Represents the notional weighted
average rate for the fixed leg of the swaps.
|
(4)
|
Represents interest-rate swap
agreements that are scheduled to begin on future dates ranging
from less than one year to ten years.
|
(5)
|
Primarily represents written
options, including guarantees of stated final maturity of issued
Structured Securities and written call options on PCs we issued.
|
Guarantee
Asset
Table 36 summarizes changes in the guarantee asset balance.
Table 36
Changes in Guarantee Asset
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(in millions)
|
|
|
Beginning balance
|
|
$
|
7,389
|
|
|
$
|
6,264
|
|
Additions, net
|
|
|
3,686
|
|
|
|
2,103
|
|
|
|
|
|
|
|
|
|
|
Return of investment on guarantee asset
|
|
|
(1,739
|
)
|
|
|
(1,293
|
)
|
Change in fair value of future management and guarantee fees
|
|
|
255
|
|
|
|
315
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on guarantee asset
|
|
|
(1,484
|
)
|
|
|
(978
|
)
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
9,591
|
|
|
$
|
7,389
|
|
|
|
|
|
|
|
|
|
|
The increase in additions, net, in 2007, as compared to 2006, is
due to an increase in our management and guarantee fee rates for
both adjustable rate and fixed-rate products, and to a lesser
extent, the increase in our issuance volume in 2007.
The losses on guarantee assets in 2007 increased as compared to
2006. This increase is due to the return of investment
associated with a higher guarantee asset balance. Gains on fair
value of management and guarantee fees in 2007 resulted from an
increase in interest rates during the second quarter. The
increase in gains on fair value of management and guarantee fees
in 2006 was due to an increase in interest rates throughout the
year. See ANNUAL MD&A CONSOLIDATED
RESULTS OF OPERATIONS Non-Interest Income
(Loss) Gains (Losses) on Guarantee
Asset for further discussion of gains (losses) on our
guarantee asset.
Total
Debt Securities, Net
Table 37 reconciles the par value of our debt securities to
the amounts shown on our audited consolidated balance sheets.
See ANNUAL MD&A LIQUIDITY AND CAPITAL
RESOURCES for further discussion of our debt management
activities.
Table 37
Reconciliation of the Par Value of Total Debt Securities to Our
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(in millions)
|
|
|
Total debt securities:
|
|
|
|
|
|
|
|
|
Par
value(1)
|
|
$
|
775,847
|
|
|
$
|
778,418
|
|
Unamortized balance of discounts and
premiums(2)
|
|
|
(43,540
|
)
|
|
|
(41,814
|
)
|
Foreign-currency-related and hedging-related basis
adjustments(3)
|
|
|
6,250
|
|
|
|
7,737
|
|
|
|
|
|
|
|
|
|
|
Total debt securities, net
|
|
$
|
738,557
|
|
|
$
|
744,341
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes securities sold under
agreements to repurchase and federal funds purchased.
|
(2)
|
Primarily represents unamortized
discounts on zero-coupon debt securities.
|
(3)
|
Primarily represent deferrals
related to the translation gain (loss) on foreign-currency
denominated debt that was in hedge accounting relationships.
|
Table 38 summarizes our senior debt, due within one year.
Table 38
Senior Debt, Due Within One Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
Average Outstanding
|
|
|
|
|
|
|
December 31,
|
|
|
During the Year
|
|
|
Maximum
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
Balance, Net
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
Outstanding at Any
|
|
|
|
Balance,
Net(1)
|
|
|
Effective
Rate(2)
|
|
|
Balance,
Net(3)
|
|
|
Effective
Rate(4)
|
|
|
Month End
|
|
|
|
(dollars in millions)
|
|
|
Reference
Bills®
securities and discount notes
|
|
$
|
196,426
|
|
|
|
4.52
|
%
|
|
$
|
158,467
|
|
|
|
5.02
|
%
|
|
$
|
196,426
|
|
Medium-term notes
|
|
|
1,175
|
|
|
|
4.36
|
|
|
|
4,496
|
|
|
|
5.27
|
|
|
|
8,907
|
|
Securities sold under agreements to repurchase and federal funds
purchased
|
|
|
|
|
|
|
|
|
|
|
112
|
|
|
|
5.42
|
|
|
|
804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt securities
|
|
|
197,601
|
|
|
|
4.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
98,320
|
|
|
|
4.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior debt, due within one year
|
|
$
|
295,921
|
|
|
|
4.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
Average Outstanding
|
|
|
|
|
|
|
December 31,
|
|
|
During the Year
|
|
|
Maximum
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
Balance, Net
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
Outstanding at Any
|
|
|
|
Balance,
Net(1)
|
|
|
Effective
Rate(2)
|
|
|
Balance,
Net(3)
|
|
|
Effective
Rate(4)
|
|
|
Month End
|
|
|
|
(dollars in millions)
|
|
|
Reference
Bills®
securities and discount notes
|
|
$
|
157,553
|
|
|
|
5.14
|
%
|
|
$
|
165,270
|
|
|
|
4.76
|
%
|
|
$
|
182,946
|
|
Medium-term notes
|
|
|
9,832
|
|
|
|
5.16
|
|
|
|
4,850
|
|
|
|
4.82
|
|
|
|
9,832
|
|
Securities sold under agreements to repurchase and federal funds
purchased
|
|
|
|
|
|
|
|
|
|
|
81
|
|
|
|
5.48
|
|
|
|
2,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt securities
|
|
|
167,385
|
|
|
|
5.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
117,879
|
|
|
|
4.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior debt, due within one year
|
|
$
|
285,264
|
|
|
|
4.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
Average Outstanding
|
|
|
|
|
|
|
December 31,
|
|
|
During the Year
|
|
|
Maximum
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
Balance, Net
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
Outstanding at Any
|
|
|
|
Balance,
Net(1)
|
|
|
Effective
Rate(2)
|
|
|
Balance,
Net(3)
|
|
|
Effective
Rate(4)
|
|
|
Month End
|
|
|
|
(dollars in millions)
|
|
|
Reference
Bills®
securities and discount notes
|
|
$
|
181,468
|
|
|
|
4.00
|
%
|
|
$
|
181,878
|
|
|
|
3.11
|
%
|
|
$
|
194,578
|
|
Medium-term notes
|
|
|
2,032
|
|
|
|
4.17
|
|
|
|
850
|
|
|
|
3.35
|
|
|
|
2,032
|
|
Securities sold under agreements to repurchase and federal funds
purchased
|
|
|
450
|
|
|
|
4.25
|
|
|
|
267
|
|
|
|
3.08
|
|
|
|
1,000
|
|
Hedging-related basis adjustments
|
|
|
(5
|
)
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt securities
|
|
|
183,945
|
|
|
|
4.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
95,819
|
|
|
|
3.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior debt, due within one year
|
|
$
|
279,764
|
|
|
|
3.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents par value, net of
associated discounts, premiums and foreign-currency-related
basis adjustments.
|
(2)
|
Represents the approximate weighted
average effective rate for each instrument outstanding at the
end of the period, which includes the amortization of discounts
or premiums and issuance costs, but excludes the amortization of
hedging-related basis adjustments.
|
(3)
|
Represents par value, net of
associated discounts, premiums and issuance costs. Issuance
costs are reported in the other assets caption on our
consolidated balance sheets.
|
(4)
|
Represents the approximate weighted
average effective rate during the period, which includes the
amortization of discounts or premiums and issuance costs, but
excludes the amortization of foreign-currency-related basis
adjustments.
|
Guarantee
Obligation
Our guarantee obligation is comprised of the unamortized balance
of our contractual obligation on the performance of our PCs and
Structured Securities and the unamortized balance of deferred
guarantee income. Table 39 summarizes the
changes in our guarantee obligation balances for 2007 and 2006,
as well as the balances of the components of our guarantee
obligation at December 31, 2007 and 2006.
Table 39
Changes in Guarantee Obligation
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(in millions)
|
|
|
Beginning balance
|
|
$
|
9,482
|
|
|
$
|
7,907
|
|
Transfer-out to the loan loss
reserve(1)
|
|
|
(7
|
)
|
|
|
(7
|
)
|
Additions, net:
|
|
|
|
|
|
|
|
|
Fair value of performance and other related costs of
newly-issued guarantees
|
|
|
5,241
|
|
|
|
2,097
|
|
Deferred guarantee income of newly-issued guarantees
|
|
|
901
|
|
|
|
1,004
|
|
Amortization income:
|
|
|
|
|
|
|
|
|
Performance and other related costs
|
|
|
(1,146
|
)
|
|
|
(804
|
)
|
Deferred guarantee income
|
|
|
(759
|
)
|
|
|
(715
|
)
|
|
|
|
|
|
|
|
|
|
Income on guarantee obligation
|
|
|
(1,905
|
)
|
|
|
(1,519
|
)
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
13,712
|
|
|
$
|
9,482
|
|
|
|
|
|
|
|
|
|
|
Components of the guarantee obligation, at period end:
|
|
|
|
|
|
|
|
|
Unamortized balance of performance and other related costs
|
|
$
|
9,930
|
|
|
$
|
5,841
|
|
Unamortized balance of deferred guarantee income
|
|
|
3,782
|
|
|
|
3,641
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
13,712
|
|
|
$
|
9,482
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents portions of the
guarantee obligation that correspond to incurred credit losses
reclassified to reserve for guarantee losses on PCs.
|
The primary drivers affecting our guarantee obligation balances
are our credit guarantee business volumes, fair values of
performance obligations on new guarantees and expected
profitability of new guarantee business at origination.
Additions related to the performance obligations of our
newly-issued PCs and Structured Securities increased in 2007, as
compared to 2006, due to widening credit spreads of both
fixed-rate and adjustable-rate products and higher volume of
credit guarantee business. We issued $471 billion and
$360 billion of our PCs and Structured Securities in 2007
and 2006, respectively. Deferred guarantee income related to
newly-issued guarantees declined in 2007, as compared to 2006,
due to a decrease in profitability expected on guarantees issued
in 2007.
The increase in amortization income attributable to the
performance and other related costs is primarily due to an
increase in the guarantee obligation caused by higher expected
default costs on newly-issued guarantees as well as a higher
volume of credit guarantee business. See ANNUAL
MD&A CONSOLIDATED RESULTS OF
OPERATIONS Non-Interest Income (Loss)
Income on Guarantee Obligation for additional
discussion related to our guarantee obligation.
Total
Stockholders Equity
Total stockholders equity decreased $0.2 billion
during 2007. This decrease was primarily a result of a net loss
of $3.1 billion, a $2.7 billion net increase in the
AOCI loss, the repurchase of $1.0 billion of common stock
and $1.6 billion of common and preferred stock dividends
declared. These reductions were partially offset by a net
increase of $8.0 billion in non-cumulative, perpetual
preferred stock. We issued $8.6 billion of non-cumulative,
perpetual preferred stock, consisting of $1.5 billion in
connection with the planned replacement of common stock with an
equal amount of preferred stock and $600 million to replace
higher-cost preferred stock that we redeemed and additional
issuances of $6.5 billion in the aggregate to bolster our
capital base and for general corporate purposes. See
ANNUAL MD&A LIQUIDITY AND CAPITAL
RESOURCES Capital Resources Core
Capital for additional information.
The balance of AOCI at December 31, 2007 was a net loss of
approximately $11.1 billion, net of taxes, compared to a
net loss of $8.5 billion, net of taxes, at
December 31, 2006. The increase in the net loss in AOCI was
primarily attributable to unrealized losses on our single-family
non-agency mortgage-related securities backed by subprime loans
and Alt-A
loans with net unrealized losses, net of taxes, recorded in AOCI
of $5.6 billion and $1.7 billion, respectively, at
December 31, 2007. The increase in the net loss in AOCI was
partially offset by an increase in the value of
available-for-sale securities as medium- and long-term rates
declined since December 31, 2006 and the reclassification
to earnings of deferred losses related to closed cash flow hedge
relationships. See ANNUAL MD&A CREDIT
RISKS Mortgage Credit Risk for more
information regarding mortgage-related securities backed by
subprime loans and
Alt-A loans.
CONSOLIDATED
FAIR VALUE BALANCE SHEETS ANALYSIS
Our consolidated fair value balance sheets include the estimated
fair values of financial instruments recorded on our
consolidated balance sheets prepared in accordance with GAAP, as
well as off-balance sheet financial instruments that represent
our assets or liabilities that are not recorded on our GAAP
consolidated balance sheets. See NOTE 16: FAIR VALUE
DISCLOSURES Table 16.1 Consolidated
Fair Value Balance Sheets to our audited consolidated
financial statements for our fair value balance sheets.
These off-balance sheet items predominantly consist of:
(a) the unrecognized guarantee asset and guarantee
obligation associated with our PCs issued through our guarantor
swap program prior to the implementation of FIN 45,
Guarantors Accounting and Disclosure Requirements
for Guarantees, Including Indirect Guarantees of Indebtedness of
Others, an interpretation of FASB Statements No. 5, 57 and
107 and rescission of FASB Interpretation No. 34,
(b) certain commitments to purchase mortgage loans and
(c) certain credit enhancements on manufactured housing
asset-backed securities. The fair value balance sheets also
include certain assets and liabilities that are not financial
instruments (such as property and equipment and real estate
owned, which are included in other assets) at their carrying
value in accordance with GAAP. During 2007 and 2006, our fair
value results were impacted by several improvements in our
approach for estimating the fair value of certain financial
instruments. See ANNUAL MD&A OFF-BALANCE
SHEET ARRANGEMENTS and ANNUAL MD&A
CRITICAL ACCOUNTING POLICIES AND ESTIMATES as well as
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES and NOTE 16: FAIR VALUE
DISCLOSURES to our audited consolidated financial
statements for more information on fair values.
In conjunction with the preparation of our consolidated fair
value balance sheets, we use a number of financial models. See
ANNUAL MD&A OPERATIONAL RISKS and
ANNUAL MD&A QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK Interest-Rate Risk and
Other Market Risks for information concerning the risks
associated with these models.
Key
Components of Changes in Fair Value of Net Assets
Our attribution of changes in the fair value of net assets
relies on models, assumptions, and other measurement techniques
that will evolve over time. Changes in the fair value of net
assets from period to period result from returns (measured on a
fair value basis) and capital transactions and are primarily
attributable to changes in a number of key components:
Core
Spread Income
Core spread income on our retained portfolio is a fair value
estimate of the net current period accrual of income from the
spread between mortgage-related investments and debt, calculated
on an option-adjusted basis. OAS is an estimate of the yield
spread between a given financial instrument and a benchmark
(LIBOR, agency or Treasury) yield curve, after consideration of
potential variability in the instruments cash flows
resulting from any options embedded in the instrument, such as
prepayment options.
Changes
in Mortgage-To-Debt OAS
The fair value of our net assets can be significantly affected
from period to period by changes in the net OAS between the
mortgage and agency debt sectors. The fair value impact of
changes in OAS for a given period represents an estimate of the
net unrealized increase or decrease in fair value of net assets
arising from net fluctuations in OAS during that period. We do
not attempt to hedge or actively manage the basis risk
represented by the impact of changes in mortgage-to-debt OAS
because we generally hold a substantial portion of our mortgage
assets for the long term and we do not believe that periodic
increases or decreases in the fair value of net assets arising
from fluctuations in OAS will significantly affect the long-term
value of our retained portfolio. Our estimate of the effect of
changes in OAS excludes the impact of other market risk factors
we actively manage, or economically hedge, to keep interest-rate
risk exposure within prescribed limits.
Asset-Liability
Management Return
Asset-liability management return represents the estimated net
increase or decrease in the fair value of net assets resulting
from net exposures related to the market risks we actively
manage. We do not hedge all of the interest-rate risk that
exists at the time a mortgage is purchased or that arises over
its life. The market risks to which we are exposed as a result
of our retained portfolio activities that we actively manage
include duration and convexity risks, yield curve risk and
volatility risk. We seek to manage these risk exposures within
prescribed limits as part of our overall portfolio management
strategy. Taking these risk positions and managing them within
prudent limits is an integral part of our strategy to optimize
the risk/return profile of our investment activity and generate
fair value growth. We expect that the net exposures related to
market risks we actively manage will generate fair value returns
that contribute to meeting our long-term growth objectives,
although those positions may result in a net increase or
decrease in fair value for a given period. See ANNUAL
MD&A QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK Interest-Rate Risk and Other
Market Risks for more information.
Core
Management and Guarantee Fees, Net
Core management and guarantee fees, net represents a fair value
estimate of the annual income of the credit guarantee portfolio,
based on current portfolio characteristics and market
conditions. This estimate considers both contractual management
and guarantee fees collected over the life of the credit
guarantee portfolio and credit-related delivery fees collected
up-front when pools are formed, and associated costs and
obligations, which include default costs.
Change
in the Fair Value of the Credit Guarantee
Portfolio
Change in the fair value of the credit guarantee portfolio
represents the estimated impact on the fair value of the credit
guarantee business resulting from additions to the portfolio
(net difference between the fair values of the guarantee asset
and guarantee obligation recorded when pools are formed) plus
the effect of changes in interest rates, projections of the
future credit outlook and other market factors (e.g.,
impact of the passage of time on cash flow discounting).
We generally do not hedge changes in the fair value of our
existing credit guarantee portfolio, with two exceptions
discussed below. While periodic changes in the fair value of the
credit guarantee portfolio may have a significant impact on the
fair value of net assets, we believe that changes in the fair
value of our existing credit guarantee portfolio are not the
best indication of long-term fair value expectations because
such changes do not reflect our expectation that, over time,
replacement business will largely replenish management and
guarantee fee income lost because of prepayments. However, to
the extent that projections of the future credit outlook are
realized our fair value results may be affected.
We hedge interest-rate exposure related to net buy-ups (up-front
payments we made that increase the management and guarantee fee
that we will receive over the life of the pool) and float
(expected gains or losses resulting from our mortgage security
program remittance cycles). These value changes are excluded
from our estimate of the changes in fair value of the credit
guarantee portfolio, so that it reflects only the impact of
changes in interest rates and other market factors on the
unhedged portion of the projected cash flows from the credit
guarantee business. The fair value changes associated with net
buy-ups and float are considered in asset-liability management
return (described above) because they relate to hedged positions.
Fee
Income
Fee income includes miscellaneous fees, such as resecuritization
fees, fees generated by our automated underwriting service and
delivery fees on some mortgage purchases.
Discussion
of Fair Value Results
In 2007, the fair value of net assets attributable to common
stockholders, before capital transactions, decreased by
$23.6 billion compared to a $2.5 billion increase in
2006. The payment of common dividends and the repurchase of
common shares, net of reissuance of treasury stock, reduced
total fair value by $2.1 billion in 2007. The fair value of
net assets attributable to common stockholders as of
December 31, 2007 was $0.3 billion, compared to
$26.0 billion as of December 31, 2006.
Table 40 summarizes the change in the fair value of net
assets attributable to common stockholders for 2007 and 2006.
Table
40 Summary of Change in the Fair Value of Net
Assets Attributable to Common Stockholders
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(in billions)
|
|
|
Beginning balance
|
|
$
|
26.0
|
|
|
$
|
26.8
|
|
Changes in fair value of net assets attributable to common
stockholders, before capital transactions
|
|
|
(23.6
|
)
|
|
|
2.5
|
|
Capital transactions:
|
|
|
|
|
|
|
|
|
Common dividends, common share repurchases and issuances, net
|
|
|
(2.1
|
)
|
|
|
(3.3
|
)
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
0.3
|
|
|
$
|
26.0
|
|
|
|
|
|
|
|
|
|
|
Estimated
Impact of Changes in Mortgage-To-Debt OAS on Fair Value
Results
For the years ended December 31, 2007 and 2006, we estimate
that on a pre-tax basis the changes in the fair value of net
assets attributable to common stockholders, before capital
transactions, included decreases of approximately
$23.8 billion and $0.9 billion, respectively, due to a
net widening of mortgage-to-debt OAS.
We believe disclosing the estimated impact of changes in
mortgage-to-debt OAS on the fair value of net assets is helpful
to understanding our current period fair value results in the
context of our long-term fair value return objective. Due to the
significant challenges that exist in the current market, we will
not, in the near-term, achieve our objective of long-term
returns, before capital transactions, on the average fair value
of net assets attributable to common stockholders in the low-to
mid-teens. Given the current level of uncertainty in the
residential mortgage credit market, volatility in interest rates
and our current capital constraints, we will not achieve our
long-term objective until market conditions improve.
How We
Estimate the Impact of Changes in Mortgage-To-Debt OAS on Fair
Value Results
The impact of changes in OAS on fair value should be understood
as an estimate rather than a precise measurement. To estimate
the impact of OAS changes, we use models that involve the
forecast of interest rates and prepayment behavior and other
inputs. We also make assumptions about a variety of factors,
including macroeconomic and security-specific data,
interest-rate paths, cash flows and prepayment rates. We use
these models and assumptions in running our business, and we
rely on many of the models in producing our financial statements
and measuring, managing and reporting interest-rate and other
market risks. The use of different estimation methods or the
application of different assumptions could result in a
materially different estimate of OAS impact.
An integral part of this framework includes the attribution of
fair value changes to assess the performance of our investment
activities. On a daily basis, all interest rate sensitive
assets, liabilities and derivatives are modeled using our
proprietary prepayment and interest rate models. Management uses
interest-rate risk statistics generated from this process, along
with daily market movements, coupon accruals and price changes,
to estimate and attribute returns into various risk factors
commonly used in the fixed income industry to quantify and
understand sources of fair value return. One important risk
factor is the change in fair value due to changes in
mortgage-to-debt OAS.
Understanding
Our Estimate of the Impact of Changes in Mortgage-To-Debt OAS on
Fair Value Results
A number of important qualifications apply to our disclosed
estimates. The estimated impact of the change in option-adjusted
spreads on the fair value of our net assets in any given period
does not depend on other components of the change in fair value.
Although the fair values of our financial instruments will
generally move toward their par values as the instruments
approach maturity, investors should not expect that the effect
of past changes in OAS will necessarily reverse through future
changes in OAS. To the extent that actual prepayment or interest
rate distributions differ from the forecasts contemplated in our
models, changes in values reflected in mortgage-to-debt OAS may
not be recovered in fair value returns at a later date.
When the OAS on a given asset widens, the fair value of that
asset will typically decline, all other things being equal.
However, we believe such OAS widening has the effect of
increasing the likelihood that, in future periods, we will
recognize income at a higher spread on this existing asset. The
reverse is true when the OAS on a given asset
tightens current period fair values for that asset
typically increase due to the tightening in OAS, while future
income recognized on the asset is more likely to be earned at a
reduced spread. Although a widening of OAS is generally
accompanied by lower current period fair values, it can also
provide us with greater opportunity to purchase new assets for
our retained portfolio at the wider mortgage-to-debt OAS.
For these reasons, our estimate of the impact of the change in
OAS provides information regarding one component of the change
in fair value for the particular period being evaluated.
However, results for a single period should not be used to
extrapolate long-term fair value returns. We believe the
potential fair value return of our business over the long term
depends primarily on our ability to add new assets at attractive
mortgage-to-debt OAS and to effectively manage over time the
risks associated with these assets, as well as the risks of our
existing portfolio. In other words, to capture the fair value
returns we expect, we have to apply accurate estimates of future
prepayment rates and other performance characteristics at the
time we purchase assets, and then manage successfully the range
of market risks associated with a debt-funded mortgage portfolio
over the life of these assets.
Estimated
Impact of Credit Guarantee on Fair Value Results
Our credit guarantee activities, including multifamily and
single-family whole loan credit exposure, decreased pre-tax fair
value by an estimated $18.5 billion in 2007. This estimate
includes an increase in the single-family guarantee obligation
of approximately $22.2 billion, primarily attributable to
the markets pricing of mortgage credit. Wider credit
spreads on CMBS and whole loans also negatively impacted our
multifamily guarantee obligation. These increases were partially
offset by a fair value increase in the single-family guarantee
asset of approximately $2.1 billion and cash receipts
related to management and guarantee fees and other up-front fees.
LIQUIDITY
AND CAPITAL RESOURCES
Liquidity
Our business activities require that we maintain adequate
liquidity to make payments upon the maturity, redemption or
repurchase of our debt securities; purchase mortgage loans,
mortgage-related securities and other investments; make payments
of principal and interest on our debt securities and on our PCs
and Structured Securities; make net payments on derivative
instruments; fund our general operations; and pay dividends on
and repurchase our preferred and common stock.
We fund our cash requirements primarily by issuing short-term
and long-term debt. Other sources of cash include:
|
|
|
|
|
receipts of principal and interest payments on securities or
mortgage loans we hold;
|
|
|
|
sales of securities we hold;
|
|
|
|
borrowings against mortgage-related securities and other
investment securities we hold;
|
|
|
|
other cash flows from operating activities, including guarantee
activities; and
|
|
|
|
issuances of common and preferred stock.
|
We measure our cash position on a daily basis, netting uses of
cash with sources of cash. We manage the net cash position over
a rolling forecasted
120-day
period, with the goal of providing the amount of debt funding
needed to cover expected net cash outflows without adversely
affecting our overall funding levels. We maintain alternative
sources of liquidity to allow normal operations for
120 days without relying upon the issuance of unsecured
debt consistent with industry practices of sound liquidity
management. The alternative sources of liquidity on which we
rely for this purpose
include primarily sales from our cash and investments portfolio
and our ability to borrow against mortgage-related securities
and other investment securities in our retained portfolio
through repurchase transactions. A large majority of the assets
held in our retained portfolio are currently unencumbered, so
that the entire portfolio is potentially available for
repurchase transactions if needed for short-term liquidity. Our
internal liquidity management policy also requires us to hold
non-Freddie Mac, floating rate,
AAA-rated
securities in an amount at least equal to the amount of our
outstanding discount notes, and to maintain a portfolio of
liquid, marketable, non-mortgage-related securities in an amount
at least equal to the greater of $20 billion or our
projected maximum cash liquidity needs over a rolling
10 business day period. These securities may be utilized as
a source of liquidity through either sales or repurchase
transactions. We monitor our compliance with the required levels
on a daily basis, and periodically conduct tests of our ability
to implement our liquidity plans in response to hypothetical
liquidity events. Our daily liquidity management and monitoring
activities are consistent with the liquidity component of our
commitment with OFHEO to maintain alternative sources of
liquidity to allow normal operations for 90 days without
relying upon issuance of unsecured debt. See ANNUAL
MD&A RISK MANAGEMENT AND DISCLOSURE
COMMITMENTS for further information.
Effective December 2007, we established securitization trusts
for the underlying assets of our PCs and Structured Securities.
Consequently, we hold remittances in a segregated account and do
not commingle those funds with our general operating funds. We
now receive trust management income, which represents the fees
we earn as master servicer, issuer and trustee for our PCs and
Structured Securities. These fees are derived from interest
earned on principal and interest cash flows between the time
remitted to the trust by servicers and the date of distribution
to our PC and Structured Securities holders.
Effective in July 2006, the Federal Reserve Board revised its
payments system risk policy to restrict or eliminate daylight
overdrafts by GSEs in connection with their use of the Fedwire
system. The revised policy also includes a requirement that the
GSEs fully fund their accounts in the system to the extent
necessary to cover payments on their debt and mortgage-related
securities each day, before the Federal Reserve Bank of New
York, acting as fiscal agent for the GSEs, will initiate such
payments. We have taken actions to fully fund our account as
necessary, such as opening lines of credit with third parties.
Certain of these lines of credit require that we post collateral
that, in certain limited circumstances, the secured party has
the right to repledge to other third parties, including the
Federal Reserve Bank. As of December 31, 2007, we pledged
approximately $16.8 billion of securities to these secured
parties. These lines of credit, which provide additional
intraday liquidity to fund our activities through the Fedwire
system, are uncommitted intraday loan facilities. As a result,
while we expect to continue to use these facilities, we may not
be able to draw on them if and when needed. See
NOTE 4: RETAINED PORTFOLIO AND CASH AND INVESTMENTS
PORTFOLIO to our audited consolidated financial statements
for further information.
To fund our business activities, we depend on the continuing
willingness of investors to purchase our debt securities. Any
change in applicable legislative or regulatory exemptions,
including those described in BUSINESS
Regulation and Supervision, could adversely affect our
access to some debt investors, thereby potentially increasing
our debt funding costs. However, because of our financial
performance and our regular and significant participation as an
issuer in the capital markets, our sources of liquidity have
remained adequate to meet our needs and we anticipate that they
will continue to be so.
Under our charter, the Secretary of the Treasury has
discretionary authority to purchase our obligations up to a
maximum of $2.25 billion principal balance outstanding at
any one time. However, we do not rely on this authority as a
source of liquidity to meet our obligations.
Depending on market conditions and the mix of derivatives we
employ in connection with our ongoing risk management
activities, our derivative portfolio can be either a net source
or a net use of cash. For example, depending on the prevailing
interest-rate environment, interest-rate swap agreements could
cause us either to make interest payments to counterparties or
to receive interest payments from counterparties. Purchased
options require us to pay a premium while written options allow
us to receive a premium.
We are required to pledge collateral to third parties in
connection with secured financing and daily trade activities. In
accordance with contracts with certain derivative
counterparties, we post collateral to those counterparties for
derivatives in a net loss position, after netting by
counterparty, above agreed-upon posting thresholds. See
NOTE 4: RETAINED PORTFOLIO AND CASH AND INVESTMENTS
PORTFOLIO to our audited consolidated financial statements
for information about assets we pledge as collateral.
We are involved in various legal proceedings, including those
discussed in LEGAL PROCEEDINGS, which may result in
a use of cash.
Debt
Securities
Because of our GSE status and the special attributes granted to
us under our charter, our debt securities and those of other GSE
issuers trade in the so-called agency sector of the
debt markets. This highly liquid market segment exhibits its own
yield curve reflecting our ability to borrow at lower rates than
many other corporate debt issuers. As a result, we mainly
compete for funds in the debt issuance markets with Fannie Mae
and the Federal Home Loan Banks, which issue debt securities of
comparable quality and ratings. However, we also compete for
funding with other debt issuers. The demand for, and liquidity
of, our debt securities benefit from their status as permitted
investments for banks, investment companies and other financial
institutions under their statutory and regulatory framework.
Competition for funding can vary with economic, financial market
and regulatory environments.
We fund our business activities primarily through the issuance
of short- and long-term debt. Table 41 summarizes the par
value of the debt securities we issued, based on settlement
dates, during 2007 and 2006. We seek to maintain a variety of
consistent, active funding programs that promote high-quality
coverage by market makers and reach a broad group of
institutional and retail investors. By diversifying our investor
base and the types of debt securities we offer, we believe we
enhance our ability to maintain continuous access to the debt
markets under a variety of market conditions.
Table 41
Debt Security Issuances by Product, at Par
Value(1)
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(in millions)
|
|
|
Short-term debt:
|
|
|
|
|
|
|
|
|
Reference
Bills®
securities and discount notes
|
|
$
|
597,587
|
|
|
$
|
593,444
|
|
Medium-term notes callable
|
|
|
4,100
|
|
|
|
8,532
|
|
Medium-term notes non-callable
|
|
|
202
|
|
|
|
1,550
|
|
|
|
|
|
|
|
|
|
|
Total short-term debt
|
|
|
601,889
|
|
|
|
603,526
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
Medium-term notes
callable(2)
|
|
|
112,452
|
|
|
|
106,777
|
|
Medium-term notes
non-callable(3)
|
|
|
25,096
|
|
|
|
17,721
|
|
U.S. dollar Reference
Notes®
securities non-callable
|
|
|
51,000
|
|
|
|
55,000
|
|
Freddie
SUBS®
securities(4)
|
|
|
|
|
|
|
3,299
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
|
188,548
|
|
|
|
182,797
|
|
|
|
|
|
|
|
|
|
|
Total debt securities issued
|
|
$
|
790,437
|
|
|
$
|
786,323
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Exclude securities sold under
agreements to repurchase and federal funds purchased, lines of
credit and securities sold but not yet purchased.
|
(2)
|
Include $145 million and
$100 million of medium-term notes callable
issued for the years ended December 31, 2007 and 2006,
respectively, which were accounted for as debt exchanges.
|
(3)
|
Include $ and
$1.0 billion of medium-term notes non-callable
issued for the years ended December 31, 2007 and 2006,
respectively, which were accounted for as debt exchanges.
|
(4)
|
Include $ and
$1.5 billion of Freddie
SUBS®
securities issued for the years ended December 31, 2007 and
2006, respectively, which were accounted for as debt exchanges.
|
Short-Term
Debt
We fund our operating cash needs, in part, by issuing Reference
Bills®
securities and other discount notes, which are short-term
instruments with maturities of one year or less that are sold on
a discounted basis, paying only principal at maturity. Our
Reference
Bills®
securities program consists of large issues of short-term debt
that we auction to dealers on a regular schedule. We issue
discount notes with maturities ranging from one day to one year
in response to investor demand and our cash needs. Short-term
debt also includes certain medium-term notes that have original
maturities of one year or less.
Long-Term
Debt
We issue debt with maturities greater than one year primarily
through our medium-term notes program and our Reference
Notes®
securities program.
Medium-term
Notes
We issue a variety of fixed- and variable-rate medium-term
notes, including callable and non-callable fixed-rate
securities, zero-coupon securities and variable-rate securities,
with various maturities ranging up to 30 years. Medium-term
notes with original maturities of one year or less are
classified as short-term debt. Medium-term notes typically
contain call provisions, effective as early as three months or
as distant as ten years after the securities are issued.
Reference
Notes®
Securities
Through our Reference
Notes®
securities program, we sell large issues of long-term debt that
provide investors worldwide with a high-quality, liquid
investment vehicle. Reference
Notes®
securities are regularly issued, U.S. dollar denominated,
non-callable fixed-rate securities, which we currently issue
with original maturities ranging from two through ten years. We
have also issued Reference
Notes®
securities denominated in Euros, but did not issue any such
securities in 2007 or 2006. We hedge our exposure to changes in
foreign-currency exchange rates by entering into swap
transactions that convert foreign-currency denominated
obligations to U.S. dollar-denominated obligations. See
ANNUAL MD&A QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK Interest-Rate Risk and
Other Market Risks Sources of Interest-Rate Risk
and Other Market Risks for more information.
The investor base for our debt is predominantly institutional.
However, we also conduct weekly offerings of
FreddieNotes®
securities, a medium-term notes program designed to meet the
investment needs of retail investors.
Subordinated
Debt
During the year ended December 31, 2007, we called
$1.9 billion of higher-cost Freddie
SUBS®
securities, while not issuing any new securities. During the
year ended December 31, 2006, we issued approximately
$3.3 billion of Freddie
SUBS®
securities. In addition, we called approximately
$1.0 billion of previously issued Freddie
SUBS®
securities in August 2006. At December 31, 2007 and 2006, the
balance of our subordinated debt outstanding was
$4.5 billion and $6.4 billion, respectively. Our
subordinated debt in the form of Freddie
SUBS®
securities is a component of our risk management and disclosure
commitments with OFHEO (described in ANNUAL
MD&A RISK MANAGEMENT AND DISCLOSURE
COMMITMENTS).
Debt
Retirement Activities
We repurchase or call our outstanding debt securities from time
to time to help support the liquidity and predictability of the
market for our debt securities and to manage our mix of
liabilities funding our assets. When our debt securities become
seasoned or one-time call options on our debt securities expire,
they may become less liquid, which could cause their price to
decline. By repurchasing debt securities, we help preserve the
liquidity of our debt securities and improve their price
performance, which helps to reduce our funding costs over the
long-term. Our repurchase activities also help us manage the
funding mismatch, or duration gap, created by changes in
interest rates. For example, when interest rates decline, the
expected lives of the mortgage-related securities held in our
retained portfolio decrease, reducing the need for long-term
debt. We use a number of different means to shorten the
effective weighted average lives of our outstanding debt
securities and thereby manage the duration gap, including
retiring long-term debt through repurchases or calls; changing
our debt funding mix between short-and long-term debt; or using
derivative instruments, such as entering into receive-fixed
swaps or terminating or assigning pay-fixed swaps. From time to
time, we may also enter into transactions in which we exchange
newly issued debt securities for similar outstanding debt
securities held by investors. These transactions are accounted
for as debt exchanges.
Table 42 provides the par value, based on settlement dates,
of debt securities we repurchased, called and exchanged during
2007 and 2006.
Table 42
Debt Security Repurchases, Calls and Exchanges
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
December 31,
|
|
|
2007
|
|
2006
|
|
|
(in millions)
|
|
Repurchases of outstanding Reference
Notes®
securities
|
|
$
|
3,965
|
|
|
$
|
5,210
|
|
Repurchases of outstanding medium-term notes
|
|
|
10,986
|
|
|
|
28,560
|
|
Calls of callable medium-term notes
|
|
|
95,317
|
|
|
|
26,559
|
|
Calls of callable Freddie
SUBS®
securities
|
|
|
1,930
|
|
|
|
1,000
|
|
Exchanges of medium-term notes
|
|
|
145
|
|
|
|
1,074
|
|
Exchanges of Freddie
SUBS®
securities
|
|
|
|
|
|
|
1,480
|
|
Credit
Ratings
Our ability to access the capital markets and other sources of
funding, as well as our cost of funds, are highly dependent upon
our credit ratings. Table 43 indicates our credit ratings
at February 1, 2008.
Table 43
Freddie Mac Credit Ratings
|
|
|
|
|
|
|
|
|
Nationally Recognized Statistical
|
|
|
Rating Organization
|
|
|
S&P
|
|
Moodys
|
|
Fitch
|
|
Senior long-term
debt(1)
|
|
AAA
|
|
Aaa
|
|
AAA
|
Short-term
debt(2)
|
|
A-1+
|
|
P-1
|
|
F-1+
|
Subordinated
debt(3)
|
|
AA/Negative
|
|
Aa2
|
|
AA
|
Preferred stock
|
|
AA/Negative
|
|
Aa3
|
|
A+
|
|
|
(1)
|
Includes medium-term notes, U.S.
dollar Reference
Notes®
securities and Reference
Notes®
securities.
|
(2)
|
Includes Reference
Bills®
securities and discount notes.
|
(3)
|
Includes Freddie
SUBS®
securities only.
|
In addition to the ratings described in Table 43, S&P
provides a Risk-To-The-Government rating that
measures our ability to meet our debt obligations and the value
of our franchise in the absence of any implied government
support. Our Risk-To-The-Government rating was
AA with a negative outlook at February 1, 2008. See
ANNUAL MD&A RISK MANAGEMENT AND
DISCLOSURE COMMITMENTS. A S&P rating outlook assesses
the potential direction of a long-term credit rating over the
intermediate term (typically six months to two years). A
modifier of negative means that a rating may be
lowered.
Moodys also provides a Bank Financial Strength
rating that represents Moodys opinion of our intrinsic
safety and soundness and, as such, excludes certain external
credit risks and credit support elements. Ratings under this
measure range from A, the highest, to E, the lowest rating. On
January 9, 2008, Moodys placed our Bank
Financial Strength rating on review for possible
downgrade. Our Bank Financial Strength rating
remained at A as of February 1, 2008. A security
rating is not a recommendation to buy, sell or hold securities.
It may be subject to revision or withdrawal at any time by the
assigning rating organization. Each rating should be evaluated
independently of any other rating.
Equity
Securities
See Capital Resources Core
Capital and MARKET PRICE OF AND DIVIDENDS ON THE
REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS for information about issuances of our equity
securities.
Cash
and Investments Portfolio
We maintain a cash and investments portfolio that is important
to our financial management and our ability to provide liquidity
and stability to the mortgage market. At December 31, 2007
and March 31, 2008, this portfolio consisted primarily of
cash equivalents and non-mortgage-related securities, such as
commercial paper and asset-backed securities, that we could sell
or finance to provide us with an additional source of liquidity
to fund our business operations. We also use the portfolio to
help manage recurring cash flows and meet our other cash
management needs. In addition, we use the portfolio to hold
capital on a temporary basis until we can deploy it into
retained portfolio investments or credit guarantee
opportunities. We may also sell or finance the securities in
this portfolio to maintain capital reserves to meet mortgage
funding needs, provide diverse sources of liquidity or help
manage the interest-rate risk inherent in mortgage-related
assets. During the first quarter of 2008, we increased the
balance of our cash and investments portfolio by
$23.6 billion due to an increase in our investments in
commercial paper, which we expect to use to increase our
retained portfolio in the second quarter of 2008.
For additional information on our cash and investments
portfolio, see ANNUAL MD&A CONSOLIDATED
BALANCE SHEETS ANALYSIS Cash and Investments.
The non-mortgage-related investments in this portfolio may
expose us to institutional credit risk and the risk that the
investments could decline in value due to market-driven events
such as credit downgrades or changes in interest rates and other
market conditions. See ANNUAL MD&A CREDIT
RISKS Institutional Credit Risk for more
information.
Cash
Flows
Our cash and cash equivalents decreased $2.8 billion to
$8.6 billion for the year ended December 31, 2007.
Cash flows used for operating activities in 2007 were
$7.4 billion, which reflected a reduction in cash due to a
net loss of $3.1 billion and a decrease in liabilities to
PC investors as a result of a change in our PC issuance process.
See NOTE 20: CHANGES IN ACCOUNTING PRINCIPLES
to our audited consolidated financial statements for additional
information. Net cash used was primarily provided by net
interest income, management and guarantee fees and changes in
other operating assets and liabilities. Cash flows provided by
investing activities in 2007 were $9.6 billion, primarily
due to a net increase in cash flows as we reduced our balance of
federal funds sold and eurodollars. See ANNUAL
MD&A CONSOLIDATED BALANCE SHEETS
ANALYSIS Cash and Investments for additional
information. This was partially offset by an increase in cash
used to purchase mortgage loans under financial guarantees as a
result of increasing delinquencies. See ANNUAL
MD&A CREDIT RISKS Mortgage
Credit Risk Performing and Non-Performing
Assets and
Delinquencies for additional
information. Cash flows used for financing activities in 2007
were $5.0 billion and resulted from a decrease in debt
securities, net, preferred and common stock repurchases and
dividends paid. Cash used was partially offset by proceeds from
the issuance of preferred stock. See NOTE 8:
STOCKHOLDERS EQUITY to our audited consolidated
financial statements for more information.
Our cash and cash equivalents increased $0.9 billion to
$11.4 billion for the year ended December 31, 2006.
Cash flows provided by operating activities in 2006 were
$8.7 billion, which primarily reflected cash flows provided
by net interest income, management and guarantee fees and
changes in other operating assets and liabilities, partially
offset by non-interest expenses. Cash flows used for investing
activities in 2006 were $4.9 billion, primarily resulting
from purchases of held-for-investment mortgages and
available-for-sale securities, as well as a net decrease in cash
flows from securities purchased under agreements to resell and
federal funds sold, partially offset by proceeds from sales and
maturities of available-for-sale securities and repayments of
held-for-investment mortgages. Cash flows used for financing
activities in 2006 were $2.9 billion and were primarily due
to repayments of debt securities, repurchases of common stock,
payment of cash dividends on preferred stock and common stock,
and payments of housing tax credit partnerships notes payable,
partially offset by proceeds from issuance of debt securities.
Our cash and cash equivalents decreased $24.8 billion to
$10.5 billion for the year ended December 31, 2005.
Cash flows provided by operating activities in 2005 were
approximately $6.2 billion, which primarily reflected cash
flows provided by net interest income, management and guarantee
fees and changes to other operating assets and liabilities,
partially offset by non-interest expenses as well as net cash
flows used in purchases of held-for-sale mortgages. Cash flows
used for investing activities were $58.4 billion, primarily
resulting from purchases of held-for-investment mortgages and
available-for-sale securities as we increased our retained
portfolio in 2005 and the repayment of swap collateral
obligations. These outflows were partially offset by proceeds
from sales and maturities of available-for-sale securities and
repayments of held-for-investment mortgages, as well as cash
flows from securities purchased under agreements to resell and
federal funds sold. Cash flows provided by financing activities
in 2005 were $27.4 billion and were primarily due to
proceeds from issuance of debt securities, partially offset by
net cash flows used in repayments of debt securities, payment of
cash dividends on preferred stock and common stock, and payments
of housing tax credit partnerships notes payable.
Capital
Resources
Capital
Management
Our primary objective in managing capital is preserving our
safety and soundness. We also seek to have sufficient capital to
support our business and mission at attractive long-term
returns. See NOTE 9: REGULATORY CAPITAL to our
audited consolidated financial statements and NOTE 9:
REGULATORY CAPITAL to our unaudited consolidated financial
statements for more information regarding our regulatory capital
requirements and OFHEOs capital monitoring framework. When
appropriate, we will consider opportunities to return excess
capital to shareholders (through dividends and share
repurchases) and optimize our capital structure to lower our
cost of capital.
We assess and project our capital adequacy relative to our
regulatory requirements as well as our economic risks. This
includes targeting a level of additional capital above each of
our capital requirements, as well as the 30% mandatory target
capital surplus to help support ongoing compliance and to
accommodate future uncertainties. We evaluate the adequacy of
our targeted additional capital in light of changes in our
business, risk and economic environment.
We develop an annual capital plan that is approved by our board
of directors and updated periodically. This plan provides
projections of capital adequacy, taking into consideration our
business plans, forecasted earnings, economic risks and
regulatory requirements.
Capital
Adequacy
We estimate at December 31, 2007 that we exceeded each of
our regulatory capital requirements, in addition to the
30% mandatory target capital surplus. However, weakness in
the housing market and volatility in the financial markets
continue to adversely affect our capital, including our ability
to manage to the 30% mandatory target capital surplus.
As a result of the impact of GAAP net losses on our core
capital, we did not meet the 30% mandatory target capital
surplus at the end of November 2007. In order to manage to the
30% mandatory target capital surplus and improve business
flexibility, on December 4, 2007, we issued $6 billion
of non-cumulative, perpetual preferred stock. In addition,
during the fourth quarter of 2007, we reduced our common stock
dividend by 50% and reduced the size of our cash and investments
portfolio.
Other items positively affecting our capital position include:
(a) certain operational changes in December 2007 for
purchasing delinquent loans from our PCs, (b) changes in
accounting principles we adopted, which increased core capital
by $1.3 billion at December 31, 2007 and (c) as
discussed in more detail below, our adoption of SFAS 159 on
January 1, 2008, which increased core capital by an
estimated $1.0 billion.
On March 19, 2008, OFHEO, Fannie Mae and Freddie Mac
announced an initiative to increase mortgage market liquidity.
In conjunction with this initiative, OFHEO reduced our mandatory
target capital surplus to 20% above our statutory minimum
capital requirement, and we announced that we will begin the
process to raise capital and maintain overall capital levels
well in excess of requirements while the mortgage markets
recover. We estimated at March 31, 2008 that we exceeded
each of our regulatory capital requirements, in addition to the
20% mandatory target capital surplus.
In connection with this initiative, we committed to OFHEO to raise $5.5 billion of new core capital through one or more offerings, which
will include both common and preferred securities. The timing, amount and mix of securities to be
offered will depend on a variety of factors, including prevailing market conditions and our SEC registration process,
and is subject to approval by our board of directors. OFHEO has
informed us that, upon completion of these offerings, our
mandatory target capital surplus will be reduced from 20% to
15%. OFHEO has also informed us that it intends a further
reduction of our mandatory target capital surplus from 15% to
10% upon completion of our SEC registration process, our
completion of the remaining Consent Order requirement
(i.e., the separation of the positions of Chairman and
Chief Executive Officer), our continued commitment to maintain
capital well above OFHEOs regulatory requirement and no
material adverse changes to ongoing regulatory compliance. We
reduced the dividend on our common stock in December 2007.
The sharp decline in the housing market and volatility in
financial markets continues to adversely affect our capital,
including our ability to manage to our regulatory capital
requirements and the 20% mandatory target capital surplus.
Factors that could adversely affect the adequacy of our capital
in future periods include our ability to execute our planned
capital
raising transaction; GAAP net losses; continued declines in home
prices; increases in our credit and interest-rate risk profiles;
adverse changes in interest-rate or implied volatility; adverse
OAS changes; impairments of non-agency mortgage-related
securities; counterparty downgrades; downgrades of non-agency
mortgage-related securities (with respect to regulatory
risk-based capital); legislative or regulatory actions that
increase capital requirements; our ability to meet the
requirements set by OFHEO for further reductions in the
mandatory target capital surplus; or changes in accounting
practices or standards. See NOTE 9: REGULATORY
CAPITAL to our audited consolidated financial statements
for further information regarding our regulatory capital
requirements and NOTE 9: REGULATORY CAPITAL to
our unaudited consolidated financial statements for further
information regarding OFHEOs capital monitoring framework.
Also affecting our capital position was our adoption of
SFAS 159 on January 1, 2008. Our election of the fair
value option was made in an effort to better reflect, in the
financial statements, the economic offsets that exist related to
items that were not previously recognized as changes in fair
value through our consolidated statements of income. We expect
our adoption of the fair value option will reduce the effect of
interest-rate changes on our net income (loss) and capital. This
change will also increase the impact of spread changes on
capital. For a further discussion of our adoption of
SFAS 159 see NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Change in Accounting
Principles to our unaudited consolidated financial
statements. Beginning in the first quarter of 2008, we commenced
our use of cash flow hedge accounting relationships to include
hedging the changes in cash flows associated with our forecasted
issuances of debt. We believe this expanded accounting strategy
will reduce the effect of interest-rate changes on our capital.
This accounting strategy had a positive impact on our financial
results for the first quarter of 2008, and we expect our
continued implementation of hedge accounting will have a greater
positive effect on our interest rate sensitivity going forward.
We also employed this accounting strategy while maintaining our
disciplined approach to interest-rate risk management. See
NOTE 10: DERIVATIVES to our unaudited
consolidated financial statements for additional information
about our derivatives designated as cash flow hedges.
To help manage to our regulatory capital requirements and the
20% mandatory target capital surplus, we may consider measures
in the future such as reducing or rebalancing risk, limiting
growth or reducing the size of our retained portfolio, slowing
purchases into our credit guarantee portfolio, issuing
additional preferred or convertible preferred stock and issuing
common stock.
Our ability to execute additional actions or their effectiveness
may be limited and we might not be able to manage to the
20% mandatory target capital surplus. If we are not able to
manage to the 20% mandatory target capital surplus, OFHEO
may, among other things, seek to require us to (a) submit a
plan for remediation or (b) take other remedial steps. In
addition, OFHEO has discretion to reduce our capital
classification by one level if OFHEO determines that we are
engaging in conduct OFHEO did not approve that could result in a
rapid depletion of core capital or determines that the value of
property subject to mortgage loans we hold or guarantee has
decreased significantly. See BUSINESS
Regulation and Supervision Office of Federal
Housing Enterprise Oversight Capital
Standards and Dividend Restrictions and
NOTE 9: REGULATORY CAPITAL
Classification to our audited consolidated financial
statements and NOTE 9: REGULATORY CAPITAL to
our unaudited consolidated financial statements for information
regarding additional potential actions OFHEO may seek to take
against us.
Core
Capital
During 2007 and 2006, our core capital increased approximately
$2.5 billion and $0.3 billion, respectively. The
increase in 2007 was primarily due to a net increase in the
balance of our non-cumulative, perpetual preferred stock of
$8.0 billion and the cumulative effect of a change in
accounting principle of $181 million, partially offset by a
net loss of $3.1 billion, common stock repurchases of
$1.0 billion, and common and preferred stock dividends
declared of $1.6 billion. The increase in our core capital
in 2006 was primarily from net income of $2.3 billion and a
net increase in the balance of our non-cumulative, perpetual
preferred stock of $1.5 billion, partially offset by common
stock repurchases of $2.0 billion and the payment of common
stock and preferred stock dividends totaling $1.6 billion.
See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Recently Adopted Accounting
Standards Accounting for Uncertainty in Income
Taxes to our audited consolidated financial statements
for further information regarding the cumulative effect of a
change in accounting principle.
We completed five non-cumulative, perpetual preferred stock
offerings during 2007. In these offerings, we issued an
aggregate of $8.6 billion of non-cumulative, perpetual
preferred stock, consisting of $1.5 billion in connection
with the planned replacement of common stock with an equal
amount of preferred stock and $600 million to replace
higher-cost preferred stock that we redeemed and additional
issuances of $6.5 billion in the aggregate to bolster our
capital base and for general corporate purposes. We purchased a
total of approximately 16.1 million shares of our
outstanding common stock under the stock repurchase plan
authorized in March 2007 at an average cost of $62.04 per
share.
Our board of directors approved a dividend per common share of
$0.25 for the fourth quarter of 2007, a decrease from the $0.50
per share common dividend that was paid for each of the first
three quarters of 2007 and the fourth quarter of
2006. Our common dividend per share was $0.47 for each of the
first three quarters of 2006 and the fourth quarter of 2005. Our
board of directors will determine the amount of future
dividends, if any, after considering factors such as our capital
position and our earnings and growth prospects. Our board of
directors also approved an increase in the number of authorized
shares of common stock from 726 million to 806 million
in November 2007.
For the fourth quarter of 2005 through the fourth quarter of
2007, our board of directors also approved quarterly preferred
stock dividends that were consistent with the contractual rates
and terms of the preferred stock. See NOTE 8:
STOCKHOLDERS EQUITY to our audited consolidated
financial statements for information regarding our outstanding
issuances of preferred stock.
PORTFOLIO
BALANCES AND ACTIVITIES
Total
Mortgage Portfolio
Our total mortgage portfolio includes mortgage loans and
mortgage-related securities held in our retained portfolio as
well as the balances of PCs and Structured Securities held by
third parties. Guaranteed PCs and Structured Securities held by
third parties are not included on our consolidated balance
sheets.
Table 44 provides information about our total mortgage
portfolio at December 31, 2007, 2006 and 2005.
Table
44 Total Mortgage Portfolio and Segment Portfolio
Composition(1)(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Total mortgage portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family mortgage loans
|
|
$
|
24,589
|
|
|
$
|
20,640
|
|
|
$
|
20,396
|
|
Multifamily mortgage loans
|
|
|
57,569
|
|
|
|
45,207
|
|
|
|
41,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
82,158
|
|
|
|
65,847
|
|
|
|
61,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranteed PCs and Structured Securities in the retained
portfolio
|
|
|
356,970
|
|
|
|
354,262
|
|
|
|
361,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Freddie Mac mortgage-related securities, agency
|
|
|
47,836
|
|
|
|
45,385
|
|
|
|
44,626
|
|
Non-Freddie Mac mortgage-related securities, non-agency
|
|
|
233,849
|
|
|
|
238,465
|
|
|
|
242,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-Freddie Mac mortgage-related securities
|
|
|
281,685
|
|
|
|
283,850
|
|
|
|
287,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retained
portfolio(3)
|
|
|
720,813
|
|
|
|
703,959
|
|
|
|
710,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranteed PCs and Structured Securities held by third
parties:
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family Structured Transactions
|
|
|
9,351
|
|
|
|
8,424
|
|
|
|
10,489
|
|
Multifamily Structured Transactions
|
|
|
900
|
|
|
|
867
|
|
|
|
|
|
Single-family PCs and other Structured Securities
|
|
|
1,363,613
|
|
|
|
1,105,437
|
|
|
|
949,599
|
|
Multifamily PCs and other Structured Securities
|
|
|
7,999
|
|
|
|
8,033
|
|
|
|
14,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total guaranteed PCs and Structured Securities held by third
parties
|
|
|
1,381,863
|
|
|
|
1,122,761
|
|
|
|
974,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage portfolio
|
|
$
|
2,102,676
|
|
|
$
|
1,826,720
|
|
|
$
|
1,684,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Segment portfolios:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments Mortgage-related investment
portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family mortgage loans
|
|
$
|
24,589
|
|
|
$
|
20,640
|
|
|
$
|
20,396
|
|
Guaranteed PCs and Structured Securities in the retained
portfolio
|
|
|
356,970
|
|
|
|
354,262
|
|
|
|
361,324
|
|
Non-Freddie Mac mortgage-related securities in the retained
portfolio
|
|
|
281,685
|
|
|
|
283,850
|
|
|
|
287,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments Mortgage-related investment
portfolio(4)
|
|
$
|
663,244
|
|
|
$
|
658,752
|
|
|
$
|
669,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family Guarantee Credit guarantee
portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranteed PCs and Structured Securities in the retained
portfolio
|
|
$
|
343,071
|
|
|
$
|
336,869
|
|
|
$
|
344,922
|
|
Guaranteed PCs and Structured Securities held by third parties
|
|
|
1,363,613
|
|
|
|
1,105,437
|
|
|
|
949,599
|
|
Single-family Structured Transactions in the retained portfolio
|
|
|
11,240
|
|
|
|
17,011
|
|
|
|
16,011
|
|
Single-family Structured Transactions held by third parties
|
|
|
9,351
|
|
|
|
8,424
|
|
|
|
10,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Single-family Guarantee Credit guarantee
portfolio
|
|
$
|
1,727,275
|
|
|
$
|
1,467,741
|
|
|
$
|
1,321,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily Guarantee and loan portfolios:
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily loan portfolio
|
|
$
|
57,569
|
|
|
$
|
45,207
|
|
|
$
|
41,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily Structured Transactions
|
|
|
900
|
|
|
|
867
|
|
|
|
|
|
Multifamily PCs and other Structured
Securities(5)
|
|
|
10,658
|
|
|
|
8,415
|
|
|
|
14,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total multifamily guarantee portfolio
|
|
|
11,558
|
|
|
|
9,282
|
|
|
|
14,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Multifamily Guarantee and loan
portfolios
|
|
$
|
69,127
|
|
|
$
|
54,489
|
|
|
$
|
55,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Guaranteed PCs and Structured Securities in the retained
portfolio(6)
|
|
|
(356,970
|
)
|
|
|
(354,262
|
)
|
|
|
(361,324
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage portfolio
|
|
$
|
2,102,676
|
|
|
$
|
1,826,720
|
|
|
$
|
1,684,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on unpaid principal balance
and excludes mortgage loans and mortgage-related securities
traded, but not yet settled.
|
(2)
|
Effective December 2007, we
established securitization trusts for the underlying assets of
our PCs and Structured Securities issued. As a result, we
adjusted the reported balance of our mortgage portfolios to
reflect the publicly-available security balances of our PCs and
Structured Securities. Previously these balances were based on
the unpaid principal balance of the underlying mortgage loans.
|
(3)
|
See ANNUAL
MD&A CONSOLIDATED BALANCE SHEETS
ANALYSIS Table 20 Characteristics
of Mortgage Loans and Mortgage-Related Securities in our
Retained Portfolio for a reconciliation of the retained
portfolio amounts shown in this table to the amounts shown under
such caption in conformity with GAAP on our consolidated balance
sheets.
|
(4)
|
Includes certain assets related to
Single-family Guarantee activities and Multifamily activities.
|
(5)
|
Includes multifamily PCs and other
Structured Securities both in the retained portfolio and held by
third parties.
|
(6)
|
The amount of our PCs and
Structured Securities in the retained portfolio is included in
both our segments mortgage-related and guarantee
portfolios and thus deducted in order to reconcile to our total
mortgage portfolio. These securities are managed by the
Investments segment, which receives related interest income;
however, the Single-family and Multifamily segments manage and
receive associated management and guarantee fees.
|
In 2007 and 2006, our total mortgage portfolio grew at a rate of
15% and 8%, respectively. Our new business purchases consist of
mortgage loans and non-Freddie Mac mortgage-related securities
that are purchased for our retained portfolio or serve as
collateral for our issued PCs and Structured Securities. We
generate a significant portion of our mortgage purchase volume
through several key mortgage lenders. See
BUSINESS Our Charter and Mission
Types of Mortgages We Purchase for information
about these relationships and consequent risks. Table 45
summarizes purchases into our total mortgage portfolio.
Table 45
Total Mortgage Portfolio Activity
Detail(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
Purchase
|
|
|
|
|
|
Purchase
|
|
|
|
|
|
Purchase
|
|
|
|
Amount
|
|
|
Amounts
|
|
|
Amount
|
|
|
Amounts
|
|
|
Amount
|
|
|
Amounts
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New business purchases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family mortgage purchases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conventional:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-year amortizing
fixed-rate(2)
|
|
$
|
326,455
|
|
|
|
66
|
%
|
|
$
|
251,143
|
|
|
|
67
|
%
|
|
$
|
272,702
|
|
|
|
67
|
%
|
15-year amortizing fixed-rate
|
|
|
28,910
|
|
|
|
6
|
|
|
|
21,556
|
|
|
|
6
|
|
|
|
40,963
|
|
|
|
10
|
|
ARMs/adjustable-rate(3)
|
|
|
12,465
|
|
|
|
3
|
|
|
|
18,854
|
|
|
|
5
|
|
|
|
35,677
|
|
|
|
9
|
|
Interest-only(4)
|
|
|
97,778
|
|
|
|
20
|
|
|
|
58,176
|
|
|
|
16
|
|
|
|
26,516
|
|
|
|
7
|
|
Option ARMs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,918
|
|
|
|
1
|
|
Balloon/resets(5)
|
|
|
125
|
|
|
|
|
|
|
|
419
|
|
|
|
|
|
|
|
1,720
|
|
|
|
|
|
FHA/VA(6)
|
|
|
157
|
|
|
|
|
|
|
|
946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rural Housing Service and other federally guaranteed loans
|
|
|
176
|
|
|
|
|
|
|
|
176
|
|
|
|
|
|
|
|
177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family
|
|
|
466,066
|
|
|
|
95
|
|
|
|
351,270
|
|
|
|
94
|
|
|
|
381,673
|
|
|
|
94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conventional and other
|
|
|
21,645
|
|
|
|
4
|
|
|
|
13,031
|
|
|
|
4
|
|
|
|
11,172
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total multifamily
|
|
|
21,645
|
|
|
|
4
|
|
|
|
13,031
|
|
|
|
4
|
|
|
|
11,172
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage purchases
|
|
|
487,711
|
|
|
|
99
|
|
|
|
364,301
|
|
|
|
98
|
|
|
|
392,845
|
|
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Freddie Mac mortgage-related securities purchased for
Structured Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ginnie Mae Certificates
|
|
|
48
|
|
|
|
|
|
|
|
48
|
|
|
|
|
|
|
|
37
|
|
|
|
|
|
Structured
Transactions(7)
|
|
|
3,431
|
|
|
|
1
|
|
|
|
8,592
|
|
|
|
2
|
|
|
|
14,331
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Freddie Mac mortgage-related securities
purchased for Structured Securities
|
|
|
3,479
|
|
|
|
1
|
|
|
|
8,640
|
|
|
|
2
|
|
|
|
14,368
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family and multifamily mortgage purchases and
total non-Freddie Mac mortgage-related securities purchased for
Structured Securities
|
|
$
|
491,190
|
|
|
|
100
|
%
|
|
$
|
372,941
|
|
|
|
100
|
%
|
|
$
|
407,213
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Freddie Mac mortgage-related securities purchased into
the retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
$
|
2,170
|
|
|
|
|
|
|
$
|
4,259
|
|
|
|
|
|
|
$
|
2,854
|
|
|
|
|
|
Variable-rate
|
|
|
9,863
|
|
|
|
|
|
|
|
8,014
|
|
|
|
|
|
|
|
3,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fannie Mae
|
|
|
12,033
|
|
|
|
|
|
|
|
12,273
|
|
|
|
|
|
|
|
6,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ginnie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Ginnie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total agency mortgage-related securities
|
|
|
12,033
|
|
|
|
|
|
|
|
12,273
|
|
|
|
|
|
|
|
6,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
881
|
|
|
|
|
|
|
|
718
|
|
|
|
|
|
|
|
2,154
|
|
|
|
|
|
Variable-rate
|
|
|
49,563
|
|
|
|
|
|
|
|
96,906
|
|
|
|
|
|
|
|
148,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family
|
|
|
50,444
|
|
|
|
|
|
|
|
97,624
|
|
|
|
|
|
|
|
150,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
3,558
|
|
|
|
|
|
|
|
2,534
|
|
|
|
|
|
|
|
10,343
|
|
|
|
|
|
Variable-rate
|
|
|
18,526
|
|
|
|
|
|
|
|
13,432
|
|
|
|
|
|
|
|
4,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial mortgage-backed securities
|
|
|
22,084
|
|
|
|
|
|
|
|
15,966
|
|
|
|
|
|
|
|
14,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage revenue bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
1,813
|
|
|
|
|
|
|
|
3,062
|
|
|
|
|
|
|
|
2,374
|
|
|
|
|
|
Variable-rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
|
|
|
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
|
|
|
|
|
|
|
|
116
|
|
|
|
|
|
|
|
434
|
|
|
|
|
|
Variable-rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage revenue bonds
|
|
|
1,813
|
|
|
|
|
|
|
|
3,178
|
|
|
|
|
|
|
|
2,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufactured Housing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable-rate
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Manufactured Housing
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related securities
|
|
|
74,468
|
|
|
|
|
|
|
|
116,768
|
|
|
|
|
|
|
|
168,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-Freddie Mac mortgage-related securities
purchased into the retained portfolio
|
|
|
86,501
|
|
|
|
|
|
|
|
129,041
|
|
|
|
|
|
|
|
174,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total new business purchases
|
|
$
|
577,691
|
|
|
|
|
|
|
$
|
501,982
|
|
|
|
|
|
|
$
|
581,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage purchases with credit enhancements
|
|
|
21
|
%
|
|
|
|
|
|
|
17
|
%
|
|
|
|
|
|
|
17
|
%
|
|
|
|
|
Mortgage
liquidations(8)
|
|
$
|
298,089
|
|
|
|
|
|
|
$
|
339,814
|
|
|
|
|
|
|
$
|
384,674
|
|
|
|
|
|
Mortgage liquidations
rate(8)
|
|
|
16
|
%
|
|
|
|
|
|
|
20
|
%
|
|
|
|
|
|
|
26
|
%
|
|
|
|
|
Freddie Mac securities repurchased into the retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
$
|
111,976
|
|
|
|
|
|
|
$
|
76,378
|
|
|
|
|
|
|
$
|
106,682
|
|
|
|
|
|
Variable-rate
|
|
|
26,800
|
|
|
|
|
|
|
|
27,146
|
|
|
|
|
|
|
|
29,805
|
|
|
|
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
2,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Freddie Mac securities repurchased into the retained
portfolio
|
|
$
|
141,059
|
|
|
|
|
|
|
$
|
103,524
|
|
|
|
|
|
|
$
|
136,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on unpaid principal balances.
Excludes mortgage loans and mortgage-related securities traded
but not yet settled. Also excludes net additions to the retained
portfolio for delinquent mortgage loans and balloon reset
mortgages purchased out of PC pools.
|
(2)
|
Includes 40-year and 20-year
fixed-rate mortgages.
|
(3)
|
Includes ARMs with 1-, 3-, 5-, 7-
and 10-year
initial fixed-rate periods.
|
(4)
|
Represents loans where the borrower
pays interest only for a period of time before the borrower
begins making principal payments.
|
(5)
|
Represents mortgages whose terms
require lump sum principal payments on contractually determined
future dates unless the borrower qualifies for and elects an
extension of the maturity date at an adjusted interest-rate.
|
(6)
|
Excludes FHA/Department of Veterans
Affairs, or VA, loans that back Structured Transactions.
|
(7)
|
Includes $312 million,
$6,908 million and $14,331 million of option ARM loans
purchased for Structured Transactions in 2007, 2006 and 2005,
respectively.
|
(8)
|
Based on total mortgage portfolio.
|
Guaranteed
PCs and Structured Securities
Guaranteed PCs and Structured Securities represent the unpaid
principal balances of the mortgage-related securities we issue
or otherwise guarantee. Table 46 presents the distribution
of underlying mortgage assets for our PCs and Structured
Securities.
Table 46
Guaranteed PCs and Structured
Securities(1)(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
Conventional:
|
|
|
|
|
|
|
|
|
|
|
|
|
30-year
fixed-rate(3)
|
|
$
|
1,091,212
|
|
|
$
|
882,398
|
|
|
$
|
741,913
|
|
20-year fixed-rate
|
|
|
72,225
|
|
|
|
66,777
|
|
|
|
67,937
|
|
15-year fixed-rate
|
|
|
272,490
|
|
|
|
290,314
|
|
|
|
321,176
|
|
ARMs/adjustable-rate
|
|
|
91,219
|
|
|
|
100,808
|
|
|
|
106,644
|
|
Option ARMs
|
|
|
1,853
|
|
|
|
2,808
|
|
|
|
3,830
|
|
Interest-only(4)
|
|
|
159,028
|
|
|
|
76,114
|
|
|
|
25,697
|
|
Balloon/resets
|
|
|
17,242
|
|
|
|
21,551
|
|
|
|
26,321
|
|
FHA/VA
|
|
|
1,283
|
|
|
|
1,398
|
|
|
|
849
|
|
Rural Housing Service and other federally guaranteed loans
|
|
|
132
|
|
|
|
138
|
|
|
|
154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family
|
|
|
1,706,684
|
|
|
|
1,442,306
|
|
|
|
1,294,521
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
|
|
|
|
Conventional and other
|
|
|
10,658
|
|
|
|
8,415
|
|
|
|
14,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total multifamily
|
|
|
10,658
|
|
|
|
8,415
|
|
|
|
14,503
|
|
Structured Securities backed by non-Freddie Mac mortgage-related
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Ginnie Mae
Certificates(5)
|
|
|
1,268
|
|
|
|
1,510
|
|
|
|
2,021
|
|
Structured
Transactions(6)
|
|
|
20,223
|
|
|
|
24,792
|
|
|
|
24,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Structured Securities backed by non-Freddie Mac
mortgage-related securities
|
|
|
21,491
|
|
|
|
26,302
|
|
|
|
26,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total guaranteed PCs and Structured Securities
|
|
$
|
1,738,833
|
|
|
$
|
1,477,023
|
|
|
$
|
1,335,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on unpaid principal balances
and excludes mortgage-related securities traded, but not yet
settled.
|
(2)
|
Effective December 2007, we
established securitization trusts for the underlying assets of
our PCs and Structured Securities. As a result, we adjusted the
reported balance of our mortgage portfolios to reflect the
publicly-available security balances of our PCs and Structured
Securities. Previously we reported these balances based on the
unpaid principal balance of the underlying mortgage loans.
|
(3)
|
Portfolio balances include
$1,762 million, $42 million and $ of
40-year
fixed-rate mortgages at December 31, 2007 , 2006 and 2005,
respectively.
|
(4)
|
Includes both fixed and
variable-rate interest only loans.
|
(5)
|
Ginnie Mae Certificates that
underlie the Structured Securities are backed by FHA/VA loans.
|
(6)
|
Represents Structured Securities
backed by non-agency securities that include prime, FHA/VA and
subprime mortgage loan issuances.
|
Our guarantees of non-traditional mortgage products, including
lower documentation loans, have increased in the last two years
in response to newer products in the mortgage origination
market. Interest-only loans represented approximately 20% and
16% of our securitization volume in 2007 and 2006, respectively.
Other non-traditional mortgage products, including those
designated as
Alt-A loans,
made up approximately 10% and 8% of our mortgage purchase volume
in 2007 and 2006, respectively. We impose risk management
thresholds on purchases of certain new products for which we
have limited historical experience. See ANNUAL
MD&A QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK and ANNUAL MD&A
CREDIT RISKS for additional information regarding our
non-traditional mortgage loans, including delinquency rate
information.
Table 47 provides additional detail regarding our PCs and
Structured Securities.
Table 47
Single-Class and Multi-Class PCs and Structured
Securities(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Guaranteed
|
|
|
|
|
|
|
Held by
|
|
|
PCs and
|
|
December 31, 2007
|
|
Retained Portfolio
|
|
|
Third Parties
|
|
|
Structured
Securities(6)
|
|
|
|
(in millions)
|
|
|
PCs and Structured Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-class(2)
|
|
$
|
219,702
|
|
|
$
|
817,353
|
|
|
$
|
1,037,055
|
|
Multi-class(3)(4)
|
|
|
137,268
|
|
|
|
526,604
|
|
|
|
663,872
|
|
Other(5)
|
|
|
|
|
|
|
37,906
|
|
|
|
37,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total PCs and Structured
Securities(7)
|
|
$
|
356,970
|
|
|
$
|
1,381,863
|
|
|
$
|
1,738,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
|
PCs and Structured Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-class(2)
|
|
$
|
194,057
|
|
|
$
|
624,383
|
|
|
$
|
818,440
|
|
Multi-class(3)(4)
|
|
|
160,205
|
|
|
|
491,696
|
|
|
|
651,901
|
|
Other(5)
|
|
|
|
|
|
|
6,682
|
|
|
|
6,682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total PCs and Structured Securities
|
|
$
|
354,262
|
|
|
$
|
1,122,761
|
|
|
$
|
1,477,023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on unpaid principal balances,
and excludes Freddie Mac mortgage-related securities traded, but
not yet settled.
|
(2)
|
Includes single-class Structured
Securities backed by PCs and Ginnie Mae Certificates.
|
(3)
|
Includes multi-class Structured
Securities that are backed by PCs, Ginnie Mae Certificates and
non-agency mortgage-related securities.
|
(4)
|
Principal-only strips backed by our
PCs and held in the retained portfolio are classified as
multi-class for the purpose of this table.
|
(5)
|
See NOTE 2: FINANCIAL
GUARANTEES AND TRANSFERS OF SECURITIZED INTERESTS IN
MORTGAGE-RELATED ASSETS to our audited consolidated
financial statements for a discussion of our other mortgage
guarantees.
|
(6)
|
Total PCs and Structured Securities
exclude $1,519 billion and $1,240 billion at
December 31, 2007 and 2006, respectively, of Structured
Securities backed by resecuritized PCs and other previously
issued Structured Securities. These excluded Structured
Securities which do not increase our credit related exposure,
consist of single-class Structured Securities backed by PCs,
REMICs, and principal-only strips. The notional balances of
interest-only strips are excluded because this table is based on
unpaid principal balances. Also excluded are modifiable and
combinable REMIC tranches and interest and principal classes,
where the holder has the option to exchange the security
tranches for other pre-defined security tranches.
|
(7)
|
Effective December 2007, we
established securitization trusts for the underlying assets of
our PCs and Structured Securities issued. As a result, we
adjusted the reported balance of our mortgage portfolios to
reflect the publicly-available security balances of our PCs and
Structured Securities. Previously, we reported these balances
based on the unpaid principal balance of the underlying mortgage
loans.
|
OFF-BALANCE
SHEET ARRANGEMENTS
We enter into certain business arrangements that are not
recorded on our consolidated balance sheets or may be recorded
in amounts that differ from the full contract or notional amount
of the transaction. Most of these arrangements relate to our
financial guarantee and securitization activity for which we
record guarantee assets and obligations, but the related
securitized assets are owned by third parties. These off-balance
sheet arrangements may expose us to potential losses in excess
of the amounts recorded on our consolidated balance sheets.
Guarantee
of PCs and Structured Securities
As discussed in BUSINESS Our Charter and
Mission Types of Mortgages We Purchase,
we guarantee the payment of principal and interest on PCs and
Structured Securities we issue. Mortgage-related assets that
back PCs and Structured Securities held by third parties are not
reflected as assets on our consolidated balance sheets.
We manage the risks of our credit guarantee activity carefully,
sharing the risk in some cases with third parties through the
use of primary mortgage insurance, pool insurance and other
credit enhancements. NOTE 2: FINANCIAL
GUARANTEES AND TRANSFERS OF SECURITIZED INTERESTS IN
MORTGAGE-RELATED ASSETS to our audited consolidated
financial statements provides information about our guarantees,
including details related to credit protections and maximum
coverages that we obtain through credit enhancements. Also, see
ANNUAL MD&A CREDIT RISKS for more
information.
Our credit guarantee activities principally occur through our
guarantor swap program in the form of mortgage swap
transactions. In a mortgage swap transaction, a mortgage lender
delivers mortgages to us in exchange for our PCs that represent
undivided interests in those same mortgages. We receive various
forms of consideration in exchange for providing our guarantee
on issued PCs, including (a) the contractual right to
receive a management and guarantee fee, (b) delivery or
credit fees for higher-risk mortgages and (c) other forms
of credit enhancements received from counterparties or mortgage
loan insurers.
Credit guarantee activity also occurs through our cash window
and our multilender swap program. Single-family mortgage loans
we purchase for cash through the cash window are typically
either retained by us in our retained portfolio or pooled
together with other single-family mortgage loans we purchase in
connection with PC swap-based transactions in our multilender
program executed with various lenders. We may issue such PCs to
these lenders in exchange for the mortgage loans we purchase
from them or, to the extent these loans are pooled with loans
purchased for cash, we may sell them to third parties for cash
consideration through an auction.
We also sell PCs from our retained portfolio in resecuritized
form. We issue single- and multi-class Structured Securities
that are backed by securities held in our retained portfolio and
subsequently transfer such Structured Securities to third
parties in exchange for cash, PCs or other mortgage-related
securities. We earn resecuritization fees in connection with the
creation of certain Structured Securities. We resecuritized a
total of $456.9 billion and $388.9 billion of single
and multiclass Structured Securities during the year ended
December 31, 2007 and 2006, respectively. The increase of
our principal credit risk exposure on Structured Securities
relates only to that portion of resecuritized assets that
consists of non-Freddie Mac mortgage-related securities. For
information about our purchase and securitization activities,
see ANNUAL MD&A PORTFOLIO BALANCES AND
ACTIVITIES.
In addition, we also enter into long-term standby commitments
for mortgage assets held by third parties that require that we
purchase loans from lenders when the loans subject to these
commitments meet certain delinquency criteria. We have included
these transactions in the reported activity and balances of our
PCs and Structured Securities. Long-term standby commitments
represented approximately 2% and less than 1% of the balance of
our PCs and Structured Securities as of December 31, 2007
and 2006, respectively.
Our maximum potential off-balance sheet exposure to credit
losses relating to our PCs and Structured Securities is
primarily represented by the unpaid principal balance of those
securities held by third parties, which was $1,382 billion
and $1,123 billion at December 31, 2007 and 2006,
respectively. Based on our historical credit losses, which in
2007 averaged approximately 3.0 basis points of the
aggregate unpaid principal balance of our PCs and Structured
Securities, we do not believe that the maximum exposure is
representative of our actual exposure on these guarantees. The
maximum exposure does not take into consideration the recovery
we would receive through exercising our rights to the collateral
backing the underlying loans nor the available credit
enhancements, which include recourse and primary insurance with
third parties.
The accounting policies and fair value estimation methodologies
we apply to our credit guarantee activities significantly affect
the volatility of our reported earnings. See ANNUAL
MD&A CONSOLIDATED RESULTS OF
OPERATIONS Non-Interest Income (Loss) for an
analysis of the effects on our consolidated statements of income
related to our credit guarantee activities. See ANNUAL
MD&A CONSOLIDATED BALANCE SHEETS ANALYSIS
for a description of our guarantee asset and guarantee
obligation. The accounting for our securitization transactions
and the significant assumptions used to determine the gains or
losses from such transfers that are accounted for as sales are
discussed in NOTE 2: FINANCIAL GUARANTEES AND
TRANSFERS OF SECURITIZED INTERESTS IN MORTGAGE-RELATED
ASSETS to our audited consolidated financial statements.
Other
We extend other guarantees and provide indemnification to
counterparties for breaches of standard representations and
warranties in contracts entered into in the normal course of
business based on an assessment that the risk of loss would be
remote. See NOTE 2: FINANCIAL GUARANTEES AND
TRANSFERS OF SECURITIZED INTERESTS IN MORTGAGE-RELATED
ASSETS to our audited consolidated financial statements
for additional information.
We are a party to numerous entities that are considered to be
variable interest entities, or VIEs, in accordance with FASB
Interpretation No. 46 (Revised December 2003),
Consolidation of Variable Interest Entities (revised
December 2003), an interpretation of
APB No. 51, or FIN 46(R). These
variable interest entities include low-income multifamily
housing tax credit partnerships, certain Structured Transactions
and certain asset-backed investment trusts. See
NOTE 3: VARIABLE INTEREST ENTITIES to our
audited consolidated financial statements for additional
information related to our significant variable interests in
these VIEs.
As part of our credit guarantee business, we routinely enter
into forward purchase and sale commitments for mortgage loans
and mortgage-related securities. Some of these commitments are
accounted for as derivatives. Their fair values are reported as
either Derivative assets, net at fair value or Derivative
liabilities, net at fair value on our consolidated balance
sheets. See ANNUAL MD&A QUANTITATIVE AND
QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest-Rate Risk and Other Market Risks for further
information. Our non-derivative commitments are primarily
related to commitments arising from mortgage swap transactions
and, to a lesser extent, commitments to purchase certain
multifamily mortgage loans that will be classified as
held-for-investment. These non-derivative commitments totaled
$173.4 billion and $264.4 billion at December 31,
2007 and 2006, respectively. Such commitments are not accounted
for as derivatives and are not recorded on our consolidated
balance sheets.
Effective December 2007 we established securitization trusts for
the administration of cash remittances received on the
underlying assets of our PCs and Structured Securities. We
receive trust management income, which represents the fees we
earn as master servicer, issuer, trustee and administrator for
our PCs and Structured Securities. These fees, which are
included in our non-interest income, are derived from interest
earned on principal and interest cash flows between the time
funds are remitted to the trust by servicers and the date of
distribution to our PC and Structured Securities holders. The
trust management income will be offset by interest expense we
incur when a borrower prepays.
CONTRACTUAL
OBLIGATIONS
Table 48 provides aggregated information about the listed
categories of our contractual obligations as of
December 31, 2007. These contractual obligations affect our
short- and long-term liquidity and capital resource needs. The
table includes information about undiscounted future cash
payments due under these contractual obligations, aggregated by
type of contractual obligation, including the contractual
maturity profile of our debt securities and other liabilities
reported on our consolidated balance sheet and our operating
leases at December 31, 2007. The timing of actual future
payments may differ from those presented due to a number of
factors, including discretionary debt repurchases. Our
contractual obligations include other purchase obligations that
are enforceable and legally binding. For purposes of this table,
purchase obligations are included through the termination date
specified in the respective agreements, even if the contract is
renewable. Many of our purchase agreements for goods or services
include clauses that would allow us to cancel the agreement
prior to the expiration of the contract within a specified
notice period; however, this table includes such obligations
without regard to such termination clauses (unless we have
provided the counterparty with actual notice of our intention to
terminate the agreement).
In Table 48, the amounts of future interest payments on
debt securities outstanding at December 31, 2007 are based
on the contractual terms of our debt securities at that date.
These amounts were determined using the key assumptions that
(a) variable-rate debt continues to accrue interest at the
contractual rates in effect at December 31, 2007 until
maturity and (b) callable debt continues to accrue interest
until its contractual maturity. The amounts of future interest
payments on debt securities presented do not reflect certain
factors that will change the amounts of interest payments on our
debt securities after December 31, 2007, such as
(a) changes in interest rates, (b) the call or
retirement of any debt securities and (c) the issuance of
new debt securities. Accordingly, the amounts presented in the
table do not represent a forecast of our future cash interest
payments or interest expense.
Table 48 excludes the following items:
|
|
|
|
|
future payments related to our guarantee obligation, because the
amount and timing of such payments are generally contingent upon
the occurrence of future events and are therefore uncertain;
|
|
|
|
future contributions to our Pension Plan, as we have not yet
determined whether a contribution is required for 2008. See
NOTE 14: EMPLOYEE BENEFITS to our audited
consolidated financial statements for additional information
about contributions to our Pension Plan;
|
|
|
|
future cash settlements on derivative agreements not yet
accrued, because the amount and timing of such payments are
dependent upon changes in the underlying financial instruments
and are therefore uncertain; and
|
|
|
|
future dividends on the preferred stock we issued, because
dividends on these securities are non-cumulative. In addition,
the classes of preferred stock issued by our two consolidated
real estate investment trust, or REIT, subsidiaries pay
dividends that are cumulative. However, dividends on the REIT
preferred stock are excluded because the timing of these
payments is dependent upon declaration by the boards of
directors of the REITs.
|
Table
48 Contractual Obligations by Year at
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
Thereafter
|
|
|
|
(in millions)
|
|
|
Long-term debt
securities(1)
|
|
$
|
576,349
|
|
|
$
|
97,262
|
|
|
$
|
79,316
|
|
|
$
|
63,911
|
|
|
$
|
45,966
|
|
|
$
|
52,317
|
|
|
$
|
237,577
|
|
Short-term debt
securities(1)
|
|
|
199,498
|
|
|
|
199,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
payable(2)
|
|
|
144,405
|
|
|
|
25,181
|
|
|
|
20,806
|
|
|
|
17,606
|
|
|
|
14,279
|
|
|
|
12,073
|
|
|
|
54,460
|
|
Other liabilities reflected on our consolidated balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other contractual
liabilities(3)(4)(5)
|
|
|
2,912
|
|
|
|
2,293
|
|
|
|
300
|
|
|
|
104
|
|
|
|
66
|
|
|
|
12
|
|
|
|
137
|
|
Purchase obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase
commitments(6)
|
|
|
38,013
|
|
|
|
38,013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other purchase obligations
|
|
|
401
|
|
|
|
262
|
|
|
|
54
|
|
|
|
27
|
|
|
|
21
|
|
|
|
18
|
|
|
|
19
|
|
Operating lease obligations
|
|
|
107
|
|
|
|
19
|
|
|
|
19
|
|
|
|
14
|
|
|
|
8
|
|
|
|
7
|
|
|
|
40
|
|
Capital lease obligations
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total specified contractual obligations
|
|
$
|
961,686
|
|
|
$
|
362,529
|
|
|
$
|
100,495
|
|
|
$
|
81,662
|
|
|
$
|
60,340
|
|
|
$
|
64,427
|
|
|
$
|
292,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represent par value. Callable debt
is included in this table at its contractual maturity. For
additional information about our debt securities, see
NOTE 7: DEBT SECURITIES AND SUBORDINATED
BORROWINGS to our audited consolidated financial
statements.
|
(2)
|
Includes estimated future interest
payments on our short-term and long-term debt securities. Also
includes accrued interest payable recorded on our consolidated
balance sheet, which consists primarily of the accrual of
interest on short-term and long-term debt as well as the accrual
of periodic cash settlements of derivatives, netted by
counterparty.
|
(3)
|
Other contractual liabilities
primarily represent future cash payments due under our
contractual obligations to make delayed equity contributions to
LIHTC partnerships and payables to the trust established for the
administration of cash remittances received related to the
underlying assets of our PCs and Structured Securities issued.
|
(4)
|
Accrued obligations related to our
defined benefit plans, defined contribution plans and executive
deferred compensation plan are included in the Total and 2008
columns. However, the timing of payments due under these
obligations is uncertain. See NOTE 14: EMPLOYEE
BENEFITS to our audited consolidated financial statements
for additional information.
|
(5)
|
As of December 31, 2007, we
have recorded tax liabilities for unrecognized tax benefits
totaling $563 million and allocated interest of
$137 million. These amounts have been excluded from this
table because we cannot estimate the years in which these
liabilities may be settled. See NOTE 13: INCOME
TAXES to our audited consolidated financial statements for
additional information.
|
(6)
|
Purchase commitments represent our
obligations to purchase mortgage loans and mortgage-related
securities from third parties. The majority of purchase
commitments included in this caption are accounted for as
derivatives in accordance with SFAS No. 133,
Accounting for Derivative Instruments and Hedging
Activities, or SFAS 133.
|
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in accordance with GAAP
requires us to make a number of judgments, estimates and
assumptions that affect the reported amounts of our assets,
liabilities, income, and expenses. Certain of our accounting
policies, as well as estimates we make, are critical to the
presentation of our financial condition and results of
operations. They often require management to make difficult,
complex or subjective judgments and estimates, at times,
regarding matters that are inherently uncertain. The accounting
policies discussed in this section are particularly critical to
understanding our consolidated financial statements. Actual
results could differ from our estimates and different judgments
and assumptions related to these policies and estimates could
have a material impact on our audited consolidated financial
statements.
Our critical accounting policies and estimates relate to:
(a) valuation of a significant portion of assets and
liabilities; (b) allowances for loan losses and reserve for
guarantee losses; (c) application of the static effective
yield method to amortize the guarantee obligation;
(d) application of the effective interest method; and
(e) impairment recognition on investments in securities.
For additional information about these and other significant
accounting policies, including recently issued accounting
pronouncements, see NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES to our audited consolidated financial
statements.
Valuation
of a Significant Portion of Assets and Liabilities
A significant portion of our assets and liabilities are measured
on our audited consolidated financial statements based on fair
value, including (i) mortgage-related and non-mortgage
related securities, (ii) mortgage loans held-for-sale,
(iii) derivative instruments, (iv) guarantee asset,
and (v) guarantee obligation. For certain of these assets
and liabilities which are complex in nature, the measurement of
fair value requires significant management judgments and
assumptions. These judgments and assumptions, as well as changes
in market conditions, may have a material effect on our GAAP
consolidated balance sheets and statements of income as well as
our consolidated fair value balance sheets.
Fair value is defined as the price that would be received to
sell an asset or paid to transfer a liability in a transaction
between market participants at the measurement date. The
selection of a technique to measure fair value for each type of
these assets and liabilities depends on both the reliability and
the availability of relevant market data. The amount of judgment
involved in measuring the fair value is affected by a number of
factors, such as the type of instrument, the liquidity of the
markets for the instrument and the contractual characteristics
of the instrument. We measure fair value according to the
following fair value hierarchy of inputs to valuation techniques:
|
|
|
|
|
quoted market prices for identical and similar instruments;
|
|
|
|
|
|
industry standard models that consider market inputs such as
yield curves, duration, volatility factors and prepayment
speeds; and
|
|
|
|
internally developed models that consider inputs based on
managements judgment of market-based assumptions.
|
Financial instruments with active markets and readily available
market prices are valued based on independent price quotations
obtained from third party sources, such as pricing services,
dealer quotes or direct market observations. During the second
half of 2007, the market for non-agency securities has become
significantly less liquid, which has resulted in lower
transaction volumes, wider credit spreads and less transparency
with pricing for these assets. In addition, we have observed
more variability in the quotations received from dealers and
third-party pricing services. However we believe that these
quotations provide reasonable estimates of fair value.
Independent price quotations obtained from pricing services are
valuations estimated by a service provider using available
market information. Dealer quotes are prices obtained from
dealers that generally make markets in the relevant products and
are an indication of the price at which the dealer would
consider transacting in normal market conditions. Market
observable prices are prices that are retrieved from sources in
which market trades are executed, such as electronic trading
platforms. When quoted prices are not readily available, we
utilize models, including industry standard models and
internally-developed models. These models use observable market
inputs such as interest rate curves, market volatilities and
pricing spreads. We maximize the use of observable inputs to the
extent available. Certain complex assets and liabilities have
significant data inputs that cannot be validated by reference to
the market. These assets and liabilities are typically illiquid
or unique in nature and require the use of managements
judgment of market-based assumptions. The use of different
pricing models or assumptions could produce materially different
measurements of fair value.
Fair value affects our statement of income in the following ways:
|
|
|
|
|
For certain financial instruments that are recorded in the GAAP
consolidated balance sheets at fair value, changes in fair value
are recognized in current period earnings. These include:
|
|
|
|
|
|
mortgage-related securities classified as trading, which are
recorded in gains (losses) on investment activity;
|
|
|
|
derivatives with no hedge designation, which are recorded in
derivative gains (losses); and
|
|
|
|
the guarantee asset, which is recorded in gains (losses) on
guarantee asset.
|
|
|
|
|
|
For other financial instruments that are recorded in the GAAP
consolidated balance sheets at fair value, changes in fair value
are deferred, net of tax, in AOCI. These include:
|
|
|
|
|
|
mortgage-related and non-mortgage related securities classified
as available-for-sale, which are initially measured at fair
value with deferred gains and losses recognized in AOCI. These
deferred gains and losses affect earnings over time through
amortization, sale or impairment recognition; and
|
|
|
|
changes in derivatives that are designated in cash flow hedge
accounting relationships.
|
|
|
|
|
|
Our guarantee obligation is initially measured at fair value,
but is not remeasured at fair value on a periodic basis. This
initial estimate results in losses on certain guarantees when
the fair value of the guarantee obligation exceeds the fair
value of the related guarantee asset and credit
enhancement-related assets at issuance. This obligation also
affects earnings over time through amortization to income on
guarantee obligation.
|
|
|
|
Mortgage loans purchased under our financial guarantees result
in recognition of losses on loans purchased when fair values are
less than our acquisition basis at the date of purchase.
|
|
|
|
Mortgage loans that are held-for-sale are recorded at the
lower-of-cost-or-market with changes in fair value recorded
through earnings in gains (losses) on investment activity.
|
We periodically evaluate our valuation techniques and may change
them to improve our fair value estimates, to accommodate market
developments or to compensate for changes in data availability
and reliability or other operational constraints.
To ensure that fair value measurements are appropriate and
reliable, we employ control processes to validate the techniques
and models we use. These control processes include review and
approval of new transaction types, price verification and review
of valuation judgments, methods and models. Where applicable,
valuations are back tested comparing the settlement prices to
the estimated fair values. Where models are employed to assist
in the measurement of fair value, no material changes were made
to those models during the periods presented. However, inputs
used by those models are regularly updated for changes in the
underlying data, assumptions, valuation inputs, or market
conditions.
Groups independent of our trading and investing function
participate in the review and validation process. These groups
perform monthly independent verification of prices and model
inputs against sources other than those utilized in the primary
pricing methodology, and review and approve of the pricing
models used in our fair value measurements. The monthly
independent reviews of these groups are concentrated on higher
risk/impact valuations and are performed on a sample/targeted
basis for portions of our retained portfolio investments.
See ANNUAL MD&A QUANTITATIVE AND
QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest-Rate Risk and Other Market Risks for discussion
of market risks and our interest-rate sensitivity measures,
Portfolio Market Value Sensitivity or PMVS, and duration gap.
Mortgage-Related
and Non-Mortgage Related Securities
Mortgage-related securities represent pass-throughs and other
mortgage-related securities issued by us, Fannie Mae and Ginnie
Mae, as well as non-agency mortgage-related securities. They are
classified as available-for-sale or trading, and are carried at
fair value. The fair value of securities with readily available
third-party market prices is based on market prices obtained
from broker/dealers or reliable third-party pricing service
providers.
At December 31, 2007 and 2006, the fair values for
approximately 99% of our mortgage-related securities were based
on prices obtained from third parties or were determined using
models with significant observable inputs. The fair values for
the remainder of our mortgage-related securities were obtained
from internal models with few or no observable inputs. All of
the fair values for our non-mortgage-related securities at
December 31, 2007, and the majority of them at
December 31, 2006, were based on prices obtained from third
parties. The majority of our derivative positions were valued
using internally developed models that used market inputs
because few of the derivative contracts we used were listed on
exchanges. At December 31, 2007 and 2006, approximately 71%
and 65%, respectively, of the gross fair value of our derivative
portfolio related to interest-rate and foreign-currency swaps
that did not have embedded options. These derivatives were
valued using a discounted cash flow model that projects future
cash flows and discounts them at the spot rate related to each
cash flow. The remaining 29% and 35%, respectively, of our
derivatives portfolio was valued based on prices obtained from
third parties or using models with significant observable inputs.
When we purchase Freddie Mac PCs or Structured Securities, we do
not extinguish our guarantee obligation, because our guarantee
remains outstanding to an unconsolidated securitization trust.
As a result, the fair value of Freddie Mac PCs and Structured
Securities we own is consistent with the legal structure of the
guarantee transaction, which includes the Freddie Mac guarantee
to the securitization trust. When we own Freddie Mac PCs and
Structured Securities, we do not derecognize any components of
the guarantee asset, guarantee obligation, reserve for guarantee
losses, or any other outstanding recorded amounts associated
with the guarantee transaction. Further, this fair value is
consistent with how a market participant would value the
securities in an orderly transaction.
At December 31, 2007 and 2006, the total unpaid principal
balances of PCs and Structured Securities outstanding were
$1,738,833 million and $1,477,023 million,
respectively. At December 31, 2007 and 2006, we owned
$356,970 million and $354,262 million, respectively,
of PCs and Structured Securities, or 21% and 24%, respectively,
of the total PCs and Structured Securities outstanding.
The fair values of our total guarantee asset and guarantee
obligation are disclosed in NOTE 16: FAIR VALUE
DISCLOSURES. There are inherent limitations when trying to
extrapolate an amount of the total fair value of the guarantee
asset and obligation attributable to the PCs and Structured
Securities we own. The credit performance of each pool differs,
based on the underlying characteristics of the loans, vintage,
seasoning, and other factors that cannot be accurately factored
into a pro-rata allocation. As a result, a simple pro-rata
allocation of the fair value of our guarantee asset and
obligation based on the percentage of PCs and Structured
Securities we hold relative to total PCs and Structured
Securities outstanding will not necessarily provide a reasonable
proxy for the adjustment to the fair value of our PCs and
Structured Securities necessary to derive the fair value of an
unguaranteed security.
Mortgage
Loans
Held-for-Sale
Mortgage loans
held-for-sale
consist of single-family mortgage loans in our retained
portfolio that we intend to securitize. For GAAP purposes, we
must determine the fair value of these mortgage loans to
calculate
lower-of-cost-or-market
adjustments. We determine the fair value of mortgage loans
held-for-sale
based on comparisons to actively traded mortgage-related
securities with similar characteristics, with adjustments for
yield, credit and liquidity differences.
Derivative
Instruments
We discontinued substantially all of our hedge accounting
relationships by December 31, 2006. During 2006 and 2005,
our hedge accounting relationships primarily consisted of
hedging benchmark interest-rate risk related to the forecasted
issuances of debt that were designated as cash flow hedges, and
fair value hedges of benchmark interest-rate risk and/or foreign
currency risk on existing fixed-rate debt.
The changes in fair value of the derivatives in these cash flow
hedge relationships were recorded as a separate component of
AOCI to the extent the hedge relationships were effective, and
amounts are reclassified to earnings when the forecasted
transaction affects earnings.
When a cash flow hedge is discontinued, the net derivative gain
or loss remains in AOCI unless it is probable that the hedged
transaction will not occur. This requires estimates based on our
expectation of future funding needs and the
composition of future debt issuances. Our expectations about
future funding needs are based upon projected growth and
historical activity.
We believe that the forecasted issuances of debt previously
hedged in cash flow hedging relationships have not become
probable of not occurring; therefore, we may continue to include
previously deferred amounts in AOCI. In the event that these
forecasted issuances of debt do not occur or become probable of
not occurring, potentially material amounts that are currently
deferred and reported in AOCI would then be immediately
recognized in our consolidated statements of income under
derivative gains (losses).
The change in fair value of the derivatives in fair value hedge
relationships were recorded in earnings along with the change in
fair value of the hedged debt. Any difference was reflected as
hedge ineffectiveness in other income.
Derivatives largely consist of interest-rate swaps, option-based
derivatives, futures and forward purchase and sale commitments
that we account for as derivatives. The carrying value of our
derivatives on our consolidated balance sheets is equal to their
fair value, including net derivative interest receivable or
payable and is net of cash collateral held or posted, where
allowable by a master netting agreement.
The majority of our derivative positions were valued using
internally developed models that used market inputs because few
of the derivative contracts we used were listed on exchanges. At
December 31, 2007 and 2006, approximately 71% and 65%,
respectively, of the gross fair value of our derivative
portfolio related to interest-rate and foreign-currency swaps
that did not have embedded options. These derivatives were
valued using a discounted cash flow model that projects future
cash flows and discounts them at the spot rate related to each
cash flow. The remaining 29% and 35%, respectively, of our
derivatives portfolio was valued based on prices obtained from
third parties or using models with significant observable inputs.
For additional discussion of our use of derivatives and
summaries of derivative positions, see ANNUAL
MD&A CONSOLIDATED RESULTS OF
OPERATIONS Non-Interest Income (Loss)
Derivative Overview and NOTE 11:
DERIVATIVES to our audited consolidated financial
statements.
Guarantee
Asset
Upon issuance of a guarantee of securitized assets, we record a
guarantee asset on our consolidated balance sheets representing
the fair value of the management and guarantee fees we expect to
receive over the life of our PCs or Structured Securities.
Our approach for estimating the fair value of the guarantee
asset at December 31, 2007 uses third-party market data as
practicable. For approximately 74% of the fair value of the
guarantee asset, the valuation approach involved obtaining
dealer quotes on proxy securities with collateral similar to
aggregated characteristics of our portfolio, effectively
equating the guarantee asset with current, or spot,
market values for excess servicing interest-only, or IO,
securities. The remaining 26% of the fair value of the guarantee
asset related to underlying loan products for which comparable
market prices were not readily available. This portion of the
guarantee asset was valued using an expected cash flow approach
including only those cash flows expected to result from our
contractual right to receive management and guarantee fees, with
market input assumptions extracted from the dealer quotes
provided on the more liquid products, reduced by an estimated
liquidity discount.
Guarantee
Obligation
Our guarantee obligation represents the recognized liability
associated with our guarantee of PCs and Structured Securities
net of cumulative amortization. As discussed in
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES to our audited consolidated financial statements,
at inception of an executed guarantee, we recognize a guarantee
obligation at fair value. Subsequently we amortize our guarantee
obligation under the static effective yield method. Our approach
for estimating the fair value of the guarantee obligation makes
use of third-party market data as practicable. We divide the
credit aspects of our guarantee obligation portfolio into three
primary components: performing loans, non-performing loans and
manufactured housing. For each component, we developed a
specific market-based valuation approach for capturing its
unique characteristics.
For performing loans, we use capital markets information and
rating agency models to estimate subordination levels and dealer
price quotes on proxy non-agency securities with collateral
characteristics matched to our portfolio to value the expected
credit losses and the risk premium for unexpected losses related
to our guarantee portfolio. We segmented the portfolio into
distinct loan cohorts to differentiate between product types,
coupon rate, seasoning, and interests retained by us versus
those held by third parties.
For nonperforming loans, we utilize a different method for
estimating the fair value of the guarantee obligation. For loans
that are extremely delinquent and have been purchased out of
pools, we obtained dealer indications that reflect their
non-performing status. For delinquent loans remaining in PCs, we
began with the market driven performing loan and non-
performing whole loan values and used empirically observed
delinquency transition rates to interpolate the appropriate
values in each phase of delinquency (i.e., 30 days,
60 days, 90 days).
For manufactured housing, we developed an approach, subject to
our judgment, for estimating the incremental credit costs
associated with the manufactured housing portfolio. For
approximately 0.5% of our total guarantee portfolio and 9.3% of
the fair value of the guarantee obligation, we determined that
there is not sufficiently reliable market data to estimate the
appropriate credit costs associated with the guarantee
obligation for the manufactured housing portfolio. As such, we
estimated the ratio of realized credit losses for performing
loans and manufactured housing loans to determine a loss history
ratio. We then applied the loss history ratio to market implied
performing loan guarantee obligation fair value estimates to
calculate the implied credit costs for the manufactured housing
portfolio. We undertook a similar process for estimating the
fair value of seriously delinquent manufactured housing loans.
The components of the guarantee obligation associated with
administering the collection and distribution of payments on the
mortgage loans underlying a PC are estimated based upon amounts
we believe other market participants would charge. Also included
in the valuation of our guarantee obligation is an estimate of
the present value of net cash flows related to security program
cycles. Our securities are on either a
45-day delay
(for fixed-rate PCs) or
75-day delay
(for ARM PCs) cycle. For each of these security program cycles
our servicers remit borrower payments at staggered dates. The
timing of these net cash flows are reflected in the valuation of
the guarantee obligation.
Allowance
for Loan Losses and Reserve for Guarantee Losses
We maintain an allowance for loan losses on mortgage loans
held-for-investment and a reserve for guarantee losses on PCs,
collectively referred to as our loan loss reserves, to provide
for credit losses when it is probable that a loss has been
incurred. We use the same methodology to determine our allowance
for loan losses and reserve for guarantee losses, as the
relevant factors affecting credit risk are the same.
To calculate the loan loss reserves for the single-family loan
portfolio, we aggregate homogenous loans into pools based on
common underlying characteristics, using statistically based
models to evaluate relevant factors affecting loan
collectibility, and determine the best estimate of loss. To
calculate loan loss reserves for the multifamily loan portfolio,
we also use models, evaluate certain larger loans for
impairment, and review repayment prospects and collateral values
underlying individual loans.
We regularly evaluate the underlying estimates and models we use
when determining the loan loss reserves and update our
assumptions to reflect our historical experience and current
view of economic factors. No material changes were made to the
loan loss reserve model during the periods presented. However,
inputs used by those models are regularly updated for changes in
the underlying data, assumptions, valuation inputs, or market
conditions.
Determining the adequacy of the loan loss reserves is a complex
process that is subject to numerous estimates and assumptions
requiring significant judgment. Key estimates and assumptions
that impact our loan loss reserves include:
|
|
|
|
|
loss severity trends;
|
|
|
|
default experience;
|
|
|
|
expected proceeds from credit enhancements;
|
|
|
|
collateral valuation; and
|
|
|
|
identification and impact assessment of macroeconomic factors.
|
No single statistic or measurement determines the adequacy of
the loan loss reserves. Changes in one or more of the estimates
or assumptions used to calculate the loan loss reserves could
have a material impact on the loan loss reserves and provisions
for credit losses.
We believe the level of our loan loss reserves is reasonable
based on internal reviews of the factors and methodologies used.
A management committee reviews the overall level of loan loss
reserves, as well as the factors and methodologies that give
rise to the estimate, and submits the best point estimate for
review by senior management.
Application
of the Static Effective Yield Method
We amortize our guarantee obligation under the static effective
yield method. The static effective yield will be calculated and
fixed at inception of the guarantee based on forecasted unpaid
principal balances. The static effective yield will be evaluated
and adjusted when significant changes in economic events cause a
shift in the pattern of our economic release from risk. For
example, certain market environments may lead to sharp and
sustained changes in home prices or prepayments of mortgages,
leading to the need for an adjustment in the static effective
yield for specific mortgage pools underlying the guarantee. When
a change is required, a cumulative catch-up adjustment, which
could be significant in a given period, will be recognized and a
new static effective yield will be used to determine our
guarantee obligation amortization. See NOTE 20:
CHANGES IN ACCOUNTING PRINCIPLES to our audited
consolidated financial statements for further information.
Application
of the Effective Interest Method
As described in NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES to our audited consolidated financial
statements, we use the effective interest method
to: (a) recognize interest income on our investments
in debt securities; and (b) amortize related deferred items
into interest income. The application of the effective interest
method requires us to estimate the effective yield at each
period end using our current estimate of future prepayments.
Determination of these estimates requires significant judgment,
as expected prepayment behavior is inherently uncertain.
Estimates of future prepayments are derived from market sources
and our internal prepayment models. Judgment is involved in
making initial determinations about prepayment expectations and
in updating those expectations over time in response to changes
in market conditions, such as interest rates and other
macroeconomic factors. See the discussion of market risks and
our interest-rate sensitivity measures under ANNUAL
MD&A QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK Interest-Rate Risk and Other
Market Risks. We believe that our current estimates of
future prepayments are reasonable and comparable to those used
by other market participants.
Impairment
Recognition on Investments in Securities
We recognize impairment losses on available-for-sale securities
through the income statement when we have concluded that a
decrease in the fair value of a security is not temporary. For
securities accounted for under Emerging Issues Task
Force 99-20,
Recognition of Interest Income and Impairment on
Purchased Beneficial Interests and Beneficial Interests That
Continue to Be Held by a Transferor in Securitized Financial
Assets, or
EITF 99-20,
an impairment loss is recognized when there is both a decline in
fair value below the carrying amount and an adverse change in
expected cash flows. Determination of whether an adverse change
has occurred involves judgment about expected prepayments and
credit events. Further, we review securities all for potential
impairment whenever the securitys fair value is less than
its amortized cost to determine whether we have the intent and
ability to hold the investments until a forecasted recovery.
This review considers a number of factors, including the
severity of the decline in fair value, credit ratings, the
length of time the investment has been in an unrealized loss
position, and the likelihood of sale in the near term. While
market prices and rating agency actions are factors that are
considered in the impairment analysis, cash flow analysis based
on default and prepayment assumptions serves as an important
factor in determining if an other than temporary impairment has
occurred. We recognize impairment losses when quantitative and
qualitative factors indicate that it is probable that the
security will suffer a contractual principal loss or interest
shortfall. We apply significant judgment in determining whether
impairment loss recognition is appropriate. We believe our
judgments are reasonable. However, different judgments could
have resulted in materially different impairment loss
recognition. See NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES to our audited consolidated financial
statements and ANNUAL MD&A CONSOLIDATED
BALANCE SHEETS ANALYSIS Retained Portfolio for
more information on impairment recognition on securities.
Accounting
Changes and Recently Issued Accounting Pronouncements
See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES to our audited consolidated financial statements
for more information concerning our accounting policies and
recently issued accounting pronouncements, including those that
we have not yet adopted and that will likely affect our
consolidated financial statements.
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to risks that include interest-rate and other
market risks, including those described in RISK
FACTORS. While we consider both our day-to-day and
long-term management of interest-rate and other market risks to
be satisfactory, we identified weaknesses in prior years in our
overall risk governance framework. We created an executive
management enterprise risk committee to provide a company-wide
view of risk and have formed five subcommittees to focus on
credit, market, models, operational and regulatory risks. Our
board of directors has also assigned primary responsibility for
oversight of enterprise risk management to the Governance,
Nominating and Risk Oversight Committee of the board of
directors.
Interest-Rate
Risk and Other Market Risks
Our interest-rate risk management objective is to serve our
mission by protecting shareholder value in all interest-rate
environments. Our disciplined approach to interest-rate risk
management is essential to maintaining a strong and durable
capital base and uninterrupted access to debt and equity capital
markets.
Sources
of Interest-Rate Risk and Other Market Risks
Our retained portfolio activities expose us to interest-rate
risk and other market risks arising primarily from the
uncertainty as to when borrowers will pay the outstanding
principal balance of mortgage loans and mortgage-related
securities held in our retained portfolio, known as prepayment
risk, and the resulting potential mismatch in the timing of our
receipt of cash flows related to our assets versus the timing of
payment of cash flows related to our liabilities. For the vast
majority of our mortgage-related investments, the mortgage
borrower has the option to make unscheduled payments of
additional principal or to completely pay off a mortgage loan at
any time before its scheduled maturity date (without having to
pay a prepayment penalty) or make principal payments in
accordance with their contractual obligation.
Our credit guarantee activities also expose us to interest-rate
risk because changes in interest rates can cause fluctuations in
the fair value of our existing credit guarantee portfolio. We
generally do not hedge these changes in fair value except for
interest-rate exposure related to net buy-ups and float. Float,
which arises from timing differences between when the borrower
makes principal payments on the loan and the reduction of the PC
balance, can lead to significant interest expense if the
interest rate paid to a PC investor is higher than the
reinvestment rate earned by the securitization trusts on
payments received from mortgage borrowers and paid to us as
trust management income.
The types of interest-rate risk and other market risks to which
we are exposed are described below.
Duration
Risk and Convexity Risk
Duration is a measure of a financial instruments price
sensitivity to changes in interest rates. Convexity is a measure
of how much a financial instruments duration changes as
interest rates change. Our convexity risk primarily results from
prepayment risk. We actively manage duration risk and convexity
risk through asset selection and structuring (that is, by
identifying or structuring mortgage-related securities with
attractive prepayment and other characteristics), by issuing a
broad range of both callable and non-callable debt instruments
and by using interest-rate derivatives and written options.
Managing the impact of duration risk and convexity risk is the
principal focus of our daily market risk management activities.
These risks are encompassed in our PMVS and duration gap risk
measures, discussed in greater detail below. We use prepayment
models to determine the estimated duration and convexity of
mortgage assets for our PMVS and duration gap measures. Expected
results can be affected by differences between prepayments
forecasted by the models and actual prepayments.
Yield
Curve Risk
Yield curve risk is the risk that non-parallel shifts in the
yield curve (such as a flattening or steepening) will adversely
affect shareholder value. Because changes in the shape, or
slope, of the yield curve often arise due to changes in the
markets expectation of future interest rates at different
points along the yield curve, we evaluate our exposure to yield
curve risk by examining potential reshaping scenarios at various
points along the yield curve. Our yield curve risk under a
specified yield curve scenario is reflected in our PMVS-Yield
Curve, or
PMVS-YC,
disclosure.
Volatility
Risk
Volatility risk is the risk that changes in the markets
expectation of the magnitude of future variations in interest
rates will adversely affect shareholder value. Implied
volatility is a key determinant of the value of an interest-rate
option. Since prepayment risk is generally inherent in mortgage
assets, changes in implied volatility affect the value of
mortgage assets. We manage volatility risk through asset
selection and by maintaining a consistently high percentage of
option-embedded liabilities relative to our mortgage assets. We
monitor volatility risk by measuring exposure levels on a daily
basis and we maintain internal limits on the amount of
volatility risk exposure that is acceptable to us.
Basis
Risk
Basis risk is the risk that interest rates in different market
sectors will not move in tandem and will adversely affect
shareholder value. This risk arises principally because we
generally hedge mortgage-related investments with debt
securities. We do not actively manage the basis risk arising
from funding retained portfolio investments with our debt
securities, also referred to as mortgage-to-debt OAS risk. See
ANNUAL MD&A CONSOLIDATED FAIR VALUE
BALANCE SHEETS ANALYSIS Key Components of Changes in
Fair Value of Net Assets Changes in
Mortgage-To-Debt OAS for additional information.
We also incur basis risk when we use LIBOR- or Treasury-based
instruments in our risk management activities.
Foreign-Currency
Risk
Foreign-currency risk is the risk that fluctuations in currency
exchange rates (e.g., foreign currencies to the U.S.
dollar) will adversely affect shareholder value. We are exposed
to foreign-currency risk because we have debt denominated in
currencies other than the U.S. dollar, our functional currency.
We eliminate virtually all of our foreign-currency risk by
entering into swap transactions that effectively convert
foreign-currency denominated obligations into U.S.
dollar-denominated obligations.
Portfolio
Market Value Sensitivity and Measurement of Interest-Rate
Risk
We employ a risk management strategy that seeks to substantially
match the duration characteristics of our assets and
liabilities. To accomplish this, we employ an integrated
strategy encompassing asset selection and structuring and asset
and liability management.
Through our asset selection process, we seek to purchase
mortgage assets with desirable prepayment expectations based on
our evaluation of their yield-to-maturity, option-adjusted
spreads and credit characteristics. Through this selection
process
and the restructuring of mortgage assets, we seek to retain cash
flows with more stable risk and investment return
characteristics while selling off the cash flows that do not
meet our investment profile.
Through our asset and liability management process, we mitigate
interest-rate risk by issuing a wide variety of debt products.
The prepayment option held by mortgage borrowers drives the fair
value of our mortgage assets such that the combined fair value
of our mortgage assets and non-callable debt will decline if
interest rates move significantly in either direction. We
mitigate much of our exposure to changes in interest rates by
funding a significant portion of our mortgage portfolio with
callable debt. When interest rates change, our option to redeem
this debt offsets a large portion of the fair value change
driven by the mortgage prepayment option. At December 31,
2007, approximately 44% of our fixed-rate mortgage assets were
funded and economically hedged with callable debt. However,
because the mortgage prepayment option is not fully hedged by
callable debt, the combined fair value of our mortgage assets
and debt will be affected by changes in interest rates.
To further reduce our exposure to changes in interest rates, we
hedge a significant portion of the remaining prepayment risk
with option-based derivatives. These derivatives primarily
consist of call swaptions, which tend to increase in value as
interest rates decline, and put swaptions, which tend to
increase in value as interest rates increase. With the addition
of these option-based derivatives, a greater portion of our
prepayment risk has been hedged. We also manage interest-rate
risk by rebalancing the portfolio, primarily using interest-rate
swaps. Although we do not hedge all of our exposure to changes
in interest rates, these exposures are generally well
understood, are subject to established limits, and are monitored
and controlled through our disciplined risk management process.
These limits are refined and updated from time to time. See
ANNUAL MD&A CONSOLIDATED FAIR VALUE
BALANCE SHEETS ANALYSIS Key Components of Changes in
Fair Value of Net Assets Changes in
Mortgage-To-Debt OAS for further information.
PMVS and
Duration Gap
Our primary interest-rate risk measures are PMVS and duration
gap. PMVS is measured in two ways, one measuring the estimated
sensitivity of our portfolio market value (as defined below) to
parallel moves in interest rates (Portfolio Market Value
Sensitivity-Level or
(PMVS-L))
and the other to nonparallel movements
(PMVS-YC).
In December 2007, we changed our PMVS reporting to represent
estimated dollars-at-risk, rather than expressed as a percentage
of fair value to common equity. We believe this change provides
more relevant information and better represents our overall
level and low-exposure to adverse interest-rate movements given
the substantial reduction in the fair value of common equity
that occurred during 2007.
Our PMVS and duration gap estimates are determined using models
that involve our best judgment of interest-rate and prepayment
assumptions. Accordingly, while we believe that PMVS and
duration gap are useful risk management tools, they should be
understood as estimates rather than as precise measurements.
While PMVS and duration gap estimate the exposure to changes in
interest rates, they do not capture the potential impact of
certain other market risks, such as changes in volatility,
basis, prepayment model, mortgage-to-debt option-adjusted
spreads and foreign-currency risk. The impact of these other
market risks can be significant. See Sources of
Interest-Rate Risk and Other Market Risks discussed
above for further information. Definitions of our primary
interest rate risk measures follow:
|
|
|
|
|
PMVS-L shows
the estimated loss in pre-tax portfolio market value from an
immediate adverse 50 basis point parallel shift in the
level of LIBOR rates (i.e., when the yield at each point
on the LIBOR yield curve increases or decreases by 50 basis
points).
|
|
|
|
PMVS-YC
shows the estimated loss in pre-tax portfolio market value from
an immediate adverse 25 basis point change in the slope (up
and down) of the LIBOR yield curve. The 25 basis point
change in slope for the
PMVS-YC
measure is obtained by shifting the two-year and ten-year LIBOR
rates by an equal amount (12.5 basis points), but in
opposite directions. LIBOR rate shifts between the two-year and
ten-year points are interpolated.
|
|
|
|
We calculate our exposure to changes in interest rates using
effective duration. Effective duration measures the percentage
change in price of financial instruments to a one percent change
in interest rates. Financial instruments with positive duration
increase in value as interest rates decline. Conversely,
financial instruments with negative duration increase in value
as interest rates rise.
|
Duration gap measures the difference in price sensitivity to
interest rate changes between our assets and liabilities, and it
is expressed in months relative to the market value of assets.
For example, assets with a six month duration and liabilities
with a five month duration would result in a positive duration
gap of one month. A duration gap of zero implies that the
duration of our assets equals the duration of our liabilities.
As a result, the change in value of assets from an instantaneous
move in interest rates, either up or down, will be accompanied
by an equal and offsetting change in the value of liabilities,
thus leaving the fair value of equity unchanged. A positive
duration gap indicates that the duration of our assets exceeds
the duration of our liabilities which, from a net perspective,
implies that the fair value of equity will increase in value
when interest rates fall and decrease in value when interest
rates rise. A
negative duration gap indicates that the duration of our
liabilities exceeds the duration of our assets which, from a net
perspective, implies that the fair value of equity will increase
in value when interest rates rise and decrease in value when
interest rates fall. Multiplying duration gap (expressed as a
percentage of a year) by the fair value of our assets will
provide an indication of the change in the fair value of our
equity resulting from a one percent change in interest rates.
The convexity of a financial instrument measures the extent to
which the duration or price sensitivity of an instrument changes
for a one percent change in interest rates. As a result of
convexity, actual changes in fair value from interest changes
may differ from those implied by duration gap alone. For that
reason, we believe duration gap is most useful when used in
conjunction with
PMVS-L.
The 50 basis point shift and 25 basis point change in
slope of the LIBOR yield curve used for our PMVS measures
represent events that are expected to have an approximately 5%
probability of occurring over a one-month time horizon. We
believe that our PMVS measures represent conservative measures
of interest-rate risk because these assumed scenarios are
unlikely and because the scenarios assume instantaneous shocks.
Therefore, these PMVS measures do not consider the effects on
fair value of any rebalancing actions that we would typically
take to reduce our risk exposure.
The expected loss in portfolio market value is an estimate of
the sensitivity to changes in interest rates of the fair value
of all interest-earning assets, interest-bearing liabilities and
derivatives on a pre-tax basis. When we calculate the expected
loss in portfolio market value and duration gap, we also take
into account the cash flows related to certain credit
guarantee-related items, including net buy-ups and expected
gains or losses due to net interest from float. In making these
calculations, we do not consider the sensitivity to
interest-rate changes of the following assets and liabilities:
|
|
|
|
|
Credit guarantee portfolio. We do not consider
the sensitivity of the fair value of the credit guarantee
portfolio to changes in interest rates except for the
guarantee-related items mentioned above (i.e., net
buy-ups and float), because we believe the expected benefits
from replacement business provide an adequate hedge against
interest-rate changes over time.
|
|
|
|
Other assets with minimal interest-rate
sensitivity. We do not include other assets,
primarily non-financial instruments such as fixed assets and
REO, because we estimate their impact on PMVS and duration gap
to be minimal.
|
PMVS
Results
Table 49 provides estimated point-in-time
PMVS-L and
PMVS-YC
results at December 31, 2007 and 2006. Table 49 also
provides
PMVS-L
estimates assuming an immediate 100 basis point shift in
the LIBOR yield curve. Because we do not hedge all prepayment
option risk, the duration of our mortgage assets changes more
rapidly as changes in interest rates increase. Accordingly, as
shown in Table 49, the
PMVS-L
results based on a 100 basis point shift in the LIBOR curve
are disproportionately higher than the
PMVS-L
results based on a 50 basis point shift in the LIBOR curve.
Table 49
PMVS Assuming Shifts of the LIBOR Yield Curve
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Potential Pre-Tax Loss in
|
|
|
Portfolio Market Value
|
|
|
PMVS-YC
|
|
PMVS-L
|
|
|
25 bps
|
|
50 bps
|
|
100 bps
|
|
|
(in millions)
|
|
At:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
$
|
42
|
|
|
$
|
533
|
|
|
$
|
1,681
|
|
December 31, 2006
|
|
$
|
27
|
|
|
$
|
146
|
|
|
$
|
560
|
|
There are several reasons for a greater increase in PMVS-L
compared to
PMVS-YC.
First,
PMVS-L
considers our convexity exposure, whereas
PMVS-YC does
not. Our convexity exposure increased in 2007 as rates declined,
increasing our expected mortgage prepayments, and as we shifted
our portfolio mix to more conventional fixed-rate mortgage
related securities. Second, our duration risk, as measured by
PMVS-YC, was
not significantly affected as our risk continued to be
positioned in a manner along the yield curve in which fair value
losses due to nonparallel shifts in the yield curve were
limited. Third, as a result of the change in our portfolio mix
and the decline in interest rates, we hedged the change in the
risk of our assets by increasing our position in pay-fixed
swaps, while allowing for slightly more interest rate risk
exposure.
Derivatives have enabled us to keep our interest-rate risk
exposure at consistently low levels in a wide range of
interest-rate environments. Table 50 shows that the low
PMVS-L risk
levels for the periods presented would generally have been
higher if we had not used derivatives to manage our
interest-rate risk exposure.
Table 50
Derivative Impact on
PMVS-L
(50 bps)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before
|
|
After
|
|
Effect of
|
|
|
Derivatives
|
|
Derivatives
|
|
Derivatives
|
|
|
(in millions)
|
|
At:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
$
|
1,371
|
|
|
$
|
533
|
|
|
$
|
(838
|
)
|
December 31, 2006
|
|
$
|
541
|
|
|
$
|
146
|
|
|
$
|
(395
|
)
|
Duration
Gap Results
Our estimated average duration gap for the months of December
2007 and 2006 was zero months.
The disclosure in our Monthly Volume Summary reports, which are
available on our website at www.freddiemac.com, reflects the
average of the daily
PMVS-L,
PMVS-YC and
duration gap estimates for a given reporting period (a month,
quarter or year).
Use of
Derivatives and Interest-Rate Risk Management
Use of
Derivatives
We use derivatives primarily to:
|
|
|
|
|
hedge forecasted issuances of debt and synthetically create
callable and non-callable funding;
|
|
|
|
regularly adjust or rebalance our funding mix in order to more
closely match changes in the interest-rate characteristics of
our mortgage assets; and
|
|
|
|
hedge foreign-currency exposure (see Sources of
Interest-Rate Risk and Other Market Risks
Foreign-Currency Risk.)
|
Hedge
Forecasted Debt Issuances and Create Synthetic
Funding
We typically commit to purchase mortgage investments on an
opportunistic basis for a future settlement, typically ranging
from two weeks to three months after the date of the commitment.
To facilitate larger and more predictable debt issuances that
contribute to lower funding costs, we use interest-rate
derivatives to economically hedge the interest-rate risk
exposure from the time we commit to purchase a mortgage to the
time the related debt is issued. We also use derivatives to
synthetically create the substantive economic equivalent of
various debt funding structures. For example, the combination of
a series of short-term debt issuances over a defined period and
a pay-fixed swap with the same maturity as the last debt
issuance is the substantive economic equivalent of a long-term
fixed-rate debt instrument of comparable maturity. Similarly,
the combination of non-callable debt and a call swaption, or
option to enter into a receive-fixed swap, with the same
maturity as the non-callable debt, is the substantive economic
equivalent of callable debt. These derivatives strategies
increase our funding flexibility and allow us to better match
asset and liability cash flows, often reducing overall funding
costs.
Adjust
Funding Mix
We generally use interest-rate swaps to mitigate contractual
funding mismatches between our assets and liabilities. We also
use swaptions and other option-based derivatives to adjust the
contractual funding of our debt in response to changes in the
expected lives of mortgage-related assets in our retained
portfolio. As market conditions dictate, we take rebalancing
actions to keep our interest-rate risk exposure within
management-set limits. In a declining interest-rate environment,
we typically enter into receive-fixed swaps or purchase
Treasury-based derivatives to shorten the duration of our
funding to offset the declining duration of our mortgage assets.
In a rising interest-rate environment, we typically enter into
pay-fixed swaps or sell Treasury-based derivatives in order to
lengthen the duration of our funding to offset the increasing
duration of our mortgage assets.
Types of
Derivatives
The derivatives we use to hedge interest-rate and
foreign-currency risk are common in the financial markets. We
principally use the following types of derivatives:
|
|
|
|
|
LIBOR- and the Euro Interbank Offered Rate, or Euribor-, based
interest-rate swaps;
|
|
|
|
LIBOR- and Treasury-based options (including swaptions);
|
|
|
|
LIBOR- and Treasury-based exchange-traded futures; and
|
|
|
|
Foreign-currency swaps.
|
In addition to swaps, futures and purchased options, our
derivative positions include the following:
Written
Options and Swaptions
Written call and put swaptions are sold to counterparties
allowing them the option to enter into receive- and pay-fixed
swaps, respectively. Written call and put options on
mortgage-related securities give the counterparty the right to
execute a contract under specified terms, which generally occurs
when we are in a liability position. We use these written
options and
swaptions to manage convexity risk over a wide range of interest
rates. Written options lower our overall hedging costs, allow us
to hedge the same economic risk we assume when selling
guaranteed final maturity REMICs with a more liquid instrument
and allow us to rebalance the options in our callable debt and
REMIC portfolios. We may, from time to time, write other
derivative contracts such as caps, floors, interest-rate futures
and options on buy-up and buy-down commitments.
Forward
Purchase and Sale Commitments
We routinely enter into forward purchase and sale commitments
for mortgage loans and mortgage-related securities. Most of
these commitments are derivatives subject to the requirements of
SFAS 133.
Swap
Guarantee Derivatives
We issue swap guarantee derivatives that guarantee the payments
on (a) multifamily mortgage loans that are originated and
held by state and municipal housing finance agencies to support
tax-exempt multifamily housing revenue bonds and
(b) Freddie Mac pass-through certificates which are backed
by tax-exempt multifamily housing revenue bonds and related
taxable bonds and/or loans. In connection with some of these
guarantees, we may also guarantee the sponsors or the
borrowers performance as a counterparty on any related
interest-rate swaps used to mitigate interest-rate risk.
Credit
Derivatives
We entered into credit derivatives during 2007, including
risk-sharing agreements. Under these risk-sharing agreements,
default losses on specific mortgage loans delivered by sellers
are compared to default losses on reference pools of mortgage
loans with similar characteristics. Based upon the results of
that comparison, we remit or receive payments based upon the
default performance of the referenced pools of mortgage loans.
In addition, we entered into an agreement whereby we assume
credit risk for mortgage loans held by third parties for up to a
90-day
period in exchange for a monthly fee. Should the mortgage loans
become delinquent we are obligated to purchase the loans.
In addition, we have also purchased mortgage loans containing
debt cancellation contracts, which provide mortgage debt or
payment cancellation for borrowers who experience unanticipated
losses of income dependent on a covered event. The rights and
obligations under these agreements have been assigned to the
servicers. However, in the event the servicer does not perform
as required by contract, under our guarantee, we would be
obligated to make the required contractual payments.
Derivative-Related
Risks
Our use of derivatives exposes us to derivative market liquidity
risk and counterparty credit risk.
Derivative
Market Liquidity Risk
Derivative market liquidity risk is the risk that we may not be
able to enter into or exit out of derivative transactions at a
reasonable cost. A lack of sufficient capacity or liquidity in
the derivatives market could limit our risk management
activities, increasing our exposure to interest-rate risk. To
help maintain continuous access to derivative markets, we use a
variety of products and transact with many different derivative
counterparties. In addition to over-the-counter, or OTC,
derivatives, we also use exchange-traded derivatives, asset
securitization activities, callable debt and short-term debt to
rebalance our portfolio.
We limit our duration and convexity exposure to each
counterparty. At December 31, 2007, the largest single
uncollateralized exposure of our 27 approved OTC
counterparties listed in Table 51
Derivative Counterparty Credit Exposure under ANNUAL
MD&A QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK Interest-Rate Risk and Other Market
Risks was related to a
AAA-rated
counterparty, constituting $174 million, or 51%, of the
total uncollateralized exposure of our OTC interest-rate swaps,
option-based derivatives and foreign-currency swaps.
Derivative
Counterparty Credit Risk
Counterparty credit risk arises from the possibility that the
derivative counterparty will not be able to meet its contractual
obligations. Exchange-traded derivatives, such as futures
contracts, do not measurably increase our counterparty credit
risk because changes in the value of open exchange-traded
contracts are settled daily through a financial clearinghouse
established by each exchange. OTC derivatives, however, expose
us to counterparty credit risk because transactions are executed
and settled between us and the counterparty. When our net
position with an OTC counterparty subject to a master netting
agreement has a market value above zero at a given date
(i.e., it is an asset reported as derivative assets, net
on our consolidated balance sheets), then the counterparty could
potentially be obligated to deliver cash, securities or a
combination of both having that market value to satisfy its
obligation to us under the derivative.
We actively manage our exposure to counterparty credit risk
using several tools, including:
|
|
|
|
|
review of external rating analyses;
|
|
|
|
strict standards for approving new derivative counterparties;
|
|
|
|
ongoing monitoring of our positions with each counterparty;
|
|
|
|
|
|
managing diversification mix among counterparties;
|
|
|
|
master netting agreements and collateral agreements; and
|
|
|
|
stress-testing to evaluate potential exposure under possible
adverse market scenarios.
|
On an ongoing basis, we review the credit fundamentals of all of
our OTC derivative counterparties to confirm that they continue
to meet our internal standards. We assign internal ratings,
credit capital and exposure limits to each counterparty based on
quantitative and qualitative analysis, which we update and
monitor on a regular basis. We conduct additional reviews when
market conditions dictate or events affecting an individual
counterparty occur.
Derivative
Counterparties
Our use of OTC interest-rate swaps, option-based derivatives and
foreign-currency swaps is subject to rigorous internal credit
and legal reviews. Our derivative counterparties carry external
credit ratings among the highest available from major rating
agencies. All of these counterparties are major financial
institutions and are experienced participants in the OTC
derivatives market.
Master
Netting and Collateral Agreements
We use master netting and collateral agreements to reduce our
credit risk exposure to our active OTC derivative counterparties
for interest-rate swaps, option-based derivatives and
foreign-currency swaps. See NOTE 17: CONCENTRATION OF
CREDIT AND OTHER RISKS to our audited consolidated
financial statements for additional information.
Table 51 summarizes our exposure to counterparty credit
risk in our derivatives, which represents the net positive fair
value of derivative contracts, related accrued interest and
collateral held by us from our counterparties, after netting by
counterparty as applicable (i.e., net amounts due to us
under derivative contracts). This table is useful in
understanding the counterparty credit risk related to our
derivative portfolio.
Table 51
Derivative Counterparty Credit Exposure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Exposure,
|
|
|
Contractual
|
|
|
|
|
|
Number of
|
|
|
Notional
|
|
|
Exposure at
|
|
|
Net of
|
|
|
Maturity
|
|
|
Collateral Posting
|
Rating(1)
|
|
Counterparties(2)
|
|
|
Amount
|
|
|
Fair
Value(3)
|
|
|
Collateral(4)
|
|
|
(in years)
|
|
|
Threshold
|
|
|
(dollars in millions)
|
|
AAA
|
|
|
2
|
|
|
$
|
1,173
|
|
|
$
|
174
|
|
|
$
|
174
|
|
|
|
3.4
|
|
|
Mutually agreed upon
|
AA+
|
|
|
3
|
|
|
|
180,939
|
|
|
|
945
|
|
|
|
|
|
|
|
4.4
|
|
|
$10 million or less
|
AA
|
|
|
9
|
|
|
|
463,163
|
|
|
|
1,347
|
|
|
|
62
|
|
|
|
5.3
|
|
|
$10 million or less
|
AA−
|
|
|
6
|
|
|
|
160,678
|
|
|
|
2,230
|
|
|
|
30
|
|
|
|
5.8
|
|
|
$10 million or less
|
A+
|
|
|
5
|
|
|
|
168,680
|
|
|
|
1,770
|
|
|
|
54
|
|
|
|
6.1
|
|
|
$1 million or less
|
A
|
|
|
2
|
|
|
|
35,391
|
|
|
|
239
|
|
|
|
19
|
|
|
|
5.7
|
|
|
$1 million or less
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal(5)
|
|
|
27
|
|
|
|
1,010,024
|
|
|
|
6,705
|
|
|
|
339
|
|
|
|
5.4
|
|
|
|
Other
derivatives(6)
|
|
|
|
|
|
|
238,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward purchase and sale commitments
|
|
|
|
|
|
|
72,662
|
|
|
|
465
|
|
|
|
465
|
|
|
|
|
|
|
|
Swap guarantee derivatives
|
|
|
|
|
|
|
1,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives
|
|
|
|
|
|
$
|
1,322,881
|
|
|
$
|
7,170
|
|
|
$
|
804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
|
|
Adjusted
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Exposure,
|
|
|
Contractual
|
|
|
|
|
|
Number of
|
|
|
Notional
|
|
|
Exposure at
|
|
|
Net of
|
|
|
Maturity
|
|
|
Collateral Posting
|
Rating(1)
|
|
Counterparties(2)
|
|
|
Amount
|
|
|
Fair
Value(3)
|
|
|
Collateral(4)
|
|
|
(in years)
|
|
|
Threshold
|
|
|
(dollars in millions)
|
|
AAA
|
|
|
2
|
|
|
$
|
3,408
|
|
|
$
|
411
|
|
|
$
|
411
|
|
|
|
1.6
|
|
|
Mutually agreed upon
|
AA
|
|
|
8
|
|
|
|
269,126
|
|
|
|
2,134
|
|
|
|
92
|
|
|
|
4.7
|
|
|
$10 million or less
|
AA−
|
|
|
12
|
|
|
|
278,993
|
|
|
|
6,264
|
|
|
|
161
|
|
|
|
5.2
|
|
|
$10 million or less
|
A+
|
|
|
4
|
|
|
|
142,332
|
|
|
|
1,393
|
|
|
|
7
|
|
|
|
6.1
|
|
|
$1 million or less
|
A−
|
|
|
1
|
|
|
|
210
|
|
|
|
1
|
|
|
|
1
|
|
|
|
5.0
|
|
|
$1 million or less
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal(5)
|
|
|
27
|
|
|
|
694,069
|
|
|
|
10,203
|
|
|
|
672
|
|
|
|
5.2
|
|
|
|
Other
derivatives(6)
|
|
|
|
|
|
|
53,071
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward purchase and sale commitments
|
|
|
|
|
|
|
10,012
|
|
|
|
18
|
|
|
|
18
|
|
|
|
|
|
|
|
Swap guarantee derivatives
|
|
|
|
|
|
|
957
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives
|
|
|
|
|
|
$
|
758,109
|
|
|
$
|
10,221
|
|
|
$
|
690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
We use the lower of S&P and
Moodys ratings to manage collateral requirements. In this
table, the rating of the legal entity is stated in terms of the
S&P equivalent.
|
(2)
|
Based on legal entities. Affiliated
legal entities are reported separately.
|
(3)
|
For each counterparty, this amount
includes derivatives with a net positive fair value (recorded as
derivative assets, net), including the related accrued interest
receivable/payable (net).
|
(4)
|
Total Exposure at Fair Value less
collateral held as determined at the counterparty level.
|
(5)
|
Consists of OTC derivative
agreements for interest-rate swaps, option-based derivatives
(excluding written options), foreign-currency swaps and
purchased interest-rate caps. Written options do not present
counterparty credit exposure, because we receive a one-time
up-front premium in exchange for giving the holder the right to
execute a contract under specified terms, which generally puts
us in a liability position.
|
(6)
|
Consists primarily of
exchange-traded contracts, certain written options and certain
credit derivatives.
|
Over time, our exposure to individual counterparties for OTC
interest-rate swaps, option-based derivatives and
foreign-currency swaps varies depending on changes in fair
values, which are affected by changes in period-end interest
rates, the implied volatility of interest rates,
foreign-currency exchange rates and the amount of derivatives
held. Our uncollateralized exposure to counterparties for these
derivatives, after applying netting agreements and collateral,
decreased to $339 million at December 31, 2007 from
$672 million at December 31, 2006. This decrease was
primarily due to a significant decrease in uncollateralized
exposure to
AAA-rated
counterparties, which typically are not required to post
collateral given their low risk profile.
At December 31, 2007, the uncollateralized exposure to
non-AAA-rated counterparties was primarily due to exposure
amounts below the applicable counterparty collateral posting
threshold as well as market movements during the time period
between when a derivative was marked to fair value and the date
we received the related collateral. Collateral is typically
transferred within one business day based on the values of the
related derivatives.
As indicated in Table 51, approximately 95% of our
counterparty credit exposure for OTC interest-rate swaps,
option-based derivatives and foreign-currency swaps was
collateralized at December 31, 2007. If all of our
counterparties for these derivatives had defaulted
simultaneously on December 31, 2007, our maximum loss for
accounting purposes would have been approximately
$339 million. As of December 31, 2007, one of our
AAA-rated counterparties, Kreditanstalt fur Wiederaufbau,
accounted for 22% of our uncollateralized exposure to
derivatives counterparties, due to a single foreign currency
denominated interest rate swap that matured on
February 2008. At maturity, we received all cash that was
due to us.
In the event of counterparty default our economic loss may be
higher than the uncollateralized exposure of our derivatives if
we were not able to replace the defaulted derivatives in a
timely fashion. We monitor the risk that our uncollateralized
exposure to each of our OTC counterparties for interest-rate
swaps, option-based derivatives and foreign-currency swaps will
increase under certain adverse market conditions by performing
daily market stress tests. These tests evaluate the potential
additional uncollateralized exposure we would have to each of
these derivative counterparties assuming changes in the level
and implied volatility of interest rates and changes in
foreign-currency exchange rates over a brief time period.
As of February 28, 2008, we have not incurred any credit
losses on OTC derivative counterparties or set aside specific
reserves for institutional credit risk exposure. We do not
believe such reserves are necessary, given our counterparty
credit risk management policies and collateral requirements.
As indicated in Table 51, the total exposure to our forward
purchase and sale commitments of $465 million and
$18 million at December 31, 2007 and 2006,
respectively, was uncollateralized. Because the typical maturity
of our forward purchase and sale commitments is less than one
year, we do not require master netting and collateral agreements
for the counterparties of these commitments. However, we monitor
the credit fundamentals of the counterparties to our forward
purchase and sale commitments on an ongoing basis to ensure that
they continue to meet our internal risk-management standards. At
December 31, 2007, we had a large volume of purchase and
sale commitments related to our retained portfolio
that increased our exposure to the counterparties to our forward
purchase and sale commitment. These commitments settled in
January 2008.
CREDIT
RISKS
Our credit guarantee portfolio is subject primarily to two types
of credit risk: mortgage credit risk and institutional credit
risk. Mortgage credit risk is the risk that a borrower will fail
to make timely payments on a mortgage or security we own or
guarantee. We are exposed to mortgage credit risk on our total
mortgage portfolio because we either hold the mortgage assets or
have guaranteed mortgages in connection with the issuance of a
PC, Structured Security or other borrower performance
commitment. Institutional credit risk is the risk that a
counterparty that has entered into a business contract or
arrangement with us will fail to meet its obligations.
Mortgage and credit market conditions deteriorated rapidly in
the second half of 2007 and have continued in 2008. These
conditions were brought about by several factors, which
increased our exposure to both mortgage credit and institutional
credit risks. Factors negatively affecting the mortgage and
credit markets in recent months include:
|
|
|
|
|
significant volatility;
|
|
|
|
lower levels of liquidity;
|
|
|
|
wider credit spreads;
|
|
|
|
rating agency downgrades of mortgage-related securities or
counterparties;
|
|
|
|
declines in home prices nationally;
|
|
|
|
higher incidence of institutional insolvencies; and
|
|
|
|
higher levels of foreclosures and delinquencies, particularly
with respect to non-traditional and subprime mortgage loans.
|
Mortgage
Credit Risk
Mortgage
Credit Risk Management Strategies
Mortgage credit risk is primarily influenced by the credit
profile of the borrower on the mortgage, the features of the
mortgage itself, the type of property securing the mortgage,
home price trends, apartment demand in the area, the number of
competing properties in the area (including properties under
construction) and the general economy. To manage our mortgage
credit risk, we focus on three key areas: underwriting
requirements and quality control standards; portfolio
diversification; and portfolio management activities, including
loss mitigation and the use of credit enhancements.
Underwriting
Requirements and Quality Control Standards
All mortgages that we purchase for our retained portfolio or our
credit guarantee portfolio have an inherent risk of default. We
seek to manage the underlying risk by using our underwriting and
quality control processes and adequately pricing for the risk.
We use a process of delegated underwriting for the single-family
mortgages we purchase or securitize. In this process, we provide
originators with a series of mortgage underwriting standards and
the originators represent and warrant to us that the mortgages
sold to us meet these requirements. We subsequently review a
sample of these loans and, if we determine that any loan is not
in compliance with our contractual standards, we may require the
seller/servicer to repurchase that mortgage or make us whole in
the event of a default. We provide originators with written
standards and/or automated underwriting software tools, such as
Loan
Prospector.®
We use other quantitative credit risk management tools that are
designed to evaluate single-family mortgages and monitor the
related mortgage credit risk for loans we may purchase. Loan
Prospector®
generates a credit risk classification by evaluating information
on significant indicators of mortgage default risk, such as LTV
ratios, credit scores and other mortgage and borrower
characteristics. These statistically-based risk assessment tools
increase our ability to distinguish among single-family loans
based on their expected risk, return and importance to our
mission. In many cases, underwriting standards are tailored
under contracts with individual customers. We have been
expanding the share of mortgages we purchase that were
underwritten by our seller/servicers using alternative automated
underwriting systems or agreed-upon underwriting standards that
differ from our system or guidelines, which may increase our
credit risk and may result in increased losses. We regularly
monitor the performance of mortgages purchased using these
systems and standards, and if they underperform mortgages
originated using Loan
Prospector®,
we may seek additional management and guarantee fee compensation
for future purchases of similar mortgages.
The percentage of our single-family mortgage purchase volume
evaluated using Loan
Prospector®
prior to purchase has declined over the last three years. As
part of our post-purchase quality control review process, we use
Loan
Prospector®
to evaluate the credit quality of virtually all single-family
mortgages that were not evaluated by Loan
Prospector®
prior to purchase. Loan
Prospector®
risk classifications influence both the price we charge to
guarantee loans and the loans we review in quality control.
For multifamily mortgage loans, we use an intensive pre-purchase
underwriting process for the mortgages we purchase, unless the
mortgage loans have significant credit enhancements. Our
underwriting process includes assessments of the local market,
the borrower, the property manager, the propertys
historical and projected financial performance and the
propertys physical condition, which may include a physical
inspection of the property. In addition to our own inspections,
we rely on third-party appraisals and environmental and
engineering reports. We have also engaged third-party
underwriters to underwrite mortgages on our behalf. During 2007,
we also began a program of delegated underwriting for certain
multifamily mortgages we purchase or securitize.
Credit
Enhancements
Our charter requires that single-family mortgages with LTV
ratios above 80% at the time of purchase must be covered by one
or more of the following: (a) primary mortgage
insurance on the portion above 80% guaranteed or insured by a
qualified insurer as we determined; (b) a sellers
agreement to repurchase or replace any mortgage in default (for
such period and under such circumstances as we may require); or
(c) retention by the seller of at least a 10% participation
interest in the mortgages. In addition, for some mortgage loans,
we elect to share the default risk by transferring a portion of
that risk to various third parties through a variety of other
credit enhancements. In many cases, the lenders or third
partys risk is limited to a specific level of losses at
the time the credit enhancement becomes effective.
At December 31, 2007 and 2006, credit-enhanced
single-family mortgages and mortgage-related securities
represented approximately 17% and 16% of the $1,819 billion
and $1,541 billion, respectively, unpaid principal balance
of the total mortgage portfolio, excluding non-Freddie Mac
mortgage-related securities and that portion of issued
Structured Securities that is backed by Ginnie Mae Certificates.
We recognized recovery proceeds of $421.3 million,
$282.2 million and $292.5 million in 2007, 2006 and
2005, respectively, under our primary and pool mortgage
insurance policies and other credit enhancements related to our
single-family loan portfolios. We exclude from the numbers, the
amounts related to the underlying mortgage loans related to
Structured Transactions because the securities in these
structures remain subject to previously established guarantees
or credit enhancements. See ANNUAL MD&A
CONSOLIDATED BALANCE SHEETS ANALYSIS Table
20 Characteristics of Mortgage Loans and
Mortgage-Related Securities in our Retained Portfolio for
additional information about our non-Freddie Mac
mortgage-related securities.
Our ability and desire to expand or reduce the portion of our
total mortgage portfolio with credit enhancements will depend on
our evaluation of the credit quality of new business purchase
opportunities, the risk profile of our portfolio and the future
availability of effective credit enhancements at prices that
permit an attractive return. While the use of credit
enhancements reduces our exposure to mortgage credit risk, it
increases our exposure to institutional credit risk. As
guarantor, we remain responsible for the payment of principal
and interest if a mortgage insurer fails to meet its obligations
to reimburse us for claims. If an entity that provides credit
enhancement fails to fulfill its obligation, the result would be
increased credit related costs and a possible reduction in the
fair values associated with our guaranteed PCs or Structured
Securities. See RISK FACTORS Competitive and
Market Risks for additional information regarding the
effects of increased credit losses. In the event one of our
mortgage insurers was to become insolvent, the insurers
future premiums paid by the borrower would be available to
partially offset costs. As of February 28, 2008, no
mortgage insurer has failed to meet its obligations to us.
Primary mortgage insurance is the most prevalent type of credit
enhancement protecting our total mortgage portfolio and is
typically provided on a loan-level basis for certain
single-family mortgages. Primary mortgage insurance transfers
varying portions of the credit risk associated with a mortgage
to a third-party insurer. The amount of insurance we obtain on
any mortgage depends on our requirements and our assessment of
risk. We may, from time to time, agree with the insurer to
reduce the amount of coverage that is in excess of our
charters minimum requirement and may also furnish certain
services to the insurer in exchange for fees paid by the
insurer. As is the case with credit enhancement agreements
generally, these agreements often improve the overall value of
purchased mortgages and thus may allow us to offer lower
management and guarantee fees to sellers.
In order to file a claim under a primary mortgage insurance
policy, the insured loan must be in default or the
borrowers interest in the underlying property must have
been extinguished, such as through a foreclosure action. The
mortgage insurer has a prescribed period of time within which to
process a claim and make a determination as to its validity and
amount. It typically takes two months from the time a claim is
filed to receive a primary mortgage insurance payment. The
timeframe has remained relatively constant over the past two
years. As of December 31, 2007 and 2006, in connection with
PCs and Structured Securities backed by single-family mortgage
loans, excluding the loans that are underlying Structured
Transactions, we had maximum coverage totaling
$51.9 billion and $40.2 billion, respectively, in
primary mortgage insurance.
Other prevalent types of credit enhancement that we use are
lender recourse and indemnification agreements (under which we
may require a lender to reimburse us for credit losses realized
on mortgages), as well as pool insurance. Pool insurance
provides insurance on a pool of loans up to a stated aggregate
loss limit. In addition to a pool-level loss coverage
limit, some pool insurance contracts may have limits on coverage
at the loan level. For pool insurance contracts that expire
before the completion of the contractual term of the mortgage
loan, we seek to ensure that the contracts cover the period of
time during which we believe the mortgage loans are most likely
to default.
Recently the mortgage insurance industry has been subject to
increased public and regulatory scrutiny. In addition, certain
large insurers have been downgraded by nationally recognized
rating agencies. We have institutional credit risk relating to
the potential insolvency or non-performance of mortgage insurers
that insure mortgages we purchase or guarantee. We manage this
risk by establishing eligibility standards for mortgage insurers
and by regularly monitoring our exposure to individual mortgage
insurers. Our monitoring includes regularly performing analysis
of the estimated financial capacity of mortgage insurers under
different adverse economic conditions. We also monitor the
mortgage insurers credit ratings, as provided by
nationally recognized statistical rating organizations, and we
periodically review the methods used by the nationally
recognized statistical rating organizations. To the extent there
are downgrades in the credit rating of a mortgage insurer, we
consider whether the downgrade will have an impact on our
guarantee losses. As of February 28, 2008, downgrades have
had no impact on our guarantee losses.
We announced that effective June 1, 2008, our private
mortgage insurer counterparties may not cede new risk if the
gross risk or gross premium ceded to captive reinsurers is
greater than 25%. We also announced that we are temporarily
suspending certain requirements for our mortgage insurance
counterparties that are downgraded below AA or Aa3 by any
one of the rating agencies, provided the mortgage insurer
commits to providing a remediation plan for our approval within
90 days of the downgrade. We periodically perform
on-site
reviews of mortgage insurers to confirm compliance with our
eligibility requirements and to evaluate their management and
control practices. In addition, state insurance authorities
regulate mortgage insurers. See NOTE 17:
CONCENTRATION OF CREDIT AND OTHER RISKS to our audited
consolidated financial statements for additional information.
In order to file a claim under a pool insurance policy, we
generally must have finalized the primary mortgage claim,
disposed of the foreclosed property, and quantified the net loss
payable with respect to the insured loan to determine the amount
due under the pool insurance policy so that a claim can be
filed. Certain pool mortgage insurance policies have specified
loss deductibles that must be met before we are entitled to
recover under the policy. Pool insurance proceeds are generally
received five to six months after disposition of the underlying
property. At December 31, 2007 and 2006, in connection with
PCs and Structured Securities backed by single-family mortgage
loans, excluding the loans that are underlying Structured
Transactions, we had maximum coverage totaling
$12.1 billion, and $10.5 billion, respectively, in
lender recourse and indemnification agreements; and
$3.8 billion and $3.7 billion, respectively, in pool
insurance. See Institutional Credit Risk
Mortgage Insurers for further discussion about our
mortgage loan insurers.
Other forms of credit enhancements on single-family mortgage
loans include government guarantees, collateral (including cash
or high-quality marketable securities) pledged by a lender,
excess interest and subordinated security structures. As of
December 31, 2007 and 2006, in connection with PCs and
Structured Securities backed by single-family mortgage loans,
excluding the loans that are underlying Structured Transactions,
we had maximum coverage totaling $0.5 billion and
$0.8 billion, respectively, in other credit enhancements.
We occasionally use credit enhancements to mitigate risk on
multifamily mortgages. These mortgages are in almost all cases
without recourse to the borrower, absent borrower misconduct.
The types of credit enhancements used for multifamily mortgage
loans include recourse to the mortgage seller, third-party
guarantees or letters of credit, cash escrows, subordinated
participations in mortgage loans or structured pools, sharing of
losses with sellers, and cross-default and
cross-collateralization provisions. Cross-default and
cross-collateralization provisions typically work in tandem.
With a cross-default provision, if the loan on a property goes
into default, we have the right to declare specified other
mortgage loans of the same borrower or certain of its affiliates
to be in default and to foreclose those other mortgages. In
cases where the borrower agrees to cross-collateralization, we
have the additional right to apply excess proceeds from the
foreclosure of one mortgage to amounts owed to us by the same
borrower or its specified affiliates relating to other
multifamily mortgage loans we own. We also receive similar
credit enhancements for multifamily PC guarantor swaps; for
tax-exempt multifamily housing revenue bonds that support
pass-through certificates issued by third parties for which we
provide our guarantee of the payment of principal and interest;
for Freddie Mac pass-through certificates that are backed by
tax-exempt multifamily housing revenue bonds and related taxable
bonds and/or loans; and for multifamily mortgage loans that are
originated and held by state and municipal agencies to support
tax-exempt multifamily housing revenue bonds for which we
provide our guarantee of the payment of principal and interest.
As of December 31, 2007 and 2006, in connection with PCs
and Structured Securities backed by multifamily mortgage loans,
excluding the loans that are underlying Structured Transactions,
we had maximum coverage totaling $1.2 billion and
$1.1 billion, respectively.
Other
Credit Risk Management Activities
To compensate us for unusual levels of risk in some mortgage
products, we may charge incremental fees above a base management
and guarantee fee calculated based on credit risk factors such
as the mortgage product type, loan purpose, LTV
ratio, and other loan or borrower attributes. In addition, we
occasionally use financial incentives and credit derivatives, as
described below, in situations where we believe they will
benefit our credit risk management strategy. These arrangements
are intended to reduce our credit-related expenses, thereby
improving our overall returns.
In some cases, we provide financial incentives in the form of
lump sum payments to selected seller/servicers if they deliver a
specified volume or percentage of mortgage loans meeting
specified credit risk standards over a defined period of time.
These financial incentives may also take the form of a fee
payable to us by the seller if the mortgages delivered to us do
not meet certain credit standards.
We have also entered into credit derivatives. All credit
derivatives were classified as no hedge designation. The fair
value of these credit derivatives was not material at either
December 31, 2007 or 2006. See ANNUAL
MD&A QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK Use of Derivatives and
Interest-Rate Risk Management Credit
Derivatives for further discussion.
Although these arrangements are part of our overall credit risk
management strategy, we have not treated them as credit
enhancements for purposes of describing our total mortgage
portfolio characteristics because the risk-sharing and credit
derivative agreements may require us to make payments to the
seller/servicer.
Portfolio
Diversification
A key characteristic of our credit risk portfolio is
diversification along a number of critical risk dimensions. We
continually monitor a variety of mortgage loan characteristics
such as product mix, LTV ratios and geographic concentrations,
which may affect the default experience on our overall mortgage
portfolio. As part of our risk management practices, we have
adopted a set of limits on our purchases and holdings of certain
types of non-traditional mortgage products that are deemed to
have higher risks or lack sufficient historical experience to
confidently forecast performance expectations over a full
housing cycle. These loan products include option ARMs and loans
with high LTV ratios, and mortgages originated with limited or
no underwriting documentation.
Product mix affects the credit risk profile of our total
mortgage portfolio. In general,
15-year
amortizing fixed-rate mortgages exhibit the lowest default rate
among the types of mortgage loans we securitize and purchase,
due to the accelerated rate of principal amortization on these
mortgages and the credit profiles of borrowers who seek and
qualify for them. In a rising interest rate environment,
balloon/reset mortgages and ARMs typically default at a higher
rate than fixed-rate mortgages, although default rates for
different types of ARMs may vary.
The primary mortgage products within our mortgage loan and
guaranteed PC and Structured Securities portfolios are
conventional first lien, fixed-rate mortgage loans. We have not
purchased any second lien mortgage loans in 2007 or 2006. Any
second lien mortgage loans that we do own constitute less than
0.1% of our guaranteed PC and Structured Securities portfolio as
of December 31, 2007. However, during the past several
years, there was a rapid proliferation of non-traditional
mortgage product types designed to address a variety of borrower
and lender needs, including issues of affordability and reduced
income documentation requirements. While features of these
products have been on the market for some time, their prevalence
in the market and our total mortgage portfolio increased in 2007
and 2006. See BUSINESS Regulation and
Supervision Office of Federal Housing Enterprise
Oversight Guidance on Non-traditional Mortgage
Product Risks and Subprime Lending and RISK
FACTORS Legal and Regulatory Risks for more
information on these products. Despite an increase in the
purchase of adjustable-rate mortgages in the last few years,
single-family traditional long-term fixed-rate mortgages
comprised approximately 80% and 82% of our mortgage loans and
loans underlying our PCs and Structured Securities at
December 31, 2007 and 2006, respectively.
Adjustable-Rate,
Interest-Only and Option ARM Loans
These mortgages are designed to offer borrowers greater choices
in their payment terms. Interest-only mortgages allow the
borrower to pay only interest for a fixed period of time before
the loan begins to amortize. Option ARM loans permit a variety
of repayment options, which include minimum, interest only,
fully amortizing
30-year and
fully amortizing
15-year
payments. Minimum payment option loans allow the borrower to
make monthly payments that are less than the interest accrued
for the period. The unpaid interest, known as negative
amortization, is added to the principal balance of the loan,
which increases the outstanding loan balance. Our purchases of
interest-only mortgage products increased in 2007, representing
approximately 20% of our total mortgage portfolio purchases as
compared to approximately 16% in 2006. Our purchase of option
ARM mortgage products decreased in 2007, representing less than
1% and approximately 2% of our total mortgage portfolio
purchases in 2007 and 2006, respectively. Interest-only and
option ARM loans are considered non-traditional mortgage
products as defined by the October 2006 Guidance on
Non-traditional Mortgage Product Risks. At December 31,
2007 and 2006, interest-only and option ARM loans collectively
represented approximately 10% and 6%, respectively, of the
unpaid principal balance of the total mortgage portfolio. We
will continue to monitor the growth of these products in our
portfolio and, if appropriate, may seek credit enhancements to
further manage the incremental risk.
Table 52 presents scheduled reset information for
single-family mortgage loans underlying our PCs and Structured
Securities, excluding Structured Transactions, at
December 31, 2007 that contain adjustable payment terms.
The reported balances in the table are based on the unpaid
principal balances of these loans, aggregated by adjustable-rate
loan product type and categorized by year of the next scheduled
contractual reset date. The timing of the actual reset dates may
differ from those presented due to a number of factors,
including refinancing or exercising of other provisions within
the terms of the mortgage.
Table
52 Single-Family Scheduled Adjustable-Rate Resets by
Year at December 31,
2007(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
Thereafter
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
ARMs/amortizing
|
|
$
|
20,258
|
|
|
$
|
17,945
|
|
|
$
|
16,751
|
|
|
$
|
12,420
|
|
|
$
|
8,516
|
|
|
$
|
14,437
|
|
|
$
|
90,327
|
|
ARMs/interest-only
|
|
|
2,382
|
|
|
|
3,529
|
|
|
|
18,822
|
|
|
|
30,105
|
|
|
|
32,909
|
|
|
|
33,857
|
|
|
|
121,604
|
|
Balloon/resets
|
|
|
3,236
|
|
|
|
3,004
|
|
|
|
6,863
|
|
|
|
2,821
|
|
|
|
880
|
|
|
|
318
|
|
|
|
17,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustable-rate
loans(2)
|
|
$
|
25,876
|
|
|
$
|
24,478
|
|
|
$
|
42,436
|
|
|
$
|
45,346
|
|
|
$
|
42,305
|
|
|
$
|
48,612
|
|
|
$
|
229,053
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on the unpaid principal
balances of mortgage products that contain adjustable-rate
interest provisions, excluding $1.9 billion of option ARM
loans, as of December 31, 2007. These reported balances are
based on the unpaid principal balance of the underlying mortgage
loans and do not reflect the publicly-available security
balances we use to report the composition of our PCs and
Structured Securities.
|
(2)
|
Represents the portion of the
unpaid principal balances that are scheduled to reset during the
period specified above.
|
Adjustable-rate mortgages typically have initial periods during
which the interest rate is fixed. After this initial period,
which can typically range from two to ten years, the interest
rate on the loan will then periodically reset based on a current
market rate. As of December 31, 2007, approximately 22% of
the adjustable-rate single-family mortgage loans within our PCs
and Structured Securities are scheduled to have interest rates
that reset in 2008 or 2009.
Subprime
Loans
Participants in the mortgage market often characterize
single-family loans based upon their overall credit quality at
the time of origination, generally considering them to be prime
or subprime. There is no universally accepted definition of
subprime. The subprime segment of the mortgage market primarily
serves borrowers with poorer credit payment histories and such
loans typically have a mix of credit characteristics that
indicate a higher likelihood of default and higher loss
severities than prime loans. Such characteristics might include
a combination of high LTV ratios, low credit scores or
originations using lower underwriting standards such as limited
or no documentation of a borrowers income. The subprime
market helps certain borrowers by broadening the availability of
mortgage credit.
While we have not historically characterized the single-family
loans underlying our PCs and Structured Securities as either
prime or subprime, we do monitor the amount of loans we have
guaranteed with characteristics that indicate a higher degree of
credit risk. See Mortgage Portfolio
Characteristics Higher Risk
Combinations for further information. We estimate that
approximately $6 billion and $3 billion of loans
underlying our Structured Transactions at December 31, 2007
and 2006, respectively, were classified as subprime mortgage
loans. To support our mission, we announced in April 2007 that
we will purchase up to $20 billion in fixed-rate and hybrid
ARM products that will provide lenders with more choices to
offer subprime borrowers. The products are intended to be
consumer-friendly mortgages for borrowers that will limit
payment shock by offering reduced adjustable-rate margins,
longer fixed-rate terms and longer reset periods than existing
similar products. Subsequent to our announcement, we have
entered into purchase commitments of $207 million of
mortgages on primary residence, single-family properties
specifically pursuant to this commitment. We also fulfill this
commitment through purchases of refinance mortgages made to
credit challenged borrowers, who may have previously been served
by the subprime mortgage market. As of December 31, 2007,
we have purchased approximately $43 billion of conventional
mortgages made to borrowers who otherwise might have been
limited to subprime products, including approximately
$23 billion of refinance mortgages meeting our criteria.
With respect to our retained portfolio, at December 31,
2007 and 2006, we held investments of approximately
$101 billion and $122 billion, respectively, of
non-agency mortgage-related securities backed by subprime loans.
These securities include significant credit enhancement,
particularly through subordination, and 81% of these securities
were
AAA-rated at
February 25, 2008. During 2007, we recognized
$10 million of credit losses as impairment expense on these
securities related to four positions that were below
AAA-rated at
acquisition. The net unrealized losses, net of tax, on the
remaining securities that are below
AAA-rated
are included in AOCI and totaled $504 million as of
December 31, 2007. Between December 31, 2007 and
February 25, 2008, credit ratings for mortgage-related
securities backed by subprime loans with an aggregate unpaid
principal balance of $16 billion were downgraded by at least one
nationally recognized statistical rating organization. In
addition, there were $5 billion of unrealized losses, net
of tax, associated with
AAA-rated,
non-agency mortgage-related securities backed by subprime
collateral that are principally a result of decreased liquidity
in the subprime market. The extent and duration of the decline
in fair value of these securities relative to our cost have met
our criteria that indicate the impairment of these securities is
temporary. However, if market conditions continue to
deteriorate, further credit
downgrades to our non-agency mortgage-related securities backed
by subprime loans could occur and may result in additional
declines in their fair value.
Alt-A
Loans
Many mortgage market participants classify single-family loans
with credit characteristics that range between their prime and
subprime categories as
Alt-A
because these loans have a combination of characteristics of
each category or may be underwritten with lower or alternative
documentation than a full documentation mortgage loan. Although
there is no universally accepted definition of
Alt-A,
industry participants have used this classification principally
to describe loans for which the underwriting process has been
streamlined in order to reduce the documentation requirements of
the borrower or allow alternative documentation.
We principally acquire
Alt-A
mortgage loans from our traditional lenders that largely
specialize in originating prime mortgage loans. These lenders
typically originate
Alt-A loans
as a complementary product offering and generally follow an
origination path similar to that used for their prime
origination process. In determining our exposure to
Alt-A loans
in our PC and Structured Securities portfolio, we have
classified mortgage loans as
Alt-A if the
lender that delivers them to us has classified the loans as
Alt-A, or if
the loans had reduced documentation requirements which indicate
that the loans should be classified as
Alt-A. We
estimate that approximately $154 billion, or 9%, of our
single-family PCs and Structured Securities at December 31,
2007 were backed by
Alt-A
mortgage loans. For these loans, our average credit score was
719, our estimated current average LTV ratio was 72% and our
delinquency rate, excluding certain Structured Transactions, was
1.86% at December 31, 2007.
We also invest in non-agency mortgage-related securities backed
by Alt-A
loans in our retained portfolio. We have classified these
securities as
Alt-A if the
securities were labeled as
Alt-A when
sold to us or we believe the underlying collateral includes a
significant amount of
Alt-A loans.
We believe that $51 billion and $56 billion of our
single-family non-agency mortgage-related securities that are
not backed by subprime loans are generally backed by
Alt-A
mortgage loans at December 31, 2007 and 2006, respectively.
We have focused our purchases on credit-enhanced, senior
tranches of these securities and more than 99% of these
securities were AAA-rated as of December 31, 2007. Between
December 31, 2007 and February 25, 2008, credit
ratings for mortgage-related securities backed by Alt-A loans
with an aggregate unpaid principal balance of $1.1 billion
were downgraded from AAA by at least one nationally recognized
statistical rating organization.
Guidance
on Non-traditional Mortgage Product Risks and Subprime Mortgage
Lending
In October 2006, five federal financial institution regulatory
agencies jointly issued Interagency Guidance that clarified how
financial institutions should offer non-traditional mortgage
products in a safe and sound manner and in a way that clearly
discloses the risks that borrowers may assume. In June 2007, the
same financial institution regulatory agencies published the
final interagency Subprime Statement, which addressed risks
relating to subprime short-term hybrid ARMs. The Interagency
Guidance and the Subprime Statement set forth principles that
regulate financial institutions originating certain
non-traditional mortgages and subprime short-term hybrid ARMs
with respect to their underwriting practices. These principles
included providing borrowers with clear and balanced information
about the relative benefits and risks of these products
sufficiently early in the process to enable them to make
informed decisions.
OFHEO has directed us to adopt practices consistent with the
risk management, underwriting and consumer protection guidelines
of the Interagency Guidance and the Subprime Statement. These
principles apply to our purchase of non-traditional mortgages
and subprime short-term hybrid ARMs and our related investment
activities. In response, in July 2007, we informed our customers
of new underwriting and disclosure requirements for
non-traditional mortgages. In September 2007, we informed our
customers and other counterparties of similar new requirements
for subprime short-term hybrid ARMs. These new requirements are
consistent with our announcement in February 2007 that we would
implement stricter investment standards for certain subprime
ARMs originated after September 1, 2007, and develop new
mortgage products providing lenders with more choices to offer
subprime borrowers. See RISK FACTORS Legal and
Regulatory Risks for further discussion
Mortgage
Portfolio Characteristics
As previously noted, all mortgages that we purchase for our
retained portfolio or that we guarantee have an inherent risk of
default. We seek to manage the underlying risk by adequately
pricing for the risk we assume using our underwriting and
quality control processes. Our underwriting process evaluates
mortgage loans using several critical risk characteristics, such
as credit score, LTV ratio and occupancy type. Table 53
provides characteristics of our single-family new business
purchases in 2007 and 2006, and of our single-family mortgage
portfolio at December 31, 2007 and 2006.
Table 53
Characteristics of Single-Family Mortgage
Portfolio(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases During
|
|
|
|
|
|
|
the Year Ended
|
|
|
Portfolio at
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Original LTV Ratio
Range(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 60%
|
|
|
18
|
%
|
|
|
19
|
%
|
|
|
21
|
%
|
|
|
22
|
%
|
|
|
24
|
%
|
|
|
25
|
%
|
Above 60% to 70%
|
|
|
14
|
|
|
|
14
|
|
|
|
16
|
|
|
|
16
|
|
|
|
16
|
|
|
|
17
|
|
Above 70% to 80%
|
|
|
49
|
|
|
|
54
|
|
|
|
50
|
|
|
|
47
|
|
|
|
46
|
|
|
|
44
|
|
Above 80% to 90%
|
|
|
8
|
|
|
|
7
|
|
|
|
7
|
|
|
|
8
|
|
|
|
7
|
|
|
|
8
|
|
Above 90% to 100%
|
|
|
11
|
|
|
|
6
|
|
|
|
6
|
|
|
|
7
|
|
|
|
7
|
|
|
|
6
|
|
Above 100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average original ratio
|
|
|
74
|
%
|
|
|
73
|
%
|
|
|
71
|
%
|
|
|
71
|
%
|
|
|
70
|
%
|
|
|
70
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Current LTV Ratio
Range(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
|
%
|
|
|
52
|
%
|
|
|
56
|
%
|
Above 60% to 70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
18
|
|
|
|
18
|
|
Above 70% to 80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
20
|
|
|
|
18
|
|
Above 80% to 90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
8
|
|
|
|
6
|
|
Above 90% to 100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
2
|
|
|
|
2
|
|
Above 100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average estimated current LTV ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63
|
%
|
|
|
57
|
%
|
|
|
56
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit
Score(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
740 and above
|
|
|
42
|
%
|
|
|
42
|
%
|
|
|
44
|
%
|
|
|
45
|
%
|
|
|
45
|
%
|
|
|
45
|
%
|
700 to 739
|
|
|
22
|
|
|
|
24
|
|
|
|
23
|
|
|
|
23
|
|
|
|
23
|
|
|
|
23
|
|
660 to 699
|
|
|
19
|
|
|
|
19
|
|
|
|
19
|
|
|
|
18
|
|
|
|
18
|
|
|
|
18
|
|
620 to 659
|
|
|
11
|
|
|
|
10
|
|
|
|
10
|
|
|
|
9
|
|
|
|
9
|
|
|
|
9
|
|
Less than 620
|
|
|
6
|
|
|
|
5
|
|
|
|
4
|
|
|
|
4
|
|
|
|
4
|
|
|
|
4
|
|
Not available
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average credit score
|
|
|
718
|
|
|
|
720
|
|
|
|
722
|
|
|
|
723
|
|
|
|
725
|
|
|
|
725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan Purpose
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase
|
|
|
47
|
%
|
|
|
53
|
%
|
|
|
44
|
%
|
|
|
40
|
%
|
|
|
37
|
%
|
|
|
32
|
%
|
Cash-out refinance
|
|
|
32
|
|
|
|
32
|
|
|
|
35
|
|
|
|
30
|
|
|
|
29
|
|
|
|
29
|
|
Other refinance
|
|
|
21
|
|
|
|
15
|
|
|
|
21
|
|
|
|
30
|
|
|
|
34
|
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 unit
|
|
|
97
|
%
|
|
|
97
|
%
|
|
|
97
|
%
|
|
|
97
|
%
|
|
|
97
|
%
|
|
|
97
|
%
|
2-4 units
|
|
|
3
|
|
|
|
3
|
|
|
|
3
|
|
|
|
3
|
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy Type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary residence
|
|
|
89
|
%
|
|
|
89
|
%
|
|
|
91
|
%
|
|
|
91
|
%
|
|
|
92
|
%
|
|
|
93
|
%
|
Second/vacation home
|
|
|
5
|
|
|
|
6
|
|
|
|
5
|
|
|
|
5
|
|
|
|
5
|
|
|
|
4
|
|
Investment
|
|
|
6
|
|
|
|
5
|
|
|
|
4
|
|
|
|
4
|
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Purchases and ending balances are
based on the unpaid principal balance of the single-family
mortgage portfolio. Purchases included in the data totaled
$467 billion, $358 billion and $396 billion in
2007, 2006 and 2005, respectively. Ending balances included in
the data totaled $1,718 billion, $1,482 billion and
$1,333 billion at December 31, 2007, 2006 and 2005,
respectively. Ending balances exclude $6.4 billion,
$5.4 billion, and $6.7 billion for 2007, 2006, and
2005, respectively, for certain Structured Transactions backed
by non-Freddie Mac securities issued for which the loan
characteristics data was not available because we are not the
servicer of the underlying securities or the mortgage loans
underlying those securities, or where there were substantial
credit enhancements that reduced the expected exposure to loss
to such an extent that disclosure of the underlying loan
characteristics was not considered meaningful.
|
(2)
|
Original LTV ratios are calculated
as the amount of the mortgage we guarantee, including any
portion covered by credit enhancement, divided by the lesser of
the appraised value of the property at time of mortgage
origination or the mortgage borrowers purchase price.
Second liens not owned or guaranteed by us are excluded from the
LTV ratio calculation.
|
(3)
|
Current market values are estimated
by adjusting the value of the property at origination based on
changes in the market value of homes since origination.
Estimated current LTV ratio range is not applicable to purchases
made during the year and excludes any secondary financing by
third parties. Including secondary financing, the total LTV
ratios above 90% have risen to 14% as of December 31, 2007.
|
(4)
|
Credit score data is as of mortgage
loan origination for all loans within mortgage pools underlying
our issued PCs and Structured Securities, as well as mortgage
loans held in our retained portfolio, and is based on the rating
system scale developed by Fair, Isaac and Co., Inc., or
FICO®,
scores.
|
Loan-to-Value Ratios. An important safeguard
against credit losses for mortgage loans in our single-family
non-credit-enhanced portfolio is provided by the borrowers
equity in the underlying properties. Our charter requires that
single-family mortgages with LTV ratios above 80% at the time of
purchase be covered by one or more of the
following: (a) mortgage insurance for mortgage amounts
above the 80% threshold; (b) a sellers agreement to
repurchase or replace any mortgage upon default; or
(c) retention by the seller of at least a 10% participation
interest in the mortgages. In addition, we employ
other types of credit enhancements, including pool insurance,
indemnification agreements, collateral pledged by lenders and
subordinated security structures.
The likelihood of single-family mortgage default depends not
only on the initial credit quality of the loan, but also on
events that occur after origination. Accordingly, we monitor
changes in home prices across the country and the impact of
these home price changes on the underlying LTV ratio of
mortgages in our portfolio. While home prices rose significantly
during the years prior to 2006, growth slowed significantly
during 2006 and home prices generally declined in 2007 across
the United States. We monitor regional geographic markets for
changes in these trends, particularly with respect to new loans
originated in regional markets that have had significant home
price appreciation, and we may seek to reinsure a portion of our
risk. Historical experience has shown that defaults are less
likely to occur on mortgages with lower estimated current LTV
ratios. At December 31, 2007, 2006 and 2005, single-family
mortgage portfolio loans with 80% or less in estimated current
LTV ratio, totaled 75%, 90% and 92%, respectively, which
indicates an increase in our exposure to losses in the event of
default.
Credit Score. Credit scores are a useful
measure for assessing the credit quality of a borrower. Credit
scores are numbers reported by credit repositories, based on
statistical models, that summarize an individuals credit
record and predict the likelihood that a borrower will repay
future obligations as expected. FICO scores are the most
commonly used credit scores today. FICO scores are ranked on a
scale of approximately 300 to 850 points. Statistically,
consumers with higher credit scores are more likely to repay
their debts as expected than those with lower scores. At
December 31, 2007, 2006 and 2005, the weighted average
credit score for single-family mortgage portfolio (based on the
credit score at origination) remained high at 723, 725 and 725,
respectively, indicating borrowers with strong credit quality.
Loan Purpose. Mortgage loan purpose indicates
how the borrower intends to use the funds from a mortgage loan.
The three general categories are purchase, cash-out refinance
and other refinance. In a purchase transaction, funds are used
to acquire a property. In a cash-out refinance transaction, in
addition to paying off an existing first mortgage lien, the
borrower obtains additional funds that may be used for other
purposes, including paying off subordinate mortgage liens and
providing unrestricted cash proceeds to the borrower. In other
refinance transactions, the funds are used to pay off an
existing first mortgage lien and may be used in limited amounts
for certain specified purposes; such refinances are generally
referred to as no cash-out or rate and
term refinances. Other refinance transactions also include
refinance mortgages for which the delivery data provided was not
sufficient for us to determine whether the mortgage was a
cash-out or a no cash-out refinance transaction. Given similar
loan characteristics (e.g., LTV ratios), purchase
transactions have the lowest likelihood of default followed by
no cash-out refinances and then cash-out refinances. The amount
of purchase mortgages in our single-family mortgage portfolio
has been increasing in each of the last three years as
homeownership rates in the U.S. have also increased.
Property Type. Single-family mortgage loans
are defined as mortgages secured by housing with up to four
living units. Mortgages on one-unit properties tend to have
lower credit risk than mortgages on multiple-unit properties.
Occupancy Type. Borrowers may purchase a home
as a primary residence, second/vacation home or investment
property that is typically a rental property. Mortgage loans on
properties occupied by the borrower as a primary or secondary
residence tend to have a lower credit risk than mortgages on
investment properties.
Geographic Concentration. Because our business
involves purchasing mortgages from every geographic region in
the U.S., we maintain a geographically diverse single-family
mortgage portfolio. This diversification generally mitigates
credit risks arising from changing local economic conditions.
Our single-family mortgage portfolios geographic
distribution was relatively stable from 2005 to 2007, and
remains broadly diversified across these regions. See
NOTE 17: CONCENTRATION OF CREDIT AND OTHER
RISKS to our audited consolidated financial statements for
more information concerning the distribution of our
single-family mortgage portfolio by geographic region.
Higher Risk Combinations. Combining certain
loan characteristics often can indicate a higher degree of
credit risk. For example, mortgages with both high LTV ratios
and borrowers who have lower credit scores typically experience
higher rates of delinquency, default and credit losses. As of
December 31, 2007, approximately 1% of single-family
mortgage loans we have guaranteed were made to borrowers with
credit scores below 620 and had original LTV ratios above 90% at
the time of mortgage origination. In addition, as of
December 31, 2007, 4% of
Alt-A and
interest-only single-family loans we have guaranteed have been
made to borrowers with credit scores below 620 at mortgage
origination. These combinations of loans represent categories
that have inherently greater credit risk, but reflect our
efforts to meet increasingly demanding affordable housing goals.
For the 25% of single-family mortgage loans with greater than
80% estimated current LTV ratios, the borrowers had a weighted
average credit score at origination of 708 and 705 at
December 31, 2007 and 2006, respectively. Similarly, for
the 14% of single-family mortgage loans where the average credit
score at origination was less than 660, the average estimated
current LTV ratios were 71% and 63% at December 31, 2007
and 2006, respectively. As home prices increased during 2006 and
prior years, many borrowers used second liens at the time of
purchase to potentially reduce their
LTV ratio to below 80%. Including this secondary financing, we
estimate that the percentage of loans we have guaranteed with
total LTV ratios above 90% has risen to 14% as of
December 31, 2007.
Loss
Mitigation Activities
Loss mitigation activities are a key component of our strategy
for managing and resolving troubled assets and lowering credit
losses. Our single-family loss mitigation strategy emphasizes
early intervention in delinquent mortgages and providing
alternatives to foreclosure. Other single-family loss mitigation
activities include providing our single-family servicers with
default management tools designed to help them manage
non-performing loans more effectively and support fulfillment of
our mission by assisting borrowers in retaining homeownership.
Foreclosure alternatives are intended to reduce the number of
delinquent mortgages that proceed to foreclosure and,
ultimately, mitigate our total credit losses by reducing or
eliminating a portion of the costs related to foreclosed
properties and avoiding the credit loss in REO.
Our foreclosure alternatives include:
|
|
|
|
|
Repayment plans are contractual plans to make up past due
amounts. They mitigate our credit losses because they assist
borrowers in returning to compliance with the original terms of
their mortgages.
|
|
|
|
Loan modifications, which involve adding delinquent interest to
the original unpaid principal balance of the loan or changing
other terms of a mortgage as an alternative to foreclosure. We
examine the borrowers capacity to make payments under the
new terms by reviewing the borrowers qualifications,
including income and other indebtedness.
|
|
|
|
Forbearance agreements, under which reduced payments or no
payments are required during a defined period. They provide a
temporary suspension of the foreclosure process to allow
additional time for the borrower to return to compliance with
the original terms of the borrowers mortgage or to
implement another foreclosure alternative.
|
|
|
|
Pre-foreclosure sales, in which the borrower, working with the
servicer, sells the home and pays off all or part of the
outstanding loan, accrued interest and other expenses from the
sale proceeds.
|
Table 54 presents the number of loans with foreclosure
alternatives for the years ended December 31, 2007, 2006
and 2005.
Table
54 Single-Family Foreclosure
Alternatives(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(number of loans)
|
|
|
Repayment plans
|
|
|
38,809
|
|
|
|
36,996
|
|
|
|
38,740
|
|
Loan modifications
|
|
|
8,105
|
|
|
|
9,348
|
|
|
|
6,232
|
|
Forbearance agreements
|
|
|
3,108
|
|
|
|
11,152
|
|
|
|
13,403
|
|
Pre-foreclosure sales
|
|
|
2,009
|
|
|
|
1,575
|
|
|
|
1,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreclosure alternatives
|
|
|
52,031
|
|
|
|
59,071
|
|
|
|
60,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on the single-family mortgage
portfolio, excluding non-Freddie Mac mortgage-related
securities, Structured Transactions, and that portion of
Structured Securities that is backed by Ginnie Mae Certificates.
|
The total number of loans with foreclosure alternatives
decreased in 2007, as compared to 2006 and 2005, due to a
significant reduction in the number of forbearance agreements
that were extended to single-family borrowers affected by
Hurricane Katrina in 2005 and 2006. Absent the impact of
Hurricane Katrina, the number of foreclosure alternatives
increased slightly due to the deterioration of the residential
mortgage market during 2007.
We require multifamily seller/servicers to closely manage
mortgage loans they have sold us in order to mitigate potential
losses. For loans over $1 million, servicers must generally
submit an annual assessment of the mortgaged property to us
based on the servicers analysis of financial and other
information about the property and, except for certain higher
performing loans, an inspection of the property. We evaluate
these assessments internally and may direct the servicer to take
specific actions to reduce the likelihood of delinquency or
default. If a loan defaults despite these actions, we may offer
a foreclosure alternative to the borrower. For example, we may
modify the terms of a multifamily mortgage loan, which gives the
borrower an opportunity to bring the loan current and retain
ownership of the property. Because the activities of multifamily
seller/servicers are an important part of our loss mitigation
process, we rate their performance regularly and conduct on-site
reviews of their servicing operations to confirm compliance with
our standards.
Performing
and Non-Performing Assets
We have classified loans in our single-family mortgage portfolio
that are past due for 90 days or more (seriously
delinquent) or whose contractual terms have been modified due to
the financial difficulties of the borrower as non-performing
assets. Similarly, multifamily loans are classified as
non-performing assets if they are 60 days or more past due
(seriously delinquent), if collectibility of principal and
interest is not reasonably assured based on an individual loan
level assessment, or if their contractual terms have been
modified due to financial difficulties of the borrower.
Table 55 provides detail on performing and non-performing
assets in our total mortgage portfolio.
Table 55
Performing and Non-Performing
Assets(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
|
|
|
Non-Performing Assets
|
|
|
|
|
|
|
|
|
|
Less Than 90
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
Days Past
|
|
|
Seriously
|
|
|
|
|
|
|
Assets(2)
|
|
|
Due(3)
|
|
|
Delinquent(4)
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
Mortgage loans in retained portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily
|
|
$
|
57,295
|
|
|
$
|
|
|
|
$
|
3
|
|
|
$
|
57,298
|
|
Multifamily troubled debt restructurings
|
|
|
|
|
|
|
264
|
|
|
|
7
|
|
|
|
271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal, mortgage loans in retained portfolio, multifamily
|
|
|
57,295
|
|
|
|
264
|
|
|
|
10
|
|
|
|
57,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
13,591
|
|
|
|
|
|
|
|
698
|
|
|
|
14,289
|
|
Single-family loans purchased under financial
guarantees(5)
|
|
|
2,399
|
|
|
|
|
|
|
|
4,602
|
|
|
|
7,001
|
|
Single-family troubled debt restructurings
|
|
|
|
|
|
|
2,690
|
|
|
|
609
|
|
|
|
3,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal, mortgage loans in retained portfolio, single-family
|
|
|
15,990
|
|
|
|
2,690
|
|
|
|
5,909
|
|
|
|
24,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal, mortgage loans in retained portfolio
|
|
|
73,285
|
|
|
|
2,954
|
|
|
|
5,919
|
|
|
|
82,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranteed PCs and Structured Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily
|
|
|
10,607
|
|
|
|
51
|
|
|
|
|
|
|
|
10,658
|
|
Single-family(6)
|
|
|
1,700,543
|
|
|
|
|
|
|
|
6,141
|
|
|
|
1,706,684
|
|
Structured Securities backed by non-Freddie Mac mortgage-related
securities(7)
|
|
|
19,846
|
|
|
|
|
|
|
|
1,645
|
|
|
|
21,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal, guaranteed PCs and Structured Securities
|
|
|
1,730,996
|
|
|
|
51
|
|
|
|
7,786
|
|
|
|
1,738,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REO, Net
|
|
|
|
|
|
|
|
|
|
|
1,736
|
|
|
|
1,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
1,804,281
|
|
|
$
|
3,005
|
|
|
$
|
15,441
|
|
|
$
|
1,822,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 (Adjusted)
|
|
|
|
|
|
|
Non-Performing Assets
|
|
|
|
|
|
|
|
|
|
Less Than 90
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
Days Past
|
|
|
Seriously
|
|
|
|
|
|
|
Assets(2)
|
|
|
Due(3)
|
|
|
Delinquent(4)
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
Mortgage loans in retained portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily
|
|
$
|
44,845
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
44,845
|
|
Multifamily troubled debt restructurings
|
|
|
|
|
|
|
362
|
|
|
|
|
|
|
|
362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal, mortgage loans in retained portfolio, multifamily
|
|
|
44,845
|
|
|
|
362
|
|
|
|
|
|
|
|
45,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
13,843
|
|
|
|
|
|
|
|
1,125
|
|
|
|
14,968
|
|
Single-family loans purchased under financial
guarantees(5)
|
|
|
1,156
|
|
|
|
|
|
|
|
1,827
|
|
|
|
2,983
|
|
Single-family troubled debt restructurings
|
|
|
|
|
|
|
2,219
|
|
|
|
470
|
|
|
|
2,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal, mortgage loans in retained portfolio, single-family
|
|
|
14,999
|
|
|
|
2,219
|
|
|
|
3,422
|
|
|
|
20,640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal, mortgage loans in retained portfolio
|
|
|
59,844
|
|
|
|
2,581
|
|
|
|
3,422
|
|
|
|
65,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranteed PCs and Structured Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily
|
|
|
8,333
|
|
|
|
52
|
|
|
|
30
|
|
|
|
8,415
|
|
Single-family(6)
|
|
|
1,440,585
|
|
|
|
|
|
|
|
1,721
|
|
|
|
1,442,306
|
|
Structured Securities backed by non-Freddie Mac mortgage-related
securities(7)
|
|
|
25,305
|
|
|
|
|
|
|
|
997
|
|
|
|
26,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal, guaranteed PCs and Structured Securities
|
|
|
1,474,223
|
|
|
|
52
|
|
|
|
2,748
|
|
|
|
1,477,023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REO, Net
|
|
|
|
|
|
|
|
|
|
|
743
|
|
|
|
743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
1,534,067
|
|
|
$
|
2,633
|
|
|
$
|
6,913
|
|
|
$
|
1,543,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on unpaid principal balance.
Effective December 2007, we established securitization trusts
for the underlying assets of our PCs and Structured Securities
issued. As a result, we adjusted the reported balance of our
mortgage portfolios to reflect the publicly-available security
balances of our PCs and Structured Securities. Previously we
reported these balances based on the unpaid principal balance of
the underlying mortgage loans.
|
(2)
|
Consists of single-family loans
that are less than 90 days past due and multifamily loans
less than 60 days past due under the original terms of the
mortgage as of period end and have not had loan terms modified.
|
(3)
|
Includes single-family loans that
were previously reported as seriously delinquent and for which
the original loan terms have been modified.
|
(4)
|
Consists of single-family loans
90 days or more delinquent or in foreclosure and
multifamily loans 60 days or more delinquent at period end.
Delinquency status does not apply to REO; however, REO is
included in non-performing assets.
|
(5)
|
Represents those loans purchased
from the mortgage pools underlying our PCs, Structured
Securities or long-term standby agreements due to the
borrowers delinquency. Once we purchase a loan under our
financial guarantee it is placed on non-accrual status as long
as it remains greater than 90 days past due. Through
November 2007, our general practice was to purchase the mortgage
loans out of PCs after the loans became 120 days delinquent.
Effective December 2007, our practice changed to purchase these
impaired loans out of our PC pools when the loans have been
modified, foreclosure sales occur, or when the loans have been
delinquent for 24 months, unless we determine it is
economically beneficial to do so sooner.
|
(6)
|
Excludes our Structured Securities
that we classify separately as Structured Transactions.
|
(7)
|
Consists of our Structured
Transactions and that portion of Structured Securities that are
backed by Ginnie Mae Certificates.
|
The amount of non-performing assets increased 93% at
December 31, 2007, to approximately $18.4 billion,
from $9.5 billion at December 31, 2006, due to the
continued deterioration in single-family housing market
fundamentals which has resulted in higher delinquency transition
rates in 2007. This rate increased in 2007, compared to 2006.
The changes in these delinquency transition rates, as compared
to our historical experience, have been progressively worse for
loans originated in 2006 and 2007. We believe this trend is, in
part, due to greater origination volume of non-traditional
loans, such as interest-only mortgages, as well as an increase
in total LTV ratios for mortgage loans originated in those
years. In addition, the average size of the unpaid principal
balance related to non-performing assets in our portfolio rose
in 2007. As a
result, the balance of our REO, net, increased 134% in 2007.
Until nationwide home prices return to historical appreciation
rates or selected regional economies improve, we expect to
continue to experience higher delinquency transition rates than
those experienced in 2006 and an increase in non-performing
assets.
Delinquencies
We report single-family delinquency information based on the
number of loans that are 90 days or more past due or in
foreclosure. For multifamily loans, we report the delinquency
when payment is 60 days or more past due. We include all
the single-family loans that we own and those that are
collateral for our PCs and Structured Securities, including
those with significant credit enhancement, in the calculation of
delinquency information; however, we exclude that portion of our
Structured Securities that is backed by Ginnie Mae Certificates
and our Structured Transactions. We exclude Structured
Securities backed by Ginnie Mae Certificates because these
securities do not expose us to meaningful amounts of credit risk
due to the guarantee provided on these securities by the U.S.
government. Structured Transactions represented 1%, 2% and 2% of
our total mortgage portfolio at December 31, 2007, 2006 and
2005, respectively. We exclude Structured Transactions from the
delinquency rates of our single-family mortgage portfolio
because these are backed by non-Freddie Mac securities and
consequently, we do not service the underlying loans and do not
perform principal loss mitigation. Many of these securities are
significantly credit enhanced through subordination and are not
representative of the loans for which we have primary, or first
loss exposure. Multifamily delinquencies may include mortgage
loans where the borrowers are not paying as agreed, but
principal and interest are being paid to us under the terms of a
credit enhancement agreement. Table 56 presents delinquency
information for the single-family loans underlying our total
mortgage portfolio.
Table
56 Single-Family Delinquency Rates,
Excluding Structured Transactions by
Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
Unpaid Principal
|
|
|
Delinquency
|
|
|
Unpaid Principal
|
|
|
Delinquency
|
|
|
Unpaid Principal
|
|
|
Delinquency
|
|
|
|
Balance(2)
|
|
|
Rate(3)
|
|
|
Balance(2)
|
|
|
Rate(3)
|
|
|
Balance(2)
|
|
|
Rate(3)
|
|
|
Northeast(1)
|
|
|
24
|
%
|
|
|
0.39
|
%
|
|
|
24
|
%
|
|
|
0.24
|
%
|
|
|
24
|
%
|
|
|
0.22
|
%
|
Southeast(1)
|
|
|
18
|
|
|
|
0.59
|
|
|
|
18
|
|
|
|
0.30
|
|
|
|
18
|
|
|
|
0.38
|
|
North
Central(1)
|
|
|
20
|
|
|
|
0.48
|
|
|
|
21
|
|
|
|
0.32
|
|
|
|
22
|
|
|
|
0.30
|
|
Southwest(1)
|
|
|
13
|
|
|
|
0.32
|
|
|
|
13
|
|
|
|
0.26
|
|
|
|
13
|
|
|
|
0.64
|
|
West(1)
|
|
|
25
|
|
|
|
0.42
|
|
|
|
24
|
|
|
|
0.12
|
|
|
|
23
|
|
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
%
|
|
|
|
|
|
|
100
|
%
|
|
|
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-credit-enhanced all regions
|
|
|
|
|
|
|
0.45
|
|
|
|
|
|
|
|
0.25
|
|
|
|
|
|
|
|
0.30
|
|
Total credit-enhanced all regions
|
|
|
|
|
|
|
1.62
|
|
|
|
|
|
|
|
1.30
|
|
|
|
|
|
|
|
1.61
|
|
Total single-family portfolio
|
|
|
|
|
|
|
0.65
|
|
|
|
|
|
|
|
0.42
|
|
|
|
|
|
|
|
0.53
|
|
|
|
(1)
|
Presentation of non-credit-enhanced
delinquency rates with the following regional designation: West
(AK, AZ, CA, GU, HI, ID, MT, NV, OR, UT, WA); Northeast (CT, DE,
DC, MA, ME, MD, NH, NJ, NY, PA, RI, VT, VA, WV); North Central
(IL, IN, IA, MI, MN, ND, OH, SD, WI); Southeast (AL, FL, GA, KY,
MS, NC, PR, SC, TN, VI); and Southwest (AR, CO, KS, LA, MO, NE,
NM, OK, TX, WY).
|
(2)
|
Percentages are based on mortgage
loans in the retained portfolio and total PCs and Structured
Securities issued, excluding that portion of our Structured
Securities that is backed by Ginnie Mae Certificates.
|
(3)
|
Percentages are based on number of
loans and excluding Structured Transactions.
|
During 2007 and continuing into 2008, home prices have continued
to decline. In some geographical areas, particularly in the
North Central region, this decline has been combined with
increased rates of unemployment and weakness in home sales,
which has resulted in increases in delinquency rates throughout
2007. We have also experienced increases in delinquency rates in
the Northeast, Southeast and West regions in 2007.
Although Structured Transactions generally have underlying
mortgage loans with a variety of risk characteristics, many of
them may afford us credit protection from losses due to the
underlying structure employed and additional credit enhancement
features. Delinquency rates on Structured Transactions were
9.86%, 8.36% and 12.34% at December 31, 2007, 2006 and
2005, respectively. The delinquency rate of the total
single-family portfolio, including Structured Transactions, was
0.76%, 0.54% and 0.71% at December 31, 2007, 2006 and 2005,
respectively.
Table 57 Single-Family
Mortgages by Year of Origination Percentage of
Mortgage Portfolio and Non-Credit-Enhanced Delinquency
Rates(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
Single-Family
|
|
|
Non-Credit-
|
|
|
Single-Family
|
|
|
Non-Credit-
|
|
|
Single-Family
|
|
|
Non-Credit-
|
|
|
|
Unpaid Principal
|
|
|
Enhanced
|
|
|
Unpaid Principal
|
|
|
Enhanced
|
|
|
Unpaid Principal
|
|
|
Enhanced
|
|
Year of Origination
|
|
Balance
|
|
|
Delinquency Rate
|
|
|
Balance
|
|
|
Delinquency Rate
|
|
|
Balance
|
|
|
Delinquency Rate
|
|
|
Pre-2000
|
|
|
3
|
%
|
|
|
0.64
|
%
|
|
|
4
|
%
|
|
|
0.58
|
%
|
|
|
6
|
%
|
|
|
0.73
|
%
|
2000
|
|
|
< 1
|
|
|
|
1.63
|
|
|
|
< 1
|
|
|
|
1.83
|
|
|
|
< 1
|
|
|
|
2.09
|
|
2001
|
|
|
2
|
|
|
|
0.60
|
|
|
|
3
|
|
|
|
0.60
|
|
|
|
4
|
|
|
|
0.75
|
|
2002
|
|
|
6
|
|
|
|
0.37
|
|
|
|
9
|
|
|
|
0.32
|
|
|
|
11
|
|
|
|
0.38
|
|
2003
|
|
|
20
|
|
|
|
0.20
|
|
|
|
26
|
|
|
|
0.15
|
|
|
|
34
|
|
|
|
0.17
|
|
2004
|
|
|
13
|
|
|
|
0.35
|
|
|
|
16
|
|
|
|
0.22
|
|
|
|
21
|
|
|
|
0.21
|
|
2005
|
|
|
18
|
|
|
|
0.51
|
|
|
|
23
|
|
|
|
0.19
|
|
|
|
24
|
|
|
|
0.08
|
|
2006
|
|
|
18
|
|
|
|
0.89
|
|
|
|
19
|
|
|
|
0.09
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
20
|
|
|
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
0.45
|
|
|
|
100
|
%
|
|
|
0.25
|
|
|
|
100
|
%
|
|
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Excludes Structured
Transactions.
Our single-family mortgage portfolio was affected by heavy
refinance volumes, which have contributed to higher liquidation
rates during the last five years. At December 31, 2007,
approximately 56% of our single-family mortgage portfolio
consisted of mortgage loans originated in 2007, 2006 or 2005.
The single-family loans in our retained portfolio and underlying
our PCs and Structured Securities that were originated in 2007,
2006 and 2005 have experienced higher rates of delinquency in
the earlier years of their terms as compared to our historical
experience for newer originations. We attribute this increase to
a number of factors, including the expansion of credit terms
under which loans are underwritten and an increase in our
purchases of adjustable-rate and non-traditional mortgage
products that have higher inherent credit risk than traditional
fixed-rate mortgage products. Table 58 presents the
delinquency rates of our single-family retained mortgages and
those that underlie our PCs and Structured Securities
categorized by product type.
Table
58 Single-Family Delinquency
Rates By Product
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Credit-Enhanced, December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
Single-Family
|
|
|
Delinquency
|
|
|
Single-Family
|
|
|
Delinquency
|
|
|
Single-Family
|
|
|
Delinquency
|
|
|
|
Loans
|
|
|
Rate
|
|
|
Loans
|
|
|
Rate
|
|
|
Loans
|
|
|
Rate
|
|
|
Conventional:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-year amortizing
fixed-rate(1)
|
|
|
60
|
%
|
|
|
0.46
|
%
|
|
|
55
|
%
|
|
|
0.31
|
%
|
|
|
52
|
%
|
|
|
0.40
|
%
|
15-year amortizing fixed-rate
|
|
|
29
|
|
|
|
0.18
|
|
|
|
34
|
|
|
|
0.14
|
|
|
|
38
|
|
|
|
0.19
|
|
ARMs/adjustable-rate
|
|
|
4
|
|
|
|
0.36
|
|
|
|
6
|
|
|
|
0.26
|
|
|
|
6
|
|
|
|
0.22
|
|
Interest-only
|
|
|
5
|
|
|
|
1.85
|
|
|
|
3
|
|
|
|
0.30
|
|
|
|
1
|
|
|
|
0.04
|
|
Balloon/resets
|
|
|
1
|
|
|
|
0.33
|
|
|
|
1
|
|
|
|
0.19
|
|
|
|
2
|
|
|
|
0.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans, PCs and Structured Securities
|
|
|
99
|
|
|
|
0.45
|
|
|
|
99
|
|
|
|
0.25
|
|
|
|
99
|
|
|
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured Transactions
|
|
|
1
|
|
|
|
1.88
|
|
|
|
1
|
|
|
|
0.22
|
|
|
|
1
|
|
|
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage portfolio
|
|
|
100
|
%
|
|
|
0.45
|
|
|
|
100
|
%
|
|
|
0.25
|
|
|
|
100
|
%
|
|
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of single-family loans (in millions)
|
|
|
10.10
|
|
|
|
|
|
|
|
9.23
|
|
|
|
|
|
|
|
8.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit-Enhanced(4),
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
Single-Family
|
|
|
Delinquency
|
|
|
Single-Family
|
|
|
Delinquency
|
|
|
Single-Family
|
|
|
Delinquency
|
|
|
|
Loans
|
|
|
Rate
|
|
|
Loans
|
|
|
Rate
|
|
|
Loans
|
|
|
Rate
|
|
|
Conventional:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-year amortizing
fixed-rate(1)
|
|
|
80
|
%
|
|
|
1.60
|
%
|
|
|
75
|
%
|
|
|
1.32
|
%
|
|
|
72
|
%
|
|
|
1.74
|
%
|
15-year amortizing fixed-rate
|
|
|
5
|
|
|
|
0.63
|
|
|
|
7
|
|
|
|
0.64
|
|
|
|
9
|
|
|
|
0.81
|
|
ARMs/adjustable-rate
|
|
|
4
|
|
|
|
1.14
|
|
|
|
6
|
|
|
|
1.21
|
|
|
|
8
|
|
|
|
1.05
|
|
Interest-only
|
|
|
4
|
|
|
|
3.11
|
|
|
|
3
|
|
|
|
1.05
|
|
|
|
2
|
|
|
|
0.23
|
|
Balloon/resets
|
|
|
< 1
|
|
|
|
1.55
|
|
|
|
1
|
|
|
|
0.98
|
|
|
|
1
|
|
|
|
0.91
|
|
FHA/VA
|
|
|
2
|
|
|
|
2.96
|
|
|
|
2
|
|
|
|
2.99
|
|
|
|
2
|
|
|
|
4.03
|
|
Rural Housing Service and other federally guaranteed loans
|
|
|
1
|
|
|
|
2.85
|
|
|
|
1
|
|
|
|
2.65
|
|
|
|
1
|
|
|
|
3.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans, PCs and Structured Securities
|
|
|
96
|
|
|
|
1.62
|
|
|
|
95
|
|
|
|
1.30
|
|
|
|
95
|
|
|
|
1.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured
Transactions(2)
|
|
|
4
|
|
|
|
13.79
|
|
|
|
5
|
|
|
|
14.43
|
|
|
|
5
|
|
|
|
19.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage portfolio
|
|
|
100
|
%
|
|
|
2.14
|
|
|
|
100
|
%
|
|
|
1.93
|
|
|
|
100
|
%
|
|
|
2.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of single-family loans (in millions)
|
|
|
2.23
|
|
|
|
|
|
|
|
1.95
|
|
|
|
|
|
|
|
1.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total, December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
Single-Family
|
|
|
Delinquency
|
|
|
Single-Family
|
|
|
Delinquency
|
|
|
Single-Family
|
|
|
Delinquency
|
|
|
|
Loans
|
|
|
Rate
|
|
|
Loans
|
|
|
Rate
|
|
|
Loans
|
|
|
Rate
|
|
|
Conventional:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-year amortizing
fixed-rate(1)
|
|
|
64
|
%
|
|
|
0.72
|
%
|
|
|
60
|
%
|
|
|
0.54
|
%
|
|
|
56
|
%
|
|
|
0.72
|
%
|
15-year amortizing fixed-rate
|
|
|
25
|
|
|
|
0.20
|
|
|
|
29
|
|
|
|
0.16
|
|
|
|
33
|
|
|
|
0.22
|
|
ARMs/adjustable-rate
|
|
|
4
|
|
|
|
0.50
|
|
|
|
6
|
|
|
|
0.44
|
|
|
|
7
|
|
|
|
0.39
|
|
Interest-only
|
|
|
5
|
|
|
|
2.03
|
|
|
|
3
|
|
|
|
0.44
|
|
|
|
1
|
|
|
|
0.10
|
|
Balloon/resets
|
|
|
1
|
|
|
|
0.41
|
|
|
|
1
|
|
|
|
0.25
|
|
|
|
2
|
|
|
|
0.25
|
|
FHA/VA
|
|
|
< 1
|
|
|
|
2.96
|
|
|
|
< 1
|
|
|
|
2.99
|
|
|
|
< 1
|
|
|
|
4.03
|
|
Rural Housing Service and other federally guaranteed loans
|
|
|
< 1
|
|
|
|
2.85
|
|
|
|
< 1
|
|
|
|
2.65
|
|
|
|
< 1
|
|
|
|
3.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans, PCs and Structured Securities
|
|
|
99
|
|
|
|
0.65
|
|
|
|
99
|
|
|
|
0.42
|
|
|
|
99
|
|
|
|
0.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured
Transactions(2)(3)
|
|
|
1
|
|
|
|
9.86
|
|
|
|
1
|
|
|
|
8.36
|
|
|
|
1
|
|
|
|
12.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage portfolio
|
|
|
100
|
%
|
|
|
0.76
|
|
|
|
100
|
%
|
|
|
0.54
|
|
|
|
100
|
%
|
|
|
0.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of single-family loans (in millions)
|
|
|
12.33
|
|
|
|
|
|
|
|
11.18
|
|
|
|
|
|
|
|
10.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs (dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans, PCs and Structured Securities
|
|
|
$289
|
|
|
|
|
|
|
|
$141
|
|
|
|
|
|
|
|
$101
|
|
|
|
|
|
Structured
Transactions(2)(3)(5)
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage portfolio
|
|
|
$290
|
|
|
|
|
|
|
|
$142
|
|
|
|
|
|
|
|
$101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes 40-year and 20-year
fixed-rate mortgages.
|
(2)
|
Structured Transactions generally
have underlying mortgage loans with a variety of risk
characteristics. However, we purchase the more senior tranches.
We do not purchase the subordinated tranches. Further, the
securities have certain features designed to provide credit
protection to the senior tranches, including excess interest and
overcollateralization, which are retained by the seller.
|
(3)
|
Includes $13 billion,
$19 billion and $18 billion of option ARM loans that
are underlying our Structured Transactions as of
December 31, 2007, 2006 and 2005, respectively.
|
(4)
|
Credit-enhanced loans are primarily
those mortgage loans for which a third party has primary default
risk. The total credit-enhanced unpaid principal balance as of
December 31, 2007, 2006 and 2005 was $326 billion,
$266 billion and $253 billion, respectively, for which
the maximum coverage of third party primary liability was
$55 billion, $58 billion and $53 billion,
respectively.
|
(5)
|
Does not include credit losses
related to Structured Transactions that were held in our
retained portfolio.
|
Increases in delinquency rates occurred in all product types in
2007, but were most significant for interest-only and option ARM
mortgages. Delinquency rates for interest-only and option ARM
products, increased to 203 and 224 basis points,
respectively, compared to 44 and 31 basis points at
December 31, 2006, respectively. The delinquency rate on
our total single-family portfolio, excluding that portion of
Structured Securities that is backed by Ginnie Mae Certificates
and Structured Transactions, was 65 basis points at
December 31, 2007, as compared to 42 basis points as
of December 31, 2006. Although we believe our delinquency
rates have remained low relative to conforming loan delinquency
rates of other industry participants, we expect our delinquency
rates to continue to rise in 2008. Our multifamily delinquency
rate remained very low at 0.02%, 0.06% and % at the end of
2007, 2006 and 2005, respectively.
Table 59 presents activities related to loans acquired
under financial guarantees in 2007.
Table
59 Changes in Loans Purchased Under Financial
Guarantees(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
Unpaid
|
|
|
Purchase
|
|
|
Loan Loss
|
|
|
|
|
|
|
Principal Balance
|
|
|
Discount
|
|
|
Reserves
|
|
|
Net Investment
|
|
|
|
(in millions)
|
|
|
Beginning balance
|
|
$
|
2,983
|
|
|
$
|
(220
|
)
|
|
$
|
|
|
|
$
|
2,763
|
|
Purchases of loans
|
|
|
8,833
|
|
|
|
(2,364
|
)
|
|
|
|
|
|
|
6,469
|
|
Provision for credit losses
|
|
|
|
|
|
|
|
|
|
|
(12
|
)
|
|
|
(12
|
)
|
Principal repayments
|
|
|
(1,486
|
)
|
|
|
197
|
|
|
|
4
|
|
|
|
(1,285
|
)
|
Troubled debt
restructurings(2)
|
|
|
(694
|
)
|
|
|
129
|
|
|
|
|
|
|
|
(565
|
)
|
Foreclosures, transferred to REO
|
|
|
(2,635
|
)
|
|
|
491
|
|
|
|
6
|
|
|
|
(2,138
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance(3)
|
|
$
|
7,001
|
|
|
$
|
(1,767
|
)
|
|
$
|
(2
|
)
|
|
$
|
5,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Consists of seriously delinquent
loans purchased at our option in performance of our financial
guarantees since January 1, 2006.
|
(2)
|
Consist of loans that have
transitioned into troubled debt restructurings during the stated
period.
|
(3)
|
Includes loans that have
subsequently returned to current status under the original loan
terms at December 31, 2007.
|
As securities administrator, we are required to purchase a
mortgage loan from a mortgage pool if a court of competent
jurisdiction or a federal government agency, duly authorized to
oversee or regulate our mortgage purchase business, determines
that our original purchase of the mortgage from the seller was
unauthorized and a cure is not practicable without unreasonable
effort or expense, or if such a court or government agency
requires us to repurchase the mortgage. To date, we have never
been required to repurchase a mortgage loan at the direction of
such a court or government agency. Additionally,
we are required to purchase all convertible ARMs when the
borrower exercises the option to convert the interest rate from
an adjustable rate to a fixed rate; and in the case of balloon
loans, shortly before the mortgage reaches its scheduled balloon
repayment date. For 2007 and 2006, we purchased
$593 million and $173 million, respectively, of such
convertible ARMs and balloon loans. We have the right to
purchase mortgages that back our PCs and Structured Securities
from the underlying loan pools when they are significantly past
due. This right to repurchase collateral is known as our
repurchase option. Through November 2007, our general practice
was to purchase the mortgage loans out of PCs after the loans
became 120 days delinquent. Effective December 2007, our
practice changed to purchase these loans out of our PCs when the
loans have been modified, foreclosure sales occur, or when the
loans have been delinquent for 24 months, unless we
determine it is economically beneficial to do so sooner.
Consequently, we purchased relatively few impaired loans under
our repurchase option in December 2007. We record at fair value
loans that we purchase out of our guaranteed PCs and Structured
Securities in connection with our repurchase option. We record
losses on loans purchased on our consolidated statements of
income in order to reduce our net investment in acquired loans
to their fair value.
The unpaid principal balance of non-performing loans that have
been purchased under our financial guarantees and that have not
been modified under troubled debt restructurings increased
approximately 135% in 2007. This increase is attributable to an
increase in the volume of delinquent loans in 2007 as well as an
increase in the average size of the unpaid principal balance of
those loans. We purchased approximately $8.8 billion in
unpaid principal balances of these loans with a fair value at
acquisition of $6.5 billion.
Loans acquired in 2007 added approximately $2.4 billion of
purchase discount, which is comprised of $0.5 billion that
was previously recorded on our consolidated balance sheets as
loan loss reserve and $1.9 billion of losses on loans
purchased as shown on our consolidated statements of income
during 2007. We expect that we will continue to incur losses on
the purchase of non-performing loans in 2008. However, the
volume and severity of these losses is dependent on many
factors, including the effects of our change in practice for
repurchases and regional changes in home prices.
Recoveries on loans impaired upon purchase represent the
recapture into income of previously recognized losses on loans
purchased and provision for credit losses associated with
purchases of delinquent loans from our PCs and Structured
Securities in conjunction with our guarantee activities.
Recoveries occur when a non-performing loan is repaid in full or
when at the time of foreclosure the estimated fair value of the
acquired property, less costs to sell, exceeds the carrying
value of the loan. During 2007, we recognized recoveries on
loans impaired upon purchase of $505 million. For impaired
loans where the borrower has made required payments that return
to current status, the basis adjustments are accreted into
interest income over time as periodic payments are received. As
of December 31, 2007, the cure rate for non-performing
loans purchased out of PCs during 2007 and 2006 was
approximately 34% and 56%, respectively. The cure rate is the
percentage of non-performing loans purchased from PCs under our
financial guarantee that have returned to current status, paid
off, or have been modified, divided by the total non-performing
loans purchased from PCs under our financial guarantee. A
modified mortgage loan is classified as performing to the extent
it is 90 days or less past due. We believe, based on our
historical experience with 2006 and 2007 purchases, as well as
our access to credit enhancement remedies that we will continue
to recognize recoveries in future periods on loans impaired upon
purchase during 2007.
Table 60 shows the status of delinquent Single-family loans
purchased under financial guarantees.
Table
60 Status of Delinquent Single-Family Loans
Purchased Under Financial
Guarantees(1)
Status
as of December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
2007(2)
|
|
|
2006(2)
|
|
|
2005(2)
|
|
|
Cured, with
modifications(2)
|
|
|
3
|
%
|
|
|
5
|
%
|
|
|
6
|
%
|
|
|
7
|
%
|
|
|
5
|
%
|
|
|
8
|
%
|
|
|
8
|
%
|
Cured, without
modifications(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
(6)
|
Returned to less than 90 days past due
|
|
|
16
|
|
|
|
18
|
|
|
|
20
|
|
|
|
25
|
|
|
|
20
|
|
|
|
23
|
|
|
|
|
|
Loans repaid in full or repurchased by lenders
|
|
|
3
|
|
|
|
8
|
|
|
|
13
|
|
|
|
17
|
|
|
|
9
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cured
|
|
|
22
|
|
|
|
31
|
|
|
|
39
|
|
|
|
49
|
|
|
|
34
|
|
|
|
55
|
|
|
|
58
|
|
90 days or more delinquent
|
|
|
69
|
|
|
|
46
|
|
|
|
31
|
|
|
|
21
|
|
|
|
43
|
|
|
|
14
|
|
|
|
8
|
|
REO/Foreclosure
Alternatives(4)
|
|
|
9
|
|
|
|
23
|
|
|
|
30
|
|
|
|
30
|
|
|
|
23
|
|
|
|
31
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Status
as of the End of Each Respective Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
2007(2)
|
|
|
2006(2)
|
|
|
2005(2)
|
|
|
Cured, with
modifications(2)
|
|
|
3
|
%
|
|
|
2
|
%
|
|
|
3
|
%
|
|
|
3
|
%
|
|
|
5
|
%
|
|
|
6
|
%
|
|
|
5
|
%
|
Cured, without
modifications(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
|
(6)
|
Returned to less than 90 days past due
|
|
|
16
|
|
|
|
15
|
|
|
|
18
|
|
|
|
22
|
|
|
|
20
|
|
|
|
25
|
|
|
|
|
|
Loans repaid in full or repurchased by lenders
|
|
|
3
|
|
|
|
3
|
|
|
|
5
|
|
|
|
4
|
|
|
|
9
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cured
|
|
|
22
|
|
|
|
20
|
|
|
|
26
|
|
|
|
29
|
|
|
|
34
|
|
|
|
45
|
|
|
|
43
|
|
90 days or more delinquent
|
|
|
69
|
|
|
|
73
|
|
|
|
67
|
|
|
|
65
|
|
|
|
43
|
|
|
|
38
|
|
|
|
40
|
|
REO/Foreclosure
Alternatives(4)
|
|
|
9
|
|
|
|
7
|
|
|
|
7
|
|
|
|
6
|
|
|
|
23
|
|
|
|
17
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of delinquent loans
purchased(5)
|
|
|
15,700
|
|
|
|
16,700
|
|
|
|
12,700
|
|
|
|
13,800
|
|
|
|
58,900
|
|
|
|
42,000
|
|
|
|
42,500
|
|
|
|
(1)
|
Percentages are based on number of
single-family delinquent loans purchased under our guarantee
during each respective period.
|
(2)
|
Consists of loans that are less
than 90 days past due under modified terms. Of the
percentage of loans reported as cured in the table,
approximately 99%, for each year presented, represent loans for
which we believe we will ultimately collect the full original
contractual principal and interest payments.
|
(3)
|
Consists of the following:
(a) loans that have returned to less than 90 days past
due; (b) loans that have been repaid in full;
(c) loans that have been repurchased by lenders.
|
(4)
|
Consists of foreclosures,
pre-foreclosure sales, sales of real estate owned to third
parties, and deeds in lieu of foreclosure.
|
(5)
|
Represents the number of
single-family delinquent loans purchased under our guarantee
during each respective period, rounded to hundreds of units.
|
(6)
|
The detailed percentages for loans
returned to less than 90 days past due and loans repaid in
full and repurchased by lenders were not available, so only the
total for both categories is presented.
|
We have experienced increases in the rate at which loans
transition from delinquency to foreclosure and have added to our
REO balances as evidenced by the increase of the REO rate of our
2007 purchases. As discussed below, we believe that our cure
rate statistics have certain limitations due to both the lag
effect inherent in delinquent loans as well as the poorer
performance of loans that were originated during 2007.
Throughout 2007 and continuing into 2008, consistent with most
mortgage loan servicers, we have increasingly expanded our use
of loan modifications and other foreclosure alternatives to
reduce the incidents of default and foreclosure. However, due to
the significant lag between the time a loan is purchased from
our PCs and the conclusion of the loan resolution process, these
statistics, particularly for more recent loan purchases, do not
fully reflect our current modification efforts. Additionally,
they are likely to change significantly and may not be
indicative of the ultimate performance of these loans. We
believe our recent efforts have only helped partially offset the
increases in volumes of delinquent loan purchases during each
successive period during 2007.
As discussed above, beginning in December 2007, we significantly
decreased our purchases of delinquent loans from our PCs.
Although this action decreased the number of loans we purchase
it had no effect on our loss mitigation efforts nor our ultimate
credit losses and cure rates. However, we believe this will have
significant impacts to our cure rate statistics for the
sub-population of loans purchased under financial guarantees in
2008, because loans that in prior years that would have been
purchased from the pools after a serious delinquency will now
generally remain in the pools until the loans have been
modified. Other loans for which foreclosure sale occurs or that
have been delinquent for 24 months are now purchased from
the pools at dates generally later than before. Accordingly,
while the number of loans we purchase will decrease in the near
term, we anticipate the percentage of Cured, with
modifications and REO/Foreclosure Alternatives
for loans purchased under financial guarantees in 2008 will
increase substantially, with a corresponding decrease in the
percentage of Cured, without modifications and
90 days or more delinquent.
Credit
Loss Performance
Table 61 provides detail on our credit loss performance
associated with mortgage loans in our retained portfolio,
including those purchased out of PCs and Structured Securities.
Table 61
Credit Loss Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(dollars in millions)
|
|
|
REO
|
|
|
|
|
|
|
|
|
|
|
|
|
REO balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
1,736
|
|
|
$
|
734
|
|
|
$
|
611
|
|
Multifamily
|
|
|
|
|
|
|
9
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,736
|
|
|
$
|
743
|
|
|
$
|
629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REO activity (number of
properties):(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning property inventory
|
|
|
8,785
|
|
|
|
8,070
|
|
|
|
9,604
|
|
Properties acquired
|
|
|
22,840
|
|
|
|
16,387
|
|
|
|
15,861
|
|
Properties disposed
|
|
|
(17,231
|
)
|
|
|
(15,672
|
)
|
|
|
(17,395
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending property inventory
|
|
|
14,394
|
|
|
|
8,785
|
|
|
|
8,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average holding period (in
days)(2)
|
|
|
167
|
|
|
|
175
|
|
|
|
186
|
|
REO operations income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
(205
|
)
|
|
$
|
(61
|
)
|
|
$
|
(40
|
)
|
Multifamily
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(206
|
)
|
|
$
|
(60
|
)
|
|
$
|
(40
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHARGE-OFFS
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreclosure alternatives, gross
|
|
$
|
(57
|
)
|
|
$
|
(50
|
)
|
|
$
|
(44
|
)
|
Recoveries(3)
|
|
|
19
|
|
|
|
11
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreclosure alternatives, net
|
|
|
(38
|
)
|
|
|
(39
|
)
|
|
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REO acquisitions, gross
|
|
|
(471
|
)
|
|
|
(258
|
)
|
|
|
(242
|
)
|
Recoveries(3)
|
|
|
219
|
|
|
|
155
|
|
|
|
162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REO acquisitions, net
|
|
|
(252
|
)
|
|
|
(103
|
)
|
|
|
(80
|
)
|
Single-family totals:
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs,
gross(4)
(including $372 million, $308 million and
$286 million relating to loan loss reserves, respectively)
|
|
|
(528
|
)
|
|
|
(308
|
)
|
|
|
(286
|
)
|
Recoveries(3)
|
|
|
238
|
|
|
|
166
|
|
|
|
185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family charge-offs, net
|
|
|
(290
|
)
|
|
|
(142
|
)
|
|
|
(101
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs,
gross(4)
(including $4 million, $5 million and $8 million
relating to loan loss reserves, respectively)
|
|
|
(4
|
)
|
|
|
(5
|
)
|
|
|
(8
|
)
|
Recoveries(3)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily charge-offs, net
|
|
|
(3
|
)
|
|
|
(5
|
)
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs,
gross(4)
(including $376 million, $313 million and
$294 million relating to loan loss reserves, respectively)
|
|
|
(532
|
)
|
|
|
(313
|
)
|
|
|
(294
|
)
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
Related to primary mortgage insurance
|
|
|
156
|
|
|
|
112
|
|
|
|
119
|
|
Related to other credit enhancements
|
|
|
83
|
|
|
|
54
|
|
|
|
66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
recoveries(3)
|
|
|
239
|
|
|
|
166
|
|
|
|
185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs, net
|
|
$
|
(293
|
)
|
|
$
|
(147
|
)
|
|
$
|
(109
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CREDIT
LOSSES(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
(495
|
)
|
|
$
|
(203
|
)
|
|
$
|
(141
|
)
|
Multifamily
|
|
|
(4
|
)
|
|
|
(4
|
)
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(499
|
)
|
|
$
|
(207
|
)
|
|
$
|
(149
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In basis
points(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
(3.0
|
)
|
|
|
(1.4
|
)
|
|
|
(1.1
|
)
|
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(3.0
|
)
|
|
|
(1.4
|
)
|
|
|
(1.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes single-family and
multifamily REO properties.
|
(2)
|
Represents weighted average holding
period for single-family and multifamily properties based on
number of REO properties.
|
(3)
|
Includes recoveries of charge-offs
primarily resulting from foreclosure alternatives and REO
acquisitions on loans where a share of default risk has been
assumed by mortgage insurers, servicers, or other third parties
through credit enhancements.
|
(4)
|
Charge-offs represent the amount of
the unpaid principal balance of a loan that has been discharged
in order to remove the loan from our retained portfolio at the
time of resolution, regardless of when the impact of the credit
loss was recorded on our consolidated statements of income
through the provision for credit losses or losses on loans
purchased. The amount of charge-offs for credit loss performance
is generally derived as the contractual balance of a loan at the
date it is discharged less the estimated value in final
disposition.
|
(5)
|
Equal to REO operations income
(expense) plus charge-offs, net.
|
(6)
|
Calculated as credit losses divided
by the average total mortgage portfolio, excluding non-Freddie
Mac mortgage-related securities and that portion of Structured
Securities that is backed by Ginnie Mae Certificates.
|
Our credit loss performance is a historic metric that measures
losses at the conclusion of the loan resolution process. Our
credit loss performance does not include our provision for
credit losses and losses on loans purchased. We expect our
credit losses to continue to increase in 2008, especially if
market conditions, such as home prices and the rate of home
sales, continue to deteriorate.
Table 62 and Table 63 provide detail by region for two
credit performance statistics, REO activity and charge-offs.
Regional REO acquisition and charge-off trends generally follow
a pattern that is similar to, but lags, that of regional
delinquency trends.
Table 62
REO Activity by
Region(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(number of properties)
|
|
|
REO Inventory
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning property inventory
|
|
|
8,785
|
|
|
|
8,070
|
|
|
|
9,604
|
|
Properties acquired by region:
|
|
|
|
|
|
|
|
|
|
|
|
|
Northeast
|
|
|
2,336
|
|
|
|
1,253
|
|
|
|
1,306
|
|
Southeast
|
|
|
4,942
|
|
|
|
3,970
|
|
|
|
4,504
|
|
North Central
|
|
|
9,175
|
|
|
|
7,236
|
|
|
|
5,790
|
|
Southwest
|
|
|
3,977
|
|
|
|
3,498
|
|
|
|
3,412
|
|
West
|
|
|
2,410
|
|
|
|
430
|
|
|
|
849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total properties acquired
|
|
|
22,840
|
|
|
|
16,387
|
|
|
|
15,861
|
|
Properties disposed by region:
|
|
|
|
|
|
|
|
|
|
|
|
|
Northeast
|
|
|
(1,484
|
)
|
|
|
(1,260
|
)
|
|
|
(1,384
|
)
|
Southeast
|
|
|
(4,009
|
)
|
|
|
(4,132
|
)
|
|
|
(5,221
|
)
|
North Central
|
|
|
(7,520
|
)
|
|
|
(6,294
|
)
|
|
|
(5,715
|
)
|
Southwest
|
|
|
(3,488
|
)
|
|
|
(3,441
|
)
|
|
|
(3,820
|
)
|
West
|
|
|
(730
|
)
|
|
|
(545
|
)
|
|
|
(1,255
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total properties disposed
|
|
|
(17,231
|
)
|
|
|
(15,672
|
)
|
|
|
(17,395
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending property inventory
|
|
|
14,394
|
|
|
|
8,785
|
|
|
|
8,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
See Table 56
Single-Family Delinquency Rates, Excluding
Structured Transactions By Region for a
description of these regions.
|
Our REO property inventories increased 64% in 2007 reflecting
the impact of the weakening housing market and tightening credit
standards. In addition, the impact of a national decline in home
prices and a decrease in the volume of home sales activity
during 2007 lessens the alternatives to foreclosure for
homeowners exposed to temporary deterioration in their financial
condition. Increases in our REO inventories have been most
severe in areas of the country where unemployment rates continue
to be high, such as the North Central region. The East and West
coastal areas of the country also experienced significant
increases in REO in 2007.
Table 63
Single-Family Charge-offs and Recoveries by
Region(1)(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Charge-offs,
|
|
|
|
|
|
Charge-offs,
|
|
|
Charge-offs,
|
|
|
|
|
|
Charge-offs,
|
|
|
Charge-offs,
|
|
|
|
|
|
Charge-offs,
|
|
|
|
gross
|
|
|
Recoveries
|
|
|
net
|
|
|
gross
|
|
|
Recoveries
|
|
|
net
|
|
|
gross
|
|
|
Recoveries
|
|
|
net
|
|
|
|
(in millions)
|
|
|
Northeast
|
|
$
|
50
|
|
|
$
|
(21
|
)
|
|
$
|
29
|
|
|
$
|
22
|
|
|
$
|
(9
|
)
|
|
$
|
13
|
|
|
$
|
21
|
|
|
$
|
(10
|
)
|
|
$
|
11
|
|
Southeast
|
|
|
112
|
|
|
|
(60
|
)
|
|
|
52
|
|
|
|
72
|
|
|
|
(42
|
)
|
|
|
30
|
|
|
|
76
|
|
|
|
(54
|
)
|
|
|
22
|
|
North Central
|
|
|
219
|
|
|
|
(92
|
)
|
|
|
127
|
|
|
|
133
|
|
|
|
(66
|
)
|
|
|
67
|
|
|
|
102
|
|
|
|
(66
|
)
|
|
|
36
|
|
Southwest
|
|
|
90
|
|
|
|
(45
|
)
|
|
|
45
|
|
|
|
73
|
|
|
|
(44
|
)
|
|
|
29
|
|
|
|
68
|
|
|
|
(44
|
)
|
|
|
24
|
|
West
|
|
|
57
|
|
|
|
(20
|
)
|
|
|
37
|
|
|
|
8
|
|
|
|
(5
|
)
|
|
|
3
|
|
|
|
19
|
|
|
|
(11
|
)
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
528
|
|
|
$
|
(238
|
)
|
|
$
|
290
|
|
|
$
|
308
|
|
|
$
|
(166
|
)
|
|
$
|
142
|
|
|
$
|
286
|
|
|
$
|
(185
|
)
|
|
$
|
101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
See Table 56
Single-Family Delinquency Rates, Excluding
Structured Transactions By Region for a
description of these regions.
|
(2)
|
Includes recoveries of charge-offs
primarily resulting from foreclosure alternatives and REO
acquisitions on loans where a share of default risk has been
assumed by mortgage insurers, servicers, or other third parties
through credit enhancements. Recoveries of charge-offs through
credit enhancements are limited in some instances to amounts
less than the full amount of the loss.
|
Single-family charge-offs, gross, increased 71% in 2007 compared
to 2006, primarily due to a considerable increase in the volume
of REO properties acquired at foreclosure. We expect that the
volume of our REO properties will continue to increase if the
economic condition of the residential mortgage market does not
improve. Higher volumes of foreclosures and higher average loan
balances resulted in higher charge-offs, on a per property
basis, during 2007.
We maintain two loan loss reserves reserve for
losses on mortgage loans held-for-investment and reserve for
guarantee losses on Participation Certificates at
levels we deem adequate to absorb probable incurred losses on
mortgage loans held-for-investment in the retained portfolio and
mortgages underlying our PCs and Structured Securities. See
ANNUAL MD&A CRITICAL ACCOUNTING POLICIES
AND ESTIMATES Allowance for Loan Losses and Reserve
for Guarantee Losses and NOTE 1: SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES and NOTE 5:
MORTGAGE LOANS AND LOAN LOSS RESERVES to our audited
consolidated financial statements for further information.
Table 64 summarizes our loan loss reserves activity for
both reserves in total.
Table 64
Loan Loss Reserves Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(in millions)
|
|
|
Total loan loss
reserves:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
619
|
|
|
$
|
548
|
|
|
$
|
355
|
|
|
$
|
356
|
|
|
$
|
439
|
|
Provision (benefit) for credit losses
|
|
|
2,854
|
|
|
|
296
|
|
|
|
307
|
|
|
|
164
|
|
|
|
(35
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs,
gross(2)
|
|
|
(376
|
)
|
|
|
(313
|
)
|
|
|
(294
|
)
|
|
|
(300
|
)
|
|
|
(224
|
)
|
Recoveries(3)
|
|
|
239
|
|
|
|
166
|
|
|
|
185
|
|
|
|
160
|
|
|
|
145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs, net
|
|
|
(137
|
)
|
|
|
(147
|
)
|
|
|
(109
|
)
|
|
|
(140
|
)
|
|
|
(79
|
)
|
Adjustment for change in
accounting(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
|
|
Transfers,
net(5)
|
|
|
(514
|
)
|
|
|
(78
|
)
|
|
|
(5
|
)
|
|
|
(25
|
)
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
2,822
|
|
|
$
|
619
|
|
|
$
|
548
|
|
|
$
|
355
|
|
|
$
|
356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes reserves for loans held
for investment in the retained portfolio and reserves for
guarantee losses on Participation Certificates.
|
(2)
|
Charge-offs related to retained
mortgages represent the amount of the unpaid principal balance
of a loan that has been discharged using the reserve balance to
remove the loan from our retained portfolio at the time of
resolution. Charge-offs exclude $156 million in 2007
related to reserve amounts previously transferred to reduce the
carrying value of loans purchased under financial guarantees.
|
(3)
|
Includes recoveries of charge-offs
primarily resulting from foreclosure alternatives and REO
acquisitions on loans where a share of default risk has been
assumed by mortgage insurers, servicers or third parties through
credit enhancements. Recoveries of charge-offs through credit
enhancements are limited in some instances to amounts less than
the full amount of the loss.
|
(4)
|
On January 1, 2003,
$42 million of recognized guarantee obligation attributable
to estimated incurred losses on outstanding PCs or Structured
Securities was reclassified to reserve for guarantee losses on
Participation Certificates.
|
(5)
|
Consist of: (a) the
transfer of reserves associated with non-performing loans
purchased from mortgage pools underlying our PCs, Structured
Securities and long-term standby agreements to establish the
initial recorded investment in these loans at the date of our
purchase; (b) amounts attributable to uncollectible
interest on PCs and Structured Securities in our retained
portfolio; and (c) other transfers, net.
|
Our total loan loss reserves increased in 2007 as we recorded
additional reserves to reflect increased estimates of incurred
losses, an observed increase in delinquency rate and increases
in the expected severity of losses on a per-property basis
related to our single-family portfolio. In addition, in 2006, we
reversed $82 million of our provision for credit losses
recorded in 2005 associated with Hurricane Katrina because the
related payment and delinquency experience on affected
properties was more favorable than expected. See ANNUAL
MD&A CONSOLIDATED RESULTS OF
OPERATIONS Non-Interest Expense
Provision for Credit Losses, for additional
information.
Credit
Risk Sensitivity
Our credit risk sensitivity analysis assesses the assumed
increase in the present value of expected single-family mortgage
portfolio credit losses over ten years as the result of an
estimated immediate 5% decline in home prices nationwide,
followed by a return to more normal growth in home prices based
on historical experience. We use an internally developed Monte
Carlo simulation-based model to generate our credit risk
sensitivity analyses. The Monte Carlo model uses a simulation
program to generate numerous potential interest-rate paths that,
in conjunction with a prepayment model, are used to estimate
mortgage cash flows along each path. In the credit risk
sensitivity analysis, we adjust the home-price assumption used
in the base case to estimate the level and sensitivity of
potential credit costs resulting from a sudden decline in home
prices. Our credit risk sensitivity results are presented in
ANNUAL MD&A RISK MANAGEMENT AND
DISCLOSURE COMMITMENTS.
Institutional
Credit Risk
Our primary institutional credit risk exposure, other than
counterparty credit risk relating to derivatives, arises from
agreements with:
|
|
|
|
|
mortgage insurers;
|
|
|
|
mortgage seller/servicers;
|
|
|
|
issuers, guarantors or third-party providers of credit
enhancements (including bond insurers);
|
|
|
|
mortgage investors;
|
|
|
|
multifamily mortgage guarantors,
|
|
|
|
issuers, guarantors and insurers of investments held in both our
retained portfolio and cash and investments portfolio; and
|
|
|
|
derivative counterparties.
|
A significant failure by a major entity in one of these
categories to perform could have a material adverse effect on
our retained portfolio, cash and investments portfolio or credit
guarantee activities. The recent challenging market conditions
have adversely affected, and are expected to continue to
adversely affect, the liquidity and financial condition of a
number of
our counterparties. For example, some of our largest mortgage
seller/servicers have experienced ratings downgrades and
liquidity constraints and other of our counterparties may also
experience these concerns. The weakened financial condition and
liquidity position of some of our counterparties may adversely
affect their ability to perform their obligations to us, or the
quality of the services that they provide to us. Consolidation
in the industry could further increase our exposure to
individual counterparties. In addition, any efforts we take to
reduce exposure to financially weakened counterparties could
result in increased exposure among a smaller number of
institutions. During 2007, we terminated our arrangements with
certain mortgage seller/servicers due to their failure to meet
our eligibility requirements and we continue to closely monitor
the eligibility of mortgage seller/servicers under our
standards. The failure of any of our primary counterparties to
meet their obligations to us could have a material adverse
effect on our results of operations and financial condition.
Investments in our retained portfolio expose us to institutional
credit risk on non-Freddie Mac mortgage-related securities to
the extent that servicers, issuers, guarantors, or third parties
providing credit enhancements become insolvent or do not
perform. Our non-Freddie Mac mortgage-related securities
portfolio consists of both agency and non-agency
mortgage-related securities. Agency securities present minimal
institutional credit risk due to the prevailing view that these
securities have a credit quality at least equivalent to
non-agency securities rated AAA (based on the S&P or
equivalent rating scale of other nationally recognized
statistical rating organizations). We seek to manage
institutional credit risk on non-Freddie Mac mortgage-related
securities by only purchasing securities that meet our
investment guidelines and performing ongoing analysis to
evaluate the creditworthiness of the issuers and servicers of
these securities and the bond insurers that guarantee them. See
ANNUAL MD&A CONSOLIDATED BALANCE SHEETS
ANALYSIS Table 20 Characteristics
of Mortgage Loans and Mortgage-Related Securities in our
Retained Portfolio for more information regarding the
non-Freddie Mac securities in our retained portfolio.
Mortgage
Insurers
We have institutional credit risk relating to the potential
insolvency or non-performance of mortgage insurers that insure
mortgages we purchase or guarantee. We manage this risk by
establishing eligibility standards for mortgage insurers and by
regularly monitoring our exposure to individual mortgage
insurers. Our monitoring includes regularly performing analysis
of the estimated financial capacity of mortgage insurers under
different adverse economic conditions. We also monitor the
mortgage insurers credit ratings, as provided by
nationally recognized statistical rating organizations, and we
periodically review the methods used by the nationally
recognized statistical rating organizations. Recently the
mortgage insurance industry has been subject to increased public
and regulatory scrutiny. In addition, certain large insurers
have been downgraded by nationally recognized rating agencies.
Table 65 presents our exposure to these mortgage insurers
as of December 31, 2007.
Table
65 Mortgage Insurance by Counterparty As of December
31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary
|
|
|
Pool
|
|
|
|
|
Counterparty Name
|
|
S&P Credit Rating
|
|
Credit Rating Outlook
|
|
Insurance(1)
|
|
|
Insurance(1)
|
|
|
Maximum
Exposure(2)
|
|
|
|
|
|
|
|
(in billions)
|
|
|
Mortgage Guaranty Insurance Corp.
|
|
|
AA−
|
|
|
Credit Watch
|
|
$
|
51
|
|
|
$
|
48
|
|
|
$
|
14
|
|
Radian Guaranty Inc.
|
|
|
AA−
|
|
|
Credit Watch
|
|
|
35
|
|
|
|
23
|
|
|
|
10
|
|
Genworth Mortgage Insurance Corporation
|
|
|
AA
|
|
|
Neutral
|
|
|
31
|
|
|
|
1
|
|
|
|
8
|
|
PMI Mortgage Insurance Co.
|
|
|
AA
|
|
|
Credit Watch
|
|
|
28
|
|
|
|
5
|
|
|
|
7
|
|
United Guaranty Residential Insurance Co.
|
|
|
AA+
|
|
|
Stable
|
|
|
26
|
|
|
|
1
|
|
|
|
7
|
|
Republic Mortgage Insurance
|
|
|
AA
|
|
|
Credit Watch
|
|
|
22
|
|
|
|
4
|
|
|
|
6
|
|
Triad Guaranty Insurance Corp.
|
|
|
AA−
|
|
|
Credit Watch
|
|
|
15
|
|
|
|
6
|
|
|
|
4
|
|
CMG Mortgage Insurance Co.
|
|
|
AA−
|
|
|
Neutral
|
|
|
2
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
$
|
210
|
|
|
$
|
88
|
|
|
$
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents the amount of unpaid
principal balance at the end of each period for mortgages
covered by the respective insurance type.
|
(2)
|
Represents the remaining
contractual limit for reimbursement of losses incurred on the
aggregate policies of both primary and pool insurance. These
amounts are gross coverage without regard to netting of coverage
that may exist on some of the related mortgages for
double-coverage under both types of insurance. However, our
actual exposure is likely less than maximum since the net
proceeds from collateral liquidation would first be used to
satisfy our obligation.
|
We announced that effective June 1, 2008, our private
mortgage insurer counterparties may not cede new risk if the
gross risk or gross premium ceded to captive reinsurers is
greater than 25%. We also announced that we are temporarily
suspending certain requirements for our mortgage insurance
counterparties that are downgraded below AA or Aa3 by any
one of the rating agencies, provided the mortgage insurer
commits to providing a remediation plan for our approval within
90 days of the downgrade. We periodically perform on-site
reviews of mortgage insurers to confirm compliance with our
eligibility requirements and to evaluate their management and
control practices. In addition, state insurance authorities
regulate mortgage insurers. In the event one of our mortgage
insurers were to become insolvent, the insurers future
premiums would be used to pay claims. See NOTE 17:
CONCENTRATION OF CREDIT AND OTHER RISKS to our audited
consolidated financial statements for additional information.
Mortgage
Seller/Servicers
We are exposed to institutional credit risk arising from the
insolvency or non-performance by our mortgage seller/servicers,
including non-performance of their repurchase obligations
arising from the representations and warranties made to us for
loans they underwrote and sold to us. Under our agreements with
mortgage seller/servicers, we have the right to request that
mortgage seller/servicers repurchase mortgages sold to us if
those mortgages do not comply with those agreements. As a
result, our mortgage seller/servicers repurchase mortgages sold
to us, or indemnify us against losses on those mortgages,
whether we subsequently securitized the loans or held them in
our retained portfolio. During 2007 and 2006, settlements of
repurchases of single-family mortgages by our mortgage
seller/servicers (without regard to year of original purchase)
were approximately $634 million and $377 million of
unpaid principal, respectively. When a mortgage seller/servicer
repurchases a mortgage that is securitized by us, our guarantee
asset and obligation are extinguished similar to any other form
of liquidation event for our PCs. However, when we exercise our
recourse provisions due to misrepresentation by the mortgage
seller/servicers for loans that have already been repurchased by
us under our performance guarantee, we remove the carrying value
of our related mortgage asset and recognize recoveries on loans
impaired upon purchase.
The servicing fee charged by mortgage servicers varies by
mortgage product. We generally require our single-family
servicers to retain a minimum percentage fee for mortgages
serviced on our behalf, typically 0.25% of the unpaid principal
balance of the mortgage loans. However, on an exception basis,
we allow a lower or no minimum servicing amount. The credit risk
associated with servicing fees relates to whether we could
transfer the applicable servicing rights to a successor servicer
and recover amounts owed to us by the defaulting servicer in the
event the defaulting servicer is unable to fulfill its
responsibilities. We believe that the value of those servicing
rights generally would provide us with significant protection
against our exposure to a seller/servicers failure to
perform its repurchase obligations.
In order to manage the credit risk associated with our mortgage
seller/servicers, we require them to meet minimum financial
capacity standards, insurance and other eligibility
requirements. We institute remedial actions against
seller/servicers that fail to comply with our standards. These
actions may include transferring mortgage servicing to other
qualified servicers or terminating our relationship with the
seller/servicer. We conduct periodic operational reviews of our
single-family mortgage seller/servicers to help us better
understand their control environment and its impact on the
quality of loans sold to us. We use this information to
determine the terms of business we conduct with a particular
seller/servicer. We do not believe we have any significant
exposure to seller/servicers identified as primarily subprime
lenders that are not currently in compliance with our financial
monitoring standards.
We manage the credit risk associated with our multifamily
seller/servicers by establishing eligibility requirements for
participation in our multifamily programs. These
seller/servicers must also meet our standards for originating
and servicing multifamily loans. We conduct regular quality
control reviews of our multifamily mortgage seller/servicers to
determine whether they remain in compliance with our standards.
Non-Freddie
Mac Mortgage-Related Securities
Investments in our retained portfolio expose us to institutional
credit risk related to non-Freddie Mac mortgage-related
securities to the extent that servicers, issuers, guarantors, or
third parties providing credit enhancements become insolvent or
do not perform. See ANNUAL MD&A
CONSOLIDATED BALANCE SHEETS ANALYSIS
Table 20 Characteristics of Mortgage Loans and
Mortgage-Related Securities in our Retained Portfolio for
more information concerning our retained portfolio.
Our non-Freddie Mac mortgage-related securities portfolio
consists of both agency and non-agency mortgage-related
securities. Agency mortgage-related securities, which are
securities issued or guaranteed by Fannie Mae or Ginnie Mae,
present minimal institutional credit risk due to the high credit
quality of Fannie Mae and Ginnie Mae. Ginnie Mae securities are
backed by the full faith and credit of the U.S. Agency
mortgage-related securities are generally not separately rated
by nationally recognized statistical rating organizations, but
are viewed as having a level of credit quality at least
equivalent to non-agency mortgage-related securities rated AAA
(based on the S&P rating scale or an equivalent rating from
other nationally recognized statistical rating organizations).
At December 31, 2007, we held approximately
$48 billion of agency securities, representing
approximately 2% of our total mortgage portfolio.
Non-agency mortgage-related securities expose us to
institutional credit risk if the nature of the credit
enhancement relies on a third party to cover potential losses.
However, most of our non-agency mortgage-related securities rely
primarily on subordinated tranches to provide credit loss
protection and therefore expose us to limited counterparty risk.
In those instances where we desire further protection, we may
choose to mitigate our exposure with bond insurance or by
purchasing additional subordination. Bond insurance exposes us
to the risks related to the bond insurers ability to
satisfy claims. As of December 31, 2007, we had insurance
coverage, including secondary policies, on securities totaling
$17.9 billion of unpaid principal balance, consisting of
$16.1 billion and $1.8 billion, of coverage for bonds
in our retained and investment portfolios, respectively. At
December 31, 2007, all of the bond insurers providing
coverage for non-agency mortgage-related securities held by us
were rated AAA or equivalent by at least one nationally
recognized statistical rating organization.
However, the bond insurance industry has been adversely affected
by the increased volatility in the credit and mortgage markets.
Consequently, certain large insurers have been downgraded by
nationally recognized statistical rating agencies.
Table 66 presents our coverage amounts of monoline bond
insurance, including secondary coverage, for securities held in
both our retained and investments portfolio on a combined basis.
In the event a monoline bond insurer failed to perform, the
coverage outstanding represents our maximum exposure to loss.
Table
66 Monoline Bond Insurance by Counterparty
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coverage
Outstanding(2)
|
|
|
|
|
Counterparty Name
|
|
S&P Credit
Rating(1)
|
|
S&P Credit Rating
Outlook(1)
|
|
(in billions)
|
|
|
Percent of
Total(2)
|
|
|
Ambac Assurance Corporation
|
|
|
AAA
|
|
|
|
Negative
|
|
|
$
|
6.7
|
|
|
|
38
|
%
|
Financial Guaranty Insurance Company
|
|
|
A
|
|
|
|
Credit Watch
|
|
|
|
3.8
|
|
|
|
21
|
|
MBIA Inc.
|
|
|
AA−
|
|
|
|
Negative
|
|
|
|
3.7
|
|
|
|
21
|
|
Financial Security Assurance Inc.
|
|
|
AAA
|
|
|
|
Stable
|
|
|
|
2.2
|
|
|
|
12
|
|
Others
|
|
|
|
|
|
|
|
|
|
|
1.5
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
17.9
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Latest rating available as
of February 25, 2008.
(2) As of December 31,
2007.
We manage institutional credit risk on non-Freddie Mac
mortgage-related securities by only purchasing securities that
meet our investment guidelines and performing ongoing analysis
to evaluate the creditworthiness of the issuers and servicers of
these securities and the bond insurers that guarantee them. To
assess the creditworthiness of these entities, we may perform
additional analysis, including on-site visits, verification of
loan documentation, review of underwriting or servicing
processes and similar due diligence measures. In addition, we
regularly evaluate our investments to determine if any
impairment in fair value requires an impairment loss recognition
in earnings, warrants divestiture or requires a combination of
both. See RISK FACTORS Legal and Regulatory
Risks for more information.
Mortgage
Investors and Originators
We are exposed to pre-settlement risk through the purchase, sale
and financing of mortgage loans and mortgage-related securities
with mortgage investors and originators. The probability of such
a default is generally remote over the short time horizon
between the trade and settlement date. We manage this risk by
evaluating the creditworthiness of our counterparties and
monitoring and managing our exposures. In some instances, we may
require these counterparties to post collateral.
Cash
and Investments Portfolio
Institutional credit risk also arises from the potential
insolvency or non-performance of issuers or guarantors of
investments held in our cash and investments portfolio.
Instruments in this portfolio are investment grade at the time
of purchase and primarily short-term in nature, thereby
substantially mitigating institutional credit risk in this
portfolio. We regularly evaluate these investments to determine
if any impairment in fair value requires an impairment loss
recognition in earnings, warrants divestiture or requires a
combination of both.
OPERATIONAL
RISKS
Operational risks are inherent in all of our business activities
and can become apparent in various ways, including accounting or
operational errors, business interruptions, fraud, failures of
the technology used to support our business activities and other
operational challenges from failed or inadequate internal
controls. These operational risks may expose us to financial
loss, interfere with our ability to sustain timely financial
reporting, or result in other adverse consequences. Governance
over the management of our operational risks takes place through
the enterprise risk management framework. Business areas retain
primary responsibility for identifying, assessing and reporting
their operational risks.
Our business processes are highly dependent on our use of
technology and business and financial models. While we believe
that we have remediated material weaknesses in our information
technology general controls, we continue to face challenges in
ensuring that the new controls will operate effectively.
Although we have strengthened our model oversight and governance
processes to validate model assumptions, code, theory and the
system applications that utilize our models, the complexity of
the models and the impact of the recent turmoil in the housing
and credit markets create additional risk regarding the
reliability of our models.
We continue to make significant investments to build new
financial accounting systems and move to more effective and
efficient business processing systems. Until those systems are
fully implemented, we continue to remain more reliant on
end-user computing systems than is desirable. We are also
challenged to effectively and timely deliver integrated
production systems. Reliance on certain of these end-user
computing systems increases the risk of errors in some of our
core operational processes and increases our dependency on
monitoring controls. We are mitigating this risk by improving
our documentation and process controls over these end-user
computing systems and implementing more rigorous change
management controls over certain key end-user systems using
change management controls over tools which are subject to our
information technology general controls.
In recognition of the importance of the accuracy and reliability
of our valuation of financial instruments, we engage in an
ongoing internal review of our valuations. We perform analysis
of internal valuations on a monthly basis to confirm the
reasonableness of the valuations. This analysis is performed by
a group that is independent of the business area responsible for
valuing the positions. Our verification and validation
procedures depend on the nature of the security and valuation
methodology being reviewed and may include: comparisons with
external pricing sources, comparisons with observed trades,
independent verification of key valuation model inputs and
independent security modeling. Results of the monthly
verification process, as well as any changes in our valuation
methodologies, are reported to a management committee that is
responsible for reviewing and approving the approaches used in
our valuations to ensure that they are well controlled and
effective, and result in reasonable fair values.
RISK
MANAGEMENT AND DISCLOSURE COMMITMENTS
In October 2000, we announced our voluntary adoption of a series
of commitments designed to enhance market discipline, liquidity
and capital. In September 2005, we entered into a written
agreement with OFHEO that updated these commitments and set
forth a process for implementing them. The letters between the
company and OFHEO dated September 1, 2005 constituting the
written agreement are available on the Investor Relations page
of our website at
www.freddiemac.com/investors/reports.html. The status of
our commitments at December 31, 2007 follows:
|
|
|
|
Description
|
|
Status
|
|
|
1. Periodic Issuance of Subordinated Debt:
We will issue Freddie
SUBS®
securities for public secondary market trading that are rated by
no fewer than two nationally recognized statistical rating
organizations.
Freddie
SUBS®
securities will be issued in an amount such that the sum of
total capital (core capital plus general allowance for losses)
and the outstanding balance of Qualifying subordinated
debt will equal or exceed the sum of 0.45% of outstanding
PCs and Structured Securities we guaranteed and 4% of total
on-balance sheet assets. Qualifying subordinated debt is
discounted by one-fifth each year during the instruments
last five years before maturity; when the remaining maturity is
less than one year, the instrument is entirely excluded. We will
take reasonable steps to maintain outstanding subordinated debt
of sufficient size to promote liquidity and reliable market
quotes on market values.
Each quarter we will submit to OFHEO calculations of
the quantity of qualifying Freddie
SUBS®
securities and total capital as part of our quarterly capital
report.
Every six months, we will submit to OFHEO a
subordinated debt management plan that includes any issuance
plans for the six months following the date of the plan.
|
|
During 2007, we did not issue any Freddie
SUBS®
securities; however, we called $1.9 billion of higher-cost
Freddie
SUBS®
securities. During 2006, we issued approximately
$3.3 billion of Freddie
SUBS®
securities, including approximately $1.5 billion issued in
exchange for previously issued Freddie
SUBS®
securities, and called approximately $1.0 billion of
Freddie
SUBS®
securities. We did not issue, call or repurchase any Freddie
SUBS®
securities during 2005.
Based upon an amended total capital plus qualifying
subordinated debt report, we will report to OFHEO that at
December 31, 2007 we had $44.6 billion in total
capital plus qualifying subordinated debt, resulting in a
surplus of $6.6 billion. During 2007, we submitted our
quarterly total capital plus qualifying subordinated debt
reports to OFHEO and we will amend these quarterly reports
during the first quarter of 2008 to reflect our adjusted
results.
We submitted our semi-annual subordinated debt
management plans to OFHEO.
|
|
2. Liquidity Management and Contingency Planning:
We will maintain a contingency plan providing
for at least three months liquidity without relying upon
the issuance of unsecured debt. We will also periodically test
the contingency plan in consultation with OFHEO.
|
|
We have in place a liquidity contingency plan, upon
which we report to OFHEO on a weekly basis. We periodically test
this plan in accordance with our agreement with OFHEO.
|
|
3. Interest-Rate Risk Disclosures:
We will provide public disclosure of our
duration gap,
PMVS-L and
PMVS-YC
interest-rate risk sensitivity results on a monthly basis. See
ANNUAL MD&A QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK Interest-Rate Risk and
Other Market Risks Portfolio Market Value
Sensitivity and Measurement of Interest-Rate Risk for
a description of these metrics.
|
|
For the year ended December 31, 2007, our
duration gap averaged zero months,
PMVS-L
averaged $261 million and
PMVS-YC
averaged $31 million. Our 2007 monthly average
duration gap, PMVS results and related disclosures are provided
in our Monthly Volume Summary which is available on our website,
www.freddiemac.com/investors/volsum.
|
|
|
|
|
|
Description
|
|
Status
|
|
|
4. Credit Risk Disclosures:
|
|
|
We will make quarterly assessments of the impact on
expected credit losses from an immediate 5% decline in
single-family home prices for the entire U.S. We will disclose
the impact in present value terms and measure our losses both
before and after receipt of private mortgage insurance claims
and other credit enhancements.
|
|
Our quarterly credit risk sensitivity estimates are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Receipt
of Credit
Enhancements(1)
|
|
After Receipt
of Credit
Enhancements(2)
|
|
|
|
|
|
|
|
|
|
|
|
Net Present
Value, or NPV(3)
|
|
NPV
Ratio(4)
|
|
NPV(3)
|
|
NPV
Ratio(4)
|
|
|
|
|
(dollars in millions)
|
|
|
At:
|
|
|
|
|
|
|
|
|
|
|
12/31/07(5)
|
|
$4,036
|
|
23.2 bps
|
|
$3,087
|
|
17.8 bps
|
|
|
09/30/07
|
|
$1,959
|
|
11.7 bps
|
|
$1,415
|
|
8.4 bps
|
|
|
06/30/07
|
|
$1,768
|
|
11.0 bps
|
|
$1,292
|
|
8.1 bps
|
|
|
03/31/07
|
|
$1,327
|
|
8.6 bps
|
|
$ 929
|
|
6.0 bps
|
|
|
12/31/06
|
|
$1,128
|
|
7.6 bps
|
|
$ 770
|
|
5.2 bps
|
|
|
|
|
|
(1) Assumes that none of the
credit enhancements currently covering our mortgage loans has
any mitigating impact on our credit losses.
|
|
|
(2) Assumes we collect amounts
due from credit enhancement providers after giving effect to
certain assumptions about counterparty default rates.
|
|
|
(3) Based on single-family
total mortgage portfolio, excluding Structured Securities backed
by Ginnie Mae Certificates.
|
|
|
(4) Calculated as the ratio of
NPV of the increase in credit losses to the single-family total
mortgage portfolio, defined in footnote (3) above.
|
|
|
(5) The significant increase
in our credit risk sensitivity estimates in Q4 2007 was
primarily attributable to changes in our assumptions employed to
calculate the credit risk sensitivity disclosure. Given
deterioration in housing fundamentals at the end of 2007, we
modified our assumptions for forecasted home prices subsequent
to the immediate 5% decline.
|
|
|
|
|
5. Public Disclosure of Risk Rating:
|
|
|
We will seek to obtain a rating, that will be
continuously monitored by at least one nationally recognized
statistical rating organization, assessing
risk-to-the-government or independent financial
strength.
|
|
At February 1, 2008 and December 31, 2007, our risk-to-the-government rating from S&P was AA with a negative outlook. An S&P rating outlook assesses the potential direction of a long-term credit rating over the intermediate term (typically six months to two years). A modifier of negative means that a rating may be lowered.
At February 1, 2008 and December 31, 2007, Moodys Bank Financial Strength rating for us was A and A with a negative outlook, respectively. A Moodys rating outlook is an opinion of the likely direction of a rating over the medium term. On January 9, 2008 Moodys placed our Bank Financial Strength
rating on review for possible downgrade, which overrode the negative outlook designation.
|
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AS OF MARCH 31, 2008 AND RESULTS OF
OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2008 AND 2007
(INTERIM MD&A)
EXECUTIVE
SUMMARY
Market
Overview
Following several years of substantial growth in the residential
mortgage market, driven by historically low interest rates and a
strong housing market, the residential mortgage market slowed in
2007 and continues to weaken in 2008. The various factors
contributing to this decline have adversely affected our
financial condition and results of operations.
Home price appreciation is an important market indicator for us
because it represents the general trend in value associated with
the single-family mortgage loans underlying our PCs and
Structured Securities. As home prices decline, the risk of
borrower defaults generally increases and the severity of credit
losses also increases. Home prices declined in 2007 with
significant variation across regions and metropolitan areas.
Forecasts of nationwide home prices indicate a continued overall
decline through 2008.
Other trends in the residential mortgage market also reflect the
weakening in the housing market. Since early 2006, the volume of
new and existing home sales declined and increased inventories
of unsold homes undermined property values. Demand for investor
properties and second homes also declined dramatically. Annual
total single-family conventional mortgage originations have been
declining since 2005 and, based on our forecasts, are expected
to continue to decline into 2009.
Credit concerns and resulting liquidity issues have also
affected the financial markets. Recently, the market for
non-agency mortgage-related securities has been characterized by
high levels of volatility and uncertainty, reduced demand and
liquidity, significantly wider credit spreads and a lack of
price transparency. Non-agency mortgage-related securities,
particularly those backed by non-traditional mortgage products,
have been subject to various rating agency downgrades and
significant price volatility in the market. The reduced
liquidity in U.S. financial markets prompted the Federal
Reserve to take several significant actions during the first
quarter of 2008, including a series of reductions in the
discount rate totaling 2.25%. In early March 2008, the Federal
Reserve expanded its securities lending program to allow primary
dealers to borrow U.S. Treasury securities for 28 day
terms (rather than only overnight) with a pledge of other
securities by the borrower, including
AAA-rated,
private-issuer, residential mortgage securities. Although we do
not participate in the securities lending facilities of the
Federal Reserve, the rate reductions impact other key market
rates affecting our assets and liabilities, including generally
reducing the return on our cash and investments portfolio and
lowering our cost of short-term debt financing.
The credit performance of subprime and Alt-A loans, as well as
other non-traditional mortgage products, deteriorated sharply
during 2007 and continues to deteriorate in 2008. See
INTERIM MD&A CREDIT RISKS
Mortgage Credit Risk for additional information regarding
our exposure to mortgage-related securities backed by subprime
and Alt-A loans. Concerns about the potential for higher
delinquency rates and more severe credit losses have resulted in
increases in mortgage rates in the non-conforming and subprime
portions of the market. Many lenders have tightened credit
standards or elected to stop originating certain types of
mortgages. Regional decreases in home prices have also eroded
the equity of many homeowners seeking to refinance. These
factors have adversely affected many borrowers seeking
alternative financing to refinance out of non-traditional and
adjustable-rate mortgages.
The market for multifamily mortgage debt differs from the
residential single-family market in several respects. The
likelihood that a multifamily borrower will make scheduled
payments on its mortgage is a function of the ability of the
property to generate income sufficient to make those payments,
which is affected by rent levels and the percentage of available
units that are occupied. Strength in the multifamily market
therefore is affected by the balance between the supply of and
demand for rental housing (both multifamily and single-family),
which in turn is affected not only by employment growth but also
by the number of new units added to the rental housing supply,
rates of household formation and the relative cost of
owner-occupied housing alternatives.
In order to aid the mortgage market by providing liquidity for
conforming mortgages, we intend to expand our business
activities during 2008. We expect growth in the unpaid principal
balances of our retained portfolio, including the multifamily
loan holdings, of approximately 10%, net of liquidations and
sales. Similarly, we intend to increase the unpaid principal
balances of our issued guaranteed securities by approximately
10% during 2008, net of liquidations. These actions will not
only help to serve our mission, but will benefit our customers,
the secondary mortgage market and our shareholders.
Summary
of Financial Results for the First Quarter of 2008
GAAP
Results
Effective January 1, 2008, we adopted SFAS No. 157,
Fair Value Measurements, or SFAS 157,
which defines fair value, establishes a framework for measuring
fair value in financial statements and expands required
disclosures about fair
value measurements. Subsequent to the issuance of our 2007
Information Statement, we reevaluated the impact of
SFAS 157 on our valuation method for our guarantee
obligation. As a result, we changed our method for determining
the fair value of our newly-issued guarantee obligations to
using an amount equal to the fair value of compensation
received, consisting of management and guarantee fees and other
upfront compensation, in the related securitization transaction,
which is a practical expedient for determining fair value. As a
result, prospectively from January 1, 2008, we no longer
record estimates of deferred gains or immediate, day
one losses on most guarantees. Our adoption of
SFAS 157 did not result in an immediate recognition of gain
or loss, but the prospective change had a positive impact on our
first quarter 2008 financial results. For the fourth quarter of
2007, our day one losses were $1.3 billion.
Also effective January 1, 2008, we adopted SFAS 159,
or the fair value option, which permits companies to choose to
measure certain eligible financial instruments at fair value
that are not currently required to be measured at fair value in
order to mitigate volatility in reported earnings caused by
measuring assets and liabilities differently. We elected the
fair value option for certain available-for-sale
mortgage-related securities and our foreign-currency denominated
debt. Upon adoption of SFAS 159, we recognized a
$1.0 billion after-tax increase to our beginning retained
earnings at January 1, 2008.
For the first quarter of 2008, we reported net losses of
$(151) million, or $(0.66) per diluted share, compared to
$(133) million, or $(0.35) per diluted share, for the first
quarter of 2007. Our losses increased due to higher
credit-related expenses, losses on our derivative portfolio
(excluding foreign-currency derivatives) and an increase in fair
value losses on our guarantee asset as compared to the first
quarter of 2007. These losses were partially offset by increases
in amortized income on our guarantee obligation and gains on our
investment activity, principally from trading securities, during
the first quarter of 2008, compared to the first quarter of
2007. Our adoption of SFAS 159 and SFAS 157 had a
significant positive effect on our financial results for the
first quarter of 2008.
Net interest income was $798 million for the first quarter
of 2008, compared to $771 million for the first quarter of
2007. The effect on net interest income from a decrease in
average balances of interest-earning assets and liabilities in
the first quarter of 2008 compared to the first quarter of 2007
was more than offset by an improvement in net interest yield on
these balances. The slight increase in net interest income and
improvement in net interest yield for the first quarter of 2008
reflected lower short-term interest rates on borrowings in this
quarter. Our total funding costs decreased due to a higher
proportion of short-term debt in our funding during the first
quarter of 2008 compared to the first quarter of 2007.
Non-interest income was $731 million in the first quarter
of 2008, compared to non-interest income (loss) of
$(77) million in the first quarter of 2007. Management and
guarantee income increased to $789 million for the first
quarter of 2008 from $628 million for the first quarter of
2007, as the average balance of our PCs and Structured
Securities increased 16% on an annualized basis, and the total
management and guarantee fee rate increased to 18.2 basis
points for the first quarter of 2008 from 16.7 basis points
for the first quarter of 2007.
For the first quarter of 2008, other components of non-interest
income (loss) totaled $(58) million compared to
$(705) million for the first quarter of 2007. We recognized
higher gains on investment activities as we recognized valuation
gains on trading securities recorded at fair value at our
election under SFAS 159. The election of SFAS 159 for
these securities provides an economic hedge against changes in
fair value of our guarantee asset caused by movements in
interest rates. These gains on trading securities were largely
offset by fair value losses on our guarantee asset. We
recognized catch-up amortization income on our guarantee
obligation totaling $589 million, primarily as a result of
accelerated losses on pools of mortgage loans issued during 2006
and 2007, as well as significant increases in prepayment speeds.
Recoveries on loans impaired upon purchase increased to
$226 million for the first quarter of 2008, compared to
$35 million for the first quarter of 2007, primarily due to
a higher volume of loans that were repaid or foreclosed in the
first quarter of 2008. These improvements were offset by fair
value losses on U.S. dollar denominated derivatives,
excluding accrual of periodic settlements, of approximately
$(1.3) billion for the first quarter of 2008 compared to
$(0.7) billion for the first quarter of 2007, as movements
in interest rates adversely affected our net pay-fixed
interest-rate swap position. See INTERIM
MD&A CONSOLIDATED RESULTS OF
OPERATIONS Non-Interest Income (Loss)
Recoveries on Loans Impaired upon Purchase, for
additional information.
Our non-interest expenses in the first quarter of 2008 and first
quarter of 2007 totaled $2.1 billion and $1.2 billion,
respectively. Credit-related expenses, which consist of the
total of provision for credit losses and REO operations expense,
were $1.4 billion in the first quarter of 2008 and
$0.3 billion in the first quarter of 2007. For the first
quarter of 2008, our provision for credit losses increased due
to credit deterioration in our single-family credit guarantee
portfolio, primarily due to 2006 and 2007 loan originations, as
more loans transitioned from delinquency to foreclosure,
delinquency rates increased and the estimated severity of losses
on a per-property basis increased. The credit deterioration has
been largely driven by a decline in home prices and other
declines in regional economic conditions as well as increasing
volumes of non-traditional mortgage loans and less stringent
underwriting standards in the last three years.
Excluding credit-related expenses, non-interest expense for the
first quarter of 2008 totaled $655 million, compared to
$962 million for the first quarter of 2007. The decline in
other non-interest expense was primarily due to the reduction in
losses on certain credit guarantees and losses on loans
purchased, which totaled $66 million for the first quarter
of 2008, compared to $393 million for the first quarter of
2007. Losses on certain credit guarantees decreased to
$15 million for the first quarter of 2008, compared to
$177 million for the first quarter of 2007, due to our
change in the valuation method of our newly-issued guarantee
obligations upon adoption of SFAS 157. Losses on loans
purchased decreased due to changes in our operational practice
of purchasing delinquent loans out of PC pools. Through November
2007, our general practice was to purchase the mortgage loans
out of PCs after the loans became 120 days delinquent.
Effective December 2007, we no longer automatically purchase
loans from PC pools once they become 120 days delinquent,
but rather, we purchase loans from PCs when the loans have been
120 days delinquent and (a) are modified,
(b) foreclosure sales occur, (c) when the loans have
been delinquent for 24 months or (d) when the cost of
guarantee payments to PC holders, including advances of interest
at the PC coupon, exceeds the expected cost of holding the
nonperforming mortgage in our retained portfolio. As a result,
we purchased relatively few delinquent loans under our
repurchase option during the first quarter of 2008. We record at
fair value loans that we purchase out of our guaranteed
securities in connection with our repurchase option. See
INTERIM MD&A CONSOLIDATED RESULTS OF
OPERATIONS Non-Interest Expense
Losses on Certain Credit Guarantees and
Losses on Loans Purchased, for
additional information. Administrative expenses totaled
$397 million for the first quarter of 2008, down slightly
from $403 million for the first quarter of 2007. As a
percentage of our average total mortgage portfolio,
administrative expenses declined to 7.5 basis points for
the first quarter of 2008, from 8.7 basis points for the
first quarter of 2007.
For the first quarter of 2008 and 2007, we recognized effective
tax rates of 73.7% and 74.8%, respectively. See
NOTE 12: INCOME TAXES to our unaudited
consolidated financial statements for additional information
about how our effective tax rate is determined.
Segments
See BUSINESS Business Activities
Segments and ANNUAL MD&A EXECUTIVE
SUMMARY Segment Earnings for a discussion of
how we manage our business through three reportable segments:
Investments, Single-family Guarantee, and Multifamily. See
ANNUAL MD&A EXECUTIVE SUMMARY
Segment Earnings for a discussion of how Segment Earnings
are determined and a discussion of the limitations and the
objective of Segment Earnings. For a summary and description of
our financial performance on a segment basis, see INTERIM
MD&A CONSOLIDATED RESULTS OF
OPERATIONS Segment Earnings and
NOTE 16: SEGMENT REPORTING in the accompanying
notes to our unaudited consolidated financial statements.
Table 67 presents Segment Earnings (loss) by segment and
the All Other category and includes a reconciliation of Segment
Earnings (loss) to net income (loss) prepared in accordance with
GAAP.
Table
67 Reconciliation of Segment Earnings (Loss) to GAAP
Net Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Segment Earnings (loss) after taxes:
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
113
|
|
|
$
|
514
|
|
Single-family Guarantee
|
|
|
(458
|
)
|
|
|
224
|
|
Multifamily
|
|
|
98
|
|
|
|
125
|
|
All Other
|
|
|
(4
|
)
|
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
Total Segment Earnings (loss), net of taxes
|
|
|
(251
|
)
|
|
|
847
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
Derivative- and foreign-currency denominated debt-related
adjustments
|
|
|
(1,194
|
)
|
|
|
(1,082
|
)
|
Credit guarantee-related adjustments
|
|
|
(174
|
)
|
|
|
(502
|
)
|
Investment sales, debt retirements and fair value-related
adjustments
|
|
|
1,525
|
|
|
|
69
|
|
Fully taxable-equivalent adjustments
|
|
|
(110
|
)
|
|
|
(93
|
)
|
|
|
|
|
|
|
|
|
|
Total pre-tax adjustments
|
|
|
47
|
|
|
|
(1,608
|
)
|
Tax-related adjustments
|
|
|
53
|
|
|
|
628
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
100
|
|
|
|
(980
|
)
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
(151
|
)
|
|
$
|
(133
|
)
|
|
|
|
|
|
|
|
|
|
Investments
Segment
Investments segment performance highlights for the first quarter
of 2008:
|
|
|
|
|
Segment Earnings decreased 78% to $113 million in the first
quarter of 2008 versus $514 million in the first quarter of
2007.
|
|
|
|
Segment Earnings net interest yield decreased 31 basis
points in the first quarter of 2008, as compared to the first
quarter of 2007, due to spread compression on our floating rate
assets, as our floating rate assets reset faster than our
floating rate debt; increased amortization expense of losses on
pay-fixed swaps terminated in 2007; and declining
|
|
|
|
|
|
rates contributed to an increase in net interest expense on our
pay-fixed swaps that was only partially offset by floating rate
debt.
|
|
|
|
|
|
Capital constraints and OAS levels that were not compelling
early in the first quarter of 2008 limited our ability to
increase our mortgage-related investment portfolio. The unpaid
principal balance of our mortgage-related investment portfolio
decreased 1.7% to $652 billion at March 31, 2008
compared to $663 billion at December 31, 2007.
However, during March 2008, we increased our net mortgage
purchase commitments for the mortgage-related investment
portfolio in response to substantially wider OAS.
|
|
|
|
During March 2008, OFHEO reduced our mandatory target capital
surplus to 20%.
|
|
|
|
During a turbulent first quarter of 2008, demand for our debt
securities remained strong as demonstrated by our uninterrupted
debt funding, allowing us to issue our debt securities at rates
below those of comparable maturities on the LIBOR yield curve.
|
Single-family
Guarantee Segment
Single-family Guarantee segment performance highlights for the
first quarter of 2008:
|
|
|
|
|
Segment Earnings (loss) decreased $682 million to a loss of
$(458) million in the first quarter of 2008 versus earnings
of $224 million in the first quarter of 2007.
|
|
|
|
Segment Earnings provision for credit losses for the
Single-family Guarantee segment increased to $1.3 billion
for the first quarter of 2008 from $0.3 billion for the
first quarter of 2007.
|
|
|
|
Realized single-family credit losses in the first quarter of
2008 were 11.6 basis points of the average total mortgage
portfolio, excluding non-Freddie Mac securities, compared to 1.5
basis points in the first quarter of 2007.
|
|
|
|
The single-family credit guarantee portfolio increased by 9.9%
on an annualized basis for the first quarter of 2008.
|
|
|
|
Average rates of Segment Earnings management and guarantee fee
income for the Single-family Guarantee segment increased to
20.4 basis points for the first quarter of 2008, compared
to 17.9 basis points for the first quarter of 2007.
|
|
|
|
In November and December 2007, we announced delivery fee
increases effective beginning March 2008 or as the
customers contract permits. Also, in February and March
2008, we announced additional increases in delivery fees,
effective beginning June 2008 or as the customers contract
permits, for certain flow transactions.
|
|
|
|
We implemented several changes in our underwriting and
eligibility criteria during the first quarter of 2008 to reduce
our credit risk, including requiring larger down payments and
higher credit scores, and limiting or eliminating our
acquisition of certain higher risk loan products.
|
Multifamily
Segment
Multifamily segment performance highlights for first quarter of
2008:
|
|
|
|
|
Segment Earnings decreased 22% to $98 million in the first
quarter of 2008 versus $125 million in the first quarter of
2007.
|
|
|
|
Segment Earnings net interest income was $75 million for
the first quarter of 2008, a decline of $48 million versus
the first quarter of 2007 due to lower prepayment, or yield
maintenance, fees of $15 million compared to
$60 million for the first quarter of 2007.
|
|
|
|
Mortgage purchases into our multifamily loan portfolio increased
approximately 30% in the first quarter of 2008, to
$4.1 billion, from $3.1 billion in the first quarter
of 2007.
|
|
|
|
Unpaid principal balance of our mortgage loan portfolio
increased to $60.8 billion at March 31, 2008 from
$57.6 billion at December 31, 2007 as we provided a
ready source of capital by purchasing loans to be held in our
portfolio.
|
|
|
|
Segment Earnings provision for credit losses for the Multifamily
segment totaled $9 million for the first quarter of 2008.
|
Capital
Management
Our primary objective in managing capital is preserving our
safety and soundness. We also seek to have sufficient capital to
support our business and mission. We make investment decisions
while considering our capital levels. OFHEO monitors our capital
adequacy using several capital standards. Beginning in January
2004, OFHEO directed us to maintain a 30% mandatory target
capital surplus above our statutory minimum capital requirement.
On March 19, 2008, OFHEO reduced our mandatory target
capital surplus to 20% above our statutory minimum capital
requirement, and we announced that we will begin the process to
raise capital and maintain overall capital levels well in excess
of requirements while the mortgage markets recover. At
March 31, 2008, our estimated regulatory core capital was
$38.3 billion, which is an estimated $11.4 billion in
excess of our statutory minimum capital requirement and
$6.0 billion in excess of the 20% mandatory target capital
surplus.
We have committed to OFHEO to raise $5.5 billion of new core capital through one or more offerings, which
will include both common and preferred securities. The timing, amount and mix of securities to be
offered will depend on a variety of factors, including prevailing market conditions and our SEC registration process,
and is subject to approval by our board of directors. OFHEO has
informed us that, upon completion of these offerings, our
mandatory target capital surplus will be reduced from 20% to
15%. OFHEO has also informed us that it intends a further
reduction of our mandatory target capital surplus from 15% to
10% upon completion of our SEC registration process, our
completion of the remaining Consent Order requirement
(i.e., the separation of the positions of Chairman and
Chief Executive Officer), our continued commitment to maintain
capital well above OFHEOs regulatory requirement and no
material adverse changes to ongoing regulatory compliance. We
reduced the dividend on our common stock in December 2007.
The sharp decline in the housing market and volatility in
financial markets continue to adversely affect our capital,
including our ability to manage to our regulatory capital
requirements and the 20% mandatory target capital surplus.
Factors that could adversely affect the adequacy of our capital
in future periods include our ability to execute our planned
capital raising transaction; GAAP net losses; continued declines
in home prices; increases in our credit and interest-rate risk
profiles; adverse changes in interest-rate or implied
volatility; adverse OAS changes; impairments on non-agency
mortgage-related securities; counterparty downgrades; downgrades
of non-agency mortgage-related securities (with respect to
regulatory risk-based capital); legislative or regulatory
actions that increase capital requirements; or changes in
accounting practices or standards.
Also affecting our capital position was our adoption of
SFAS 159 on January 1, 2008. Our election of the fair
value option was made in an effort to better reflect, in the
financial statements, the economic offsets that exist related to
items that were not previously recognized as changes in fair
value through our consolidated statements of income. We expect
our adoption of the fair value option will reduce the effect of
interest-rate changes on our net income (loss) and capital. This
change will also increase the impact of spread changes on
capital. For a further discussion of our adoption of
SFAS 159 see NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Change in Accounting
Principles to our unaudited consolidated financial
statements. Beginning in the first quarter of 2008, we commenced
our use of cash flow hedge accounting relationships to include
hedging the changes in cash flows associated with our forecasted
issuances of debt. We believe this expanded accounting strategy
will reduce the effect of interest-rate changes on our capital.
This accounting strategy had a positive impact on our financial
results for the first quarter of 2008, and we expect our
continued implementation of hedge accounting will have a greater
positive effect on our interest rate sensitivity going forward.
We also employed this accounting strategy while maintaining our
disciplined approach to interest-rate management. See
NOTE 10: DERIVATIVES to our unaudited
consolidated financial statements for additional information
about our derivatives designated as cash flow hedges.
To help manage to our regulatory capital requirements and the
20% mandatory target capital surplus, we may consider measures
in the future such as reducing or rebalancing risk, limiting
growth or reducing the size of our retained portfolio, slowing
purchases into our credit guarantee portfolio, issuing
additional preferred or convertible preferred stock and issuing
common stock.
Our ability to execute any of these actions or their
effectiveness may be limited and we might not be able to manage
to our regulatory capital requirements and the 20% mandatory
target capital surplus. For example, if we are not able to
manage to the 20% mandatory target capital surplus, OFHEO may,
among other things, seek to require us to (a) submit a plan
for remediation or (b) take other remedial steps. In
addition, OFHEO has discretion to reduce our capital
classification by one level if OFHEO determines that we are
engaging in conduct OFHEO did not approve that could result in a
rapid depletion of core capital or determines that the value of
property subject to mortgage loans we hold or guarantee has
decreased significantly. See RISK FACTORS,
BUSINESS Regulation and
Supervision Office of Federal Housing Enterprise
Oversight Capital Standards and Dividend
Restrictions and NOTE 9: REGULATORY
CAPITAL Classification to our audited
consolidated financial statements for information regarding
additional potential actions OFHEO may seek to take against us.
Fair
Value Results
Our consolidated fair value measurements are a component of our
risk management processes, as we use daily estimates of the
changes in fair value to calculate our PMVS and duration gap
measures.
During the first quarter of 2008, the fair value of net assets,
before capital transactions, decreased by $17.4 billion,
while it remained unchanged during the first quarter of 2007.
The decline in the fair value of our net assets during the first
quarter of 2008 principally related to declines in the fair
value of our non-agency single-family mortgage-related
securities driven by OAS widening. See INTERIM
MD&A CONSOLIDATED FAIR VALUE BALANCE SHEETS
ANALYSIS for additional information regarding attribution
of changes in the fair value of net assets for the first quarter
of 2008. See
NOTE 14: FAIR VALUE DISCLOSURES to our
unaudited consolidated financial statements for more information
on fair values.
Legislative
and Regulatory Matters
GSE
Oversight Legislation
We face a highly uncertain regulatory environment in light of
GSE regulatory oversight legislation currently under
consideration in Congress. On July 11, 2008, the Senate
passed comprehensive housing legislation that includes GSE
oversight provisions. This legislation would give our regulator
substantial authority to assess our safety and soundness and to
regulate our portfolio investments, including requiring
reductions in those investments, consistent with our mission and
safe and sound operations. This legislation includes provisions
that would enhance the regulators authority to require us
to maintain higher minimum and risk-based capital levels and to
regulate our business activities, which could constrain our
ability to respond quickly to a changing marketplace. This
legislation would require us to set aside an amount equal to
4.2 basis points for each dollar of unpaid principal
balance of total new business purchases and allocate or transfer
such amounts to new affordable housing programs established in
HUD and Treasury. In addition, the legislation would increase
the conventional conforming loan limits in high-cost areas to
the lesser of 150 percent of the conventional conforming
loan limits or the median area home price.
On May 8, 2008, the House of Representatives passed similar
comprehensive housing legislation that would give our regulator
authority to assess our safety and soundness and to regulate our
portfolio investments. This legislation would also enhance our
regulators authority to require us to maintain higher
minimum and risk-based capital levels and to regulate our new
business activities. There are several differences between the
legislation under consideration in the Senate and House. For
example, the House bill would for 2008 through 2012 require
Freddie Mac to make annual contributions to an affordable
housing fund equal to 1.2 basis points of the average
aggregate unpaid principal balance of our total mortgage
portfolio. In addition, the House bill would increase the
conventional conforming loan limits in high-cost areas to the
greater of the conventional conforming loan limit or
125 percent of the area median home price, up to a maximum
of 175 percent of the conventional conforming loan limit.
We cannot predict the prospects for the enactment, timing or
content of any final legislation. The provisions of this
legislation could have a material adverse effect on our ability
to fulfill our mission, future earnings, stock price and
stockholder returns, ability to meet regulatory capital
requirements, rate of growth of fair value of net assets
attributable to common stockholders and our ability to recruit
and retain qualified officers and directors.
Temporary
Increase in Conforming Loan Limits
On February 13, 2008, the President signed into law the
Economic Stimulus Act of 2008 that includes a temporary increase
in conventional conforming loan limits. The law raises the
conforming loan limits for mortgages originated in certain
high-cost areas from July 1, 2007 through December 31,
2008 to the higher of the applicable 2008 conforming loan
limits, set at $417,000 for a mortgage secured by a one-unit
single-family residence, or 125% of the median house price for a
geographic area, not to exceed $729,750 for a one-unit,
single-family residence. We began accepting these
conforming jumbo mortgages for securitization as PCs
and purchase into our retained portfolio in April 2008.
Voluntary,
Temporary Growth Limit
In response to a request by OFHEO, on August 1, 2006, we
announced that we would voluntarily and temporarily limit the
growth of our retained portfolio to 2.0% annually. Consistent
with OFHEOs February 27, 2008 announcement of the
removal of the growth limit on March 1, 2008, the growth
limit has expired.
Mission
and Affordable Housing Goals
In March 2008, we reported to HUD that we did not achieve two
home purchase subgoals (the low- and moderate-income subgoal and
the special affordable housing subgoal) for 2007. We believe
that achievement of these two home purchase subgoals was
infeasible in 2007 under the terms of the GSE Act, and
accordingly submitted an infeasibility analysis to HUD. In April
2008, HUD notified us that it had determined that, given the
declining affordability of the primary market since 2005, the
scope of market turmoil in 2007, and the collapse of the
non-agency, or private label, secondary mortgage market, the
availability of subgoal-qualifying home purchase loans was
reduced significantly and therefore achievement of these
subgoals was infeasible. Consequently, we will not submit a
housing plan to HUD.
In 2008, we expect that the market conditions discussed above
and the tightened credit and underwriting environment will
continue to make achieving our affordable housing goals and
subgoals challenging.
CONSOLIDATED
RESULTS OF OPERATIONS
The following discussion of our consolidated results of
operations should be read in conjunction with our unaudited
consolidated financial statements including the accompanying
notes. Also see INTERIM MD&A CRITICAL
ACCOUNTING POLICIES AND ESTIMATES for more information
concerning our more significant accounting policies and
estimates applied in determining our reported financial position
and results of operations.
Table
68 Summary Consolidated Statements of
Income GAAP Results
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Net interest income
|
|
$
|
798
|
|
|
$
|
771
|
|
Non-interest income (loss):
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
|
789
|
|
|
|
628
|
|
Gains (losses) on guarantee asset
|
|
|
(1,394
|
)
|
|
|
(523
|
)
|
Income on guarantee obligation
|
|
|
1,169
|
|
|
|
430
|
|
Derivative gains
(losses)(1)
|
|
|
(245
|
)
|
|
|
(524
|
)
|
Gains (losses) on investment activity
|
|
|
1,219
|
|
|
|
18
|
|
Unrealized gains (losses) on foreign-currency denominated debt
recorded at fair value
|
|
|
(1,385
|
)
|
|
|
|
|
Gains on debt retirement
|
|
|
305
|
|
|
|
7
|
|
Recoveries on loans impaired upon purchase
|
|
|
226
|
|
|
|
35
|
|
Foreign-currency gains (losses), net
|
|
|
|
|
|
|
(197
|
)
|
Other
|
|
|
47
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
Non-interest income (loss)
|
|
|
731
|
|
|
|
(77
|
)
|
|
|
|
|
|
|
|
|
|
Non-interest expense
|
|
|
(2,103
|
)
|
|
|
(1,224
|
)
|
|
|
|
|
|
|
|
|
|
Loss before income tax benefit
|
|
|
(574
|
)
|
|
|
(530
|
)
|
Income tax benefit
|
|
|
423
|
|
|
|
397
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(151
|
)
|
|
$
|
(133
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Include derivative gains on
foreign-currency swaps of $1.2 billion and
$0.2 billion for the first quarter of 2008 and 2007,
respectively. Also include derivative gains of $0.2 billion
on foreign-currency denominated receive-fixed swaps to offset
market value adjustments of $(0.2) billion included in
unrealized gains (losses) on foreign-currency denominated debt
recorded at fair value for the first quarter of 2008.
|
Net
Interest Income
Table 69 presents an analysis of net interest income, including
average balances and related yields earned on assets and
incurred on liabilities.
Table
69 Net Interest Income/Yield and Average Balance
Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
|
(dollars in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans(3)
|
|
$
|
84,291
|
|
|
$
|
1,243
|
|
|
|
5.90
|
%
|
|
$
|
66,583
|
|
|
$
|
1,066
|
|
|
|
6.40
|
%
|
Mortgage-related securities
|
|
|
628,721
|
|
|
|
8,133
|
|
|
|
5.17
|
|
|
|
643,853
|
|
|
|
8,551
|
|
|
|
5.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retained portfolio
|
|
|
713,012
|
|
|
|
9,376
|
|
|
|
5.26
|
|
|
|
710,436
|
|
|
|
9,617
|
|
|
|
5.41
|
|
Investments(4)
|
|
|
39,456
|
|
|
|
399
|
|
|
|
4.01
|
|
|
|
48,741
|
|
|
|
623
|
|
|
|
5.11
|
|
Securities purchased under agreements to resell and federal
funds sold
|
|
|
14,435
|
|
|
|
121
|
|
|
|
3.34
|
|
|
|
26,482
|
|
|
|
349
|
|
|
|
5.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
766,903
|
|
|
|
9,896
|
|
|
|
5.16
|
|
|
|
785,659
|
|
|
|
10,589
|
|
|
|
5.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
204,650
|
|
|
|
(2,044
|
)
|
|
|
(3.95
|
)
|
|
|
171,249
|
|
|
|
(2,208
|
)
|
|
|
(5.16
|
)
|
Long-term
debt(5)
|
|
|
538,295
|
|
|
|
(6,725
|
)
|
|
|
(4.99
|
)
|
|
|
580,146
|
|
|
|
(7,176
|
)
|
|
|
(4.95
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
|
742,945
|
|
|
|
(8,769
|
)
|
|
|
(4.70
|
)
|
|
|
751,395
|
|
|
|
(9,384
|
)
|
|
|
(5.00
|
)
|
Due to PC investors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,667
|
|
|
|
(103
|
)
|
|
|
(5.37
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
742,945
|
|
|
|
(8,769
|
)
|
|
|
(4.70
|
)
|
|
|
759,062
|
|
|
|
(9,487
|
)
|
|
|
(5.00
|
)
|
Expense related to derivatives
|
|
|
|
|
|
|
(329
|
)
|
|
|
(0.18
|
)
|
|
|
|
|
|
|
(331
|
)
|
|
|
(0.17
|
)
|
Impact of net non-interest-bearing funding
|
|
|
23,958
|
|
|
|
|
|
|
|
0.15
|
|
|
|
26,597
|
|
|
|
|
|
|
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funding of interest-earning assets
|
|
$
|
766,903
|
|
|
|
(9,098
|
)
|
|
|
(4.73
|
)
|
|
$
|
785,659
|
|
|
|
(9,818
|
)
|
|
|
(5.00
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/yield
|
|
|
|
|
|
|
798
|
|
|
|
0.43
|
|
|
|
|
|
|
|
771
|
|
|
|
0.39
|
|
Fully taxable-equivalent
adjustments(6)
|
|
|
|
|
|
|
107
|
|
|
|
0.05
|
|
|
|
|
|
|
|
95
|
|
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/yield (fully taxable-equivalent basis)
|
|
|
|
|
|
$
|
905
|
|
|
|
0.48
|
|
|
|
|
|
|
$
|
866
|
|
|
|
0.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Excludes mortgage loans and
mortgage-related securities traded, but not yet settled.
|
(2)
|
For securities in our retained and
cash and investment portfolios, we calculated average balances
based on their unpaid principal balance plus their associated
deferred fees and costs (e.g., premiums and discounts),
but excluded the effect of mark-to-fair-value changes.
|
(3)
|
Non-performing loans, where
interest income is recognized when collected, are included in
average balances.
|
(4)
|
Consist of cash and cash
equivalents and non-mortgage-related securities.
|
(5)
|
Includes current portion of
long-term debt.
|
(6)
|
The determination of net interest
income/yield (fully taxable-equivalent basis), which reflects
fully taxable-equivalent adjustments to interest income,
involves the conversion of tax-exempt sources of interest income
to the equivalent amounts of interest income that would be
necessary to derive the same net return if the investments had
been subject to income taxes using our federal statutory tax
rate of 35%.
|
Net interest income and net interest yield on a fully
taxable-equivalent basis increased during the first quarter of
2008 compared to the first quarter of 2007. The increases are
primarily attributable to purchases of fixed-rate assets at
wider spreads and the benefit of funding fixed-rate assets with
short-term debt in a declining rate environment. Altering the
mix of our debt funding between longer- and shorter-term debt is
an integral part of our overall investment management framework.
As market conditions change, we may change the mix of debt we
use to fund our retained portfolio, both floating- and
fixed-rate assets. During the first quarter of 2008, our
short-term funding levels improved significantly, particularly
relative to long-term funding levels. In response to these
market conditions we increased the amount of shorter-term debt
in our overall funding mix. We continue to employ an interest
rate risk strategy that seeks to substantially match the
duration characteristics of our assets and liabilities. To
accomplish this, we use an integrated strategy that involves
asset selection, asset structuring and asset and liability
portfolio management that includes the use of derivatives for
purposes of rebalancing the portfolio and maintaining low PMVS
and duration gap. Also contributing to the increases in net
interest income and net interest yield was decreased
mortgage-related securities premium amortization expense, as
purchases into our retained portfolio in 2007 largely consisted
of securities purchased at a discount. The increases in net
interest income and net interest yield on a fully tax-equivalent
basis were partially offset by the impact of declining interest
rates because our floating rate assets reset faster than our
short-term debt during the first quarter of 2008. The average
balance of interest-earning assets declined as we continued to
manage to our mandatory target capital surplus. However, on
March 19, 2008 OFHEO reduced our mandatory target capital
surplus to 20% from 30% above our statutory minimum capital
requirement and we entered into net mortgage purchase
commitments of $43 billion during March, the vast majority
of which settled in April. Over the long term, we expect these
activities will result in higher economic returns and ultimately
improve net interest income. Due to the creation of the
securitization trusts in December of 2007, due to PC investors
interest expense is now recorded in trust management fees within
other income on our consolidated statements of income.
Non-Interest
Income (Loss)
Management
and Guarantee Income
Table 70 provides summary information about management and
guarantee income. Management and guarantee income consists of
contractual amounts due to us (reflecting buy-ups and buy-downs
to base management and guarantee fees) as well as amortization
of certain pre-2003 deferred credit and buy-down fees received
by us that were recorded as deferred income as a component of
other liabilities. Post-2002 credit and buy-down fees are
reflected as increased income on guarantee obligation as the
guarantee obligation is amortized.
Table
70 Management and Guarantee
Income(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
|
(dollars in millions,
|
|
|
|
rates in basis points)
|
|
|
Contractual management and guarantee fees
|
|
$
|
757
|
|
|
|
17.4
|
|
|
$
|
598
|
|
|
|
15.9
|
|
Amortization of credit and buy-down fees included in other
liabilities
|
|
|
32
|
|
|
|
0.8
|
|
|
|
30
|
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total management and guarantee income
|
|
$
|
789
|
|
|
|
18.2
|
|
|
$
|
628
|
|
|
|
16.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized balance of credit and buy-down fees included in
other liabilities, at period end
|
|
$
|
379
|
|
|
|
|
|
|
$
|
412
|
|
|
|
|
|
|
|
(1)
|
Consists of management and
guarantee fees related to all issued and outstanding guarantees,
including those issued prior to adoption of FIN 45 in
January 2003, which did not require the establishment of a
guarantee asset.
|
The primary drivers affecting management and guarantee income
are the average balance of our PCs and Structured Securities and
changes in management and guarantee fee rates. Contractual
management and guarantee fees include adjustments to the
contractual rates for buy-ups and buy-downs, whereby the
contractual management and guarantee fee rate is adjusted for
up-front cash payments we make (buy-up) or receive (buy-down) at
guarantee issuance. Our average rates of management and
guarantee income are also affected by the mix of products we
issue, competition in market pricing and customer preference for
buy-up and buy-down fees. The majority of our guarantees are
issued under customer flow channel contracts, which
have fixed pricing schedules for our management and guarantee
fees for periods of up to one year. The remainder of our
purchase and guarantee securitization of mortgage loans occurs
through bulk purchasing with management and
guarantee fees negotiated on an individual transaction basis.
For securitization issuances through bulk purchase channels, we
negotiated higher contractual fee rates during the first quarter
of 2008 compared to the first quarter of 2007 in response to
increases in market pricing of mortgage credit risk. Given the
volatility in the credit market during the first quarter of
2008, we will continue to closely monitor the pricing of our
management and guarantee fees as well as our delivery fee rates
and make adjustments when appropriate.
Management and guarantee income increased for the first quarter
of 2008 compared to the first quarter of 2007, primarily
reflecting an increase in the average PCs and Structured
Securities balances of 16%, on an annualized basis. The average
contractual management and guarantee fee rate increased for the
first quarter of 2008 compared to the first quarter of 2007,
primarily due to an increase in buy-up activity and the impact
of higher average fees associated with guarantees issued during
2007, which had a higher composition of non-traditional products
carrying higher contractual rates.
Gains
(Losses) on Guarantee Asset
Gains (losses) on guarantee asset represents changes in the fair
value of the future cash flows of our guarantee asset after the
guarantee asset was initially recognized. See ANNUAL
MD&A CONSOLIDATED RESULTS OF
OPERATIONS Non-Interest Income (Loss)
Gains (Losses) on Guarantee Asset for more
information.
Table
71 Attribution of Change Gains (Losses)
on Guarantee Asset
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Contractual management and guarantee fees
|
|
$
|
(689
|
)
|
|
$
|
(523
|
)
|
Portion related to imputed interest income
|
|
|
215
|
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
Return of investment on guarantee asset
|
|
|
(474
|
)
|
|
|
(396
|
)
|
Change in fair value of management and guarantee fees
|
|
|
(920
|
)
|
|
|
(127
|
)
|
|
|
|
|
|
|
|
|
|
Gains (losses) on guarantee asset
|
|
$
|
(1,394
|
)
|
|
$
|
(523
|
)
|
|
|
|
|
|
|
|
|
|
Management and guarantee fees represent cash received in the
current period related to PCs and Structured Securities with an
established guarantee asset. A portion of our return of
investment on the guarantee asset is attributed to imputed
interest income on our guarantee asset. Management and guarantee
fees increased for the first quarter of 2008 compared to the
first quarter of 2007 primarily due to increases in the average
balance of our PCs and Structured Securities issued.
The increase in fair value losses on our guarantee asset for the
first quarter of 2008, compared to the first quarter of 2007,
was due to a decrease in interest rates and a decline in the
market valuations of excess servicing, interest-only securities
during the first quarter of 2008. Fair values for
excess-servicing, interest-only securities are a significant
input in determining the fair value of our guarantee asset.
Income
on Guarantee Obligation
Income on guarantee obligation represents amortization of our
guarantee obligation. See ANNUAL MD&A
CONSOLIDATED RESULTS OF OPERATIONS Non-Interest
Income (Loss) Income on Guarantee
Obligation for more information.
Effective January 1, 2008, we began estimating the fair
value of our newly-issued guarantee obligations at their
inception using the practical expedient provided by FIN 45,
as amended by SFAS 157. Using this approach, the initial
guarantee obligation is recorded at an amount equal to the fair
value of the compensation received in the related securitization
transactions. As a result, we no longer record estimates of
deferred gains or immediate day one losses on most
guarantees. All unamortized amounts recorded prior to
January 1, 2008 will continue to be deferred and amortized
using existing amortization methods. This change had a
significant positive impact on our financial results for the
first quarter of 2008.
Table 72 provides information about the components of
income on guarantee obligation.
Table
72 Income on Guarantee Obligation
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Amortization income related to:
|
|
|
|
|
|
|
|
|
Static effective yield
|
|
$
|
580
|
|
|
$
|
377
|
|
Cumulative catch-up
|
|
|
589
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
Total income on guarantee obligation
|
|
$
|
1,169
|
|
|
$
|
430
|
|
|
|
|
|
|
|
|
|
|
Amortization income increased for the first quarter of 2008,
compared to the first quarter of 2007. This increase is due to
(1) new issuances of guarantees, (2) higher average
balances of our PCs and Structured Securities, (3) higher
guarantee obligation balances recognized in 2007 as a result of
significant market risk premiums, including those that resulted
in significant day one losses (i.e., where the fair value
of the guarantee obligation exceeded the fair value of the
guarantee and credit enhancement-related assets) and
(4) cumulative
catch-up
adjustments totaling $589 million made to the amortization
of the guarantee obligation due to significant shifts in the
loss curve. The cumulative
catch-up
adjustments recognized during the first quarter of 2008 were the
result of accelerated losses on individual pools of mortgage
loans issued during 2006 and 2007, as well as significant
increases in prepayment speeds. These cumulative
catch-up
adjustments result in a pattern of revenue recognition that is
consistent with our economic release from risk and the timing of
the recognition of losses on pools of mortgage loans we
guarantee.
Derivative
Overview
Table 73 presents the effect of derivatives on our
unaudited consolidated financial statements, including notional
or contractual amounts of our derivatives and our hedge
accounting classifications.
Table 73
Summary of the Effect of Derivatives on Selected Consolidated
Financial Statement Captions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
March 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Notional
|
|
|
Fair Value
|
|
|
AOCI
|
|
|
Notional
|
|
|
Fair Value
|
|
|
AOCI
|
|
Description
|
|
Amount(1)
|
|
|
(Pre-Tax)(2)
|
|
|
(Net of
Taxes)(3)
|
|
|
Amount(1)
|
|
|
(Pre-Tax)(2)
|
|
|
(Net of
Taxes)(3)
|
|
|
|
(in millions)
|
|
|
Cash flow hedges open
|
|
$
|
3,800
|
|
|
$
|
(61
|
)
|
|
$
|
(38
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
No hedge designation
|
|
|
1,342,505
|
|
|
|
3,416
|
|
|
|
|
|
|
|
1,322,881
|
|
|
|
4,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
1,346,305
|
|
|
|
3,355
|
|
|
|
(38
|
)
|
|
|
1,322,881
|
|
|
|
4,790
|
|
|
|
|
|
Balance related to closed cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
(3,854
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,059
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,346,305
|
|
|
$
|
3,355
|
|
|
$
|
(3,892
|
)
|
|
$
|
1,322,881
|
|
|
$
|
4,790
|
|
|
$
|
(4,059
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Derivative
|
|
|
Hedge
|
|
|
Derivative
|
|
|
Hedge
|
|
|
|
Gains
|
|
|
Accounting
|
|
|
Gains
|
|
|
Accounting
|
|
Description
|
|
(Losses)
|
|
|
Gains
(Losses)(4)
|
|
|
(Losses)
|
|
|
Gains
(Losses)(4)
|
|
|
|
(in millions)
|
|
|
Cash flow hedges
open(5)
|
|
$
|
|
|
|
$
|
(3
|
)
|
|
$
|
|
|
|
$
|
|
|
No hedge designation
|
|
|
(245
|
)
|
|
|
|
|
|
|
(524
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(245
|
)
|
|
$
|
(3
|
)
|
|
$
|
(524
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Notional or contractual amounts are
used to calculate the periodic settlement amounts to be received
or paid and generally do not represent actual amounts to be
exchanged. Notional or contractual amounts are not recorded as
assets or liabilities on our consolidated balance sheets.
|
(2)
|
The value of derivatives on our
consolidated balance sheets is reported as derivative assets,
net and derivative liability, net, and includes derivative
interest receivable or (payable), net, trade/settle receivable
or (payable), net and derivative cash collateral (held) or
posted, net. Fair value excludes derivative interest receivable,
net of $1.4 billion, trade/settle payable, net of
$0.4 billion and derivative cash collateral held, net of
$4.2 billion at March 31, 2008. Fair value excludes
derivative interest receivable, net of $1.7 billion,
trade/settle receivable or (payable), net of $ and
derivative cash collateral held, net of $6.2 billion at
December 31, 2007.
|
(3)
|
Derivatives that meet specific
criteria may be accounted for as cash flow hedges. Changes in
the fair value of the effective portion of open qualifying cash
flow hedges are recorded in AOCI, net of taxes. Net deferred
gains and losses on closed cash flow hedges (i.e., where
the derivative is either terminated or redesignated) are also
included in AOCI, net of taxes, until the related forecasted
transaction affects earnings or is determined to be probable of
not occurring.
|
(4)
|
Hedge accounting gains (losses)
arise when the fair value change of a derivative does not
exactly offset the fair value change of the hedged item
attributable to the hedged risk, and is a component of other
income in our consolidated statements of income. For further
information, see NOTE 10: DERIVATIVES to our
unaudited consolidated financial statements.
|
(5)
|
For all derivatives in qualifying
hedge accounting relationships, the accrual of periodic cash
settlements is recorded in net interest income on our
consolidated statements of income and those amounts are not
included in the table. For derivatives not in qualifying hedge
accounting relationships, the accrual of periodic cash
settlements is recorded in derivative gains (losses) on our
consolidated statements of income.
|
Beginning in the first quarter of 2008, we entered into
derivative positions and classified them in cash flow hedge
accounting relationships to hedge the changes in cash flows
associated with our forecasted issuances of debt consistent with
our risk management goals. In the prior period presented, we
only elected cash flow hedge accounting relationships for
certain commitments to sell mortgage-related securities. This
expanded hedging strategy had a positive impact on our financial
results for the first quarter of 2008, and we believe it will
reduce the effect of interest-rate changes on our consolidated
statements of income going forward. For a derivative accounted
for as a cash flow hedge, changes in fair value are reported in
AOCI, net of taxes, on our consolidated balance sheets to the
extent the hedge is effective. The remaining ineffective portion
of changes in fair value is reported as other income on our
consolidated statements of income. We record changes in the fair
value of derivatives not in hedge accounting relationships as
derivative gains (losses) on our consolidated statements of
income. See NOTE 10: DERIVATIVES to our
unaudited consolidated financial statements for additional
information about our derivatives designated as cash flow hedges.
Derivative
Gains (Losses)
Derivative gains (losses) represents the change in fair value of
derivatives not accounted for in hedge accounting relationships
because the derivatives did not qualify for, or we did not elect
to pursue, hedge accounting, resulting in fair value changes
being recorded to earnings. Derivative gains (losses) also
includes the accrual of periodic settlements for derivatives
that are not in hedge accounting relationships. Although
derivatives are an important aspect of our management of
interest-rate risk, they will generally increase the volatility
of reported net income, particularly when they are not
accounted for in hedge accounting relationships. Table 74
provides a summary of the period-end notional or contractual
amounts and the gains and losses related to derivatives that
were not accounted for in hedge accounting relationships.
Table 74
Derivatives Not in Hedge Accounting Relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Notional or
|
|
|
Derivative
|
|
|
Notional or
|
|
|
Derivative
|
|
|
|
Contractual
|
|
|
Gains
|
|
|
Contractual
|
|
|
Gains
|
|
|
|
Amount
|
|
|
(Losses)
|
|
|
Amount
|
|
|
(Losses)
|
|
|
|
(in millions)
|
|
|
Call swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
$
|
242,022
|
|
|
$
|
3,240
|
|
|
$
|
194,772
|
|
|
$
|
(553
|
)
|
Written
|
|
|
3,500
|
|
|
|
(6
|
)
|
|
|
7,500
|
|
|
|
2
|
|
Put swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
29,675
|
|
|
|
(125
|
)
|
|
|
19,325
|
|
|
|
(8
|
)
|
Written
|
|
|
7,150
|
|
|
|
3
|
|
|
|
500
|
|
|
|
(2
|
)
|
Receive-fixed
swaps(1)
|
|
|
326,247
|
|
|
|
9,696
|
|
|
|
270,053
|
|
|
|
259
|
|
Pay-fixed swaps
|
|
|
421,650
|
|
|
|
(15,133
|
)
|
|
|
251,391
|
|
|
|
(478
|
)
|
Futures
|
|
|
134,633
|
|
|
|
647
|
|
|
|
95,140
|
|
|
|
19
|
|
Foreign-currency
swaps(2)
|
|
|
15,441
|
|
|
|
1,237
|
|
|
|
23,854
|
|
|
|
198
|
|
Forward purchase and sale commitments
|
|
|
77,597
|
|
|
|
511
|
|
|
|
8,915
|
|
|
|
(5
|
)
|
Other(3)
|
|
|
84,590
|
|
|
|
30
|
|
|
|
34,650
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
1,342,505
|
|
|
|
100
|
|
|
|
906,100
|
|
|
|
(563
|
)
|
Accrual of periodic settlements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive-fixed
swaps(4)
|
|
|
|
|
|
|
73
|
|
|
|
|
|
|
|
(58
|
)
|
Pay-fixed swaps
|
|
|
|
|
|
|
(477
|
)
|
|
|
|
|
|
|
148
|
|
Foreign-currency swaps
|
|
|
|
|
|
|
57
|
|
|
|
|
|
|
|
(52
|
)
|
Other
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accrual of periodic settlements
|
|
|
|
|
|
|
(345
|
)
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,342,505
|
|
|
$
|
(245
|
)
|
|
$
|
906,100
|
|
|
$
|
(524
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes gains (losses) on
foreign-currency denominated receive-fixed swaps of
$193 million and $(106) million for the first quarter of
2008 and 2007, respectively.
|
(2)
|
Foreign-currency swaps are defined
as swaps in which one leg is settled in a foreign-currency and
the other leg is settled in U.S. dollars.
|
(3)
|
Consists of basis swaps, certain
option-based contracts (including written options),
interest-rate caps, credit derivatives and swap guarantee
derivatives not accounted for in hedge accounting relationships.
|
(4)
|
Includes imputed interest on
zero-coupon swaps.
|
We use receive- and pay-fixed swaps to adjust the interest-rate
characteristics of our debt funding in order to more closely
match changes in the interest-rate characteristics of our
mortgage-related assets. During the first quarter of 2008, fair
value losses on our pay-fixed swaps contributed to an overall
loss recorded for derivatives. The losses were partially offset
by gains on our receive-fixed swaps as swap interest rates
decreased. We use swaptions and other option-based derivatives
to adjust the characteristics of our debt in response to changes
in the expected lives of mortgage-related assets in our retained
portfolio. The gains on our purchased call swaptions during the
first quarter of 2008, compared to losses on such instruments
during the first quarter of 2007, were primarily attributable to
decreasing swap interest rates and an increase in implied
volatility during the first quarter of 2008 as compared to the
first quarter of 2007.
Effective January 1, 2008, we elected the fair value option
for our foreign-currency denominated debt. As a result of this
election, foreign-currency translation gains and losses and fair
value adjustments related to our foreign-currency denominated
debt are recognized on our consolidated statements of income as
unrealized gains (losses) on foreign-currency denominated debt
recorded at fair value. Prior to January 1, 2008,
translation gains and losses on our foreign-currency denominated
debt were recorded as foreign-currency gains (losses), net and
changes in value related to market movements were not
recognized. We use a combination of foreign-currency swaps and
foreign-currency receive-fixed swaps to hedge the changes in
fair value of our foreign-currency denominated debt related to
fluctuations in exchange rates and interest rates, respectively.
Derivative gains (losses) on foreign-currency swaps increased to
$1.2 billion for the first quarter of 2008 from
$198 million for the first quarter of 2007. These gains
were offset by fair value losses related to translation of
$1.2 billion and $197 million on our foreign-currency
denominated debt for the first quarter of 2008 and 2007,
respectively. In addition, derivative gains of $193 million
on foreign-currency denominated receive-fixed swaps offset
market value adjustments included in unrealized gains (losses)
on foreign-currency denominated debt recorded at fair value of
$(171) million for the first quarter of 2008. See
Unrealized Gains (Losses) on Foreign-Currency
Denominated Debt Recorded at Fair Value and
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES to our audited consolidated financial statements
for additional information about our election to adopt the fair
value option for foreign-currency denominated debt. See
NOTE 11: DERIVATIVES to our audited
consolidated financial statements for additional information
about our derivatives.
Gains
(Losses) on Investment Activity
Gains (losses) on investment activity includes gains and losses
on certain assets where changes in fair value are recognized
through earnings, gains and losses related to sales, impairments
and other valuation adjustments. Table 75 summarizes the
components of gains (losses) on investment activity.
Table 75
Gains (Losses) on Investment Activity
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Gains (losses) on trading securities
|
|
$
|
971
|
|
|
$
|
25
|
|
Gains (losses) on sale of mortgage
loans(1)
|
|
|
71
|
|
|
|
17
|
|
Gains (losses) on sale of
available-for-sale
securities
|
|
|
215
|
|
|
|
34
|
|
Security impairments
|
|
|
(71
|
)
|
|
|
(56
|
)
|
Lower-of-cost-or-fair-value
adjustments
|
|
|
33
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
Total gains (losses) on investment activity
|
|
$
|
1,219
|
|
|
$
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Represent gains on mortgage loans sold in connection with
securitization transactions.
|
Gains
(Losses) on Trading Securities
The net gains on trading securities increased for the first
quarter of 2008, as compared to the first quarter of 2007. On
January 1, 2008 we implemented fair value option accounting
and transferred approximately $90 billion in securities,
primarily ARMs and fixed-rate PCs from available-for-sale
securities to trading securities. The increased balance in our
trading portfolio together with a decrease in interest rates
contributed to trading gains of $971 million.
Gains
(Losses) on Sale of
Available-For-Sale
Securities
The net gains on the sale of
available-for-sale
securities increased for the first quarter of 2008, as compared
to the first quarter of 2007, due to an increase in the sale of
PCs and Structured Securities classified as available-for-sale
securities and a decline in interest rates during the first
quarter of 2008. During the first quarter of 2008, we sold
$18.4 billion of PCs and Structured Securities, which
generated a net gain of $154 million. These sales occurred
principally during the earlier months of the first quarter of
2008 when market conditions were favorable and were driven in
part by our need to maintain our mandatory target capital
surplus, which was then 30%, prior to the reduction of our
mandatory target capital surplus by OFHEO effective in March
2008. We were not required to sell these securities. In an
effort to improve our capital position in light of the
unanticipated extraordinary market conditions that began in the
latter half of 2007, we strategically selected blocks of
securities to sell, the majority of which were in a gain
position. These sales reduced the assets on our balance sheet
against which we are required to hold capital, which improved
our capital position, and the net gains increased our retained
earnings, which also contributed to our capital, and further
improved our capital position. During the first quarter of 2007,
we sold $9.6 billion of PCs and Structured Securities,
which generated a net gain of $31 million.
Security
Impairments
Security impairments increased for the first quarter of 2008, as
compared to the first quarter of 2007. During the first quarter
of 2008, security impairments included $68 million in
mortgage-related securities impairments attributed to
$1.3 billion of non-agency mortgage revenue bonds in an
unrealized loss position that we did not have the intent to hold
to a forecasted recovery. During the first quarter of 2007,
security impairments included $56 million in
mortgage-related securities impairments attributed to
$3.4 billion of agency mortgage-related securities in an
unrealized loss position that we did not have the intent to hold
to a forecasted recovery.
Unrealized
Gains (Losses) on Foreign-Currency Denominated Debt Recorded at
Fair Value
We elected the fair value option for our foreign-currency
denominated debt effective January 1, 2008. With the
adoption of SFAS 159 we began recording our
foreign-currency denominated debt at fair value. Accordingly,
foreign-currency exposure is now a component of unrealized gains
(losses) on foreign-currency denominated debt recorded at fair
value. Prior to that date, translation gains and losses on our
foreign-currency denominated debt were reported in
foreign-currency gains (losses), net in our consolidated
statements of income. We manage the foreign-currency exposure
associated with our foreign-currency denominated debt through
the use of derivatives. For the first quarter of 2008, we
recognized fair value losses of $1.4 billion on our
foreign-currency denominated debt as the U.S. dollar weakened
relative to the Euro. See Derivative Gains
(Losses) for additional information about how we
mitigate changes in the fair value of our foreign-currency
denominated debt by using derivatives. See
Foreign-Currency Gains (Losses), Net and
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES to our unaudited consolidated financial
statements for additional information about our adoption of
SFAS 159.
Gains
on Debt Retirements
The net gains on debt retirement increased from $7 million
to $305 million in the first quarter of 2008, as compared
to the first quarter of 2007, due to the significant decline in
interest rates resulting in an increase of $29 billion in
our call activity. We primarily called our debt with coupon
levels that increase at pre-determined intervals, which lead to
gains upon retirement and write-offs of previously recorded
interest expense. In contrast, the declining interest rates
resulted in a decrease in total debt buybacks from
$2.7 billion during the first quarter of 2007 to
$79 million during the first quarter of 2008.
Recoveries
on Loans Impaired upon Purchase
Recoveries on loans impaired upon purchase represent the
recapture into income of previously recognized losses on loans
purchased and provision for credit losses associated with
purchases of delinquent loans from our PCs and Structured
Securities in conjunction with our guarantee activities. See
ANNUAL MD&A CONSOLIDATED RESULTS OF
OPERATIONS Non-Interest Income (Loss)
Recoveries on Loans Impaired Upon Purchase for more
information. During the first quarter of 2008 and 2007, we
recognized recoveries on loans impaired upon purchase of
$226 million and $35 million, respectively. The volume
and magnitude of recoveries was greater during the first quarter
of 2008 than the first quarter of 2007, since the initial losses
on impaired loans purchased during 2007 were principally based
on market valuations that were more severe in the last half of
2007 due to liquidity and mortgage credit concerns.
Foreign-Currency
Gains (Losses), Net
We manage the foreign-currency exposure associated with our
foreign-currency denominated debt through the use of
derivatives. We elected the fair value option for
foreign-currency denominated debt effective January 1,
2008. Prior to this election, gains and losses associated with
the foreign-currency exposure of our foreign-currency
denominated debt were recorded as foreign-currency gains
(losses), net in our consolidated statements of income. With the
adoption of SFAS 159, foreign-currency exposure is now a
component of unrealized gains (losses) on foreign-currency
denominated debt recorded at fair value. Because the fair value
option is prospective, prior period amounts have not been
reclassified. See Derivative Gains (Losses)
and Unrealized Gains (Losses) on Foreign-Currency
Denominated Debt Recorded at Fair Value and
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES to our unaudited consolidated financial
statements for additional information.
For the first quarter of 2007, we recognized net
foreign-currency translation losses primarily related to our
foreign-currency denominated debt of $197 million as the
U.S. dollar weakened relative to the Euro during the period.
During the same period, these losses were offset by an increase
of $198 million in the fair value of
foreign-currency-related derivatives recorded in derivative
gains (losses).
Other
Income
See ANNUAL MD&A CONSOLIDATED RESULTS OF
OPERATIONS Non-Interest Income (Loss)
Other Income for what is included in Other Income.
Non-Interest
Expense
Table 76 summarizes the components of non-interest expense.
Table 76
Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Administrative expenses:
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
$
|
245
|
|
|
$
|
228
|
|
Professional services
|
|
|
77
|
|
|
|
108
|
|
Occupancy expense
|
|
|
15
|
|
|
|
14
|
|
Other administrative expenses
|
|
|
60
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
Total administrative expenses
|
|
|
397
|
|
|
|
403
|
|
Provision for credit losses
|
|
|
1,240
|
|
|
|
248
|
|
REO operations expense
|
|
|
208
|
|
|
|
14
|
|
Losses on certain credit guarantees
|
|
|
15
|
|
|
|
177
|
|
Losses on loans purchased
|
|
|
51
|
|
|
|
216
|
|
LIHTC partnerships
|
|
|
117
|
|
|
|
108
|
|
Minority interests in earnings of consolidated subsidiaries
|
|
|
3
|
|
|
|
9
|
|
Other expenses
|
|
|
72
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
$
|
2,103
|
|
|
$
|
1,224
|
|
|
|
|
|
|
|
|
|
|
Administrative
Expenses
Administrative expenses decreased slightly for the first quarter
of 2008, compared to the first quarter of 2007, primarily due to
a reduction in the number of consultants. As a percentage of the
average total mortgage portfolio, administrative expenses
declined to 7.5 basis points for the first quarter of 2008,
from 8.7 basis points for the first quarter of 2007.
Provision
for Credit Losses
The provision for credit losses increased significantly for the
first quarter of 2008, compared to the first quarter of 2007, as
continued weakening in the housing market affected our
single-family portfolio. For the first quarter of 2008, we
recorded additional reserves for credit losses on our
single-family portfolio as a result of:
|
|
|
|
|
increased estimates of incurred losses on mortgage loans that
are expected to experience higher default rates based on their
year of origination, particularly those originated during 2006
and 2007, which do not have the benefit of significant home
price appreciation;
|
|
|
|
an observed increase in delinquency rates and the rates at which
loans transition through delinquency to foreclosure; and
|
|
|
|
increases in the estimated severity of losses on a per-property
basis, driven in part by declines in home sales and home prices,
particularly in the North Central, Southeast and West regions of
the U.S.
|
We expect that our credit losses, which include net charge-offs
and REO expenses, will continue to rise from the current level.
We may further increase our loan loss reserves in future periods
as additional losses are incurred, particularly related to
mortgages originated in 2006 and 2007, which had a higher
composition of nontraditional mortgage products, lower amounts
of third-party insurance coverage and higher loan balances at
the time of origination than our historical experience.
REO
Operations Expense
The increase in REO operations expense for the first quarter of
2008, as compared to the first quarter of 2007, was due to an
approximately 28% and 91% increase in our inventory of
single-family REO property during the three and twelve months
ended March 31, 2008, respectively, as well as declining
single-family REO property values. The decline in home prices
during the first quarter of 2008, combined with our higher REO
inventory balance, resulted in an increase in the market-based
writedowns of REO, which totaled $114 million and
$5 million for the first quarter of 2008 and 2007,
respectively. REO expense also increased due to higher real
estate taxes, maintenance and net losses on sales experienced
during the first quarter of 2008 as compared to the first
quarter of 2007. We expect REO operations expense to increase in
2008, as single-family REO activity increases.
Losses
on Certain Credit Guarantees
Losses on certain credit guarantees consists of losses
recognized upon the issuance of PCs in guarantor swap
transactions. Prior to January 1, 2008, our recognition of
losses on certain guarantee contracts occurred due to any one or
a combination of several factors, including long-term contract
pricing for our flow business, the difference in overall
transaction pricing versus pool-level accounting measurements
and, less significantly, efforts to support our affordable
housing mission. Upon adoption of SFAS 157, our losses on
certain credit guarantees will generally relate to our efforts
to meet our affordable housing goals. See INTERIM
MD&A CRITICAL ACCOUNTING POLICIES AND
ESTIMATES Fair Value Measurements for
information concerning the change in initial recognition of fair
value of our guarantee obligations.
For the first quarter of 2007, we recognized losses of
$177 million on certain guarantor swap transactions entered
into during the period and we deferred gains of
$285 million on newly-issued guarantees entered into during
that period. The decrease in both recognized losses and deferred
gains during the first quarter of 2008 as compared to the first
quarter of 2007 is a result of the adoption of SFAS 157,
which amended FIN 45. Effective January 1, 2008, the
fair value of our newly-issued guarantee obligations was
estimated as an amount equal to the fair value of compensation
received, inclusive of all rights related to the transaction, in
exchange for our guarantee. As a result, we no longer record
estimates of deferred gains or immediate day one
losses on most guarantees. All unamortized amounts recorded
prior to January 1, 2008 will continue to be amortized
using existing amortization methods. This change had a
significant positive impact on our financial results for the
first quarter of 2008.
Losses
on Loans Purchased
Losses on non-performing loans purchased from the mortgage pools
underlying PCs and Structured Securities occur when the
acquisition basis of the purchased loan exceeds the estimated
fair value of the loan on the date of purchase. During the first
quarter of 2008, the market-based valuation of non-performing
loans continued to be adversely affected by the expectation of
higher default costs and increased uncertainty in the mortgage
market. However, losses on loans purchased decreased 76% to
$51 million during the first quarter of 2008 compared to
$216 million during the first quarter of 2007. Effective
December 2007, we made certain operational changes for
purchasing delinquent loans from PC pools, which
reduced the volume of our delinquent loan purchases in the
period and consequently, the amount of our losses on loans
purchased during the first quarter of 2008. We made these
operational changes in order to better reflect our expectations
of future credit losses and in consideration of our capital
requirements. In the first quarter of 2008, as a result of
increases in delinquency rates of loans underlying our PCs and
Structured Securities and our increasing efforts to reduce
foreclosures, the number of loan modifications increased
significantly as compared to the first quarter of 2007. See
Recoveries on Loans Impaired upon Purchase
and INTERIM MD&A CREDIT
RISKS Table 113 Changes in Loans
Purchased Under Financial Guarantees for additional
information about the impacts from non-performing loans on our
financial results.
Income
Tax Benefit
For the first quarter of 2008 and 2007, we reported an income
tax benefit of $423 million and $397 million,
respectively. See NOTE 12: INCOME TAXES to our
unaudited consolidated financial statements for additional
information.
Segment
Earnings
See BUSINESS Business Activities
Segments and ANNUAL MD&A EXECUTIVE
SUMMARY Segment Earnings for a discussion of
how we manage our business through three reportable segments:
Investments, Single-family Guarantee, and Multifamily. See
ANNUAL MD&A EXECUTIVE SUMMARY
Segment Earnings and ANNUAL MD&A
CONSOLIDATED RESULTS OF OPERATIONS Segment
Earnings for a discussion of how Segment Earnings are
determined and a discussion of the limitations and the objective
of Segment Earnings. See NOTE 16: SEGMENT
REPORTING to our unaudited consolidated financial
statements for more information regarding our segments and the
adjustments used to calculate Segment Earnings.
Investments
Table 77 presents the Segment Earnings of our Investments
segment.
Table
77 Segment Earnings and Key Metrics
Investments
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(dollars in millions)
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
299
|
|
|
$
|
902
|
|
Non-interest income (loss)
|
|
|
15
|
|
|
|
24
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(131
|
)
|
|
|
(128
|
)
|
Other non-interest expense
|
|
|
(9
|
)
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(140
|
)
|
|
|
(135
|
)
|
|
|
|
|
|
|
|
|
|
Segment Earnings before income tax expense
|
|
|
174
|
|
|
|
791
|
|
Income tax expense
|
|
|
(61
|
)
|
|
|
(277
|
)
|
|
|
|
|
|
|
|
|
|
Segment Earnings, net of taxes
|
|
|
113
|
|
|
|
514
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
Derivative- and foreign-currency denominated debt-related
adjustments
|
|
|
(1,183
|
)
|
|
|
(1,081
|
)
|
Credit guarantee-related adjustments
|
|
|
|
|
|
|
1
|
|
Investment sales, debt retirements and fair value-related
adjustments
|
|
|
1,525
|
|
|
|
69
|
|
Fully taxable-equivalent adjustment
|
|
|
(110
|
)
|
|
|
(93
|
)
|
Tax-related adjustments
|
|
|
(12
|
)
|
|
|
448
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
220
|
|
|
|
(656
|
)
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
333
|
|
|
$
|
(142
|
)
|
|
|
|
|
|
|
|
|
|
Key metrics Investments:
|
|
|
|
|
|
|
|
|
Growth:
|
|
|
|
|
|
|
|
|
Purchases of securities Mortgage-related investment
portfolio:(1)(2)
|
|
|
|
|
|
|
|
|
Guaranteed PCs and Structured Securities
|
|
$
|
21,544
|
|
|
$
|
27,075
|
|
Non-Freddie Mac mortgage-related securities:
|
|
|
|
|
|
|
|
|
Agency mortgage-related securities
|
|
|
9,383
|
|
|
|
1,312
|
|
Non-agency mortgage-related securities
|
|
|
860
|
|
|
|
27,728
|
|
|
|
|
|
|
|
|
|
|
Total purchases of securities Mortgage-related
investment portfolio
|
|
$
|
31,787
|
|
|
$
|
56,115
|
|
|
|
|
|
|
|
|
|
|
Growth rate of mortgage-related investment portfolio (annualized)
|
|
|
(7.01
|
)%
|
|
|
5.50
|
%
|
Return:
|
|
|
|
|
|
|
|
|
Net interest yield Segment Earnings basis
|
|
|
0.19
|
%
|
|
|
0.50
|
%
|
|
|
(1)
|
Based on unpaid principal balance
and excludes mortgage-related securities traded, but not yet
settled.
|
(2)
|
Exclude Single-family mortgage
loans.
|
Segment Earnings for our Investments segment declined
$401 million in the first quarter of 2008 compared to the
first quarter of 2007. For the Investments segment, Segment
Earnings net interest income declined $603 million and our
Segment Earnings net interest yield decreased 31 basis
points for the first quarter of 2008 compared to the first
quarter of 2007. The decreases were primarily driven by spread
compression. As rates declined in the first quarter of 2008, our
floating rate assets reset faster than our floating rate debt.
Also contributing to the decline in Segment Earnings net
interest income was an
increase in the amortization expense of losses incurred on
pay-fixed swaps terminated in 2007. Declining rates also
contributed to an increase in net interest expense on our
pay-fixed swaps that was only partially offset by floating rate
debt that reset. The decreases in Segment Earnings net interest
income and net interest yield were partially offset by purchases
of fixed-rate assets at wider spreads and the benefit of funding
fixed-rate assets with short-term debt in a declining rate
environment and decreased mortgage-related securities premium
amortization expense as purchases into our mortgage-related
investment portfolio in 2007 largely consisted of securities
purchased at a discount. In March 2008, certain futures
positions matured resulting in gains that will be amortized into
Segment Earnings net interest income for the Investments
segment. The amortization of these gains will result in the
recognition of approximately $457 million in Segment
Earnings net interest income for the Investments segment in the
second quarter of 2008 compared to $85 million in the first
quarter of 2008.
In the first quarter of 2008 and 2007, the annualized growth
rates of our mortgage-related investment portfolio were (7.01)%
and 5.50%, respectively. In addition, the unpaid principal
balance of our mortgage-related investment portfolio decreased
from $663.2 billion at December 31, 2007 to
$651.6 billion at March 31, 2008. The decrease is due
to the combination of capital constraints and OAS levels that
were not compelling early in the first quarter of 2008, which
led to low levels of net purchase commitments and a decline in
our mortgage-related investment portfolio. However, during the
latter half of the first quarter, liquidity concerns in the
market resulted in more favorable investment opportunities for
agency securities. In response, our net purchase commitment
activity increased considerably as we deploy capital at
favorable OAS levels. A substantial portion of these net
purchase commitments are expected to settle during the second
quarter and therefore did not result in balance sheet growth
during the first quarter of 2008. In addition, as of
March 1, 2008, the voluntary growth limit on our retained
portfolio is no longer in effect.
Our mortgage-related investment portfolio consisted of
$54.3 billion of non-Freddie Mac agency mortgage-related
securities and $222.9 billion of non-agency
mortgage-related securities as of March 31, 2008. With
respect to our mortgage-related investment portfolio, at
March 31, 2008 and December 31, 2007, we held
investments of approximately $93 billion and
$101 billion, respectively, of non-agency mortgage-related
securities backed by subprime loans. These securities include
significant credit enhancement, particularly through
subordination, and 70% and 96% of these securities were
AAA-rated at March 31, 2008 and December 31, 2007,
respectively. We estimate that $49.7 billion and
$51.3 billion of our single-family non-agency
mortgage-related securities that are not backed by subprime
loans are generally backed by Alt-A mortgage loans at
March 31, 2008 and December 31, 2007, respectively. We
have focused our purchases on credit-enhanced, senior tranches
of these securities, which provide additional protection due to
subordination. Approximately 98% and 99% of these securities
were AAA-rated by at least one nationally recognized statistical
rating organization as of March 31, 2008 and
December 31, 2007, respectively. However, approximately 94%
of those securities backed by subprime and
Alt-A
mortgage loans continue to be investment grade (i.e.,
rated BBB− or better on a Standard & Poors
or equivalent scale). See INTERIM MD&A
CONSOLIDATED BALANCE SHEETS ANALYSIS Retained
Portfolio Table 82 Available-for-Sale
Securities and Trading Securities in our Retained
Portfolio for information regarding gross unrealized gains
and gross unrealized losses on our mortgage-related securities.
Our review of these securities backed by subprime and
Alt-A loans
included cash flow analyses based on default and prepayment
assumptions and our consideration of all available information.
While it is possible that under certain conditions, defaults and
severity of losses on these securities could exceed our
subordination and credit enhancement levels and a principal loss
could occur, we do not believe that those conditions are
probable as of March 31, 2008. As a result of our reviews,
we have not identified any securities in our available-for-sale
portfolio that are probable of incurring a contractual principal
or interest loss. Based on our ability and intent to hold our
available-for-sale securities for a sufficient time to recover
all unrealized losses and our consideration of all available
information, we have concluded that the reduction in fair value
of these securities is temporary as of March 31, 2008.
However, if there is a subsequent deterioration of the
individual performance of any of these securities, we could
determine that impairment charges are warranted. See
INTERIM MD&A CONSOLIDATED BALANCE SHEETS
ANALYSIS Retained Portfolio Subprime
Loans and Alt-A Loans
for information on our evaluation of our securities for other
than temporary impairments.
We rely on monoline bond insurance, including secondary
coverage, to provide credit protection on securities held in our
mortgage-related investment portfolio as well as our
non-mortgage-related investment portfolio on a combined basis.
Monoline bond insurers are companies that provide credit
insurance principally covering securitized assets in both the
primary issuance and secondary markets. If the financial
condition of the monoline insurers were to deteriorate to the
point where we believed that it was probable that they would
fail to make us whole for any losses incurred on the insured
securities, we could determine that impairment charges are
warranted. See INTERIM MD&A CREDIT
RISKS Institutional Credit Risk
Mortgage and Bond Insurers and NOTE 15:
CONCENTRATION OF CREDIT AND OTHER RISKS to our unaudited
consolidated financial statements for additional information
regarding our credit risks to our counterparties and how we
manage them.
In March 2008, OFHEO reduced our mandatory target capital
surplus to 20% above our statutory minimum capital requirement.
As a result of OFHEOs action and through the redeployment
of capital, we expect to grow our mortgage-
related investment portfolio in the second quarter of 2008. With
that expectation in mind and in order to take advantage of
favorable investment opportunities, in March 2008 we
significantly increased our net purchase commitments, the
majority of which settled in April 2008.
Single-Family
Guarantee
Table 78 presents the Segment Earnings of our Single-family
Guarantee segment.
Table
78 Segment Earnings and Key Metrics
Single-Family Guarantee
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
Net interest
income(1)
|
|
$
|
77
|
|
|
$
|
168
|
|
Non-interest income:
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
|
895
|
|
|
|
677
|
|
Other non-interest
income(1)
|
|
|
104
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income
|
|
|
999
|
|
|
|
699
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(204
|
)
|
|
|
(199
|
)
|
Provision for credit losses
|
|
|
(1,349
|
)
|
|
|
(289
|
)
|
REO operations expense
|
|
|
(208
|
)
|
|
|
(14
|
)
|
Other non-interest expense
|
|
|
(19
|
)
|
|
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(1,780
|
)
|
|
|
(523
|
)
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss) before income tax expense
|
|
|
(704
|
)
|
|
|
344
|
|
Income tax (expense) benefit
|
|
|
246
|
|
|
|
(120
|
)
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss), net of taxes
|
|
|
(458
|
)
|
|
|
224
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
Credit guarantee-related adjustments
|
|
|
(174
|
)
|
|
|
(503
|
)
|
Tax-related adjustments
|
|
|
61
|
|
|
|
176
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
(113
|
)
|
|
|
(327
|
)
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
(571
|
)
|
|
$
|
(103
|
)
|
|
|
|
|
|
|
|
|
|
Key metrics Single-family Guarantee:
|
|
|
|
|
|
|
|
|
Balances and Growth (in billions, except rate):
|
|
|
|
|
|
|
|
|
Average securitized balance of single-family credit guarantee
portfolio(2)
|
|
$
|
1,728
|
|
|
$
|
1,493
|
|
Issuance Single-family credit
guarantees(2)
|
|
$
|
113
|
|
|
$
|
114
|
|
Fixed-rate products Percentage of
issuances(2)
|
|
|
92.7
|
%
|
|
|
74.8
|
%
|
Liquidation Rate Single-family credit guarantees
(annualized
rate)(3)
|
|
|
16.4
|
%
|
|
|
14.8
|
%
|
Credit:
|
|
|
|
|
|
|
|
|
Delinquency
rate(4)
|
|
|
0.77
|
%
|
|
|
0.40
|
%
|
Delinquency transition
rate(5)
|
|
|
17.6
|
%
|
|
|
11.0
|
%
|
REO inventory increase, net (number of units)
|
|
|
4,025
|
|
|
|
865
|
|
Market:
|
|
|
|
|
|
|
|
|
Single-family mortgage debt outstanding (total U.S. market, in
billions)(6)
|
|
$
|
11,136
|
|
|
$
|
10,627
|
|
30-Year
fixed mortgage
rate(7)
|
|
|
5.9
|
%
|
|
|
6.2
|
%
|
|
|
(1)
|
In connection with the use of
securitization trusts for the underlying assets of our PCs and
Structured Securities in December 2007, we began recording trust
management income in non-interest income. Trust management
income represents the fees we earn as administrator, issuer and
trustee. Previously, the benefit derived from interest earned on
principal and interest cash flows between the time they were
remitted to us by servicers and the date of distribution to our
PC and Structured Securities holders was recorded to net
interest income.
|
(2)
|
Based on unpaid principal balance.
|
(3)
|
Includes termination of long-term
standby commitments.
|
(4)
|
Represents the percentage of
single-family loans in our credit guarantee portfolio, based on
loan count, which are 90 days or more past due and
excluding loans underlying Structured Transactions.
|
(5)
|
Calculated based on all loans that
have been reported as 90 days or more delinquent or in
foreclosure in the preceding year, which have subsequently
transitioned to REO. The rate does not reflect other loss
events, such as short-sales and
deed-in-lieu
transactions.
|
(6)
|
U.S. single-family mortgage
debt outstanding as of December 31, 2007 for 2008 and
March 31, 2007 for 2007. Source: Federal Reserve Flow of
Funds Accounts of the United States of America dated
March 6, 2008.
|
(7)
|
Based on Freddie Macs Primary
Mortgage Market Survey. Represents the mortgage commitment rate
to a qualified borrower exclusive of the fees and points
required by the lender. This commitment rate applies only to
conventional financing on conforming mortgages with LTV ratios
of 80% or less.
|
Segment Earnings (loss) for our Single-family Guarantee segment
declined to a loss of $(458) million in the first quarter
of 2008 compared to Segment Earnings of $224 million in the
first quarter of 2007. This decline reflects an increase in
credit expenses due to higher volumes of non-performing loans
and foreclosures, higher severity of losses on a per-property
basis and a decline in home prices and other regional economic
conditions. The decline in Segment Earnings for this segment in
the first quarter of 2008 was partially offset by an increase in
Segment Earnings management and guarantee income for this
segment as compared to the first quarter of 2007. The increase
in Segment Earnings management and guarantee income for this
segment in the first quarter of 2008 is primarily due to higher
average balances of the single-family credit guarantee portfolio
and increases in our average management and guarantee fee rates.
Amortization of credit fees increased as a result of cumulative
catch-up adjustments recognized in the first quarter of 2008.
These cumulative catch-up adjustments result in a
pattern of revenue recognition that is consistent with our
economic release from risk and the timing of the recognition of
losses on pools of mortgage loans we guarantee.
Table 79 below provides summary information about Segment
Earnings management and guarantee income for the Single-family
Guarantee segment. Segment Earnings management and guarantee
income consists of contractual amounts due to us related to our
management and guarantee fees as well as amortization of credit
fees.
Table
79 Segment Earnings Management and Guarantee
Income Single-Family Guarantee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
|
(dollars in millions, rates in basis points)
|
|
|
Contractual management and guarantee fees
|
|
$
|
707
|
|
|
|
16.1
|
|
|
$
|
586
|
|
|
|
15.5
|
|
Amortization of credit fees included in other liabilities
|
|
|
188
|
|
|
|
4.3
|
|
|
|
91
|
|
|
|
2.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment Earnings management and guarantee income
|
|
|
895
|
|
|
|
20.4
|
|
|
|
677
|
|
|
|
17.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile to consolidated GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification between net interest income and management and
guarantee
fee(1)
|
|
|
38
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
Credit guarantee-related activity
adjustments(2)
|
|
|
(161
|
)
|
|
|
|
|
|
|
(64
|
)
|
|
|
|
|
Multifamily management and guarantee
income(3)
|
|
|
17
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and guarantee income, GAAP
|
|
$
|
789
|
|
|
|
|
|
|
$
|
628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Management and guarantee fees
earned on mortgage loans held in our retained portfolio are
reclassified from net interest income within the Investments
segment to management and guarantee fees within the
Single-family Guarantee segment. Buy-up and buy-down fees are
transferred from the Single-family Guarantee segment to the
Investments segment.
|
(2)
|
Primarily represent credit fee
amortization adjustments.
|
(3)
|
Represents management and guarantee
income recognized related to our Multifamily segment that is not
included in our Single-family Guarantee segment.
|
In the first quarter of 2008 and 2007, the annualized growth
rates of our single-family credit guarantee portfolio were 9.9%
and 16.4%, respectively. Our mortgage purchase volumes are
impacted by several factors, including origination volumes,
mortgage product and underwriting trends, competition,
customer-specific behavior and contract terms. Single-family
mortgage purchase volumes from individual customers can
fluctuate significantly. Despite these fluctuations, we expect
our share of the overall single-family mortgage securitization
market to increase as mortgage originators have generally
tightened their credit standards, causing conforming mortgages
to be the predominant product in the market in the first quarter
of 2008.
For securitization issuances through bulk purchase channels, we
negotiated higher contractual fee rates in the first quarter of
2008 as compared to the first quarter of 2007, in response to
increases in market pricing of mortgage credit risk. During the
fourth quarter of 2007 and the first quarter of 2008, we
announced several increases in delivery fees, which are paid at
the time of securitization. These increases include an
additional 25 basis point fee assessed on all loans issued
through flow-business channels, as well as higher or new
delivery fees for certain non-traditional mortgages and for
mortgages deemed to be higher-risk based on property type, LTV
ratio and/or borrower credit scores. These increases will take
effect in March, May and June 2008. We expect this increase in
delivery fees, coupled with our increase in market share, to
have a positive impact on our operations. However, existing
contracts with our customers could delay the effective date of
some fees with some customers for a period of months, including
with respect to three of our largest customers. In these
instances, fee modifications will be effective as their
respective contracts permit. We may pursue additional increases
to delivery fees, though in some cases commitments under
existing customer contracts may delay the effective dates for
such increases for a period of months. Given the volatility in
the credit market during the first quarter of 2008, we will
continue to closely monitor the pricing of our management and
guarantee fees as well as our delivery fee rates and make
adjustments when appropriate.
We have also made changes to our underwriting guidelines for
loans delivered to us for purchase or securitization, including
sharply reducing purchases of mortgages with LTV ratios over
97%. The changes also include additional guidance concerning our
pre-existing policy that maximum LTV ratios for many mortgages
must be reduced in markets where house prices are declining. As
with fee increases, in some cases binding commitments under
existing customer contracts may delay the effective dates of
underwriting adjustments for a period of months.
Our Segment Earnings provision for credit losses for the
Single-family Guarantee segment increased to $1.3 billion
in the first quarter of 2008, compared to $0.3 billion in
the first quarter of 2007, due to continued credit deterioration
in our single-family credit guarantee portfolio, primarily
related to 2006 and 2007 loan originations. Mortgages in our
single-family credit guarantee portfolio originated in 2006 and
2007 have higher transition rates from delinquency to
foreclosure, higher delinquency rates as well as higher loss
severities on a per-property basis than our historical
experiences. However, we have seen improvements in the credit
quality of mortgages delivered to us in 2008. Our provision is
based on our estimate of incurred credit losses inherent in both
our retained mortgage loan and our credit guarantee portfolio
using recent historical
performance, such as trends in delinquency rates, recent
charge-off experience, recoveries from credit enhancements and
other loss mitigation activities.
The delinquency rate on our single-family credit guarantee
portfolio, representing those loans which are 90 days or
more past due and excluding loans underlying Structured
Transactions, increased to 77 basis points as of
March 31, 2008 from 65 basis points as of December 31,
2007. Increases in delinquency rates occurred in all product
types in the first quarter of 2008, but were most significant
for interest-only and option ARM mortgages. Although we believe
that our delinquency rates remain low relative to conforming
loan delinquency rates of other industry participants, we expect
our delinquency rates will continue to rise in 2008.
The impact of the weakening housing market has been most evident
in areas of the country where unemployment rates continue to be
high, such as the North Central region. However, the East and
West coastal areas of the country have also experienced home
price declines and, as a result, we experienced increases in
delinquency rates and REO activity in the West, North Central,
Northeast and Southeast regions during the first quarter of
2008, compared to first quarter of 2007. For the first quarter
of 2008, our single-family credit guarantee portfolio also
continued to experience increases in the rate at which loans
transitioned from delinquency to foreclosure. The increase in
these delinquency transition rates, compared to our historical
experience, has been progressively worse for mortgage loans
originated in 2006 and 2007. We believe this trend is, in part,
due to the increase of non-traditional mortgage loans, such as
interest-only mortgages, as well as an increase in total LTV
ratios for mortgage loans originated during these years and less
stringent underwriting standards. Compared to the first quarter
of 2007, single-family charge-offs, gross, increased
$362 million to $455 million in the first quarter of
2008, primarily due to the increase in the volume of REO
properties acquired at foreclosure as well as continued
deterioration in the real estate market in certain markets. In
addition, there has also been an increase in the average loan
balances of foreclosed properties that resulted in higher
charge-offs, on a per property basis, during the first quarter
of 2008 compared to the first quarter of 2007.
Multifamily
Table 80 presents the Segment Earnings of our Multifamily
segment.
Table
80 Segment Earnings and Key Metrics
Multifamily
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(dollars in millions)
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
75
|
|
|
$
|
123
|
|
Non-interest income:
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
|
17
|
|
|
|
14
|
|
Other non-interest income
|
|
|
8
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income
|
|
|
25
|
|
|
|
18
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(49
|
)
|
|
|
(45
|
)
|
Provision for credit losses
|
|
|
(9
|
)
|
|
|
(3
|
)
|
REO operations expense
|
|
|
|
|
|
|
|
|
LIHTC partnerships
|
|
|
(117
|
)
|
|
|
(108
|
)
|
Other non-interest expense
|
|
|
(4
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(179
|
)
|
|
|
(160
|
)
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss) before income tax benefit
|
|
|
(79
|
)
|
|
|
(19
|
)
|
LIHTC partnerships tax benefit
|
|
|
149
|
|
|
|
138
|
|
Income tax benefit
|
|
|
28
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings, net of taxes
|
|
|
98
|
|
|
|
125
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to GAAP net income:
|
|
|
|
|
|
|
|
|
Derivative and foreign-currency denominated debt-related
adjustments
|
|
|
(11
|
)
|
|
|
(1
|
)
|
Tax-related adjustments
|
|
|
4
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
|
|
$
|
91
|
|
|
$
|
125
|
|
|
|
|
|
|
|
|
|
|
Key metrics Multifamily:
|
|
|
|
|
|
|
|
|
Balances and Growth:
|
|
|
|
|
|
|
|
|
Average balance of Multifamily loan
portfolio(1)
|
|
$
|
58,812
|
|
|
$
|
45,820
|
|
Average balance of Multifamily guarantee
portfolio(1)
|
|
|
11,336
|
|
|
|
8,053
|
|
Purchases Multifamily loan
portfolio(1)
|
|
|
4,063
|
|
|
|
3,119
|
|
Purchases Multifamily guarantee
portfolio(1)
|
|
|
2,382
|
|
|
|
20
|
|
Liquidation Rate Multifamily loan portfolio
(annualized rate)
|
|
|
5.5
|
%
|
|
|
14.9
|
%
|
Credit:
|
|
|
|
|
|
|
|
|
Delinquency
rate(2)
|
|
|
0.04
|
%
|
|
|
0.06
|
%
|
Allowance for loan losses
|
|
$
|
71
|
|
|
$
|
30
|
|
|
|
(1)
|
Based on unpaid principal balance.
|
(2)
|
Based on net carrying value of
mortgages 60 days or more delinquent or in foreclosure.
|
Segment Earnings for our Multifamily segment decreased
$27 million, or 22%, in the first quarter of 2008 compared
to the first quarter of 2007 primarily due to lower net interest
income, higher LIHTC losses and higher provision for credit
losses. The net interest income of this segment declined
$48 million in the first quarter of 2008, compared to the
first quarter of 2007, primarily due to lower yield maintenance
fee income. Flat or declining property values and a difficult
credit market during the first quarter of 2008 have made
refinancing less appealing to borrowers than it was during the
first quarter of 2007 when there was a high volume of
refinancing activities due to a favorable interest rate
environment and rapid property price appreciation. In addition
to interest and yield maintenance fees earned on retained
mortgage loans, net interest income for the Multifamily segment
includes an allocation of interest income on cash balances held
by our Investments segment related to multifamily activities.
LIHTC losses increased $9 million in the first quarter of
2008 compared to the first quarter of 2007, primarily reflecting
marginally higher property level operating losses and higher
impairments recognized on the LIHTC funds. Provision for credit
losses for our Multifamily segment increased $6 million
primarily due to an increase in the severity rate and an
increase in the impaired population. Loan purchases into the
Multifamily loan portfolio were $4.1 billion in the first
quarter of 2008, a 30% increase when compared to the first
quarter of 2007, as we continue to provide stability and
liquidity for the financing of rental housing nationwide.
CONSOLIDATED
BALANCE SHEETS ANALYSIS
The following discussion of our consolidated balance sheets
should be read in conjunction with our unaudited consolidated
financial statements, including the accompanying notes. Also see
INTERIM MD&A CRITICAL ACCOUNTING POLICIES
AND ESTIMATES for more information concerning our more
significant accounting policies and estimates applied in
determining our reported financial position.
Retained
Portfolio
As of March 1, 2008 the voluntary growth limit on our
retained portfolio is no longer in effect.
Table 81 provides detail regarding the mortgage loans and
mortgage-related securities in our retained portfolio.
Table 81
Characteristics of Mortgage Loans and Mortgage-Related
Securities in our Retained Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conventional:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-only
|
|
$
|
311
|
|
|
$
|
985
|
|
|
$
|
1,296
|
|
|
$
|
246
|
|
|
$
|
1,434
|
|
|
$
|
1,680
|
|
Amortizing
|
|
|
23,649
|
|
|
|
1,345
|
|
|
|
24,994
|
|
|
|
20,461
|
|
|
|
1,266
|
|
|
|
21,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total conventional
|
|
|
23,960
|
|
|
|
2,330
|
|
|
|
26,290
|
|
|
|
20,707
|
|
|
|
2,700
|
|
|
|
23,407
|
|
RHS/FHA/VA
|
|
|
1,206
|
|
|
|
|
|
|
|
1,206
|
|
|
|
1,182
|
|
|
|
|
|
|
|
1,182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family
|
|
|
25,166
|
|
|
|
2,330
|
|
|
|
27,496
|
|
|
|
21,889
|
|
|
|
2,700
|
|
|
|
24,589
|
|
Multifamily(3)
|
|
|
56,429
|
|
|
|
4,409
|
|
|
|
60,838
|
|
|
|
53,114
|
|
|
|
4,455
|
|
|
|
57,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
81,595
|
|
|
|
6,739
|
|
|
|
88,334
|
|
|
|
75,003
|
|
|
|
7,155
|
|
|
|
82,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCs and Structured
Securities:(1)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
257,795
|
|
|
|
86,399
|
|
|
|
344,194
|
|
|
|
269,896
|
|
|
|
84,415
|
|
|
|
354,311
|
|
Multifamily
|
|
|
269
|
|
|
|
2,387
|
|
|
|
2,656
|
|
|
|
2,522
|
|
|
|
137
|
|
|
|
2,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total PCs and Structured Securities
|
|
|
258,064
|
|
|
|
88,786
|
|
|
|
346,850
|
|
|
|
272,418
|
|
|
|
84,552
|
|
|
|
356,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Freddie Mac mortgage-related
securities:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-related
securities:(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
23,072
|
|
|
|
29,745
|
|
|
|
52,817
|
|
|
|
23,140
|
|
|
|
23,043
|
|
|
|
46,183
|
|
Multifamily
|
|
|
692
|
|
|
|
156
|
|
|
|
848
|
|
|
|
759
|
|
|
|
163
|
|
|
|
922
|
|
Ginnie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
449
|
|
|
|
172
|
|
|
|
621
|
|
|
|
468
|
|
|
|
181
|
|
|
|
649
|
|
Multifamily
|
|
|
63
|
|
|
|
|
|
|
|
63
|
|
|
|
82
|
|
|
|
|
|
|
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total agency mortgage-related securities
|
|
|
24,276
|
|
|
|
30,073
|
|
|
|
54,349
|
|
|
|
24,449
|
|
|
|
23,387
|
|
|
|
47,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime(6)
|
|
|
479
|
|
|
|
92,590
|
|
|
|
93,069
|
|
|
|
498
|
|
|
|
100,827
|
|
|
|
101,325
|
|
Alt-A and
other(7)
|
|
|
3,604
|
|
|
|
46,136
|
|
|
|
49,740
|
|
|
|
3,762
|
|
|
|
47,551
|
|
|
|
51,313
|
|
Commercial mortgage-backed securities
|
|
|
25,360
|
|
|
|
39,141
|
|
|
|
64,501
|
|
|
|
25,709
|
|
|
|
39,095
|
|
|
|
64,804
|
|
Obligations of states and political
subdivisions(8)
|
|
|
14,135
|
|
|
|
50
|
|
|
|
14,185
|
|
|
|
14,870
|
|
|
|
65
|
|
|
|
14,935
|
|
Manufactured
housing(9)
|
|
|
1,222
|
|
|
|
212
|
|
|
|
1,434
|
|
|
|
1,250
|
|
|
|
222
|
|
|
|
1,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related
securities(10)
|
|
|
44,800
|
|
|
|
178,129
|
|
|
|
222,929
|
|
|
|
46,089
|
|
|
|
187,760
|
|
|
|
233,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unpaid principal balance of retained portfolio
|
|
$
|
408,735
|
|
|
$
|
303,727
|
|
|
|
712,462
|
|
|
$
|
417,959
|
|
|
$
|
302,854
|
|
|
|
720,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums, discounts, deferred fees, impairments of unpaid
principal balances and other basis adjustments
|
|
|
|
|
|
|
|
|
|
|
240
|
|
|
|
|
|
|
|
|
|
|
|
(655
|
)
|
Net unrealized losses on mortgage-related securities, pre-tax
|
|
|
|
|
|
|
|
|
|
|
(24,762
|
)
|
|
|
|
|
|
|
|
|
|
|
(10,116
|
)
|
Allowance for loan losses on mortgage loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
(356
|
)
|
|
|
|
|
|
|
|
|
|
|
(256
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retained portfolio per consolidated balance sheets
|
|
|
|
|
|
|
|
|
|
$
|
687,584
|
|
|
|
|
|
|
|
|
|
|
$
|
709,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Variable-rate single-family
mortgage loans and mortgage-related securities include those
with a contractual coupon rate that, prior to contractual
maturity, is either scheduled to change or is subject to change
based on changes in the composition of the underlying
collateral. Single-family mortgage loans also include mortgages
with balloon/reset provisions.
|
(2)
|
Includes $1.9 billion and
$2.2 billion as of March 31, 2008 and
December 31, 2007, respectively, of mortgage loans
categorized as
Alt-A due
solely to reduced documentation standards at the time of loan
origination. Although we do not categorize our single-family
loans into prime or subprime, we recognize that certain of the
mortgage loans in our retained portfolio exhibit higher risk
characteristics. Total single-family loans include
$1.3 billion at both March 31, 2008 and
December 31, 2007, of loans with higher-risk
characteristics, which we define as loans with original LTV
ratios greater than 90% and borrower credit scores less than 620
at the time of loan origination. See INTERIM
MD&A CREDIT RISKS Mortgage Credit
Risk Table 109 Characteristics of
Single-Family Mortgage Portfolio for more information on
LTV ratios and credit scores.
|
(3)
|
Variable-rate multifamily mortgage
loans include only those loans that, as of the reporting date,
have a contractual coupon rate that is subject to change.
|
(4)
|
For our PCs and Structured
Securities, we are subject to the credit risk associated with
the underlying mortgage loan collateral.
|
(5)
|
Agency mortgage-related securities
are generally not separately rated by nationally recognized
statistical rating organizations, but are viewed as having a
level of credit quality at least equivalent to non-agency
mortgage-related securities
AAA-rated or
equivalent.
|
(6)
|
Single-family non-agency
mortgage-related securities backed by subprime residential loans
include significant credit enhancements, particularly through
subordination. For information about how these securities are
rated, see Table 84 Investments in
Non-Agency Securities backed by Subprime and
Alt-A and
Other Loans in our Retained Portfolio,
Table 85 Ratings of Non-Agency
Mortgage-Related Securities backed by Subprime Loans at
March 31, 2008, and Table 86
Ratings of Non-Agency Mortgage-Related Securities backed by
Subprime Loans at March 31, 2008 and May 5, 2008.
|
(7)
|
Single-family non-agency
mortgage-related securities backed by
Alt-A and
other mortgage loans include significant credit enhancements,
particularly through subordination. For information about how
these securities are rated, see Table 84
Investments in Non-Agency Securities backed by Subprime and
Alt-A and
Other Loans in our Retained Portfolio,
Table 88 Ratings of Non-Agency
Mortgage-Related Securities backed by
Alt-A Loans
at March 31, 2008, and
Table 89 Ratings of Non-Agency
Mortgage-Related Securities backed by
Alt-A and
Other Loans at March 31, 2008 and May 5, 2008.
|
(8)
|
Consist of mortgage revenue bonds.
Approximately 63% and 67% of these securities held at
March 31, 2008 and December 31, 2007, respectively,
were
AAA-rated as
of those dates, based on the lowest rating available.
|
(9)
|
At March 31, 2008 and
December 31, 2007, 33% and 34%, respectively, of
mortgage-related securities backed by manufactured housing bonds
were rated BBB− or above, based on the lowest rating
available. For the same dates, 93% of manufactured housing bonds
had credit enhancements, including primary monoline insurance
that covered 24% of the manufactured housing bonds. At both
March 31, 2008 and December 31, 2007, we had secondary
insurance on 72% of these bonds that were not covered by the
primary monoline insurance. Approximately 27% and 28% of these
mortgage-related securities were backed by manufactured housing
bonds
AAA-rated at
March 31, 2008 and December 31, 2007, respectively,
based on the lowest rating available.
|
(10)
|
Credit ratings for most non-agency
mortgage-related securities are designated by no fewer than two
nationally recognized statistical rating organizations.
Approximately 84% and 96% of total non-agency mortgage-related
securities held at March 31, 2008 and December 31,
2007, respectively, were
AAA-rated as
of those dates, based on the lowest rating available.
|
The unpaid principal balance of our retained portfolio decreased
slightly at March 31, 2008 compared to December 31,
2007. The unpaid principal balance of our mortgage-related
securities held in our retained portfolio decreased by
$14.5 billion during the first quarter of 2008, while our
mortgage loans balance increased by $6.2 billion over the
same period. The overall net decrease in the unpaid principal
balance of our retained portfolio was primarily due to our
efforts to maintain our capital above mandatory limits required
by OFHEO. Our mandatory target capital surplus was reduced by
OFHEO to 20% from 30% above our statutory minimum capital
requirement on March 19, 2008 and we have taken steps to
redeploy capital to take advantage of favorable OAS levels in
the second quarter of 2008.
Table 82 summarizes amortized cost, estimated fair values and
corresponding gross unrealized gains and gross unrealized losses
for available-for-sale securities and estimated fair values for
trading securities by major security type held in our retained
portfolio.
Table
82 Available-for-Sale Securities and Trading
Securities in our Retained Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Amortized Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
|
(in millions)
|
|
|
March 31,
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
263,021
|
|
|
$
|
3,516
|
|
|
$
|
(1,568
|
)
|
|
$
|
264,969
|
|
Fannie Mae
|
|
|
36,278
|
|
|
|
455
|
|
|
|
(163
|
)
|
|
|
36,570
|
|
Ginnie Mae
|
|
|
457
|
|
|
|
21
|
|
|
|
|
|
|
|
478
|
|
Subprime
|
|
|
93,023
|
|
|
|
2
|
|
|
|
(17,089
|
)
|
|
|
75,936
|
|
Alt-A and other
|
|
|
49,840
|
|
|
|
11
|
|
|
|
(10,976
|
)
|
|
|
38,875
|
|
Commercial mortgage-backed securities
|
|
|
64,616
|
|
|
|
160
|
|
|
|
(1,719
|
)
|
|
|
63,057
|
|
Manufactured housing
|
|
|
1,109
|
|
|
|
137
|
|
|
|
(22
|
)
|
|
|
1,224
|
|
Mortgage revenue bonds
|
|
|
14,103
|
|
|
|
66
|
|
|
|
(813
|
)
|
|
|
13,356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale mortgage-related securities
|
|
$
|
522,447
|
|
|
$
|
4,368
|
|
|
$
|
(32,350
|
)
|
|
$
|
494,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
88,397
|
|
Fannie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,010
|
|
Ginnie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
216
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading mortgage-related securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
106,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
346,569
|
|
|
$
|
2,981
|
|
|
$
|
(2,583
|
)
|
|
$
|
346,967
|
|
Fannie Mae
|
|
|
45,688
|
|
|
|
513
|
|
|
|
(344
|
)
|
|
|
45,857
|
|
Ginnie Mae
|
|
|
545
|
|
|
|
19
|
|
|
|
(2
|
)
|
|
|
562
|
|
Subprime
|
|
|
101,278
|
|
|
|
12
|
|
|
|
(8,584
|
)
|
|
|
92,706
|
|
Alt-A and other
|
|
|
51,456
|
|
|
|
15
|
|
|
|
(2,543
|
)
|
|
|
48,928
|
|
Commercial mortgage-backed securities
|
|
|
64,965
|
|
|
|
515
|
|
|
|
(681
|
)
|
|
|
64,799
|
|
Manufactured housing
|
|
|
1,149
|
|
|
|
131
|
|
|
|
(12
|
)
|
|
|
1,268
|
|
Mortgage revenue bonds
|
|
|
14,783
|
|
|
|
146
|
|
|
|
(351
|
)
|
|
|
14,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale mortgage-related securities
|
|
$
|
626,433
|
|
|
$
|
4,332
|
|
|
$
|
(15,100
|
)
|
|
$
|
615,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
12,216
|
|
Fannie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,697
|
|
Ginnie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading mortgage-related securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
14,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
352,339
|
|
|
$
|
1,728
|
|
|
$
|
(4,551
|
)
|
|
$
|
349,516
|
|
Fannie Mae
|
|
|
43,349
|
|
|
|
392
|
|
|
|
(501
|
)
|
|
|
43,240
|
|
Ginnie Mae
|
|
|
664
|
|
|
|
18
|
|
|
|
(4
|
)
|
|
|
678
|
|
Subprime
|
|
|
120,985
|
|
|
|
51
|
|
|
|
(74
|
)
|
|
|
120,962
|
|
Alt-A and other
|
|
|
56,764
|
|
|
|
65
|
|
|
|
(267
|
)
|
|
|
56,562
|
|
Commercial mortgage-backed securities
|
|
|
50,966
|
|
|
|
234
|
|
|
|
(694
|
)
|
|
|
50,506
|
|
Manufactured housing
|
|
|
1,143
|
|
|
|
167
|
|
|
|
|
|
|
|
1,310
|
|
Mortgage revenue bonds
|
|
|
13,781
|
|
|
|
296
|
|
|
|
(42
|
)
|
|
|
14,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale mortgage-related securities
|
|
$
|
639,991
|
|
|
$
|
2,951
|
|
|
$
|
(6,133
|
)
|
|
$
|
636,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading mortgage-related securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,085
|
|
Fannie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
905
|
|
Ginnie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading mortgage-related securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
8,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 83 shows the fair value of available-for-sale securities
held in our retained portfolio as of March 31, 2008 and
December 31, 2007 that have been in a gross unrealized loss
position less than 12 months or greater than 12 months.
Table
83 Available-For-Sale Securities Held in Our
Retained Portfolio in a Gross Unrealized Loss Position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months
|
|
|
12 months or Greater
|
|
|
Total
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
March 31, 2008
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
36,370
|
|
|
$
|
(512
|
)
|
|
$
|
44,743
|
|
|
$
|
(1,056
|
)
|
|
$
|
81,113
|
|
|
$
|
(1,568
|
)
|
Fannie Mae
|
|
|
5,078
|
|
|
|
(22
|
)
|
|
|
8,070
|
|
|
|
(141
|
)
|
|
|
13,148
|
|
|
|
(163
|
)
|
Ginnie Mae
|
|
|
36
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
39
|
|
|
|
|
|
Subprime
|
|
|
49,118
|
|
|
|
(10,052
|
)
|
|
|
26,606
|
|
|
|
(7,037
|
)
|
|
|
75,724
|
|
|
|
(17,089
|
)
|
Alt-A and other
|
|
|
23,795
|
|
|
|
(7,473
|
)
|
|
|
14,825
|
|
|
|
(3,503
|
)
|
|
|
38,620
|
|
|
|
(10,976
|
)
|
Commercial mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
|
|
22,996
|
|
|
|
(581
|
)
|
|
|
28,014
|
|
|
|
(1,138
|
)
|
|
|
51,010
|
|
|
|
(1,719
|
)
|
Manufactured housing
|
|
|
332
|
|
|
|
(17
|
)
|
|
|
50
|
|
|
|
(5
|
)
|
|
|
382
|
|
|
|
(22
|
)
|
Obligations of state and political subdivisions
|
|
|
7,801
|
|
|
|
(526
|
)
|
|
|
2,100
|
|
|
|
(287
|
)
|
|
|
9,901
|
|
|
|
(813
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities in a gross unrealized loss
position
|
|
$
|
145,526
|
|
|
$
|
(19,183
|
)
|
|
$
|
124,411
|
|
|
$
|
(13,167
|
)
|
|
$
|
269,937
|
|
|
$
|
(32,350
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
22,546
|
|
|
$
|
(254
|
)
|
|
$
|
135,966
|
|
|
$
|
(2,329
|
)
|
|
$
|
158,512
|
|
|
$
|
(2,583
|
)
|
Fannie Mae
|
|
|
4,728
|
|
|
|
(17
|
)
|
|
|
15,214
|
|
|
|
(327
|
)
|
|
|
19,942
|
|
|
|
(344
|
)
|
Ginnie Mae
|
|
|
2
|
|
|
|
|
|
|
|
74
|
|
|
|
(2
|
)
|
|
|
76
|
|
|
|
(2
|
)
|
Subprime
|
|
|
87,004
|
|
|
|
(8,021
|
)
|
|
|
5,213
|
|
|
|
(563
|
)
|
|
|
92,217
|
|
|
|
(8,584
|
)
|
Alt-A and other
|
|
|
33,509
|
|
|
|
(2,029
|
)
|
|
|
14,525
|
|
|
|
(514
|
)
|
|
|
48,034
|
|
|
|
(2,543
|
)
|
Commercial mortgage-backed securities
|
|
|
8,652
|
|
|
|
(154
|
)
|
|
|
26,207
|
|
|
|
(527
|
)
|
|
|
34,859
|
|
|
|
(681
|
)
|
Manufactured housing
|
|
|
435
|
|
|
|
(11
|
)
|
|
|
24
|
|
|
|
(1
|
)
|
|
|
459
|
|
|
|
(12
|
)
|
Obligations of state and political subdivisions
|
|
|
7,735
|
|
|
|
(264
|
)
|
|
|
1,286
|
|
|
|
(87
|
)
|
|
|
9,021
|
|
|
|
(351
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities in a gross unrealized loss
position
|
|
$
|
164,611
|
|
|
$
|
(10,750
|
)
|
|
$
|
198,509
|
|
|
$
|
(4,350
|
)
|
|
$
|
363,120
|
|
|
$
|
(15,100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2008, our gross unrealized losses on
available-for-sale mortgage-related securities were
$32.4 billion. Included in these losses are gross
unrealized losses of $29.8 billion related to non-agency
mortgage-related securities backed by subprime,
Alt-A and
other loans and commercial mortgage-backed securities.
Approximately 96% of these securities are investment grade
(i.e., rated BBB− or better on a
Standard & Poors or equivalent scale). We
believe that these unrealized losses on non-agency
mortgage-related securities as of March 31, 2008, were
principally a result of decreased liquidity and larger risk
premiums in the non-agency mortgage market. Our review of these
securities backed by subprime and
Alt-A and
other included cash flow analyses based on default and
prepayment assumptions and our consideration of all available
information. While it is possible that under certain conditions,
defaults and severity of losses on these securities could exceed
our subordination and credit enhancement levels and a principal
loss could occur, we do not believe that those conditions are
probable as of March 31, 2008. As a result of our reviews,
we have not identified any securities in our available-for-sale
portfolio that are probable of incurring a contractual principal
or interest loss. Based on our ability and intent to hold our
available-for-sale securities for a sufficient time to recover
all unrealized losses and our consideration of all available
information, we have concluded that the reduction in fair value
of these securities is temporary as of March 31, 2008.
The evaluation of these unrealized losses for other than
temporary impairment contemplates numerous factors. We perform
the evaluation on a
security-by-security
basis considering all available information. Important factors
include the length of time and extent to which the fair value
has been less than book value; the impact of changes in credit
ratings (i.e., rating agency downgrades); our intent and
ability to retain the security in order to allow for a recovery
in fair value; and an analysis of cash flows based on
default and prepayment assumptions. Implicit in the cash flow analysis is information relevant to expected cash flows (such as default and prepayment assumptions) that also underlies the other impairment factors mentioned above, and we qualitatively consider all available information when assessing whether an impairment is other-than-temporary. The relative importance of this
information varies based on the facts and circumstances surrounding each security, as well as the economic
environment at the time of assessment. Based on the results of this evaluation, if it is
determined that the impairment is other than temporary, the
carrying value of the security is written down to fair value,
and a loss is recognized through earnings. We consider all
available information in determining the recovery period and
anticipated holding periods for our available-for-sale
securities. Because we are a portfolio investor, we generally
hold available-for-sale securities in our retained portfolio to
maturity. An important underlying factor we consider in
determining the period to recover unrealized losses on our
available-for-sale securities is the estimated life of the
security. Since most of our available-for-sale securities are
prepayable, the average life is far shorter than the contractual
maturity.
We have concluded that the unrealized losses included in
Table 83 are temporary since we have the ability and intent
to hold to recovery. These conclusions are based on the
following analysis by security type.
|
|
|
|
|
Freddie Mac and Fannie Mae securities. The
unrealized losses on agency securities are primarily a result of
movements in interest rates. These securities generally fit into
one of two categories:
|
Unseasoned Securities These securities are
desirable for a resecuritization. We frequently resecuritize
agency securities, typically unseasoned pass-through securities.
In these resecuritization transactions, we typically retain an
interest representing a majority of the cash flows, but consider
the resecuritization to be a sale of all of the securities for
purposes of assessing if an impairment is other-than-temporary.
As these securities have generally been recently acquired, they
generally have coupon rates and dollar prices close to par, so
any decline in the fair value of these agency securities is
minor. This means that the decline could be recovered easily,
and we expect that the recovery period would be in the near
term. Notwithstanding this, we do recognize other-than-temporary
impairments on any of these securities that are likely to be
sold, which are determined through a thorough identification
process in which management evaluates the population of
securities that is eligible to be included in future
resecuritization transactions, and determines the specific
securities that are likely to be included in resecuritizations
expected to occur given current market conditions. If any of the
identified securities are in a loss position,
other-than-temporary impairment is recorded because management
cannot assert that it has the intent to hold such securities to
recovery. Any additional losses realized upon sale result from
further declines in fair value. For these securities that are
not likely to be sold, we expect to recover any unrealized
losses by holding them to recovery.
Seasoned Securities These securities are not
desirable for a resecuritization. We hold the seasoned agency
securities that are in an unrealized loss position at least to
recovery. Typically, we hold all seasoned agency securities to
maturity. As the principal and interest on these securities are
guaranteed and as we have the intent and ability to hold these
securities, any unrealized loss will be recovered.
|
|
|
|
|
Non-agency securities backed by subprime,
Alt-A and
other loans and commercial mortgage-backed securities. We
believe the unrealized losses the non-agency mortgage-related
securities are primarily a result of decreased liquidity and
larger risk premiums. Our review of these securities included
expected cash flow analyses based on default and prepayment
assumptions. We have not identified any bonds in the portfolio
that are probable of incurring a contractual principal or
interest loss. As such, and based on our consideration of all
available information and our ability and intent to hold these
securities for a period of time sufficient to recover all
unrealized losses, we have concluded that the impairment of
these securities is temporary. Most of these securities are
investment grade (i.e., rated BBB− or better on a
Standard and Poors, or S&P, or equivalent scale).
|
Our review of the securities backed by subprime and Alt-A and
other included cash flow analyses of the underlying collateral,
including the collectibility of amounts that would be recovered
from monoline insurers. We stress test the key assumptions in
these analyses to determine whether our securities would receive
their contractual payments in adverse credit environments. These
tests simulate the distribution of cash flows from the
underlying loans to the securities that we hold considering
different default rate and severity assumptions. These tests are
performed on a
security-by-security
basis for all our securities backed by subprime and Alt-A loans.
We have concluded that the assumptions required for us to not
receive all of our contractual cash flows on any one security
are not probable. We also considered the impact of credit rating
downgrades, including downgrades subsequent to December 31,
2007. In so doing, we have noted widespread inconsistencies in
how securities with similar credit characteristics are rated,
and noted that the cash flow analyses we performed indicates
that it is not probable that we will not receive all of our
contractual cash flows. While we consider credit ratings in our
analysis, we believe that our detailed
security-by-security
cash flow stress test provides a more consistent view of the
ultimate collectibility of contractual amounts due to us since
it considers the specific credit performance and credit
enhancement position of each security using the same criteria.
Furthermore, we considered significant declines in fair value
between March 31, 2008 and May 5, 2008. Based on our
review, default levels and actual severity experienced were
within the range of underlying assumptions included in our
stress test of cash flows. Based on our cash flow analyses, our
consideration of all available information, and given that we
have the intent and ability to hold these securities to
recovery, we determined the further declines in value did not
result in the impairment being other-than-temporary.
As a result of our review, we have not identified any securities
in our available-for-sale portfolio where we believe it is
probable a contractual principal or interest loss will be
incurred. Based on this review, on our ability and intent to
hold our available-for-sale securities for a sufficient time to
recover all unrealized losses, and on our consideration of all
available information, we have concluded that the reduction in
fair value of these securities is temporary. This analysis is
conducted on a quarterly basis and is subject to change as new
information regarding delinquencies, severities, loss timing,
prepayments, and other factors becomes available.
Table
84 Investments in Non-Agency Securities backed by
Subprime and
Alt-A and
Other Loans in our Retained Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current %
|
|
Non-agency mortgage-related
|
|
Principal
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Collateral
|
|
|
Original
|
|
|
March 31, 2008
|
|
|
Current
|
|
|
Investment
|
|
securities backed by:
|
|
Balance
|
|
|
Cost
|
|
|
Losses
|
|
|
Delinquency(1)
|
|
|
%
AAA(2)
|
|
|
% AAA
|
|
|
%
AAA(3)
|
|
|
Grade(4)
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First lien
|
|
$
|
92,101
|
|
|
$
|
92,066
|
|
|
$
|
(16,652
|
)
|
|
|
27
|
%
|
|
|
100
|
%
|
|
|
71
|
%
|
|
|
58
|
%
|
|
|
91
|
%
|
Second lien
|
|
|
968
|
|
|
|
957
|
|
|
|
(437
|
)
|
|
|
9
|
%
|
|
|
99
|
%
|
|
|
13
|
%
|
|
|
13
|
%
|
|
|
59
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related securities, backed by subprime
loans
|
|
$
|
93,069
|
|
|
$
|
93,023
|
|
|
$
|
(17,089
|
)
|
|
|
27
|
%
|
|
|
100
|
%
|
|
|
70
|
%
|
|
|
57
|
%
|
|
|
91
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A and other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A
|
|
$
|
44,936
|
|
|
$
|
45,034
|
|
|
$
|
(9,734
|
)
|
|
|
11
|
%
|
|
|
100
|
%
|
|
|
98
|
%
|
|
|
98
|
%
|
|
|
99
|
%
|
Other(5)
|
|
|
4,804
|
|
|
|
4,806
|
|
|
|
(1,242
|
)
|
|
|
|
|
|
|
99
|
%
|
|
|
100
|
%
|
|
|
84
|
%
|
|
|
96
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related securities, backed by
Alt-A and
other loans
|
|
$
|
49,740
|
|
|
$
|
49,840
|
|
|
$
|
(10,976
|
)
|
|
|
|
|
|
|
100
|
%
|
|
|
98
|
%
|
|
|
97
|
%
|
|
|
99
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Determined based on loans that are
60 days or more past due that underlie the securities.
|
(2)
|
Reflects the composition of the
portfolio that was AAA-rated as of the date of our acquisition
of the security, based on the lowest rating available.
|
(3)
|
Reflects the AAA-rated composition
of the securities as of May 5, 2008, based on the lowest
rating available.
|
(4)
|
Reflects the composition of these
securities with credit ratings of BBB or above as of
May 5, 2008, based on unpaid principal balance and the
lowest rating available.
|
(5)
|
Includes securities backed by
FHA/VA mortgages, home-equity lines of credit and other
residential loans deemed to be
Alt-A
collateral.
|
Non-agency Mortgage-related Securities Backed by Subprime
Loans Participants in the mortgage market often
characterize single-family loans based upon their overall credit
quality at the time of origination, generally considering them
to be prime or subprime. There is no universally accepted
definition of subprime. The subprime segment of the mortgage
market primarily serves borrowers with poorer credit payment
histories and such loans typically have a mix of credit
characteristics that indicate a higher likelihood of default and
higher loss severities than prime loans. Such characteristics
might include a combination of high LTV ratios, low credit
scores or originations using lower underwriting standards such
as limited or no documentation of a borrowers income. The
subprime market helps certain borrowers by broadening the
availability of mortgage credit.
With respect to our retained portfolio, at March 31, 2008
and December 31, 2007, we held investments of approximately
$93 billion and $101 billion, respectively, of
non-agency mortgage-related securities backed by subprime loans.
These securities include significant credit enhancement,
particularly through subordination, and 70% and 96% of these
securities were
AAA-rated at
March 31, 2008 and December 31, 2007, respectively.
The unrealized losses, net of tax, on these securities that are
below
AAA-rated
are included in AOCI and totaled $7.8 billion and
$847 million as of March 31, 2008 and
December 31, 2007, respectively. In addition, there were
$9.3 billion of unrealized losses included in AOCI on these
securities that are
AAA-rated,
principally as a result of decreased liquidity and larger risk
premiums in the subprime market. We receive substantial monthly
remittances of principal repayments on these securities, which
totaled more than $8 billion during the first quarter of
2008.
Table 85 shows the amortized cost and the unrealized losses of
non-agency mortgage-related securities backed by subprime loans
held at March 31, 2008 based on their rating as of
March 31, 2008. Table 86 shows the percentage of the
non-agency mortgage-related securities backed by subprime loans
held at March 31, 2008 based on their ratings as of
March 31, 2008 and May 5, 2008. Table 86 shows
that the ratings of these securities have decreased since
March 31, 2008; however, through June 30, 2008, we
estimate that the gross unrealized losses on these securities
have not changed significantly and we continue to receive
substantial monthly remittances of principal repayments on these
securities. To construct Tables 85 and 86, we used the
lowest rating available for each security.
Table
85 Ratings of Non-Agency Mortgage-Related Securities
backed by Subprime Loans at March 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
Gross
|
|
|
|
|
Credit Rating as of
|
|
Principal
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Collateral
|
|
March 31, 2008
|
|
Balance
|
|
|
Cost
|
|
|
Losses
|
|
|
Delinquency(1)
|
|
|
|
(in millions)
|
|
|
Investment grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
65,443
|
|
|
$
|
65,410
|
|
|
$
|
(9,322
|
)
|
|
|
26
|
%
|
Other
|
|
|
22,174
|
|
|
|
22,161
|
|
|
|
(5,987
|
)
|
|
|
29
|
%
|
Below investment grade
|
|
|
5,452
|
|
|
|
5,452
|
|
|
|
(1,780
|
)
|
|
|
31
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
93,069
|
|
|
$
|
93,023
|
|
|
$
|
(17,089
|
)
|
|
|
27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Determined based on loans
that are 60 days or more past due that underlie the
securities.
Table
86 Ratings of Non-Agency Mortgage-Related Securities
backed by Subprime Loans at March 31, 2008 and May 5,
2008
|
|
|
|
|
|
|
|
|
|
|
Credit Rating as of
|
|
% of Unpaid Principal Balance
|
|
March 31,
|
|
|
May 5,
|
|
at March 31, 2008
|
|
2008
|
|
|
2008
|
|
|
Investment Grade:
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
|
70
|
%
|
|
|
57
|
%
|
Other
|
|
|
24
|
%
|
|
|
34
|
%
|
Below Investment Grade
|
|
|
6
|
%
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
In evaluating these securities for
other-than-temporary
impairment, we noted and specifically considered that the
percentage of securities that were AAA-rated and the percentage
that were investment grade had decreased since acquisition and
had further decreased from the latest balance sheet date to the
release of these financial statements. Further, we expect this
trend to continue in the near future. In performing this
evaluation, we considered all available information, including
the ratings of the securities. Although the ratings have
declined, the ratings themselves are not determinative that a
loss is probable.
In order to determine whether securities are
other-than-temporarily
impaired, we perform hypothetical stress test scenarios on our
investments in non-agency mortgage-related securities backed by
subprime loans on a security-by-security basis to assess changes
in expected performance of the securities that could impact the
collectability of our outstanding principal and interest. Two
key factors that drive projected losses on the securities are
default rates and average loss severity. In evaluating each
scenario, we use numerous assumptions (in addition to the
default rate and severity scenarios), including, but not limited
to the timing of losses, prepayment rates, the collectability of
excess interest, and interest rates that could materially impact
the results.
The stress test scenarios are as follows: (1) 50% default
rate and 50% average loss severity, (2) 50% default rate
and 60% average loss severity, and (3) 60% default rate and
50% average loss severity. We believe that the stress default
and severity assumptions that would indicate a potential loss
are more severe than what we believe are probable based on both
current delinquency and severity experience and historical data.
Current collateral delinquency rates presented in Table 87
averaged 27 percent for first lien subprime loans, with ABX
index average first lien severities approximating
40 percent.
We also perform related analyses where we use assumptions about
the losses likely to result from the loans that are currently
more than 60 days delinquent and then evaluate what
percentage of the remaining loans (that are current or less than
60 days delinquent) would have to default to create a loss.
The result of this analysis further supports our conclusions
that the levels of defaults and severities necessary to create
principal or interest shortfalls are not probable. This analysis
is conducted on a quarterly basis and is subject to change as
new information regarding delinquencies, severities, loss
timing, prepayments, and other factors becomes available. These
securities have not yet experienced significant cumulative
losses and our credit enhancement levels continue to increase on
almost all of our holdings. While it is possible that under
certain conditions, defaults and loss severities on these
securities could reach or even exceed the levels used for our
stress test scenarios and a principal or interest loss could
occur on certain individual securities, we do not believe that
those conditions are probable as of March 31, 2008.
We disclose the estimated losses for non-agency mortgage-related
securities backed by first lien subprime loans under three
scenarios that provide for various constant default and loss
severity rates against the outstanding underlying collateral of
the securities. Table 87 provides the summary results of
this analysis for our investments in non-agency mortgage-related
securities backed by first lien subprime loans as of
March 31, 2008. In addition to the stress tests scenarios,
Table 87 also displays underlying collateral performance
and credit enhancement statistics, by vintage and quartile of
credit enhancement level. Within each of these quartiles, there
is a distribution of both credit enhancement levels and
delinquency performance, and individual security performance
will differ from the cohort as a whole. Furthermore, some
individual securities with lower subordination could have higher
delinquencies.
Table 87
Investments in Non-Agency Mortgage-Related Securities backed by
First Lien Subprime Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying Collateral Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
Credit Enhancement Statistics
|
|
|
Stress Test
Scenarios(5)
|
|
|
|
|
|
Principal
|
|
|
Average
|
|
|
|
|
Average Credit
|
|
|
Minimum
|
|
|
Monoline
|
|
|
(in millions)
|
|
|
|
|
|
Balance
|
|
|
3-Month
|
|
Collateral
|
|
|
Enhancement(3)
|
|
|
Current
|
|
|
Coverage
|
|
|
50d/50s
|
|
|
50d/60s
|
|
|
60d/50s
|
|
Acquisition Date
|
|
Quartile
|
|
(in millions)
|
|
|
CPR(1)
|
|
Delinquency(2)
|
|
|
(w/Monoline)
|
|
|
Subordination(4)
|
|
|
(in
millions)(6)
|
|
|
NPV
|
|
|
NPV
|
|
|
NPV
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior
|
|
|
1
|
|
|
$
|
512
|
|
|
|
18
|
|
|
|
20
|
%
|
|
|
39
|
%
|
|
|
17
|
%
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1
|
|
2004 & Prior
|
|
|
2
|
|
|
|
506
|
|
|
|
19
|
|
|
|
20
|
|
|
|
63
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior
|
|
|
3
|
|
|
|
583
|
|
|
|
19
|
|
|
|
21
|
|
|
|
93
|
|
|
|
81
|
|
|
|
273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior
|
|
|
4
|
|
|
|
472
|
|
|
|
18
|
|
|
|
18
|
|
|
|
100
|
|
|
|
100
|
|
|
|
472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior subtotal
|
|
|
|
|
|
$
|
2,073
|
|
|
|
18
|
|
|
|
20
|
|
|
|
74
|
|
|
|
17
|
|
|
$
|
745
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
1
|
|
|
$
|
4,776
|
|
|
|
22
|
|
|
|
29
|
|
|
|
38
|
|
|
|
20
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
2005
|
|
|
2
|
|
|
|
4,719
|
|
|
|
23
|
|
|
|
33
|
|
|
|
46
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
3
|
|
|
|
4,835
|
|
|
|
22
|
|
|
|
32
|
|
|
|
56
|
|
|
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
4
|
|
|
|
5,066
|
|
|
|
24
|
|
|
|
31
|
|
|
|
80
|
|
|
|
63
|
|
|
|
1,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 subtotal
|
|
|
|
|
|
$
|
19,396
|
|
|
|
23
|
|
|
|
31
|
|
|
|
55
|
|
|
|
20
|
|
|
$
|
1,279
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
1
|
|
|
$
|
9,045
|
|
|
|
15
|
|
|
|
29
|
|
|
|
23
|
|
|
|
19
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
3
|
|
2006
|
|
|
2
|
|
|
|
9,070
|
|
|
|
16
|
|
|
|
34
|
|
|
|
28
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
3
|
|
|
|
9,088
|
|
|
|
19
|
|
|
|
31
|
|
|
|
32
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
4
|
|
|
|
9,071
|
|
|
|
27
|
|
|
|
34
|
|
|
|
39
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 subtotal
|
|
|
|
|
|
$
|
36,274
|
|
|
|
19
|
|
|
|
32
|
|
|
|
30
|
|
|
|
19
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
1
|
|
|
$
|
8,524
|
|
|
|
11
|
|
|
|
22
|
|
|
|
22
|
|
|
|
19
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
6
|
|
|
$
|
42
|
|
2007
|
|
|
2
|
|
|
|
8,583
|
|
|
|
11
|
|
|
|
23
|
|
|
|
26
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
3
|
|
|
|
8,494
|
|
|
|
11
|
|
|
|
21
|
|
|
|
29
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
4
|
|
|
|
8,757
|
|
|
|
11
|
|
|
|
15
|
|
|
|
44
|
|
|
|
31
|
|
|
|
1,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 subtotal
|
|
|
|
|
|
$
|
34,358
|
|
|
|
11
|
|
|
|
20
|
|
|
|
30
|
|
|
|
19
|
|
|
$
|
1,317
|
|
|
$
|
|
|
|
$
|
6
|
|
|
$
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related securities, backed by first
lien subprime loans
|
|
|
|
|
|
$
|
92,101
|
|
|
|
17
|
|
|
|
27
|
|
|
|
37
|
|
|
|
17
|
|
|
$
|
3,341
|
|
|
$
|
|
|
|
$
|
6
|
|
|
$
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents the average constant
prepayment rate, which is a measure of the compound annual rate
for loan prepayments expressed as a percentage of the current
outstanding loan balance for each category.
|
(2)
|
Determined based on loans that are
60 days or more past due that underlie the securities.
|
(3)
|
Consists of subordination,
financial guarantees (including monoline insurance coverage),
and other credit enhancements.
|
(4)
|
Reflects the current credit
enhancement of the lowest security in each quartile.
|
(5)
|
Reflects the present value of
projected losses based on the disclosed hypothetical cumulative
default and loss severity rates against the outstanding
collateral balance.
|
(6)
|
Represents the amount of unpaid
principal balance covered by monoline insurance coverage. This
amount does not represent the maximum amount of losses we could
recover, as the monoline insurance also covers interest.
|
As previously discussed, we generally do not classify our
investments in single-family mortgage loans within our retained
portfolio as either prime or subprime; however, we recognize
that there are mortgage loans in our retained portfolio with
higher risk characteristics. We estimate that there are
$1.3 billion as of both March 31, 2008 and
December 31, 2007, of loans with higher-risk
characteristics, which we define as loans with original LTV
ratios greater than 90% and borrower credit scores less than 620
at the time of loan origination.
On December 6, 2007, the American Securitization Forum, or
ASF, working with various constituency groups as well as
representatives of U.S. federal government agencies, issued the
Streamlined Foreclosure and Loss Avoidance Framework for
Securitized Subprime ARM Loans, or the ASF Framework. The ASF
Framework provides guidance for servicers to streamline borrower
evaluation procedures and to facilitate the use of foreclosure
and loss prevention efforts in an attempt to reduce the number
of U.S. subprime residential mortgage borrowers who might
default during 2008 because the borrowers cannot afford the
increased payments after the interest rate is reset, or
adjusted, on their mortgage loans. The ASF Framework is focused
on subprime, first-lien, ARMs that have an initial fixed
interest rate period of 36 months or less, are included in
securitized pools, were originated between January 1, 2005
and July 31, 2007, and have an initial interest rate reset
date between January 1, 2008 and July 31, 2010
(defined as Subprime ARM Loans within the ASF
Framework). We have not applied the approach in the ASF
Framework and it has not had any impact on the off-balance sheet
treatment of our qualifying special-purpose-entities that hold
loans meeting the related Subprime ARM Loan criteria. Under the
ASF Framework, Subprime ARM Loans are divided into the following
segments:
|
|
|
|
|
Segment 1 those where the borrowers are expected to
refinance their loans if they are unable or unwilling to meet
their reset payment obligations;
|
|
|
|
Segment 2 those where the borrower is unlikely to
refinance into any readily available mortgage product and whose
existing loan may be modified to extend the initial
interest-rate reset period. Criteria to categorize these loans
include an original or estimated current LTV of greater than
97%, credit score less than 660 and other criteria that would
otherwise make the loan FHA ineligible;
|
|
|
|
Segment 3 those where the borrower is unlikely to
refinance into any readily available mortgage product and the
servicer is expected to pursue available loss mitigation actions.
|
As of March 31, 2008, approximately $22 million of
mortgage loans that back our PCs and Structured Securities meet
the qualifications of segment 2, Subprime ARM Loan. Our
loss mitigation approach for Subprime ARM Loans
under the ASF Framework is the same as any other delinquent loan
underlying our PCs and Structured Securities. Refer to,
INTERIM MD&A CREDIT RISKS
Mortgage Credit Risk Loss Mitigation
Activities for a description of our approach to loss
mitigation activity.
Non-agency Mortgage-related Securities Backed by
Alt-A and
Other Loans Many mortgage market participants
classify single-family loans with credit characteristics that
range between their prime and subprime categories as
Alt-A.
Although there is no universally accepted definition of
Alt-A,
industry participants have used this classification principally
to describe loans for which the underwriting process has been
streamlined in order to reduce the documentation requirements of
the borrower or allow alternative documentation.
We invest in non-agency mortgage-related securities backed by
Alt-A loans
in our retained portfolio. We have classified these securities
as Alt-A if
the securities were labeled as
Alt-A when
sold to us or if we believe the underlying collateral includes a
significant amount of
Alt-A loans.
We believe that approximately $50 billion and
$51 billion of our single-family non-agency
mortgage-related securities that are not backed by subprime
loans are generally backed by
Alt-A
mortgage loans at March 31, 2008 and December 31,
2007, respectively. We have focused our purchases on
credit-enhanced, senior tranches of these securities, which
provide additional protection due to subordination. We had
unrealized losses on these securities totaling
$11.0 billion and $2.5 billion as of March 31,
2008 and December 31, 2007, respectively. We estimate that
the declines in fair values for most of these securities have
been due to decreased liquidity and larger risk premiums in the
mortgage market. We receive substantial monthly remittances of
principal repayments on these securities, which totaled more
than $2 billion during the first quarter of 2008.
Table 88 shows the amortized cost and the unrealized losses
of non-agency mortgage-related securities backed by
Alt-A loans
held at March 31, 2008 based on their rating as of
March 31, 2008. Table 89 shows the percentage of the
non-agency mortgage-related securities backed by
Alt-A and
other loans held at March 31, 2008 based on their ratings
as of March 31, 2008 and May 5, 2008. To construct
Tables 88 and 89, we used the lowest rating available for
each security.
Table
88 Ratings of Non-Agency Mortgage-Related Securities
backed by
Alt-A and
Other Loans at March 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
Gross
|
|
|
|
|
Credit Rating as of
|
|
Principal
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Collateral
|
|
March 31, 2008
|
|
Balance
|
|
|
Cost
|
|
|
Losses
|
|
|
Delinquency(1)
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
Investment grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
44,542
|
|
|
$
|
44,640
|
|
|
$
|
(9,611)
|
|
|
|
11
|
%
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Below investment grade
|
|
|
394
|
|
|
|
394
|
|
|
|
(123)
|
|
|
|
22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
44,936
|
|
|
$
|
45,034
|
|
|
$
|
(9,734)
|
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Determined based on loans
that are 60 days or more past due that underlie the
securities.
Table
89 Ratings of Non-Agency Mortgage-Related Securities
backed by
Alt-A Loans
at March 31, 2008 and May 5, 2008
|
|
|
|
|
|
|
|
|
% of Unpaid Principal Balance
|
|
Credit Rating as of
|
|
at March 31, 2008
|
|
March 31, 2008
|
|
|
May 5, 2008
|
|
|
Investment Grade:
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
|
98
|
%
|
|
|
97
|
%
|
Other
|
|
|
1
|
%
|
|
|
2
|
%
|
Below Investment Grade
|
|
|
1
|
%
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
In evaluating these securities for
other-than-temporary
impairment, we noted and specifically considered that the
percentage of securities that were AAA-rated and the percentage
that were investment grade had decreased since acquisition and
had further decreased from the latest balance sheet date to the
release of these financial statements. Further, we expect this
trend to continue in the near future. In performing this
evaluation, we considered all available information, including
the ratings of the securities. Although the ratings have
declined, the ratings themselves are not determinative that a
loss is probable.
In order to determine whether securities are
other-than-temporarily
impaired, we perform hypothetical stress test scenarios on our
investments in non-agency mortgage-related securities backed by
Alt-A and other loans on a security-by-security basis to assess
changes in expected performance of the securities that could
impact the collectability of our outstanding principal and
interest. Two key factors that drive projected losses on the
securities are default rates and average loss severity. In
evaluating each scenario, we make numerous assumptions (in
addition to the default rate and severity scenarios), including,
but not limited to the timing of losses, prepayment rates, the
collectability of excess interest, and interest rates that could
materially impact the results.
The stress test scenarios for these securities are as follows:
(1) 20% default rate and 40% average loss severity;
(2) 20% default rate and 50% average loss severity, and
(3) and 30% default rate and 40% average loss severity. We
believe that the stress default and severity assumptions that
would indicate a potential loss are more severe than those
currently implied by collateral performance and conditions and
in comparison to those experienced under recent historical
examples of weaker performing sectors of the market. Current
collateral delinquency rates presented in Table 90 averaged
11 percent and
Alt-A
industry data indicate average severities of less than
40 percent.
We also perform a related analysis where we use assumptions
about the losses likely to result from the loans that are
currently more than 60 days delinquent and then evaluate
what percentage of the remaining loans (that are current or less
than 60 days delinquent) would have to default to create a
loss. The result of this analysis further supports our
conclusions that the levels of defaults and severities necessary
to create principal or interest shortfalls are not probable.
This analysis is conducted on a quarterly basis and is subject
to change as new information regarding delinquencies,
severities, loss timing, prepayments, and other factors becomes
available. These securities have not yet experienced significant
cumulative losses and our credit enhancement levels continue to
increase on almost all of our holdings. While it is possible
that under certain conditions, defaults and loss severities on
these securities could reach or even exceed the levels used for
our stress test scenarios and a principal or interest loss could
occur on certain individual securities, we do not believe that
those conditions are probable as of March 31, 2008.
We disclose the estimated losses for non-agency mortgage-related
securities backed by
Alt-A loans
under three scenarios that provide for various constant default
and loss severity rates against the outstanding underlying
collateral of the securities. Table 90 provides the summary
results of this analysis for our investments in non-agency
mortgage-related securities backed by
Alt-A loans
as of March 31, 2008. In addition to the stress test
scenarios, Table 90 also displays underlying collateral
performance and credit enhancement statistics, by vintage and
quartile of credit enhancement level. Within each of these
quartiles, there is a distribution of both credit enhancement
levels and delinquency performance, and individual security
performance will differ from the cohort as a whole. Furthermore,
some individual securities with lower subordination could have
higher delinquencies.
Table
90 Investments in Non-Agency Mortgage-Related
Securities backed by
Alt-A Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying Collateral Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
Credit Enhancement Statistics
|
|
|
Stress Test
Scenarios(5)
|
|
|
|
|
|
Principal
|
|
|
Average
|
|
|
|
|
Average Credit
|
|
|
Minimum
|
|
|
Monoline
|
|
|
(in millions)
|
|
|
|
|
|
Balance
|
|
|
3-Month
|
|
Collateral
|
|
|
Enhancement(3)
|
|
|
Current(4)
|
|
|
Coverage
|
|
|
20d/40s
|
|
|
20d/50s
|
|
|
30d/40s
|
|
Acquisition Date
|
|
Quartile
|
|
(in millions)
|
|
|
CPR(1)
|
|
Delinquency(2)
|
|
|
(w/Monoline)
|
|
|
Subordination
|
|
|
(in
millions)(6)
|
|
|
NPV
|
|
|
NPV
|
|
|
NPV
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior
|
|
|
1
|
|
|
$
|
1,588
|
|
|
|
14
|
|
|
|
2
|
%
|
|
|
9
|
%
|
|
|
6
|
%
|
|
$
|
|
|
|
$
|
8
|
|
|
$
|
21
|
|
|
$
|
44
|
|
2004 & Prior
|
|
|
2
|
|
|
|
1,583
|
|
|
|
15
|
|
|
|
4
|
|
|
|
13
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
9
|
|
2004 & Prior
|
|
|
3
|
|
|
|
1,602
|
|
|
|
20
|
|
|
|
7
|
|
|
|
16
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
2004 & Prior
|
|
|
4
|
|
|
|
1,628
|
|
|
|
25
|
|
|
|
15
|
|
|
|
58
|
|
|
|
21
|
|
|
|
623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior subtotal
|
|
|
|
|
|
$
|
6,401
|
|
|
|
19
|
|
|
|
7
|
|
|
|
24
|
|
|
|
6
|
|
|
$
|
623
|
|
|
$
|
8
|
|
|
$
|
23
|
|
|
$
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
1
|
|
|
$
|
3,417
|
|
|
|
11
|
|
|
|
4
|
|
|
|
8
|
|
|
|
5
|
|
|
$
|
|
|
|
$
|
53
|
|
|
$
|
107
|
|
|
$
|
172
|
|
2005
|
|
|
2
|
|
|
|
3,459
|
|
|
|
17
|
|
|
|
8
|
|
|
|
13
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
18
|
|
2005
|
|
|
3
|
|
|
|
3,375
|
|
|
|
17
|
|
|
|
13
|
|
|
|
19
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
2005
|
|
|
4
|
|
|
|
3,569
|
|
|
|
17
|
|
|
|
15
|
|
|
|
35
|
|
|
|
22
|
|
|
|
207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 subtotal
|
|
|
|
|
|
$
|
13,820
|
|
|
|
15
|
|
|
|
10
|
|
|
|
19
|
|
|
|
5
|
|
|
$
|
207
|
|
|
$
|
53
|
|
|
$
|
109
|
|
|
$
|
191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
1
|
|
|
$
|
3,523
|
|
|
|
11
|
|
|
|
13
|
|
|
|
9
|
|
|
|
4
|
|
|
$
|
|
|
|
$
|
22
|
|
|
$
|
45
|
|
|
$
|
69
|
|
2006
|
|
|
2
|
|
|
|
3,891
|
|
|
|
12
|
|
|
|
14
|
|
|
|
12
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
3
|
|
|
|
3,841
|
|
|
|
11
|
|
|
|
10
|
|
|
|
17
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
12
|
|
2006
|
|
|
4
|
|
|
|
4,024
|
|
|
|
11
|
|
|
|
17
|
|
|
|
41
|
|
|
|
23
|
|
|
|
581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 subtotal
|
|
|
|
|
|
$
|
15,279
|
|
|
|
11
|
|
|
|
14
|
|
|
|
20
|
|
|
|
4
|
|
|
$
|
581
|
|
|
$
|
22
|
|
|
$
|
48
|
|
|
$
|
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
1
|
|
|
$
|
2,296
|
|
|
|
9
|
|
|
|
13
|
|
|
|
7
|
|
|
|
5
|
|
|
$
|
|
|
|
$
|
12
|
|
|
$
|
27
|
|
|
$
|
43
|
|
2007
|
|
|
2
|
|
|
|
2,306
|
|
|
|
10
|
|
|
|
9
|
|
|
|
11
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
2007
|
|
|
3
|
|
|
|
2,366
|
|
|
|
9
|
|
|
|
8
|
|
|
|
18
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
2007
|
|
|
4
|
|
|
|
2,468
|
|
|
|
10
|
|
|
|
11
|
|
|
|
35
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 subtotal
|
|
|
|
|
|
$
|
9,436
|
|
|
|
10
|
|
|
|
10
|
|
|
|
18
|
|
|
|
5
|
|
|
$
|
|
|
|
$
|
12
|
|
|
$
|
27
|
|
|
$
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related securities, backed by
Alt-A loans
|
|
|
|
|
|
$
|
44,936
|
|
|
|
13
|
|
|
|
11
|
|
|
|
20
|
|
|
|
4
|
|
|
$
|
1,411
|
|
|
$
|
95
|
|
|
$
|
207
|
|
|
$
|
371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents the average constant
prepayment rate, which is a measure of the compound annual rate
for loan prepayments expressed as a percentage of the current
outstanding loan balance for each category.
|
(2)
|
Determined based on loans that are
60 days or more past due that underlie the securities.
|
(3)
|
Consists of subordination,
financial guarantees (including monoline insurance coverage),
and other credit enhancements.
|
(4)
|
Reflects the current credit
enhancement of the lowest security in each quartile.
|
(5)
|
Reflects the present value of
projected losses based on the disclosed hypothetical cumulative
default and loss severity rates against the outstanding
collateral balance.
|
(6)
|
Represents the amount of unpaid
principal balance covered by monoline insurance coverage. This
amount does not represent the maximum amount of losses we could
recover, as the monoline insurance also covers interests.
|
Commercial Mortgage-Backed Securities We
perform a similar expected cash flow analysis to determine
whether we will receive all of the contractual payments due to
us. Virtually all of these securities are currently
AAA-rated.
Since we generally hold these securities to maturity, our cash
flow analysis have lead us to conclude that we have the
ability and intent to hold to a recovery. In 2006, OFHEO
required us to sell commercial mortgage backed securities with
mixed use collateral. Accordingly, an impairment was recognized
on these securities because we no longer had the intent to hold
to a recovery.
|
|
|
|
|
Obligations of states and political
subdivisions. These obligations are comprised of
mortgage revenue bonds. The unrealized losses on obligations of
states and political subdivisions are primarily a result of
movements in interest rates. The extent and duration of the
decline in fair value relative to the amortized cost have met
our criteria for determining that the impairment of these
securities is temporary and no other facts or circumstances
existed to suggest that the decline was other-than-temporary.
The issuer guarantees related to these securities have led us to
conclude that any credit risk is minimal.
|
Table 91 below illustrates the gross realized gains and gross
realized losses from the sale of available-for-sale securities.
Table
91 Gross Realized Gains and Gross Realized Losses on
Available-For-Sale Securities in Our Retained
Portfolio
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Gross Realized Gains
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
Mortgage-related securities issued by:
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
191
|
|
|
$
|
42
|
|
Fannie Mae
|
|
|
9
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
3
|
|
Obligations of states and political subdivisions
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities gross realized gains
|
|
|
226
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
Gross Realized Losses
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
Mortgage-related securities issued by:
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
|
(7
|
)
|
|
|
(11
|
)
|
Obligations of states and political Subdivisions
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities gross realized losses
|
|
|
(11
|
)
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
Net realized gains
|
|
$
|
215
|
|
|
$
|
34
|
|
|
|
|
|
|
|
|
|
|
During the first quarter of 2008 and 2007, we recorded
impairments related to investments in securities of
$71 million and $56 million, respectively. The
majority of the impairments recorded in the first quarter of
2008 related to mortgage revenue bonds where the duration of the
unrealized loss prior to impairment was less than 12 months
and the balance of related mostly to non-agency securities
backed by subprime or manufactured housing loans.
Derivative
Assets and Liabilities, Net at Fair Value
Table 92 shows the notional or contractual amounts and fair
value for each derivative type and the maturity profile of the
derivative positions. The fair values of the derivative
positions are presented on a
product-by-product
basis, without netting by counterparty.
Table 92
Derivative Fair Values and Maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
|
|
|
|
|
|
|
Fair
Value(1)
|
|
|
|
Notional or
|
|
|
Total Fair
|
|
|
Less than
|
|
|
1 to 3
|
|
|
Greater than 3
|
|
|
In Excess
|
|
|
|
Contractual Amount
|
|
|
Value(2)
|
|
|
1 Year
|
|
|
Years
|
|
|
and up to 5 Years
|
|
|
of 5 Years
|
|
|
|
(dollars in millions)
|
|
|
Interest-rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive-fixed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps
|
|
$
|
292,346
|
|
|
$
|
8,009
|
|
|
$
|
276
|
|
|
$
|
4,151
|
|
|
$
|
1,427
|
|
|
$
|
2,155
|
|
Weighted-average fixed
rate(3)
|
|
|
|
|
|
|
|
|
|
|
4.71
|
%
|
|
|
3.82
|
%
|
|
|
4.01
|
%
|
|
|
5.13
|
%
|
Forward-starting
swaps(4)
|
|
|
33,901
|
|
|
|
904
|
|
|
|
|
|
|
|
3
|
|
|
|
39
|
|
|
|
862
|
|
Weighted-average fixed
rate(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.84
|
%
|
|
|
5.03
|
%
|
|
|
4.82
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total receive-fixed
|
|
|
326,247
|
|
|
|
8,913
|
|
|
|
276
|
|
|
|
4,154
|
|
|
|
1,466
|
|
|
|
3,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis (floating to floating)
|
|
|
17,988
|
|
|
|
1
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
(1
|
)
|
Pay-fixed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps
|
|
|
338,090
|
|
|
|
(16,304
|
)
|
|
|
(311
|
)
|
|
|
(3,606
|
)
|
|
|
(2,805
|
)
|
|
|
(9,582
|
)
|
Weighted-average fixed
rate(3)
|
|
|
|
|
|
|
|
|
|
|
5.22
|
%
|
|
|
4.16
|
%
|
|
|
4.79
|
%
|
|
|
4.87
|
%
|
Forward-starting
swaps(4)
|
|
|
87,360
|
|
|
|
(4,716
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,716
|
)
|
Weighted-average fixed
rate(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.63
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pay-fixed
|
|
|
425,450
|
|
|
|
(21,020
|
)
|
|
|
(311
|
)
|
|
|
(3,606
|
)
|
|
|
(2,805
|
)
|
|
|
(14,298
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-rate swaps
|
|
|
769,685
|
|
|
|
(12,106
|
)
|
|
|
(35
|
)
|
|
|
550
|
|
|
|
(1,339
|
)
|
|
|
(11,282
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option-based:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Call swaptions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
242,022
|
|
|
|
9,684
|
|
|
|
956
|
|
|
|
2,313
|
|
|
|
2,177
|
|
|
|
4,238
|
|
Written
|
|
|
3,500
|
|
|
|
(70
|
)
|
|
|
(34
|
)
|
|
|
(36
|
)
|
|
|
|
|
|
|
|
|
Put swaptions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
29,675
|
|
|
|
641
|
|
|
|
113
|
|
|
|
86
|
|
|
|
14
|
|
|
|
428
|
|
Written
|
|
|
7,150
|
|
|
|
(190
|
)
|
|
|
|
|
|
|
(119
|
)
|
|
|
(71
|
)
|
|
|
|
|
Other option-based
derivatives(5)
|
|
|
56,330
|
|
|
|
(34
|
)
|
|
|
(15
|
)
|
|
|
|
|
|
|
(2
|
)
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total option-based
|
|
|
338,677
|
|
|
|
10,031
|
|
|
|
1,020
|
|
|
|
2,244
|
|
|
|
2,118
|
|
|
|
4,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures
|
|
|
134,633
|
|
|
|
172
|
|
|
|
168
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
Foreign-currency swaps
|
|
|
15,441
|
|
|
|
4,836
|
|
|
|
66
|
|
|
|
2,553
|
|
|
|
1,580
|
|
|
|
637
|
|
Forward purchase and sale commitments
|
|
|
77,597
|
|
|
|
411
|
|
|
|
411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap guarantee derivatives
|
|
|
1,414
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
1,337,447
|
|
|
|
3,340
|
|
|
$
|
1,630
|
|
|
$
|
5,351
|
|
|
$
|
2,359
|
|
|
$
|
(6,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit derivatives
|
|
|
8,858
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,346,305
|
|
|
$
|
3,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Fair value is categorized based on
the period from March 31, 2008 until the contractual
maturity of the derivative.
|
(2)
|
The value of derivatives on our
consolidated balance sheets is reported as derivative assets,
net and derivative liability, net, and includes derivative
interest receivable or (payable), net, trade/settle receivable
or (payable), net and derivative cash collateral (held) or
posted, net. Fair value excludes derivative interest receivable,
net of $1.4 billion, trade/settle payable, net of
$0.4 billion and derivative cash collateral held, net of
$4.2 billion at March 31, 2008.
|
(3)
|
Represents the notional weighted
average rate for the fixed leg of the swaps.
|
(4)
|
Represents interest-rate swap
agreements that are scheduled to begin on future dates ranging
from less than one year to ten years.
|
(5)
|
Primarily represents written
options, including guarantees of stated final maturity of issued
Structured Securities and written call options on PCs we issued.
|
Table 93 summarizes the change in derivative fair values.
Table 93
Changes in Derivative Fair Values
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March
31,(1)
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
Beginning balance net asset (liability)
|
|
$
|
4,790
|
|
|
$
|
7,720
|
|
Net change in:
|
|
|
|
|
|
|
|
|
Forward purchase and sale commitments
|
|
|
84
|
|
|
|
(10
|
)
|
Credit derivatives
|
|
|
5
|
|
|
|
1
|
|
Other
derivatives:(2)
|
|
|
|
|
|
|
|
|
Changes in fair value
|
|
|
(258
|
)
|
|
|
(560
|
)
|
Fair value of new contracts entered into during the
period(3)
|
|
|
92
|
|
|
|
70
|
|
Contracts realized or otherwise settled during the period
|
|
|
(1,358
|
)
|
|
|
(1,293
|
)
|
|
|
|
|
|
|
|
|
|
Ending balance net asset (liability)
|
|
$
|
3,355
|
|
|
$
|
5,928
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The value of derivatives on our
consolidated balance sheets is reported as derivative assets,
net and derivative liability, net, and includes derivative
interest receivable or (payable), net, trade/settle receivable
or (payable), net and derivative cash collateral (held) or
posted, net. Fair value excludes derivative interest receivable,
net of $1.4 billion, trade/settle payable, net of
$0.4 billion and derivative cash collateral held, net of
$4.2 billion at March 31, 2008. Fair value excludes
derivative interest receivable, net of $1.7 billion,
trade/settle receivable or (payable), net of $ and
derivative cash collateral held, net of $6.2 billion at
December 31, 2007. Fair value excludes derivative interest
receivable, net of $2.3 billion, trade/settle receivable or
(payable), net of $ billion and derivative cash
collateral held, net of $9.5 billion at January 1,
2007.
|
(2)
|
Includes fair value changes for
interest-rate swaps, option-based derivatives, futures and
foreign-currency swaps and interest-rate caps.
|
(3)
|
Consists primarily of cash premiums
paid or received on options.
|
Table 94 provides information on our outstanding written
and purchased swaption and option premiums at March 31,
2008 and December 31, 2007, based on the original premium
receipts or payments.
Table 94
Outstanding Written and Purchased Swaption and Option
Premiums
|
|
|
|
|
|
|
|
|
|
|
|
|
Original Premium
|
|
Original Weighted
|
|
|
|
|
Amount (Paid)
|
|
Average Life to
|
|
Remaining Weighted
|
|
|
Received
|
|
Expiration
|
|
Average Life
|
|
|
(dollars in millions)
|
Purchased:(1)
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2008
|
|
$
|
(5,369
|
)
|
|
|
7.6 years
|
|
|
5.7 years
|
At December 31, 2007
|
|
$
|
(5,478
|
)
|
|
|
7.8 years
|
|
|
6.0 years
|
Written:(2)
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2008
|
|
$
|
324
|
|
|
|
2.4 years
|
|
|
2.1 years
|
At December 31, 2007
|
|
$
|
87
|
|
|
|
3.0 years
|
|
|
2.6 years
|
|
|
(1)
|
Purchased options exclude callable
swaps.
|
(2)
|
Excludes written options on
guarantees of stated final maturity of Structured Securities.
|
Guarantee
Asset
See INTERIM MD&A CONSOLIDATED RESULTS OF
OPERATIONS Non-Interest Income Gains
(Losses) on Guarantee Asset for a description of, and
an attribution of other changes in, the guarantee asset.
Table 95 summarizes the changes in the guarantee asset
balance.
Table 95
Changes in Guarantee Asset
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Beginning balance
|
|
$
|
9,591
|
|
|
$
|
7,389
|
|
Additions, net
|
|
|
937
|
|
|
|
736
|
|
|
|
|
|
|
|
|
|
|
Return of investment on guarantee asset
|
|
|
(474
|
)
|
|
|
(396
|
)
|
Changes in fair value of future management and guarantee fees
|
|
|
(920
|
)
|
|
|
(127
|
)
|
|
|
|
|
|
|
|
|
|
Gains (losses) on guarantee asset
|
|
|
(1,394
|
)
|
|
|
(523
|
)
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
9,134
|
|
|
$
|
7,602
|
|
|
|
|
|
|
|
|
|
|
The increase in additions, net, during the first quarter of 2008
compared to the first quarter of 2007 is due to increases in our
management and guarantee fee rates and, to a lesser extent, an
increase in our overall issuance volume. Our management and
guarantee fee rates for fixed-rate product increased due to
increased net buy-up and buy-down activity.
The losses on guarantee assets for the first quarter of 2008
increased compared to the first quarter of 2007. This increase
is due to a greater decline in interest rates and a decrease in
market valuations of excess servicing, interest-only securities
during the first quarter of 2008 compared to the first quarter
of 2007.
Guarantee
Obligation
See INTERIM MD&A CONSOLIDATED RESULTS OF
OPERATIONS Non-Interest Income Income
on Guarantee Obligation for a description of the
components of the guarantee obligation. Table 96 summarizes
the changes in the guarantee obligation balance.
Table 96
Changes in Guarantee Obligation
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Beginning balance
|
|
$
|
13,712
|
|
|
$
|
9,482
|
|
Transfer-out to the loan loss
reserve(1)
|
|
|
(6
|
)
|
|
|
|
|
Deferred guarantee income of newly-issued guarantees
|
|
|
1,132
|
|
|
|
1,045
|
|
Amortization income:
|
|
|
|
|
|
|
|
|
Static effective yield
|
|
|
(580
|
)
|
|
|
(377
|
)
|
Cumulative catch-up
|
|
|
(589
|
)
|
|
|
(53
|
)
|
|
|
|
|
|
|
|
|
|
Income on guarantee obligation
|
|
|
(1,169
|
)
|
|
|
(430
|
)
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
13,669
|
|
|
$
|
10,097
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents portions of the
guarantee obligation that correspond to incurred credit losses
reclassified to reserve for guarantee losses on PCs.
|
The primary drivers affecting our guarantee obligation balances
are our credit guarantee business volumes, fair values of
performance obligations on new guarantees and liquidation rates
on the existing portfolio. On January 1, 2008, we adopted
SFAS 157, which amended FIN 45. Upon implementation of
SFAS 157, we changed the manner in which we measure the
guarantee obligation we record for all of our newly-issued
guarantees. Effective January 1, 2008, the fair value of
the guarantee obligation for all newly-issued guarantee
contracts is measured as being equal to the total compensation
received
for providing the guarantee, as a practical expedient.
Therefore, we no longer recognize losses or defer gains at the
inception of our guarantee contracts. However, guarantee
obligations created before January 1, 2008 were not
affected by the adoption of SFAS 157 and will continue to
be subsequently amortized into earnings using a static effective
yield method. For further information regarding accounting and
measurement of our guarantee obligation, see NOTE 1:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Change in
Accounting Principles in the notes to our unaudited
consolidated financial statements. This change had a significant
positive impact on our financial results for the first quarter
of 2008.
Deferred guarantee income of newly-issued guarantees increased
slightly for the first quarter of 2008, compared to the first
quarter of 2007. The increase was primarily a result of the
higher volume of guarantee issuances during the first quarter of
2008 as compared to the first quarter of 2007, but partially
offset by our change in approach to determining fair value at
initial issuance of our guarantees. Prior to 2008 we used
market-based information for similar obligations to derive fair
values and in the first quarter of 2007, these values were
negatively impacted by expectation of higher credit costs and
increased uncertainty in the mortgage market. We issued
$116 billion and $114 billion of our PCs and
Structured Securities during the first quarters of 2008 and
2007, respectively. See INTERIM MD&A
CONSOLIDATED RESULTS OF OPERATIONS Non-Interest
Income Income on Guarantee Obligation
for a discussion of amortization income related to our guarantee
obligation.
Total
Stockholders Equity
Total stockholders equity decreased $10.7 billion
during the first quarter of 2008. This decrease was primarily a
result of a net loss of $0.2 billion in the first quarter
of 2008, a $11.2 billion net decrease in AOCI, and
$0.4 billion of common and preferred stock dividends
declared, which was partially offset by an increase of
$1.0 billion to our beginning retained earnings as a result
of the adoption of SFAS 159. The balance of AOCI at
March 31, 2008 was a net loss of approximately
$22.3 billion, net of taxes, compared to a net loss of
$11.1 billion, net of taxes, at December 31, 2007. The
increase in the net loss in AOCI was primarily attributable to
unrealized losses on our non-agency single-family
mortgage-related securities backed by subprime loans and
Alt-A loans
with changes in net unrealized losses, net of taxes, recorded in
AOCI of $11.0 billion at March 31, 2008. In addition,
we reclassified a net gain of $0.9 billion, net of taxes,
from AOCI to retained earnings in adopting SFAS 159 that
was partially offset by an increase in the value of agency
mortgage-related securities classified as
available-for-sale
securities as well as the reclassification from AOCI to earnings
of deferred losses related to closed cash flow hedges. See
INTERIM MD&A CONSOLIDATED BALANCE SHEETS
ANALYSIS Retained Portfolio for more
information regarding mortgage-related securities backed by
subprime loans and
Alt-A loans.
CONSOLIDATED
FAIR VALUE BALANCE SHEETS ANALYSIS
See ANNUAL MD&A CONSOLIDATED FAIR VALUE
BALANCE SHEETS ANALYSIS for information on what is
included in our consolidated fair value balance sheets. See
NOTE 14: FAIR VALUE DISCLOSURES
Table 14.4 Consolidated Fair Value Balance
Sheets to our unaudited consolidated financial statements
for our fair value balance sheets. See INTERIM
MD&A CRITICAL ACCOUNTING POLICIES AND
ESTIMATES as well as NOTE 1: SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES and NOTE 14:
FAIR VALUE DISCLOSURES to our unaudited consolidated
financial statements for more information on fair values. During
the first quarter of 2008 our fair value results as presented in
our consolidated fair value balance sheets were affected by
several improvements in our approach for estimating the fair
value of certain financial instruments. We use a number of
financial models in the preparation of our consolidated fair
value balance sheets. See INTERIM MD&A
CONTROLS AND PROCEDURES and RISK FACTORS and
ANNUAL MD&A QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK Interest-Rate Risk and
Other Market Risks for information concerning the risks
associated with our use of these models.
Table 97 shows our summary of change in the fair value of
net assets.
Table
97 Summary of Change in the Fair Value of Net
Assets
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in billions)
|
|
|
Beginning balance
|
|
$
|
12.6
|
|
|
$
|
31.8
|
|
Changes in fair value of net assets, before capital transactions
|
|
|
(17.4
|
)
|
|
|
|
|
Capital transactions:
|
|
|
|
|
|
|
|
|
Dividends, share repurchases and issuances, net
|
|
|
(0.4
|
)
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
(5.2
|
)
|
|
$
|
31.9
|
|
|
|
|
|
|
|
|
|
|
Discussion
of Fair Value Results
During the first quarter of 2008, the fair value of net assets,
before capital transactions, decreased by $17.4 billion,
while it remained unchanged during the first quarter of 2007. At
March 31, 2008, our fair value results were impacted by
several changes in our approach for estimating the fair value of
certain financial instruments, primarily related to our
valuation of our guarantee obligation as a result of our
adoption of SFAS 157 on January 1, 2008. These changes
resulted in a net increase in the fair value of total net assets
of approximately $4.6 billion (after-tax). For a further
discussion of our adoption of SFAS 157 and information
concerning our valuation approach related to our guarantee
obligation, see NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Change in Accounting
Principles to our unaudited consolidated financial
statements. The payment of common stock and preferred stock
dividends, net of reissuance of treasury stock, in the first
quarter of 2008 reduced total fair value by $0.4 billion.
The fair value of net assets as of March 31, 2008 was
$(5.2) billion, compared to $12.6 billion as of
December 31, 2007.
Our attribution of changes in the fair value of net assets
relies on models, assumptions and other measurement techniques
that evolve over time. The following attribution of changes in
fair value reflects our current estimate of the items presented
(on a pre-tax basis) and excludes the effect of returns on
capital and administrative expenses.
During the first quarter of 2008, our investment activities
decreased fair value by approximately $23.2 billion. This
estimate includes declines in fair value of approximately
$28.8 billion attributable to net
mortgage-to-debt
OAS widening. Of this amount, approximately $18.9 billion
was related to the impact of the net mortgage-to-debt OAS
widening on our portfolio of non-agency, single-family
mortgage-related asset-backed securities.
During the first quarter of 2007, our investment activities
increased fair value by approximately $0.7 billion. This
estimate includes declines in fair value of approximately
$0.3 billion attributable to the net widening of
mortgage-to-debt
OAS.
The impact of
mortgage-to-debt
OAS widening during the first quarter of 2008 increases the
likelihood that, in future periods, we will be able to recognize
core spread income from our investment activities at a higher
spread level. We estimate that, in the first quarter of 2008, we
recognized core spread income at a net mortgage-to-debt OAS
level of approximately 105 to 180 basis points, as compared
to approximately 25 to 30 basis points estimated in the
first quarter of 2007. As market conditions change, our estimate
of expected fair value gains from OAS may also change, leading
to significantly different fair value results.
During the first quarter of 2008, our credit guarantee
activities, including our single-family whole loan credit
exposure, decreased fair value by an estimated
$3.0 billion. This estimate includes an increase in the
single-family guarantee obligation of approximately
$9.8 billion, primarily attributable to the effect of
guarantee contract price increases announced during the first
quarter of 2008. This increase in the single-family guarantee
obligation was partially offset by a reduction of
$7.1 billion in the fair value of our guarantee obligation
recorded on January 1, 2008, as a result of our adoption of
SFAS 157.
Our credit guarantee activities, including our whole loan credit
exposure, decreased fair value by approximately
$1.2 billion during the first quarter of 2007. This
estimate includes a reduction in fair value related to our
single-family guarantee obligation of approximately
$2.0 billion attributable mainly to the increased
uncertainty in the mortgage market.
LIQUIDITY
AND CAPITAL RESOURCES
See ANNUAL MD&A LIQUIDITY AND CAPITAL
RESOURCES for information on how our business activities
require liquidity and our sources of cash.
Debt
Securities
Table 98 summarizes the par value of the debt securities we
issued, based on settlement dates, during the first quarter of
2008 and 2007. We seek to maintain a variety of consistent,
active funding programs that promote high-quality coverage by
market makers and reach a broad group of institutional and
retail investors. By diversifying our investor base and the
types of debt securities we offer, we believe we enhance our
ability to maintain continuous access to the debt markets under
a variety of market conditions.
Table 98
Debt Security Issuances by Product, at Par
Value(1)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Short-term debt:
|
|
|
|
|
|
|
|
|
Reference
Bills®
securities and discount notes
|
|
$
|
183,496
|
|
|
$
|
130,646
|
|
Medium-term notes callable
|
|
|
3,600
|
|
|
|
1,900
|
|
|
|
|
|
|
|
|
|
|
Total short-term debt
|
|
|
187,096
|
|
|
|
132,546
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
Medium-term notes callable
|
|
|
59,720
|
|
|
|
38,611
|
|
Medium-term notes non-callable
|
|
|
20,998
|
|
|
|
14,264
|
|
U.S. dollar Reference
Notes®
securities non-callable
|
|
|
14,000
|
|
|
|
17,000
|
|
|
|
|
|
|
|
|
|
|
Total long-term
debt(2)
|
|
|
94,718
|
|
|
|
69,875
|
|
|
|
|
|
|
|
|
|
|
Total debt securities issued
|
|
$
|
281,814
|
|
|
$
|
202,421
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Exclude securities sold under
agreements to repurchase and federal funds purchased, lines of
credit and securities sold but not yet purchased.
|
(2)
|
For the first quarter of 2008 and
2007, there were no amounts accounted for as debt exchanges.
|
Subordinated
Debt
During the first quarter of 2008, we did not call or issue any
Freddie
SUBS®
securities. At both March 31, 2008 and December 31,
2007, the balance of our subordinated debt outstanding was
$4.5 billion. Our subordinated debt in the form of Freddie
SUBS®
securities is a component of our risk management and disclosure
commitments with OFHEO (described in INTERIM
MD&A RISK MANAGEMENT AND DISCLOSURE
COMMITMENTS).
Credit
Ratings
Our ability to access the capital markets and other sources of
funding, as well as our cost of funds, is highly dependent upon
our credit ratings. Table 99 indicates our credit ratings
at July 17, 2008.
Table 99
Freddie Mac Credit Ratings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nationally Recognized Statistical
|
|
|
Rating Organization
|
|
|
Standard & Poors
|
|
Moodys
|
|
Fitch
|
|
Senior long-term
debt(1)
|
|
|
AAA
|
|
|
|
Aaa
|
|
|
|
AAA
|
|
Short-term
debt(2)
|
|
|
A-1+
|
|
|
|
P-1
|
|
|
|
F1+
|
|
Subordinated
debt(3)
|
|
|
AA−(4)
|
|
|
|
Aa2
|
|
|
|
AA−
|
|
Preferred stock
|
|
|
AA−(4)
|
|
|
|
A1(5)
|
|
|
|
A+(6)
|
|
|
|
(1)
|
Consists of medium-term notes, U.S.
dollar Reference
Notes®
securities and Reference
Notes®
securities.
|
(2)
|
Consists of Reference
Bills®
securities and discount notes.
|
(3)
|
Consists of Freddie
SUBS®
securities only.
|
(4)
|
The outlook on this rating is
negative.
|
(5)
|
This rating is on review for
possible downgrade.
|
(6)
|
This rating is on negative watch.
|
Equity
Securities
See Core Capital and RECENT SALES OF
UNREGISTERED SECURITIES for information about issuances
and repurchases of our equity securities in the first quarter of
2008.
Cash and
Investments Portfolio
See ANNUAL MD&A LIQUIDITY AND CAPITAL
RESOURCES Liquidity Cash and
Investments Portfolio for information on our cash and
investments portfolio. At March 31, 2008, the investments
in this portfolio consisted of liquid non-mortgage-related
securities, principally commercial paper and asset-backed
securities, that we could sell or finance to provide us with an
additional source of liquidity to fund our business operations.
During the first quarter of 2008, we increased the balance of
our cash and investments portfolio by $23.6 billion due to
an increase in commercial paper, which we expect to use to
increase our retained portfolio in the second quarter of 2008.
Retained
Portfolio
Our retained portfolio assets are a significant capital resource
and can be used as a source of funding, if needed. However,
during the first quarter of 2008, the market for non-agency
securities backed by subprime and Alt-A mortgages became
significantly less liquid, which resulted in lower transaction
volumes, wider credit spreads and lower investor demand for
these assets. Also, during the first quarter, the percentages of
the non-agency securities backed by subprime mortgages that were
AAA-rated and the total rated as investment grade, based on the
lowest rating available, decreased from 96% to 70% and from 100%
to 94%, respectively. We expect this trend to continue in the
near future. These market conditions limit the availability of
these assets as a source of funds; however, we continue to
receive substantial monthly remittances from the underlying
collateral. In addition, we have the intent and ability to hold
these securities until recovery and we do not currently expect
the cash flows from these securities to negatively impact our
liquidity, as we believe the
levels of defaults and severities necessary to create a
principal or interest shortfall on these securities are not
probable as of March 31, 2008. See INTERIM
MD&A CONSOLIDATED BALANCE SHEETS
ANALYSIS Retained Portfolio for more
information.
Cash
Flows
Our cash and cash equivalents decreased $0.2 billion to
$8.3 billion during the first quarter of 2008. Cash flows
used for operating activities in the first quarter of 2008 were
$6.0 billion, which primarily reflected a reduction in cash
as a result of declines in cash received for interest income,
increases in purchases of held-for-sale mortgage loans,
remittances of payments for PC pools that we administer as
trustee and increases in cash paid for income taxes. Cash flows
used for investing activities in the first quarter of 2008 were
$13.5 billion, primarily due to net cash proceeds from
purchases and sales of available-for-sale and trading securities
in our investment portfolio, offset by securities purchased
under agreements to resell and federal funds sold. Cash flows
provided by financing activities in the first quarter of 2008
were $19.3 billion, largely attributable to proceeds from
the issuance of debt securities, net of repayments.
SFAS 159 requires the classification of trading securities
based on the purpose for which the securities were acquired.
Upon adoption of SFAS 159, effective January 1, 2008,
we classified our trading securities as investing activities
because we intend to hold these securities for investment
purposes. Prior to our adoption of SFAS 159, we classified
cash flows on all trading securities as operating activities. As
a result, the operating and investing activities on our
consolidated statements of cash flows have been impacted with
this change.
Our cash and cash equivalents decreased $1.4 billion to
$10.0 billion during the first quarter of 2007. Cash flows
provided by operating activities in the first quarter of 2007
were $1.2 billion, which primarily reflected an increase in
cash received for interest income. Cash flows used for investing
activities in the first quarter of 2007 were $7.7 billion,
primarily due to a net increase in securities purchased under
agreements to resell and federal funds sold. Cash flows provided
by financing activities in the first quarter of 2007 were
$5.2 billion, largely attributable to the net proceeds from
the net issuance of long-term debt and the net issuance of
preferred stock.
Capital
Adequacy
On March 19, 2008, OFHEO, Fannie Mae and Freddie Mac
announced an initiative to increase mortgage market liquidity.
In conjunction with this initiative, OFHEO reduced our mandatory
target capital surplus to 20% above our statutory minimum
capital requirement, and we announced that we will begin the
process to raise capital and maintain overall capital levels
well in excess of requirements while the mortgage markets
recover. We estimated at March 31, 2008 that we exceeded
each of our regulatory capital requirements, in addition to the
20% mandatory target capital surplus.
In connection with this initiative, we committed to OFHEO to raise $5.5 billion of new core capital through one or more offerings, which
will include both common and preferred securities. The timing, amount and mix of securities to be
offered will depend on a variety of factors, including prevailing market conditions and our SEC registration process,
and is subject to approval by our board of directors. OFHEO has
informed us that, upon completion of these offerings, our
mandatory target capital surplus will be reduced from 20% to
15%. OFHEO has also informed us that it intends a further
reduction of our mandatory target capital surplus from 15% to
10% upon completion of our SEC registration process, our
completion of the remaining Consent Order requirement
(i.e., the separation of the positions of Chairman and
Chief Executive Officer), our continued commitment to maintain
capital well above OFHEOs regulatory requirement and no
material adverse changes to ongoing regulatory compliance. We
reduced the dividend on our common stock in December 2007.
The sharp decline in the housing market and volatility in
financial markets continued to adversely affect our capital,
including our ability to manage to our regulatory capital
requirements and the 20% mandatory target capital surplus.
Factors that could adversely affect the adequacy of our capital
in future periods include our ability to execute our planned
capital raising transaction; GAAP net losses; continued declines
in home prices; increases in our credit and interest-rate risk
profiles; adverse changes in interest-rate or implied
volatility; adverse OAS changes; impairments of non-agency
mortgage-related securities; counterparty downgrades; downgrades
of non-agency mortgage-related securities (with respect to
regulatory risk-based capital); legislative or regulatory
actions that increase capital requirements; or changes in
accounting practices or standards. See NOTE 9:
REGULATORY CAPITAL to our unaudited consolidated financial
statements for further information regarding our regulatory
capital requirements and NOTE 9: REGULATORY
CAPITAL to our audited consolidated financial statements
for further information regarding OFHEOs capital
monitoring framework.
To help manage to our regulatory capital requirements and the
20% mandatory target capital surplus, we may consider measures
in the future such as reducing or rebalancing risk, limiting
growth or reducing the size of our retained portfolio, slowing
purchases into our credit guarantee portfolio, issuing
additional preferred or convertible preferred stock and issuing
common stock.
Our ability to execute any of these actions or their
effectiveness may be limited and we might not be able to manage
to the 20% mandatory target capital surplus. For example, if we
are not able to manage to the 20% mandatory target capital
surplus, OFHEO may, among other things, seek to require us to
(a) submit a plan for remediation or (b) take other
remedial steps. In addition, OFHEO has discretion to reduce our
capital classification by one level if OFHEO determines that we
are engaging in conduct OFHEO did not approve that could result
in a rapid depletion of core capital or determines that the
value of property subject to mortgage loans we hold or guarantee
has decreased significantly. See RISK FACTORS,
BUSINESS Regulation and
Supervision Office of Federal Housing Enterprise
Oversight Capital Standards and Dividend
Restrictions and NOTE 9: REGULATORY
CAPITAL Classification to our audited
consolidated financial statements for information regarding
additional potential actions OFHEO may seek to take against us.
Core
Capital
During the first quarter of 2008, our core capital increased
approximately $0.5 billion. This increase was primarily due
to the adoption of SFAS 159, which resulted in an increase
to retained earnings of $1.0 billion. This increase was
partially offset by common and preferred stock dividends
declared of $0.4 billion and a net loss of
$0.2 billion. See NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Change in Accounting
Principles to our unaudited consolidated financial
statements for further information regarding the impact of
implementation of SFAS 159.
During the first quarter of 2007, we added approximately
$0.1 billion to core capital primarily from a net increase
in the balance of non-cumulative, perpetual preferred stock of
$0.5 billion as well as the cumulative effect of a change
in accounting principle of $0.2 billion, partially offset
by a net loss of $0.1 billion and the payment of common and
preferred stock dividends totaling $0.4 billion. During the
first quarter of 2007, we also issued $1.1 billion of
non-cumulative, perpetual preferred stock, consisting of
$0.5 billion to complete the planned replacement of
$2.0 billion of common stock with an equal amount of
preferred stock and $0.6 billion to replace higher-cost
preferred stock that we redeemed during the first quarter of
2007.
PORTFOLIO
BALANCES AND ACTIVITIES
Table
100 Total Mortgage Portfolio and Segment Portfolio
Composition(1)
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Total mortgage portfolio:
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
Single-family mortgage loans
|
|
$
|
27,496
|
|
|
$
|
24,589
|
|
Multifamily mortgage loans
|
|
|
60,838
|
|
|
|
57,569
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
88,334
|
|
|
|
82,158
|
|
|
|
|
|
|
|
|
|
|
Guaranteed PCs and Structured Securities in the retained
portfolio
|
|
|
346,850
|
|
|
|
356,970
|
|
|
|
|
|
|
|
|
|
|
Non-Freddie Mac mortgage-related securities, agency
|
|
|
54,349
|
|
|
|
47,836
|
|
Non-Freddie Mac mortgage-related securities, non-agency
|
|
|
222,929
|
|
|
|
233,849
|
|
|
|
|
|
|
|
|
|
|
Total non-Freddie Mac mortgage-related securities
|
|
|
277,278
|
|
|
|
281,685
|
|
|
|
|
|
|
|
|
|
|
Total retained
portfolio(2)
|
|
|
712,462
|
|
|
|
720,813
|
|
|
|
|
|
|
|
|
|
|
Guaranteed PCs and Structured Securities held by third
parties:
|
|
|
|
|
|
|
|
|
Single-family PCs and Structured Securities
|
|
|
1,417,273
|
|
|
|
1,363,613
|
|
Single-family Structured Transactions
|
|
|
8,769
|
|
|
|
9,351
|
|
Multifamily PCs and Structured Securities
|
|
|
10,302
|
|
|
|
7,999
|
|
Multifamily Structured Transactions
|
|
|
883
|
|
|
|
900
|
|
|
|
|
|
|
|
|
|
|
Total guaranteed PCs and Structured Securities held by third
parties
|
|
|
1,437,227
|
|
|
|
1,381,863
|
|
|
|
|
|
|
|
|
|
|
Total mortgage portfolio
|
|
$
|
2,149,689
|
|
|
$
|
2,102,676
|
|
|
|
|
|
|
|
|
|
|
Segment portfolios:
|
|
|
|
|
|
|
|
|
Investments Mortgage-related investment
portfolio:
|
|
|
|
|
|
|
|
|
Single-family mortgage loans
|
|
$
|
27,496
|
|
|
$
|
24,589
|
|
Guaranteed PCs and Structured Securities in the retained
portfolio
|
|
|
346,850
|
|
|
|
356,970
|
|
Non-Freddie Mac mortgage-related securities in the retained
portfolio
|
|
|
277,278
|
|
|
|
281,685
|
|
|
|
|
|
|
|
|
|
|
Total Investments Mortgage-related investment
portfolio(3)
|
|
$
|
651,624
|
|
|
$
|
663,244
|
|
|
|
|
|
|
|
|
|
|
Single-family Guarantee Credit guarantee
portfolio:
|
|
|
|
|
|
|
|
|
Single-family PCs and Structured Securities in the retained
portfolio
|
|
$
|
333,448
|
|
|
$
|
343,071
|
|
Single-family PCs and Structured Securities held by third parties
|
|
|
1,417,273
|
|
|
|
1,363,613
|
|
Single-family Structured Transactions in the retained portfolio
|
|
|
10,746
|
|
|
|
11,240
|
|
Single-family Structured Transactions held by third parties
|
|
|
8,769
|
|
|
|
9,351
|
|
|
|
|
|
|
|
|
|
|
Total Single-family Guarantee Credit guarantee
portfolio
|
|
$
|
1,770,236
|
|
|
$
|
1,727,275
|
|
|
|
|
|
|
|
|
|
|
Multifamily Guarantee and loan portfolios:
|
|
|
|
|
|
|
|
|
Multifamily loan portfolio
|
|
$
|
60,838
|
|
|
$
|
57,569
|
|
Multifamily PCs and Structured
Securities(4)
|
|
|
12,958
|
|
|
|
10,658
|
|
Multifamily Structured Transactions
|
|
|
883
|
|
|
|
900
|
|
|
|
|
|
|
|
|
|
|
Total Multifamily guarantee portfolio
|
|
|
13,841
|
|
|
|
11,558
|
|
|
|
|
|
|
|
|
|
|
Total Multifamily Guarantee and loan
portfolios
|
|
$
|
74,679
|
|
|
$
|
69,127
|
|
|
|
|
|
|
|
|
|
|
Less: Guaranteed PCs and Structured Securities in the retained
portfolio(5)
|
|
|
(346,850
|
)
|
|
|
(356,970
|
)
|
|
|
|
|
|
|
|
|
|
Total mortgage portfolio
|
|
$
|
2,149,689
|
|
|
$
|
2,102,676
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on unpaid principal balance
and excludes mortgage loans and mortgage-related securities
traded, but not yet settled.
|
(2)
|
See INTERIM
MD&A CONSOLIDATED BALANCE SHEETS
ANALYSIS Table 81 Characteristics
of Mortgage Loans and Mortgage-Related Securities in our
Retained Portfolio for a reconciliation of our retained
portfolio amounts shown in this table to the amounts shown under
such caption in conformity with GAAP on our consolidated balance
sheets.
|
(3)
|
Includes certain assets related to
Single-family Guarantee activities and Multifamily activities.
|
(4)
|
Includes multifamily PCs and
Structured Securities both in our retained portfolio and held by
third parties.
|
(5)
|
The amount of PCs and Structured
Securities in our retained portfolio is included in both our
segments mortgage-related and guarantee portfolios and
thus deducted in order to reconcile to our total mortgage
portfolio. These securities are managed by the Investments
segment, which receives related interest income; however, the
Single-family and Multifamily segments manage and receive
associated management and guarantee fees.
|
During the first quarter of 2008 and 2007, our total mortgage
portfolio grew at an annualized rate of 9% and 14%,
respectively. Our new business purchases consist of mortgage
loans and non-Freddie Mac mortgage-related securities that are
purchased for our retained portfolio or serve as collateral for
our issued PCs and Structured Securities. We generate a
significant portion of our mortgage purchase volume through
several key mortgage lenders. Table 101 summarizes
purchases into our total mortgage portfolio.
Table 101
Total Mortgage Portfolio Activity
Detail(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
Purchase
|
|
|
|
|
|
Purchase
|
|
|
|
Amount
|
|
|
Amounts
|
|
|
Amount
|
|
|
Amounts
|
|
|
|
(dollars in millions)
|
|
|
New business purchases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family mortgage purchases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conventional:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-year
amortizing
fixed-rate(2)
|
|
$
|
96,659
|
|
|
|
78
|
%
|
|
$
|
75,788
|
|
|
|
64
|
%
|
15-year
amortizing fixed-rate
|
|
|
9,089
|
|
|
|
7
|
|
|
|
4,711
|
|
|
|
4
|
|
ARMs/adjustable-rate(3)
|
|
|
1,723
|
|
|
|
2
|
|
|
|
4,461
|
|
|
|
4
|
|
Interest-only(4)
|
|
|
9,976
|
|
|
|
8
|
|
|
|
29,139
|
|
|
|
25
|
|
Balloon/resets(5)
|
|
|
115
|
|
|
|
<1
|
|
|
|
16
|
|
|
|
<1
|
|
FHA/VA(6)
|
|
|
28
|
|
|
|
<1
|
|
|
|
126
|
|
|
|
<1
|
|
Rural Housing Service and other federally guaranteed loans
|
|
|
32
|
|
|
|
<1
|
|
|
|
36
|
|
|
|
<1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family
|
|
|
117,622
|
|
|
|
95
|
|
|
|
114,277
|
|
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conventional and other
|
|
|
6,445
|
|
|
|
5
|
|
|
|
3,139
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total multifamily
|
|
|
6,445
|
|
|
|
5
|
|
|
|
3,139
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage purchases
|
|
|
124,067
|
|
|
|
100
|
|
|
|
117,416
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Freddie Mac mortgage-related securities purchased for
Structured Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ginnie Mae Certificates
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
<1
|
|
Structured Transactions
|
|
|
106
|
|
|
|
<1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Freddie Mac mortgage-related securities
purchased for Structured Securities
|
|
|
106
|
|
|
|
<1
|
|
|
|
7
|
|
|
|
<1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family and multifamily mortgage purchases and
total non-Freddie Mac mortgage-related securities purchased for
Structured Securities
|
|
$
|
124,173
|
|
|
|
100
|
%
|
|
$
|
117,423
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Freddie Mac mortgage-related securities purchased into
the retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
$
|
1,180
|
|
|
|
|
|
|
$
|
321
|
|
|
|
|
|
Variable-rate
|
|
|
8,203
|
|
|
|
|
|
|
|
991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total agency mortgage-related securities
|
|
|
9,383
|
|
|
|
|
|
|
|
1,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable-rate
|
|
|
618
|
|
|
|
|
|
|
|
21,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family
|
|
|
618
|
|
|
|
|
|
|
|
21,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
|
|
|
|
|
|
|
|
178
|
|
|
|
|
|
Variable-rate
|
|
|
215
|
|
|
|
|
|
|
|
6,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial mortgage-backed securities
|
|
|
215
|
|
|
|
|
|
|
|
6,183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage revenue bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
27
|
|
|
|
|
|
|
|
245
|
|
|
|
|
|
Variable-rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage revenue bonds
|
|
|
27
|
|
|
|
|
|
|
|
245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related securities
|
|
|
860
|
|
|
|
|
|
|
|
27,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-Freddie Mac mortgage-related securities
purchased into the retained portfolio
|
|
|
10,243
|
|
|
|
|
|
|
|
29,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total new business purchases
|
|
$
|
134,416
|
|
|
|
|
|
|
$
|
146,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage purchases with credit
enhancements(7)
|
|
|
25
|
%
|
|
|
|
|
|
|
14
|
%
|
|
|
|
|
Mortgage liquidations
|
|
$
|
86,431
|
|
|
|
|
|
|
$
|
81,061
|
|
|
|
|
|
Mortgage liquidations rate
(annualized)(7)
|
|
|
16
|
%
|
|
|
|
|
|
|
18
|
%
|
|
|
|
|
Freddie Mac securities repurchased into the retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
$
|
15,667
|
|
|
|
|
|
|
$
|
16,544
|
|
|
|
|
|
Variable-rate
|
|
|
5,877
|
|
|
|
|
|
|
|
10,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Freddie Mac securities repurchased into the retained
portfolio
|
|
$
|
21,544
|
|
|
|
|
|
|
$
|
27,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on unpaid principal balances.
Excludes mortgage loans and mortgage-related securities traded
but not yet settled. Also excludes net additions to our retained
portfolio for delinquent mortgage loans and balloon/reset
mortgages purchased out of PC pools.
|
(2)
|
Includes
40-year and
20-year
fixed-rate mortgages.
|
(3)
|
Includes ARMs with 1-, 3-, 5-, 7-
and 10-year
initial fixed-rate periods.
|
(4)
|
Represents loans where the borrower
pays interest only for a period of time before the borrower
begins making principal payments.
|
(5)
|
Represents mortgages whose terms
require lump sum principal payments on contractually determined
future dates unless the borrower qualifies for and elects an
extension of the maturity date at an adjusted interest-rate.
|
(6)
|
Excludes FHA/VA, loans that back
Structured Transactions.
|
(7)
|
Based on total mortgage portfolio.
|
Guaranteed
PCs and Structured Securities
Guaranteed PCs and Structured Securities represent the unpaid
principal balances of the mortgage-related securities we issue
or otherwise guarantee. Table 102 presents the distribution
of underlying mortgage assets for our PCs and Structured
Securities.
Table 102
Guaranteed PCs and Structured
Securities(1)
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
Conventional:
|
|
|
|
|
|
|
|
|
30-year
fixed-rate(2)
|
|
$
|
1,141,073
|
|
|
$
|
1,091,212
|
|
20-year
fixed-rate
|
|
|
71,733
|
|
|
|
72,225
|
|
15-year
fixed-rate
|
|
|
268,337
|
|
|
|
272,490
|
|
ARMs/adjustable-rate
|
|
|
86,999
|
|
|
|
91,219
|
|
Option ARMs
|
|
|
1,755
|
|
|
|
1,853
|
|
Interest-only(3)
|
|
|
163,701
|
|
|
|
159,028
|
|
Balloon/resets
|
|
|
15,795
|
|
|
|
17,242
|
|
FHA/VA
|
|
|
1,199
|
|
|
|
1,283
|
|
Rural Housing Service and other federally guaranteed loans
|
|
|
129
|
|
|
|
132
|
|
|
|
|
|
|
|
|
|
|
Total single-family
|
|
|
1,750,721
|
|
|
|
1,706,684
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
Conventional and other
|
|
|
12,958
|
|
|
|
10,658
|
|
|
|
|
|
|
|
|
|
|
Total multifamily
|
|
|
12,958
|
|
|
|
10,658
|
|
Structured Securities backed by non-Freddie Mac mortgage-related
securities:
|
|
|
|
|
|
|
|
|
Ginnie Mae
Certificates(4)
|
|
|
1,211
|
|
|
|
1,268
|
|
Structured
Transactions(5)
|
|
|
19,187
|
|
|
|
20,223
|
|
|
|
|
|
|
|
|
|
|
Total Structured Securities backed by non-Freddie Mac
mortgage-related securities
|
|
|
20,398
|
|
|
|
21,491
|
|
|
|
|
|
|
|
|
|
|
Total guaranteed PCs and Structured Securities
|
|
$
|
1,784,077
|
|
|
$
|
1,738,833
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on unpaid principal balances and excludes mortgage-related
securities traded, but not yet settled. Includes long-term
standby commitments for mortgage assets held by third parties
that require that we purchase loans from lenders when these
loans meet certain delinquency criteria.
|
(2)
|
Portfolio balances include $1,613 million and
$1,762 million of
40-year
fixed-rate mortgages at March 31, 2008 and
December 31, 2007, respectively.
|
(3)
|
Includes both fixed- and variable-rate interest-only loans.
|
(4)
|
Ginnie Mae Certificates that underlie the Structured Securities
are backed by FHA/VA loans.
|
(5)
|
Represents Structured Securities backed by non-agency securities
that include prime, FHA/VA and subprime mortgage loan issuances.
|
OFF-BALANCE
SHEET ARRANGEMENTS
We enter into certain business arrangements that are not
recorded on our consolidated balance sheets or may be recorded
in amounts that differ from the full contract or notional amount
of the transaction. Most of these arrangements relate to our
financial guarantee and securitization activity for which we
record guarantee assets and obligations and the related
securitized assets are owned by third parties. See ANNUAL
MD&A OFF-BALANCE SHEET ARRANGEMENTS and
NOTE 2: FINANCIAL GUARANTEES AND SECURITIZED
INTERESTS IN MORTGAGE-RELATED ASSETS in the notes to our
unaudited consolidated financial statements for more discussion
of our off-balance sheet arrangements.
During the first quarter of 2008 and 2007 we entered into
$ and $2.0 billion, respectively, of long-term
standby commitments for mortgage assets held by third parties
that require us to purchase loans from lenders when the loans
subject to these commitments meet certain delinquency criteria.
We have included these transactions in the reported activity and
balances of our guaranteed PC and Structured Securities
portfolio. Long-term standby commitments represented
approximately 1% and 2% of the balance of our PCs and Structured
Securities at March 31, 2008 and December 31, 2007,
respectively.
As part of our credit guarantee business, we routinely enter
into forward purchase and sale commitments for mortgage loans
and mortgage-related securities. Some of these commitments are
accounted for as derivatives. Their fair values are reported as
either derivative assets, net or derivative liabilities, net on
our consolidated balance sheets. Certain non-derivative
commitments are related to commitments arising from mortgage
swap transactions and commitments to purchase certain
multifamily mortgage loans that will be classified as
held-for-investment.
These non-derivative commitments totaled $229.4 billion and
$173.4 billion at March 31, 2008 and December 31,
2007, respectively. Such commitments are not accounted for as
derivatives and are not recorded on our consolidated balance
sheets.
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in conformity with GAAP
requires us to make a number of judgments, estimates and
assumptions that affect the reported amounts of our assets,
liabilities, income and expenses. Certain of our accounting
policies, as well as estimates we make, are critical to the
presentation of our financial condition and results of
operations. They often require management to make difficult,
complex or subjective judgments and estimates, at times,
regarding matters that are inherently uncertain. Actual results
could differ from our estimates and different judgments and
assumptions related to these policies and estimates could have a
material impact on our consolidated financial statements.
Our critical accounting policies and estimates relate to:
(a) valuation of financial instruments; (b) derivative
instruments and hedging activities; (c) allowances for loan
losses and reserve for guarantee losses; (d) application of
the static effective yield method to guarantee obligation;
(e) application of the effective interest method; and
(f) impairment recognition on investments in securities.
For additional information about our critical accounting
policies and estimates and other significant accounting
policies, including recently issued accounting pronouncements,
see ANNUAL MD&A CRITICAL ACCOUNTING
POLICIES AND ESTIMATES and NOTE 1: SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES to our audited
consolidated financial statements.
Fair
Value Measurements
Effective January 1, 2008, we adopted SFAS 157, which
defines fair value, establishes a framework for measuring fair
value and expands disclosures about fair value measurements. See
Determination of Fair Value for additional
information about fair value hierarchy and measurements. Fair
value is the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between
market participants at the measurement date. Upon adoption of
SFAS 157 on January 1, 2008, we began estimating the
fair value of our newly-issued guarantee obligations at their
inception using the practical expedient provided by FIN 45,
as amended by SFAS 157. Using the practical expedient, the
initial guarantee obligation is recorded at an amount equal to
the fair value of compensation received, inclusive of all rights
related to the transaction, in exchange for our guarantee. As a
result, we no longer record estimates of deferred gains or
immediate, day one losses on most guarantees. In
addition, amortization of the guarantee obligation will now more
closely follow our economic release from risk under the
guarantee. However, all unamortized amounts recorded prior to
January 1, 2008 will continue to be deferred and amortized
using existing amortization methods with respect to disclosure
of the fair value of our guarantee obligation on the Fair Value
Balance Sheet. Valuation of the guarantee obligation subsequent
to initial recognition will use current pricing assumptions and
related inputs. For information regarding our fair value methods
and assumptions, see NOTE 14: FAIR VALUE
DISCLOSURES to our unaudited consolidated financial
statements.
Determination
of Fair Value
SFAS 157 establishes a fair value hierarchy that
prioritizes the inputs to valuation techniques used to measure
fair value based on the inputs a market participant would use at
the measurement date. Observable inputs reflect market data
obtained from independent sources. Unobservable inputs reflect
assumptions based on the best information available under the
circumstances. Unobservable inputs shall be used to measure fair
value to the extent that observable inputs are not available, or
in situations where there is little, if any, market activity for
an asset or liability at the measurement date. We use valuation
techniques that maximize the use of observable inputs, where
available, and minimize the use of unobservable inputs.
The three levels of the fair value hierarchy under SFAS 157
are described below:
|
|
|
|
Level 1:
|
Quoted prices (unadjusted) in active markets that are accessible
at the measurement date for identical assets or liabilities;
|
|
|
Level 2:
|
Quoted prices for similar assets and liabilities in active
markets; quoted prices for identical or similar assets and
liabilities in markets that are not active; inputs other than
quoted market prices that are observable for the asset or
liability; and inputs that are derived principally from or
corroborated by observable market data for substantially the
full term of the assets; and
|
|
|
Level 3:
|
Unobservable inputs for the asset or liability that are
supported by little or no market activity and that are
significant to the fair values.
|
Our Level 1 financial instruments consist of
exchange-traded derivatives where quoted prices exist for the
exact instrument in an active market. Our Level 2
instruments generally consist of high credit quality agency and
non-agency mortgage-related securities, non-mortgage-related
asset-backed securities, interest-rate swaps, option-based
derivatives and foreign-currency denominated debt. These
instruments are generally valued through one of the following
methods: (a) dealer or pricing service inputs with the
value derived by comparison to recent transactions or similar
securities and adjusting for differences in prepayment or
liquidity characteristics; or (b) modeled through an
industry standard modeling technique that relies upon observable
inputs such as discount rates and prepayment assumptions.
Our Level 3 assets primarily consist of non-agency
mortgage-related securities backed by subprime and
Alt-A
mortgage loans and our guarantee asset. While the non-agency
mortgage-related securities are supported by little or no market
activity in the first quarter of 2008, we value our non-agency
mortgage-related securities based primarily on prices received
from third party pricing services and prices received from
dealers. The techniques used to value these instruments
generally are either (a) a comparison to transactions of
instruments with similar collateral and risk profiles; or
(b) industry standard modeling such as the discounted cash
flow model. For a large majority of the securities we value
using dealers and pricing services, we obtain at least three
independent prices. When three or more prices are received, we
use the median of the prices. The models and related assumptions
used by the dealers and pricing services are owned and managed
by them. However, we have an understanding of their processes
used to develop the prices provided to us based on our ongoing
due diligence. We generally have formal discussions with our
dealers and pricing service vendors on a quarterly basis to
maintain a current understanding of the processes and inputs
they use to develop prices. We make no adjustments to the
individual prices we receive from third party pricing services
or dealers for non-agency mortgage-related securities backed by
subprime and
Alt-A
mortgage loans beyond calculating median prices and discarding
certain prices that are not valid based on our validation
procedures.
These validation procedures are executed to ensure that the
individual prices we receive are consistent with our
observations of the marketplace and prices that are provided to
us by other dealers or pricing services. These processes include
automated checks of prices for reasonableness based on
variations from prices provided in previous periods, comparisons
of prices to internally calculated expected prices and relative
value comparisons based on specific characteristics of
securities. To the extent we determine that a price provided to
us is outside established parameters, we will further examine
the price including follow up discussions with the specific
pricing service or dealer and ultimately not use that price if
we are not able to determine the price is valid. All of these
processes are executed prior to the use of the prices in the
financial statement process. We validate our prices using
sources different from the sources we use to obtain the price.
This process is performed by an independent control
group separate from that which is responsible for obtaining
the prices. The pricing and related validation process is
overseen by a senior management valuation committee that is
responsible for reviewing all pricing judgments, methods,
controls and results. The prices provided to us consider the
existence of credit enhancements, including monoline insurance
coverage and the current lack of liquidity in the marketplace.
For a description of how we determine the fair value of our
guarantee asset, see NOTE 2: FINANCIAL GUARANTEES AND
SECURITIZED INTERESTS IN MORTGAGE-RELATED ASSETS to our
unaudited consolidated financial statements.
We periodically evaluate our valuation techniques and may change
them to improve our fair value estimates, to accommodate market
developments or to compensate for changes in data availability
and reliability or other operational constraints. We review a
range of market quotes from pricing services or dealers and
perform analysis of internal valuations on a monthly basis to
confirm the reasonableness of the valuations. See INTERIM
MD&A QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK Interest-Rate Risk and Other Market
Risks for a discussion of market risks and our
interest-rate sensitivity measures, PMVS and duration gap. In
addition, see NOTE 2: FINANCIAL GUARANTEES AND
SECURITIZED INTERESTS IN MORTGAGE-RELATED ASSETS to our
unaudited consolidated
financial statements for a sensitivity analysis of the fair
value of our guarantee asset and other retained interests and
the key assumptions utilized in fair value measurements.
Table 103 below summarizes our assets and liabilities
measured at fair value on a recurring basis by level in the
valuation hierarchy at March 31, 2008.
Table 103
Summary of Assets and Liabilities at Fair Value on a Recurring
Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2008
|
|
|
|
|
|
|
Assets
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities
|
|
|
securities
|
|
|
|
|
|
Guarantee
|
|
|
|
|
|
denominated
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale,
|
|
|
Trading, at
|
|
|
Available-for-sale,
|
|
|
Derivative
|
|
|
asset, at
|
|
|
|
|
|
in foreign
|
|
|
Derivative
|
|
|
|
|
|
|
|
|
|
at fair value
|
|
|
fair value
|
|
|
at fair value
|
|
|
assets,
net(1)
|
|
|
fair value
|
|
|
Total(1)
|
|
|
currencies
|
|
|
liabilities,
net(1)
|
|
|
Total(1)
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
Level 1
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
|
|
1
|
%
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
|
|
|
|
Level 2
|
|
|
71
|
|
|
|
97
|
|
|
|
100
|
|
|
|
99
|
|
|
|
|
|
|
|
77
|
|
|
|
100
|
|
|
|
99
|
|
|
|
100
|
|
|
|
|
|
Level 3
|
|
|
29
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
100
|
|
|
|
23
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total GAAP Fair Value
|
|
$
|
494,465
|
|
|
$
|
106,658
|
|
|
$
|
48,226
|
|
|
$
|
1,037
|
|
|
$
|
9,134
|
|
|
$
|
659,520
|
|
|
$
|
15,770
|
|
|
$
|
903
|
|
|
$
|
16,673
|
|
|
|
|
|
|
|
(1)
|
Based on gross fair value of
derivative assets and derivative liabilities before counterparty
netting, cash collateral netting and net derivative interest
receivable or payable.
|
Changes
in Level 3 recurring fair value measurements
At March 31, 2008, we measured and recorded on a recurring
basis $156.8 billion, or approximately 23% of total assets,
at fair value using significant unobservable inputs
(Level 3), before the impact of counterparty and cash
collateral netting across the levels of the fair value
hierarchy. Our Level 3 assets consist of non-agency
residential mortgage-related securities and our guarantee asset.
We also measured and recorded on a recurring basis
$113 million, or less than 1% of total liabilities, at fair
value using significant unobservable inputs, before the impact
of counterparty and cash collateral netting across the levels of
the fair value hierarchy. Our Level 3 liabilities consist
of derivative liabilities, net.
During the first quarter of 2008, our Level 3 assets
increased because the market for non-agency mortgage-related
securities became less liquid, resulting in lower transaction
volumes, wider credit spreads and less transparent pricing for
these assets. In addition, we have observed more variability in
the quotations received from dealers and third-party pricing
services. Consequently, we transferred $153.8 billion of
Level 2 assets to Level 3 during the first quarter of
2008. These transfers were primarily within non-agency
mortgage-related securities backed by subprime and
Alt-A
mortgage loans where inputs that are significant to their
valuation became limited or unavailable. We concluded that the
prices on these securities received from pricing services and
dealers were reflective of significant unobservable inputs. We
recorded $11.2 billion in additional losses primarily in
AOCI on these transferred assets during the first quarter of
2008, which were included in our Level 3 reconciliation.
See NOTE 14: FAIR VALUE DISCLOSURES Table
14.2 Fair Value Measurements of Assets and
Liabilities Using Significant Unobservable Inputs to our
unaudited consolidated financial statements for the Level 3
reconciliation. For discussion of types and characteristics of
mortgage loans underlying our mortgage-related securities, see
INTERIM MD&A CREDIT RISKS and
INTERIM MD&A CONSOLIDATED BALANCE SHEETS
ANALYSIS Table 81 Characteristics
of Mortgage Loans and Mortgage-Related Securities in our
Retained Portfolio.
Controls
over Fair Value Measurement
To ensure that fair value measurements are appropriate and
reliable, we employ control processes to validate the techniques
and models we use. These control processes include review and
approval of new transaction types, price verification and review
of valuation judgments, methods and models. Where applicable,
valuations are back tested comparing the settlement prices to
where the fair values were measured.
Groups independent of our trading and investing function,
including the Financial Valuation Control group and Valuation
Committee, participate in the review and validation process.
Financial Valuation Control performs monthly independent
verification of prices and model inputs against sources other
than those utilized in the primary pricing methodology. In
addition, the Model Governance Committee is responsible for the
review and approval of the pricing models used in our fair value
measurements.
The Fair
Value Option for Financial Assets and Financial
Liabilities
Effective January 1, 2008, we adopted SFAS 159 for
certain eligible financial instruments. This statement permits
entities to choose to measure many financial instruments and
certain other items at fair value that are not currently
required to be measured at fair value in order to improve
financial reporting by providing entities with the opportunity
to mitigate volatility in reported earnings caused by measuring
related assets and liabilities differently without having to
apply complex hedge accounting provisions. The effect of the
first measurement to fair value is reported as a
cumulative-effect adjustment
to the beginning balance of retained earnings. We elected the
fair value option for certain
available-for-sale
mortgage-related securities that were identified as an economic
offset to the changes in fair value of the guarantee asset
caused by interest rate movements, foreign-currency denominated
debt and investments in securities classified as
available-for-sale
securities and identified as within the scope of Emerging Issues
Task
Force 99-20,
Recognition of Interest Income and Impairment on
Purchased Beneficial Interests and Beneficial Interests That
Continue to be Held by a Transferor in Securitized Financial
Assets. As a result of the adoption of SFAS 159,
we recognized a $1.0 billion after-tax increase to our
beginning retained earnings at January 1, 2008. For
additional information on the impact of the election of the fair
value option, see NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Changes in Accounting
Principles to our unaudited consolidated financial
statements. For information regarding our fair value methods and
assumptions, see NOTE 14: FAIR VALUE
DISCLOSURES to our unaudited consolidated financial
statements.
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our retained portfolio investment and credit guarantee
activities expose us to three broad categories of risk:
(a) interest-rate risk and other market risks;
(b) credit risks; and (c) operational risks. Risk
management is a critical aspect of our business. See RISK
FACTORS for further information regarding these and other
risks. We manage risk through a framework that recognizes
primary risk ownership and management by our business areas.
Within this framework, our executive management responsible for
independent risk oversight monitors performance against our risk
management strategies and established risk limits and reporting
thresholds, identifies and assesses potential issues and provide
oversight regarding changes in business processes and
activities. See INTERIM MD&A CREDIT
RISKS for a discussion of credit risks. See CONTROLS
AND PROCEDURES for a discussion of disclosure controls and
procedures and internal control over financial reporting.
Interest-Rate
Risk and Other Market Risks
Our interest-rate risk management objective is to protect
stockholder value consistent with our housing mission and safe
and sound operations in all interest-rate environments. We
believe a disciplined approach to interest-rate risk management
is essential to maintaining a strong and durable capital base
and uninterrupted access to debt and equity capital markets. See
ANNUAL MD&A QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK Interest-Rate Risk and
Other Market Risks for more information, including about
(a) PMVS and duration gap and (b) our use of
derivatives and interest-rate risk management.
PMVS
Results
Table 104 provides estimated
PMVS-L and
PMVS-YC results. Table 104 also provides PMVS-L estimates
assuming an immediate 100 basis point shift in the LIBOR
yield curve. Because we do not hedge all prepayment risk, the
duration of our mortgage assets changes more rapidly as changes
in interest rates increase. Accordingly, as shown in
Table 104, the
PMVS-L
results based on a 100 basis point shift in the LIBOR curve
are disproportionately higher than the
PMVS-L
results based on a 50 basis point shift in the LIBOR curve.
Table 104
PMVS Assuming Shifts of the LIBOR Yield Curve
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Potential Pre-Tax Loss in
|
|
|
Portfolio Market Value
|
|
|
PMVS-YC
|
|
PMVS-L
|
|
|
25 bps
|
|
50 bps
|
|
100 bps
|
|
|
(in millions)
|
|
At:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
$
|
26
|
|
|
$
|
590
|
|
|
$
|
1,704
|
|
December 31, 2007
|
|
$
|
42
|
|
|
$
|
533
|
|
|
$
|
1,681
|
|
Derivatives have enabled us to keep our interest-rate risk
exposure at consistently low levels in a wide range of
interest-rate environments. Table 105 shows that the low
PMVS-L risk
levels for the periods presented would generally have been
higher if we had not used derivatives to manage our
interest-rate risk exposure.
Table 105
Derivative Impact on PMVS-L (50 bps)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before
|
|
After
|
|
Effect of
|
|
|
Derivatives
|
|
Derivatives
|
|
Derivatives
|
|
|
(in millions)
|
|
At:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
$
|
2,231
|
|
|
$
|
590
|
|
|
$
|
(1,641
|
)
|
December 31, 2007
|
|
$
|
1,371
|
|
|
$
|
533
|
|
|
$
|
(838
|
)
|
The disclosure in our Monthly Volume Summary reports, which are
available on our website at www.freddiemac.com, reflects the
average of the daily
PMVS-L,
PMVS-YC and
duration gap estimates for a given reporting period (a month,
quarter or year).
Duration
Gap Results
Our estimated average duration gap for the months of March 2008
and December 2007 was one month and zero month, respectively. A
positive duration gap represents a greater exposure to rising
interest rates, as it indicates that the duration of our assets
exceeds the duration of our liabilities.
CREDIT
RISKS
Our credit guarantee portfolio is subject primarily to two types
of credit risk: institutional credit risk and mortgage credit
risk. Institutional credit risk is the risk that a counterparty
that has entered into a business contract or arrangement with us
will fail to meet its obligations. Mortgage credit risk is the
risk that a borrower will fail to make timely payments on a
mortgage or security we own or guarantee. We are exposed to
mortgage credit risk on our total mortgage portfolio because
we either hold the mortgage assets or have guaranteed mortgages
in connection with the issuance of a PC, Structured Security or
other borrower performance commitment.
Mortgage and credit market conditions deteriorated in the second
half of 2007 and have continued to deteriorate throughout the
first quarter of 2008. Factors negatively affecting the mortgage
and credit markets in recent months include:
|
|
|
|
|
lower levels of liquidity in institutional credit markets;
|
|
|
|
wider credit spreads;
|
|
|
|
rating agency downgrades of mortgage-related securities or
counterparties;
|
|
|
|
declines in home prices nationally;
|
|
|
|
higher incidence of institutional insolvencies; and
|
|
|
|
higher levels of foreclosures and delinquencies, particularly
with respect to non-traditional and subprime mortgage loans.
|
Institutional
Credit Risk
Our primary institutional credit risk exposure arises from
agreements with:
|
|
|
|
|
derivative counterparties;
|
|
|
|
mortgage seller/servicers;
|
|
|
|
mortgage insurers;
|
|
|
|
issuers, guarantors or third-party providers of credit
enhancements (including bond insurers); and
|
|
|
|
mortgage investors.
|
See ANNUAL MD&A CREDIT RISKS
Institutional Credit Risk for more information.
Derivative
Counterparty Credit Risk
Our use of OTC interest-rate swaps, option-based derivatives and
foreign-currency swaps is subject to rigorous internal credit
and legal reviews. Our derivative counterparties carry external
credit ratings among the highest available from major rating
agencies. All of these counterparties are major financial
institutions and are experienced participants in the OTC
derivatives market. Table 106 summarizes our exposure to
counterparty credit risk in our derivatives, which represents
the net positive fair value of derivative contracts, related
accrued interest and collateral held by us from our
counterparties, after netting by counterparty as applicable
(i.e., net amounts due to us under derivative contracts).
This table is useful in understanding the counterparty credit
risk related to our derivative portfolio.
Table 106
Derivative Counterparty Credit Exposure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
Notional or
|
|
|
Total
|
|
|
Exposure,
|
|
|
Contractual
|
|
|
|
|
|
Number of
|
|
|
Contractual
|
|
|
Exposure at
|
|
|
Net of
|
|
|
Maturity
|
|
|
Collateral Posting
|
Rating(1)
|
|
Counterparties(2)
|
|
|
Amount
|
|
|
Fair
Value(3)
|
|
|
Collateral(4)
|
|
|
(in years)
|
|
|
Threshold
|
|
|
(dollars in millions)
|
|
AAA
|
|
|
1
|
|
|
$
|
500
|
|
|
$
|
|
|
|
$
|
|
|
|
|
7.6
|
|
|
Mutually agreed upon
|
AA+
|
|
|
2
|
|
|
|
101,532
|
|
|
|
425
|
|
|
|
20
|
|
|
|
5.0
|
|
|
$10 million or less
|
AA
|
|
|
9
|
|
|
|
493,670
|
|
|
|
1,308
|
|
|
|
106
|
|
|
|
5.5
|
|
|
$10 million or less
|
AA−
|
|
|
7
|
|
|
|
229,370
|
|
|
|
2,389
|
|
|
|
131
|
|
|
|
5.1
|
|
|
$10 million or less
|
A+
|
|
|
4
|
|
|
|
182,544
|
|
|
|
1,061
|
|
|
|
55
|
|
|
|
5.9
|
|
|
$1 million or less
|
A
|
|
|
2
|
|
|
|
455
|
|
|
|
31
|
|
|
|
4
|
|
|
|
4.6
|
|
|
$1 million or less
|
A−
|
|
|
1
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
0.0
|
|
|
$1 million or less
|
BBB+
|
|
|
1
|
|
|
|
48,936
|
|
|
|
511
|
|
|
|
1
|
|
|
|
4.6
|
|
|
None
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal(5)
|
|
|
27
|
|
|
|
1,057,027
|
|
|
|
5,725
|
|
|
|
317
|
|
|
|
5.4
|
|
|
|
Other
derivatives(6)
|
|
|
|
|
|
|
210,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward purchase and sale commitments
|
|
|
|
|
|
|
77,597
|
|
|
|
604
|
|
|
|
604
|
|
|
|
|
|
|
|
Swap guarantee derivatives
|
|
|
|
|
|
|
1,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives
|
|
|
|
|
|
$
|
1,346,305
|
|
|
$
|
6,329
|
|
|
$
|
921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Exposure,
|
|
|
Contractual
|
|
|
|
|
|
Number of
|
|
|
Notional
|
|
|
Exposure at
|
|
|
Net of
|
|
|
Maturity
|
|
|
Collateral Posting
|
Rating(1)
|
|
Counterparties(2)
|
|
|
Amount
|
|
|
Fair
Value(3)
|
|
|
Collateral(4)
|
|
|
(in years)
|
|
|
Threshold
|
|
|
(dollars in millions)
|
|
AAA
|
|
|
2
|
|
|
$
|
1,173
|
|
|
$
|
174
|
|
|
$
|
174
|
|
|
|
3.4
|
|
|
Mutually agreed upon
|
AA+
|
|
|
3
|
|
|
|
180,939
|
|
|
|
945
|
|
|
|
|
|
|
|
4.4
|
|
|
$10 million or less
|
AA
|
|
|
9
|
|
|
|
463,163
|
|
|
|
1,347
|
|
|
|
62
|
|
|
|
5.3
|
|
|
$10 million or less
|
AA−
|
|
|
6
|
|
|
|
160,678
|
|
|
|
2,230
|
|
|
|
30
|
|
|
|
5.8
|
|
|
$10 million or less
|
A+
|
|
|
5
|
|
|
|
168,680
|
|
|
|
1,770
|
|
|
|
54
|
|
|
|
6.1
|
|
|
$1 million or less
|
A
|
|
|
2
|
|
|
|
35,391
|
|
|
|
239
|
|
|
|
19
|
|
|
|
5.7
|
|
|
$1 million or less
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal(5)
|
|
|
27
|
|
|
|
1,010,024
|
|
|
|
6,705
|
|
|
|
339
|
|
|
|
5.4
|
|
|
|
Other
derivatives(6)
|
|
|
|
|
|
|
238,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward purchase and sale commitments
|
|
|
|
|
|
|
72,662
|
|
|
|
465
|
|
|
|
465
|
|
|
|
|
|
|
|
Swap guarantee derivatives
|
|
|
|
|
|
|
1,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives
|
|
|
|
|
|
$
|
1,322,881
|
|
|
$
|
7,170
|
|
|
$
|
804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
We use the lower of S&P and
Moodys ratings to manage collateral requirements. In this
table, the rating of the legal entity is stated in terms of the
S&P equivalent.
|
(2)
|
Based on legal entities. Affiliated
legal entities are reported separately.
|
(3)
|
For each counterparty, this amount
includes derivatives with a net positive fair value (recorded as
derivative assets, net), including the related accrued interest
receivable/payable (net).
|
(4)
|
Total Exposure at Fair Value less
collateral held as determined at the counterparty level.
|
(5)
|
Consists of OTC derivative
agreements for interest-rate swaps, option-based derivatives
(excluding written options), foreign-currency swaps and
purchased interest-rate caps. Written options do not present
counterparty credit exposure, because we receive a one-time
up-front premium in exchange for giving the holder the right to
execute a contract under specified terms, which generally puts
us in a liability position.
|
(6)
|
Consists primarily of
exchange-traded contracts, certain written options and certain
credit derivatives.
|
As indicated in Table 106, approximately 94% of our
counterparty credit exposure for OTC interest-rate swaps,
certain option-based derivatives and foreign-currency swaps was
collateralized at March 31, 2008. To date, we have not
incurred any credit losses on OTC derivative counterparties or
set aside specific reserves for institutional credit risk
exposure. We do not believe such reserves are necessary, given
our counterparty credit risk management policies and collateral
requirements. At March 31, 2008, the counterparty rated
BBB+ reflects a downgrade of an existing counterparty, which
occurred during the quarter.
Additionally, as indicated in Table 106, the total exposure to
our forward purchase and sale commitments of $604 million
at March 31, 2008 was uncollateralized. Because the typical
maturity of our forward purchase and sale commitments is less
than 60 days, we do not require master netting and
collateral agreements for the counterparties of these
commitments. However, we monitor the credit fundamentals of the
counterparties to our forward purchase and sale commitments on
an ongoing basis to ensure that they continue to meet our
internal risk-management standards. At March 31, 2008, we
had a large volume of purchase and sale commitments related to
our retained portfolio that increased our exposure to the
counterparties to our forward purchase and sale commitments.
These commitments largely settled in April 2008.
Mortgage
Seller/Servicers
We are exposed to institutional credit risk arising from the
insolvency or non-performance by our mortgage seller/servicers.
See ANNUAL MD&A CREDIT RISKS
Institutional Credit Risk Mortgage
Seller/Servicers for more information. See
NOTE 15: CONCENTRATION OF CREDIT AND OTHER
RISKS to our unaudited consolidated financial statements
for additional information on our mortgage seller/servicers and
our mortgage credit risks. Under our
agreements with lenders, we have the right to request that
lenders repurchase mortgages sold to us if those mortgages do
not comply with those agreements. During the first quarter of
2008 and 2007, the unpaid principal balances of single-family
mortgages repurchased by our seller/servicers (without regard to
year of original purchase) were approximately $241 million
and $206 million, respectively.
Mortgage
and Bond Insurers
We have institutional credit risk relating to the potential
insolvency or non-performance of mortgage and bond insurers that
insure mortgages and securities we purchase or guarantee. See
ANNUAL MD&A CREDIT RISKS
Institutional Credit Risk Mortgage
Insurers for more information. As a guarantor, we
remain responsible for the payment of principal and interest if
a mortgage insurer fails to meet its obligations to reimburse us
for claims. If any of our mortgage insurers that provides credit
enhancement fails to fulfill its obligation, the result would be
increased credit related costs and a possible reduction in the
fair values associated with our PCs or Structured Securities.
Table 107 presents our exposure to mortgage insurers,
excluding bond insurance, as of March 31, 2008.
Table
107 Mortgage Insurance by Counterparty
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
|
S&P Credit
|
|
S&P Credit
|
|
Primary
|
|
|
Pool
|
|
|
Maximum
|
|
Counterparty Name
|
|
Rating(1)
|
|
Rating Outlook
|
|
Insurance(2)
|
|
|
Insurance(2)
|
|
|
Exposure(3)
|
|
|
|
(dollars in billions)
|
|
|
Mortgage Guaranty Insurance Corp.
|
|
|
A
|
|
|
Negative
|
|
$
|
56
|
|
|
$
|
51
|
|
|
$
|
15
|
|
Radian Guaranty Inc.
|
|
|
A
|
|
|
Negative
|
|
|
38
|
|
|
|
25
|
|
|
|
11
|
|
Genworth Mortgage Insurance Corporation
|
|
|
AA
|
|
|
Negative
|
|
|
37
|
|
|
|
1
|
|
|
|
10
|
|
PMI Mortgage Insurance Co.
|
|
|
A+
|
|
|
Negative
|
|
|
30
|
|
|
|
5
|
|
|
|
8
|
|
United Guaranty Residential Insurance Co.
|
|
|
AA+
|
|
|
Negative
|
|
|
29
|
|
|
|
1
|
|
|
|
7
|
|
Republic Mortgage Insurance
|
|
|
AA−
|
|
|
Negative
|
|
|
25
|
|
|
|
4
|
|
|
|
6
|
|
Others(4)
|
|
|
|
|
|
|
|
|
18
|
|
|
|
6
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
$
|
233
|
|
|
$
|
93
|
|
|
$
|
62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Latest rating available as of
May 1, 2008.
|
(2)
|
Represents the amount of unpaid
principal balance at the end of the period for single-family
mortgages in our retained portfolio and backing our issued PCs
and Structured Securities covered by the respective insurance
type.
|
(3)
|
Represents the remaining
contractual limit for reimbursement of losses of principal
incurred on the aggregate policies of both primary and pool
insurance. These amounts are based on our gross coverage without
regard to netting of coverage that may exist on some of the
related mortgages for double-coverage under both types of
insurance.
|
(4)
|
No remaining counterparty
represents greater than 10% of our total maximum exposure.
|
Table 108 presents our coverage amounts of monoline bond
insurance, including secondary coverage, for securities held in
both our retained portfolio and non-mortgage-related investments
on a combined basis.
Table
108 Monoline Bond Insurance by
Counterparty
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
|
S&P Credit
|
|
S&P Credit
|
|
Coverage
|
|
|
Percent
|
|
Counterparty Name
|
|
Rating(1)
|
|
Rating Outlook
|
|
Outstanding(2)
|
|
|
of Total
|
|
|
|
(dollars in billions)
|
|
|
Ambac Assurance Corporation
|
|
|
AAA
|
|
|
Negative
|
|
$
|
6.5
|
|
|
|
36
|
%
|
Financial Guaranty Insurance Company (FGIC)
|
|
|
BB
|
|
|
Negative
|
|
|
4.1
|
|
|
|
22
|
|
MBIA Inc.
|
|
|
AAA
|
|
|
Negative
|
|
|
3.3
|
|
|
|
19
|
|
Financial Security Assurance Inc.
|
|
|
AAA
|
|
|
Stable
|
|
|
2.5
|
|
|
|
14
|
|
Others(3)
|
|
|
|
|
|
|
|
|
1.6
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
$
|
18.0
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Latest rating available as of
May 1, 2008.
|
(2)
|
Represents the contractual limit
for reimbursement of losses incurred on non-agency
mortgage-related securities held in our retained portfolio and
non-mortgage securities in our cash and investment portfolio.
|
(3)
|
No remaining counterparty
represents greater than 10% of our total coverage outstanding.
|
Based upon currently available information, we expect that most
of our mortgage and bond insurance counterparties possess
adequate financial strength and capital to meet their
obligations to us for the near term. On June 19, 2008 Triad
Guaranty Insurance Corporation (Triad), which is included in
Others on Table 107 above, announced that it
would cease writing new insurance business as of July 15,
2008. Pursuant to our Private Mortgage Insurer Eligibility
Requirements, we suspended Triad on May 14, 2008,
subsequently denied Triads appeal of that suspension and
on June 19, 2008 informed our customers that mortgages with
commitments of insurance from Triad dated after July 14,
2008 are not eligible for sale. In addition, since
March 31, 2008, bond insurers, FGIC and XL Capital
Assurance Inc., have had their credit rating downgraded by at
least one major rating agency. XL Capital Assurance Inc. is
included in Others on table 108 above. In
accordance with our risk management policies we will continue to
monitor these counterparties financial strength and take
appropriate actions in this challenging market environment. In
the event one or more of our mortgage or bond insurers were to
become insolvent it is possible that we would not collect all of
our claims from the affected insurer and it may impact our
ability to recover certain unrealized losses on our retained
portfolio. To date, no mortgage or bond insurer has failed to
meet its obligations to us.
Mortgage
Credit Risk
Mortgage credit risk is primarily influenced by the credit
profile of the borrower on the mortgage, the features of the
mortgage itself, the type of property securing the mortgage and
the general economic environment. To manage our mortgage credit
risk, we focus on three key areas: underwriting requirements and
quality control standards; portfolio diversification; and
portfolio management activities, including loss mitigation and
the use of credit enhancements.
All mortgages that we purchase for our retained portfolio or
that we guarantee have an inherent risk of default. We seek to
manage the underlying risk by adequately pricing for the risk we
assume using our underwriting and quality control processes. Our
underwriting process evaluates mortgage loans using several
critical risk characteristics, such as credit score, LTV ratio
and occupancy type.
Underwriting
requirements and quality control standards
We use a process of delegated underwriting for the single-family
mortgages we purchase or securitize. In this process, we provide
originators with a series of mortgage underwriting standards and
the originators represent and warrant to us that the mortgages
sold to us meet these requirements. We subsequently review a
sample of these loans and, if we determine that any loan is not
in compliance with our contractual standards, we may require the
seller/servicer to repurchase that mortgage or make us whole in
the event of a default. In response to the changes in the
residential mortgage market during the last year, we have made
changes to our underwriting guidelines during the first quarter
of 2008, which our seller/servicers must comply with for loans
delivered to us for purchase or securitization. In February
2008, we announced that effective June 1, 2008 we would
sharply reduce our purchases of mortgages with LTV ratios over
97%. We also provided guidance on our pre-existing policy that
maximum LTV ratios for many mortgages must be reduced in markets
where home prices are declining. In some cases, binding
commitments under existing customer contracts may delay the
effective dates of underwriting adjustments.
In response to market needs, the Economic Stimulus Act of 2008
temporarily increased the conforming loan limit in certain
high-cost areas for mortgages originated from July 1, 2007
through December 31, 2008. The new loan limits are
applicable to high cost areas only and are the higher of the
2008 conforming loan limit ($417,000) or 125% of the area median
house price, not to exceed $729,750 for a
1-unit
property. We have specified certain credit requirements for
loans we will accept in this category, including but not limited
to, (a) limitations in certain volatile home price markets,
(b) required borrower documentation of income and assets,
(c) limits on cash-out refinancing amounts and (d) a
maximum original LTV ratio of 90%. We expect to finance from
$3 billion to $5 billion of conforming-jumbo mortgages
during 2008. We began purchase and securitization of
conforming-jumbo mortgages in April 2008.
Table 109 provides characteristics of our single-family
mortgage loans purchased during the first quarter of 2008 and
2007, and of our single-family mortgage portfolio at
March 31, 2008 and December 31, 2007.
Table 109
Characteristics of Single-Family Mortgage
Portfolio(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases During
|
|
|
|
|
|
|
|
|
|
the Three Months
|
|
|
Portfolio at
|
|
|
|
Ended March 31,
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
Original LTV Ratio
Range(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 60%
|
|
|
21
|
%
|
|
|
19
|
%
|
|
|
22
|
%
|
|
|
22
|
%
|
Between 60% to 70%
|
|
|
17
|
|
|
|
15
|
|
|
|
16
|
|
|
|
16
|
|
Between 70% to 80%
|
|
|
40
|
|
|
|
54
|
|
|
|
47
|
|
|
|
47
|
|
Between 80% to 90%
|
|
|
11
|
|
|
|
6
|
|
|
|
8
|
|
|
|
8
|
|
Between 90% to 100%
|
|
|
11
|
|
|
|
6
|
|
|
|
7
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average original LTV ratio
|
|
|
73
|
%
|
|
|
72
|
%
|
|
|
71
|
%
|
|
|
71
|
%
|
Estimated Current LTV Ratio
Range(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 60%
|
|
|
|
|
|
|
|
|
|
|
38
|
%
|
|
|
41
|
%
|
Between 60% to 70%
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
15
|
|
Between 70% to 80%
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
19
|
|
Between 80% to 90%
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
15
|
|
Between 90% to 100%
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
7
|
|
Above 100%
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average estimated current LTV ratio
|
|
|
|
|
|
|
|
|
|
|
67
|
%
|
|
|
63
|
%
|
Credit
Score(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
740 and above
|
|
|
49
|
%
|
|
|
42
|
%
|
|
|
45
|
%
|
|
|
45
|
%
|
700 to 739
|
|
|
22
|
|
|
|
23
|
|
|
|
23
|
|
|
|
23
|
|
660 to 699
|
|
|
17
|
|
|
|
19
|
|
|
|
18
|
|
|
|
18
|
|
620 to 659
|
|
|
8
|
|
|
|
10
|
|
|
|
9
|
|
|
|
9
|
|
Less than 620
|
|
|
4
|
|
|
|
5
|
|
|
|
4
|
|
|
|
4
|
|
Not available
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average credit score
|
|
|
728
|
|
|
|
719
|
|
|
|
723
|
|
|
|
723
|
|
Loan Purpose
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase
|
|
|
36
|
%
|
|
|
44
|
%
|
|
|
40
|
%
|
|
|
40
|
%
|
Cash-out refinance
|
|
|
31
|
|
|
|
36
|
|
|
|
30
|
|
|
|
30
|
|
Other refinance
|
|
|
33
|
|
|
|
20
|
|
|
|
30
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 unit
|
|
|
97
|
%
|
|
|
97
|
%
|
|
|
97
|
%
|
|
|
97
|
%
|
2-4 units
|
|
|
3
|
|
|
|
3
|
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy Type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary residence
|
|
|
89
|
%
|
|
|
89
|
%
|
|
|
91
|
%
|
|
|
91
|
%
|
Second/vacation home
|
|
|
5
|
|
|
|
6
|
|
|
|
5
|
|
|
|
5
|
|
Investment
|
|
|
6
|
|
|
|
5
|
|
|
|
4
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Purchases and ending balances are
based on the unpaid principal balance of the single-family
mortgage portfolio excluding certain Structured Transactions.
Structured Transactions with ending balances of $6 billion
at both March 31, 2008 and December 31, 2007 are
excluded since these securities are backed by non-Freddie Mac
issued securities for which the loan characteristics data was
not available. Purchases included in the data totaled
$118 billion and $112 billion for the three months
ended March 31, 2008 and 2007, respectively. Ending
balances included in the data totaled $1,766 billion and
$1,718 billion at March 31, 2008 and December 31,
2007, respectively.
|
(2)
|
Original LTV ratios are calculated
as the amount of the mortgage we guarantee including the
credit-enhanced portion, divided by the lesser of the appraised
value of the property at time of mortgage origination or the
mortgage borrowers purchase price. Second liens not owned
or guaranteed by us are excluded from the LTV ratio calculation.
|
(3)
|
Current market values are estimated
by adjusting the value of the property at origination based on
changes in the market value of homes since origination.
Estimated current LTV ratio range is not applicable to purchases
made during the year and excludes any secondary financing by
third parties. Including secondary financing, the total LTV
ratios above 90% have risen to 14% at both March 31, 2008
and December 31, 2007.
|
(4)
|
Credit score data is as of mortgage
loan origination and is based on
FICO®
scores.
|
Our charter requires that single-family mortgages with LTV
ratios above 80% at the time of purchase be covered by one or
more of the following: (a) mortgage insurance for mortgage
amounts above the 80% threshold; (b) a sellers
agreement to repurchase or replace any mortgage upon default; or
(c) retention by the seller of at least a 10% participation
interest in the mortgages. In addition, we employ other types of
credit enhancements, including pool insurance, indemnification
agreements, collateral pledged by lenders and subordinated
security structures. For the approximately 30% of single-family
mortgage loans with greater than 80% estimated current LTV
ratios, the borrowers had a weighted average credit score at
origination of 710 and 708 at March 31, 2008 and
December 31, 2007, respectively. Similarly, at
March 31, 2008 and December 31,
2007, for the 14% of single-family mortgage loans where the
average credit score at origination was less than 660, the
average estimated current LTV ratios were 74% and 71%,
respectively.
Higher
Risk Combinations
Combining certain loan characteristics often can indicate a
higher degree of credit risk. For example, mortgages with both
high LTV ratios and borrowers who have lower credit scores
typically experience higher rates of delinquency, default and
credit losses. However, our participation in these categories
generally help us meet our affordable housing goals. As of
March 31, 2008, approximately 1% of single-family mortgage
loans we have guaranteed were made to borrowers with credit
scores below 620 and had first lien, original LTV ratios, based
on the loan amount we guarantee, above 90% at the time of
mortgage origination. In addition, as of March 31, 2008, 3%
of Alt-A
single-family loans we have guaranteed were made to borrowers
with credit scores below 620 at mortgage origination. As home
prices increase, many borrowers use second liens at the time of
purchase to potentially reduce their LTV ratio to below 80%.
Including this secondary financing by third parties, we estimate
that the percentage of first lien loans we have guaranteed that
have total original LTV ratios above 90% was approximately 14%
at both March 31, 2008 and December 31, 2007.
Portfolio
Product Diversification
Product mix affects the credit risk profile of our total
mortgage portfolio. In general,
15-year
amortizing fixed-rate mortgages exhibit the lowest default rate
among the types of mortgage loans we securitize and purchase,
due to the accelerated rate of principal amortization on these
mortgages and the credit profiles of borrowers who seek and
qualify for them. In a rising interest rate environment,
balloon/reset mortgages and ARMs typically default at a higher
rate than fixed-rate mortgages, although default rates for
different types of ARMs may vary.
The primary mortgage products within our retained portfolio
mortgage loans and our issued PCs and Structured Securities
portfolio are conventional first lien, fixed-rate mortgage
loans. We did not purchase any second lien mortgage loans during
the first quarter of 2008 and 2007 and these loans constituted
less than 0.1% of those underlying our PCs and Structured
Securities portfolio as of March 31, 2008. However, during
the past several years, there was a rapid proliferation of
non-traditional mortgage product types designed to address a
variety of borrower and lender needs, including issues of
affordability and reduced income documentation requirements.
While features of these products have been on the market for
some time, their prevalence in the market and in our total
mortgage portfolio has increased. See BUSINESS
Office of Federal Housing Enterprise Oversight
Guidance on Non-traditional Mortgage Product Risks and
Subprime Lending and RISK FACTORS
Legal and Regulatory Risks for more information on these
products. Despite an increase in the purchase of ARMs in the
last few years, single-family traditional long-term fixed-rate
mortgages comprised approximately 80% of our retained portfolio
mortgage loans and loans underlying our issued PCs and
Structured Securities at both March 31, 2008 and
December 31, 2007.
Subprime
Loans
See INTERIM MD&A CONSOLIDATED BALANCE
SHEETS ANALYSIS Retained Portfolio
Non-agency Mortgage-related Securities Backed by
Subprime Loans for more information about our exposure
to subprime mortgage credit risk.
Alt-A
Loans
Many mortgage market participants classify single-family loans
with credit characteristics that range between their prime and
subprime categories as Alt-A because these loans have a
combination of characteristics of each category or may be
underwritten with lower or alternative documentation than a full
documentation mortgage loan. Although there is no universally
accepted definition of Alt-A, industry participants have used
this classification principally to describe loans for which the
underwriting process has been streamlined in order to reduce the
documentation requirements of the borrower or allow alternative
documentation.
We principally acquire mortgage loans originated as Alt-A from
our traditional lenders that largely specialize in originating
prime mortgage loans. These lenders typically originate Alt-A
loans as a complementary product offering and generally follow
an origination path similar to that used for their prime
origination process. In determining our Alt-A exposure in loans
underlying our single-family mortgage portfolio, we have
classified mortgage loans as Alt-A if the lender that delivers
them to us has classified the loans as Alt-A, or if the loans
had reduced documentation requirements, which indicate that the
loan should be classified as Alt-A. We estimate that
approximately $188 billion, or 11%, of loans underlying our
guaranteed PCs and Structured Securities at March 31, 2008
were classified as Alt-A mortgage loans. We estimate that
approximately $2 billion, or 7%, of our investments in
single-family mortgage loans in our retained portfolio were
classified as Alt-A loans as of March 31, 2008. For all of
these Alt-A loans combined, the average credit score was 723,
the estimated current average LTV ratio was 76% and the
delinquency rate, excluding certain Structured Transactions, was
2.32% at March 31, 2008. See INTERIM
MD&A CONSOLIDATED BALANCE SHEETS
ANALYSIS Retained
Portfolio Non-agency Mortgage-related Securities
Backed by Alt-A and Other Loans for more information
about our exposure to mortgage credit risk from Alt-A loans
backing our investments in non-agency mortgage-related
securities.
Credit
Enhancements
At both March 31, 2008 and December 31, 2007,
credit-enhanced single-family mortgages and mortgage-related
securities represented approximately 17% of the
$1,871 billion and $1,819 billion, respectively,
unpaid principal balance of the total mortgage portfolio,
excluding non-Freddie Mac mortgage-related securities, our
Structured Transactions and that portion of issued Structured
Securities that is backed by Ginnie Mae Certificates. We exclude
non-Freddie Mac mortgage-related securities because they expose
us primarily to institutional credit risk. We exclude that
portion of Structured Securities backed by Ginnie Mae
Certificates because the incremental credit risk to which we are
exposed is considered insignificant. Although many of our
Structured Transactions are credit enhanced, including through
the use of subordinated structures, we have excluded these
balances because we do not perform the servicing of the
underlying securities and consequently, current and complete
credit enhancement data is not available on a timely basis from
the trustees of the underlying securities. See INTERIM
MD&A CONSOLIDATED BALANCE SHEETS
ANALYSIS Table 81 Characteristics
of Mortgage Loans and Mortgage-Related Securities in our
Retained Portfolio for additional information about our
non-Freddie Mac mortgage-related securities.
Primary mortgage insurance is the most prevalent type of credit
enhancement protecting our single-family mortgage portfolio,
including those underlying our PCs and Structured Securities,
and is typically provided on a loan-level basis. As of
March 31, 2008 and December 31, 2007, in connection
with the single-family mortgage portfolio, excluding the loans
that are underlying Structured Transactions, we had maximum
coverage totaling $55.6 billion and $51.9 billion,
respectively, in primary mortgage insurance.
Other prevalent types of credit enhancement that we use are
lender recourse and indemnification agreements (under which we
may require a lender to reimburse us for credit losses realized
on mortgages), as well as pool insurance. Pool insurance
provides insurance on a pool of loans up to a stated aggregate
loss limit. In addition to a pool-level loss coverage limit,
some pool insurance contracts may have limits on coverage at the
loan level. At March 31, 2008 and December 31, 2007,
in connection with the single-family mortgage portfolio,
excluding the loans that are underlying Structured Transactions,
we had maximum coverage totaling $11.9 billion and
$12.1 billion, respectively, in lender recourse and
indemnification agreements; and at both dates, $3.8 billion
in pool insurance. See Institutional Credit
Risk Mortgage and Bond Insurers and
Mortgage Seller/Servicers for
further discussion about our mortgage loan insurers and
seller/servicers.
Other forms of credit enhancements on single-family mortgage
loans include government guarantees, collateral (including cash
or high-quality marketable securities) pledged by a lender,
excess interest and subordinated security structures. As of
March 31, 2008 and December 31, 2007, in connection
with the single-family mortgage portfolio, excluding the loans
that are underlying Structured Transactions, we had maximum
coverage totaling $0.6 billion and $0.5 billion,
respectively, in other credit enhancements.
We occasionally use credit enhancements to mitigate risk on
multifamily mortgages. These mortgages are in almost all cases
without recourse to the borrower, absent borrower misconduct. As
of March 31, 2008 and December 31, 2007, in connection
with multifamily loans as well as PCs and Structured Securities
backed by multifamily mortgage loans, excluding the loans that
are underlying Structured Transactions, we had maximum coverage
totaling $2.2 billion and $1.2 billion, respectively.
Loss
Mitigation Activities
Loss mitigation activities are a key component of our strategy
for managing and resolving troubled assets and lowering credit
losses. See ANNUAL MD&A CREDIT
RISKS Mortgage Credit Risk Loss
Mitigation Activities for more information. Our loss
mitigation activities have increased in the first quarter of
2008 compared to the first quarter of 2007, as shown in
Table 110. The majority of our loan modifications in the
first quarters of 2008 and 2007 are those in which we have
agreed to add the past due amounts to the balance of the loan.
Table
110 Single-Family Foreclosure
Alternatives(1)
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(number of loans)
|
|
|
Repayment plans
|
|
|
12,387
|
|
|
|
10,559
|
|
Loan modifications
|
|
|
4,246
|
|
|
|
1,902
|
|
Forbearance agreements
|
|
|
817
|
|
|
|
1,004
|
|
Pre-foreclosure sales
|
|
|
831
|
|
|
|
404
|
|
|
|
|
|
|
|
|
|
|
Foreclosure alternatives
|
|
|
18,281
|
|
|
|
13,869
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on the single-family mortgage
portfolio, excluding non-Freddie Mac mortgage-related
securities, Structured Transactions and that portion of
Structured Securities that is backed by Ginnie Mae Certificates.
|
Credit
Performance
Performing
and Non-Performing Assets
We have classified single-family loans in our total mortgage
portfolio that are past due for 90 days or more (seriously
delinquent) or whose contractual terms have been modified as a
troubled debt restructuring due to the financial difficulties of
the borrower as non-performing assets. Similarly, multifamily
loans are classified as non-performing assets if they are
60 days or more past due (seriously delinquent), if
collectibility of principal and interest is not reasonably
assured based on an individual loan level assessment, or if
their contractual terms have been modified due to financial
difficulties of the borrower. Table 111 provides detail of
performing and non-performing assets within our total mortgage
portfolio.
Table
111 Performing and Non-Performing
Assets(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
|
|
|
|
Non-Performing Assets
|
|
|
|
|
|
|
|
|
|
Less Than
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
90 Days
|
|
|
Seriously
|
|
|
|
|
|
|
Assets(2)
|
|
|
Past
Due(3)
|
|
|
Delinquent(4)
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
Mortgage loans in the retained portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily
|
|
$
|
60,519
|
|
|
$
|
50
|
|
|
$
|
|
|
|
$
|
60,569
|
|
Multifamily troubled debt restructurings
|
|
|
|
|
|
|
262
|
|
|
|
7
|
|
|
|
269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal, mortgage loans in our retained portfolio, multifamily
|
|
|
60,519
|
|
|
|
312
|
|
|
|
7
|
|
|
|
60,838
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
17,330
|
|
|
|
|
|
|
|
811
|
|
|
|
18,141
|
|
Single-family loans purchased under financial
guarantees(5)
|
|
|
2,951
|
|
|
|
|
|
|
|
3,192
|
|
|
|
6,143
|
|
Single-family troubled debt restructurings
|
|
|
|
|
|
|
2,567
|
|
|
|
645
|
|
|
|
3,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal, mortgage loans in our retained portfolio, single-family
|
|
|
20,281
|
|
|
|
2,567
|
|
|
|
4,648
|
|
|
|
27,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal, mortgage loans in our retained portfolio
|
|
|
80,800
|
|
|
|
2,879
|
|
|
|
4,655
|
|
|
|
88,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranteed PCs and Structured Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily
|
|
|
12,907
|
|
|
|
51
|
|
|
|
|
|
|
|
12,958
|
|
Single-family(6)
|
|
|
1,739,559
|
|
|
|
|
|
|
|
11,162
|
|
|
|
1,750,721
|
|
Structured Securities backed by non-Freddie Mac mortgage-related
securities(7)
|
|
|
18,610
|
|
|
|
|
|
|
|
1,788
|
|
|
|
20,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal, guaranteed PCs and Structured Securities
|
|
|
1,771,076
|
|
|
|
51
|
|
|
|
12,950
|
|
|
|
1,784,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REO, net
|
|
|
|
|
|
|
|
|
|
|
2,214
|
|
|
|
2,214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
1,851,876
|
|
|
$
|
2,930
|
|
|
$
|
19,819
|
|
|
$
|
1,874,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
|
|
|
Non-Performing Assets
|
|
|
|
|
|
|
|
|
|
Less Than
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
90 Days
|
|
|
Seriously
|
|
|
|
|
|
|
Assets(2)
|
|
|
Past
Due(3)
|
|
|
Delinquent(4)
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
Mortgage loans in the retained portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily
|
|
$
|
57,295
|
|
|
$
|
|
|
|
$
|
3
|
|
|
$
|
57,298
|
|
Multifamily troubled debt restructurings
|
|
|
|
|
|
|
264
|
|
|
|
7
|
|
|
|
271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal, mortgage loans in our retained portfolio, multifamily
|
|
|
57,295
|
|
|
|
264
|
|
|
|
10
|
|
|
|
57,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
13,591
|
|
|
|
|
|
|
|
698
|
|
|
|
14,289
|
|
Single-family loans purchased under financial
guarantees(5)
|
|
|
2,399
|
|
|
|
|
|
|
|
4,602
|
|
|
|
7,001
|
|
Single-family troubled debt restructurings
|
|
|
|
|
|
|
2,690
|
|
|
|
609
|
|
|
|
3,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal, mortgage loans in our retained portfolio, single-family
|
|
|
15,990
|
|
|
|
2,690
|
|
|
|
5,909
|
|
|
|
24,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal, mortgage loans in our retained portfolio
|
|
|
73,285
|
|
|
|
2,954
|
|
|
|
5,919
|
|
|
|
82,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranteed PCs and Structured Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily
|
|
|
10,607
|
|
|
|
51
|
|
|
|
|
|
|
|
10,658
|
|
Single-family(6)
|
|
|
1,700,543
|
|
|
|
|
|
|
|
6,141
|
|
|
|
1,706,684
|
|
Structured Securities backed by non-Freddie Mac mortgage-related
securities(7)
|
|
|
19,846
|
|
|
|
|
|
|
|
1,645
|
|
|
|
21,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal, guaranteed PCs and Structured Securities
|
|
|
1,730,996
|
|
|
|
51
|
|
|
|
7,786
|
|
|
|
1,738,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REO, net
|
|
|
|
|
|
|
|
|
|
|
1,736
|
|
|
|
1,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
1,804,281
|
|
|
$
|
3,005
|
|
|
$
|
15,441
|
|
|
$
|
1,822,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Balances exclude mortgage loans and
mortgage-related securities traded, but not yet settled. For PCs
and Structured Securities, the balance reflects reported
security balances and not unpaid principal of the underlying
mortgage loans. Mortgage loans held in our retained portfolio
reflect the unpaid principal balances of the loan.
|
(2)
|
Consists of single-family loans
that are less than 90 days past due, not classified as a
troubled debt restructuring and multifamily loans less than
60 days past due.
|
(3)
|
Includes single-family loans that
were previously reported as seriously delinquent and for which
the original loan terms have been modified.
|
(4)
|
Consists of single-family loans
90 days or more delinquent or in foreclosure and
multifamily loans 60 days or more delinquent at period end.
Delinquency status does not apply to REO; however, REO is
included in non-performing assets.
|
(5)
|
Represent those loans purchased
from the mortgage pools underlying our PCs, Structured
Securities or long-term standby agreements due to the
borrowers delinquency. Once we purchase a loan under our
financial guarantee, it is placed on non-accrual status as long
as it remains greater than 90 days past due.
|
(6)
|
Excludes our Structured Securities
that we classify separately as Structured Transactions.
|
(7)
|
Consist of our Structured
Transactions and that portion of Structured Securities that are
backed by Ginnie Mae Certificates.
|
The amount of non-performing assets increased 23% during the
first quarter of 2008, to approximately $22.7 billion, from
$18.4 billion at December 31, 2007, due to continued
deterioration in single-family housing market fundamentals, as
well as increases in the average size of seriously delinquent
loans compared to 2007. The delinquency transition rate is the
percentage of delinquent loans that proceed to foreclosure or
are modified as troubled debt restructurings. This rate
increased during the first quarter of 2008, compared to first
quarter of 2007. The changes in these delinquency transition
rates, as compared to our historical experience, have been
progressively worse for loans originated in 2006 and 2007. We
believe this trend is, in part, due to greater origination
volume of non-traditional loans, such as interest-only
mortgages. In addition, the balance of our REO, net, increased
28% during the first quarter of 2008. Until nationwide home
prices return to historical appreciation rates and selected
regional economies improve, we expect to continue to experience
higher delinquency transition rates than those experienced in
past years and further increases in our non-performing assets.
Delinquencies
We report single-family delinquency rate information based on
the number of loans that are 90 days or more past due. For
multifamily loans, we report the mortgage loans as delinquent
when payment is 60 days or more past due. See ANNUAL
MD&A CREDIT RISKS Mortgage Credit
Risk Delinquencies for more information
on which loans are included or excluded from delinquency
amounts. Structured Transactions represented 1% of our total
mortgage portfolio at both March 31, 2008 and
December 31, 2007. See NOTE 5: MORTGAGE LOANS
AND LOAN LOSS RESERVES Table 5.6
Delinquency Performance to our unaudited consolidated
financial statements for the delinquency performance of our
single-family and multifamily mortgage portfolios.
Table 112 presents regional single-family delinquency rates
for non-credit enhanced loans.
Table
112 Single-Family Delinquency Rates,
Excluding Structured Transactions By
Region(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
Unpaid Principal
|
|
|
Delinquency
|
|
|
Unpaid Principal
|
|
|
Delinquency
|
|
|
|
Balance(2)
|
|
|
Rate(3)
|
|
|
Balance(2)
|
|
|
Rate(3)
|
|
|
Northeast(1)
|
|
|
24
|
%
|
|
|
0.45
|
%
|
|
|
24
|
%
|
|
|
0.39
|
%
|
Southeast(1)
|
|
|
18
|
|
|
|
0.76
|
|
|
|
18
|
|
|
|
0.59
|
|
North
Central(1)
|
|
|
20
|
|
|
|
0.52
|
|
|
|
20
|
|
|
|
0.48
|
|
Southwest(1)
|
|
|
13
|
|
|
|
0.33
|
|
|
|
13
|
|
|
|
0.32
|
|
West(1)
|
|
|
25
|
|
|
|
0.59
|
|
|
|
25
|
|
|
|
0.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
%
|
|
|
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-credit-enhanced all regions
|
|
|
|
|
|
|
0.54
|
|
|
|
|
|
|
|
0.45
|
|
Total credit-enhanced all regions
|
|
|
|
|
|
|
1.81
|
|
|
|
|
|
|
|
1.62
|
|
Total single-family portfolio
|
|
|
|
|
|
|
0.77
|
|
|
|
|
|
|
|
0.65
|
|
|
|
(1)
|
Presentation of non-credit-enhanced
delinquency rates with the following regional designation: West
(AK, AZ, CA, GU, HI, ID, MT, NV, OR, UT, WA); Northeast (CT, DE,
DC, MA, ME, MD, NH, NJ, NY, PA, RI, VT, VA, WV); North Central
(IL, IN, IA, MI, MN, ND, OH, SD, WI); Southeast (AL, FL, GA, KY,
MS, NC, PR, SC, TN, VI); and Southwest (AR, CO, KS, LA, MO, NE,
NM, OK, TX, WY).
|
(2)
|
Based on mortgage loans in our
retained portfolio and total guaranteed PCs and Structured
Securities issued, excluding that portion of Structured
Securities that is backed by Ginnie Mae Certificates.
|
(3)
|
Based on the number of loans,
excluding those underlying Structured Transactions as well as
mortgage loans whose original contractual terms have been
modified under an agreement with the borrower as long as the
borrower complies with the modified contractual terms.
|
During 2007 and continuing in the first quarter of 2008, home
prices have continued to decline. In some geographical areas,
particularly in the North Central region, this decline has been
combined with increased rates of unemployment and weakness in
home sales, which has resulted in increases in delinquency rates
throughout 2007. We have also experienced increases in
delinquency rates in the Northeast, Southeast and West regions
in the first quarter of 2008, particularly in the states of
California, Florida, Nevada and Arizona.
Increases in delinquency rates occurred in all product types
during the first quarter of 2008, but were most significant for
interest-only and option ARMs as well as
Alt-A
mortgage loans. Delinquency rates for interest-only and option
ARM products, which together represented approximately 10% of
our total mortgage guarantee portfolio at March 31, 2008,
increased to 3.02% and 3.58% at March 31, 2008,
respectively, compared with 2.03% and 2.24% at December 31,
2007, respectively. Although we believe our delinquency rates
have remained low relative to conforming loan delinquency rates
of other industry participants, we expect our delinquency rates
to continue to rise over the remainder of 2008.
Table 113 presents activities related to loans purchased
under financial guarantees for the first quarter of 2008 and
2007.
Table
113 Changes in Loans Purchased Under Financial
Guarantees(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2008
|
|
|
|
Unpaid
|
|
|
Purchase
|
|
|
Loan Loss
|
|
|
|
|
|
|
Principal Balance
|
|
|
Discount
|
|
|
Reserves
|
|
|
Net Investment
|
|
|
|
(in millions)
|
|
|
Beginning balance
|
|
$
|
7,001
|
|
|
$
|
(1,767
|
)
|
|
$
|
(2
|
)
|
|
$
|
5,232
|
|
Purchases of loans
|
|
|
423
|
|
|
|
(72
|
)
|
|
|
|
|
|
|
351
|
|
Provision for credit losses
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
(3
|
)
|
Principal repayments
|
|
|
(284
|
)
|
|
|
75
|
|
|
|
|
|
|
|
(209
|
)
|
Troubled debt
restructurings(2)(3)
|
|
|
(11
|
)
|
|
|
2
|
|
|
|
|
|
|
|
(9
|
)
|
Foreclosures, transferred to REO
|
|
|
(986
|
)
|
|
|
318
|
|
|
|
|
|
|
|
(668
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
6,143
|
|
|
$
|
(1,444
|
)
|
|
$
|
(5
|
)
|
|
$
|
4,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2007
|
|
|
|
Unpaid
|
|
|
Purchase
|
|
|
Loan Loss
|
|
|
|
|
|
|
Principal Balance
|
|
|
Discount
|
|
|
Reserves
|
|
|
Net Investment
|
|
|
|
(in millions)
|
|
|
Beginning balance
|
|
$
|
2,983
|
|
|
$
|
(220
|
)
|
|
$
|
|
|
|
$
|
2,763
|
|
Purchases of loans
|
|
|
1,826
|
|
|
|
(258
|
)
|
|
|
|
|
|
|
1,568
|
|
Provision for credit losses
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
Principal repayments
|
|
|
(312
|
)
|
|
|
23
|
|
|
|
|
|
|
|
(289
|
)
|
Troubled debt
restructurings(2)
|
|
|
(147
|
)
|
|
|
14
|
|
|
|
|
|
|
|
(133
|
)
|
Foreclosures, transferred to REO
|
|
|
(386
|
)
|
|
|
30
|
|
|
|
|
|
|
|
(356
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
3,964
|
|
|
$
|
(411
|
)
|
|
$
|
(1
|
)
|
|
$
|
3,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Consists of seriously delinquent
loans purchased in performance of our financial guarantees.
|
(2)
|
Consist of loans that have
transitioned into troubled debt restructurings during the stated
period.
|
(3)
|
Excludes modifications involving
capitalization, or addition, of past due amounts to the balance
of the loan to return to current status.
|
As securities administrator, we are required to purchase a
mortgage loan from a mortgage pool if a court of competent
jurisdiction or a federal government agency, duly authorized to
oversee or regulate our mortgage purchase business, determines
that our purchase of the mortgage was unauthorized and a cure is
not practicable without unreasonable effort or expense, or if
such a court or government agency requires us to repurchase the
mortgage. Additionally, we are required to
purchase all convertible ARMs when the borrower exercises the
option to convert the interest rate from an adjustable rate to a
fixed rate; and in the case of balloon loans, shortly before the
mortgage reaches its scheduled balloon repayment date.
We also have the right to purchase mortgages that back our PCs
and Structured Securities from the underlying loan pools when
they are significantly past due. This right to repurchase
collateral is known as our repurchase option. Through November
2007, our general practice was to purchase the mortgage loans
out of PCs after the loans became 120 days delinquent.
Effective December 2007, we no longer automatically purchase
loans from PC pools once they become 120 days delinquent, but
rather, we purchase loans from PCs when the loans have been
120 days delinquent and (a) are modified,
(b) foreclosure sales occur, (c) when the loans have been
delinquent for 24 months or (d) when the cost of
guarantee payments to PC holders, including advances of interest
at the PC coupon, exceeds the expected cost of holding the
nonperforming mortgage in our retained portfolio. Consequently,
we purchased fewer impaired loans under our repurchase option in
the first quarter of 2008 as compared to the first quarter of
2007. We record at fair value loans that we purchase in
connection with our repurchase option and long-term standby
commitments. We record losses on loans purchased on our
consolidated statements of income in order to reduce our net
investment in acquired loans to their fair value.
The unpaid principal balance of non-performing loans that have
been purchased under our financial guarantees and that have not
been modified under troubled debt restructurings decreased
approximately 12% and increased 33% in the first quarter of 2008
and 2007, respectively. During the first quarter of 2008, we
purchased approximately $423 million in unpaid principal
balances of these loans with a fair value at acquisition of
$351 million. Although the volume of these repurchases has
decreased in the first quarter of 2008, there was
$8.1 billion unpaid principal balance of loans remaining in
our PCs and Structured Securities as of March 31, 2008 that
were greater than 120 days past due for which we have not
exercised our repurchase option.
The loans acquired under our financial guarantees in the first
quarter of 2008 added approximately $72 million of purchase
discount, which consists of $21 million that was previously
recorded on our consolidated balance sheets as loan loss reserve
and $51 million of losses on loans purchased as shown on
our consolidated statements of income during the first quarter
of 2008. We expect that we will continue to incur losses on the
purchase of non-performing loans in 2008. However, the volume
and severity of these losses is dependent on many factors,
including the effects of our change in practice for repurchases
and regional changes in home prices and the volume of home sales.
Recoveries on loans impaired upon purchase represent the
recapture into income of previously recognized losses on loans
purchased and provision for credit losses associated with
purchases of delinquent loans from our PCs and Structured
Securities in conjunction with our guarantee activities.
Recoveries occur when a non-performing loan is repaid in full or
when at the time of foreclosure the estimated fair value of the
acquired property, less costs to sell, exceeds the carrying
value of the loan. For impaired loans where the borrower has
made required payments that return the loan to less than
90 days delinquent, the recovery amounts are instead
accreted into interest income over time as periodic payments are
received. During the first quarter of 2008 and 2007, we
recognized recoveries on loans impaired upon purchase of
$226 million and $35 million, respectively. For
impaired loans where the borrower has made required payments
that return to current status, the basis adjustments are
accreted into interest income over time as periodic payments are
received.
As of March 31, 2008, the cure rate for non-performing
loans purchased out of PCs during 2007 was approximately 38%.
The cure rate is the percentage of non-performing loans
purchased from PCs under our financial guarantee that have
returned to current status, paid off or have been modified
divided by the total non-performing loans purchased from PCs
under our financial guarantee. We believe, based on our
historical experience with 2006 and 2007 purchases, as well as
our access to credit enhancement remedies, that we will continue
to recognize recoveries in 2008 on loans impaired upon purchase
during 2007.
Table
114 Status of Delinquent Single-Family Loans
Purchased Under Financial
Guarantees(1)
|
|
|
|
|
|
|
|
|
|
|
Status as of March 31,
2008(2)
|
|
|
|
2007
|
|
|
2006
|
|
|
Cured, with
modifications(3)
|
|
|
7
|
%
|
|
|
8
|
%
|
Cured, without
modifications(4)
|
|
|
|
|
|
|
|
|
Returned to less than 90 days past due
|
|
|
20
|
|
|
|
23
|
|
Loans paid in full or repurchased by lenders
|
|
|
11
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
Total cured
|
|
|
38
|
|
|
|
55
|
|
Foreclosure(5)
|
|
|
32
|
|
|
|
33
|
|
Seriously delinquent
|
|
|
30
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on number of single-family
delinquent loans purchased under our financial performance
guarantees.
|
(2)
|
Represents the status as of
March 31, 2008 of the loans acquired under our financial
guarantee during each annual period.
|
(3)
|
Consists of loans that are less
than 90 days past due under modified terms, including those
resulting in a concession to the borrower. Loans that are
modified include: (a) those that result in a concession to
the borrower, which is the only situation in which we agree to
accept less than the full original principal and interest due
under the loan and (b) those that do not result in a
concession to the borrower, such as adding the past due amounts
to the balance of the loan. This excludes repayment plans for
past due amounts outside of the original mortgage loan agreement.
|
(4)
|
Consists of the following:
(a) loans that have returned to less than 90 days past
due, including the use of separate repayment plans for past due
amounts; (b) loans that have been repaid in full; and
(c) loans that have been repurchased by lenders.
|
(5)
|
Includes other dispositions that
result in acceptance of less than the full amount owed by the
borrower.
|
We have experienced increases in the rate at which loans
transition from delinquency to foreclosure as evidenced by the
increase of the foreclosure rate of our 2007 delinquent loan
purchases and the increase in our REO balance during the first
quarter of 2008. Our cure rate for 2007 and 2006 delinquent loan
purchases as of March 31, 2008 were 38% and 55%,
respectively. We believe that these cure rate statistics
reflects both the lag effect inherent in delinquent loans as
well as the poorer performance of loans that were originated
during 2007. Throughout 2007 and continuing into 2008,
consistent with most mortgage loan servicers, we have expanded
our use of loan modifications and other foreclosure alternatives
to avoid borrower foreclosures and reduce defaults. However, we
believe the statistics presented in Table 114 above do not
fully reflect our current modification efforts because of the
significant lag between the time a loan is purchased from our
PCs and the conclusion of the loan resolution process.
Additionally, these rates are likely to change significantly and
may not be indicative of the ultimate performance of these
loans. Although we have increased our mitigation activity,
including modifications where we agree to add delinquent amounts
to the balance of the loan to bring the borrower current, these
recent efforts only partially offset the increases in volume of
delinquent loans.
As discussed above, beginning in December 2007, we significantly
decreased our purchases of delinquent loans from our PCs.
Although this action decreased the number of loans we purchase
it had no effect on our loss mitigation efforts. We believe this
will have significant impacts to our cure rate statistics for
loans purchased in 2008 because loans that would have been
purchased from the pools and cure will now remain in the pools.
Credit
Loss Performance
Some loans that are delinquent or in foreclosure result in
credit losses. Table 115 provides detail on our credit loss
performance associated with mortgage loans in our retained
portfolio, including those purchased out of our PCs and
Structured Securities.
Table 115
Credit Loss Performance
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(dollars in millions)
|
|
|
REO
|
|
|
|
|
|
|
|
|
REO balances:
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
2,214
|
|
|
$
|
871
|
|
Multifamily
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,214
|
|
|
$
|
878
|
|
|
|
|
|
|
|
|
|
|
REO activity (number of
properties):(1)
|
|
|
|
|
|
|
|
|
Beginning property inventory
|
|
|
14,394
|
|
|
|
8,785
|
|
Properties acquired
|
|
|
9,939
|
|
|
|
4,638
|
|
Properties disposed
|
|
|
(5,914
|
)
|
|
|
(3,773
|
)
|
|
|
|
|
|
|
|
|
|
Ending property inventory
|
|
|
18,419
|
|
|
|
9,650
|
|
|
|
|
|
|
|
|
|
|
Average holding period (in
days)(2)
|
|
|
164
|
|
|
|
170
|
|
REO operations expense:
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
(208
|
)
|
|
$
|
(14
|
)
|
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(208
|
)
|
|
$
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
CHARGE-OFFS
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
Charge-offs,
gross(3)
(including $298 million and $79 million relating to loan
loss reserve, respectively)
|
|
$
|
(455
|
)
|
|
$
|
(93
|
)
|
Recoveries(4)
|
|
|
135
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
Single-family, net
|
|
|
(320
|
)
|
|
|
(44
|
)
|
|
|
|
|
|
|
|
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
Charge-offs,
gross(3)
|
|
|
|
|
|
|
|
|
Recoveries(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Charge-offs:
|
|
|
|
|
|
|
|
|
Charge-offs,
gross(3)
(including $298 million and $79 million relating to loan
loss reserves, respectively)
|
|
|
(455
|
)
|
|
|
(93
|
)
|
Recoveries(4)
|
|
|
135
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs, net
|
|
$
|
(320
|
)
|
|
$
|
(44
|
)
|
CREDIT
LOSSES(5)
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
(528
|
)
|
|
$
|
(58
|
)
|
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(528
|
)
|
|
$
|
(58
|
)
|
|
|
|
|
|
|
|
|
|
In basis
points(6)
(annualized):
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
11.6
|
|
|
|
1.5
|
|
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
11.6
|
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes single-family and
multifamily REO properties.
|
(2)
|
Represents weighted average holding
period for single-family and multifamily based on number of REO
properties.
|
(3)
|
Represent the amount of the unpaid
principal balance of a loan that has been discharged in order to
remove the loan from our retained portfolio at the time of
resolution, regardless of when the impact of the credit loss was
recorded on our consolidated statements of income through the
provision for credit losses or losses on loans purchased. The
amount of charge-offs for credit loss performance is generally
derived as the contractual balance of a loan at the date it is
discharged less the estimated value in final disposition.
|
(4)
|
Recoveries of charge-offs primarily
result from foreclosure alternatives and REO acquisitions on
loans where a share of default risk has been assumed by mortgage
insurers, servicers or other third parties through credit
enhancements.
|
(5)
|
Equal to REO operations expense
plus charge-offs, net.
|
(6)
|
Calculated as annualized credit
losses divided by the average total mortgage portfolio,
excluding non-Freddie Mac mortgage-related securities and that
portion of Structured Securities that is backed by Ginnie Mae
Certificates.
|
Our credit loss performance is a historic metric that measures
losses at the conclusion of the loan resolution process. Our
credit loss performance does not include our provision for
credit losses and losses on loans purchased. We expect our
credit losses to continue to increase in the second quarter of
2008, especially if market conditions, such as home prices and
the rate of home sales, continue to deteriorate.
Single-family charge-offs, gross, in the first quarter of 2008
increased by 389% compared to those in the first quarter of
2007, primarily due to an increase in the volume of REO
properties acquired at foreclosure and continued deterioration
of residential real estate markets in regional areas. The volume
of single-family REO additions increased 114% for the first
quarter of 2008 as compared to the first quarter of 2007. The
severity of charge-offs during the first quarter of 2008 has
increased due to declines in regional housing markets resulting
in higher per-property losses. These factors led to an
approximate 239% increase in the average single-family
per-property charge-off, after giving effect to recoveries, for
the first quarter of 2008 compared to the first quarter of 2007.
Loan
Loss Reserves
We maintain two loan loss reserves allowance for
losses on mortgage loans
held-for-investment
and reserve for guarantee losses at levels we deem
adequate to absorb probable incurred losses on mortgage loans
held-for-investment
in our retained portfolio and mortgages underlying our PCs,
Structured Securities and other financial guarantees.
Determining the loan loss and credit related loss reserves
associated with our PCs and Structured Securities is
complex and requires significant management judgment about
matters that involve a high degree of subjectivity. This
management estimate is inherently more difficult to predict due
to the absence of historical precedence relative to the current
economic environment. See ANNUAL MD&A
CRITICAL ACCOUNTING POLICIES AND ESTIMATES Allowance
for Loan Losses and Reserve for Guarantee Losses and
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
and NOTE 5: MORTGAGE LOANS AND LOAN LOSS RESERVES to
our audited consolidated financial statements for further
information. Table 116 summarizes our loan loss reserves
activity for both reserves in total.
Table 116
Loan Loss Reserves Activity
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Total loan loss
reserves:(1)
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
2,822
|
|
|
$
|
619
|
|
Provision (benefit) for credit losses
|
|
|
1,240
|
|
|
|
248
|
|
|
|
|
|
|
|
|
|
|
Charge-offs,
gross(2)
|
|
|
(298
|
)
|
|
|
(79
|
)
|
Recoveries(3)
|
|
|
135
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
Charge-offs, net
|
|
|
(163
|
)
|
|
|
(30
|
)
|
Transfers,
net(4)
|
|
|
(27
|
)
|
|
|
(34
|
)
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
3,872
|
|
|
$
|
803
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Include reserves for loans held for
investment in our retained portfolio and reserves for guarantee
losses on PCs and Structured Securities.
|
(2)
|
Charge-offs related to retained
mortgages represent the amount of the unpaid principal balance
of a loan that has been discharged using the reserve balance to
remove the loan from our retained portfolio at the time of
resolution. Charge-offs exclude $157 million and
$14 million for the three months ended March 31, 2008
and 2007, respectively, related to reserve amounts previously
transferred to reduce the carrying value of loans purchased
under financial guarantees.
|
(3)
|
Recoveries of charge-offs primarily
resulting from foreclosure alternatives and REO acquisitions on
loans where a share of default risk has been assumed by mortgage
insurers, servicers or other third parties through credit
enhancements.
|
(4)
|
Consist of: (a) the transfer
of a proportional amount of the recognized reserves for
guaranteed losses related to PC pools associated with
non-performing loans purchased from mortgage pools underlying
our PCs, Structured Securities and long-term standby agreements
to establish the initial recorded investment in these loans at
the date of our purchase; (b) amounts attributable to
uncollectible interest on PCs and Structured Securities in our
retained portfolio; and (c) other transfers, net.
|
Our total loan loss reserves increased as we recorded additional
reserves to reflect increased estimates of incurred losses, an
observed increase in delinquency rate and increases in the
estimated severity of losses on a per-property basis related to
our single-family portfolio. See INTERIM
MD&A CONSOLIDATED RESULTS OF
OPERATIONS Non-Interest Expense
Provision for Credit Losses, for additional
information.
RISK
MANAGEMENT AND DISCLOSURE COMMITMENTS
In October 2000, we announced our voluntary adoption of a series
of commitments designed to enhance market discipline, liquidity
and capital. In September 2005, we entered into a written
agreement with OFHEO that updated these commitments and set
forth a process for implementing them. The letters between us
and OFHEO dated September 1, 2005 constituting the written
agreement are available on the Investor Relations page of our
website at www.freddiemac.com/investors/reports.html. As
noted in these letters, disclosures may be affected by
situations for which current financial statements are not
available. The status of our commitments at March 31, 2008
follows:
|
|
|
|
Description
|
|
Status
|
|
|
1. Periodic Issuance of Subordinated Debt:
We will issue Freddie
SUBS®
securities for public secondary market trading that are rated by
no fewer than two nationally recognized statistical rating
organizations.
Freddie
SUBS®
securities will be issued in an amount such that the sum of
total capital (core capital plus general allowance for losses)
and the outstanding balance of Qualifying subordinated
debt will equal or exceed the sum of (i) 0.45% of
outstanding PCs and Structured Securities we guaranteed; and
(ii) 4% of total on-balance sheet assets. Qualifying
subordinated debt is discounted by one-fifth each year during
the instruments last five years before maturity; when the
remaining maturity is less than one year, the instrument is
entirely excluded. We will take reasonable steps to maintain
outstanding subordinated debt of sufficient size to promote
liquidity and reliable market quotes on market values.
Each quarter, we will submit to OFHEO calculations
of the quantity of qualifying Freddie
SUBS®
securities and total capital as part of our quarterly capital
report.
Every six months, we will submit to OFHEO a
subordinated debt management plan that includes any issuance
plans for the six months following the date of the plan.
|
|
During the first quarter of 2008, we did not issue
or call any Freddie
SUBS®
securities.
We reported to OFHEO that at March 31, 2008, we
had $45.8 billion in total capital plus qualifying
subordinated debt, resulting in a surplus of
$7.3 billion.
We have submitted our semi-annual subordinated debt
management plan to OFHEO.
|
|
2. Liquidity Management and Contingency Planning:
We will maintain a contingency plan providing
for at least three months liquidity without relying upon
the issuance of unsecured debt. We will also periodically test
the contingency plan in consultation with OFHEO.
|
|
We have in place a liquidity contingency plan, upon
which we report to OFHEO on a weekly basis. We periodically test
this plan in accordance with our agreement with OFHEO.
|
|
3. Interest-Rate Risk Disclosures:
We will provide public disclosure of our
duration gap,
PMVS-L and
PMVS-YC
interest-rate risk sensitivity results on a monthly basis. See
ANNUAL MD&A QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK Interest-Rate Risk and
Other Market Risks Portfolio Market Value
Sensitivity and Measurement of Interest-Rate Risk for
a description of these metrics.
|
|
For the first quarter of 2008, our duration gap
averaged zero months, PMVS-L averaged $403 million and
PMVS-YC averaged $50 million. Our 2008 monthly average
duration gap, PMVS results and related disclosures are provided
in our Monthly Volume Summary which is available on our website,
www.freddiemac.com/investors/volsum.
|
|
|
|
|
|
Description
|
|
Status
|
|
|
4. Credit Risk Disclosures:
|
|
|
We will make quarterly assessments of the expected
impact on credit losses from an immediate 5% decline in
single-family home prices for the entire U.S. We will disclose
the impact in present value terms and measure our estimated
losses both before and after receipt of private mortgage
insurance claims and other credit enhancements.
|
|
Our quarterly credit risk sensitivity estimates are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Receipt
of Credit
Enhancements(1)
|
|
After Receipt
of Credit
Enhancements(2)
|
|
|
|
|
|
|
|
|
|
|
|
NPV(3)
|
|
NPV
Ratio(4)
|
|
NPV(3)
|
|
NPV
Ratio(4)
|
|
|
|
|
(dollars in millions)
|
|
|
At:
|
|
|
|
|
|
|
|
|
|
|
03/31/08
|
|
$4,922
|
|
27.8 bps
|
|
$3,914
|
|
22.1 bps
|
|
|
12/31/07(5)
|
|
$4,036
|
|
23.2 bps
|
|
$3,087
|
|
17.8 bps
|
|
|
09/30/07
|
|
$1,959
|
|
11.7 bps
|
|
$1,415
|
|
8.4 bps
|
|
|
06/30/07
|
|
$1,768
|
|
11.0 bps
|
|
$1,292
|
|
8.1 bps
|
|
|
03/31/07
|
|
$1,327
|
|
8.6 bps
|
|
$ 929
|
|
6.0 bps
|
|
|
|
|
|
(1) Assumes that none of the
credit enhancements currently covering our mortgage loans has
any mitigating impact on our credit losses.
|
|
|
(2) Assumes we collect amounts
due from credit enhancement providers after giving effect to
certain assumptions about counterparty default rates.
|
|
|
(3) Based on the single-family
mortgage portfolio, excluding Structured Securities backed by
Ginnie Mae Certificates.
|
|
|
(4) Calculated as the ratio of
NPV of increase in credit losses to the single-family mortgage
portfolio, defined in footnote (3) above.
|
|
|
(5) The significant increase
in our credit risk sensitivity estimates beginning in
Q4 2007 was primarily attributable to changes in our
assumptions employed to calculate the credit risk sensitivity
disclosure. Given deterioration in housing fundamentals at the
end of 2007, we modified our assumptions for slower recovery of
forecasted home prices subsequent to the immediate 5% decline.
|
|
|
|
|
5. Public Disclosure of Risk Rating:
|
|
|
We will seek to obtain a rating, that will be
continuously monitored by at least one nationally recognized
statistical rating organization, assessing our
risk-to-the-government or independent financial
strength.
|
|
At July 15, 2008 and March 31, 2008, our risk-to-the-government rating from Standard & Poors was AA− with a negative outlook. On May 6, 2008, S&P placed this rating on CreditWatch Negative, which overrode the previous negative outlook designation. On May 19, 2008, S&P affirmed our AA− risk-to-the-government
rating, removed the ratings CreditWatch Negative designation and returned the rating to negative outlook.
At March 31, 2008, our Bank Financial Strength rating from Moodys was A− and on review for possible downgrade. On May 14, 2008, Moodys downgraded our Bank Financial Strength rating from A− to B+. On July 15, 2008, Moodys downgraded our Bank Financial Strength rating from B+ to B and placed the rating
on review for possible further downgrade.
|
|
CONTROLS
AND PROCEDURES
Disclosure
Controls and Procedures
Disclosure controls and procedures include, without limitation,
controls and procedures designed to ensure that the information
we are required to disclose in our financial reports is
accumulated and communicated to senior management as appropriate
to allow timely decisions regarding required disclosure. We have
documented our disclosure controls and procedures and are
currently in the process of assessing their effectiveness.
Internal
Control Over Financial Reporting
Six material weaknesses in internal control over financial
reporting were identified during the course of our financial
statement restatement activities. Five of these material
weaknesses were not fully remediated as of December 31,
2007. Each of these material weaknesses represents a broad
category of control issues with multiple elements. In some
instances, components of a material weakness were identified by
management, while in other cases they were identified by our
Internal Audit department, our independent auditors, OFHEO or a
combination of the foregoing. Because of the broad and pervasive
nature of these material weaknesses, substantially all financial
statement line items could be affected if the material weakness
were not remediated. These material weaknesses contributed to
the wide range of errors in our financial statements that were
addressed in our restatement of periods through
December 31, 2002 and created the potential for future
errors that could materially affect our reported results of
operations and financial condition.
The material weaknesses that existed as of December 31,
2007 and the actions we took to remediate them are discussed
below. We performed extensive verification and validation
procedures to compensate for our material weaknesses and
significant deficiencies during 2007. In view of the remediation
efforts that were completed through December 31, 2007 and
the additional verification and validation procedures we
performed, we believe that our consolidated financial statements
for the year ended December 31, 2007 were prepared in
conformity with GAAP in all material respects.
As of March 31, 2008, we have remediated all of the
previously identified material weaknesses in our internal
control over financial reporting, although there are remaining
significant deficiencies. The improvements we implemented to
remediate the material weaknesses have materially affected, or
are reasonably likely to materially affect, our internal control
over financial reporting. Because we have not yet completed
comprehensive testing of the operating effectiveness of our
controls, we cannot conclude on the effectiveness of our
internal control over financial reporting in its entirety.
Additionally, our external auditors have not audited our
internal control over financial reporting and have not conducted
an evaluation of the specific controls we have implemented
through the remediation activities discussed below. However, we
have identified no deficiencies in internal control over
financial reporting that we consider to be material weaknesses
based on preliminary internal control testing or other
management self-assessment activities. We continue to execute
our plan to remediate significant deficiencies that remain in
our internal control over financial reporting, including those
identified in the course of remediating our material weaknesses,
and improve our financial reporting processes and infrastructure.
Additional material weaknesses may be identified as we complete
our controls assessments and our auditors complete their
controls testing.
The following discusses the material weakness in our internal
control over financial reporting that existed as of
December 31, 2007 and the actions we took to remediate them.
Integration
between Operations and Finance Data
Hand-offs
Controls over data hand-offs between business units and from
external providers needed to be improved. To remediate this
material weakness, we developed policies and standards to define
control objectives related to hand-offs of information between
people, processes and systems. We identified the controls in
place over higher risk hand-offs through our business process
review, as well as through focused data hand-off assessments,
and identified deficiencies in the design of controls at the
data hand-off level. For specific control deficiencies
identified, we designed and implemented controls in the process
to remediate the deficiencies. We tested the operation of these
controls in the first quarter of 2008 and found them to be
effective. Additionally, we implemented new accounting
applications that further enhanced the integration of our
processes between Operations and Finance and streamlined our
data hand-offs. These applications address accounting for our
entire mortgage-related securities portfolio, debt and
derivatives portfolios and guarantee asset valuation.
Monitoring
Controls within Financial Operations
The controls we used to monitor the results of our financial
reporting process, such as the performance of financial
analytics and account reconciliations, failed to identify
certain issues that required adjustments to our financial
results prior to our reporting them. To remediate this material
weakness, we developed and implemented monitoring controls and
standards to support the accounting processes at both the
business unit and corporate levels, including a more structured,
in-depth analytics process. These monitoring controls, combined
with a newly implemented governance and review structure, have
been designed and implemented to provide for detection,
escalation and remediation of accounting and reporting issues
prior to external disclosure of financial results. We enhanced
the operation of these controls through a more thorough
documentation of their execution, including identifying and
resolving items noted for investigation in the execution of
these controls and the review and resolution of follow-up
results.
Information
Technology General Controls Access to Data and
Security Administration
Our controls over information systems security administration
and management functions needed to improve in the following
areas: (a) granting and revoking user access rights;
(b) segregation of duties; (c) monitoring user access
rights; and (d) periodic review of the appropriateness of
access rights. To remediate this material weakness, we completed
the design assessment of our information technology general
controls over security administration utilizing the Information
Technology Governance
Institutes®
Control Objectives for Information and related
Technology®
framework. We have designed and implemented controls, where
necessary, to ensure that data is secure and available only to
authorized and appropriate users. We have evaluated these
controls, which identified certain additional operational issues
around shared system and user IDs and periodic recertification
of application level and technical platform user access rights.
Although this material weakness has been remediated, operational
issues we identified in evaluating the controls we implemented
have been classified as two significant deficiencies.
Information
Technology General Controls Change
Management
Our controls over managing the introduction of program and data
changes needed improvement. To remediate this material weakness,
we developed and deployed a new change management process and a
new systems development life cycle process that are based on
methodologies acquired from a third party. We now require
adherence to these processes and related controls for new
systems development projects. Critical financial projects that
were already in progress were subject to a management evaluation
of compliance with specific development control requirements
prior to implementation. We have evaluated these controls, which
identified certain additional operational issues around the
inclusion of process controls in the business requirements for
new financial projects and the sufficiency of testing of
application functionality and approval prior to deployment.
Although this material weakness has been remediated, operational
issues we identified in evaluating the controls we implemented
have been classified as two significant deficiencies.
Management
Self-Assessment
We did not have a self-assessment process for our internal
control over financial reporting that would reliably enable
management to identify deficiencies in our internal control,
evaluate the effectiveness of internal control or modify our
control procedures in response to changes in risk in a timely
manner. To remediate this material weakness, we designed and
deployed a quarterly management self-assessment process that
will provide more timely and effective identification,
documentation and remediation of control deficiencies within the
financial reporting process. The process assigns accountability
for assessment of control design and operating effectiveness to
business officers who have organizational oversight
responsibility for business, information technology and
entity-level processes that impact the financial reporting
process. We have established a centralized internal control
office to govern the management self-assessment process, as well
as a formal assessment reporting, aggregation and review
process. We have executed the management self-assessment process
across the organization for the fourth quarter of 2007 and first
quarter of 2008. We have assessed the management self-assessment
process over these two quarters and concluded that it is
operating effectively.
ITEM 3.
PROPERTIES
Our principal offices consist of five office buildings in
McLean, Virginia. We own a 75% interest in a limited partnership
that owns four of the office buildings, comprising approximately
1.3 million square feet. We occupy these buildings under a
long-term lease from the partnership. We occupy the fifth
building, comprising approximately 200,000 square feet,
under a long-term lease from a third party.
ITEM 4.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
We expect our directors and officers to own our common stock. A
significant portion of director and executive compensation is
paid in common stock, as described in greater detail in
EXECUTIVE COMPENSATION Board
Compensation and EXECUTIVE COMPENSATION
Compensation Discussion and Analysis below. We believe
that stock ownership by our directors and executive officers
aligns their interests with the long-term interests of our
stockholders.
Our only class of voting stock is our common stock. The
following table shows the beneficial ownership of our common
stock as of May 15, 2008 by our current directors, the
executive officers appearing in Table 123
Summary Compensation Table, otherwise referred to as our
named executive officers, all of our directors and
executive officers as a group, and holders of more than 5% of
our common stock. Beneficial ownership is determined in
accordance with SEC rules for computing the number of shares of
common stock beneficially owned by a person and the percentage
ownership of that person. As of May 15, 2008, each director
and named executive officer, and all of our directors and
executive officers as a group, owned less than 1% of our
outstanding common stock. The information presented below is
based on information provided to us by the individuals or
entities specified in the table.
Table
117 Stock Ownership by Directors, Executive Officers
and Greater Than 5% Holders
As of
May 15, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
Stock Options
|
|
Total Common
|
|
|
|
|
Beneficially
|
|
Exercisable
|
|
Stock
|
|
|
|
|
Owned Excluding
|
|
Within 60 Days of
|
|
Beneficially
|
Name
|
|
Position
|
|
Stock Options*
|
|
April 1, 2008
|
|
Owned*
|
|
Barbara T. Alexander
|
|
Director
|
|
|
2,891
|
(1)
|
|
|
4,541
|
|
|
|
7,432
|
|
Geoffrey T. Boisi
|
|
Director
|
|
|
9,195
|
(2)
|
|
|
4,541
|
|
|
|
13,736
|
|
Patricia L. Cook
|
|
EVP, Chief Business Officer
|
|
|
34,441
|
(3)
|
|
|
61,917
|
|
|
|
96,358
|
|
Michelle Engler
|
|
Director
|
|
|
12,684
|
(4)
|
|
|
10,739
|
|
|
|
23,423
|
|
Robert R. Glauber
|
|
Director
|
|
|
1,227
|
(5)
|
|
|
911
|
|
|
|
2,138
|
|
Richard Karl Goeltz
|
|
Director
|
|
|
12,785
|
(6)
|
|
|
9,851
|
|
|
|
22,636
|
|
Thomas S. Johnson**
|
|
Lead Director
|
|
|
17,172
|
(7)
|
|
|
7,695
|
|
|
|
24,867
|
|
Jerome P. Kenney***
|
|
Director
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
William M. Lewis, Jr.
|
|
Director
|
|
|
8,975
|
(8)
|
|
|
4,541
|
|
|
|
13,516
|
|
Michael C. May
|
|
SVP, Multifamily Sourcing
|
|
|
27,620
|
(9)
|
|
|
47,292
|
|
|
|
74,912
|
|
Eugene M. McQuade
|
|
Former President and Chief Operating Officer; Former Director
|
|
|
25,677
|
(10)
|
|
|
0
|
|
|
|
25,677
|
|
Shaun F. OMalley****
|
|
Former Lead Director
|
|
|
10,167
|
(11)
|
|
|
11,064
|
|
|
|
21,231
|
|
Michael Perlman
|
|
EVP, Operations and Technology
|
|
|
257
|
|
|
|
0
|
|
|
|
257
|
|
Anthony S. Piszel
|
|
EVP and Chief Financial Officer
|
|
|
18,746
|
(12)
|
|
|
0
|
|
|
|
18,746
|
|
Nicolas P. Retsinas
|
|
Director
|
|
|
2,861
|
(13)
|
|
|
0
|
|
|
|
2,861
|
|
Stephen A. Ross
|
|
Director
|
|
|
28,776
|
(14)
|
|
|
17,430
|
|
|
|
46,206
|
|
Joseph A. Smialowski
|
|
Former EVP, Operations and Technology
|
|
|
0
|
(15)
|
|
|
0
|
|
|
|
0
|
|
Richard F. Syron
|
|
Chairman of the Board and Chief Executive Officer
|
|
|
238,811
|
(16)
|
|
|
356,337
|
|
|
|
595,148
|
|
All directors and executive officers as a group
(26 persons)(17)
|
|
|
|
|
557,687
|
(18)
|
|
|
671,119
|
|
|
|
1,228,806
|
|
|
|
|
|
|
|
|
Common Stock
|
|
Percent
|
5% Holder*****
|
|
Beneficially Owned
|
|
of Class
|
|
Capital Research Global Investors
333 South Hope Street
Los Angeles, CA 90071-1406
|
|
64,658,000(19)
|
|
10.0%
|
AXA Financial, Inc.
1290 Avenue of the Americas
New York, NY 10104
|
|
41,925,082(20)
|
|
6.5%
|
|
|
*
|
Includes shares of stock
beneficially owned as of May 15, 2008. Also includes
restricted stock units, or RSUs, vesting within 60 days of
May 15, 2008. An RSU represents a conditional contractual
right to receive one share of Freddie Mac common stock at a
specified future date. See EXECUTIVE
COMPENSATION Board Compensation
Equity Compensation and EXECUTIVE
COMPENSATION Compensation Discussion and
Analysis below for more information.
|
|
**
|
Mr. Johnson was elected Lead
Director on June 6, 2008.
|
|
***
|
Mr. Kenney was elected to the
Board on June 6, 2008.
|
|
****
|
Mr. OMalley retired from
the Board effective June 6, 2008.
|
|
*****
|
We require that beneficial owners
of more than 5% of our common stock report the amount of their
ownership interest and certain other information to us. All
persons who have filed such a report to date are identified in
this table. To enforce compliance with the reporting
requirement, we may deny beneficial owners who have failed to
file the required report the right to vote any shares in excess
of the 5% threshold. Any shares as to which voting rights
are denied will not be counted as outstanding shares for
determining whether a quorum exists or whether a majority of
shares has been voted for or against any proposal.
|
Based solely on a review of a
Form 13F filing with the SEC, as of March 31, 2008,
Legg Mason Capital Management, Inc., 100 Light Street,
Baltimore, MD 21202, has reported that it exercises investment
discretion over 50,244,068 shares of common stock
(representing 7.8% of the class). However, because Legg Mason is
not yet required to file beneficial ownership reports with us
that are the equivalent of Schedule 13G and 13D reports
filed with the SEC, information regarding Legg Masons
ownership of Freddie Mac common stock has not been included in
Table 117 above.
|
|
(1)
|
Includes 1,214 RSUs and
81 dividend equivalents on RSUs.
|
|
(2)
|
Includes 1,214 RSUs and
81 dividend equivalents on RSUs.
|
|
(3)
|
Includes 9,100 RSUs.
|
|
(4)
|
Includes 3,940 RSUs and
486 dividend equivalents on RSUs.
|
|
(5)
|
Includes 1,177 RSUs and
50 dividend equivalents on RSUs.
|
|
(6)
|
Includes 5,050 RSUs and
477 dividend equivalents on RSUs.
|
|
(7)
|
Includes 4,116 RSUs and
360 dividend equivalents on RSUs.
|
|
(8)
|
Includes 2,749 RSUs and
189 dividend equivalents on RSUs.
|
|
(9)
|
Includes 2,408 RSUs.
|
|
(10)
|
Figures are based on our records as
of May 15, 2008. Includes 0 RSUs.
|
|
(11)
|
Includes 2,916 RSUs and
239 dividend equivalents on RSUs.
|
|
(12)
|
Includes 0 RSUs.
|
|
(13)
|
Includes 464 RSUs and
16 dividend equivalents on RSUs.
|
|
(14)
|
Includes 7,616 RSUs and
1,008 dividend equivalents on RSUs.
|
|
(15)
|
Figures are based on our records as
of May 15, 2008. Includes 0 RSUs.
|
|
(16)
|
Includes 30,193 RSUs.
|
|
|
(17)
|
In addition to the persons shown in
the table, this group includes our Executive Vice President,
General Counsel and Corporate Secretary; our Senior Vice
President, Single Family Credit Guarantee; our Executive Vice
President, Human Resources and Corporate Services; our Senior
Vice President, Investments and Capital Markets; our Senior Vice
President, Corporate Controller and Principal Accounting
Officer; our Senior Vice President and Chief Enterprise Risk
Officer; our Senior Vice President, External Relations and Chief
of Staff; our Senior Vice President, Single Family Sourcing; and
our Senior Vice President Compliance and Regulatory
Affairs and Chief Compliance Officer.
|
(18)
|
Includes 96,324 RSUs and
2,987 dividend equivalents on RSUs.
|
(19)
|
Based on a review of beneficial
ownership reports as of December 31, 2007 that are filed
with us and that are the equivalent of Schedule 13G and 13D
reports filed with the SEC, and in reliance on updates to those
reports based on a review of Form 13F filings with the SEC,
as of March 31, 2008, Capital Research Global Investors,
333 South Hope Street, Los Angeles, CA
90071-1406,
beneficially owned 64,658,000 shares. As of
December 31, 2007, they beneficially owned
60,678,100 shares with sole voting power as to
31,393,350 shares and sole dispositive power as to
60,678,100 shares.
|
(20)
|
Based on a review of beneficial
ownership reports as of December 31, 2007 that are filed
with us and that are the equivalent of Schedule 13G and 13D
reports filed with the SEC, and in reliance on updates to those
reports based on a review of Form 13F filings with the SEC,
as of March 31, 2008, AXA Financial, Inc., 1290 Avenue
of the Americas, New York, New York 10104, beneficially owned
41,925,082 shares. As of December 31, 2007, they
beneficially owned 36,630,015 shares with sole voting power
as to 29,609,379 shares, shared voting power as to
1,552,606 shares, sole dispositive power as to
36,629,979 shares and shared dispositive power as to
36 shares.
|
ITEM 5.
DIRECTORS AND EXECUTIVE OFFICERS
Directors
The following is a brief biographical description of each of our
directors and their ages as of May 15, 2008.
Barbara T. Alexander, 59, has been a member of our Board of
Directors since 2004. Ms. Alexander has been an independent
consultant since January 2004. Prior to that, she was a Senior
Advisor to UBS Warburg LLC and predecessor firms (UBS) from
October 1999 to January 2004 and Managing Director of the North
American Construction and Furnishings Group in the Corporate
Finance Department of UBS from 1992 to October 1999. From 1987
to 1992, Ms. Alexander was a Managing Director in the
Corporate Finance Department of Salomon Brothers Inc. From 1972
to 1987, she held various positions at Salomon Brothers, Smith
Barney, Investors Diversified Services, and Wachovia Bank and
Trust Company. Ms. Alexander is a member of the board of
directors of Centex Corporation, where she is the Chair of the
Governance Committee; and Qualcomm Incorporated, where she is a
member of the Audit Committee and the Governance Committee. She
also is an Executive Fellow at the Joint Center for Housing
Studies at Harvard University, where Mr. Retsinas is the
Director.
Geoffery T. Boisi, 61, has been a member of our Board of
Directors since 2004. Mr. Boisi has been Chairman and Chief
Executive Officer of Roundtable Investment Partners LLC, a
private investment management firm, since January 2008, and
prior to that served as Chairman and Senior Partner since March
2005. From 2000 to May 2002, Mr. Boisi was Vice Chairman of
JP Morgan Chase, where he served as Co-Chief Executive Officer
of JP Morgan, the firms investment bank, and was a
member of JP Morgan Chases executive and management
committees. From 1993 to 2000, he was the founding Chairman and
Senior Partner of The Beacon Group, a merger and acquisition
advisory and private investment firm. From 1971 to 1993,
Mr. Boisi held various positions at Goldman
Sachs & Company, including senior general partner,
member of the firms management committee and head of the
investment banking business.
Michele Engler, 50, has been a member of our Board of Directors
since 2001. Ms. Engler is an attorney and is Trustee of the
JNL Series Trust and the JNL Investor Series Trust, each an
investment company, and has been a member of the board of
managers of each of the JNL Variable Funds L.L.C. since 2000.
From 1992 to 2000, she was of counsel to the law firm of Varnum,
Riddering, Schmidt & Howlett, a Grand Rapids,
Michigan-based law firm. Prior to that, she was a partner in the
Houston law firm of Nathan, Wood & Sommers. Ms. Engler
served on our Board as a Presidential appointee from 2001
through March 31, 2004, when she was elected to our Board
by the stockholders.
Robert R. Glauber, 69, has been a member of our Board of
Directors since 2006. Mr. Glauber is a Lecturer at
Harvards Kennedy School of Government. Prior to that, he
served as Chairman and Chief Executive Officer of the National
Association of Securities Dealers, or NASD, from September 2001
to September 2006, after becoming NASDs CEO and President
in November 2000 and a member of NASDs board in 1996.
Prior to becoming an officer at NASD, he was a Lecturer at the
Kennedy School from 1992 until 2000, Under Secretary of the
Treasury for Finance from 1989 to 1992 and, previous to that, a
Professor of Finance at the Harvard Business School.
Mr. Glauber served as Executive Director of the Task Force
appointed by President Reagan to report on the 1987 stock market
break (Brady Commission). He has served on the board
of the Federal Reserve Bank of Boston, a number of Dreyfus
mutual funds, the Investment Company Institute, and as president
of the Boston Economic Club. Mr. Glauber also is a director
of Moodys Corporation, where he is a member of the Audit
Committee and the Governance and Compensation Committee; a
trustee of the International Accounting Standards Committee
Foundation; and lead director of XL Capital Ltd., where he
is a member of the Compensation Committee, the Governance
Committee and the Finance Committee. Mr. Glauber has been a
Senior Advisor at Peter J. Solomon Co., an investment bank,
since November 2006.
Richard Karl Goeltz, 65, has been a member of our Board of
Directors since 2003. Mr. Goeltz was Vice Chairman, Chief
Financial Officer and Member of the Office of the Chief
Executive of American Express Company from 1996 to 2000. Prior
to that, he was Group Chief Financial Officer and a member of
the Board of NatWest Group from 1992 to 1996. Mr. Goeltz
also held various finance positions at The Seagram Company Ltd.,
including Executive Vice President-Finance and Chief Financial
Officer, and at Exxon Corporation. He is a director of Delta Air
Lines, Inc. where he is Chair of the Finance Committee and a
member of the Audit Committee; a director of Warnaco Group,
Inc., where he is a member of the Nominating and Corporate
Governance Committee and the Compensation Committee; a director
of the New Germany Fund, where he is a member of the Advisory
Committee, the Executive Committee, the Nominating Committee,
and the Special Shareholders Initiative Committee; and a
director of Aviva plc, where he is a member of the Audit
Committee and Chair of the Remuneration Committee. He also is a
member of the Court of Governors and the Council of the London
School of Economics and Political Science.
Thomas S. Johnson, 67, has been a member of our Board of
Directors since 2004, and our Lead Director since
June 2008. Mr. Johnson retired in September 2004 as
Chairman and Chief Executive Officer of GreenPoint Financial
Corporation, a national specialty mortgage lender and New York
consumer banking company, following the acquisition of
GreenPoint Financial by North Fork Bancorporation, Inc., with
whom Mr. Johnson remained employed in a non-management
capacity until December 31, 2004. Mr. Johnson had held
the offices of Chairman and Chief Executive Officer of
GreenPoint since 1993. He also was President of GreenPoint
through 1997. Prior to that, he served as President and a
director of Chemical Bank and Chemical Banking Corporation and
then of Manufacturers Hanover Trust Company and Manufacturers
Hanover Corporation. Mr. Johnson also is a director of
Alleghany Corporation, where he is member of the Executive
Committee and the Governance and Nominating Committee;
RR Donnelley & Sons, Inc., where he is Chair of
the Human Resources Committee; and the Phoenix Companies, where
he is a member of the Audit Committee, the Compensation
Committee, and the Executive Committee.
Jerome P. Kenney, 66, has been a member of our Board of
Directors since June 2008. Since his retirement from
Merrill Lynch & Co., Inc. in January 2008,
Jerome P. Kenney has served as a consultant for Merrill
Lynch, as senior advisor, and holds the honorary position of
vice chairman emeritus. Prior to retiring from Merrill Lynch, he
served as vice chairman and member of the Executive Client
Coverage Group from January 2003 until January 2008.
Mr. Kenney was a member of the Executive Management
Committee for over 20 years. From 1990 until February 2002,
he served as head of Corporate Strategy, M&A and Research
and also oversaw Corporate Credit, Marketing and Government
Relations. Previously, he served as president and chief
executive officer of the Merrill Lynch Capital Markets Group
worldwide from 1984, and as a member of the board of directors
from 1985 to 1991. He also served earlier as director of
Securities Research, director of Institutional Sales and
Marketing and head of Investment Banking. He is a director of
Invesco Ltd., where he is a member of the Audit Committee, the
Compensation Committee and the Nomination and Corporate
Governance Committee; and a director of
Och-Ziff
Capital Management Group, where he is a member of the
Compensation Committee and the Nominating, Corporate Governance
and Conflicts Committee.
William M. Lewis, Jr., 52, has been a member of our Board of
Directors since 2004. Mr. Lewis is a Managing Director and
Co-Chairman of Investment Banking at Lazard Ltd., a position he
has held since April 2004. From 1978 to 1980 and from 1982 to
April 2004, he held various positions at Morgan Stanley, most
recently serving as Managing Director and Co-Head of the Global
Banking Department from 1999 to 2004. Mr. Lewis also is a
director of Darden Restaurants, Inc., where he is a member of
the Finance Committee.
Nicolas P. Retsinas, 61, has been a member of our Board of
Directors since 2007. Since 1998, Mr. Retsinas has been
Director of Harvard Universitys Joint Center for Housing
Studies, where Ms. Alexander is an Executive Fellow. He
also is a lecturer in Housing Studies at the Graduate School of
Design and the Kennedy School of Government, and is a lecturer
in Real Estate at the Harvard Business School. Prior to his
Harvard appointment, Mr. Retsinas served as Assistant
Secretary for Housing Federal Housing Commissioner
at the United States Department of Housing and Urban Development
from 1993 to 1998 and as Director of the Office of Thrift
Supervision from 1996 to 1997. He served on the Board of the
Federal Deposit Insurance Corporation from 1996 to 1997, the
Federal Housing Finance Board from 1993 to 1998 and the
Neighborhood Reinvestment Corporation from 1993 to 1998.
Mr. Retsinas serves on the Board of Trustees for the
National Housing Endowment and for Enterprise Community Partners
and on the Board of Directors of the Center for Responsible
Lending.
Stephen A. Ross, 64, has been a member of our Board of Directors
since 1998. Mr. Ross has been the Franco Modigliani
Professor of Financial Economics at the Massachusetts Institute
of Technology since 1998, is the Managing Principal and Chief
Investment Officer of Ross Institutional Investors, LLC and has
been, and continues to be, a consultant to a number of
investment banks and major corporations. He also has been
Chairman and Chief Executive Officer of Compensation Valuation,
Inc., a company specializing in the valuation of complex option
contracts and option valuation services, since April 2003;
a member of the Advisory Council of Taconic Capital Partners
LLC, an event-driven hedge fund, since January 2004; a director
of IV Capital Ltd., a London-based investment company,
since May 1998; and Chairman of the Investment Advisory Board of
IVC International since July 2004. Mr. Ross also
was
Co-Chairman
of Roll and Ross Asset Management Corporation, an investment
management company, from 1986 to July 2004. He previously was
the Sterling Professor of Economics and Finance at Yale
University from 1976 to 1998, and a Professor of Economics and
Finance at the Wharton School of the University of Pennsylvania.
Mr. Ross is a member of the Board of Trustees of the
California Institute of Technology. He served as a CREF trustee
from 1991 to 2004 and as a director of General Re Corporation
from 1993 to 1998.
Richard F. Syron, 64, was appointed Chairman of the Board and
Chief Executive Officer of Freddie Mac in December 2003. Prior
to joining Freddie Mac, Mr. Syron was the Executive
Chairman of Thermo Electron Corporation from November 2002
to December 2003. Mr. Syron was named to the Board of
Thermo Electron in 1997. He became Chairman in January 2000
and was Chief Executive Officer from June 1999 to November 2002.
He also served as President of Thermo Electron from June
1999 to July 2000. Prior to joining Thermo Electron, he
served as Chairman and Chief Executive Officer of the American
Stock Exchange from 1994 to May 1999, President of the Federal
Reserve Bank of Boston from 1989 to 1994, and President of the
Federal Home Loan Bank of Boston from 1986 to 1989.
Mr. Syron also is a director of Genzyme Corporation.
Executive
Officers
Our executive officers, and their ages as of May 15, 2008,
are as follows:
|
|
|
|
|
|
|
|
|
|
|
Year of
|
|
|
Name
|
|
Age
|
|
Affiliation
|
|
Position
|
|
Richard F. Syron
|
|
64
|
|
2003
|
|
Chairman and Chief Executive Officer
|
Robert E. Bostrom
|
|
55
|
|
2006
|
|
Executive Vice President, General Counsel and Corporate Secretary
|
Patricia L. Cook
|
|
55
|
|
2004
|
|
Executive Vice President, Chief Business Officer
|
Paul G. George
|
|
56
|
|
2005
|
|
Executive Vice President, Human Resources and Corporate Services
|
Michael Perlman
|
|
57
|
|
2007
|
|
Executive Vice President, Operations and Technology
|
Anthony S. Piszel
|
|
53
|
|
2006
|
|
Executive Vice President and Chief Financial Officer
|
Donald J. Bisenius
|
|
49
|
|
1992
|
|
Senior Vice President Single Family Credit Guarantee
|
Gary D. Kain
|
|
43
|
|
1988
|
|
Senior Vice President Investments &
Capital Markets
|
David B. Kellermann
|
|
40
|
|
1992
|
|
Senior Vice President Corporate Controller and
Principal Accounting Officer
|
Timothy F.
Kenny(1)
|
|
46
|
|
2007
|
|
Senior Vice President and General Auditor
|
Michael C. May
|
|
49
|
|
1983
|
|
Senior Vice President, Multifamily Sourcing
|
Hollis S. McLoughlin
|
|
57
|
|
2004
|
|
Senior Vice President, External Relations and Chief of Staff
|
Paul E. Mullings
|
|
58
|
|
2005
|
|
Senior Vice President, Single Family Sourcing
|
Anurag Saksena
|
|
47
|
|
2005
|
|
Senior Vice President and Chief Enterprise Risk Officer
|
Jerry Weiss
|
|
50
|
|
2003
|
|
Senior Vice President Compliance and Regulatory
Affairs and Chief Compliance Officer
|
|
|
(1)
|
Mr. Kenny
was appointed as Senior Vice President and General Auditor on
July 17, 2008.
|
The following is a brief biographical description of each of our
executive officers who are not also on our Board of Directors.
Robert E. Bostrom was appointed Executive Vice President,
General Counsel and Corporate Secretary in February 2006.
Prior to joining us, Mr. Bostrom was the managing partner
of the New York office of Winston & Strawn LLP, a
member of that firms executive committee and head of its
financial institutions practice. Mr. Bostrom originally
joined Winston & Strawn in 1990. From 1992 until 1996,
Mr. Bostrom served as Executive Vice President of Legal,
Regulatory and Compliance and General Counsel of National
Westminster Bancorp.
Patricia L. Cook was appointed Executive Vice President, Chief
Business Officer in June 2007. Prior to holding her current
position, she served as our Executive Vice President,
Investments and Capital Markets beginning in February 2005
and prior to that, she served as our Executive Vice President,
Investments beginning in August 2004. Prior to joining us,
Ms. Cook was Managing Director and Chief Investment
Officer, Global Fixed Income at JPMorgan Fleming Asset
Management from May 2003. Prior to joining JP Morgan
Fleming, she was Managing Director and Chief Investment Officer,
Fixed Income at Prudential Investment Management. From June 1991
to July 2001, Ms. Cook was Managing Director at Fisher
Francis Trees and Watts. Prior to that, she worked in various
management positions at Salomon Brothers, Inc from January 1979
to June 1991.
Paul G. George was appointed Executive Vice President,
Human Resources and Corporate Services in December 2006. He
joined us in August 2005 as Executive Vice President, Human
Resources. Prior to joining us, Mr. George was Senior
Executive Vice President of Human Resources at Wachovia Corp.
from January 2001 through December 2004. Prior to that, he was a
member of Waste Management Inc.s interim management team
from 1998 to 1999. He also served for approximately
nine years as Senior Vice President of Human Resources at
United Airlines. Between 1985 and 1988 he was Vice President of
Human Resources at Pacific Southwest Airlines. Prior to that he
was a partner at Meserve, Mumper & Hughes, the second
oldest law firm in Los Angeles.
Michael Perlman was appointed Executive Vice President,
Operations and Technology in August 2007. Prior to joining us,
Mr. Perlman was a managing director at Morgan Stanley until
July 2007 where he developed operations and technology
infrastructure to support their Fixed Income and Global
Operations Divisions. Mr. Perlman also played significant
roles in building Morgan Stanleys mortgage conduit and
different financial services systems. Before joining Morgan
Stanley in September 1997, Mr. Perlman was a founding
partner at AT&T Solutions Financial Services Group
and a partner in the Washington, DC and New York offices of
Deloitte & Touche, where he specialized in large-scale
business and technology renovation.
Anthony S. Piszel was appointed Executive Vice President and
Chief Financial Officer in November 2006. Prior to joining
us, Mr. Piszel was Chief Financial Officer at HealthNet,
one of the nations largest publicly traded managed health
care companies, from August 2004 to November 2006. Prior to
that, he held a number of financial positions at Prudential
Financial from 1998 to 2004, most recently as Senior Vice
President and Corporate Controller. Prior to joining Prudential,
Mr. Piszel was an audit partner at Deloitte and Touche.
Donald J. Bisenius was appointed Senior Vice
President Single Family Credit Guarantee in May
2008. Prior to holding his current position he served as the
Senior Vice President Credit Policy and Portfolio
Management from November 2003 until April 2008. From August 1998
until October 2003 he was the Senior Vice President of various
groups, including Credit Risk Management, Risk Assessment and
Model Development. Prior to that, he served as Vice
President
Mortgage Credit Policy from May 1997 until July 1998. He joined
is in January 1992 as the Director of Portfolio Quality in the
Mortgage Credit Policy Department. Prior to joining Freddie Mac,
Mr. Bisenius served in a variety of positions with the
Federal Housing Finance Board in Washington, DC, and the Federal
Home Loan Bank Board.
Gary D. Kain was appointed Senior Vice
President Investments & Capital Markets in
April 2008. Prior to holding his current position he served as
Senior Vice President Mortgage
Investments & Structuring from February 2005. Prior to
that Mr. Kain served in several other positions at our
company since joining Freddie Mac in 1988, including Vice
President Mortgage Investments and Structuring and
Vice President Mortgage Portfolio Strategy.
David B. Kellermann was appointed Senior Vice
President Corporate Controller and Principal
Accounting Officer in March 2008. Prior to holding his current
position, he served as our Senior Vice President, Business Area
Controller, starting in October 2006. Prior to that appointment,
Mr. Kellermann was Vice President, Strategy Execution and
Integration from February 2005 until October 2006, during which
time he also assumed responsibility for the Finance Program
Management Office. Before that, Mr. Kellermann held the
positions of Vice President, Valuation, Risk Management and
Investment Process from November 2003 to February 2005 and Vice
President, Mortgage Portfolio Investment Process from May 2003
to November 2003. Mr. Kellermann also held various other
positions at our company since joining us in 1992, including
Portfolio Management Director Senior from March 2002
to May 2003.
Timothy F. Kenny was appointed Senior Vice President and General Auditor in July 2008. Prior to
this appointment, Mr. Kenny served as Vice President and Interim General Auditor starting in May
2008. Before that, he served as our Vice President, Assistant General Auditor from September 2007
to May 2008. From 2001 to 2007, Mr. Kenny was a Managing Director with BearingPoint, Inc.
(formerly KPMG Consulting, Inc.) where he directed a large team of financial professionals on a
variety of financial risk management consulting projects with Ginnie Mae, the Federal Housing
Administration, private sector mortgage bankers and other federal credit agencies. He was
appointed a member of the BearingPoint, Inc. 401(k) Plan Committee from 2004 and served as a member
until his resignation in 2007. He joined KPMG LLP, the predecessor organization to KPMG
Consulting, in 1986, was promoted to a KPMG Audit Partner in 1997, and served in that position
until the separation of KPMG Consulting from KPMG LLP in February 2001.
Michael C. May was appointed Senior Vice President, Multifamily
Sourcing in August 2005. Prior to this appointment, Mr. May
served as our Senior Vice President, Operations starting in
February 2005. He also served as Senior Vice President, Mortgage
Sourcing, Operations & Funding from October 2003 to
February 2005. Prior to that, Mr. May held the positions of
Senior Vice President, Single Family Operations from July 2002
to October 2003 and Senior Vice President, Project Enterprise
from January 2001 to July 2002. Mr. May also held various
positions at our company since joining us in 1983, including
Senior Vice President, Customer Services and Control, Vice
President of Loan Prospector and Vice President of Structured
Finance.
Hollis S. McLoughlin was appointed Senior Vice President,
External Relations and Chief of Staff in June 2007. Prior to
this appointment, Mr. McLoughlin served as our Senior Vice
President, External Relations starting in January 2006. He also
served as Senior Vice President and Chief of Staff from April
2004 to January 2006. From 1998, Mr. McLoughlin was Chief
Operating Officer of two private equity-backed operating
companies. Before that, he was one of the founding partners of
Darby Overseas, a private equity partnership based in
Washington, D.C. He has also been a senior executive at
Purolator Courier, an overnight delivery company, and a
privately held transportation company. From 1989 through 1992,
Mr. McLoughlin served as Assistant Secretary of the
Treasury under former President George H. W. Bush. He
served as Chief of Staff to Sen. Nicholas Brady,
R-N.J., in
1982 and to Rep. Millicent Fenwick,
R-N.J., from
1975 to 1979.
Paul E. Mullings was appointed Senior Vice President, Single
Family Sourcing in July 2005. Before joining us,
Mr. Mullings was Senior Vice President of JPMorgan Chase
and Mortgage Finance and Fair Lending Executive at Chase Home
Finance. Prior to joining Chase Home Finance in 1997,
Mr. Mullings was President and Chief Executive Officer of
Mortgage Electronic Registration Systems, Inc. Mr. Mullings
was also President and Chief Executive Officer of the
residential mortgage division of First Interstate Bank, Los
Angeles. Prior to First Interstate, he held a series of
increasingly responsible senior management positions at Glendale
Federal Bank, Glendale, California.
Anurag Saksena was appointed Senior Vice President and Chief
Enterprise Risk Officer in August 2005. Prior to joining us,
Mr. Saksena led Enterprise Risk Management at General
Motors Acceptance Corporation from July 1999 to December 2004.
In addition, Mr. Saksena founded Enterprise Risk
Advisors, LLC. He has also held risk and portfolio
management positions of increasing responsibility at
Société Générale in New York, Royal Bank
Financial Group in Toronto and Great-West Life Assurance Company
in Winnipeg.
Jerry Weiss was appointed Senior Vice President
Compliance and Regulatory Affairs and Chief Compliance Officer
in April 2008. Prior to this appointment, Mr. Weiss served
as our Senior Vice President and Chief Compliance Officer
starting in October 2003. Prior to joining us, Mr. Weiss
worked from 1990 at Merrill Lynch Investment Managers, most
recently as First Vice President and Global Head of Compliance.
From 1982 to 1990, Mr. Weiss was with a national law
practice in Washington, D.C., where he specialized in securities
regulation and corporate finance matters.
ITEM 6.
EXECUTIVE COMPENSATION
Compensation
Committee Interlocks
None of the members of the Board of Directors who served on the
Compensation and Human Resources Committee (CHRC)
during fiscal years 2005, 2006 and 2007 were officers or
employees of Freddie Mac or had any relationship with Freddie
Mac that would be required to be disclosed by Freddie Mac under
Item 407(e)(4)
of
Regulation S-K.
Board
Compensation
Each year, the Board reviews compensation for our non-employee
directors. The components of our non-employee director
compensation are cash fees and stock awards. The Board believes
that appropriate compensation levels help attract
and retain superior candidates for Board service and that
director compensation, supported by our non-employee director
stock ownership guidelines, which are discussed in greater
detail below, should be weighted toward stock-based compensation
to enhance alignment with the interests of our stockholders.
Stock-based compensation currently constitutes approximately 50%
of director compensation. As of March 3, 2007, all
stock-based compensation for non-employee directors is in the
form of grants of RSUs. Prior to March 3, 2007, the annual
equity grant to non-employee directors consisted of a mix of
stock options and RSUs.
We do not have any pension or retirement plans for our
non-employee directors. Employee directors do not receive any
compensation for their Board service.
The following table shows the cash and equity compensation
levels that were in effect in 2007, which remain in effect
currently.
Table
118 2007 Non-Employee Director Compensation
Levels
|
|
|
|
|
Board Service
|
|
|
|
|
Cash Compensation
|
|
|
|
|
Annual Retainer
|
|
$
|
60,000
|
|
Annual Supplemental Retainer for Lead Director
|
|
|
100,000
|
|
Per Meeting Fee
|
|
|
1,500
|
|
Initial and Annual Equity
Compensation(1)
|
|
|
|
|
RSUs
|
|
$
|
120,000
|
|
Committee Service (Cash)
|
|
|
|
|
Annual Retainer for Committee Chair (other than Audit)
|
|
$
|
10,000
|
|
Annual Retainer for Audit Committee Chair
|
|
|
30,000
|
|
Per Meeting Fee (other than Audit)
|
|
|
1,500
|
|
Per Meeting Fee for Audit Committee Members
|
|
|
3,000
|
|
Per Interview Fee for Director Recruiting
|
|
|
1,500
|
|
Per Interview Fee for Litigation-Related
Interviews(2)
|
|
|
1,500
|
|
Supplemental Payments to Working Group, Effective
September 7, 2007
|
|
|
|
|
Annual Retainer for Members of Current Working
Group(3)
|
|
$
|
40,000
|
|
|
|
(1)
|
Newly elected and newly appointed
non-employee directors during their first term received initial
grants of RSUs with a fair market value of approximately
$120,000 on the date of the annual stockholders meeting,
or, if the election or appointment occurred midterm, on the date
of such directors election or appointment, prorated based
on the number of whole months from the date of election or
appointment until the next expected stockholders meeting.
|
(2)
|
No such fees were paid in 2007.
|
(3)
|
On September 7, 2007, the
Board approved the payment of an annual retainer of $40,000 to
each member of the working group that was formed in May 2007 to
lead the Boards efforts on management succession planning
matters (the Current Working Group). Members of the
Current Working Group are Messrs. Glauber, Boisi and Johnson.
The retainer is paid in equal quarterly installments, beginning
with the fourth quarter of 2007. On September 7, 2007, the
Board also approved a supplemental payment of $20,000 to each
member of the Current Working Group in recognition of the
Current Working Groups services from May to September 2007
and a supplemental payment of $20,000 to each member of a prior
working group (the Original Working Group) in
recognition of the Original Working Groups services from
December 2006 to April 2007 on succession planning for the Chief
Executive Officer. Members of the Original Working Group were
Messrs. Boisi and Johnson. Mr. OMalley, a former
member of the Current Working Group and the Original Working
Group, retired from the Board effective June 6, 2008.
|
Cash Compensation. Cash compensation
consists of annual retainers and meeting fees. Annual retainers
are paid in quarterly installments. The retainer paid to
non-employee directors who are elected or appointed after the
most recent annual stockholders meeting is prorated based
on the quarter in which they join the Board. Non-employee
directors also are reimbursed for reasonable out-of-pocket costs
for attending each meeting of the Board or any Board committee
of which they are a member.
Under the 1995 Directors Stock Compensation Plan (the
Directors Plan) and the Directors
Deferred Compensation Plan, an unfunded, non-qualified plan,
directors may elect to defer receipt of cash fees and stock
awards, as well as elect to convert cash fees into stock.
Deferred cash is credited to a directors account as of the
date the amounts would have otherwise been paid to the director.
For 2007, six directors elected to defer all or a portion of
their 2007 cash fees into deferred stock or common stock.
Deferred compensation to be settled in stock accrues dividend
equivalents in the form of additional deferred stock. The number
of additional shares of deferred stock that are accrued, as
dividends are declared and paid on our common stock, is
determined as if the dividend equivalents on the deferred
compensation had been reinvested in shares of Freddie Mac common
stock.
Subject to earlier payment in the event of hardship withdrawals,
deferred cash compensation distributions are payable in lump
sums at the earlier to occur of (i) the end of the deferral
period or (ii) the earlier of a directors termination
of membership on the Board, disability or death.
Equity Compensation. Non-employee
directors receive stock-based compensation under the
Directors Plan.
The number of RSUs awarded to non-employee directors is
calculated by dividing the dollar amount of the award by the
fair market value of our common stock on the grant date. Fair
market value is defined under the Directors Plan as the
closing sales price of a share of our common stock reported for
such date. For RSU grants made on or after March 3, 2007,
vesting occurs in four equal increments with 25% vesting on each
anniversary date of the grant, unless vesting is accelerated
under certain circumstances, including death, disability or
retirement from the Board. For equity grants outstanding as of
December 31, 2006, vesting with respect to both stock
options and RSUs occurs in equal increments over four terms on
the Board, with 25% vesting at the end of every term of office,
unless vesting is accelerated under certain circumstances,
including death, disability or retirement from the Board.
Dividend equivalents on RSUs granted to our non-employee
directors are accrued as additional RSUs and are generally
settled at the same time as the underlying RSUs. However, unlike
the underlying RSUs, the dividend equivalents on RSUs are not
subject to a vesting schedule and are settled upon termination
of Board service irrespective of whether the underlying RSUs
vest. A director will forfeit unvested RSUs upon a termination
other than for death, disability or retirement. Retirement for
purposes of the Directors Plan is a termination resulting
from the directors attainment of 72 years of age or
ten consecutive terms in office.
Effective as of January 1, 2006, we stopped granting
dividend equivalents on awards of stock options to non-employee
directors. Prior to January 1, 2006, however, stock options
granted to our non-employee directors had dividend equivalent
rights on each share underlying the option equal to the dividend
per share declared and paid on our outstanding common stock. For
stock options vested as of December 31, 2004, dividend
equivalents are accrued and are payable in cash upon exercise or
expiration of the option. In response to Section 409A of
the Internal Revenue Code (the Code), the CHRC
approved a modification of the terms of certain outstanding
stock options granted under the Directors Plan. In
particular, the terms of any stock option grant or portion
thereof outstanding as of December 31, 2005 that was not
vested as of December 31, 2004 were modified to eliminate
the accrual of dividend equivalents. Dividend equivalents
accrued through December 31, 2005 with respect to these
stock options were distributed in a lump sum in 2006.
Thereafter, dividend equivalents with respect to these stock
options will not accrue but will be distributed as soon as
practicable after dividends on our common stock have been
declared.
Non-Employee Director Stock Ownership
Guidelines. Under our Corporate Governance
Guidelines (Guidelines), non-employee directors
generally are expected to hold an investment of at least five
times the annual Board retainer in our common stock within five
years after joining the Board, unless the Governance, Nominating
and Risk Oversight Committee (GNROC) determines that
it is unduly burdensome for a director to make such an
investment. Because the current Board retainer is $60,000,
non-employee directors are expected to hold an investment of at
least $300,000. Non-employee directors will be treated as
complying with this stock ownership requirement, even if the
non-employee directors do not otherwise meet the requirement, if
they retain all Freddie Mac common stock received upon exercise
of stock options or lapsing of restrictions on RSUs. This
requirement does not take into account fluctuations in the price
of our common stock and may not be satisfied with deferred stock.
The following table summarizes the 2007 compensation provided to
all persons who served as non-employee directors during 2007.
Table
119 2007 Non-Employee Director Summary Compensation
Table
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Pension
|
|
|
|
|
|
|
Fees
|
|
|
|
|
|
Value and
|
|
|
|
|
|
|
Earned or
|
|
|
|
|
|
Nonqualified Deferred
|
|
|
|
|
|
|
Paid in
|
|
Stock
|
|
Option
|
|
Compensation
|
|
All Other
|
|
|
Name
|
|
Cash(1)
|
|
Awards(2)(3)
|
|
Awards(2)(4)(5)
|
|
Earnings(6)
|
|
Compensation(7)(8)(9)
|
|
Total
|
|
B. Alexander
|
|
$
|
109,000
|
|
|
$
|
72,358
|
|
|
$
|
41,334
|
|
|
$
|
0
|
|
|
$
|
13,199
|
|
|
$
|
235,891
|
|
G. Boisi
|
|
|
185,500
|
|
|
|
72,358
|
|
|
|
41,334
|
|
|
|
0
|
|
|
|
13,199
|
|
|
|
312,391
|
|
M. Engler
|
|
|
103,000
|
|
|
|
97,327
|
|
|
|
62,226
|
|
|
|
0
|
|
|
|
14,227
|
|
|
|
276,780
|
|
R. Glauber
|
|
|
164,500
|
|
|
|
42,665
|
|
|
|
8,862
|
|
|
|
0
|
|
|
|
10,507
|
|
|
|
226,534
|
|
R. Goeltz
|
|
|
169,500
|
|
|
|
89,521
|
|
|
|
60,719
|
|
|
|
9,139
|
|
|
|
14,730
|
|
|
|
343,609
|
|
T. Johnson
|
|
|
184,500
|
|
|
|
90,965
|
|
|
|
63,654
|
|
|
|
0
|
|
|
|
14,052
|
|
|
|
353,171
|
|
W. Lewis, Jr.
|
|
|
91,500
|
|
|
|
72,358
|
|
|
|
41,334
|
|
|
|
0
|
|
|
|
3,199
|
|
|
|
208,391
|
|
S.
OMalley(10)
|
|
|
309,500
|
|
|
|
195,400
|
|
|
|
80,668
|
|
|
|
2,579
|
|
|
|
14,311
|
|
|
|
602,458
|
|
J.
Peek(11)
|
|
|
48,000
|
|
|
|
23,199
|
|
|
|
8,179
|
|
|
|
0
|
|
|
|
1,466
|
|
|
|
80,844
|
|
R.
Poe(12)
|
|
|
47,500
|
|
|
|
97,722
|
|
|
|
58,885
|
|
|
|
0
|
|
|
|
19,299
|
|
|
|
223,406
|
|
N.
Retsinas(13)
|
|
|
76,500
|
|
|
|
16,993
|
|
|
|
0
|
|
|
|
0
|
|
|
|
1,365
|
|
|
|
94,858
|
|
S. Ross
|
|
|
145,000
|
|
|
|
146,183
|
|
|
|
67,747
|
|
|
|
0
|
|
|
|
19,042
|
|
|
|
377,972
|
|
|
|
(1)
|
For Messrs. Boisi, Johnson and
Ross, all of the amount shown was paid in the form of common
stock pursuant to their election to convert 100% of their
retainer and meeting fees into common stock. For
Messrs. Lewis and Peek, all of the amount shown was paid in
the form of deferred stock pursuant to their election to convert
100% of their retainer and meeting fees into deferred stock. For
Mr. Retsinas, includes $46,500 paid in the form of deferred
stock pursuant to his election to convert 100% of his retainer
and meeting fees paid in the third and fourth quarters of 2007
into deferred stock.
|
|
|
(2)
|
Represents the compensation cost
for the year of all of the directors stock awards (all of
which were RSUs) and option awards, respectively, outstanding in
2007, as determined under Statement of Financial Accounting
Standards No. 123(R) (SFAS 123(R)), rather
than an amount paid to or realized by the directors. See
NOTE 10: STOCK-BASED COMPENSATION to the
audited consolidated financial statements for a discussion of
the assumptions made in determining the SFAS 123(R) values.
The amounts reported disregard estimates of forfeitures for
awards with service-based vesting conditions. There can be no
assurance that the full SFAS 123(R) amounts will ever be
realized by any director. No option awards were made to
non-employee directors in 2007. The grant date fair values of
the RSU awards made to each non-employee director in 2007 were
as follows:
|
|
|
|
|
|
|
|
Grant Date
|
|
|
Fair Value of
|
|
|
RSU Awards
|
|
B. Alexander
|
|
$
|
120,018
|
|
G. Boisi
|
|
|
120,018
|
|
M. Engler
|
|
|
120,018
|
|
R. Glauber
|
|
|
120,018
|
|
R. Goeltz
|
|
|
120,018
|
|
T. Johnson
|
|
|
120,018
|
|
W. Lewis, Jr.
|
|
|
120,018
|
|
S.
OMalley(10)
|
|
|
120,018
|
|
J.
Peek(11)
|
|
|
120,018
|
|
R.
Poe(12)
|
|
|
|
|
N.
Retsinas(13)
|
|
|
120,018
|
|
S. Ross
|
|
|
120,018
|
|
|
|
|
The grant date fair value of the
RSU awards is calculated by multiplying the number of RSUs
granted by the grant date fair value of our common stock. The
grant date fair value of these RSUs awards is based on the fair
market value of our common stock on June 8, 2007, which was
$64.63.
|
|
(3)
|
At December 31, 2007, the
aggregate number of common shares underlying the outstanding RSU
awards that had not vested and were held by each non-employee
director was: Ms. Alexander 3,714 shares;
Mr. Boisi 3,714 shares;
Ms. Engler 4,030 shares;
Mr. Glauber 2,927 shares;
Mr. Goeltz 3,810 shares;
Mr. Johnson 3,858 shares;
Mr. Lewis 3,714 shares;
Mr. OMalley 4,030 shares;
Mr. Peek 0 shares;
Mr. Poe 0 shares;
Mr. Retsinas 1,857 shares; and
Mr. Ross 4,030 shares.
|
|
(4)
|
At December 31, 2007, the
aggregate number of common shares underlying outstanding option
awards, exercisable and unexercisable, held by each non-employee
director was: Ms. Alexander 6,360 shares;
Mr. Boisi 6,360 shares;
Ms. Engler 12,669 shares;
Mr. Glauber 1,822 shares;
Mr. Goeltz 11,781 shares;
Mr. Johnson 9,171 shares;
Mr. Lewis 6,360 shares;
Mr. OMalley 12,994 shares;
Mr. Peek 0 shares;
Mr. Poe 20,265 shares;
Mr. Retsinas 0 shares; and
Mr. Ross 19,360 shares.
|
|
(5)
|
The value of dividend equivalents
is recognized in the compensation expense of the stock option
awards shown in the 2007 Non-Employee Director Compensation
table. The following presents the actual amounts of cash
dividend equivalents paid in 2007 to those non-employee
directors who had stock option grants or portions thereof that
were outstanding and not vested and exercisable as of
December 31, 2004: Ms. Alexander, $7,942;
Mr. Boisi, $7,942; Ms. Engler, $14,123;
Mr. Glauber, $0; Mr. Goeltz, $13,627;
Mr. Johnson, $11,079; Mr. Lewis, $7,942;
Mr. OMalley, $14,350; Mr. Peek, $0,
Mr. Poe, $16,266; Mr. Retsinas, $0; and Mr. Ross,
$16,266. Dividend equivalents on RSUs granted to our
non-employee directors are not paid out in cash but are accrued
as additional RSUs and are generally settled at the same time as
the underlying RSUs.
|
|
(6)
|
We do not have any pension or
retirement plans for our non-employee directors. For
Mr. Goeltz, includes $9,139 in above-market interest earned
in 2007 on his deferred compensation balances relating to his
2005 and 2007 elections to receive deferred cash. For
Mr. OMalley, includes $2,579 in above-market interest
earned in 2007 on his deferred compensation balances relating to
his 2007 election to receive deferred cash. Deferred
compensation to be settled in cash is credited with interest
compounded quarterly at the rate of: (i) 1% per annum in
excess of the prime rate as reported by The Wall Street
Journal on the first business day of each calendar year
during the deferral period; or (ii) such other rate as is
determined by the CHRC. In 2007, interest was credited at a rate
of 9.25% based on the prime rate on January 2, 2007 of
8.25% plus 1%. Disclosure of nonqualified deferred compensation
earnings for Mr. Goeltz and Mr. OMalley
consisted of the above-market portion of interest paid in 2007.
Of the 9.25% rate of interest that was paid in 2007 on the
deferred compensation balances of Messrs. Goeltz and
OMalley, 3.67% was considered above-market. The market
rate of interest for 2007 was 5.58%, which was 120% of the
applicable federal quarterly compounded long-term rate for
January 2007.
|
|
(7)
|
For Mr. Poe, includes a $5,000
donation made by us to the charity of Mr. Poes choice
in recognition of his service on the Board. The Freddie Mac
Foundation provides a dollar-for-dollar match to eligible
organizations and institutions, up to an aggregate amount of
$10,000 per director per fiscal year. Matching contributions
made to charities designated by the non-employee directors were
as follows: Ms. Alexander, $10,000; Mr. Boisi,
$10,000; Ms. Engler, $9,450; Mr. Glauber, $10,000;
Mr. Goeltz, $10,000; Mr. Johnson, $10,000;
Mr. OMalley, $10,000; Mr. Poe, $10,000;
Mr. Retsinas, $1,350; and Mr. Ross, $10,000.
|
|
(8)
|
We have provided Business Travel
Accident Insurance for officers, employees and non-employee
directors for many years. The basic benefit provides $250,000 to
their heirs in the event of accidental death while on business
travel for Freddie Mac. The cost of this insurance is attributed
to each non-employee director as compensation and reported on a
tax Form 1099 each year. In 2007, we learned that the
premium cost allocated to the non-employee directors and
reported as compensation to the non-employee directors for the
three years 2004 through 2006 had been overstated. We made cash
payments to the following current non-employee directors to
reimburse them for the tax expense they incurred because we had
overstated the compensation they received from Freddie Mac:
Ms. Alexander, $3,174; Mr. Boisi, $3,174;
Ms. Engler, $4,286; Mr. Glauber, $482;
Mr. Goeltz, $4,286; Mr. Johnson, $3,730;
Mr. Lewis, $3,174; Mr. OMalley, $4,286;
Mr. Peek, $1,447; Mr. Poe, $4,286; Mr. Retsinas,
$0; and Mr. Ross, $4,286.
|
|
(9)
|
Includes spousal business travel
and entertainment expenses incurred in connection with the March
2007 Board meeting and for which non-employee directors were
reimbursed. The reimbursements paid to affected non-employee
directors were as follows: Ms. Engler, $466;
Mr. Goeltz, $419; Mr. Johnson, $297; and
Mr. Ross, $4,731.
|
|
|
(10)
|
Mr. OMalley retired from
the Board effective June 6, 2008.
|
|
(11)
|
Mr. Peek resigned from the
Board effective September 17, 2007. All of
Mr. Peeks 3,601 RSUs outstanding and unvested as
of September 17, 2007 were forfeited. The related dividend
equivalents (a total of 164 shares) as of
September 17, 2007 were delivered to Mr. Peek in
shares of common stock on December 10, 2007. At the time of
his resignation from the Board, Mr. Peek had
1,316 stock options. These options expired on
December 17, 2007.
|
|
(12)
|
Mr. Poe retired from the Board
effective June 8, 2007. All of Mr. Poes 4,684
RSUs outstanding as of June 8, 2007, including all
previously unvested RSUs and all previously outstanding and
deferred shares, were accelerated and delivered to Mr. Poe
in shares of common stock as of that date. The related dividend
equivalents (a total of 320 shares) as of June 8, 2007
were delivered to Mr. Poe in shares of common stock as of
that date. Mr. Poes option awards continue to vest
and become exercisable according to the schedule that currently
applies to those options. Because Mr. Poe retired from the
Board effective before the last stockholders meeting, he
did not receive the June 8, 2007 equity grant to
non-employee directors.
|
|
(13)
|
Mr. Retsinas joined the Board
on June 8, 2007.
|
Compensation
Discussion and Analysis
This discussion addresses our compensation objectives and
policies applicable to the named executive officers, and the
application of those objectives and policies for compensation
for 2007. To the extent that we may modify these objectives and
policies in the future to reflect changing circumstances, the
information contained in this discussion may change accordingly.
The following discussion and analysis contains statements
regarding future individual and company performance targets and
goals. These targets and goals are disclosed in the limited
context of Freddie Macs compensation programs and should
not be construed as statements of managements expectations
or estimates of results or other guidance. Freddie Mac cautions
investors not to apply these statements to other contexts.
Compensation
Philosophy and Objectives
The principal objectives of our compensation program for our
named executive officers are to attract and retain high caliber
executives, to motivate the executives to work effectively to
achieve annual and long-term corporate and individual objectives
that are aligned with the interests of our stockholders and
other critical constituencies and, based on our
pay-for-performance philosophy, to reward the executives when
those objectives are met or exceeded.
In addition to individual performance and a review of
compensation against the market, in determining named executive
officer compensation we consider the following:
|
|
|
|
|
Potential The named executive officers ability
to assume greater responsibility and leadership roles.
|
|
|
|
Ease of Replacement/Retention Risk The availability
of qualified candidates inside the company, the strength of the
external labor pool and the risk that competitors may target the
named executive officer.
|
|
|
|
Strategic Impact The named executive officers
short-, medium-, and long-term contributions and strategic
impact on our performance.
|
Achieving our compensation objectives requires the CHRC and
management to exercise significant judgment. As a starting point
for this exercise of judgment, we generally establish a target
total direct compensation level for each named executive
officer. For these purposes, total direct
compensation consists of base salary, target annual bonus,
and target annual long-term equity award.
While the majority of our officers are not covered by employment
agreements, certain of the employment agreements or offer
letters applicable to the named executive officers provide
certain contractual protections, such as guaranteed base salary
levels, guaranteed incentive payments in certain situations, and
special termination benefits. Since 2003, when we announced the
need to restate our financial results for 2000 through 2002 (the
restatement), we have been engaged in a process of
restructuring through changes affecting, among other things,
governance, corporate culture, internal controls, accounting
practices and disclosure. With the exception of Mr. May,
all of our named executive officers have been hired since the
commencement of that process. As is typical in such periods of
transition, uncertainties amongst executive officers are greater
than they otherwise would be. We believe the contractual
protections provided are necessary to recruit and retain the
exceptional leaders we need to complete the restructuring
process and position us for the future.
On November 9, 2007, we entered into an amendment to
Mr. Syrons December 6, 2003 employment agreement
that extends the term of his employment agreement through
December 31, 2009 under revised compensation terms. We
believe the compensation provided under Mr. Syrons
extension agreement is reasonable and comparable to the
compensation practices of companies in our Comparator Group,
structured to be consistent with our pay-for-performance
philosophy, and justified by Mr. Syrons performance.
We believe it was important to secure Mr. Syrons
commitment to stay an extra year so as to enable Freddie Mac to
continue its progress towards accomplishing significant
initiatives and provide the Board with sufficient time to focus
on succession planning and transition processes. The CHRC also
approved a special, one-time cash performance award opportunity
for Mr. Syron to provide additional incentive for the
completion of key tasks through September 30, 2009. We
believe that this award is consistent with our
pay-for-performance philosophy, which requires the demonstration
and evaluation of performance prior to payment. For more
information on Mr. Syrons extension agreement, see
Executive Compensation Employment and
Separation Agreements Richard F.
Syron below. For more information
on the parameters of Mr. Syrons special performance
award, see Compensation Structure Chief
Executive Officer Special Performance Award
Opportunity below. See also our website at
www.freddiemac.com/governance/compensation.html, where
Mr. Syrons extension agreement is posted.
Role
of Executive Officers and the Compensation
Consultant
The CHRC, with input from other non-employee directors, annually
reviews and approves the compensation of our Chief Executive
Officer and our other executive officers. When possible,
including in 2007, management provides competitive market data
and otherwise begins discussions concerning executive
compensation with the CHRC at least one meeting in advance of
the meeting at which the CHRC makes its annual executive
compensation decisions. For executive officers other than the
Chief Executive Officer, the Chief Executive Officer, working
with the Executive Vice President Human Resources
and Corporate Services (the EVP Human
Resources), makes recommendations to the CHRC regarding
executive compensation actions. The CHRC Chair, with the support
of Hewitt and the EVP Human Resources, as
appropriate, prepares a recommendation regarding compensation of
the Chief Executive Officer for the CHRCs approval. The
CHRC approves salary adjustments, annual bonus payments and
targets, and long-term equity awards and targets after reviewing
these recommendations.
To assist the CHRC in carrying out its responsibilities, the
CHRC has retained and is assisted by Hewitt, a global human
resources consulting firm that provides executive compensation
consulting to many Fortune 100 companies and has advised our
Board on compensation matters since 1990. Hewitt may provide
services directly to the CHRC or, depending on the project, work
with the EVP Human Resources and his staff to
provide information and materials to the CHRC with respect to
its executive compensation responsibilities. Although most such
materials are prepared by employees of the company, all such
materials are reviewed by Hewitt. Hewitt also assists in
preparing some materials. The CHRC generally works with Hewitt
together with management. On occasion, the Chairman of the CHRC
works directly with Hewitt without the involvement of
management. The EVP Human Resources is
managements primary contact with Hewitt and is responsible
for assisting Hewitt in carrying out its assignments for the
CHRC, but, as necessary and appropriate, Hewitt may communicate
with other executive officers and with governance attorneys in
the companys Legal Division in carrying out executive
compensation projects.
Hewitts role is to assist the CHRC in discharging its
responsibilities with respect to its oversight of compensation
and benefits, which includes apprising the CHRC of best
practices as well as emerging compensation trends and issues,
including compensation governance. In its capacity as a
consultant to management, Hewitt will also help management
identify acceptable approaches to ensure that compensation
continues to clearly link to short- and long-term performance.
In its capacity as a consultant to the CHRC and the GNROC,
Hewitt provides the following services to the CHRC and, for
non-employee director compensation, the GNROC, as applicable:
|
|
|
|
|
independent advice and market data to CHRC members on executive
compensation and benefit matters, to ensure alignment with our
business and strategic objectives, our pay philosophy, and
prevailing market and governance practices;
|
|
|
|
review of committee meeting materials, attending committee
meetings, and responding to questions which may arise;
|
|
|
|
review of portions of our draft annual proxy statement relating
to executive compensation, including the Compensation Discussion
and Analysis; and
|
|
|
|
independent advice and market data to the GNROC on non-employee
director compensation.
|
In addition, on an ad-hoc basis, the CHRC or the Board may
engage Hewitt for special projects. Hewitt also is expected to
attend meetings the CHRC deems appropriate throughout the course
of the year and to remain available for consultation with the
CHRC Chair and management.
During 2007, Hewitts primary consultant for the CHRC
attended (either in person or via telephone) or made himself
available to participate in every CHRC meeting. Additionally,
the CHRC has set aside time at its meetings to meet with Hewitt
in executive session without management present in order to
discuss any executive compensation questions, comments or
concerns.
The CHRC engages Hewitt directly and requires management to
disclose annually to the CHRC the work performed by and fees
paid to Hewitt, including any work Hewitt performed for
management. Pursuant to a policy on the selection and retention
of outside advisors to the Board, the CHRC annually reviews and
pre-approves any services that Hewitt will provide to management
so that the CHRC can determine that Hewitts acceptance of
engagements and remuneration from management has not impaired
the firms ability to provide independent advice regarding
management compensation to the CHRC.
During 2007, Hewitt advised the CHRC and the GNROC on senior
management and non-employee director compensation and various
other compensation and benefit related matters. Hewitts
work included: providing guidance for Mr. Syrons
special performance award opportunity and amended employment
agreement (as discussed under Chief
Executive Officer Special Performance Award Opportunity
and Executive Compensation Employment and
Separation Agreements Richard F.
Syron below); providing competitive market data and
advice on the award structure and implementation of performance
RSUs; reviewing managements recommendations for 2007
executive officer compensation actions, and providing advice to
the CHRC on compensation actions for these executives; reviewing
executive compensation best practices; providing a Board
compensation study based on non-employee director compensation
market data for the Comparator Group (defined under
Evaluating and Targeting Executive Compensation
below), including providing perspective and recommendations; and
reviewing all CHRC meeting materials. Fees for Hewitts
consulting advice to the CHRC and the GNROC for the year ended
December 31, 2007 were approximately $230,000, including
travel expenses for attendance at committee meetings.
Hewitt also provided consulting services to management during
2007 in the general areas of compensation and benefits.
Compensation services included: providing officer market
compensation data and other competitive market information;
consulting on the competitiveness and market perspective of
short-term and long-term incentive design for non-executive
officers; consulting on compliance with OFHEOs Examination
Guidance for Compensation Practices; consulting on our 2007
proxy statement; providing guidance on the structure of
non-executive officer-level new hire compensation packages;
providing advice on compensation trends and practices; and
responding to various ad-hoc compensation data requests.
Benefits services included: consulting on retirement program
investment and life insurance benefits; analyzing our benefits
index; and providing ad-hoc benefit design studies. Fees for
Hewitts non-CHRC and non-GNROC related services for the
year ended December 31, 2007 were approximately $280,000,
including travel expenses for attendance at meetings.
Evaluating
and Targeting Executive Compensation
A number of factors are taken into consideration during the
annual process to evaluate and set target compensation for the
named executive officers, as discussed below.
To evaluate the named executive officers current
compensation compared to the competitive market, we review the
compensation of executives in comparable positions at companies
that are either in a similar line of business or are otherwise
comparable for purposes of recruiting and retaining individuals
with the requisite skills and capabilities. We refer to this
group of companies as the Comparator Group.
We review and discuss the composition of the Comparator Group on
an annual basis with the CHRC and Hewitt. In determining which
companies to include in the Comparator Group, we examine several
criteria, including the relevant labor market for talent and
those companies with which we compete for investment capital. To
reflect the investment capital criterion, we examine those
companies competing in the mortgage-backed securities sector. To
reflect the relevant labor market, we examine industry segments
and companies from which we have recruited and to which we have
lost officer talent.
A significant secondary factor that we take into account in
determining the composition of the Comparator Group is
organization scope. This factor focuses on companies in the
relevant industry sectors that are comparable in asset/revenue
size, operational scope, market capitalization, and
profitability. Also relevant is the selection of companies from
which we have the ability to obtain high quality, reliable, and
consistent compensation data.
After considering these criteria, the CHRC selected the
following companies in November 2006 as the Comparator Group for
purposes of competitive compensation market analysis in 2007:
|
|
|
American Express
American International Group
Bank of America
Capital One Financial Corporation
Citigroup
Countrywide (acquired by Bank of America)
Fannie Mae
Fifth Third Bancorp
Hartford Financial Services Group
J.P. Morgan Chase
|
|
Lehman Brothers
Mellon Financial (now Bank of New York Mellon)
MetLife
SLM (formerly known as Sallie Mae)
State Street
Suntrust Banks
U.S. Bancorp
Wachovia
Washington Mutual
Wells Fargo
|
We are not able to use the Comparator Group to obtain
competitive compensation information for all named executive
officers. For example, we do not use the Comparator Group when
comparable executive positions do not exist in the Comparator
Group or when available data are incomplete. In those instances,
we use data from alternative widely used survey sources for
financial services companies. In those cases in which the
alternative survey sources do not identify executive positions
comparable to our positions, we set compensation targets based
on our best estimate of the relative scope and responsibilities
of the position as compared to the scope and responsibilities of
comparable positions within Freddie Mac for which survey data
exist. For Ms. Cooks position, Executive Vice
President, Chief Business Officer and Mr. Mays
position, Senior Vice President, Multifamily Sourcing, a
reasonable match and/or sufficient data were not available in
the
Comparator Group and a survey by McLagan, an Aon consulting
company, was used. Overall, we believe the companies that
participated in the McLagan survey, financial services
companies, appropriately represent our relevant labor market,
and that the McLagan survey is an appropriate source of
compensation data for jobs that cannot be found in the Hewitt
survey of the Comparator Group. To protect the confidentiality
of the companies participating, McLagan does not provide the
identities of component companies of the surveys used in setting
the compensation levels of Ms. Cook and Mr. May. For
Mr. Perlmans and Mr. Smialowskis position
(Executive Vice President, Operations and Technology), the
Comparator Group data was provided to and considered by the
CHRC. However, the CHRC determined that the Comparator Group
positions were more technology-oriented and did not reflect the
breadth of the operational responsibilities for our position.
Accordingly, a premium was applied to the data in an effort to
account for the difference in scope of responsibilities. The
CHRC also considered the compensation relationship between
Freddie Macs position and other executive positions within
the company, as well as publicly available information
concerning the total direct compensation for a Fannie Mae
executive with similar responsibilities. In setting the
compensation targets for this position, as well as all other
positions, the CHRC exercised its judgment in arriving at
appropriate compensation levels taking into account available
competitive market compensation data and other factors discussed
under Compensation Philosophy and Objectives.
The CHRC applied the compensation philosophy and criteria
described above at its March 3, 2007 meeting to set 2007
target total direct compensation for the named executive
officers other than Mr. Perlman, who had not yet joined the
company. In addition, on November 9, 2007, we entered into
an amendment extending Mr. Syrons employment
agreement with us through December 31, 2009, pursuant to
which Mr. Syrons base salary effective July 1,
2007, his 2007 target bonus and his 2007 target long-term equity
award were increased over the levels approved by the CHRC at its
March 3, 2007 meeting. For more information, see
Chief Executive Officer Special Performance Award
Opportunity and Executive
Compensation Employment and Separation
Agreements Richard F. Syron below.
The following table shows the named executive officers
target total direct compensation for 2007.
Table
120 Executive Officer Target Total Direct
Compensation for 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Target Bonus
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expressed as
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of
|
|
|
|
|
|
Target Long-Term
|
|
|
2007 Target
|
|
|
|
|
|
|
Annualized
|
|
|
2007 Target
|
|
|
Equity Award for
|
|
|
Total Direct
|
|
|
|
Base Salary
|
|
|
Base Salary
|
|
|
Bonus(1)
|
|
|
2007
Performance(2)
|
|
|
Compensation
|
|
|
Mr. Syron(3)
|
|
$
|
1,200,000
|
|
|
|
278
|
%
|
|
$
|
3,336,000
|
|
|
$
|
9,400,000
|
|
|
$
|
13,396,000
|
|
Mr. Piszel(3)
|
|
$
|
650,000
|
|
|
|
155
|
%
|
|
$
|
1,007,500
|
|
|
$
|
3,000,000
|
|
|
$
|
4,657,500
|
|
Ms. Cook
|
|
$
|
600,000
|
|
|
|
333
|
%
|
|
$
|
2,000,000
|
|
|
$
|
2,600,000
|
|
|
$
|
5,200,000
|
|
Mr. Perlman(3)
|
|
$
|
500,000
|
|
|
|
245
|
%
|
|
$
|
1,225,000
|
|
|
$
|
1,525,000
|
|
|
$
|
3,250,000
|
|
Mr. May
|
|
$
|
418,000
|
|
|
|
115
|
%
|
|
$
|
480,000
|
|
|
$
|
677,000
|
|
|
$
|
1,575,000
|
|
Mr. McQuade(4)
|
|
$
|
900,000
|
|
|
|
180
|
%
|
|
$
|
1,620,000
|
|
|
$
|
6,000,000
|
|
|
$
|
8,520,000
|
|
Mr. Smialowski(5)
|
|
$
|
550,000
|
|
|
|
209
|
%
|
|
$
|
1,150,000
|
|
|
$
|
2,100,000
|
|
|
$
|
3,800,000
|
|
|
|
(1)
|
Actual 2007 bonus payouts, paid in
March 2008, for each named executive officer are shown in
Table 123 Summary Compensation Table under
Bonus and are discussed further under 2007
Annual Bonus Compensation below.
|
(2)
|
Actual long-term equity incentives
awarded in respect of performance during 2007, granted in March
2008, are shown below under 2007 Long-Term Equity
Awards.
|
(3)
|
The 2007 base salaries, 2007 target
bonuses and target long-term equity award for 2007 performance
for Messrs. Piszel and Perlman were in accordance with
their offer letters, and, in the case of Mr. Syron, his
amended employment agreement.
|
(4)
|
Mr. McQuade resigned his
position as President and Chief Operating Officer effective
September 1, 2007.
|
(5)
|
Mr. Smialowski resigned his
position as Executive Vice President, Operations and Technology
effective June 30, 2007 but remained employed with the
company until December 31, 2007.
|
After considering the factors discussed below, 2007 target total
direct compensation for two of the named executive officers who
are currently employed by Freddie Mac and who were employees for
the entire 2007 calendar year was set by the CHRC below, and for
two of the named executive officers at or above, the median
level of total direct compensation for comparable executives in
the Comparator Group or, as discussed above, based on
alternative survey data.
At its March 3, 2007 meeting, the CHRC decided that
Messrs. Syrons and McQuades 2007 target total
direct compensation, including their bonus targets, should
remain unchanged from their 2006 levels. The 2007 bonus targets
for Messrs. Syron and McQuade were conditioned on their
executing waivers to their employment agreements so that their
potential payments upon termination of employment (which, in
some cases, take into account target bonuses) would be
calculated based on the bonus target in their respective
employment agreements, not the higher 2007 bonus targets.
Pursuant to the terms of the November 9, 2007 amendment to
his employment agreement, Mr. Syrons 2007 annual
bonus target and long-term equity award target were increased in
December 2007, and his base salary was increased effective
July 1, 2007. At its March 3, 2007 meeting, the CHRC
determined to increase Mr. Smialowskis annual bonus
target and long-term equity award target for 2007. With the
exception of Mr. Perlman, who joined the company in 2007,
2007 target total direct compensation for the remaining named
executive officers was unchanged from their 2006 levels.
At the March 3, 2007 meeting at which the 2007 total direct
compensation targets were approved, the CHRC approved a change
in methodology used to calculate the number of RSUs subject to
an award by eliminating the economic discount used in converting
the approved dollar value of long-term equity awards into a
specific number of RSUs. To offset the
elimination of the economic discount, the CHRC adjusted upward
the long-term incentive targets for all executives other than
those with employment agreements or offer letters that provide
for guaranteed long-term incentive targets. This change did not
result in additional cost to the company and did not provide
employees with greater value. See RSUs
Valuation of RSUs below for more information concerning
the elimination of the economic discount.
During the CHRCs process to establish 2007 compensation
targets for the companys executive officers, the CHRC
reviewed data and discussed and considered the following for
each named executive officer, except for Mr. Perlman, who
had not yet joined the company:
|
|
|
|
|
The major components of each executive officers
compensation;
|
|
|
|
Competitive compensation data;
|
|
|
|
An assessment of the executive officers performance for
the year;
|
|
|
|
A tally sheet of total compensation and benefits paid to, or
accrued for, each executive officer;
|
|
|
|
The grant date value of all stock options and RSUs awarded;
|
|
|
|
The estimated year-over-year actuarial increase in qualified and
non-qualified pension benefits;
|
|
|
|
The value of all outstanding equity awards, which includes all
unvested RSUs, unvested stock options and unexercised vested
stock options;
|
|
|
|
Freddie Macs actual cost of providing life insurance,
disability insurance, and medical insurance to each executive
officer;
|
|
|
|
The annual interest accrual for participants in the Executive
Deferred Compensation Plan;
|
|
|
|
The estimated value and summary of various perquisites received;
and
|
|
|
|
The estimated potential value of compensation due if an
executive officer were terminated by Freddie Mac on
December 31, 2006 for reasons other than for
cause.
|
Prior to the determination of actual awards for performance in
2007, the CHRC reviewed updates to the information listed above
for the named executive officers, as well as the following
additional items for each of the named executive officers:
|
|
|
|
|
A chart providing a visual and numerical summary of the total
compensation mix for each executive officer;
|
|
|
|
A tabular comparison of the executives 2007 target
compensation to the competitive market data;
|
|
|
|
A chart illustrating the projected value of the executives
unvested equity that is scheduled to vest in the future, absent
prospective awards, at three hypothetical stock prices; and
|
|
|
|
A tabular comparison of the executives equity that is
owned outright versus equity that is at risk.
|
Managements presentation of the value of outstanding
equity awards was intended to provide the CHRC with a
perspective on the at risk pay that a named
executive officer would forfeit if he or she were to voluntarily
terminate his or her employment with Freddie Mac. This value
also provides the CHRC with a perspective on a competitors
potential cost if it were successful in an attempt to recruit
one of our named executive officers and were to compensate such
officer for forfeited equity. We consider each of these
perspectives important when evaluating the retention risk for a
named executive officer, setting target compensation, and
recommending actual awards.
The CHRC does not seek to maintain any direct relationship
between the various elements of compensation, or to standardize
the mix of pay for executive officers. The CHRC believes,
however, that, at a minimum, an executive officers target
long-term incentive award should generally be 40% of his or her
target total direct compensation.
As part of the CHRCs regular decision-making process, the
tally sheet provided to the CHRC for each executive officer
discloses the executive officers then-current
post-termination benefits and other executive officer benefits.
The tally sheet provides the CHRC with a comprehensive view of
all components of compensation and benefits provided to an
executive in order for the CHRC to assess the reasonableness of
the total value of compensation and benefits provided.
Historically, the level of an executive officers
post-termination benefits and other benefits has not directly
affected the CHRCs analysis in determining any individual
executive officers target or actual base salary, annual
bonus or annual long-term incentive award.
Compensation
Structure
Our pay-for-performance philosophy is implemented by providing
the named executive officers competitive base salaries, annual
bonus opportunities, and long-term equity incentive
opportunities. The named executive officers may also receive
certain perquisites and other benefits.
Base
Salary
As discussed under Evaluating and Targeting Executive
Compensation above, the base salaries of our named
executive officers, including the Chairman and Chief Executive
Officer, are broadly based on salaries for comparable positions
in the market. Base salaries take into consideration base
salaries of comparable positions in the Comparator Group and
alternative survey data, if applicable, and also reflect the
named executive officers job performance, future
potential, scope of
responsibilities and experience. For each of the named executive
officers, base salaries are consistent with the terms of his or
her respective employment agreement or offer letter and are
reviewed annually.
Annual
Bonuses
Our annual cash bonus program is intended to motivate our named
executive officers to work effectively to achieve both our
annual corporate performance objectives and their individual
performance objectives and to reward them based on achievement
against such objectives.
The determination of the actual bonus payable to our named
executive officers occurs at the end of an annual cycle that
consists of several stages. For 2007, the first stage occurred
at the March 3, 2007 CHRC meeting where, based upon
recommendations from management and input from the full Board,
the CHRC both approved the 2007 Bonus Funding Scorecard and
concurred with an aggregate amount of funding to be made
available for 2007 bonuses if all objectives on the 2007 Bonus
Funding Scorecard were achieved.
The 2007 Bonus Funding Scorecard contained a balanced set of
performance measures that integrated Freddie Macs
perennial and annual objectives, as follows:
|
|
|
|
|
Mission. Meeting specific U.S. Department of
Housing and Urban Development (HUD) goals and, to the extent
consistent with the Interagency Guidance on non-traditional
mortgage products and our stated position on subprime lending,
HUD subgoals, for the percentage of mortgages purchased by
Freddie Mac that fall into the categories of low- and
moderate-income, underserved areas, and special affordable
housing for 2007. See BUSINESS Regulation and
Supervision Department of Housing and Urban
Development Housing Goals and Home Purchase
Subgoals for a more detailed discussion of these goals
and subgoals. The 2007 goals were as follows:
|
|
|
|
Housing Goals:
|
|
|
Low- and moderate-income goal:
|
|
55%
|
Underserved areas goal:
|
|
38%
|
Special affordable goal:
|
|
25%
|
|
|
|
Home Purchase Subgoals:
|
|
|
Low- and moderate-income subgoal:
|
|
47%
|
Underserved areas subgoal:
|
|
33%
|
Special affordable subgoal:
|
|
18%
|
|
|
|
|
|
Shareholder Value. Accomplishing a number of
specific financial goals in the categories listed below.
|
|
|
|
|
|
Growth of adjusted fair value. Adjusted fair value is an
internal measure used to assess performance with respect to
those drivers of fair value results that we actively seek to
manage.
|
|
|
|
Fair value return on common equity. We discuss the changes in
fair value and managements expectations concerning
long-term fair value growth under ANNUAL
MD&A CONSOLIDATED FAIR VALUE BALANCE SHEETS
ANALYSIS.
|
|
|
|
Guarantee portfolio growth. Accomplishing a specific growth goal
for our credit guarantee portfolio.
|
|
|
|
Achieving a specific market share in the conventional conforming
mortgage market.
|
|
|
|
Achieving a targeted return on equity for our purchases of
single-family loans.
|
|
|
|
Achieving a targeted return on equity for our net purchases of
mortgage investments.
|
|
|
|
Achieving a targeted debt option adjusted spread to LIBOR.
|
The Shareholder Value targets reflected aggressive assumptions
regarding portfolio growth and profitability that would be very
challenging to achieve due to significant external pressures and
internal infrastructure challenges. The targets for adjusted
fair value growth, market share in the conventional conforming
market and debt option adjusted spread to LIBOR were set at
levels somewhat above our actual results for 2006; the targets
for guarantee portfolio growth and return on equity for net
purchases of mortgage investments were maintained at levels
comparable to our actual results for 2006; and the targets for
fair value return on common equity and return on equity for our
purchases of single-family loans were set at levels somewhat
below our actual results for 2006. These adjustments were made
to reflect anticipated market and competitive conditions in
2007. In particular, management and the CHRC considered the
possible need for strategic choices between achieving the
shareholder value objectives and achieving the companys
mission and risk management objectives, given that actions to
increase purchases of goal-qualifying mortgages could
potentially detract from the accomplishment of the shareholder
value objectives.
|
|
|
|
|
Accounting and Controls. Returning to
quarterly financial reporting and making substantial progress
toward completion of our initiative, known as the Comprehensive
Plan, to strengthen our controls related to financial operations
and reporting and to remediate previously identified material
weaknesses within our internal control processes, with priority
focus on strengthening technology infrastructure and controls.
|
|
|
|
|
|
Touch More Loans. Enhancing our acquisition,
retention and disposition capabilities for non-standard mortgage
products.
|
|
|
|
Employee Engagement. Managing voluntary
attrition to be equal to or lower than 11.5%, the 2006 rate.
|
|
|
|
Risk Management and Controls. Advancing our
enterprise risk management processes.
|
|
|
|
Efficiency. Managing administrative expenses
as a percentage of our average total mortgage portfolio to
8.4 basis points.
|
|
|
|
External Reputation. Effectively managing our
reputation.
|
There was no arithmetic weighting applied to the eight
performance objectives. However, for 2007, the top priorities
for corporate performance established by the CHRC were the
achievement of the Accounting and Controls and Touch More Loans
objectives, as achieving these objectives would substantially
enhance our long-term capability to achieve our perennial
objectives of Mission and Shareholder Value. Management designed
the 2007 Bonus Funding Scorecard objectives with the
understanding that achieving the performance goals would require
not only strong financial performance by the company, but also
the achievement of two additional performance categories,
External Reputation and Efficiency, that management also
believed would be difficult to accomplish in 2007. Management
acknowledged that there was a significant possibility that
several of the objectives would not be achieved, in some cases
for reasons beyond the control of the company.
Some of the performance criteria in the 2007 Bonus Funding
Scorecard cannot be precisely quantified. Furthermore, to some
extent, the achievement of one particular corporate goal can
affect the companys ability to achieve one or more other
goal(s), depending on financial market conditions. For example,
maximizing some of the Shareholder Value metrics can, at least
in some cases, be inconsistent with achieving some of the
Mission goals (such as increasing the percentages of mortgages
purchased in certain HUD-defined categories) that we are
mandated to achieve as part of our federal charter or by our
regulators.
Management recommended to the CHRC at its March 2007 meeting
that an aggregate amount of funding for the 2007 bonus pool be
established. The CHRC concurred with this funding level and with
guidelines for adjusting the funding level based on changes in
employee demographics, such as additional employees becoming
eligible for annual bonuses.
2007
Annual Bonus Compensation
CHRC
Assessment of 2007 Corporate Performance
With respect to the 2007 Bonus Funding Scorecard, at the
January 31, 2008 CHRC meeting, management reported that we
should be assessed as below plan because we did not
achieve all of the performance measures contained within the
Shareholder Value and Efficiency objectives. Additionally, we
fell slightly short of expectations on the Mission and Touch
More Loans objectives. The assessment of our performance against
the 2007 Scorecard objectives was as follows:
|
|
|
|
|
Mission. We fell slightly short of this
objective. A combination of deteriorating conditions in the
mortgage credit markets, decreased housing affordability that
began in 2005, and regulatory changes made meeting the
affordable housing goals and subgoals for 2007 more challenging
than in previous years. Management reported to the CHRC that we
achieved the HUD goals as well as the sub-goal for the
percentage of mortgages purchased by Freddie Mac that fall into
the category of underserved housing. We did not achieve the two
HUD sub-goals for the percentage of mortgages that fall into the
categories of low- and moderate-income and special affordable
housing. We believe, however, that the achievement of these two
sub-goals was infeasible in 2007. Accordingly, we submitted an
infeasibility analysis to HUD. (In April 2008, HUD notified us
that it had determined that, given the declining affordability
of the primary market since 2005, the scope of market turmoil in
2007, and the collapse of the non-agency, or private label,
secondary mortgage market, the availability of
subgoal-qualifying home purchase loans was reduced significantly
and therefore achievement of these subgoals was infeasible.)
|
|
|
|
Shareholder Value. We did not achieve all of
the performance measures of this objective. In developing the
performance goals for Shareholder Value, management made
aggressive assumptions regarding portfolio growth and
profitability before the deterioration in the housing market. We
fell substantially short of the objective for fair value return
on common equity, and also fell substantially short of the
objective for return on equity for our purchases of
single-family loans. We met or exceeded the remaining five
financial measures. Achieving the two missed Shareholder Value
objectives became increasingly difficult throughout the year due
to deteriorating conditions in the housing and credit markets.
In addition, although it was not a specific Scorecard measure,
we considered the decline in our GAAP financial results when
evaluating performance against the Shareholder Value measure.
|
|
|
|
Accounting and Controls. We exceeded our
objective with respect to Accounting and Controls. We returned
to quarterly financial reporting in 2007 and believe we are on
track to complete the Comprehensive Plan, which consists of
fixing known issues (i.e. remediation of material
weaknesses and significant deficiencies), identifying unknown
risk and control issues, implementing system changes, and
implementing close process improvements.
|
|
|
|
|
|
Risk Management. We achieved our objective to
advance our risk management processes. We integrated several key
functions into the enterprise risk oversight function in order
to strengthen the overall risk management process; our
Enterprise Risk Oversight, Investments and Capital Markets and
Finance divisions have jointly developed performance metrics for
the 2008 Bonus Funding Scorecard; and a risk-based scenario
approach to assess economic capital was completed. Finally, a
mandatory employee risk management training program was
implemented in June 2007.
|
|
|
|
External Reputation. We achieved our objective
of effectively managing our reputation risk despite the
challenges posed by our financial results, a reduction in our
dividend, and raising additional capital. We also continued to
take a leadership role in the housing crisis through our
$20 billion subprime loan purchase commitment and have
maintained industry support for the positions of the GSEs on key
legislative and regulatory issues.
|
|
|
|
Efficiency. We did not achieve all of the
Efficiency objectives. For 2007, administrative expenses as a
percentage of our average total mortgage portfolio declined to
8.6 basis points, but were above the targeted goal of
8.4 basis points. While our core general and administrative
expenses were at or below the target amount, our total
administrative expenses increased substantially as a result of
special initiatives required in 2007 to complete the
Comprehensive Plan.
|
|
|
|
Touch More Loans. We fell slightly short of
this objective, which was modified mid-year for several reasons.
First, within our single-family business, we adjusted the
implementation of certain initiatives so that we could focus on
helping customers weather impacts to their business and keep
borrowers in their homes in light of deteriorating market
conditions. Second, within our multifamily business, we focused
on managing the significantly increased volume so that we could
offer stability in this market. Third, we re-allocated resources
to the Comprehensive Plan and information technology systems
initiatives. Nevertheless, despite these mid-year changes, we
believe both the product and infrastructure achievements towards
the Touch More Loans objective were significant.
|
|
|
|
Employee Engagement. We exceeded our objective
to maintain the retention of critical talent. Our actual
voluntary attrition rate was 9.3%.
|
After reviewing and discussing the information presented by
management, the CHRC exercised its discretion in determining
whether we achieved all or any portion of the Scorecard
objectives and our performance relative to particular
objectives, and agreed with managements assessment that
the companys performance should be below plan.
However, the CHRC also considered:
|
|
|
|
|
The challenging market and regulatory conditions that prevailed
during 2007;
|
|
|
|
The degree of difficulty in achieving all of the elements for
the eight objectives in the 2007 Bonus Funding Scorecard; and
|
|
|
|
The entirety of our corporate performance, including both
accomplishments captured on the 2007 Bonus Funding Scorecard and
other notable accomplishments not addressed on the Scorecard
that have better positioned the company, such as:
|
|
|
|
|
|
A successful offering of $6 billion in preferred stock in
December 2007, which substantially strengthened our capital
position.
|
|
|
|
Our market-leading response to early signs of the subprime
crisis.
|
|
|
|
The settlement of various litigation matters and the SECs
investigation of Freddie Mac relating to the restatement.
|
|
|
|
Our absorption of significant and unplanned volume increases in
single-family and multifamily loans as a result of the shifts
taking place in the mortgage finance industry in 2007
(especially the departure of many private-label issuers of
mortgage securities from the mortgage purchase market and the
corresponding growth in purchases by Freddie Mac).
|
Additionally, the CHRC considered Freddie Macs results
versus the objectives in light of the unique business conditions
under which the company operates. Freddie Macs objectives
require the company to balance optimizing the annual shareholder
value performance measures, making business decisions that allow
us to meet our Mission goals and that are in the best long-term
interest of the company, and executing against annual objectives
that take into account the guidance from OFHEO. After discussing
managements recommendation, the CHRC exercised its
judgment to determine an appropriate level of funding for the
2007 corporate bonus pool. The bonus funding level that was
approved by the CHRC was significantly less than the level
agreed upon in March 2007 had the company achieved all its 2007
Bonus Funding Scorecard objectives. The CHRC did not consider
what the 2007 bonus funding level would have been based solely
on an assessment of below plan performance against
the Scorecard objectives. No formulas or arithmetic methods were
applied for calculating any specific funding level based on any
specific performance level (i.e., below plan,
on plan or above
plan). As discussed below, individual named executive
officer bonus payments were determined in part on the basis of
an assessment of such executive officers individual
performance.
Individual
Performance Assessments
The CHRC does not use predetermined arithmetic formulas to
determine the compensation it deems appropriate for each
individual executive officer, including the named executive
officers; rather, determining appropriate compensation requires
the exercise of judgment to balance quantitative as well as
qualitative factors. The aggregate 2007 annual bonus awarded to
each executive officer takes into account not only the
companys performance against the 2007 Bonus Funding
Scorecard and the other company-wide factors described above,
but also an assessment by the Chief Executive Officer of each
executive officers and his or her divisions
performance during the year, as discussed below, and the
CHRCs business judgment and discretion in determining the
compensation it deems appropriate for each individual named
executive officer. For the Chief Executive Officer, the CHRC,
with input from the other non-employee members of the Board,
assessed his performance during the year and applied the same
discretion with respect to his compensation.
For 2007, a portion of the executive officer bonuses, other than
Mr. Syrons, was delivered in RSUs with a three-year
vesting schedule. Providing a portion of the bonus compensation
in RSUs reinforces the linkage between the executive
officers performance and shareholder value. The three-year
vesting schedule offers an additional retention element, the
ultimate value of which is tied to shareholder value.
The following table summarizes the annual bonus awards made to
the named executive officers for their performance during 2007:
Table
121 Annual Bonus Awards to Named Executive Officers
for their 2007 Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Performance During 2007
|
|
|
|
|
|
|
|
|
|
Actual Cash
|
|
|
|
|
|
|
|
|
|
Actual
|
|
|
Bonus as % of
|
|
|
Supplemental
|
|
|
|
Target Bonus
|
|
|
Cash Bonus
|
|
|
Target Bonus
|
|
|
RSU Bonus
|
|
|
Mr. Syron
|
|
$
|
3,336,000
|
(1)
|
|
$
|
2,200,000
|
(2)
|
|
|
66%
|
|
|
$
|
0
|
|
Mr. Piszel
|
|
$
|
1,007,500
|
(1)
|
|
$
|
1,350,000
|
|
|
|
134%
|
|
|
$
|
200,000
|
|
Ms. Cook
|
|
$
|
2,000,000
|
|
|
$
|
1,400,000
|
|
|
|
70%
|
|
|
$
|
200,000
|
|
Mr. Perlman
|
|
$
|
1,225,000
|
(1)
|
|
$
|
1,225,000
|
|
|
|
100%
|
|
|
$
|
50,000
|
|
Mr. May
|
|
$
|
480,000
|
|
|
$
|
465,000
|
|
|
|
97%
|
|
|
$
|
75,000
|
|
Mr.
McQuade(3)
|
|
$
|
1,620,000
|
|
|
|
n.a.
|
|
|
|
n.a.
|
|
|
|
n.a.
|
|
Mr.
Smialowski(4)
|
|
$
|
1,150,000
|
|
|
$
|
1,150,000
|
|
|
|
100%
|
|
|
|
n.a.
|
|
|
|
(1)
|
In accordance with
Mr. Piszels and Mr. Perlmans offer letters
and Mr. Syrons amended employment agreement,
respectively.
|
(2)
|
For 2007 performance only. Excludes
a special extension bonus of $1,250,000 that is reported for
Mr. Syron in Table 123 Summary
Compensation Table below. The special extension bonus was paid
to Mr. Syron in December 2007 for his agreement to extend
the terms of his employment agreement. See Executive
Compensation Employment and Separation
Agreements Richard F. Syron.
|
(3)
|
Mr. McQuade terminated his
employment effective September 1, 2007 and did not receive
an annual bonus in respect of his performance in 2007.
|
(4)
|
Mr. Smialowski resigned his
position as Executive Vice President, Operations and Technology
effective June 30, 2007 and terminated his employment
effective December 31, 2007. The cash bonus reported was
paid on January 31, 2008 pursuant to his transition period
agreement, which became effective June 29, 2007. See
Executive Compensation Potential Payments Upon
Termination or Change in Control Joseph A.
Smialowski below.
|
Mr. Syron
Mr. Syrons individual 2007 performance was evaluated
based on the companys performance against the 2007 Bonus
Funding Scorecard objectives and other achievements not
reflected on the Scorecard. Despite the fact that a substantial
portion of the 2007 Bonus Funding Scorecard objectives were
achieved, in determining Mr. Syrons 2007 bonus, the
CHRC considered the financial performance of the company during
the year, the below plan performance on the
Efficiency Scorecard objective and a modest shortfall on the
Mission and Touch More Loans Scorecard objectives.
Mr. Syrons 2007 bonus also reflects the fact that he
is accountable for the success of the organization and for
assuring that the pay-for-performance philosophy is executed
through compensation decisions.
In its evaluation of Mr. Syrons 2007 performance, the
CHRC also determined that, notwithstanding the financial
performance of the company during 2007, the company, under
Mr. Syrons leadership, substantially achieved or
exceeded a number of the non-financial 2007 Scorecard
performance objectives designed to build long-term shareholder
value. As discussed under CHRC Assessment of 2007
Corporate Performance above, Mr. Syron also led
the accomplishment of a number of objectives above and beyond
the 2007 Scorecard. Furthermore, Mr. Syron has effectively
carried out the duties of both the Chief Executive Officer and
President since Mr. McQuade, the companys former
President and Chief Operating Officer, announced his departure
in May 2007. Mr. Syron will continue to fulfill both of
these roles until a successor Chief Executive Officer is
appointed. In the CHRCs view, through
Mr. Syrons leadership, the company is leading the
home mortgage industry through the subprime crisis by
establishing appropriate guidelines regarding subprime lending
practices and responding to the needs of a mortgage market that
continues to experience severe volatility.
The CHRC determined that the Chief Executive Officers
total actual 2007 direct compensation was appropriate after
taking into account the factors described above, as well as the
following:
|
|
|
|
|
our Chief Executive Officers total direct compensation
level is consistent with competitive market practices, as
reflected by Chief Executive Officer pay in our Comparator Group;
|
|
|
|
our Chief Executive Officer has a much broader scope of
responsibility than that of other executive officers within the
company;
|
|
|
|
our Chief Executive Officer has been carrying out the duties of
both the Chief Executive Officer and President since mid-2007;
and
|
|
|
|
our Chief Executive Officer is the primary leader responsible
for external representation.
|
Mr. Piszel
Mr. Piszels performance for 2007 was evaluated
primarily based on the companys performance against one of
the most critical 2007 Bonus Funding Scorecard
objectives Accounting and Controls and
other division-specific performance objectives that
Mr. Syron established for 2007. The CHRC agreed with
managements assessment that, under Mr. Piszels
leadership, we achieved above plan performance on
the Accounting and Controls scorecard objective. More
specifically, Mr. Piszel was able to exceed this objective
by directing our return to quarterly financial reporting in 2007
and substantially completing the Comprehensive Plan. The company
also successfully designed and implemented controls for our
financial reporting. Additionally, we have strengthened our
internal controls during 2007 by achieving a number of
significant milestones. With respect to additional achievements
not captured by the 2007 Bonus Funding Scorecard, the CHRC also
determined that Mr. Piszel quickly developed a plan for SEC
registration and has made substantial progress executing on the
plan.
Ms. Cook
Ms. Cooks performance for 2007 was evaluated based on
the companys performance against several 2007 Bonus
Funding Scorecard objectives and other division-specific
performance objectives that Mr. Syron and Ms. Cook
established for 2007. On the three 2007 Bonus Funding Scorecard
objectives for which Ms. Cook was primarily responsible,
the CHRC agreed with managements assessment that we fell
slightly short on two (Mission and Touch More Loans), and were
farther below plan on one (Shareholder Value). With respect to
additional achievements not captured by the 2007 Bonus Funding
Scorecard, however, the CHRC agreed with managements
assessment that Ms. Cook played a significant role in our
December 2007 $6 billion preferred stock offering and our
market-leading response to early signs of the subprime crisis.
In addition, Ms. Cook assumed formal responsibility for
three additional divisions in June 2007 and has been informally
responsible for these areas since late 2006 without any
adjustment to her compensation.
Mr. Perlman
Because Mr. Perlman joined Freddie Mac in August 2007, his
performance was not assessed based on 2007 Bonus Funding
Scorecard objectives. The CHRC agreed with managements
assessment that Mr. Perlman has had an immediate impact on
moving forward several major initiatives. For example, his
leadership and business expertise enabled us to progress
significantly on the Comprehensive Plan with respect to the
remediation of several material weaknesses and significant
deficiencies in our internal controls. The CHRC also agreed with
managements assessment that Mr. Perlman played a
significant role in our ability to absorb the significantly
increased and unplanned volume of multifamily loans in 2007 by
reallocating staff, adopting a variety of efficiencies, and
utilizing outsourcing in order to provide capacity to our
business units and our customers. More importantly, we were able
to absorb this additional volume without increasing our general
and administrative costs and without incurring significant
disruptions. Further, the CHRC agreed with managements
assessment that Mr. Perlman has made progress in improving
efficiency in the operations and technology division, including
substantially reducing our reliance on external contractors.
Mr. May
Mr. Mays performance for 2007 was evaluated based on
one of the companys 2007 Bonus Funding Scorecard
objectives, division-specific performance objectives that
Ms. Cook and Mr. May established for 2007, and other
accomplishments. On the 2007 Bonus Funding Scorecard objective
for which Mr. May had the greatest influence (Touch More
Loans), we fell slightly short of our objective. With respect to
the division-specific objectives, Mr. May accomplished
several initiatives to ensure that the Multifamily division is
prepared to meet future challenges and substantially accomplish
the divisions financial objectives. A new organizational
structure was developed and implemented to achieve the business
objective of enhancing the speed of service to effectively meet
the needs of customers. Additionally, the Multifamily division
met the market demand and processed record volumes in the second
half of the year, which included the largest transaction in the
history of the division.
Chief
Executive Officer Special Performance Award
Opportunity
In connection with Mr. Syrons extension agreement in
November 2007, the CHRC and other non-employee directors
approved the establishment of a special, one-time cash
performance award opportunity for Mr. Syron. The award
opportunity was designed to provide additional incentive and
recognition for the completion of key tasks over the period from
June 1, 2007 through September 30, 2009. These key
tasks are beyond the performance measures established by the
2007 Bonus Funding Scorecard. This award is consistent with our
pay-for-performance philosophy, which requires the demonstration
and evaluation of performance prior to payment. The award is
subject to the conditions outlined in Mr. Syrons
amended employment agreement and Mr. Syron may not defer
payment of this award until a later date.
The CHRC first set the parameters of the award and developed a
list of critical infrastructure, control and cultural objectives
that would significantly benefit shareholder interests over the
two-year period. The CHRC believed that, if accomplished, these
achievements would result in substantial enhancement of
shareholder value. The maximum amount payable under this award
would place Mr. Syrons compensation between the 50th
and 75th percentile of the Comparator Group data. After
receiving advice from Hewitt, the CHRC concluded that this would
be appropriate compensation for superior levels of performance.
The agreement was reviewed by OFHEO.
The performance determination will be made by the CHRC at a
meeting in the third quarter of 2009. The actual payment, if
any, will be made as soon as administratively practicable
following the determination of performance, but no later than
October 31, 2009.
The amount of the actual award will range from $0 to
$6 million, with no guarantee that any payment will be
made. The specific award amount will be determined by the CHRC,
in its sole discretion, based on a reasonable relationship to
the number and relative significance and/or strategic value of
performance milestones (described below) that the company
achieves either in whole or part over the performance period. In
determining the actual award amount to be paid to
Mr. Syron, the CHRC will obtain and consider the views of
the other non-employee directors. The CHRC will also consider
Mr. Syrons actual compensation under our standard
annual compensation program during the performance period, and
how it compares to the compensation of Chief Executive Officers
in the Comparator Group.
|
|
|
|
|
|
|
Award Size as %
|
|
|
Payout Level
|
|
of Target
|
|
Description
|
|
Minimum
|
|
0%
|
|
No milestones achieved
|
|
|
1% 99%
|
|
Some, but not all milestones are achieved in whole or part as
described above.
|
Maximum
|
|
100%
|
|
All milestones achieved
|
The performance milestones*, which will be measured from
June 1, 2007 through September 30, 2009, are:
|
|
|
|
|
Remediate all material weaknesses and significant deficiencies
disclosed in the 2006 annual report dated March 23, 2007.
|
|
|
|
|
|
Return to timely and sustainable financial reporting with the
expectation that we will achieve compliance with
Section 404(a) of the Sarbanes-Oxley Act of 2002 (the
Sarbanes-Oxley Act) with the issuance of our 2009
financial statements and substantial completion of each element
of the Comprehensive Plan.
|
|
|
|
Make material improvements in the information technology (IT)
infrastructure. [Sustained and reliable operation of IT general
controls, remediation of all technology-related material
weaknesses and significant deficiencies, consistent application
of the systems development life cycle, progress on the
development of an end-to-end platform for distributing credit
risk exceeding the companys risk profile, completion of
systems work necessary to support SEC registrant reporting,
timely completion of major system projects as reported from time
to time to the Mission, Sourcing and Technology Committee,
improving ability of legacy systems to interface easily with
external, third-party IT solutions.]
|
|
|
|
Complete SEC registration under the Exchange Act.
|
|
|
|
Manage a smooth succession process for the Chief Executive
Officer position. [Quality of the Chief Executive Officer search
process, speed and success of integrating the new Chief
Executive Officer into the companys management team,
success in transitioning day-to-day business operations
responsibilities to the new Chief Executive Officer.]
|
|
|
|
Substantially enhance the leadership strength of our executive
team and the Board. Enhance the level of alignment and
collaboration within both our executive team and the Board.
[Increase in ready-now candidates for critical succession roles,
increase success in filling critical succession roles with
internal candidates, increase representation of minority and
female officers, success expanding key experience/competency
needs when new Board members are selected.]
|
* Information/data listed in
brackets following certain measures are the type of information,
both objective and subjective, which the CHRC will take into
consideration in determining whether the milestone has been
achieved.
|
|
|
|
|
Improve the companys ability to identify and respond to
new mission needs and capital market changes and execute on
those opportunities that enhance our housing mission and
long-term shareholder value. [Success aligning the
companys efforts to improve its financial performance
consistent with our mission, success helping shape the new
affordable housing goals to focus on delivering housing
opportunity directly to our mission constituents, success
developing and delivering to market viable, non-predatory
sub-prime loan products, providing liquidity, affordability and
stability to residential mortgage markets.]
|
|
|
|
Demonstrate substantial progress toward embedding a
pay-for-performance culture. [Increasing the level of bonus
differentiation versus 2005 results, maintaining an appropriate
distribution of performance ratings that aligns with business
performance, maintaining bonus payouts linked directly to actual
performance against annual Scorecard, utilizing performance
features in multiple elements of the pay structure for executive
officers.]
|
|
|
|
Demonstrate substantial progress in managing the company within
the current and future legislative and regulatory framework.
[Informing regulators, Congress and industry groups on the
impact of proposed legislative and regulatory actions on the
GSEs and providing constructive solutions to respond to
legislative and regulatory changes and concerns; addressing
concerns raised by Congress, regulators and industry groups
regarding how GSEs fulfill their mission as well as concerns
regarding potential safety and soundness issues; achieving
compliance with the rules and standards under which the GSEs
will operate.]
|
|
|
|
Achieve meaningful enhancement of shareholder economic value.
[Determining appropriate metrics to measure fair value;
year-over-year adjusted GAAP results; return on capital; changes
in market share; credit performance; quality and effectiveness
of profitability measures.]
|
The accomplishment of most or all of these milestones would
result in a dramatic transformation of the company as compared
to its position in late 2003, when Mr. Syron assumed
leadership.
The CHRC is responsible for exercising its judgment at the end
of the performance period to assess all relevant information,
including the information outlined above, to determine the
extent to which the performance milestones have been achieved in
whole or part (as defined above), in deciding what amount, if
any, of the award opportunity should be paid.
This is a special award intended to recognize the achievement of
specific performance criteria prior to September 30, 2009.
Our normal plan termination provisions do not apply to this
opportunity. In the event of death, disability or involuntary
termination by us without cause or termination by Mr. Syron
for Good Reason (as such term is defined in
Mr. Syrons Employment Agreement) prior to
September 30, 2009, the entire award will be forfeited
unless the CHRC, in its sole discretion, determines that some or
all of the performance milestones had been achieved prior to the
event of death, disability, or involuntary termination by us
without cause or termination by Mr. Syron for Good Reason.
In the event of termination by us for cause or voluntary
termination by Mr. Syron other than for Good Reason prior
to September 30, 2009, the entire award will be forfeited.
The November 9, 2007 amendment to Mr. Syrons
employment agreement includes an escrow provision under which up
to $4 million of the special performance award payment
would, under specified circumstances, be escrowed for a period
of one year after the payment of the award.
2007
Long-Term Equity Awards
A significant portion of our named executive officers
compensation is in the form of long-term equity awards, to
ensure that the executive officers financial interests are
well aligned with the long-term interests of our stockholders.
In addition, long-term equity compensation is a key component of
our compensation structure that enables us to motivate leaders
and key employees and encourage them to provide long-term
service.
In setting the target long-term equity awards for 2007 for each
of the named executive officers, the CHRC considered the factors
discussed under Evaluating and Targeting Executive
Compensation above and the terms of our named executive
officers employment agreements and offer letters.
Awards granted to named executive officers in March 2008 for
performance in 2007 were entirely in the form of RSUs. As
discussed below under RSUs, a portion of these RSUs
are subject to a performance-based vesting condition. The value
of the equity awards increases or decreases with changes in the
value of Freddie Mac stock. The equity awards thus focus
executives on improving the long-term value of Freddie Mac
through continued productive service subsequent to the date of
the award.
In March 2008, the CHRC determined the actual RSU awards to the
named executive officers in respect of 2007 performance.
Overall, the CHRC determined it was appropriate that each of the
named executive officers actual award was equal to or
greater than their target, despite the challenging market and
regulatory conditions that prevailed during 2007. The CHRC made
this decision in order to recognize that a number of actions and
accomplishments by management better
position the company for the future. The individual
executives amount of these long-term equity awards was
based on a number of factors, including:
|
|
|
|
|
The executives performance and contribution during 2007,
as discussed under 2007 Annual Bonus
Compensation Individual Performance
Assessments above;
|
|
|
|
The executives potential for making future contributions
and ability to assume greater responsibility and leadership
roles;
|
|
|
|
The engagement and retention of the executive;
|
|
|
|
Criticality of the executives skills;
|
|
|
|
The executives total direct compensation compared to
competitive market levels; and
|
|
|
|
The performance of the company against the 2007 Bonus Funding
Scorecard.
|
Messrs. McQuade and Smialowski were no longer with the
company and did not receive a long-term equity award for 2007.
The following table summarizes targets and the value of
long-term equity awards actually granted to the named executive
officers for their performance during 2007:
Table
122 Named Executive Officer Long-Term Equity Awards
for 2007 Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Performance During
2007(1)
|
|
|
Target Long-Term
|
|
|
|
Actual Award
|
|
|
Equity Award
|
|
Actual Award
|
|
as % of Target
|
|
Mr. Syron
|
|
$
|
9,400,000
|
(2)
|
|
$
|
10,000,000
|
|
|
|
106%
|
|
Mr. Piszel
|
|
$
|
3,000,000
|
(2)
|
|
$
|
3,200,000
|
|
|
|
107%
|
|
Ms. Cook
|
|
$
|
2,600,000
|
|
|
$
|
2,800,000
|
|
|
|
108%
|
|
Mr. Perlman
|
|
$
|
1,525,000
|
(2)
|
|
$
|
1,600,000
|
|
|
|
105%
|
|
Mr. May
|
|
$
|
677,000
|
|
|
$
|
677,000
|
|
|
|
100%
|
|
Mr. McQuade(3)
|
|
$
|
6,000,000
|
|
|
|
n.a.
|
|
|
|
n.a.
|
|
Mr. Smialowski(4)
|
|
$
|
2,100,000
|
|
|
|
n.a.
|
|
|
|
n.a.
|
|
|
|
(1)
|
The long-term equity awards in
respect of performance during 2007 were granted in March 2008
and will also be reported in our 2009 proxy statement.
|
(2)
|
In accordance with
Mr. Piszels and Mr. Perlmans offer letters
and Mr. Syrons amended employment agreement,
respectively.
|
(3)
|
Mr. McQuade terminated his
employment effective September 1, 2007 and did not receive
a long-term equity award in respect of his performance during
2007.
|
(4)
|
Mr. Smialowski terminated his
employment effective December 31, 2007 and did not receive
a long-term equity award in respect of his performance
during 2007.
|
RSUs
General. An RSU represents a
conditional contractual right to receive one share of our common
stock at a specified future date subject to certain restrictions
(i.e., the vesting period, and, in certain cases,
performance-based conditions or criteria). The underlying stock
is not issued until the restrictions lapse, at which time the
RSU is settled or, if previously elected by the grantee for
grants made prior to 2008, deferred. See Other Executive
Benefits, including Perquisites and Retirement
Benefits Executive Deferred Compensation and
Supplemental Executive Retirement Plan below for more
information regarding the deferral of RSUs. In the event a cash
dividend is declared and paid on our common stock, holders of
RSUs will receive dividend equivalents, paid out in cash
promptly after the payment date for such dividend, equal to the
number of RSUs held by the executive officer multiplied by the
dividend paid on each outstanding share of our common stock.
RSUs do not have voting rights because they are not considered
legally issued or outstanding shares.
RSUs granted as part of annual long-term equity awards generally
vest in four installments at the rate of 25% on each anniversary
of the grant date. Of the awards of RSUs made to our named
executive officers in March 2008 for their 2007 performance, 25%
are subject to an additional performance vesting criterion. The
satisfaction of this requirement will be determined in the sole
discretion of the CHRC. In order for these RSUs to be considered
earned, the CHRC must determine no later than March 31,
2009 that management completed the process of registering our
common stock with the SEC. If earned, these RSUs will be subject
to the same time-based vesting as the other RSUs held by our
named executive officers and will vest with respect to 25% of
the award in March 2009, 2010, 2011 and 2012.
As reported in our May 7, 2007 proxy statement, of the awards of
RSUs made to our named executive officers in March 2007 for
their 2006 performance, 25% also were subject to an additional
performance vesting criterion. At its January 31, 2008
meeting, the CHRC determined that this criterion was met. The
CHRC determined that the company is in a substantially better
position to compete in the marketplace as compared to the
companys positioning at the beginning of 2007 due to
substantial progress improving controls, preparing for a return
to timely financial reporting and for SEC registration,
improving risk management capabilities, improving the
pay-for-performance culture, retaining key staff, and assuring
sufficient capitalization to weather the mortgage market
downturn.
Valuation of RSUs. In awarding RSUs,
the CHRC first approves a dollar value of the RSUs to be
awarded. The number of RSUs awarded to each executive officer is
then calculated by dividing the dollar amount of the award by
the closing price of our common stock on the date of grant.
In 2006, the CHRC decided to eliminate the use of an economic
discount in converting the approved dollar value of long-term
equity awards into a specific number of RSUs. The discount had
been applied to the fair market value of the companys
common stock on the date of RSU grants, and had the effect of
increasing the specific number of RSUs awarded in order to
reflect the risk of forfeiture during the restricted period. The
CHRC requested that management develop an economically neutral
transition plan in order to minimize the impact of the
elimination of the discount on award recipients. At the
March 3, 2007 meeting, the CHRC approved a change in the
methodology used to calculate the number of RSUs subject to an
award by eliminating the economic discount. The change in
methodology resulted in the value of the RSU portion of the
long-term equity award being adjusted upwards by approximately
11% for Ms. Cook and Messrs. May and Smialowski. This
change in methodology resulted in an economically neutral
outcome from the companys perspective. It did not result
in additional cost to the company and did not provide the
employee with greater value, because the upward adjustment of
the long-term equity award targets was offset by the elimination
of the economic discount in determining the specific number of
RSU awards.
For Messrs. Syron and McQuade, this change in methodology
was not applicable and, for Mr. Syron, will not be
applicable in the future, because in 2006 they requested not to
have their target long-term equity awards adjusted upward.
Additionally, this adjustment is not applicable to
Mr. Piszel, or other executive officers with an employment
agreement or offer letter that sets forth a defined dollar value
for the annual long-term equity award.
Stock
Options
General. Each stock option entitles its
holder to purchase one share of our stock at its fair market
value on the date that the option was granted. Stock options
granted as part of long-term incentive awards generally vest in
four installments at the rate of 25% on each anniversary of the
grant date. For example, the stock options granted to executive
officers in June 2006 vested with respect to 25% of the award in
June 2007 and will vest with respect to 25% of the award in
each of June 2008, 2009, and 2010. The company has not granted
stock options to executive officers since June 2006.
Valuation of Stock Options. To
determine the number of stock options for the annual award, the
CHRC first approves a dollar amount of stock options to be
awarded. On the grant date, that dollar amount is converted into
a number of shares of common stock subject to the stock option
using a Black-Scholes model for the valuation of stock options.
The exercise price of stock options is equal to the fair market
value of a share of our common stock on the grant date. At the
time of the June 2006 grant of stock options, fair market value
was defined by the 2004 Stock Compensation Plan (2004
Employee Plan) as the average of the high and low prices
of a share of our common stock on the grant date as reported in
The Wall Street Journals composite transactions
table for New York Stock Exchange listed securities. On
December 7, 2006, the CHRC approved an amendment to the
2004 Employee Plan to change the definition of fair market value
that is used for purposes of determining the exercise price of
stock options, from the average of the high and low prices to
the closing price of our stock on the date of grant.
Proportion
of Long-Term Incentives Awarded in RSUs and Stock
Options
Awards made in 2008 for performance by the named executive
officers in 2007 were solely in the form of RSUs. The
CHRCs decision to deliver the annual long-term incentive
award in RSUs was determined as part of its annual review of
executive compensation. Factors considered included long-term
incentives that are appropriate for internal desired outcomes,
competitive market practices at both the companies in the
Comparator Group and the financial services industry, and the
greater retention value of RSUs versus stock options. A major
consideration in the CHRCs decision to use solely RSUs was
the CHRCs conclusion that during our ongoing restructuring
period, RSUs better achieved a number of internal objectives,
including:
|
|
|
|
|
motivating leaders and key employees and encouraging them to
provide long-term service without undue focus on short-term
changes in stock price; and
|
|
|
|
increasing the immediate at risk equity value to
assist in maximizing retention to maintain stability in
leadership and key contributor roles.
|
Other
Executive Benefits, Including Perquisites and Retirement
Benefits
Generally
Available Benefits
Health
and Welfare Plans
The named executive officers are eligible to participate in
employee benefit programs and plans that are generally available
to all full-time and part-time employees (subject to fulfilling
certain eligibility requirements). These include benefits such
as our active employee health and welfare plans (including
medical, dental, vision, group life insurance, accidental death
and personal loss insurance and employee assistance benefits),
as well as other programs such as our Employee Stock Purchase
Plan (the ESPP). In designing these benefits we seek
to provide an overall level and mix of benefits that is
competitive with those offered by companies in our Comparator
Group.
Tax-Qualified
Defined Benefit and Defined Contribution Retirement
Plans
The named executive officers are eligible to participate in our
broad-based tax-qualified retirement plan (Pension
Plan) and savings plan (the Thrift/401(k) Savings
Plan), on the same terms as other employees. For
additional information on these two plans, including the present
value of accumulated benefits under the Pension Plan for each of
the named executive officers, see
Table 123 Summary Compensation
Table and Table 127 Pension
Benefits 2007 and accompanying narrative
disclosures in the Executive Compensation section
below.
Executive
Deferred Compensation and Supplemental Executive Retirement
Plans
During 2007, the named executive officers were eligible to
participate in the Freddie Mac 2002 Executive Deferred
Compensation Plan, or the Executive Deferred Compensation Plan,
which allowed them to elect to defer a portion of their annual
salary and all of their cash bonus and the settlement of their
RSUs received under our stock plan. Effective January 1,
2008, the Executive Deferred Compensation Plan has been amended
and restated to redesign the plan and bring the plan into
documentary compliance with Code Section 409A. Among the changes
made to the plan is the prospective elimination of the deferred
settlement of RSUs for RSUs granted in 2008 and later years and
a limitation on the amount of annual salary that may be deferred
equal to 80% of such salary. The named executive officers were
eligible to defer settlement of RSUs granted in 2007. While
Mr. May has a deferred compensation balance, none of our
named executive officers deferred receipt of salary or bonus
under the Executive Deferred Compensation Plan in 2007.
Mr. Perlman deferred the settlement of his sign-on award
RSU grant received in 2007. For more information, see
Executive Compensation Non-Qualified Deferred
Compensation below.
The named executive officers were also eligible to participate
in the Freddie Mac Supplemental Executive Retirement Plan (SERP)
during 2007. This plan was also amended and restated effective
January 1, 2008 to redesign the plan and bring the plan
into documentary compliance with Code Section 409A. This plan
has two components, one of which corresponds to the Pension Plan
and the other of which corresponds to the Thrift/401(k) Savings
Plan. The Pension SERP Benefit (which used to be called the
Restoration Benefit prior to the SERPs
restatement) provides participants with the full amount of
benefits to which they would have been entitled under the
Pension Plan if that plan (1) was not subject to certain
limits on compensation and benefits that can be taken into
account under the Code and (2) did not exclude from
compensation amounts deferred under our Executive Deferred
Compensation Plan. The Thrift/401(k) SERP Benefit (which used to
be known as the Make-Up Contribution prior to the
SERPs restatement) provides participants with the full
amount of benefits to which they would have been entitled under
the Thrift/401(k) Savings Plan if that plan (1) was not
subject to certain limits under the Code and (2) did not
exclude from compensation amounts deferred under our Executive
Deferred Compensation Plan. We believe that the SERP is an
appropriate benefit because offering such a benefit helps us
remain competitive with companies in our Comparator Group.
For specific information on the accruals and earnings under the
Thrift/401(k) SERP Benefit for each of the named executive
officers, see Table 128 and accompanying narrative
disclosures under Executive Compensation below. For
a summary of our pension benefit obligations to the named
executive officers, including under our tax-qualified pension
plan and the Pension SERP Benefit, see
Table 127 Pension Benefits
2007 and accompanying narrative disclosures under
Executive Compensation below.
Perquisites
and Additional Life and Disability Insurance Payments
Certain perquisites are made available to our named executive
officers. These include financial planning services, relocation
reimbursements and related tax gross-ups, home security systems
(Chief Executive Officer and Chief Operating Officer only),
personal use of a car and driver for commuting transportation in
the Washington, D.C. area and related tax gross-ups (Chief
Executive Officer and Chief Operating Officer only), payment of
spousal business travel and spousal dining costs for business
purposes and related tax gross-ups, and the accompaniment of
spouses and other family on charter aircraft business travel so
long as there is no incremental cost to the company. These types
of perquisites are common among executives in our industry. In
addition, providing them as perquisites (as opposed to
increasing base salary in an amount designed to compensate for
the loss of these perquisites) avoids the increase that would
otherwise occur in certain other benefit costs that are based on
the level of an executives base salary. Further details
regarding these perquisites are contained in
Table 123 Summary Compensation Table and
accompanying footnotes under Executive Compensation.
Table 123 Summary Compensation Table also
details certain payments for life and disability insurance made
on behalf of the named executive officers.
Post-Termination
Compensation
The named executive officers may receive certain payments or
benefits at, following, or in connection with a change in
control of Freddie Mac, a change in the named executive
officers responsibilities, or a named executive
officers termination, including resignation, severance,
retirement or constructive termination. These payments are
described in detail in Executive Compensation
Potential Payments Upon Termination or Change in Control
and Executive Compensation
Employment and Separation Agreements, where the specifics
of the employment agreement, offer letter or separation
arrangement applicable to each named executive officer are
explained.
The termination provisions differ significantly among the named
executive officers, all of whom, with the exception of
Mr. May, have either employment agreements or offer letters
with certain minimum compensation guarantees. These differences
grew out of the different negotiations that occurred with
respect to the employment of the named executive officers, all
of whom, with the exception of Mr. May, were hired after
the restatement, between December 31, 2003 and
August 1, 2007. During the negotiations with our named
executive officers, we relied on the advice of Hewitt and
competitive market survey data in the financial services
industry provided by Hewitt in structuring the post-employment
compensation arrangements. Each arrangement was entered into
following arms-length negotiations with the named executive
officer. In addition, each post-employment compensation
arrangement was submitted to OFHEO for its review and approval
pursuant to statutory and regulatory requirements that OFHEO
determine whether termination benefits to be provided to our
executive officers are comparable to benefits that would be
provided to officers of other public and private entities
involved in financial services and housing interests who have
comparable duties and responsibilities. In light of the
restructuring efforts that began in 2003 and which are still
underway and the relatively late stages in their careers of some
of our new named executive officers, it was not unexpected that
a condition of their accepting employment was our provision of
significant protections if their employment is terminated
without cause or they terminate for good reason during the early
years of their employment with us.
Compensation
Committee Discretion
The CHRC retains the discretion to decrease all forms of
incentive payouts based on significant individual or company
performance, subject, in certain cases, to the terms of a named
executive officers employment agreement or offer letter.
Likewise, the CHRC retains the discretion to increase payouts
and/or consider special awards for significant achievements.
Timing
of Equity Grants
Freddie Mac has a policy for the dating of equity grants,
including annual long-term equity incentive awards and other
awards such as sign-on awards. In recommending the effective
date of grant for the annual long-term equity incentive award to
all eligible employees, including named executive officers,
management considers, based on discussions with our Legal
Division, the timing of the release of material, non-public
information and other risks. If there is no material non-public
information pending, then the recommended effective date is the
date of the meeting at which the award is approved by the CHRC.
If there is material non-public information pending, the
effective date of grant is deferred to the third business day
after the date of the public announcement and release of the
material non-public information. Neither management nor the CHRC
have in the past or plan in the future to time the release of
material non-public information for the purpose of affecting the
value and amount of equity incentive awards.
In the case of sign-on awards, the policy requires that the
effective date of grant is the next regularly scheduled meeting
of the CHRC following the CHRCs approval and the
individuals first date of employment, even if the CHRC
decides not to meet on such date. With respect to stock-based
incentive awards other than annual awards and sign-on awards,
and subject to deferral of effective dates of grant until the
third business day after public release in the case of pending
material non-public information, the effective date of grant is
generally the date of the meeting at which the award is approved
by the CHRC, subject to deferral as described above for annual
awards.
Adjustment
or Recovery of Awards
Our standard RSU and stock option award agreements provide that
any unvested RSUs and any unexercised stock options, whether or
not vested, would be immediately canceled and forfeited and that
the recipient would be required to repay all after-tax gains
recognized upon the vesting of RSUs or exercise of our stock
options under the award in the event that the employee seeks or
accepts employment with one of our competitors. After we
register our common stock with the SEC we will become subject to
Section 304 of the Sarbanes-Oxley Act, which provides that
if we are required to restate our financials due to material
noncompliance with any financial reporting requirements as a
result of misconduct, our Chief Executive Officer and our Chief
Financial Officer must reimburse us for (1) any bonus or
other incentive-based or equity-based compensation received
during the 12 months following the first public issuance of
the non-complying document, and (2) any profits realized
from the sale of our securities during those 12 months.
Additionally, OFHEO could require us to seek to include language
regarding adjustments or return of prior stock awards in
employment agreements we may seek to enter into in the future.
Stock
Ownership Guidelines
We expect our directors and officers to own our common stock. A
significant portion of director and executive compensation is
paid in common stock, as described in greater detail herein and
in Board Compensation above. We believe that stock
ownership by our directors and executive officers aligns their
interests with the long-term interests of our stockholders.
We expect our Chief Executive Officer to own, within four years
of each such officers date of hire or promotion, as
appropriate, Freddie Mac stock with a fair market value equal to
five times such officers annual base salary. We also
expect, within four years of the date of hire or promotion to
executive officer, our other executive officers to own Freddie
Mac stock with a fair market value equal to three times such
officers annual base salary. Each of our executive
officers, including our Chief Executive Officer, will be treated
as complying with this stock ownership requirement, even if the
officer does not otherwise meet the requirement, if the officer:
|
|
|
|
|
retains all Freddie Mac stock the officer owned as of the later
of January 31, 2006 or the date the executive officer is
hired or promoted into an executive officer position; and
|
|
|
|
retains all Freddie Mac stock acquired through the settlement of
restricted stock units (net of shares withheld for taxes) for
which the restrictions have lapsed, or for which the
restrictions lapse in the future.
|
For information on our stock ownership requirements for
non-employee directors, see Board Compensation
Non-Employee Director Stock Ownership Guidelines
above.
Executive
Compensation
Compensation
Tables
The following tables set forth compensation information for our
Chief Executive Officer, our Chief Financial Officer, our three
other most highly compensated executive officers who were
serving as executive officers as of December 31, 2007 and
two former executive officers who otherwise would have been
listed in the table, but had ceased to be executive officers
before December 31, 2007.
Table
123 Summary Compensation Table
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonqualified
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
|
|
Option
|
|
Compensation
|
|
All Other
|
|
|
Name and Principal Position
|
|
Year
|
|
Salary(1)
|
|
Bonus(2)
|
|
Awards(3)
|
|
Awards(3)
|
|
Earnings(4)
|
|
Compensation(5)
|
|
Total
|
|
Richard F. Syron
|
|
|
2007
|
|
|
$
|
1,200,000
|
|
|
$
|
3,450,000
|
|
|
$
|
8,662,876
|
|
|
$
|
3,471,051
|
|
|
$
|
734,063
|
|
|
$
|
771,585
|
|
|
$
|
18,289,575
|
|
Chairman of the Board and Chief Executive Officer
|
|
|
2006
|
|
|
|
1,100,000
|
|
|
|
2,400,000
|
|
|
|
7,162,448
|
|
|
|
3,261,460
|
|
|
|
355,273
|
|
|
|
453,882
|
|
|
|
14,733,063
|
|
Anthony S.
Piszel(6)
|
|
|
2007
|
|
|
|
650,000
|
|
|
|
1,350,000
|
|
|
|
1,875,521
|
|
|
|
0
|
|
|
|
84,038
|
|
|
|
352,469
|
|
|
|
4,312,028
|
|
Executive Vice President and Chief Financial Officer
|
|
|
2006
|
|
|
|
88,750
|
|
|
|
3,100,000
|
|
|
|
93,593
|
|
|
|
0
|
|
|
|
0
|
|
|
|
367,954
|
|
|
|
3,650,297
|
|
Patricia L.
Cook(6)
|
|
|
2007
|
|
|
|
600,000
|
|
|
|
1,400,000
|
|
|
|
1,717,224
|
|
|
|
603,851
|
|
|
|
225,550
|
|
|
|
302,578
|
|
|
|
4,849,203
|
|
Executive Vice President and Chief Business Officer
|
|
|
2006
|
|
|
|
600,000
|
|
|
|
2,300,000
|
|
|
|
1,118,767
|
|
|
|
533,747
|
|
|
|
221,353
|
|
|
|
123,062
|
|
|
|
4,896,929
|
|
Michael
Perlman(6)
|
|
|
2007
|
|
|
|
208,333
|
|
|
|
1,775,000
|
|
|
|
127,989
|
|
|
|
0
|
|
|
|
0
|
|
|
|
73,451
|
|
|
|
2,184,773
|
|
Executive Vice President, Operations and Technology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michael C. May
|
|
|
2007
|
|
|
|
418,000
|
|
|
|
715,000
|
|
|
|
599,423
|
|
|
|
281,262
|
|
|
|
194,772
|
|
|
|
140,921
|
|
|
|
2,349,378
|
|
Senior Vice President, Multifamily Sourcing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eugene M.
McQuade(6)
|
|
|
2007
|
|
|
|
600,000
|
|
|
|
0
|
|
|
|
2,208,341
|
|
|
|
500,894
|
|
|
|
0
|
|
|
|
446,091
|
|
|
|
3,755,326
|
|
Former President and Chief Operating Officer
|
|
|
2006
|
|
|
|
900,000
|
|
|
|
1,500,000
|
|
|
|
3,627,289
|
|
|
|
1,088,677
|
|
|
|
193,180
|
|
|
|
338,313
|
|
|
|
7,647,459
|
|
Joseph A.
Smialowski(6)
|
|
|
2007
|
|
|
|
550,000
|
|
|
|
1,350,000
|
|
|
|
549,830
|
|
|
|
162,195
|
|
|
|
0
|
|
|
|
158,649
|
|
|
|
2,770,674
|
|
Former Executive Vice President, Operations and Technology
|
|
|
2006
|
|
|
|
541,667
|
|
|
|
975,000
|
|
|
|
776,270
|
|
|
|
308,145
|
|
|
|
148,351
|
|
|
|
70,078
|
|
|
|
2,819,511
|
|
The stock and option award amounts
used to calculate total compensation shown above are not the
amounts granted to or actually realized by our named executive
officers in 2006 or 2007, but rather the compensation expense
recognized by Freddie Mac in the year shown for the named
executive officers restricted stock unit awards and option
awards as determined under SFAS 123(R). For example, in the
table above, the value disclosed for stock and option awards is
the SFAS 123(R) expense recognized in 2007 for
Mr. Syrons restricted stock unit awards and option
awards, $12,133,927. The actual fair market value of stock
options that were exercised and the restricted stock unit awards
that vested in 2007 was $4,433,106. This results in a $7,700,821
difference between total 2007 compensation using the
SFAS 123(R) expense (reflected in the table above) and the
total 2007 compensation using the value of stock options that
were exercised and restricted stock units that vested in 2007.
The chart below compares the 2007 total compensation for all
named executive officers as reflected in the Summary
Compensation Table with the total compensation for 2007 using
the fair market value of stock options that were exercised and
restricted stock units that vested in 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
Total 2007 Compensation
|
|
|
|
|
Using Value of Stock
|
|
|
Total 2007
|
|
Options Exercised and
|
|
|
Compensation Using
|
|
Restricted Stock Awards
|
Name
|
|
SFAS 123(R) Expense
|
|
Vesting in 2007
|
|
Mr. Syron
|
|
$
|
18,289,575
|
|
|
$
|
10,588,754
|
|
Mr. Piszel
|
|
|
4,312,028
|
|
|
|
3,137,889
|
|
Ms. Cook
|
|
|
4,849,203
|
|
|
|
3,891,280
|
|
Mr. Perlman
|
|
|
2,184,773
|
|
|
|
2,056,784
|
|
Mr. May
|
|
|
2,349,378
|
|
|
|
2,042,768
|
|
Mr. McQuade
|
|
|
3,755,326
|
|
|
|
5,203,895
|
|
Mr. Smialowski
|
|
|
2,770,674
|
|
|
|
2,983,850
|
|
|
|
(1)
|
Mr. Syrons 2007 salary of $1,200,000 was attributable
to his annual salary of $1,100,000 from January 1, 2007
through June 30, 2007 and $1,300,000 from July 1, 2007
through December 31, 2007. Mr. Perlmans 2007
salary of $208,333 was attributable to the period from his
employment date, August 1, 2007, through December 31,
2007, based on an annual salary of $500,000.
Mr. McQuades 2007 salary of $600,000 was attributable
to his annual salary of $900,000 from January 1, 2007
through his termination date of September 1, 2007.
|
|
(2)
|
Except as otherwise noted, amounts reported for all named
executive officers are for performance in 2006 and 2007.
Mr. Syrons bonus in 2007 includes a special extension
bonus of $1,250,000 for his agreement to extend the terms of his
employment agreement. Mr. Piszels bonus in 2006
includes a one-time cash sign-on bonus of $2,500,000 that is
subject to repayment under certain circumstances.
Mr. Perlmans bonus includes a one-time cash sign-on
bonus of $550,000 that is subject to repayment under certain
circumstances. Mr. Mays bonus includes a retention
bonus of $250,000. Mr. Smialowskis bonus in 2007 is
in accordance with his Transition Period Agreement dated
May 18, 2007 and is the sum of $1,150,000 attributable to
his annual bonus for performance in 2007, and a $200,000
supplemental cash payment. The 2006 annual bonus amounts were
approved by the CHRC on March 3, 2007 and paid on
March 16, 2007. The 2007 annual bonus amounts were approved
by the CHRC on March 7, 2008 and paid on March 17,
2008. For information regarding guaranteed bonuses and
contractual target bonuses for Messrs. Syron, Piszel,
Perlman and Smialowski, see Employment and Separation
Agreements below.
|
|
|
(3)
|
See NOTE 10: STOCK-BASED
COMPENSATION to the audited consolidated financial
statements for a discussion of the assumptions made in
determining SFAS 123(R) values. The amounts reported
disregard estimates of forfeitures for awards with service-based
vesting conditions. There can be no assurance that the
SFAS 123(R) amounts will ever be realized by any named
executive officer.
|
|
|
Grants of RSUs include the right to
receive dividend equivalents. Prior to January 1, 2006,
stock options also had dividend equivalent rights on each share
underlying the option equal to the dividend per share declared
and paid on our outstanding common stock. For stock options
vested as of December 31, 2004, dividend equivalents are
accrued and are payable in cash upon exercise or expiration of
the option. In response to Code Section 409A, the CHRC
approved a modification of the terms of certain outstanding
stock options granted under the 2004 Employee Plan. In
particular, the terms of any stock option grant or portion
thereof outstanding as of December 31, 2005 that was not
vested as of December 31, 2004 were modified to eliminate
the accrual of dividend equivalents. Dividend equivalents
accrued through December 31, 2005 with respect to these
stock options were distributed in a lump sum in 2006.
Thereafter, dividend equivalents with respect to these stock
options will not accrue but will be distributed as soon as
practicable after dividends on our common stock have been
declared. Beginning January 1, 2006, dividend equivalents
are no longer granted in connection with awards of stock options.
|
|
|
The value of dividend equivalents
is recognized in the compensation expense of the stock option
and RSU awards shown in the Summary Compensation Table. The
table below shows the actual amount of cash dividend equivalents
paid in 2006 and 2007 to the named executive officers on their
outstanding RSU awards and the portions of their outstanding
stock option awards that were not vested and exercisable before
January 1, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend
|
|
|
|
|
|
|
Dividend Equivalents
|
|
Equivalents Paid on
|
|
Total Dividend
|
|
|
Year
|
|
Paid on RSUs
|
|
Stock Options
|
|
Equivalents Paid
|
|
Mr. Syron
|
|
|
2007
|
|
|
$
|
400,489
|
|
|
$
|
497,955
|
|
|
$
|
898,444
|
|
|
|
|
2006
|
|
|
|
471,555
|
|
|
|
1,180,719
|
|
|
|
1,652,274
|
|
Mr. Piszel
|
|
|
2007
|
|
|
|
168,561
|
|
|
|
0
|
|
|
|
168,561
|
|
|
|
|
2006
|
|
|
|
39,470
|
|
|
|
0
|
|
|
|
39,470
|
|
Ms. Cook
|
|
|
2007
|
|
|
|
121,704
|
|
|
|
84,255
|
|
|
|
205,959
|
|
|
|
|
2006
|
|
|
|
111,177
|
|
|
|
190,655
|
|
|
|
301,832
|
|
Mr. Perlman
|
|
|
2007
|
|
|
|
10,103
|
|
|
|
0
|
|
|
|
10,103
|
|
Mr. May
|
|
|
2007
|
|
|
|
42,466
|
|
|
|
56,783
|
|
|
|
99,249
|
|
Mr. McQuade
|
|
|
2007
|
|
|
|
183,842
|
|
|
|
140,963
|
|
|
|
324,805
|
|
|
|
|
2006
|
|
|
|
288,602
|
|
|
|
347,332
|
|
|
|
635,934
|
|
Mr. Smialowski
|
|
|
2007
|
|
|
|
97,893
|
|
|
|
42,300
|
|
|
|
140,193
|
|
|
|
|
2006
|
|
|
|
83,212
|
|
|
|
86,856
|
|
|
|
170,068
|
|
|
|
(4)
|
Amounts reported reflect the
actuarial increase in the present value of each named executive
officers accrued benefits under our Pension Plan and the
Pension SERP Benefit from September 30, 2005 to
September 30, 2006 (for 2006) and from September 30,
2006 to September 30, 2007 (for 2007), determined using the
assumptions applied in our consolidated financial statements for
the years ended December 31, 2006 and 2007, respectively,
and the normal retirement age of 65 specified in the Pension
Plan. See NOTE 14: EMPLOYEE BENEFITS to the
audited consolidated financial statements for a discussion of
these assumptions. Present values are determined based on
generational mortality tables developed by the Society of
Actuaries Retirement Plans Experience Committee.
Mr. Piszel was not a participant in the Pension Plan as of
September 30, 2007, but became a participant as of
December 31, 2007. The amounts reported for Mr. Piszel
reflect the actuarial increase in the present value from
September 30, 2006 to September 30, 2007.
|
With the exception of Mr. May,
the values reported include amounts that the named executive
officers are not currently entitled to receive because such
amounts are not yet vested. The amounts reported do not include
values associated with retiree medical benefits, which are
generally available to all employees. For additional information
concerning the Pension Plan and the Pension SERP Benefit, see
Pension Benefits below. For additional information
concerning the Thrift/401(k) SERP Benefit, see
Non-qualified Deferred Compensation below.
The amounts reported for
Mr. May also include the above-market earnings on his
accumulated balance in the Executive Deferred Compensation Plan
as of December 31, 2007. Deferrals under the Executive
Deferred Compensation Plan are credited with interest compounded
daily at the rate of: 1% per annum in excess of the prime
rate as reported by the Wall Street Journal on the first
business day of each calendar year during the deferral period.
In 2007, interest was credited at a rate of 9.25% based on the
prime rate on January 2, 2007 of 8.25% plus 1%.
Nonqualified deferred compensation earnings included for
Mr. May consisted of the above-market portion of interest
paid in 2007, which was 3.69%, equal to the 9.25% credited minus
120% of the applicable federal long-term rate, or 5.56%.
|
|
(5)
|
Amounts reflect (i) basic and
matching contributions we made to our tax-qualified
Thrift/401(k) Savings Plan; (ii) accruals we made pursuant
to the Thrift/401(k) SERP Benefit; (iii) FlexDollars
(described below); (iv) the dollar value of premiums paid
by us with respect to life and disability insurance;
(v) perquisites and other personal benefits received; and
(vi) gross-ups for the payment of taxes associated with
perquisites and other personal benefits. These amounts are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life and
|
|
|
|
|
|
|
|
|
Thrift/401(k)
|
|
Thrift/401(k)
|
|
|
|
Disability
|
|
|
|
|
|
|
|
|
Savings Plan
|
|
SERP
|
|
Flex
|
|
Insurance
|
|
|
|
Tax
|
|
|
Year
|
|
Contributions
|
|
Accruals
|
|
Dollars
|
|
Premiums
|
|
Perquisites
|
|
Gross-Ups
|
|
Mr. Syron
|
|
|
2007
|
|
|
$
|
17,041
|
|
|
$
|
435,575
|
|
|
$
|
22,344
|
|
|
$
|
167,694
|
|
|
$
|
117,731
|
|
|
$
|
11,200
|
|
|
|
|
2006
|
|
|
|
13,200
|
|
|
|
229,375
|
|
|
|
22,344
|
|
|
|
167,694
|
|
|
|
15,114
|
|
|
|
6,155
|
|
Mr. Piszel
|
|
|
2007
|
|
|
|
0
|
|
|
|
2,438
|
|
|
|
14,655
|
|
|
|
0
|
|
|
|
272,188
|
|
|
|
63,188
|
|
|
|
|
2006
|
|
|
|
0
|
|
|
|
0
|
|
|
|
180
|
|
|
|
0
|
|
|
|
250,132
|
|
|
|
117,642
|
|
Ms. Cook
|
|
|
2007
|
|
|
|
13,666
|
|
|
|
275,200
|
|
|
|
13,712
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
2006
|
|
|
|
13,100
|
|
|
|
96,250
|
|
|
|
13,712
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Mr. Perlman
|
|
|
2007
|
|
|
|
0
|
|
|
|
0
|
|
|
|
1,986
|
|
|
|
0
|
|
|
|
45,572
|
|
|
|
25,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mr. May
|
|
|
2007
|
|
|
|
20,416
|
|
|
|
94,225
|
|
|
|
26,280
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Mr. McQuade
|
|
|
2007
|
|
|
|
13,666
|
|
|
|
187,325
|
|
|
|
12,652
|
|
|
|
205,578
|
|
|
|
16,074
|
|
|
|
10,796
|
|
|
|
|
2006
|
|
|
|
13,200
|
|
|
|
71,250
|
|
|
|
18,978
|
|
|
|
205,578
|
|
|
|
22,385
|
|
|
|
6,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mr. Smialowski
|
|
|
2007
|
|
|
|
13,666
|
|
|
|
130,492
|
|
|
|
13,867
|
|
|
|
0
|
|
|
|
0
|
|
|
|
624
|
|
|
|
|
2006
|
|
|
|
7,167
|
|
|
|
49,767
|
|
|
|
13,144
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
Employer contributions to the
Thrift/401(k) Savings Plan are available on the same terms to
all of our employees. We match up to the first 6% of eligible
compensation at 100% of the employees contributions, with
the percentage matched dependent upon the employees length
of service. Employee contributions and our matching
contributions are invested in accordance with the
employees investment elections and are immediately vested.
In addition, we have discretionary authority to make additional
contributions to our Thrift/401(k) Savings Plan, referred to as
the basic contribution, that are allocated uniformly
on behalf of each eligible employee, based on a stated
percentage of each employees eligible compensation. If the
company decides to make a discretionary basic contribution, that
contribution is made by the company after the end of the
calendar year to which it relates. The formula for the
contribution is 2% of pay up to the Social Security wage base,
which was $97,500 for 2007, and 4% of pay above the Social
Security wage base. Discretionary basic contributions were
approved and posted to employees accounts in 2006 and
2007. In 2006 and 2007, employees became vested in the basic
contribution after five years of service.
|
|
|
For additional information
regarding the Thrift/401(k) SERP Benefit, see
Non-qualified Deferred Compensation below. Amounts
for the Thrift/401(k) Savings Plan Contributions and
Thrift/401(k) SERP Accruals include all contributions made in
respect of each named executive officer without regard to
vesting status.
|
|
|
FlexDollars are provided under our
Flexible Benefits Plan and are generally available to all
employees to offset costs related to medical coverage, dental
coverage, vision coverage, group term life insurance, accidental
death and personal loss insurance, and vacation purchase.
FlexDollars can be used to offset the cost of other benefits and
any unused FlexDollars are payable as taxable income.
|
|
|
We provide Mr. Syron life
insurance policies totaling $10,000,000 to be paid in the event
of his death and a disability policy due to be paid to
Mr. Syron in the event of his disability. We provided
Mr. McQuade life insurance policies totaling $7,000,000 to
be paid in the event of his death and disability coverage to
provide benefits to Mr. McQuade in the event of his
disability. This commitment to Mr. McQuade ended upon the
termination of his employment with us. Amounts reported reflect
premiums paid on these policies. For more information regarding
insurance benefits made available to Messrs. Syron and
McQuade, see Potential Payments Upon Termination or Change
in Control and Employment and Separation
Agreements below.
|
|
|
Perquisites include financial
planning, personal use of car and driver for commuting in the
Washington, D.C. metro area (for Messrs. Syron and McQuade
only), home security systems (for Messrs. Syron and McQuade
only), spousal business travel and spousal dining for business
purposes, legal fees incurred in connection with negotiating
employment agreements and relocation expenses. Perquisites are
valued at their aggregate incremental cost to Freddie Mac.
Ms. Cook received no perquisites in 2006 and 2007. During
the years reported, the aggregate value of perquisites furnished
to Messrs. May and Smialowski was less than $10,000.
|
|
|
For Mr. Syron, the perquisite
cost reported for 2007 that exceeds the greater of $25,000 or
10% of the total perquisite cost reported is $100,000 for legal
fees, approved by the Board, incurred in connection with his
amended employment agreement. For Mr. Piszel, the
perquisite cost reported for 2006 and 2007 that exceeds the
greater of $25,000 or 10% of the total perquisite costs reported
is $225,132 and $264,561, respectively for relocation expense.
Aggregate cost to the company for this expense is calculated
based on the actual cost of services. For Mr. Perlman, the
perquisite cost recorded for 2007 that exceeds the greater of
$25,000 or 10% of the total perquisite costs reported is $45,572
for relocation expense.
|
|
(6)
|
Ms. Cook became Executive Vice
President and Chief Business Officer on June 5, 2007. Prior
to that, she was Executive Vice President, Investments and
Capital Markets. Mr. Perlman became Executive Vice
President, Operations and Technology on August 1, 2007.
Mr. McQuade resigned his position as President and Chief
Operating Officer effective September 1, 2007.
Mr. Smialowski resigned his position as Executive Vice
President, Operations and Technology effective June 30,
2007 and served as a special advisor to the Chairman and Chief
Executive Officer until December 31, 2007.
|
Grants of
Plan-Based Awards 2007
The following table contains information concerning grants of
plan-based awards to each of the named executive officers during
2007. For more information on the equity awards to our named
executive officers, including the timing of equity grants, see
Compensation Discussion and Analysis
RSUs and Stock Options above.
Table
124 Grants of Plan-Based
Awards 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Future
|
|
|
|
|
|
|
|
|
|
|
Payouts Under
|
|
|
|
|
|
|
|
|
|
|
Non-Equity
|
|
All Other
|
|
|
|
|
|
|
|
|
Incentive Plan
|
|
Stock Awards:
|
|
Grant Date
|
|
|
|
|
|
|
Awards
|
|
Number of
|
|
Fair Value of
|
|
|
|
|
CHRC
|
|
|
|
Shares of
|
|
Stock and
|
|
|
Grant
|
|
Approval
|
|
Target
|
|
Stock or Units
|
|
Option
|
Name
|
|
Date(1)
|
|
Date(1)
|
|
($)
|
|
(#)(2)
|
|
Awards(3)($)
|
|
Mr. Syron
|
|
|
3/29/07
|
|
|
|
3/3/07
|
|
|
|
|
|
|
|
107,824
|
|
|
$
|
6,450,032
|
|
|
|
|
3/29/07
|
|
|
|
3/3/07
|
|
|
|
|
|
|
|
35,942
|
(5)
|
|
|
1,092,277
|
|
|
|
|
12/6/07
|
|
|
|
6/8/07
|
|
|
|
|
|
|
|
21,564
|
|
|
|
800,024
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,000,000
|
(4)
|
|
|
|
|
|
|
|
|
Mr. Piszel
|
|
|
3/29/07
|
|
|
|
3/3/07
|
|
|
|
|
|
|
|
37,613
|
|
|
|
2,250,010
|
|
|
|
|
3/29/07
|
|
|
|
3/3/07
|
|
|
|
|
|
|
|
12,538
|
(5)
|
|
|
381,030
|
|
Ms. Cook
|
|
|
3/29/07
|
|
|
|
3/3/07
|
|
|
|
|
|
|
|
34,642
|
|
|
|
2,072,284
|
|
|
|
|
3/29/07
|
|
|
|
3/3/07
|
|
|
|
|
|
|
|
11,548
|
(5)
|
|
|
350,944
|
|
Mr. Perlman
|
|
|
9/6/07
|
|
|
|
9/6/07
|
|
|
|
|
|
|
|
20,206
|
|
|
|
1,200,034
|
|
Mr. May
|
|
|
3/29/07
|
|
|
|
3/3/07
|
|
|
|
|
|
|
|
8,777
|
|
|
|
525,040
|
|
|
|
|
3/29/07
|
|
|
|
3/3/07
|
|
|
|
|
|
|
|
2,926
|
(5)
|
|
|
88,921
|
|
Mr. McQuade
|
|
|
3/29/07
|
|
|
|
3/3/07
|
|
|
|
|
|
|
|
71,778
|
|
|
|
4,293,760
|
|
|
|
|
3/29/07
|
|
|
|
3/3/07
|
|
|
|
|
|
|
|
23,926
|
(5)(6)
|
|
|
727,111
|
|
Mr. Smialowski
|
|
|
3/29/07
|
|
|
|
3/3/07
|
|
|
|
|
|
|
|
27,997
|
|
|
|
1,674,781
|
|
|
|
|
3/29/07
|
|
|
|
3/3/07
|
|
|
|
|
|
|
|
9,333
|
(5)(6)
|
|
|
283,630
|
|
|
|
(1)
|
Except as otherwise noted, these
equity awards were made in 2007 in respect of the
executives performance in 2006. Mr. Syrons
December 6, 2007 equity award and special performance award
were made in connection with his amended employment agreement
entered into in November 2007. The time between the June
approval of Mr. Syrons grant and the December grant
date resulted from the length of time to finalize negotiations
on and obtain the required regulatory approvals for that
agreement.
|
|
|
The CHRC approved the annual grant
of RSUs and Performance RSUs for executive officers on
March 3, 2007, with an effective grant date of
March 29, 2007, which was the fourth business day of the
open stock trading window period following the release of our
fiscal year 2006 financial results.
|
|
|
(2)
|
To determine the number of RSUs and
Performance RSUs for the annual award, the CHRC first sets the
dollar amount of RSUs and Performance RSUs to be awarded. On the
grant date, that dollar amount is converted into RSUs and
Performance RSUs by dividing the dollar amount of the award by
the fair market value of our common stock on the grant date.
|
|
The RSUs granted to the named
executive officers on March 29, 2007 vest at a rate of 25%
in each of March 2008, 2009, 2010 and 2011. Because the
CHRC has determined that the performance vesting requirement has
been satisfied for the Performance RSUs, the Performance RSUs
granted to the named executive officers on March 29, 2007
also vest at a rate of 25% in each of March 2008, 2009, 2010 and
2011. The RSUs granted to Mr. Syron on December 6,
2007 in connection with his amended employment agreement vest at
a rate of 25% in each of December 2008, 2009, 2010 and 2011. The
one-time sign-on RSU award granted to Mr. Perlman on
September 6, 2007 will vest at a rate of 33.33% in each of
September 2008, 2009 and 2010.
|
|
(3)
|
The amounts reported in this column
reflect the aggregate grant date fair value, determined in
accordance with SFAS 123(R), of RSU and Performance RSU
awards granted during 2007.
|
|
|
The grant date fair value of RSU
and Performance RSU awards is calculated by multiplying the
number of RSUs granted by the grant date fair value of our
common stock. The grant date fair value of the RSU awards made
in 2007 is based on the fair market value of our common stock on
March 29, 2007, which was $59.82. The grant date fair value
of the Performance RSU awards made in 2007 is based on the fair
market value of our common stock on January 31, 2008, which
was $30.39, because that was the date the CHRC determined that
the performance vesting requirement had been satisfied. The
grant date fair value of Mr. Syrons additional award
is based on the fair market value of our common stock on
December 6, 2007, which was $37.10 and the grant date fair
value for Mr. Perlmans award is based on the fair
market value of our common stock on September 6, 2007,
which was $59.39.
|
|
(4)
|
Mr. Syron was granted a
Special Performance Award in connection with the
November 9, 2007 amendment to his employment agreement. See
Compensation Discussion and Analysis
Compensation Structure Chief Executive Officer
Special Performance Award Opportunity for more information
regarding the Special Performance Award.
|
|
(5)
|
Represents Performance RSUs. At its
January 31, 2008 meeting, the CHRC determined that the
performance vesting requirement for this Performance RSU grant
was met.
|
|
(6)
|
Because Messrs. McQuade and
Smialowski had terminated their employment prior to the CHRC
determination that the performance vesting requirement had been
satisfied, these awards were cancelled, and the company is not
recognizing any compensation expense for them.
|
Outstanding
Equity Awards at Fiscal Year-End 2007
The following table shows outstanding equity awards held by the
named executive officers as of December 31, 2007.
Table
125 Outstanding Equity Awards at Fiscal
Year-End 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option Awards
|
|
Stock Awards
|
|
|
Number of Securities
|
|
Number of Securities
|
|
|
|
|
|
Number of Shares
|
|
Market Value of
|
|
|
Underlying
|
|
Underlying
|
|
Option
|
|
|
|
or Units of Stock
|
|
Shares or Units of
|
|
|
Unexercised Options
|
|
Unexercised Options
|
|
Exercise Price
|
|
Option
|
|
That Have Not
|
|
Stock That Have
|
Name
|
|
Exercisable (#)
|
|
Unexercisable (#)
|
|
($)(1)
|
|
Expiration Date
|
|
Vested (#)
|
|
Not Vested
($)(2)
|
|
Mr. Syron
|
|
|
124,935
|
(3)
|
|
|
41,645
|
(3)
|
|
$
|
64.36
|
|
|
|
08/08/14
|
|
|
|
18,908
|
(3)
|
|
$
|
644,196
|
|
|
|
|
82,695
|
(4)
|
|
|
82,695
|
(4)
|
|
|
62.69
|
|
|
|
05/05/15
|
|
|
|
38,825
|
(4)
|
|
|
1,322,768
|
|
|
|
|
32,857
|
(4)
|
|
|
98,573
|
(4)
|
|
|
60.45
|
|
|
|
06/04/16
|
|
|
|
90,578
|
(4)
|
|
|
3,085,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,824
|
(4)
|
|
|
3,673,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,942
|
(5)
|
|
|
1,224,544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,564
|
(6)
|
|
|
734,685
|
|
Mr. Piszel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,205
|
(7)
|
|
|
2,017,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,613
|
(4)
|
|
|
1,281,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,538
|
(5)
|
|
|
427,170
|
|
Ms. Cook
|
|
|
13,935
|
(4)
|
|
|
4,645
|
(4)
|
|
|
64.63
|
|
|
|
08/01/14
|
|
|
|
4,280
|
(4)
|
|
|
145,820
|
|
|
|
|
18,795
|
(4)
|
|
|
18,795
|
(4)
|
|
|
62.69
|
|
|
|
05/05/15
|
|
|
|
8,825
|
(4)
|
|
|
300,668
|
|
|
|
|
9,895
|
(4)
|
|
|
29,685
|
(4)
|
|
|
60.45
|
|
|
|
06/04/16
|
|
|
|
27,300
|
(4)
|
|
|
930,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,642
|
(4)
|
|
|
1,180,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,548
|
(5)
|
|
|
393,440
|
|
Mr. Perlman
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,206
|
(8)
|
|
|
688,418
|
|
Mr. May
|
|
|
2,770
|
|
|
|
0
|
|
|
|
60.75
|
|
|
|
03/04/09
|
|
|
|
|
|
|
|
|
|
|
|
|
5,240
|
|
|
|
0
|
|
|
|
67.85
|
|
|
|
03/01/11
|
|
|
|
|
|
|
|
|
|
|
|
|
6,900
|
|
|
|
0
|
|
|
|
64.35
|
|
|
|
02/29/12
|
|
|
|
|
|
|
|
|
|
|
|
|
4,920
|
(9)
|
|
|
1,640
|
(9)
|
|
|
54.30
|
|
|
|
11/25/13
|
|
|
|
3,380
|
(9)
|
|
|
115,157
|
|
|
|
|
8,902
|
(3)
|
|
|
2,968
|
(3)
|
|
|
64.36
|
|
|
|
08/08/14
|
|
|
|
1,348
|
(3)
|
|
|
45,926
|
|
|
|
|
5,815
|
(4)
|
|
|
5,815
|
(4)
|
|
|
62.79
|
|
|
|
04/10/15
|
|
|
|
2,765
|
(4)
|
|
|
94,204
|
|
|
|
|
2,615
|
(4)
|
|
|
7,845
|
(4)
|
|
|
60.45
|
|
|
|
06/04/16
|
|
|
|
7,223
|
(4)
|
|
|
246,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,777
|
(4)
|
|
|
299,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,926
|
(5)
|
|
|
99,689
|
|
Mr. McQuade
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mr. Smialowski
|
|
|
14,100
|
(4)
|
|
|
|
|
|
|
62.69
|
|
|
|
03/31/08
|
|
|
|
|
|
|
|
|
|
|
|
|
9,335
|
(4)
|
|
|
|
|
|
|
60.45
|
|
|
|
03/31/08
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Consistent with the terms of our
2004 Employee Plan, the option exercise price is set at a price
equal to the fair market value of our common stock on the grant
date.
|
(2)
|
Market value is calculated by
multiplying the number of RSUs held by each named executive
officer on December 31, 2007 by the closing price of our
common stock on December 31, 2007 ($34.07), the last day of
trading for the year.
|
(3)
|
Stock options and RSUs granted on
August 9, 2004 vest at a rate of 25% on August 9,
2005, April 1, 2006, April 1, 2007 and April 1,
2008.
|
(4)
|
Stock options and RSUs granted on
August 2, 2004, May 6, 2005, April 11, 2005,
June 5, 2006 and March 29, 2007 vest at a rate of 25%
on each anniversary of the grant date.
Mr. Smialowskis option awards are unexercised stock
options that remained exercisable for 90 days following his
departure on December 31, 2007. As of the date of this
proxy statement all of Mr. Smialowskis stock options
have expired.
|
|
|
(5)
|
On January 31, 2008, the CHRC
determined that the performance vesting criteria for these RSUs
granted on March 29, 2007 was met. These RSUs vest at a
rate of 25% on each anniversary of the grant date.
|
(6)
|
RSUs granted on December 6,
2007 vest at a rate of 25% on each anniversary of the grant date.
|
(7)
|
Mr. Piszels sign-on
award of RSUs vests at a rate of 25% on each anniversary of the
December 7, 2006 grant date.
|
(8)
|
Mr. Perlmans sign-on
award of RSUs vests at a rate of 33.33% on each anniversary of
the September 6, 2007 grant date.
|
(9)
|
Stock options granted on November
26, 2003 vest at a rate of 25% on each of March 6, 2005,
2006, 2007 and 2008. RSUs granted on November 26, 2003 vest
100% on March 6, 2008.
|
For information on alternative settlement provisions of RSU and
stock option grants in the event of certain terminations, see
Potential Payments Upon Termination or Change in
Control below.
Option
Exercises and Stock Vested 2007
The following table sets forth information concerning value
realized upon the exercise of stock options and the vesting of
RSUs during 2007 by each of the named executive officers.
Table
126 Option Exercises and Stock Vested
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option Awards
|
|
Stock Awards
|
|
|
Number of Shares
|
|
|
|
Number of Shares
|
|
Value
|
|
|
Acquired on
|
|
Value Realized
|
|
Acquired on
|
|
Realized on
|
Name
|
|
Exercise (#)
|
|
on Exercise ($)
|
|
Vesting
(#)(1)
|
|
Vesting
($)(2)
|
|
Mr. Syron
|
|
|
0
|
|
|
$
|
0
|
|
|
|
68,512
|
|
|
$
|
4,433,106
|
|
Mr. Piszel
|
|
|
0
|
|
|
|
0
|
|
|
|
19,735
|
|
|
|
701,382
|
|
Ms. Cook
|
|
|
0
|
|
|
|
0
|
|
|
|
21,663
|
|
|
|
1,363,152
|
|
Mr. Perlman
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Mr. May
|
|
|
0
|
|
|
|
0
|
|
|
|
10,957
|
|
|
|
574,075
|
|
Mr. McQuade
|
|
|
0
|
|
|
|
0
|
|
|
|
64,696
|
(3)
|
|
|
4,157,804
|
|
Mr. Smialowski
|
|
|
0
|
|
|
|
0
|
|
|
|
15,935
|
(3)
|
|
|
925,201
|
|
|
|
(1)
|
Amounts reported reflect the number
of RSUs that vested during 2007 prior to our withholding of
shares to satisfy appropriate taxes.
|
(2)
|
Amounts reported are calculated by
multiplying the number of pre-tax RSUs that vested during 2007
by the fair market value of our common stock on the day of
vesting.
|
(3)
|
Messrs. McQuade and Smialowski
resigned from the company effective September 1, 2007 and
December 31, 2007, respectively. For more information, see
Potential Payments upon Termination or Change in
Control Eugene M. McQuade or
Joseph A. Smialowski and
Employment and Separation Agreements
Eugene M. McQuade or
Joseph A. Smialowski.
|
Pension
Benefits 2007
The following table shows the actuarial present value of the
accumulated retirement benefits payable under the Pension Plan
and the Pension SERP Benefit for each of the named executive
officers, computed as of September 30, 2007 (the date used
for pension calculations in our audited consolidated financial
statements as of and for the year ended December 31, 2007.
A summary of the material terms of each plan follows the table,
including information on early retirement.
Table
127 Pension Benefits 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
Present Value
|
|
|
|
|
|
|
Years Credited
|
|
of Accumulated
|
|
Payments During
|
Name
|
|
Plan Name
|
|
Service(#)(1)
|
|
Benefit($)(2)
|
|
Last Fiscal Year($)
|
|
Mr. Syron
|
|
Pension Plan
|
|
|
4.0
|
|
|
$
|
84,213
|
|
|
$
|
0
|
|
|
|
Pension SERP Benefit
|
|
|
4.0
|
|
|
|
1,461,895
|
|
|
|
0
|
|
Mr. Piszel
|
|
Pension Plan
|
|
|
1.0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
Pension SERP Benefit
|
|
|
1.0
|
|
|
|
0
|
|
|
|
0
|
|
Ms. Cook
|
|
Pension Plan
|
|
|
3.4
|
|
|
|
44,266
|
|
|
|
0
|
|
|
|
Pension SERP Benefit
|
|
|
3.4
|
|
|
|
523,074
|
|
|
|
0
|
|
Mr. Perlman
|
|
Pension Plan
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
Pension SERP Benefit
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Mr. May
|
|
Pension Plan
|
|
|
24.8
|
|
|
|
281,019
|
|
|
|
0
|
|
|
|
Pension SERP Benefit
|
|
|
24.8
|
|
|
|
874,497
|
|
|
|
0
|
|
Mr. McQuade
|
|
Pension Plan
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
Pension SERP Benefit
|
|
|
|
|
|
|
|
|
|
|
0
|
|
Mr. Smialowski
|
|
Pension Plan
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
Pension SERP Benefit
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
(1)
|
Amounts reported represent the
credited years of service for each named executive officer as of
September 30, 2007, under the Pension Plan and the Pension
SERP Benefit, respectively. Amounts reported do not reflect
certain contractual retirement benefits Mr. Syron would
receive pursuant to his employment agreement should his
employment be terminated under certain conditions prior to
vesting in the Pension SERP Benefit. For further information on
these additional benefits for Mr. Syron, see
Potential Payments Upon Termination or Change in
Control.
|
|
|
(2)
|
Amounts reported reflect the
present value, expressed as a lump sum as of September 30,
2007, of each named executive officers benefits under the
Pension Plan and the Pension SERP Benefit, respectively. Amounts
reported are calculated using the assumptions applied in
NOTE 14: EMPLOYEE BENEFITS to the audited
consolidated financial statements and the normal retirement age
of 65 specified in the Pension Plan. Present values represent
generational mortality tables developed by the Society of
Actuaries Retirement Plans Experience Committee. For all
of the named executive officers except Messrs. McQuade and
Smialowski, the amounts shown may include amounts in which the
named executive officers are not yet vested.
Messrs. McQuade and Smialowski both terminated their
employment before earning vested benefits, so the value of their
accumulated benefits at December 31, 2007 was $0. Pension
Plan and Pension SERP benefits are subject to a five-year cliff
vesting schedule. For additional information, see the
descriptions of the employment agreements under Employment
and Separation Agreements below. Mr. Piszel joined us
as Executive Vice President and Chief Financial Officer on
November 13, 2006 and as of September 30, 2007 had not
yet met the one year and 1000 hour eligibility requirements for
the Pension Plan or Pension SERP Benefit; therefore, the benefit
amounts as of September 30, 2007 for Mr. Piszel are
zero. Mr. Perlman joined us as Executive Vice President,
Operations and Technology on August 1, 2007 and as of
September 30, 2007 had not yet met the one year and 1000
hour eligibility requirements for the Pension Plan or Pension
SERP Benefit; therefore, the benefit amounts as of
September 30, 2007 for Mr. Perlman are zero.
|
Pension
Plan
The Pension Plan is a tax-qualified, defined benefit pension
plan we maintain that covers substantially all employees who
have attained age 21 and completed one year of service with
us. Pension Plan benefits are based on an employees years
of service and highest average monthly compensation, up to
limits imposed by law. Specifically, the normal retirement
benefit under the Pension Plan for service after
December 31, 1988 is a monthly payment calculated as
follows:
|
|
|
|
|
1% of the participants highest average monthly
compensation for the
36-consecutive
month period during which the participants compensation
was the highest,
|
|
|
|
multiplied by the participants full and partial years of
credited service under the Pension Plan.
|
A named executive officer who worked for the company prior to
1989 would have two additional components to his Pension Plan
benefit. The first component would provide employees who were
hired in 1985 or earlier with a benefit attributable to service
through the end of 1988. The second component would provide
employees who were hired before 1985 and remained with the
company through 1990 with a supplemental benefit relating to
that time period. A fixed dollar value for these components was
established when we changed to the methodology for calculating
pension benefits described above.
For purposes of the Pension Plan, compensation includes the
non-deferred base salary paid to each employee, as well as
overtime pay, shift differentials, non-deferred bonuses paid
under our corporate-wide annual bonus program or pursuant to a
functional incentive plan (excluding the value of any stock
options or cash equivalents), commissions, and amounts deferred
under the Thrift/401(k) Savings Plan, the Flexible Benefits Plan
and qualified transportation under Code Section 132(c)(4).
Compensation does not include supplemental compensation plans
providing temporary pay, or any amounts paid after termination
of employment.
Notwithstanding the lump sum nature of the disclosure in the
table above, lump sum payments are not permitted under the
Pension Plan if the present value of the accrued benefit would
equal or exceed $25,000. The normal form of benefit under the
Pension Plan is an annuity providing monthly payments for the
life of the participant (and a survivor annuity for the
participants spouse if applicable). Optional forms of
benefit payment are available. A benefit with an actuarial
present value equal to or less than $5,000 may only be paid as a
lump sum.
Participants under the Pension Plan who terminate employment
before age 55 with at least five years of service are
considered terminated vested participants. Such
participants may commence their benefit under the Pension Plan
as early as age 55. The benefit is equal to the vested
portion of the participants accrued benefit, reduced by
1/180th for each of the first 60 months, and by 1/360th for
each of the next 60 months, by which the commencement of
such benefits precedes age 65.
An early retirement benefit is available to a participant who
terminates employment on or after age 55 with at least
five years of service. This early retirement benefit is
reduced by three percent (3%) for each year (prorated
monthly for partial years) by which the commencement of such
benefits precedes the earlier of (i) age 65 or
(ii) such participants attainment of age 62 or
later with at least 15 years of service or projected
service as if the participant continued working until
age 62. There is no reduction for early commencement if the
benefit is commenced at or after age 62 (but before
age 65) if the participant has 15 years of service or
projected service.
Supplemental
Executive Retirement Plan Pension SERP
Benefit
The Pension SERP Benefit component of the SERP is
designed to provide participants with the full amount of
benefits to which they would have been entitled under the
Pension Plan if that plan (1) was not subject to certain
limits on compensation that can be taken into account under the
Code and (2) did not exclude from compensation
amounts deferred under our Executive Deferred Compensation Plan.
For example, the Pension Plan is only permitted under the Code
to consider the first $225,000 of an employees
compensation during 2007 for the purpose of determining the
participants compensation-based normal retirement benefit.
We believe the Pension SERP Benefit is an appropriate benefit
because offering such a benefit helps us remain competitive with
companies in the Comparator Group.
The Pension SERP Benefit is calculated as the participants
accrued annual benefit payable at age 65 (or current age,
if greater) under the Pension Plan without application of the
limits described in the preceding paragraph, less the
participants
actual accrued benefit under the Pension Plan. The Pension SERP
Benefit is vested for each participant to the same extent that
the participant is vested in the corresponding benefit under the
Pension Plan.
To be eligible for the SERP for any year, the named executive
officer must be eligible to participate in the Pension Plan and
eligible for matching contributions and basic contributions
under the Thrift/401(k) Savings Plan for part of that year.
Pension SERP Benefits that vest on or after January 1, 2005
are generally distributed in a lump sum after separation from
service and are payable 90 days after the end of the
calendar year in which separation occurs. Subject to plan
limitations and restrictions under Code Section 409A,
employees may elect that this portion of the Pension SERP be
paid upon separation in the form of a single life annuity at
age 65 or in equal annual installments over five, 10 or
15 years (including interest). Under IRS rules,
distributions to so-called key employees (as defined
by the IRS in regulations concerning Code Section 409A) may
not commence earlier than six months from the key
employees separation from service. Payments under the SERP
will be delayed if necessary to meet this requirement.
Pension SERP Benefits that vested prior to January 1, 2005
are generally distributed after separation from service (other
than retirement) in the form of a single life annuity commencing
at age 65. In the case of retirement, the vested pre-2005
Pension SERP Benefit is combined with the vested pre-2005
Thrift/401(k) SERP Benefit and is paid out in the form of a
single life annuity payable at age 65 (or in a series of equal
installments over 15 years commencing with retirement if
actuarial estimates indicate that payment form would yield a
longer period of payment).
Non-qualified
Deferred Compensation
As noted above in Compensation Discussion and
Analysis Other Executive Benefits, including
Perquisites and Retirement Benefits Executive
Deferred Compensation and Supplemental Executive Retirement
Plans, the Executive Deferred Compensation Plan allows
the named executive officers to defer receipt of a portion of
their annual salary and cash bonus (and to defer settlement of
RSUs granted between 2002 and 2007). The Executive Deferred
Compensation Plan is a non-qualified plan, and is unfunded
(benefits are paid from the companys general assets). The
plan was amended and restated effective January 1, 2008,
and pursuant to the amended and restated plan, deferrals may be
made for a period of whole years as elected by the employee, but
in no event past termination of employment. Deferred amounts are
credited with interest, which is currently the prime rate as
reported by the Wall Street Journal as of the first
business day of the applicable calendar year, plus 1%. When
employees make deferral elections for a particular year, they
also specify the form in which the deferral will be distributed
after the expiration of the election. The available selections
are lump sum or reasonably equal installments over five, ten or
fifteen years. A six-month delay in commencement of
distributions applies to key employees, in accordance with Code
Section 409A. Hardship withdrawals are permitted in certain
limited circumstances.
Supplemental
Executive Retirement Plan Thrift/401(k) SERP
Benefit
The Thrift/401(k) SERP Benefit portion of the SERP
is an unfunded, nonqualified defined contribution plan designed
to provide participants with the full amount of benefits that
they would have been entitled to under the Thrift/401(k) Savings
Plan if that plan (1) was not subject to certain limits on
compensation that can be taken into account under the Code and
(2) did not exclude from compensation amounts deferred
under our Executive Deferred Compensation Plan. For example, in
2007 under the Code, only the first $225,000 of an
employees compensation is considered when determining the
companys percentage-based matching contribution for any
participant in the Thrift/401(k) Savings Plan. We believe the
Thrift/401(k) SERP Benefit is an appropriate benefit because
offering such a benefit helps us remain competitive with
companies in the Comparator Group.
The Thrift/401(k) SERP Benefit equals the amount of the employer
matching contributions and basic contribution for each named
executive officer that would have been made to the Thrift/401(k)
Savings Plan during the year, based upon the participants
eligible compensation, without application of the above limits,
less the amount of the matching contributions and basic
contribution actually made to the Thrift/401(k) Savings Plan
during the year. Participants are credited with earnings or
losses in their Thrift/401(k) SERP Benefit accounts based upon
each participants individual direction of the investment
of such notional amounts among the virtual investment funds
available under the SERP. Such investment options are based upon
and mirror the performance of those investment options available
under the Thrift/401(k) Savings Plan. As of December 31,
2007, there were 10 investment options in which
participants notional amounts could be invested.
To be eligible for the SERP, the named executive officer must be
eligible to participate in the Pension Plan and be eligible for
matching contributions and basic contributions under the
Thrift/401(k) Savings Plan for part of the year. Additionally,
to be eligible for the portion of the Thrift/401(k) SERP Benefit
attributable to employer matching contributions, the named
executive officer must contribute the maximum amount permitted
under the terms of the Thrift/401(k) Savings Plan on a pre-tax
basis throughout the entire portion of the year in which the
named executive officer is eligible to make such contributions.
That portion of the Thrift/401(k) SERP Benefit is vested when
accrued, while the accrual relating to the basic contribution is
subject to five-year cliff vesting. For amounts vesting on or
after January 1, 2005, the Thrift/401(k) SERP Benefit is
distributed as a lump sum payable 90 days after the end of
the calendar year in which separation occurs.
Thrift/401(k) SERP Benefits that vested prior to January 1,
2005 are generally distributed after separation from service
(other than retirement) in the form of three reasonably equal
annual installments, starting in the first quarter of the
calendar year following the year in which the termination
occurs. In the case of retirement, the vested pre-2005
Thrift/401(k) SERP Benefit is combined with the vested
pre-2005
Pension SERP Benefit and is paid out in the form of a single
life annuity payable at age 65 (or in a series of equal
installments over 15 years commencing with retirement if
actuarial estimates indicate that payment form would yield a
longer period of payment).
The following table shows the contributions, earnings,
withdrawals and distributions, and accumulated balances under
the Thrift/401(k) SERP Benefit for each named executive officer
and the Executive Deferred Compensation Plan (Mr. May only)
as of December 31, 2007. For more information, see
Compensation Discussion and Analysis Other
Executive Benefits, including Perquisites and Retirement
Benefits Executive Deferred Compensation and
Supplemental Executive Retirement Plan above.
Table
128 Named Executive Officer Thrift/401(k) SERP
and Executive Deferred Compensation Plan Benefits as of
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive
|
|
Freddie Mac
|
|
Aggregate
|
|
|
|
Aggregate
|
|
|
Contributions
|
|
Contributions
|
|
Earnings
|
|
Aggregate
|
|
Balance
|
|
|
in Last
|
|
in Last
|
|
in Last
|
|
Withdrawals/
|
|
at Last
|
Name
|
|
FY($)(1)
|
|
FY($)(2)
|
|
FY($)(3)
|
|
Distributions($)(4)
|
|
FYE($)(5)
|
|
Mr. Syron
|
|
$
|
0
|
|
|
$
|
435,575
|
|
|
$
|
32,802
|
|
|
$
|
0
|
|
|
$
|
814,315
|
|
Mr. Piszel
|
|
|
0
|
|
|
|
2,438
|
|
|
|
5
|
|
|
|
0
|
|
|
|
2,442
|
|
Ms. Cook
|
|
|
0
|
|
|
|
275,200
|
|
|
|
15,900
|
|
|
|
0
|
|
|
|
397,100
|
|
Mr. Perlman
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Mr. May
|
|
|
0
|
|
|
|
94,225
|
|
|
|
242,402
|
|
|
|
63,241
|
|
|
|
3,033,888
|
|
Mr. McQuade
|
|
|
0
|
|
|
|
187,325
|
|
|
|
14,154
|
|
|
|
0
|
|
|
|
282,992
|
|
Mr. Smialowski
|
|
|
0
|
|
|
|
130,492
|
|
|
|
8,474
|
|
|
|
0
|
|
|
|
190,731
|
|
|
|
(1)
|
The SERP does not allow for
employee contributions.
|
(2)
|
Amounts reported reflect company
accruals under the Thrift/401(k) SERP Benefit during 2007. These
amounts are also reported in the All Other
Compensation column of Table 123 Summary
Compensation Table.
|
(3)
|
Amounts reported represent the
total interest and other earnings credited to each named
executive officer under the Thrift/401(k) SERP Benefit and the
Executive Deferred Compensation Plan during 2007. Above-market
earnings of $87,624 for Mr. May are reflected in the column
Change in Pension Value and Nonqualified Deferred
Compensation Earnings in Table 123
Summary Compensation Table for 2007 because Mr. May was a
participant in the Executive Deferred Compensation Plan. The
credited interest rate for deferrals under the Executive
Deferred Compensation Plan for 2007 was 9.25%.
|
(4)
|
Mr. May received a
distribution under the Executive Deferred Compensation Plan
during 2007 because the deferral period for a prior deferral
election expired.
|
(5)
|
Amounts reported reflect the
accumulated balances under the Thrift/401(k) SERP Benefit for
each named executive officer, including non-vested accruals and,
for Mr. May, accumulated balances under the Executive
Deferred Compensation Plan. Matching contribution accruals vest
immediately, whereas the basic contribution accruals as of
December 31, 2007 are subject to a five-year cliff-vesting
schedule. Because none of the named executive officers, other
than Mr. May, has met the five-year vesting requirement for
the basic contribution, the difference in the aggregate balance
above and the vested balance is equal to the non-vested basic
contributions plus earnings. The vested and non-vested
components for each named executive officer are as follows:
Mr. Syron: vested balance: $537,968; non-vested balance:
$276,347; Mr. Piszel: vested balance: $2,442; non-vested
balance: $0; Ms. Cook: vested balance: $265,176; non-vested
balance: $131,924; Mr. McQuade: vested balance: $189,037;
non-vested balance: $93,955; and Mr. Smialowski: vested
balance: $122,076; non-vested balance: $68,654. Mr. May is
fully vested. For a more detailed discussion of the matching
contribution accruals and basic contribution accruals, see
Supplemental Executive Retirement Plan
Thrift/401(k) SERP Benefit above.
|
Potential
Payments Upon Termination or Change in Control
We have entered into certain employment agreements or offer
letters and maintain certain plans that will require us to
provide compensation to our named executive officers in the
event of a termination of employment or a change in control of
Freddie Mac. The compensation and benefits payable to each named
executive officer as of December 31, 2007 are shown in the
tables below. For more information, see Employment and
Separation Agreements below. OFHEO has reviewed the terms
of the employment and separation agreements for Ms. Cook
and Messrs. Syron, Piszel, Perlman, McQuade and Smialowski
and has approved the termination benefits set forth therein.
Each of our named executive officers is subject to a restrictive
covenant and confidentiality agreement with us. The standard
agreement provides that the executive officer will not seek
employment with one of our competitors in the 12 months
immediately following termination of his or her employment with
us, regardless of whether the executives employment is
terminated by the executive, by us, or by a joint decision.
During that same
12-month
period, each executive also agrees not to solicit or recruit any
of our managerial employees. The agreement provides for
continued confidentiality of information about us that
constitutes trade secrets or proprietary or confidential
information. In the case of Mr. Syron, the terms of his
employment agreement provide for a non-competition period of two
years following the termination of his employment with us,
rather than the standard 12 months.
As of December 31, 2007, other than Mr. May, none of
the named executive officers were eligible for benefits under
the Pension Plan and the Pension SERP benefit. The amounts
presented in the tables below do not include vested RSU or stock
option awards or vested balances in the Thrift/401(k) SERP
Benefit or the Executive Deferred Compensation Plan as of
December 31, 2007 because such vesting was not in
connection with a termination or change in control. Amounts
shown in the tables also do not include certain items available
to all employees generally upon a termination event.
For RSUs, the value shown in the tables is calculated on a
grant-by-grant basis by multiplying the number of unvested RSUs
by the closing price of our common stock on December 31,
2007. For stock options, the value shown in the tables is
calculated on a grant-by-grant basis by multiplying the number
of unvested options granted by the difference between the
exercise price for such option and the closing price of our
common stock on December 31, 2007.
Alternative
Settlement Provisions of Equity Awards in the Event of Certain
Terminations
RSUs
The RSUs awarded to our employees, including the named executive
officers, provide for alternative settlement provisions in the
event of certain terminations, as follows:
|
|
|
|
|
Immediate vesting and settlement occurs in the event of death or
disability.
|
|
|
|
In the event of normal retirement, as defined in the 2004
Employee Plan, RSUs will vest immediately and will be settled in
accordance with the vesting schedule outlined in the award
agreement as if termination had not occurred, with the exception
that RSUs granted within one year of retirement will be
forfeited. This treatment is subject to the executives
signing an agreement containing certain restrictive covenants,
including, but not limited to, non-competition,
non-solicitation, continued cooperation and other matters to
protect our business interests. Violation of any of the
covenants results in the forfeiture of unsettled shares and the
requirement to repay any after-tax gain realized from the
settlement of shares within 12 months of the forfeiture
event. In the event of retirement other than a normal
retirement, as defined in the 2004 Employee Plan, the vesting
and settlement of awards may be accelerated at the discretion of
the CHRC with respect to the named executive officers other than
Messrs. Syron and McQuade. This provision is not applicable
to the awards granted to Messrs. Syron and McQuade, as
their employment agreements govern the treatment of long-term
equity awards under various termination scenarios.
|
|
|
|
In the event of a termination due to special
circumstances, such as a reorganization, a job relocation,
or a restructuring or other no-fault displacement, as determined
in the sole and absolute discretion of the Chairman and Chief
Executive Officer, the RSUs vest immediately and settle in
accordance with the vesting schedule outlined in the award
agreement as if termination had not occurred. This provision is
not applicable to the awards granted to Messrs. Syron and
McQuade and to Messrs. Piszels and Perlmans
sign-on grants, as their agreements govern the treatment of
long-term equity awards under various termination scenarios.
|
Stock
Options
The stock options granted to our employees, including the named
executive officers, provide for alternative settlement
provisions in the event of certain terminations, which are
similar to the provisions for RSUs, with the following
modifications:
|
|
|
|
|
The stock options remain exercisable for three years after the
date of termination in the event of death.
|
|
|
|
The stock options remain exercisable for the full balance of
their term in the event of disability.
|
|
|
|
In the event of retirement, as defined in the 2004 Employee
Plan, stock options will continue to vest and remain exercisable
for the full balance of the term, subject to the
executives signing an agreement containing the same
restrictive covenants as described above for RSUs.
|
|
|
|
The stock options will continue to vest and remain exercisable
for the full balance of their term in the event of termination
due to special circumstances as described above for
RSUs. This provision is not applicable to the awards granted to
Messrs. Syron and McQuade as their employment agreements
govern the treatment of long-term equity awards under various
termination scenarios.
|
|
|
|
If the individuals employment is terminated for any reason
other than those described above, the employee has 90 days
after termination to exercise options vested as of the date of
termination.
|
Richard F.
Syron
The following table describes the potential payments as of
December 31, 2007 upon termination or a change in control
of Freddie Mac for Richard F. Syron, our Chief Executive Officer.
Table
129 Richard F. Syron Potential Payments
as of December 31, 2007 Upon Termination or Change in
Control
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voluntary For Good
|
|
|
|
|
|
|
Voluntary
|
|
|
|
Reason Resignation
|
|
|
|
Change in
|
|
|
Without Good
|
|
|
|
or Involuntary
|
|
|
|
Control
|
Benefits and Payments
|
|
Reason
|
|
Involuntary For Cause
|
|
Without Cause
|
|
Death or
|
|
(Without
|
Upon Termination
|
|
Resignation(1)
|
|
Termination(2)
|
|
Termination(1)(3)
|
|
Disability(4)
|
|
Termination)(5)
|
|
Compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base Salary
|
|
|
|
|
|
|
|
|
|
$
|
1,100,000
|
|
|
|
|
|
|
|
|
|
Annual Bonus
|
|
|
|
|
|
|
|
|
|
|
2,640,000
|
|
|
$
|
1,320,000
|
|
|
|
|
|
Equity Awards
|
|
|
|
|
|
|
|
|
|
|
13,852,956
|
|
|
|
10,685,749
|
|
|
$
|
13,852,956
|
|
Special Performance
Award(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment to Freddie
Mac(7)
|
|
$
|
(1,250,000
|
)
|
|
$
|
(1,250,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-qualified Pension
|
|
|
|
|
|
|
|
|
|
|
1,461,895
|
|
|
|
1,461,895
|
|
|
|
|
|
Deferred Compensation Payouts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
276,347
|
|
|
|
|
|
Life Insurance Proceeds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,591,360
|
|
|
|
|
|
Disability Benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
505,392
|
|
|
|
|
|
Total
|
|
$
|
(1,250,000
|
)
|
|
$
|
(1,250,000
|
)
|
|
$
|
19,054,851
|
|
|
$
|
23,840,743
|
(8)
|
|
$
|
13,842,956
|
|
|
|
(1)
|
Good reason includes: a
reduction in Mr. Syrons then current base salary,
annual target bonus or maximum bonus opportunity;
Mr. Syrons removal from the position of Chief
Executive Officer or Chairman of the board, unless such removal
is for cause; a material diminution of
Mr. Syrons duties or responsibilities; a change in
our reporting structure so that Mr. Syron reports to any
person or entity other than the board; a request that
Mr. Syron resign his employment, unless such resignation is
requested for cause; Mr. Syron is not elected
to the board, or, if Mr. Syron is elected, he is not
appointed as Chairman or Executive Chairman of the board, unless
such action is for cause; and Mr. Syrons
removal by the board as Executive Chairman of the board after
the appointment of a successor Chief Executive Officer prior to
December 31, 2009, unless such removal is for
cause. The boards appointment of a successor
Chief Executive Officer and Mr. Syron ceasing to be our
Chief Executive Officer and becoming Executive Chairman of our
board would not constitute good reason.
|
|
(2)
|
Mr. Syron may be considered
for a bonus attributable to 2007 under this termination event,
at the discretion of the CHRC.
|
|
(3)
|
The amount reported under Base
Salary reflects the November 9, 2007 amendment to
Mr. Syrons employment agreement. The amount reported
under Annual Bonus reflects the sum of Mr. Syrons
target bonus attributable to each of 2007 and 2008 originally
agreed to in his December 31, 2003 employment agreement.
The amount reported under Equity Awards reflects $8,800,000 in
cash for the unvested long-term equity award granted in 2007;
the value of all unvested RSUs granted prior to 2007, which vest
immediately upon such termination; and the value of all unvested
options granted prior to 2007, which become exercisable
immediately upon such termination. The amount reported under
Non-qualified Pension reflects the non-vested lump sum value of
the Pension SERP Benefit as of September 30, 2007.
Mr. Syrons employment agreement provides for payment
of the non-vested Pension SERP Benefit under this termination
event. Mr. Syron and his spouse also are entitled, until
each of them reaches age 65 (at their expense), to continue to
participate in health and related welfare plans in which they
participated prior to Mr. Syrons termination.
|
|
(4)
|
The amount reported under Annual
Bonus reflects a $1,320,000 target bonus attributable to
2007. The amount reported under Equity Awards reflects the value
of all outstanding RSUs, which vest immediately upon such
termination, and the value of all unvested stock options, which
become exercisable immediately upon such termination. The amount
reported under Non-qualified Pension reflects the non-vested
Pension SERP Benefit as of September 30, 2007, which is
payable under a disability event. The amount reported under
Deferred Compensation Payouts reflects the non-vested
Thrift/401(k) SERP Benefit as of December 31, 2007, which
is payable upon a disability event. Mr. Syron is not
eligible for the non-vested Pension SERP Benefit or the
non-vested Thrift/401(k) SERP Benefit in the event of death. The
amount reported under Life Insurance Proceeds reflects the life
insurance policies we provide Mr. Syron with benefits
totaling $10,000,000. As of December 31, 2007, the benefit
to Mr. Syrons beneficiaries was $9,591,360,
$6,000,000 of which is Term-Life and $3,591,360 of which is
Endorsement Split Dollar. We are the owner of the Endorsement
Split Dollar Policy until the later of his attainment of
age 65 or the scheduled termination date, which is
December 31, 2008 (the Scheduled Termination
Date). As of December 31, 2007, in the event of death
prior to the Scheduled Termination Date, the remaining $408,640
would be payable to us. The amount reported under Disability
Benefit reflects the amount due to Mr. Syron in the event
of disability from December 31, 2007 through the Scheduled
Termination Date. An additional $240,000 would be paid annually
under the group long-term disability plan should Mr. Syron
be approved for long-term disability.
|
|
(5)
|
This termination event represents a
Change in Control in which Mr. Syron does not voluntarily
terminate his employment for Good Reason and he is not
involuntarily terminated without Cause. If Mr. Syron
terminated his employment for Good Reason or he is involuntarily
terminated without Cause in connection with the Change in
Control, he would receive the amounts reported under the column
Voluntary For Good Reason Resignation or Involuntary
Without Cause Termination in lieu of this amount.
|
|
|
The amount reported under Equity
Awards reflects $8,800,000 in cash for the unvested long-term
equity awards granted in 2007; the value of all unvested RSUs
granted prior to 2007, which vest immediately upon such
termination; and the value of all unvested options granted prior
to 2007, which become exercisable immediately upon such
termination. For information on the calculation of the value of
these RSUs and options, see Note (3) above.
|
|
(6)
|
The CHRC has the sole discretion to
determine if Mr. Syron should be entitled to a payment
under his Special Performance Award in the event
Mr. Syrons employment terminates due to death,
disability or involuntary termination by us without cause or by
Mr. Syron for good reason. In the event that
Mr. Syrons employment had terminated on
December 31, 2007, we do not believe Mr. Syron would
have received a payment under the Special Performance Award.
|
|
(7)
|
If Mr. Syron terminates his
employment with us other than for good reason or for death or
disability before December 31, 2009, he is required to
repay his special extension bonus, which is reflected under
Repayment to Freddie Mac.
|
|
(8)
|
The amount reflected under Death or
Disability includes both Life Insurance Proceeds and Disability
Benefits. The Total amount will change based on the actual
event. For a death event, the Total amount will exclude the
amount reflected under Disability Benefits. For a disability
event, the Total amount will exclude the amount reflected under
Life Insurance Proceeds.
|
The following summaries of certain termination scenarios reflect
the terms of the November 9, 2007 amendment to
Mr. Syrons employment agreement.
Change
in Control
Upon a change in control, any equity award granted
to Mr. Syron at least 12 months prior to the change in
control will immediately vest. Vested RSUs will be paid out
immediately and vested stock options will remain exercisable
until the expiration date of the options. Any equity awards
granted less than 12 months prior to the change in control
will be cancelled in consideration of our payment to
Mr. Syron of $8,800,000 in cash for each cancelled equity
award.
Termination
Due to Death or Disability
In the event of a termination of his employment prior to
December 31, 2009 due to disability or death, we will pay
Mr. Syron or his beneficiaries his base salary through the
end of the month in which termination of employment occurs. We
will pay any earned but unpaid bonus amounts from the most
recently completed calendar year, plus a prorated percentage of
Mr. Syrons target bonus for the calendar year in
which employment termination occurs. Also, all RSUs awarded to
Mr. Syron will immediately vest and be paid out and all
stock options granted will become immediately exercisable. The
stock options will remain exercisable: (i) in the event
termination occurs as a result of death, until the earlier to
occur of (a) the third anniversary of the employment
termination or (b) the expiration date of the options; and
(ii) in the event termination occurs as a result of
disability, until the scheduled expiration date applicable to
the options.
Termination
for Good Reason or Without Cause
Subject to Mr. Syrons execution of a general release
and waiver, in the event that Mr. Syron terminates his
employment prior to December 31, 2009 for good reason or is
terminated by us without cause, we will pay Mr. Syron a
lump sum cash payment equal to the base salary that would have
been paid to him for the period beginning on the termination
date and ending on December 31, 2008. In the event of a
termination at any time in 2009, Mr. Syron would only
receive his base salary up to the date of termination. We will
pay any earned but unpaid bonus amounts from the most recently
completed fiscal year. Also, we will pay Mr. Syron a lump
sum cash payment equal to the sum of the target annual bonuses
that would have been paid to him in respect of each calendar
year that ends during the period beginning on the termination
date and ending on December 31, 2008.
All RSUs awarded to Mr. Syron at least 12 months prior
to the termination date will immediately vest and be paid out,
and all stock options granted to Mr. Syron at least
12 months prior to the termination date will become
immediately exercisable. All such stock options will remain
exercisable until the earlier to occur of (i) three years
following such termination, or (ii) the expiration date of
the options. All equity awards granted less than 12 months
prior to the termination date will be cancelled in consideration
of our payment to Mr. Syron of $8,800,000 in cash for each
cancelled equity award.
In addition, if he is not entitled to the Pension SERP Benefit
solely because he is not yet vested under our tax-qualified
pension plan, then we will pay Mr. Syron the benefit that
would have been payable to him under the SERP as of the date of
the termination without regard to the vesting requirement, and
he will be entitled to the Thrift/401(k) SERP Benefit in
accordance with the terms of the SERP. We will make available to
Mr. Syron and his spouse (at their expense) continued
health and other similar welfare benefits coverage until the
date each reaches age 65.
Termination
for Cause
In the event that Mr. Syrons employment is terminated
by us for cause prior to December 31, 2009, we will pay
Mr. Syron any earned but unpaid base salary through the
date of termination and any earned but unpaid bonus amounts from
the most recently completed calendar year. All unvested equity
awards will be immediately cancelled.
Termination
Following the Scheduled Termination Date
In the event that Mr. Syron terminates his employment
following December 31, 2009 due to retirement (and at the
time of such termination of Mr. Syrons employment we
could not have terminated him for cause), all RSUs awarded to
Mr. Syron will immediately vest, but will settle pursuant
to the vesting schedule set forth in the grant agreements. All
stock options granted to Mr. Syron will become immediately
exercisable and will remain outstanding until the expiration
date of the options.
Anthony
S. Piszel
The following table describes the potential payments as of
December 31, 2007 upon termination for Anthony S.
Piszel, our Executive Vice President and Chief Financial Officer.
Table
130 Anthony S. Piszel Potential Payments
as of December 31, 2007 Upon Termination
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Involuntary
|
|
|
|
|
|
Special
|
Benefits and Payments
|
|
Voluntary
|
|
For Cause
|
|
Involuntary Termination
|
|
Death or
|
|
Circumstances
|
Upon Termination
|
|
Resignation(1)
|
|
Termination(1)
|
|
Other Than For
Cause(2)
|
|
Disability(3)
|
|
Termination(4)
|
|
Compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base Salary
|
|
|
|
|
|
|
|
|
|
$
|
1,300,000
|
|
|
|
|
|
|
$
|
1,300,000
|
|
Annual Bonus
|
|
$
|
1,007,500
|
|
|
$
|
1,007,500
|
|
|
|
1,007,500
|
|
|
$
|
1,007,500
|
|
|
|
1,007,500
|
|
Equity Awards
|
|
|
|
|
|
|
|
|
|
|
2,017,114
|
|
|
|
3,725,759
|
|
|
|
3,298,589
|
|
Repayment to Freddie Mac
|
|
|
(2,500,000
|
)
|
|
|
(2,500,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-qualified Pension
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,575
|
|
|
|
|
|
Total
|
|
$
|
(1,492,500
|
)
|
|
$
|
(1,492,500
|
)
|
|
$
|
4,324,614
|
|
|
$
|
4,804,834
|
|
|
$
|
5,606,089
|
|
|
|
(1)
|
The amount reported under Annual
Bonus reflects a guaranteed bonus of $1,007,500 attributable to
performance in 2007. If Mr. Piszel terminates his
employment with us for any reason or is terminated for cause
before the second anniversary of his employment date, he is
required to repay the full $2,500,000 of his sign-on cash bonus
which is reflected under Repayment to Freddie Mac.
|
|
|
(2)
|
The amount reported under Base
Salary reflects two times annualized base salary of $650,000;
under Annual Bonus, reflects a guaranteed bonus of $1,007,500
attributable to 2007; and under Equity Awards, reflects the
continued vesting of Mr. Piszels one time sign-on
grant in accordance with the vesting schedule outlined in the
award agreement as if termination had not occurred.
|
(3)
|
The amount reported under Annual
Bonus reflects a guaranteed bonus of $1,007,500 attributable to
2007; and under Equity Awards reflects the value of all unvested
RSUs, which will vest and will be settled immediately upon such
termination. The amount reported under Non-qualified Pension
reflects the non-vested Pension SERP Benefit as of
September 30, 2007, which is payable under a disability
event. Mr. Piszel is not eligible for the non-vested
Pension SERP Benefit or the non-vested Thrift/401(k) SERP
Benefit in the event of death.
|
(4)
|
The amount reported under Base
Salary reflects two times annualized base salary of $650,000;
and under Annual Bonus, reflects a guaranteed bonus of
$1,007,500 attributable to 2007. Pursuant to the one time
sign-on grant award agreement and the long-term equity award
agreement for RSUs granted in 2007, Mr. Piszels
termination would be classified as a Special Circumstance
Termination if (a) his job were eliminated due to a
reorganization or job relocation or if his employment were
terminated due to a restructuring or other no fault
displacement, as determined by the Chief Executive Officer, and
(b) he had executed a written agreement containing
non-competition, non-solicitation, and other covenants. Under
this provision, the one time sign-on award granted in 2006 and
the RSUs granted in 2007 will vest immediately (other than the
Performance RSUs, because at December 31, 2007 the CHRC had
not determined that the performance criterion had been
satisfied), and will be settled in accordance with the vesting
schedule outlined in the award agreement as if termination had
not occurred.
|
Mr. Piszels October 14, 2006 offer letter
provides that if, prior to the fourth anniversary of his
employment date, we terminate Mr. Piszels employment
for any reason other than cause, he will receive a lump sum cash
payment equal to two times his annualized base salary in effect
at the time of termination. This payment will be made in lieu of
any payments under our otherwise applicable severance plan,
policy or practice. In the event that Mr. Piszels
employment is terminated after the fourth anniversary of his
employment date, he will be eligible to receive severance pay
pursuant to the terms of our applicable severance plan or
policy. If Mr. Piszel terminates his employment with us for
any reason or is terminated for cause before the second
anniversary of his employment date, he is required to repay the
full $2,500,000 of his sign-on cash bonus. If we terminate
Mr. Piszels employment for any reason other than
cause between the first and fourth anniversaries of the date of
grant, then the sign-on grant of 78,940 RSUs will vest and
continue to settle pursuant to the vesting schedule set forth in
the grant agreement. If Mr. Piszel terminates his
employment with us for any reason or is terminated for cause,
then any unvested RSUs will be forfeited. Mr. Piszel is
subject to non-competition and non-solicitation of employees
restrictions for a period of one year following any termination
of his employment.
Patricia
L. Cook
The following table describes the potential payments as of
December 31, 2007 upon termination for Patricia L.
Cook, our Executive Vice President and Chief Business Officer.
Table
131 Patricia L. Cook Potential Payments
as of December 31, 2007 Upon Termination
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voluntary Resignation
|
|
|
|
|
|
|
|
|
or Involuntary For
|
|
Involuntary
|
|
|
|
Special
|
Benefits and Payments
|
|
Gross Misconduct
|
|
Other Than For
|
|
Death or
|
|
Circumstance
|
Upon Termination
|
|
Termination
|
|
Gross
Misconduct(1)
|
|
Disability(2)
|
|
Termination(3)
|
|
Compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base Salary
|
|
|
|
|
|
$
|
1,200,000
|
|
|
|
|
|
|
$
|
1,200,000
|
|
Equity Awards
|
|
|
|
|
|
|
|
|
|
$
|
2,950,292
|
|
|
|
2,110,364
|
|
Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-qualified Pension
|
|
|
|
|
|
|
|
|
|
|
523,074
|
|
|
|
|
|
Deferred Compensation Payouts
|
|
|
|
|
|
|
|
|
|
|
131,925
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
1,200,000
|
|
|
$
|
3,605,291
|
|
|
$
|
3,310,364
|
|
|
|
(1)
|
The amount reported for Base Salary
reflects the sum of Ms. Cooks annualized base salary
of $600,000 pursuant to her employment agreement plus severance
pay equal to Ms. Cooks annualized base salary of
$600,000 pursuant to our officer severance plan. Ms. Cook
may be eligible to participate in the 2007 bonus program at the
discretion of the Chief Executive Officer, Chief Operating
Officer or Executive Vice President, Human Resources and
Corporate Services. Any bonus paid under this program will be
subject to CHRC approval.
|
|
(2)
|
The amount reported under Equity
Awards reflects the value of all unvested RSUs, which will vest
and will be settled immediately upon such termination, and the
value of all unvested stock options, which become exercisable
immediately upon such termination. The amount reported under
Non-qualified Pension reflects the non-vested Pension SERP
Benefit as of September 30, 2007, which is payable under a
disability event. The amount reported under Deferred
Compensation Payouts reflects the non-vested Thrift/401(k) SERP
Benefit as of December 31, 2007, which is payable upon a
disability event. Ms. Cook is not eligible for the
non-vested Pension SERP Benefit or the non-vested Thrift/401(k)
SERP Benefit in the event of death. Ms. Cook may be
eligible to participate in the 2007 bonus program at the
discretion of the Chief Executive Officer, Chief Operating
Officer or EVP Human Resources. Any bonus paid under
this program will be subject to CHRC approval.
|
|
(3)
|
The amount reported under Base
Salary reflects the sum of Ms. Cooks annualized base
salary of $600,000 pursuant to her offer letter plus severance
pay equal to Ms. Cooks annualized base salary of
$600,000 pursuant to our officer severance plan. The amount
reported under Equity Awards reflects the value of
Ms. Cooks 2007 long-term equity awards as of
December 31, 2007.
|
|
|
Pursuant to the long-term equity
award agreement for awards made in 2006 and for RSUs granted in
2007, Ms. Cooks termination would be classified as a
Special Circumstance Termination if (a) her job
were eliminated due to a reorganization or job relocation or if
her employment were terminated due to a restructuring or other
no fault displacement, as determined by the Chief Executive
Officer, and (b) she had executed a written agreement
containing non-competition, non-solicitation, and other
covenants. Under this provision, long-term equity awards granted
in 2006 and RSUs granted in 2007 will vest immediately (other
than the Performance RSUs, because at December 31, 2007 the
CHRC had not determined that the performance criterion had been
satisfied), and will be settled in accordance with the vesting
schedule outlined in the award agreement as if termination had
not occurred.
|
Ms. Cooks July 8, 2004 offer letter, as amended
by a letter agreement dated July 9, 2004 and action taken
by the CHRC on May 6, 2005, provides that, if we terminate
Ms. Cook on or after the second anniversary of her
employment date but prior to her sixty-second birthday for any
reason other than gross misconduct, as this term may be modified
in our sole discretion from time to time, or any other willful
or malicious misconduct on her part that is substantially
injurious to us, she will receive a lump sum cash severance
payment in the amount of $600,000. If Ms. Cooks
employment with Freddie Mac
terminates for any reason (other than disability or death or a
special circumstances termination) prior to the settlement of
her RSU grants, she forfeits all of the unsettled grants.
Pursuant to the terms of a Restrictive Covenant Agreement
between Ms. Cook and us, in the event that she is eligible
for severance pay pursuant to the terms of our officer severance
policy upon the termination of her employment, the amount she
would receive is equal to her annualized base salary at the time
of termination; provided, that she executes a general release
and waiver that is satisfactory to us which may contain, in
addition to a release of claims, provisions related to
non-participation in others claims against us,
non-competition and non-solicitation provisions akin to
Mr. Piszels, and non-disparagement, continued
cooperation and treatment of confidential information and such
other provisions as we deem appropriate.
Michael
Perlman
The following table describes the potential payments as of
December 31, 2007 upon termination for Michael Perlman, our
Executive Vice President, Operations and Technology.
Table
132 Michael Perlman Potential Payments
as of December 31, 2007 Upon Termination
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Involuntary Other Than For
|
|
|
|
|
|
|
Gross Misconduct or
|
|
|
Benefits and Payments
|
|
Voluntary
|
|
Special Circumstances
|
|
Death or
|
Upon Termination
|
|
Resignation(1)
|
|
Termination(2)
|
|
Disability(3)
|
|
Compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
Base Salary
|
|
|
|
|
|
$
|
1,000,000
|
|
|
|
|
|
Annual Bonus
|
|
$
|
1,225,000
|
|
|
|
3,675,000
|
|
|
$
|
1,225,000
|
|
Equity Awards
|
|
|
|
|
|
|
688,418
|
|
|
|
688,418
|
|
Repayment to Freddie Mac
|
|
|
(550,000
|
)
|
|
|
(550,000
|
)
|
|
|
|
|
Total
|
|
$
|
675,000
|
|
|
$
|
4,813,418
|
|
|
$
|
1,913,418
|
|
|
|
(1)
|
If Mr. Perlman terminates his
employment with us for any reason other than death or disability
before the second anniversary of his employment date, he is
required to repay the full $550,000 of his sign-on cash bonus
which is reflected under Repayment to Freddie Mac.
|
|
(2)
|
The amount reported under Base
Salary reflects two times annualized base salary of $500,000;
under Annual Bonus, reflects a guaranteed bonus of $1,225,000
plus two times Mr. Perlmans target bonus of
$1,225,000 attributable to 2007; and under Equity Awards,
reflects the continued vesting of Mr. Perlmans one
time sign-on grant. Pursuant to the long-term equity agreement
for Mr. Perlmans sign-on grant,
Mr. Perlmans termination would be classified as a
Special Circumstances Termination if (a) his
job were eliminated due to a reorganization or job relocation or
if his employment were terminated due to a restructuring or
other no fault displacement, as determined by the Chief
Executive Officer, and (b) he had executed a written
agreement containing non-competition, non-solicitation, and
other covenants. Under this provision, the sign-on grant will
vest immediately and will be settled in accordance with the
vesting schedule outlined in the award agreement as if
termination had not occurred.
|
|
(3)
|
The amount reported under Annual
Bonus reflects a guaranteed bonus of $1,225,000 attributable to
2007 and under Equity Awards reflects the value of all
outstanding RSUs, which vest immediately upon such termination.
|
Mr. Perlmans July 24, 2007 offer letter provides
certain benefits to Mr. Perlman in lieu of severance if we
terminate his employment prior to the second anniversary of his
employment. If we terminate Mr. Perlmans employment
on or before the second anniversary of his employment date for
any reason other than gross misconduct or for violating any of
our standards of conduct, attendance or behavior, we will make a
lump-sum cash payment to him equal to two times the sum of his
annualized base salary and target short-term incentive in effect
at the time of termination. If we terminate
Mr. Perlmans employment between the second and third
anniversaries of his employment date for any reason other than
gross misconduct or for violating any of our standards of
conduct, attendance or behavior, we will make a lump-sum cash
payment to him equal to the sum of his annualized base salary
and target short-term incentive in effect at the time of
termination. In addition, if we terminate
Mr. Perlmans employment on or before the third
anniversary of his employment date for any reason other than
gross misconduct or for violating any of our standards of
conduct, attendance or behavior, we will pay Mr. Perlman a
prorated target bonus for the year in which he terminated
employment, based on the number of months elapsed during such
calendar year, and all outstanding RSUs and/or stock options
will continue to vest according to the vesting schedule set
forth in the grant agreements.
Michael
C. May
The following table describes the potential payments as of
December 31, 2007 upon termination for Michael C. May, our
Senior Vice President, Multifamily Sourcing.
Table
133 Michael C. May Potential Payments as
of December 31, 2007 Upon Termination
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voluntary Resignation
|
|
|
|
|
|
|
|
|
or Involuntary For
|
|
|
|
|
|
Special
|
Benefits and Payments
|
|
Gross Misconduct
|
|
Involuntary Other Than
|
|
Death or
|
|
Circumstance
|
Upon Termination
|
|
Termination
|
|
For Gross
Misconduct(1)
|
|
Disability(2)
|
|
Termination(3)
|
|
Compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base Salary
|
|
|
|
|
|
$
|
418,000
|
|
|
|
|
|
|
$
|
418,000
|
|
Bonus
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Awards
|
|
|
|
|
|
|
|
|
|
$
|
900,095
|
|
|
|
545,120
|
|
Total
|
|
|
|
|
|
$
|
418,000
|
|
|
$
|
900,095
|
|
|
$
|
963,120
|
|
|
|
(1)
|
The amount reported for Base Salary
reflects Mr. Mays annualized base salary of $418,000.
Mr. May may be eligible to participate in the 2007 bonus
program at the discretion of the Chief Executive Officer, Chief
Operating Officer or Executive Vice President, Human Resources
and Corporate Services. Any bonus paid under this program will
be subject to CHRC approval.
|
|
(2)
|
The amount reported under Equity
Awards reflects the value of all unvested RSUs, which will vest
and will be settled immediately upon such termination, and the
value of all unvested stock options, which become exercisable
immediately upon such termination. Mr. May may be eligible
to participate in the 2007 bonus program at the discretion of
the Chief Executive Officer, Chief Operating Officer or
EVP Human Resources. Any bonus paid under this
program will be subject to CHRC approval.
|
|
(3)
|
The amount reported under Base
Salary reflects Mr. Mays annualized base salary of
$418,000 pursuant to our officer severance plan. The amount
reported under Equity Awards reflects the value of
Mr. Mays 2007 long-term equity awards as of
December 31, 2007.
|
|
|
Pursuant to the long-term equity
award agreement for awards made in 2006 and for RSUs granted in
2007, Mr. Mays termination would be classified as a
Special Circumstance Termination if (a) his job
were eliminated due to a reorganization or job relocation or if
his employment were terminated due to a restructuring or other
no fault displacement, as determined by the Chief Executive
Officer, and (b) he had executed a written agreement
containing non-competition, non-solicitation, and other
covenants. Under this provision, long-term equity awards granted
in 2006 and RSUs granted in 2007 will vest immediately (other
than the Performance RSUs, because at December 31, 2007 the
CHRC had not determined that the performance criterion had been
satisfied), and will be settled in accordance with the vesting
schedule outlined in the award agreement as if termination had
not occurred.
|
Eugene M.
McQuade
We entered into an August 3, 2004 employment agreement with
Mr. McQuade which provided for his employment as President
and Chief Operating Officer, effective September 1, 2004.
The agreement had an initial term of three years and on
May 1, 2007, Mr. McQuade informed us that he would
leave the company at the conclusion of that employment
agreement, September 1, 2007. We did not enter into any
separation agreements with Mr. McQuade and the CHRC did not
accelerate the vesting of Mr. McQuades unvested RSUs
and stock options. Under the terms of his employment agreement,
Mr. McQuade remains subject to non-competition and
non-solicitation restrictions for periods of two years and one
year, respectively, following his termination of employment with
us. Under our stock compensation plans, all outstanding and
unvested stock options and RSUs as of September 1, 2007
were forfeited, and all vested and unexercised stock options
remained exercisable for 90 days following his departure.
Joseph A.
Smialowski
Mr. Smialowski joined us as our Executive Vice President,
Operations and Technology on December 1, 2004.
Mr. Smialowski resigned from this position effective
June 30, 2007 and served as a special advisor to our
Chairman and Chief Executive Officer until December 31,
2007. We entered into a Transition Period Agreement with
Mr. Smialowski effective June 29, 2007, which provided
for the following:
|
|
|
|
|
Mr. Smialowskis continued service to Freddie Mac
through December 31, 2007 at his then-current base salary of
$550,000, together with a cash bonus of $1,150,000 payable on
January 31, 2008, which is equal to his target bonus for
the 2007 performance year, and a supplemental cash payment of
$200,000, also payable on January 31, 2008.
|
|
|
|
Mr. Smialowskis assistance with the transition of his
responsibilities to a successor Executive Vice President,
Operations and Technology.
|
|
|
|
Mr. Smialowskis agreement to serve in an on-call
consulting role once his successor has been named and a
transition of his responsibilities has been completed.
|
|
|
|
All outstanding and unvested stock options and RSUs as of
December 31, 2007 will be forfeited, and all vested and
unexercised stock options will remain exercisable for
90 days following his departure.
|
Employment
and Separation Agreements
The employment agreements or offer letters described below for
Mr. Syron, Mr. Piszel, Ms. Cook and
Mr. Perlman are available on Freddie Macs website at
www.freddiemac.com/governance. For information on the
termination provisions in Mr. Syrons,
Mr. Piszels, Ms. Cooks and
Mr. Perlmans employment agreements or offer letters,
as well as certain compensation agreements we entered into with
Messrs. McQuade and Smialowski, see Potential
Payments Upon Termination or Change in Control above.
We entered into employment agreements or offer letters with each
of the named executive officers, with the exception of
Mr. May, when they first joined us. All of our named
executive officers, with the exception of Mr. May, are
parties to currently effective agreements. Some agreements
contain minimum guarantees with respect to base pay, bonus, and
long-term equity awards, as well as special provisions
applicable upon termination. The CHRC and management considered
the executive protections (such as guaranteed bonuses and
special termination benefits) provided by each of these
agreements necessary in order to achieve our goal of recruiting
and retaining exceptional leaders and executive officers during
a time of transition.
The employment agreement or offer letter for Messrs. Syron
and Perlman set their respective base salaries, minimum bonus
opportunities, and long-term equity award opportunities.
Richard
F. Syron
Mr. Syron was appointed Chairman of the Board and Chief
Executive Officer, effective December 31, 2003. The terms
of his employment with us are governed by (a) a
December 6, 2003 employment agreement, as supplemented by a
December 12, 2003 agreement and as amended by a November 9,
2007 amendment, (b) a June 1, 2006 compensation
agreement and (c) a March 3, 2007 compensation
agreement. The June 1, 2006 agreement superseded the
provisions of Mr. Syrons employment agreement that
pertain to his cash bonus target for performance during 2006.
The March 3, 2007 agreement superseded the provisions of
Mr. Syrons employment agreement that pertain to his
cash bonus target for performance during 2007 and to his 2007
annual equity award.
The November 9, 2007 amendment extends the terms of
Mr. Syrons original employment agreement from
December 31, 2008 to December 31, 2009. Mr. Syron
will continue to serve as Chairman of the Board and Chief
Executive Officer until his successor as Chief Executive Officer
is appointed, at which time Mr. Syron will become Executive
Chairman of the Board for the balance of his extended term.
Mr. Syron will actively assist us in recruiting and
retaining his successor as Chief Executive Officer.
The amended agreement increased Mr. Syrons base
salary to $1,300,000, effective as of July 1, 2007. The
amended agreement also provides for a special extension bonus of
$3,500,000, payable in installments of $1,250,000 after its
effective date, $1,500,000 after July 1, 2008 and $750,000
after July 1, 2009. This special bonus is payable only if
Mr. Syron remains employed with us as of each of these
dates and is subject to repayment by Mr. Syron if he
terminates his employment with us before December 31, 2009
other than for good reason, as defined in the amended agreement.
The amended agreement also provides that Mr. Syron will
have the opportunity to earn an annual cash bonus, based on
performance criteria determined by the CHRC, for 2007 in a
target amount of 278% of his bonus-eligible earnings, for 2008
in a target amount of 302% of his bonus-eligible earnings and
for 2009 in a target amount of 322% of his bonus-eligible
earnings, provided that Mr. Syron remains employed by us
through the end of the applicable calendar year. For any of
these years, the annual bonus actually awarded may range from 0%
to 200% of the actual target, depending on Mr. Syrons
performance during the year.
Mr. Syron received an additional equity grant in December
2007 of RSUs in the amount of $800,000 pursuant to the amended
agreement. In 2008, Mr. Syron will be entitled to an equity
grant valued at $9,400,000, of which $8,800,000, the amount
provided for in his original employment agreement, will be
guaranteed. In 2009 he will be entitled to an equity grant
valued at $10,000,000, none of which will be guaranteed. The
size of the actual grants, to the extent not guaranteed, will be
determined based on an assessment of performance criteria
established by the CHRC.
In addition to the provisions of the amended agreement, the CHRC
has established a special cash performance award opportunity for
Mr. Syron. This opportunity is described in more detail in
Compensation Discussion and Analysis
Compensation Structure Chief Executive Officer
Special Performance Award Opportunity.
During the term of the employment agreement, we will maintain,
at our cost, insurance on the life of Mr. Syron for the
benefit of his beneficiaries, with a benefit equal to
$10,000,000. If Mr. Syron remains employed by us through
December 31, 2008, upon the later to occur of December 31,
2008 and his turning 65, we will deliver to Mr. Syron a
fully paid-up permanent life insurance policy with a face amount
equal to $4,000,000 and will maintain $6 million in term
life insurance during his employment in 2009.
Pursuant to his employment agreement, Mr. Syron is entitled
to participate in all other compensation and employee benefit or
perquisite programs generally available from time to time to our
senior executives, on the terms and conditions then prevailing
under each such program, except that Mr. Syron is not
eligible to participate in our officer severance plan or policy.
Anthony
S. Piszel
Mr. Piszel joined us as our Executive Vice President and
Chief Financial Officer on November 13, 2006. Under the
terms of an offer letter dated October 14, 2006,
Mr. Piszel receives an annualized base salary of $650,000
and the
opportunity to earn annual bonuses and long-term equity awards.
Under the terms of the agreement, Mr. Piszel received a
one-time sign-on bonus in the amount of $7,500,000, composed of
$2,500,000 in cash and $5,000,000 in the form of RSUs.
Mr. Piszels one-time sign-on bonus was structured to
take into account the long-term incentive opportunity that
Mr. Piszel forfeited at his prior employer in order to join
Freddie Mac. The number of RSUs subject to the sign-on award is
78,940, which vest in four equal annual installments beginning
on December 7, 2007. The agreement also provides
Mr. Piszel with an opportunity to earn an annual cash bonus
targeted at $1,007,500, with guaranteed minimum annual bonuses
for 2006 and 2007 of $600,000 and $1,007,500, respectively.
The offer letter provides Mr. Piszel with an annual
long-term equity award with a targeted aggregate value of
$3,000,000, with a guaranteed minimum equity award in 2007 of
$3,000,000. The long-term equity award vests in four equal
annual installments beginning on the first anniversary of the
grant date.
Patricia
L. Cook
Ms. Cook joined us as our Executive Vice President,
Investments on August 2, 2004 and became Executive Vice
President, Investments and Capital Markets on February 1,
2005 and Executive Vice President and Chief Business Officer on
June 5, 2007. Under the terms of an offer letter dated
July 8, 2004, as amended by a letter agreement dated
July 9, 2004 and action taken by the CHRC on May 6,
2005, Ms. Cook receives an annualized base salary of
$600,000 and an annual cash bonus targeted at 167% of her bonus
eligible earnings (currently defined as base salary), subject to
a maximum of 200% of this target, absent approval by the CHRC of
a greater amount. Ms. Cook also has the opportunity to earn
an annual long-term equity award that has no maximum award
restriction.
Michael
C. May
Mr. May joined us in 1983 and was appointed our Senior Vice
President, Multifamily Sourcing in August 2005. We do not have
any agreements with Mr. May regarding the terms of his
employment.
Michael
Perlman
Mr. Perlman joined us as our Executive Vice President,
Operations and Technology on August 1, 2007. Under the
terms of an offer letter dated July 24, 2007, Mr. Perlman
receives an annualized base salary of $500,000 and the
opportunity to earn annual bonuses and long-term equity awards.
The letter agreement provides Mr. Perlman with an
opportunity to earn an annual cash bonus targeted at 245% of his
bonus eligible earnings, with a guaranteed minimum bonus
attributable to performance during calendar year 2007 of
$1,225,000. Mr. Perlman also will be eligible for an annual
long-term equity award with a targeted aggregate value of
$1,525,000, with a guaranteed minimum award attributable to
performance during calendar year 2007 of $1,525,000.
Under the terms of a cash sign-on payment letter agreement,
Mr. Perlman received a one-time cash payment of $550,000,
which must be repaid if, prior to the second anniversary of
Mr. Perlmans start date, Mr. Perlmans
employment is terminated. Mr. Perlman also received a
one-time sign-on equity award in the form of RSUs with a total
dollar value of $1,200,000. Mr. Perlmans one-time
sign-on equity award was designed to take into account the
long-term incentive opportunity that Mr. Perlman forfeited
at his prior employer in order to join Freddie Mac. The number
of RSUs subject to the sign-on award is 20,206, which vest in
three equal installments beginning on the first anniversary of
the grant date.
ITEM 7. CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
Director
Independence
The non-employee members of the Board have determined that:
|
|
|
|
|
With the exception of Richard F. Syron, our Chief Executive
Officer, and Eugene M. McQuade, who was deemed to have
resigned as a director effective September 1, 2007, all
members of the Board who served as directors in 2007 and all
current directors are independent within the meaning of both
Section 303A.02 of the NYSE Listed Company Manual and the
independence criteria set forth in Section 5 of our
Guidelines. Additionally, except as disclosed for
Jeffrey M. Peek and Jerome P. Kenney under
Transactions with Institutions Related to Directors
below, no member of the Board who served as a director in 2007
nor any current director has a material relationship with
Freddie Mac.
|
|
|
|
All current members of the Audit Committee, the CHRC and the
GNROC are independent within the meaning of Section 303A.02
of the NYSE Listed Company Manual and Sections 4 and 5
of our Guidelines. All current members of the Audit Committee
also are independent within the meaning of
Rule 10A-3
promulgated under the Exchange Act and Section 303A.06 of
the NYSE Listed Company Manual.
|
In making the foregoing independence determinations, as required
under our Guidelines, the non-employee directors considered the
relationship between Freddie Mac and the National Housing
Conference, or NHC, where Mr. Retsinas was a member of the
board of trustees and the board of governors until December
2007, and between Freddie Mac and the National Housing
Endowment, or NHE, where Mr. Retsinas is currently a member
of the board of trustees. Freddie Mac made contributions to NHC
in 2006 and to NHE in 2004 and 2005 that, in each case, exceeded
the greater of $100,000 or two percent of NHCs and
NHEs gross revenues, respectively, for those years. The
contribution to NHC in 2006 was $511,000 and the contributions
to NHE in 2004 and 2005 were $200,000 and $375,000,
respectively. Because Freddie Macs relationship with NHC
and NHE preceded the Boards initial consideration of
Mr. Retsinas as a director candidate, and given the nature
of Freddie Macs relationship and Mr. Retsinas
affiliation with both NHC and NHE, including the fact that
Mr. Retsinas does not hold an executive position at either
NHC or NHE, the non-employee directors have determined that the
relationships were not material and do not impair
Mr. Retsinas independence. Freddie Macs
contributions to NHE inadvertently were not communicated by
management to or considered by the non-employee directors in
connection with their previous determination of
Mr. Retsinas independence at the time of his initial
nomination as a director candidate in 2007, and the non-employee
directors therefore have re-evaluated and ratified that
determination in light of the NHE contributions.
Mr. Syron is Chief Executive Officer of Freddie Mac as well
as Chairman of the Board. Because Mr. Syron is an employee
of Freddie Mac, he is not independent under the Guidelines or
the NYSE Listed Company Manual.
Transactions
with Institutions Related to Directors
In the ordinary course of business, we were a party since
January 1, 2005, and expect to continue to be a party
during the remainder of 2008, to certain business transactions
with institutions affiliated with members of our Board.
Management believes that the terms and conditions of the
transactions were no more and no less favorable to us than the
terms of similar transactions with unaffiliated institutions to
which we are, or expect to be, a party. Those transactions that
are required to be disclosed under rules promulgated by the SEC
are described below.
Jerome P. Kenney, a director, is currently an independent
consultant to Merrill Lynch & Co. (Merrill
Lynch). Mr. Kenney retired as Vice Chairman of
Merrill Lynch in January 2008. While at Merrill Lynch,
Mr. Kenney served in many capacities and most recently was
a member of Merrill Lynchs Executive Client Coverage
Group. Since January 1, 2005, Merrill Lynch, through its
subsidiaries, has participated in the following transactions
with Freddie Mac:
|
|
|
|
|
As an underwriter for six equity securities offerings,
14 mortgage-related securities offerings, and
1,712 debt securities offerings to the public, for which it
received underwriting fees of approximately $7.1 million,
$2.0 million and $57.5 million, respectively.
|
|
|
|
As a counterparty in capital markets transactions, including
derivative transactions, repurchase transactions and forward
purchases and sales of securities (predominantly
mortgage-related securities, but also asset backed commercial
paper and other securities). The largest amount of notional or
principal balance outstanding for these transactions during the
period from January 1, 2005 to May 20, 2008 was
approximately $107.3 billion, $3.5 billion, and
$8.5 billion, respectively. The largest total counterparty
exposure (i.e., the risk of loss to Freddie Mac if
Merrill Lynch were to fail to perform under its obligations)
during the period from January 1, 2005 to May 20, 2008
was approximately $1.2 billion.
|
|
|
|
As a dealer in 51 resecuritizations of our mortgage-related
securities that involved payments of resecuritization fees to
Freddie Mac in the amount of approximately $30.6 million.
|
Freddie Mac regularly purchases securities from Merrill Lynch
for its mortgage-related investment portfolio and its
non-mortgage securities investment portfolio and occasionally
may sell mortgage-related securities to or through Merrill
Lynch.
Freddie Mac expects to continue to engage in similar
transactions with Merrill Lynch and its subsidiaries during the
remainder of 2008.
In October 2007, Freddie Mac purchased mortgage-related
securities with an aggregate unpaid principal balance of
approximately $4.3 billion issued by a bankruptcy remote
entity of CIT Group, Inc. (CIT), of which a former
member of our Board, Jeffrey M. Peek, is Chairman and Chief
Executive Officer. During the period from October 1, 2007
through May 20, 2008, Freddie Mac has received principal
and interest payments on these securities of approximately
$709.4 million. As a holder of the securities, Freddie Mac
will continue to receive principal and interest payments while
the securities are outstanding. An affiliate of CIT is the
master servicer for these securities and receives a fee
calculated on the unpaid principle balance of each underlying
loan for its services. During the period from October 1,
2007 through May 20, 2008, the CIT affiliate has received
servicing fees of approximately $20.3 million. To avoid the
appearance of a conflict of interest, Mr. Peek resigned
from Freddie Macs Board effective September 17, 2007,
prior to completion of this transaction.
In October 2001, Freddie Mac purchased a revolving credit
facility, which was initially secured by certain multifamily
properties in New York City. A subsidiary of CIT was a 50%
limited partner in the borrower. The credit facility could be
drawn on in multiple tranches and was initially funded in the
amount of approximately $133 million in October 2001. In
July 2002, the borrower exercised its option to expand the
credit facility to approximately $157 million. The
principal was repaid in January 2005 in a single payment of
approximately $157 million and the credit facility was
terminated at that time. The credit facility bore interest at a
floating rate based on the
1-month
Freddie Mac Reference Bill Index. Freddie Mac Reference Bill
securities are short-term debt obligations of Freddie Mac that
we auction to dealers on a regular schedule. At the time the
credit facility was repaid, the borrower had multiple tranches
outstanding, bearing interest rates of 2.774% and 5.25%.
Policy
Governing Related Person Transactions
In December 2007, the Board adopted the companys policy
governing the Approval of Related Person Transactions (the
Related Person Transactions Policy). This is a
written policy and set of procedures for the review and approval
or ratification of transactions involving related persons, which
consist of any person who is, or was at any time since the
beginning of the companys last completed fiscal year, a
director, director nominee, executive officer, or immediate
family member of any of the foregoing persons.
Under authority delegated by the Board, (a) the Executive
Vice President General Counsel and Corporate
Secretary (the General Counsel), in the case of
executive officers and their respective immediate family members
(other than the Chief Executive Officer, the President, the
Chief Operating Officer, the General Counsel and their
respective immediate family members) and (b) the GNROC (or
its Chair under certain circumstances), in the case of
directors, director nominees and their respective immediate
family members, and the Chief Executive Officer, the President,
the Chief Operating Officer, the General Counsel and their
respective immediate family members (each, an Authorized
Approver) are responsible for applying the Related Person
Transactions Policy. Transactions covered by the Related Person
Transactions Policy consist of any transaction, arrangement or
relationship or series of similar transactions, arrangements or
relationships, in which (i) the aggregate amount involved
exceeded or is expected to exceed $120,000; (ii) the
company was or is expected to be a participant; and
(iii) any related person had or will have a direct or
indirect material interest. The Related Person Transactions
Policy includes a list of categories of transactions identified
by the Board as having no significant potential for an actual
conflict of interest or the appearance of a conflict or improper
benefit to a related person, and thus are not subject to review
(the Excluded Transactions). Excluded Transactions
include, for example, transactions in which the related
persons interest arises only from the related
persons position as a director of, or less than 10%
ownership level in, another entity that is a party to the
transaction; transactions involving a related person where the
rates or charges are determined by competitive bids or are in
conformity with law or governmental authority; transactions
involving certain compensation, indemnity or expense advance
payments to an executive officer or director of the company;
certain discretionary charitable contributions by the company to
a non-profit entity with which a related person is affiliated;
and certain transactions deemed not to be material under the
director independence standards contained in the Corporate
Governance Guidelines.
The companys Legal Division will assess whether any
proposed transaction involving a related person is a related
person transaction covered by the Related Person Transactions
Policy. If so, the transaction will be reviewed by the
appropriate Authorized Approver. In consultation with the Chair
of the GNROC, the General Counsel may refer any proposed
transaction to the GNROC for review and approval. In those
instances in which the General Counsel or his designee
determines that it is not practicable or desirable for the
company to wait until the next GNROC meeting to review a related
person transaction involving a director, director nominee, or
any of their respective immediate family members, the Chair of
the GNROC may review and approve the related person transaction
on behalf of the GNROC and report such action to the GNROC at
its next regularly scheduled meeting.
If possible, approval of a related person transaction will be
obtained prior to the effectiveness or consummation of the
transaction. If advance approval of a related person transaction
by the appropriate Authorized Approver is not feasible or
otherwise not obtained, then the transaction will be considered
promptly by the appropriate Authorized Approver to determine
whether ratification is warranted.
In determining whether to approve or ratify a related person
transaction covered by the Related Person Transactions Policy,
the appropriate Authorized Approver will review and consider all
relevant information regarding the related person transaction or
the related person available to the Authorized Approver, which
may include:
|
|
|
|
|
the nature of the related persons interest in the
transaction;
|
|
|
|
the approximate total dollar value of, and extent of the related
persons interest in, the transaction;
|
|
|
|
whether the transaction was or would be undertaken in the
ordinary course of business of the company;
|
|
|
|
whether the transaction is proposed to be, or was, entered into
on terms no less favorable to the company than terms that could
have been reached with an unrelated third party; and
|
|
|
|
the purpose of, and potential benefits to the company of, the
transaction.
|
A director who may be a related person in connection with a
particular proposed related person transaction will not
participate in any discussion or approval of the transaction,
other than discussion for the purpose of providing material
information concerning the transaction to the GNROC. The
appropriate Authorized Approver may, in such Authorized
Approvers sole discretion, impose such conditions as the
Authorized Approver deems appropriate on the company or the
related person in connection with the approval of the related
person transaction including, but not limited to, ratification,
revision or termination of the transaction.
Prior to December 2007, our written policies and procedures for
the review, approval or ratification of related person
transactions and other conflict of interest matters were based
on our Corporate Governance Guidelines, our Codes of Conduct for
directors and employees and our processes for gathering and
disclosing information about such transactions. Among other
things, the Codes of Conduct provide that when performing their
Freddie Mac duties, our directors and employees must act at all
times in our best interests. Employees and their immediate
families are not permitted to engage in business with us unless
they have consulted with our Chief Compliance Officer or the
Compliance Division. If a director wishes to obtain a waiver of
any Code provision (including those dealing with conflicts of
interest), the waiver must be approved by the Board of Directors
and disclosed to stockholders.
ITEM 8.
LEGAL PROCEEDINGS
We are involved as a party to a variety of legal proceedings
arising from time to time in the ordinary course of business
including, among other things, contractual disputes, personal
injury claims, employment-related litigation and other legal
proceedings incidental to our business. We are frequently
involved, directly or indirectly, in litigation involving
mortgage foreclosures. From time to time, we are also involved
in proceedings arising from our termination of a
seller/servicers eligibility to sell mortgages to, and/or
service mortgages for, us. In these cases, the former
seller/servicer sometimes seeks damages against us for wrongful
termination under a variety of legal theories. In addition, we
are sometimes sued in connection with the origination or
servicing of mortgages. These suits typically involve claims
alleging wrongful actions of seller/servicers. Our contracts
with our seller/servicers generally provide for indemnification
against liability arising from their wrongful actions.
Litigation and claims resolution are subject to many
uncertainties and are not susceptible to accurate prediction.
Losses that might result from the adverse resolution of any of
the remaining legal proceedings could be greater than reserves
we may establish. See NOTE 11: LEGAL
CONTINGENCIES to our unaudited consolidated financial
statements for additional information regarding our legal
proceedings.
Putative Securities Class Action
Lawsuits. Reimer vs. Freddie Mac, Syron, Cook,
Piszel and McQuade (Reimer) and Ohio Public
Employees Retirement System vs. Freddie Mac, Syron, et al
(OPERS). Two virtually identical putative
securities class action lawsuits were filed against Freddie Mac
and certain of our current and former officers alleging that the
defendants violated federal securities laws by making
false and misleading statements concerning our business,
risk management and the procedures we put into place to protect
the company from problems in the mortgage industry. Reimer
was filed on November 21, 2007 in the U.S. District Court
for the Southern District of New York and OPERS was filed on
January 18, 2008 in the U.S. District Court for the
Northern District of Ohio. On March 10, 2008, the Court in
Reimer granted the plaintiffs request to voluntarily
dismiss the case, and the case was dismissed. In OPERS, the case
has proceeded with the Courts Order of April 10,
2008, appointing OPERS as lead plaintiff and approving its
choice of counsel, and the filing of an amended complaint by
OPERS on May 27, 2008. The plaintiff is seeking unspecified
damages and interest, and reasonable costs and expenses,
including attorney and expert fees. At present, it is not
possible to predict the probable outcome of the OPERS lawsuit or
any potential impact on our business, financial condition, or
results of operations.
Shareholder Demand Letters. In late 2007 and
early 2008, the board of directors received three letters from
purported shareholders of Freddie Mac, which together contain
allegations of corporate mismanagement and breaches of fiduciary
duty in connection with the companys risk management,
false and misleading financial disclosures, and the sale of
stock based on material non-public information by certain
officers and directors. One letter demands that the board
commence an independent investigation into the alleged conduct,
institute legal proceedings to recover damages from the
responsible individuals, and implement corporate governance
initiatives to ensure that the alleged problems do not recur.
The second letter demands that Freddie Mac commence legal
proceedings to recover damages from responsible board members,
senior officers, Freddie Macs outside auditors, and other
parties who allegedly aided or abetted the improper conduct. The
third letter demands relief similar to that of the second
letter, as well as recovery for unjust enrichment. The board of
directors formed a Special Litigation Committee to investigate
the purported shareholders allegations, and the
investigation is proceeding.
Shareholder Derivative Lawsuits. A shareholder
derivative complaint, purportedly on behalf of Freddie Mac, was
filed on March 10, 2008, in the U.S. District Court
for the Southern District of New York against certain current
and former officers and directors of Freddie Mac and a number of
third parties, including Freddie Macs auditor,
PricewaterhouseCoopers LLP. The complaint, which was filed by an
individual who had submitted a shareholder demand letter to the
board of directors in late 2007, alleges breach of fiduciary
duty, negligence, violations of the Sarbanes-Oxley Act of 2002
and unjust enrichment in connection with various alleged
business and risk management failures. It also alleges false
assurances by the company regarding our financial exposure in
the subprime financing market and our risk management and
internal control weaknesses. The plaintiff seeks unspecified
damages, declaratory relief, an accounting, injunctive relief,
disgorgement, punitive damages, attorneys fees, interest
and costs. On June 16, 2008, we filed a motion to transfer
the case to the Eastern District of Virginia, or alternately to
stay the case pending the completion of the investigation of
plaintiffs allegations by the Special Litigation Committee
appointed by the board of directors. At present, it is not
possible to predict the probable outcome of the lawsuit or any
potential impact on our business, financial condition or results
of operations.
A second shareholder derivative complaint, purportedly on behalf
of Freddie Mac, was filed on June 6, 2008, in the
U.S. District Court for the Southern District of New York
against certain current and former Freddie Mac officers and
directors. The complaint, which was filed by an individual who
had submitted a shareholder demand letter to the board of
directors in late 2007, alleges that defendants caused the
company to violate its charter by engaging in unsafe,
unsound and improper speculation in high risk mortgages to boost
near term profits, report growth in the Companys retained
portfolio and guarantee business, and take market share away
from its primary competitor, Fannie Mae. The principal
claim is for an alleged breach of fiduciary duty. Among other
things, plaintiff seeks declaratory and injunctive relief, an
accounting, an order requiring that defendants remit all salary
and compensation received during the periods they allegedly
breached their duties, and an award of pre-judgment and
post-judgment interest, attorneys fees, expert fees and
consulting fees, and other costs and expenses. At present, it is
not possible to predict the probable outcome of the lawsuit or
any potential impact on our business, financial condition or
results of operations.
Antitrust Lawsuits. Consolidated lawsuits were
filed against Fannie Mae and Freddie Mac in the U.S. District
Court for the District of Columbia, originally filed on
January 10, 2005, alleging that both companies conspired to
establish and maintain artificially high management and
guarantee fees. The complaint covers the period January 1,
2001 to the present and asserts a variety of claims under
federal and state antitrust laws, as well as claims under
consumer-protection and similar state laws. The plaintiffs seek
injunctive relief, unspecified damages (including treble damages
with respect to the antitrust claims and punitive damages with
respect to some of the state claims) and other forms of relief.
We filed a motion to dismiss the action and are awaiting a
ruling from the court. At present, it is not possible for us to
predict the probable outcome of the consolidated lawsuit or any
potential impact on our business, financial condition or results
of operations.
The New York Attorney Generals
Investigation. In connection with the New York
Attorney Generals suit filed against eAppraiseIT and its
parent corporation, First American, alleging appraisal fraud in
connection with loans originated by Washington Mutual, in
November 2007, the New York Attorney General demanded that we
either retain an independent examiner to investigate our
mortgage purchases from Washington Mutual supported by
appraisals conducted by eAppraiseIT, or immediately cease and
desist from purchasing or securitizing Washington Mutual loans
and any loans supported by eAppraiseIT appraisals. We also
received a subpoena from the New York Attorney Generals
office for information regarding appraisals and property
valuations as they relate to our mortgage purchases and
securitizations from January 1, 2004 to the present. In
March 2008, OFHEO, the New York Attorney General and Freddie Mac
reached a settlement in which we agreed to adopt a Home
Valuation Protection Code, effective January 1, 2009, to
enhance appraiser independence. In addition, we agreed to
provide funding for an Independent Valuation Protection
Institute. From March 14, 2008 through April 30, 2008,
market participants were afforded the opportunity to comment on
the implementation and deployment of the Code. We have reviewed
and summarized the comments received, which were submitted to,
and discussed with, OFHEO. Under the terms of the agreement,
OFHEO, the New York Attorney General and Freddie Mac are
reviewing the comments in good faith and will consider any
amendments to the Code necessary to avoid any unforeseen
consequences.
ITEM 9.
MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANTS COMMON
EQUITY
AND RELATED STOCKHOLDER MATTERS
Market
Information
Our common stock, par value $0.21 per share, is listed on
the NYSE under the symbol FRE. From time to time,
our common stock may be admitted to unlisted trading status on
other national securities exchanges. Put and call options on our
common stock are traded on U.S. options exchanges. At
June 30, 2008, there were 647,008,105 shares
outstanding of our common stock.
Table 134 sets forth the high and low sale prices of our
common stock for the periods indicated.
Table 134
Quarterly Common Stock Information
|
|
|
|
|
|
|
|
|
|
|
Sale
Prices(1)
|
|
|
High
|
|
Low
|
|
2008 Quarter Ended
|
|
|
|
|
|
|
|
|
June 30
|
|
$
|
29.74
|
|
|
$
|
16.20
|
|
March 31
|
|
|
34.63
|
|
|
|
16.59
|
|
2007 Quarter Ended
|
|
|
|
|
|
|
|
|
December 31
|
|
$
|
65.88
|
|
|
$
|
22.90
|
|
September 30
|
|
|
67.20
|
|
|
|
54.97
|
|
June 30
|
|
|
68.12
|
|
|
|
58.62
|
|
March 31
|
|
|
68.55
|
|
|
|
58.88
|
|
2006 Quarter Ended
|
|
|
|
|
|
|
|
|
December 31
|
|
$
|
71.92
|
|
|
$
|
64.80
|
|
September 30
|
|
|
66.47
|
|
|
|
55.64
|
|
June 30
|
|
|
63.99
|
|
|
|
56.50
|
|
March 31
|
|
|
68.75
|
|
|
|
60.64
|
|
|
|
(1)
|
The principal market is the NYSE
and prices are based on the composite tape.
|
At July 11, 2008, the closing price for our common stock
was $7.75 per share.
Holders
As of June 30, 2008, we had 2,054 common stockholders
of record.
Dividends
Table 135 sets forth the cash dividend per common share
that we have declared for the periods indicated.
Table 135
Dividends Per Common Share
|
|
|
|
|
|
|
Regular Cash
|
|
|
Dividend Per Share
|
|
2008 Quarter Ended
|
|
|
|
|
June 30
|
|
$
|
0.25
|
|
March 31
|
|
|
0.25
|
|
2007 Quarter Ended
|
|
|
|
|
December 31
|
|
$
|
0.25
|
|
September 30
|
|
|
0.50
|
|
June 30
|
|
|
0.50
|
|
March 31
|
|
|
0.50
|
|
2006 Quarter Ended
|
|
|
|
|
December 31
|
|
$
|
0.50
|
|
September 30
|
|
|
0.47
|
|
June 30
|
|
|
0.47
|
|
March 31
|
|
|
0.47
|
|
We have historically paid dividends to our stockholders in each
quarter. Our board of directors will determine the amount of
dividends, if any, declared and paid in any quarter after
considering our capital position and earnings and growth
prospects, among other factors. See NOTE 9:
REGULATORY CAPITAL to our audited and unaudited
consolidated financial statements for additional information
regarding dividend payments and potential restrictions on such
payments and NOTE 8: STOCKHOLDERS EQUITY
to our audited consolidated financial statements for additional
information regarding our preferred stock dividend rates.
Securities
Authorized for Issuance Under Equity Compensation
Plans
The following table provides information about our common stock
that may be issued upon the exercise of options, warrants and
rights under our existing equity compensation plans at
December 31, 2007. Our stockholders have approved the ESPP,
the 2004 Employee Plan, the 1995 Stock Compensation Plan,
or 1995 Plan, and the 1995 Directors Stock Compensation
Plan, or Directors Plan.
Table
136 Securities Authorized for Issuance Under Equity
Compensation Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c)
|
|
|
(a)
|
|
|
|
Number of securities
|
|
|
Number of securities
|
|
|
|
remaining available for
|
|
|
to be issued
|
|
(b)
|
|
future issuance under
|
|
|
upon exercise
|
|
Weighted average
|
|
equity compensation
|
|
|
of outstanding
|
|
exercise price of
|
|
plans (excluding
|
|
|
options, warrants
|
|
outstanding options,
|
|
securities reflected
|
Plan Category
|
|
and rights
|
|
warrants and rights
|
|
in column (a))
|
|
Equity compensation plans approved by stockholders
|
|
|
8,075,314
|
(1)
|
|
$
|
37.62
|
(2)
|
|
|
17,935,055
|
(3)
|
Equity compensation plans not approved by stockholders
|
|
|
None
|
|
|
|
N/A
|
|
|
|
None
|
|
|
|
(1)
|
Includes 2,897,893 RSUs issued
under the Directors Plan, the 1995 Plan and the 2004
Employee Plan and options to purchase 82,566 shares under
the ESPP.
|
(2)
|
For the purpose of calculating this
amount, the RSUs are assigned a value of zero.
|
(3)
|
Includes 10,323,179 shares,
6,135,671 shares and 1,476,205 shares available for
issuance under the 2004 Employee Plan, the ESPP and the
Directors Plan, respectively. No shares are available for
issuance under the 1995 Plan.
|
Stock
Performance Graph
The following graph compares the five-year cumulative total
stockholder return on our common stock with that of the Standard
and Poors, or S&P, 500 Financial Sector Index
and the S&P 500 Index. The graph assumes $100 invested
in each of our common stock, the S&P 500 Financial
Sector Index and the S&P 500 Index on
December 31, 2002. Total return calculations assume annual
dividend reinvestment. The graph does not forecast performance
of our common stock.
Comparative
Cumulative Total Stockholder Return
(in dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
Freddie Mac
|
|
$
|
100
|
|
|
$
|
101
|
|
|
$
|
130
|
|
|
$
|
118
|
|
|
$
|
126
|
|
|
$
|
65
|
|
S&P 500 Financials
|
|
|
100
|
|
|
|
131
|
|
|
|
145
|
|
|
|
155
|
|
|
|
185
|
|
|
|
150
|
|
S&P 500
|
|
|
100
|
|
|
|
129
|
|
|
|
143
|
|
|
|
150
|
|
|
|
173
|
|
|
|
183
|
|
Transfer
Agent and Registrar
Computershare Trust Company, N.A.
P.O. Box 43078
Providence, RI 02940-3078
Telephone: 781-575-2879
http://www.computershare.com
NYSE
Corporate Governance Listing Standards
On July 9, 2007, our Chief Executive Officer submitted to
the NYSE the certification required by Section 303A.12(a)
of the NYSE Listed Company Manual regarding our compliance with
the NYSEs corporate governance listing standards.
ITEM 10.
RECENT SALES OF UNREGISTERED SECURITIES
The securities we issue are exempted securities
under the Securities Act and the Exchange Act. As a result, we
do not file registration statements with the SEC with respect to
offerings of our securities.
Preferred
Stock
During the year ended December 31, 2007, we completed five
preferred stock offerings. On January 16, 2007, we sold
44 million shares of 5.57% non-cumulative, perpetual
preferred stock in an offering underwritten by a syndicate of
dealers headed by Goldman, Sachs & Co. and J.P. Morgan
Securities Inc. for aggregate offering proceeds of
$1.1 billion and an aggregate underwriting discount of
$11 million. On April 16, 2007, we sold
20 million shares of 5.66% non-cumulative, perpetual
preferred stock in an offering underwritten by a syndicate of
dealers headed by Banc of America Securities LLC and Morgan
Stanley & Co. Inc. for aggregate offering proceeds of
$500 million and an aggregate underwriting discount of
$5 million. On July 24, 2007, we sold 20 million
shares of 6.02% non-cumulative, perpetual preferred stock in an
offering underwritten by Merrill Lynch, Pierce, Fenner and Smith
Incorporated for offering proceeds of $500 million and an
underwriting discount of $5 million. On September 28,
2007, we sold 20 million shares of 6.55% non-cumulative,
perpetual preferred stock in an offering underwritten by a
syndicate of dealers headed by Banc of America Securities LLC
for aggregate offering proceeds of $500 million and an
aggregate underwriting discount of $5 million. On
December 4, 2007, we issued 240 million shares of
fixed-to-floating rate non-cumulative, perpetual preferred stock
in an offering underwritten by a syndicate of dealers
represented by Lehman Brothers Inc. and Goldman,
Sachs & Co. for aggregate offering proceeds of
$6.0 billion and an aggregate underwriting discount of
$90 million.
During the year ended December 31, 2006, we completed two
preferred stock offerings. On July 17, 2006, Freddie Mac
sold 15 million shares of variable-rate, non-cumulative,
perpetual preferred stock and five million shares of 6.42%
non-cumulative, perpetual preferred stock in an offering
underwritten by a syndicate of dealers headed by Bear, Stearns
& Co. Inc. and UBS Securities LLC for aggregate
offering proceeds of $1.0 billion and an aggregate
underwriting discount of $10 million. On October 16,
2006, Freddie Mac sold 20 million shares of 5.9%
non-cumulative, perpetual preferred stock in an offering
underwritten by a syndicate of dealers headed by Lehman Brothers
Inc. and Merrill Lynch, Pierce, Fenner and Smith Incorporated
for aggregate offering proceeds of $500 million and an
aggregate underwriting discount of $5 million. During 2005,
we completed no preferred stock offerings. See
NOTE 8: STOCKHOLDERS EQUITY to our
audited consolidated financial statements for more information
regarding our preferred stock offerings.
Stock-based
Compensation
We regularly provide stock compensation to our employees and
members of our board of directors. We have three stock-based
compensation plans under which grants are currently made:
(a) the ESPP; (b) the 2004 Employee Plan; and
(c) the Directors Plan. Prior to the stockholder
approval of the 2004 Employee Plan, employee stock-based
compensation was awarded in accordance with the terms of the
1995 Stock Compensation Plan, or 1995 Employee Plan.
Although grants are no longer made under the 1995 Employee Plan,
we currently have awards outstanding under this plan. We
collectively refer to the 2004 Employee Plan and 1995 Employee
Plan as the Employee Plans.
During the first quarter of 2008, no stock options were granted
or exercised under our Employee Plans and Directors Plan.
Under our ESPP, options to purchase 70,571 shares of common
stock were exercised and options to purchase 124,136 shares
of common stock were granted during the first quarter of 2008.
Further, for the first quarter of 2008, under the Employee Plans
and Directors Plan, 4,759,290 restricted stock units
were granted and restrictions lapsed on 606,482 restricted
stock units.
During the year ended December 31, 2007, 390,891 stock
options were exercised and no stock options were granted under
our Employee Plans and Directors Plan. Under our ESPP,
238,913 options to purchase stock were exercised and
277,091 options to purchase stock were granted. Further,
for the year ended December 31, 2007, under the Employee
Plans and Directors Plan, 1,592,659 restricted stock
units were granted and restrictions lapsed on
773,660 restricted stock units.
During the year ended December 31, 2006, 914,368 stock
options were exercised and 423,294 stock options were
granted under our Employee Plans and Directors Plan. Under
our ESPP, 222,703 options to purchase stock were exercised
and 226,266 options to purchase stock were granted.
Further, for the year ended December 31, 2006, under the
Employee Plans and Directors Plan,
1,486,080 restricted stock units were granted and
restrictions lapsed on 384,649 and 28,542 restricted stock
units and restricted stock awards, respectively.
During the year ended December 31, 2005, 1,563,477 stock
options were exercised and 1,199,586 stock options were granted
under our Employee Plans and Directors Plan. Under our
ESPP, 239,873 options to purchase stock were exercised and
258,061 options to purchase stock were granted. Further, for the
year ended December 31, 2005, under the Employee Plans and
Directors Plan, 838,576 restricted stock units were
granted and restrictions lapsed on 659,946 and 79,961 restricted
stock units and restricted stock awards, respectively.
See NOTE 10: STOCK-BASED COMPENSATION to our
audited consolidated financial statements for more information.
Long-Term
Debt
Table 137 provides the long-term debt securities sold by
Freddie Mac through various underwriters during the first
quarter of 2008 and the years ended December 31, 2007, 2006
and 2005. Except as noted below, all securities were sold for
cash.
Table
137 Debt Security Issuances, at
Par Value(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
March 31,
|
|
Year Ended December 31
|
|
|
2008
|
|
2007
|
|
2006
|
|
2005
|
|
|
(in millions)
|
|
Long-term
debt(2)
|
|
$
|
94,718
|
|
|
$
|
188,548
|
|
|
$
|
182,797
|
|
|
$
|
168,817
|
|
|
|
(1)
|
Excludes securities sold under
agreements to repurchase and federal funds purchased, lines of
credit and securities sold but not yet purchased.
|
(2)
|
Includes $,
$0.1 billion, $2.6 billion and $3.4 billion of
long-term debt securities issued for the first quarter of 2008
and the years ended December 31, 2007, 2006 and 2005,
respectively, which were accounted for as debt exchanges.
|
PCs and
Structured Securities
We issue PCs in mortgage swap transactions, in which a customer
exchanges mortgage loans for PCs that represent undivided
interests in those same mortgages. We also issue PCs for cash.
We issue many of our Structured Securities in transactions in
which securities dealers or investors deliver to us the
mortgage-related assets underlying the Structured Securities in
exchange for the Structured Securities. We also issue Structured
Securities for cash, including in offerings through various
underwriters.
Table 138 provides the PCs and Structured Securities issued
by Freddie Mac during the first quarter of 2008 and the years
ended December 31, 2007, 2006 and 2005.
Table
138 Issuances of PCs and Structured
Securities(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
Year Ended December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
PCs issued in guarantor swap transactions
|
|
$
|
100,079
|
|
|
$
|
382,796
|
|
|
$
|
308,094
|
|
|
$
|
314,690
|
|
PCs issued for cash
|
|
|
13,407
|
|
|
|
49,074
|
|
|
|
42,417
|
|
|
|
63,367
|
|
Structured Securities issued
|
|
|
128,239
|
|
|
|
456,895
|
|
|
|
388,889
|
|
|
|
413,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
241,725
|
|
|
$
|
888,765
|
|
|
$
|
739,400
|
|
|
$
|
791,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Based on unpaid principal
balances issued during each period.
ITEM 11.
DESCRIPTION OF REGISTRANTS SECURITIES TO BE
REGISTERED
The summary description of our common stock set forth below does
not purport to be complete and is qualified in its entirety by
the certificate of designation of common stock, or certificate
of designation, which is attached to this Registration Statement
as Exhibit 4.1.
General
Under section 304 of our charter, we are authorized to
issue an unlimited number of shares of voting common stock. The
common stock has the terms set forth in the certificate of
designation. Computershare Trust Company, N.A., Providence,
Rhode Island is the transfer agent, dividend disbursing agent
and registrar for the common stock.
Authorized
Issuance
Our common stock was created by the Financial Institutions
Reform, Recovery, and Enforcement Act of 1989. Under
section 731(d) of this Act, shares of our then-outstanding
senior participating preferred stock were automatically
converted into an equivalent number of shares of common stock.
There are currently 806,000,000 shares of common stock
issued or authorized for issuance by our board of directors that
have a par value of $0.21 per share. As of June 30, 2008,
we have issued 725,863,886 shares of common stock, of which
we hold 78,855,781 shares as treasury stock. Our board of
directors may increase the authorized number of shares of common
stock at any time, without the consent of the holders of common
stock.
Dividends
Dividends on shares of our common stock are not mandatory.
Holders of our common stock are entitled to receive dividends
when, as and if declared by our board of directors out of assets
legally available for the payment of dividends on our common
stock. The board of directors fixes both the amount of
dividends, if any, to be paid to holders of our outstanding
common stock and the dates of payment. We will pay each dividend
on shares of common stock to the holders
of record of outstanding shares as they appear in our books and
records on the record date fixed by our board of directors. The
record date must not be earlier than 45 days or later than
ten days before a dividend payment date.
There are currently outstanding 24 classes of Freddie Mac
preferred stock that have priority over our common stock as to
dividends. No dividend may be declared or paid or set apart for
payment on our common stock unless dividends have been declared
and paid or set apart on all of these classes of preferred stock
for the current dividend period. We are authorized to issue an
unlimited amount of preferred stock.
The terms of our Freddie
SUBS®
subordinated debt securities provide for the deferral of
interest payments in specified circumstances. During periods
when we defer interest payments on Freddie
SUBS®,
we may not declare or pay dividends on, or redeem, purchase or
acquire, our common stock or any class of our preferred stock.
We must defer our payment of interest on all outstanding Freddie
SUBS®
if, as of the fifth business day prior to an interest payment on
any Freddie
SUBS®,
either (a) our core capital is below 125% of
our critical capital requirement, or (b)(i) our
core capital is below our minimum
capital requirement, and (ii) the Secretary of the
Treasury, acting at our request, exercises his or her
discretionary authority pursuant to Section 306(c) of our
charter to purchase our debt obligations.
See NOTE 9: REGULATORY CAPITAL to our audited
and unaudited consolidated financial statements for more
information regarding our capital requirements and potential
restrictions on dividend payments.
Voting
Rights
Holders of our common stock have the right to vote:
|
|
|
|
|
for the election of the 13 shareholder-elected members of
our board of directors (the other five directors are appointed
by the President of the United States);
|
|
|
|
with respect to the amendment, alteration, supplementation or
repeal of the provisions of the certificate of designation as
described under Amendments below; and
|
|
|
|
with respect to such other matters, if any, as may be prescribed
by our board of directors, in its sole discretion, or by
applicable federal law. Holders of our common stock are not
granted any right under our charter or the certificate of
designation to vote on specified matters on which stockholders
of business corporations organized under state law are typically
entitled to vote, such as amendments to our charter or changes
in our capital structure.
|
Holders of our common stock entitled to vote are entitled to one
vote per share on all matters presented to them for their vote.
Holders may cast votes in person or by proxy at a meeting of the
holders of our common stock or, if so determined by our board of
directors, by written consent of the holders of the requisite
number of shares of our common stock. In connection with any
meeting of the holders of shares of our common stock, our board
of directors will fix a record date, which must not be earlier
than 60 days or later than ten days before the date of
such meeting. The holders of record of shares of our common
stock on the record date are entitled to notice of, and to vote
at, any such meeting and any adjournment. We may establish
reasonable rules and procedures regarding the solicitation of
the vote of holders of our common stock at any such meeting or
otherwise, the conduct of such vote, quorum requirements and the
requisite number or percentage of affirmative votes required for
the approval of any matter and as to all related questions. Such
rules and procedures shall conform to the requirements of any
national securities exchange on which our common stock may be
listed.
Ownership
Reports
The certificate of designation includes provisions that require
certain persons to report to us their beneficial ownership of
our common stock. Except as otherwise provided in the
certificate of designation, any beneficial owner (as
that term is defined in
Rule 13d-3
under the Exchange Act) of more than five percent of the shares
of our common stock (determined in accordance with
Rule 13d-3)
must report such ownership to us and the NYSE (and to any other
exchange on which our common stock is then listed). The required
reports of beneficial ownership and any amendments must be
submitted in writing to us and the relevant exchange (but are
not currently required to be filed with the SEC) on the forms,
in the time periods and in the manner as would be required by
Sections 13(d) and 13(g) of the Exchange Act and the rules
and regulations thereunder if the common stock were registered
under Section 12 of the Exchange Act.
We make available copies of common stock beneficial ownership
reports we receive upon request to our investor relations
department and payment of any related costs. We assume no
liability for the contents of any of those reports.
To ensure compliance with the beneficial ownership reporting
requirements relating to our common stock, we may refuse to
permit the voting of any shares of common stock in excess of 5%
beneficially owned by any person who fails to comply with those
requirements. Any beneficial owner of our common stock that we
believe to be in violation of the beneficial ownership reporting
requirements must respond to our inquiries for the purpose of
determining the existence, nature or extent of any such
violation. If a response satisfactory to us has not been
received within five business days after the date on which
the inquiry was mailed, the shares of our common stock to which
the inquiry relates will be considered for all purposes to be
beneficially owned in violation of the reporting requirements,
and we are authorized to take appropriate remedial actions,
including the refusal to permit the voting of those excess
shares.
After this Registration Statement is declared effective, our
common stock will be registered under Section 12 of the
Exchange Act, and beneficial owners of more than 5% of the
shares of our common stock will be required to file with the SEC
any reports required by Sections 13(d) and 13(g) of the
Exchange Act.
No
Preemptive Rights and No Conversion
No holder of our common stock has any preemptive right to
purchase or subscribe for any of our other shares, rights,
options or other securities. The holders of shares of our common
stock do not have any right to convert their shares into or
exchange their shares for any of our other classes or series of
stock or other securities or other obligation of Freddie Mac.
No
Redemption
We do not have the right to redeem any shares of our common
stock, and no holders of our common stock have the right to
require us to redeem their shares.
No
Sinking Fund
Our common stock is not subject to any sinking fund, which is a
separate capital reserve maintained to pay stockholders with
preferred rights for their investment in the event of
liquidation or redemption.
Liquidation
Rights
Upon our dissolution, liquidation or winding up, after payment
of or provision for our liabilities and the expenses of our
dissolution, liquidation or winding up, and after any payment or
distribution has been made on any of our other classes or series
of stock ranking prior to our common stock upon liquidation, the
holders of the outstanding shares of our common stock will be
entitled to receive out of our assets available for distribution
to stockholders, before any payment or distribution is made on
any of our other classes or series of stock ranking junior to
common stock upon liquidation, the amount of $0.21 per share,
plus a sum equal to all dividends declared but unpaid on their
shares to the date of final distribution. The holders of the
outstanding shares of any class or series of our stock ranking
prior to, on a parity with or junior to our common stock upon
liquidation will also receive out of those assets payment of any
corresponding preferential amount to which the holders of that
stock may, by the terms thereof, be entitled. No stock with that
corresponding right currently exists. The remaining balance of
any of our assets available for distribution to stockholders
upon a dissolution, liquidation or winding up will be
distributed to the holders of our outstanding common stock in
the aggregate. The twenty-four outstanding classes of our
preferred stock have an aggregate liquidation preference of
$14.1 billion plus any then-current dividends, which would
have priority over our common stock upon liquidation. We are
authorized to issue an unlimited amount of preferred stock.
Neither the sale of all or substantially all of our property or
business, nor our merger, consolidation or combination into or
with any other corporation or entity, will be deemed to be a
dissolution, liquidation or winding up for the purpose of these
provisions on liquidation rights.
Additional
Classes or Series of Stock
We have the right to create and issue additional classes or
series of stock ranking prior to, on a parity with, or junior to
our common stock, as to dividends, liquidation or otherwise,
without the consent of holders of our common stock.
Amendments
Without the consent of the holders of our common stock, we have
the right to amend, alter, supplement or repeal any terms of our
common stock to cure any ambiguity, to correct or supplement any
term that may be defective or inconsistent with any other term
or to make any other provisions so long as such action does not
materially and adversely affect the interests of the holders of
our common stock. Otherwise, the terms of our common stock may
be amended, altered, supplemented or repealed only with the
consent of the holders of at least two-thirds of the outstanding
shares of our common stock. The creation of additional classes
and series of stock whether ranking prior to, on a parity with
or junior to our common stock, or a split or reverse split of
our common stock (including an attendant adjustment to its par
value), does not require any consent. As a consequence, the
rights of holders of our common stock could be adversely
affected by the creation of additional classes or series of
stock. See Dividends and
Liquidation Rights regarding the rights
of holders as to dividends and upon liquidation. On matters
requiring their consent, holders of our common stock are
entitled to one vote per share.
ITEM 12.
INDEMNIFICATION OF DIRECTORS AND OFFICERS
Consistent with Virginia law, our bylaws, which are attached to
this Registration Statement as Exhibit 3.2, provide for
mandatory indemnification for any officer or director who is a
party to any proceeding, including a derivative action or action
brought by us, by reason of the fact that he or she is or was
one of our officers or directors, except that indemnification
would not be available in the case of willful misconduct,
knowing violation of criminal law, or improper personal benefit.
Our bylaws provide that no director or officer shall be liable
to us or our stockholders for monetary damages, except that this
provision shall not apply if the director or officer engaged in
willful misconduct, a transaction from which the director or
officer derived an improper personal benefit, or a knowing
violation of the criminal law or of any
Federal or state securities laws. In addition, we have entered
into indemnification agreements with outside directors who
joined the board of directors prior to 2004, a form of which is
attached to this Registration Statement as Exhibit 10.60.
Our officers and directors are protected by liability insurance
from liability that cannot be reimbursed under our bylaws or in
the event we become financially unable to honor our
indemnification agreements. Our directors and
officers liability insurance covers claims brought against
officers and directors solely by reason of their status as
officers or directors from a breach of duty, neglect, error,
omission, misstatement and misleading statements. The policy
contains standard policy exclusions, including for losses
arising from criminal or deliberately fraudulent acts.
If a person covered by the policy can be indemnified by us, the
policy coverage will be available to reimburse us, up to the
coverage limits and subject to the retention of the policy, only
after we have indemnified that person.
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of Freddie Mac:
In our opinion, the accompanying consolidated balance sheets and
the related consolidated statements of income, of cash flows,
and of stockholders equity present fairly, in all material
respects, the financial position of Freddie Mac, a
stockholder-owned government-sponsored enterprise and its
subsidiaries (the company) at December 31, 2007
and 2006, and the results of their operations and their cash
flows for each of the three years in the period ended
December 31, 2007 in conformity with accounting principles
generally accepted in the United States of America. These
financial statements are the responsibility of the
companys management. Our responsibility is to express an
opinion on these financial statements based on our audits. We
conducted our audits of these statements in accordance with the
standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant
estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
We have also audited in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
supplemental consolidated fair value balance sheets of the
company as of December 31, 2007 and 2006. As described in
NOTE 16: FAIR VALUE DISCLOSURES, the
supplemental consolidated fair value balance sheets have been
prepared by management to present relevant financial information
that is not provided by the historical-cost consolidated balance
sheets and is not intended to be a presentation in conformity
with accounting principles generally accepted in the United
States of America. In addition, the supplemental consolidated
fair value balance sheets do not purport to present the net
realizable, liquidation, or market value of the company as a
whole. Furthermore, amounts ultimately realized by the company
from the disposal of assets or amounts required to settle
obligations may vary significantly from the fair values
presented. In our opinion, the supplemental consolidated fair
value balance sheets referred to above present fairly, in all
material respects, the information set forth therein as
described in NOTE 16: FAIR VALUE DISCLOSURES.
As discussed in NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES, the company elected to offset amounts
related to certain derivative contracts as of October 1,
2007, changed its method of accounting for uncertainty in income
taxes as of January 1, 2007, elected to measure newly
acquired interests in securitized financial assets that contain
embedded derivatives at fair value as of January 1, 2007,
changed its method of accounting for defined benefit plans as of
December 31, 2006, changed its method for determining gains
and losses on sales of certain guaranteed securities as of
October 1, 2005, and changed its method of accounting for
interest expense related to callable debt instruments as of
January 1, 2005.
As discussed in NOTE 20: CHANGES IN ACCOUNTING
PRINCIPLES, the company changed the manner in which it
accounts for the guarantee obligation as of December 31,
2007.
McLean, Virginia
February 27, 2008
FREDDIE
MAC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(dollars in millions, except share-related amounts)
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans
|
|
$
|
4,449
|
|
|
$
|
4,152
|
|
|
$
|
4,010
|
|
Mortgage-related securities
|
|
|
34,893
|
|
|
|
33,850
|
|
|
|
28,968
|
|
Cash and investments
|
|
|
3,568
|
|
|
|
4,262
|
|
|
|
2,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
42,910
|
|
|
|
42,264
|
|
|
|
35,584
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
(8,916
|
)
|
|
|
(8,665
|
)
|
|
|
(6,102
|
)
|
Long-term debt
|
|
|
(29,148
|
)
|
|
|
(28,218
|
)
|
|
|
(23,246
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense on debt securities
|
|
|
(38,064
|
)
|
|
|
(36,883
|
)
|
|
|
(29,348
|
)
|
Due to Participation Certificate investors
|
|
|
(418
|
)
|
|
|
(387
|
)
|
|
|
(551
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
(38,482
|
)
|
|
|
(37,270
|
)
|
|
|
(29,899
|
)
|
Expense related to derivatives
|
|
|
(1,329
|
)
|
|
|
(1,582
|
)
|
|
|
(1,058
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
3,099
|
|
|
|
3,412
|
|
|
|
4,627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and guarantee income (includes interest on guarantee
asset of $549, $580 and $450, respectively)
|
|
|
2,635
|
|
|
|
2,393
|
|
|
|
2,076
|
|
Gains (losses) on guarantee asset
|
|
|
(1,484
|
)
|
|
|
(978
|
)
|
|
|
(1,409
|
)
|
Income on guarantee obligation
|
|
|
1,905
|
|
|
|
1,519
|
|
|
|
1,428
|
|
Derivative gains (losses)
|
|
|
(1,904
|
)
|
|
|
(1,173
|
)
|
|
|
(1,321
|
)
|
Gains (losses) on investment activity
|
|
|
294
|
|
|
|
(473
|
)
|
|
|
(97
|
)
|
Gains on debt retirement
|
|
|
345
|
|
|
|
466
|
|
|
|
206
|
|
Recoveries on loans impaired upon purchase
|
|
|
505
|
|
|
|
|
|
|
|
|
|
Foreign-currency gains (losses), net
|
|
|
(2,348
|
)
|
|
|
96
|
|
|
|
(6
|
)
|
Other income
|
|
|
246
|
|
|
|
236
|
|
|
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income
|
|
|
194
|
|
|
|
2,086
|
|
|
|
1,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
(896
|
)
|
|
|
(830
|
)
|
|
|
(805
|
)
|
Professional services
|
|
|
(443
|
)
|
|
|
(460
|
)
|
|
|
(386
|
)
|
Occupancy expense
|
|
|
(64
|
)
|
|
|
(61
|
)
|
|
|
(58
|
)
|
Other administrative expenses
|
|
|
(271
|
)
|
|
|
(290
|
)
|
|
|
(286
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total administrative expenses
|
|
|
(1,674
|
)
|
|
|
(1,641
|
)
|
|
|
(1,535
|
)
|
Provision for credit losses
|
|
|
(2,854
|
)
|
|
|
(296
|
)
|
|
|
(307
|
)
|
Real estate owned operations expense
|
|
|
(206
|
)
|
|
|
(60
|
)
|
|
|
(40
|
)
|
Losses on certain credit guarantees
|
|
|
(1,988
|
)
|
|
|
(406
|
)
|
|
|
(272
|
)
|
Losses on loans purchased
|
|
|
(1,865
|
)
|
|
|
(148
|
)
|
|
|
|
|
Low-income housing tax credit partnerships
|
|
|
(469
|
)
|
|
|
(407
|
)
|
|
|
(320
|
)
|
Minority interests in earnings of consolidated subsidiaries
|
|
|
8
|
|
|
|
(58
|
)
|
|
|
(96
|
)
|
Other expenses
|
|
|
(222
|
)
|
|
|
(200
|
)
|
|
|
(530
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense
|
|
|
(9,270
|
)
|
|
|
(3,216
|
)
|
|
|
(3,100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax (expense) benefit and cumulative
effect of change in accounting principle
|
|
|
(5,977
|
)
|
|
|
2,282
|
|
|
|
2,530
|
|
Income tax (expense) benefit
|
|
|
2,883
|
|
|
|
45
|
|
|
|
(358
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before cumulative effect of change in
accounting principle
|
|
|
(3,094
|
)
|
|
|
2,327
|
|
|
|
2,172
|
|
Cumulative effect of change in accounting principle, net of tax
benefit of $, $ and $32, respectively
|
|
|
|
|
|
|
|
|
|
|
(59
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(3,094
|
)
|
|
$
|
2,327
|
|
|
$
|
2,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends and issuance costs on redeemed
preferred stock (including $6, $ and $ of issuance
costs on redeemed preferred stock, respectively)
|
|
|
(404
|
)
|
|
|
(270
|
)
|
|
|
(223
|
)
|
Amount allocated to participating security option holders
|
|
|
(5
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders
|
|
$
|
(3,503
|
)
|
|
$
|
2,051
|
|
|
$
|
1,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before cumulative effect of change in accounting
principle
|
|
$
|
(5.37
|
)
|
|
$
|
3.01
|
|
|
$
|
2.82
|
|
Cumulative effect of change in accounting principle, net of taxes
|
|
|
|
|
|
|
|
|
|
|
(0.09
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share
|
|
$
|
(5.37
|
)
|
|
$
|
3.01
|
|
|
$
|
2.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before cumulative effect of change in accounting
principle
|
|
$
|
(5.37
|
)
|
|
$
|
3.00
|
|
|
$
|
2.81
|
|
Cumulative effect of change in accounting principle, net of taxes
|
|
|
|
|
|
|
|
|
|
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share
|
|
$
|
(5.37
|
)
|
|
$
|
3.00
|
|
|
$
|
2.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
651,881
|
|
|
|
680,856
|
|
|
|
691,582
|
|
Diluted
|
|
|
651,881
|
|
|
|
682,664
|
|
|
|
693,511
|
|
Dividends per common share
|
|
$
|
1.75
|
|
|
$
|
1.91
|
|
|
$
|
1.52
|
|
The accompanying notes are an integral part of these
financial statements.
FREDDIE
MAC
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(in millions, except share-related amounts)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Retained portfolio
|
|
|
|
|
|
|
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
Held-for-investment, at amortized cost (net of allowance for
loan losses of $256 and $69, respectively)
|
|
$
|
76,347
|
|
|
$
|
63,697
|
|
Held-for-sale, at lower-of-cost-or-market
|
|
|
3,685
|
|
|
|
1,908
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans, net
|
|
|
80,032
|
|
|
|
65,605
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
Available-for-sale, at fair value (includes $17,010
and $20,463, respectively, pledged as collateral that may
be repledged)
|
|
|
615,665
|
|
|
|
626,731
|
|
Trading, at fair value
|
|
|
14,089
|
|
|
|
7,597
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities
|
|
|
629,754
|
|
|
|
634,328
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio
|
|
|
709,786
|
|
|
|
699,933
|
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
8,574
|
|
|
|
11,359
|
|
Investments:
|
|
|
|
|
|
|
|
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
Available-for-sale, at fair value
|
|
|
35,101
|
|
|
|
45,586
|
|
Securities purchased under agreements to resell and federal
funds sold
|
|
|
6,562
|
|
|
|
23,028
|
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
50,237
|
|
|
|
79,973
|
|
|
|
|
|
|
|
|
|
|
Accounts and other receivables, net
|
|
|
5,003
|
|
|
|
5,073
|
|
Derivative assets, net
|
|
|
827
|
|
|
|
665
|
|
Guarantee asset, at fair value
|
|
|
9,591
|
|
|
|
7,389
|
|
Real estate owned, net
|
|
|
1,736
|
|
|
|
743
|
|
Deferred tax asset
|
|
|
10,304
|
|
|
|
4,346
|
|
Other assets
|
|
|
6,884
|
|
|
|
6,788
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
794,368
|
|
|
$
|
804,910
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
stockholders equity
|
|
|
|
|
|
|
|
|
Debt securities, net
|
|
|
|
|
|
|
|
|
Senior debt:
|
|
|
|
|
|
|
|
|
Due within one year
|
|
$
|
295,921
|
|
|
$
|
285,264
|
|
Due after one year
|
|
|
438,147
|
|
|
|
452,677
|
|
Subordinated debt, due after one year
|
|
|
4,489
|
|
|
|
6,400
|
|
|
|
|
|
|
|
|
|
|
Total debt securities, net
|
|
|
738,557
|
|
|
|
744,341
|
|
|
|
|
|
|
|
|
|
|
Due to Participation Certificate investors
|
|
|
|
|
|
|
11,123
|
|
Accrued interest payable
|
|
|
7,864
|
|
|
|
8,307
|
|
Guarantee obligation
|
|
|
13,712
|
|
|
|
9,482
|
|
Derivative liabilities, net
|
|
|
582
|
|
|
|
165
|
|
Reserve for guarantee losses on Participation Certificates
|
|
|
2,566
|
|
|
|
550
|
|
Other liabilities
|
|
|
4,187
|
|
|
|
3,512
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
767,468
|
|
|
|
777,480
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Notes 1, 2, 3, 12
and 13)
|
|
|
|
|
|
|
|
|
Minority interests in consolidated subsidiaries
|
|
|
176
|
|
|
|
516
|
|
Stockholders equity
|
|
|
|
|
|
|
|
|
Preferred stock, at redemption value
|
|
|
14,109
|
|
|
|
6,109
|
|
Common stock, $0.21 par value, 806,000,000 and
726,000,000 shares authorized, respectively,
725,863,886 shares issued and 646,266,701 and
661,254,178 shares outstanding, respectively
|
|
|
152
|
|
|
|
152
|
|
Additional paid-in capital
|
|
|
871
|
|
|
|
962
|
|
Retained earnings
|
|
|
26,909
|
|
|
|
31,372
|
|
Accumulated other comprehensive income (loss), or AOCI, net of
taxes, related to:
|
|
|
|
|
|
|
|
|
Available-for-sale securities
|
|
|
(7,040
|
)
|
|
|
(3,332
|
)
|
Cash flow hedge relationships
|
|
|
(4,059
|
)
|
|
|
(5,032
|
)
|
Defined benefit plans
|
|
|
(44
|
)
|
|
|
(87
|
)
|
|
|
|
|
|
|
|
|
|
Total AOCI, net of taxes
|
|
|
(11,143
|
)
|
|
|
(8,451
|
)
|
Treasury stock, at cost, 79,597,185 shares and
64,609,708 shares, respectively
|
|
|
(4,174
|
)
|
|
|
(3,230
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
26,724
|
|
|
|
26,914
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
794,368
|
|
|
$
|
804,910
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
|
(in millions)
|
|
|
Preferred stock, at redemption value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
132
|
|
|
$
|
6,109
|
|
|
|
92
|
|
|
$
|
4,609
|
|
|
|
92
|
|
|
$
|
4,609
|
|
Preferred stock issuances
|
|
|
344
|
|
|
|
8,600
|
|
|
|
40
|
|
|
|
1,500
|
|
|
|
|
|
|
|
|
|
Preferred stock redemptions
|
|
|
(12
|
)
|
|
|
(600
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, end of year
|
|
|
464
|
|
|
|
14,109
|
|
|
|
132
|
|
|
|
6,109
|
|
|
|
92
|
|
|
|
4,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
726
|
|
|
|
152
|
|
|
|
726
|
|
|
|
152
|
|
|
|
726
|
|
|
|
152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, end of year
|
|
|
726
|
|
|
|
152
|
|
|
|
726
|
|
|
|
152
|
|
|
|
726
|
|
|
|
152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
|
|
|
|
962
|
|
|
|
|
|
|
|
924
|
|
|
|
|
|
|
|
873
|
|
Stock-based compensation
|
|
|
|
|
|
|
81
|
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
|
67
|
|
Income tax benefit from stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
6
|
|
Preferred stock issuance costs
|
|
|
|
|
|
|
(116
|
)
|
|
|
|
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
Common stock issuances
|
|
|
|
|
|
|
(42
|
)
|
|
|
|
|
|
|
(15
|
)
|
|
|
|
|
|
|
(13
|
)
|
Real Estate Investment Trust, or REIT, preferred stock repurchase
|
|
|
|
|
|
|
(14
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital, end of year
|
|
|
|
|
|
|
871
|
|
|
|
|
|
|
|
962
|
|
|
|
|
|
|
|
924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year, as previously reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,728
|
|
Beginning balance adjustments, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(904
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year, as adjusted before cumulative effect
of change in accounting principle
|
|
|
|
|
|
|
31,372
|
|
|
|
|
|
|
|
30,638
|
|
|
|
|
|
|
|
29,824
|
|
Cumulative effect of change in accounting principle, net of taxes
|
|
|
|
|
|
|
181
|
|
|
|
|
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year, as adjusted
|
|
|
|
|
|
|
31,553
|
|
|
|
|
|
|
|
30,625
|
|
|
|
|
|
|
|
29,824
|
|
Net income (loss)
|
|
|
|
|
|
|
(3,094
|
)
|
|
|
|
|
|
|
2,327
|
|
|
|
|
|
|
|
2,113
|
|
Preferred stock dividends declared
|
|
|
|
|
|
|
(398
|
)
|
|
|
|
|
|
|
(270
|
)
|
|
|
|
|
|
|
(223
|
)
|
Common stock dividends declared
|
|
|
|
|
|
|
(1,152
|
)
|
|
|
|
|
|
|
(1,310
|
)
|
|
|
|
|
|
|
(1,076
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings, end of year
|
|
|
|
|
|
|
26,909
|
|
|
|
|
|
|
|
31,372
|
|
|
|
|
|
|
|
30,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AOCI, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year, as previously reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,593
|
)
|
Beginning balance adjustments, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(587
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year, as adjusted before cumulative effect
of change in accounting principle
|
|
|
|
|
|
|
(8,451
|
)
|
|
|
|
|
|
|
(9,352
|
)
|
|
|
|
|
|
|
(4,180
|
)
|
Changes in unrealized gains (losses) related to
available-for-sale securities, net of reclassification
adjustments
|
|
|
|
|
|
|
(3,708
|
)
|
|
|
|
|
|
|
(267
|
)
|
|
|
|
|
|
|
(6,816
|
)
|
Changes in unrealized gains (losses) related to cash flow
hedge relationships, net of reclassification adjustments
|
|
|
|
|
|
|
973
|
|
|
|
|
|
|
|
1,254
|
|
|
|
|
|
|
|
1,637
|
|
Changes in defined benefit plans
|
|
|
|
|
|
|
43
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in other comprehensive income, net of taxes, net of
reclassification adjustments
|
|
|
|
|
|
|
(2,692
|
)
|
|
|
|
|
|
|
985
|
|
|
|
|
|
|
|
(5,172
|
)
|
Adjustment to initially apply Statement of Financial Accounting
Standard, or SFAS, No. 158, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(84
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AOCI, net of taxes, end of year
|
|
|
|
|
|
|
(11,143
|
)
|
|
|
|
|
|
|
(8,451
|
)
|
|
|
|
|
|
|
(9,352
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock, at cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
65
|
|
|
|
(3,230
|
)
|
|
|
33
|
|
|
|
(1,280
|
)
|
|
|
35
|
|
|
|
(1,353
|
)
|
Common stock issuances
|
|
|
(1
|
)
|
|
|
56
|
|
|
|
(1
|
)
|
|
|
50
|
|
|
|
(2
|
)
|
|
|
73
|
|
Common stock repurchases
|
|
|
16
|
|
|
|
(1,000
|
)
|
|
|
33
|
|
|
|
(2,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock, end of year
|
|
|
80
|
|
|
|
(4,174
|
)
|
|
|
65
|
|
|
|
(3,230
|
)
|
|
|
33
|
|
|
|
(1,280
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
|
|
|
$
|
26,724
|
|
|
|
|
|
|
$
|
26,914
|
|
|
|
|
|
|
$
|
25,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
|
|
$
|
(3,094
|
)
|
|
|
|
|
|
$
|
2,327
|
|
|
|
|
|
|
$
|
2,113
|
|
Changes in other comprehensive income, net of taxes, net of
reclassification adjustments
|
|
|
|
|
|
|
(2,692
|
)
|
|
|
|
|
|
|
985
|
|
|
|
|
|
|
|
(5,172
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
|
|
|
$
|
(5,786
|
)
|
|
|
|
|
|
$
|
3,312
|
|
|
|
|
|
|
$
|
(3,059
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(3,094
|
)
|
|
$
|
2,327
|
|
|
$
|
2,113
|
|
Adjustments to reconcile net income (loss) to net cash provided
by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of change in accounting principle, net
|
|
|
|
|
|
|
|
|
|
|
59
|
|
Hedge accounting gains
|
|
|
|
|
|
|
(2
|
)
|
|
|
(22
|
)
|
Derivative losses
|
|
|
2,231
|
|
|
|
1,262
|
|
|
|
977
|
|
Asset related amortization premiums, discounts and
basis adjustments
|
|
|
(91
|
)
|
|
|
128
|
|
|
|
871
|
|
Debt related amortization premiums and discounts on
certain debt securities and basis adjustments
|
|
|
10,894
|
|
|
|
11,176
|
|
|
|
9,149
|
|
Net discounts paid on retirements of debt
|
|
|
(8,405
|
)
|
|
|
(7,429
|
)
|
|
|
(5,206
|
)
|
Gains on debt retirement
|
|
|
(345
|
)
|
|
|
(466
|
)
|
|
|
(206
|
)
|
Provision for credit losses
|
|
|
2,854
|
|
|
|
296
|
|
|
|
311
|
|
Low-income housing tax credit partnerships
|
|
|
469
|
|
|
|
407
|
|
|
|
320
|
|
Losses on loans purchased
|
|
|
1,865
|
|
|
|
148
|
|
|
|
|
|
(Gains) losses on investment activity
|
|
|
(305
|
)
|
|
|
538
|
|
|
|
267
|
|
Foreign-currency (gains) losses, net
|
|
|
2,348
|
|
|
|
(96
|
)
|
|
|
6
|
|
Deferred income taxes
|
|
|
(3,943
|
)
|
|
|
(1,012
|
)
|
|
|
(1,462
|
)
|
Purchases of held-for-sale mortgages
|
|
|
(21,678
|
)
|
|
|
(18,352
|
)
|
|
|
(26,763
|
)
|
Sales of held-for-sale mortgages
|
|
|
19,545
|
|
|
|
18,710
|
|
|
|
23,669
|
|
Repayments of held-for-sale mortgages
|
|
|
138
|
|
|
|
104
|
|
|
|
118
|
|
Due to PCs and Structured Securities Trust
|
|
|
946
|
|
|
|
|
|
|
|
|
|
Change in trading securities
|
|
|
(1,922
|
)
|
|
|
1,085
|
|
|
|
2,594
|
|
Change in accounts and other receivables, net
|
|
|
(711
|
)
|
|
|
(763
|
)
|
|
|
28
|
|
Change in amounts due to Participation Certificate investors, net
|
|
|
(10,624
|
)
|
|
|
302
|
|
|
|
(3,121
|
)
|
Change in accrued interest payable
|
|
|
(263
|
)
|
|
|
718
|
|
|
|
331
|
|
Change in income taxes payable
|
|
|
134
|
|
|
|
(282
|
)
|
|
|
607
|
|
Change in guarantee asset, at fair value
|
|
|
(2,203
|
)
|
|
|
(1,125
|
)
|
|
|
(726
|
)
|
Change in guarantee obligation
|
|
|
4,245
|
|
|
|
1,536
|
|
|
|
1,779
|
|
Other, net
|
|
|
565
|
|
|
|
(473
|
)
|
|
|
449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) operating activities
|
|
|
(7,350
|
)
|
|
|
8,737
|
|
|
|
6,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of available-for-sale securities
|
|
|
(319,213
|
)
|
|
|
(386,407
|
)
|
|
|
(414,062
|
)
|
Proceeds from sales of available-for-sale securities
|
|
|
109,973
|
|
|
|
86,737
|
|
|
|
95,029
|
|
Proceeds from maturities of available-for-sale securities
|
|
|
219,047
|
|
|
|
305,329
|
|
|
|
249,875
|
|
Purchases of held-for-investment mortgages
|
|
|
(25,059
|
)
|
|
|
(15,382
|
)
|
|
|
(12,826
|
)
|
Repayments of held-for-investment mortgages
|
|
|
9,177
|
|
|
|
10,466
|
|
|
|
11,893
|
|
Proceeds from mortgage insurance and sales of real estate owned
|
|
|
1,798
|
|
|
|
1,486
|
|
|
|
1,679
|
|
Net (increase) decrease in securities purchased under agreements
to resell and Federal funds sold
|
|
|
16,466
|
|
|
|
(7,869
|
)
|
|
|
17,038
|
|
Derivative premiums and terminations and swap collateral, net
|
|
|
(2,484
|
)
|
|
|
910
|
|
|
|
(6,859
|
)
|
Investments in low-income housing tax credit partnerships
|
|
|
(158
|
)
|
|
|
(161
|
)
|
|
|
(127
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) investing activities
|
|
|
9,547
|
|
|
|
(4,891
|
)
|
|
|
(58,360
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of short-term debt
|
|
|
1,016,933
|
|
|
|
750,201
|
|
|
|
857,364
|
|
Repayments of short-term debt
|
|
|
(986,489
|
)
|
|
|
(767,427
|
)
|
|
|
(854,665
|
)
|
Proceeds from issuance of long-term debt
|
|
|
183,161
|
|
|
|
177,361
|
|
|
|
153,504
|
|
Repayments of long-term debt
|
|
|
(222,541
|
)
|
|
|
(159,204
|
)
|
|
|
(125,959
|
)
|
Repayments of minority interest in consolidated subsidiaries
|
|
|
|
|
|
|
(468
|
)
|
|
|
(435
|
)
|
Repurchase of Real Estate Investment Trust preferred stock
|
|
|
(320
|
)
|
|
|
(27
|
)
|
|
|
(142
|
)
|
Proceeds from the issuance of preferred stock
|
|
|
8,484
|
|
|
|
1,485
|
|
|
|
|
|
Redemption of preferred stock
|
|
|
(600
|
)
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock
|
|
|
14
|
|
|
|
36
|
|
|
|
59
|
|
Repurchases of common stock
|
|
|
(1,000
|
)
|
|
|
(2,000
|
)
|
|
|
|
|
Payment of cash dividends on preferred stock and common stock
|
|
|
(1,553
|
)
|
|
|
(1,579
|
)
|
|
|
(1,299
|
)
|
Excess tax benefits associated with stock-based awards
|
|
|
5
|
|
|
|
14
|
|
|
|
|
|
Payments of low-income housing tax credit partnerships notes
payable
|
|
|
(1,068
|
)
|
|
|
(1,382
|
)
|
|
|
(940
|
)
|
Increase (decrease) in cash overdraft
|
|
|
(8
|
)
|
|
|
35
|
|
|
|
(54
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) financing activities
|
|
|
(4,982
|
)
|
|
|
(2,955
|
)
|
|
|
27,433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(2,785
|
)
|
|
|
891
|
|
|
|
(24,785
|
)
|
Cash and cash equivalents at beginning of year
|
|
|
11,359
|
|
|
|
10,468
|
|
|
|
35,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
8,574
|
|
|
$
|
11,359
|
|
|
$
|
10,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid (received) for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt interest
|
|
$
|
37,473
|
|
|
$
|
33,973
|
|
|
$
|
27,186
|
|
Swap collateral interest
|
|
|
445
|
|
|
|
479
|
|
|
|
322
|
|
Derivative interest carry, net
|
|
|
(1,070
|
)
|
|
|
325
|
|
|
|
(590
|
)
|
Income taxes
|
|
|
927
|
|
|
|
1,250
|
|
|
|
1,212
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-for-sale mortgages securitized and retained as
available-for-sale securities
|
|
|
169
|
|
|
|
13
|
|
|
|
175
|
|
Transfers from mortgage loans to real estate owned
|
|
|
3,130
|
|
|
|
1,603
|
|
|
|
1,517
|
|
Investments in low-income housing tax credit partnerships
financed by notes payable
|
|
|
286
|
|
|
|
324
|
|
|
|
1,095
|
|
Transfers from held-for-sale mortgages to held-for-investment
mortgages
|
|
|
41
|
|
|
|
123
|
|
|
|
291
|
|
Transfers from held-for-investment mortgages to held-for-sale
mortgages
|
|
|
|
|
|
|
950
|
|
|
|
|
|
Transfers from retained portfolio Participation Certificates to
held-for-investment mortgages
|
|
|
2,229
|
|
|
|
1,304
|
|
|
|
1,354
|
|
The accompanying notes are an integral part of these
financial statements.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
We are a stockholder-owned government-sponsored enterprise, or
GSE, established by Congress in 1970 to provide a continuous
flow of funds for residential mortgages. Our obligations are
ours alone and are not insured or guaranteed by the U.S.
government, or any other agency or instrumentality of the U.S.
We play a fundamental role in the U.S. housing finance system,
linking the domestic mortgage market and the global capital
markets. Our participation in the secondary mortgage market
includes providing our credit guarantee for residential
mortgages originated by mortgage lenders and investing in
mortgage loans and mortgage-related securities that we hold in
our retained portfolio. Through our credit guarantee activities,
we securitize mortgage loans by issuing Mortgage Participation
Certificates, or PCs, to third-party investors. We also
resecuritize mortgage-related securities that are issued by us
or the Government National Mortgage Association, or Ginnie Mae,
as well as non-agency entities. We also guarantee multifamily
mortgage loans that support housing revenue bonds issued by
third parties and we guarantee other mortgage loans held by
third parties. Securitized mortgage-related assets that back PCs
and Structured Securities that are held by third parties are not
reflected as our assets. We may earn management and guarantee
fees for providing our guarantee and performing management
activities (such as ongoing trustee services, administration of
pass-through amounts, paying agent services, tax reporting and
other required services) with respect to issued PCs and
Structured Securities. Our management activities are essential
to and inseparable from our guarantee activities. We do not
provide or charge for the activities separately. The management
and guarantee fee is paid to us over the life of the related PCs
and Structured Securities and reflected in earnings as
management and guarantee income as accrued.
Our financial reporting and accounting policies conform to U.S.
generally accepted accounting principles, or GAAP. Effective
December 31, 2007, we retrospectively applied certain
changes to our accounting methods to other allowable methods
considered preferable under GAAP. Our current accounting
policies are described below; see NOTE 20: CHANGES IN
ACCOUNTING PRINCIPLES to these consolidated financial
statements for additional information. Certain amounts in prior
periods have been reclassified to conform to the current
presentation. We evaluate the materiality of identified errors
in the financial statements using both an income statement, or
rollover, and a balance sheet, or
iron-curtain, approach, based on relevant
quantitative and qualitative factors. Our approach is consistent
with the Securities and Exchange Commissions Staff
Accounting Bulletin No. 108, Considering the Effects
of Prior Year Misstatements when Quantifying Misstatements in
Current Year Financial Statements, or SAB 108, which
is effective for the years ended December 31, 2007 and 2006.
Estimates
The preparation of financial statements requires us to make
estimates and assumptions that affect (a) the reported
amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements
and (b) the reported amounts of revenues and expenses and
gains and losses during the reporting period. Actual results
could differ from those estimates.
Our estimates and judgments include, but are not limited to the
following:
|
|
|
|
|
estimating fair value for financial instruments (See
NOTE 16: FAIR VALUE DISCLOSURES to these
consolidated financial statements for a discussion of our fair
value estimates);
|
|
|
|
estimating the expected amounts of forecasted issuances of debt;
|
|
|
|
establishing the allowance for loan losses on loans
held-for-investment and the reserve for guarantee losses on PCs;
|
|
|
|
applying the static effective yield method of amortizing our
guarantee obligation into earnings based on forecasted unpaid
principal balances, which requires adjustment when significant
changes in economic events cause a shift in the pattern of our
economic release from risk;
|
|
|
|
applying the effective interest method, which requires estimates
of the expected future amounts of prepayments of
mortgage-related assets; and
|
|
|
|
assessing when impairments should be recognized on investments
in securities.
|
Consolidation
and Equity Method of Accounting
The consolidated financial statements include our accounts and
those of our subsidiaries. The equity and net earnings
attributable to the minority shareholder interests in our
consolidated subsidiaries are reported separately on our
consolidated balance sheets as minority interests in
consolidated subsidiaries and in the consolidated statements of
income as minority interests in earnings of consolidated
subsidiaries. All material intercompany transactions have been
eliminated in consolidation.
For each entity with which we are involved, we determine whether
the entity should be considered a subsidiary and thus
consolidated in our financial statements. These subsidiaries
include entities in which we hold more than 50% of the voting
rights or over which we have the ability to exercise control.
Accordingly, we consolidate our two majority-owned REITs, Home
Ownership Funding Corporation and Home Ownership Funding
Corporation II.
The other subsidiaries consisted of variable interest entities,
or VIEs, in which we are the primary beneficiary.
A VIE is an entity (a) that has a total equity investment
at risk that is not sufficient to finance its activities without
additional subordinated financial support provided by any
parties or (b) where the group of equity holders does not
have (i) the ability to make significant decisions about
the entitys activities, (ii) the obligation to absorb
the entitys expected losses or (iii) the right to
receive the entitys expected residual returns. We are
considered the primary beneficiary of a VIE and thus consolidate
the VIE when we absorb a majority of its expected losses,
receive a majority of its expected residual returns (unless
another enterprise receives this majority), or both. We
determine if we are the primary beneficiary when we become
involved in the VIE. If we are the primary beneficiary, we
reconsider this decision when we sell or otherwise dispose of
all or part of our variable interests to unrelated parties or if
the VIE issues new variable interests to parties other than us
or our related parties. Conversely, if we are not the primary
beneficiary, we reconsider this decision when we acquire
additional variable interests in these entities. See
NOTE 3: VARIABLE INTEREST ENTITIES to
these consolidated financial statements for more information. We
regularly invest as a limited partner in qualified low-income
housing tax credit, or LIHTC, partnerships that are eligible for
federal tax credits and that mostly are VIEs. We are the primary
beneficiary for certain of these LIHTC partnerships.
We use the equity method of accounting for entities over which
we have the ability to exercise significant influence, but not
control, such as (a) entities that are not VIEs and
(b) VIEs in which we have variable interests but are not
the primary beneficiary. We report our recorded investment as
part of other assets on our consolidated balance sheets and
recognize our share of the entitys net income or losses in
the consolidated statements of income as non-interest income
(loss), with an offset to the recorded investment. Our share of
losses is recognized only until the recorded investment is
reduced to zero, unless we have guaranteed the obligations of or
otherwise committed to provide further financial support to
these entities. We periodically review these investments for
impairment and adjust them to fair value when a decline in
market value below the recorded investment is deemed to be
other-than-temporary.
In applying the equity method of accounting to the LIHTC
partnerships where we are not the primary beneficiaries, our
obligations to make delayed equity contributions that are
unconditional and legally binding are recorded at their present
value in other liabilities on the consolidated balance sheets.
In addition, to the extent our recorded investment in qualified
LIHTC partnerships differs from the book basis reflected at the
partnership level, the difference is amortized over the life of
the tax credits and included in our share of earnings
(losses) from housing tax credit partnerships. Any
impairment losses under the equity method for these LIHTC
partnerships are included in our consolidated statements of
income as part of non-interest expense low-income
housing tax credit partnerships.
Cash and
Cash Equivalents and Statements of Cash Flows
Highly liquid investment securities that have an original
maturity of three months or less and are used for cash
management purposes are accounted for as cash equivalents. In
addition, cash collateral we obtained from counterparties to
derivative contracts where we are in a net unrealized gain
position is recorded as cash and cash equivalents. The vast
majority of the cash and cash equivalents balance is
interest-bearing in nature.
In the consolidated statements of cash flows, cash flows related
to the acquisition and termination of derivatives other than
forward commitments were generally classified in investing
activities, without regard to whether the derivatives are
designated as a hedge of another item. Cash flows from
commitments accounted for as derivatives that result in the
acquisition or sale of mortgage securities or mortgage loans are
classified in either: (a) operating activities for trading
securities or mortgage loans classified as held-for-sale, or
(b) investing activities for available-for-sale securities
or mortgage loans classified as held-for-investment. Cash flows
related to purchases of mortgage loans held-for-sale are
classified in operating activities. When mortgage loans
held-for-sale are sold or securitized, proceeds from sale or
securitization and any related gain or loss are classified in
operating activities. All cash inflows associated with retained
PCs that are classified as available-for-sale (i.e.,
payments, maturities, and proceeds from sales) are classified as
investing activities. Cash flows related to management and
guarantee fees, including buy-up and buy-down payments, are
classified as operating activities, along with the cash flows
related to the collection and distribution of payments on the
mortgage loans underlying PCs. Buy-up and buy-down payments are
discussed further below in Guarantee Activities through
Issuances of PCs and Structured Securities
Swap-Based Exchanges Cash Payments at
Inception.
Guarantee
Activities through Issuances of PCs and Structured
Securities
Swap-Based
Exchanges
Overview We issue PCs and Structured
Securities through various swap-based exchanges significantly
more often than through cash-based exchanges. Guarantor swaps
are transactions where financial institutions exchange mortgage
loans for PCs backed by these mortgage loans. Multilender swaps
are similar to guarantor swaps, except that formed pools include
loans that are contributed by more than one other party or by
us. We also issue and transfer Structured Securities to third
parties in exchange for PCs and non-Freddie Mac mortgage-related
securities.
Guarantee Asset In return for providing our
guarantee, we may earn a management and guarantee fee that is
paid to us over the life of an issued PC, representing a portion
of the interest collected on the underlying loans. We recognize
the fair value of our contractual right to receive management
and guarantee fees as a guarantee asset at the inception of an
executed guarantee. We recognize a guarantee asset only when an
explicit management and guarantee fee is charged. To estimate
the fair value of most of our guarantee asset, we obtain dealer
quotes on proxy securities with collateral similar to aggregated
characteristics of our portfolio. Otherwise, we use an expected
cash flow approach including only those cash flows expected to
result from our contractual right to receive management and
guarantee fees, with market input assumptions extracted from the
dealer quotes provided on the more liquid products, reduced by
an estimated liquidity discount. See NOTE 2:
FINANCIAL GUARANTEES AND TRANSFERS OF SECURITIZED INTERESTS IN
MORTGAGE-RELATED ASSETS to these consolidated financial
statements for more information on how we determine the fair
value of our guarantee asset.
Subsequently, we account for a guarantee asset like a debt
instrument classified as trading under SFAS No. 115,
Accounting for Certain Investments in Debt and Equity
Securities, or SFAS 115. As such, we measure the
guarantee asset at fair value with changes in the fair value
reflected in earnings as gains (losses) on guarantee asset. Cash
collections of our contractual management and guarantee fee
reduce the value of the guarantee asset and are reflected in
earnings as management and guarantee income.
Guarantee Obligation At inception of an
executed guarantee, we recognize a guarantee obligation at the
fair value of our non-contingent obligation to stand ready to
perform under the terms of our guarantee. Our approach for
estimating the initial fair value of the guarantee obligation
makes use of third-party market data as practicable and is
further described in NOTE 2: FINANCIAL GUARANTEES AND
TRANSFERS OF SECURITIZED INTERESTS IN MORTGAGE-RELATED
ASSETS to these consolidated financial statements. The
guarantee obligation is reduced by the fair value of any primary
loan-level mortgage insurance (which is described below under
Credit Enhancements) that we receive.
Subsequently, we amortize our guarantee obligation into earnings
as income on guarantee obligation using a static effective yield
method. The static effective yield is calculated and fixed at
inception of the guarantee based on forecasted unpaid principal
balances. The static effective yield is subsequently evaluated
and adjusted when significant changes in economic events cause a
shift in the pattern of our economic release from risk
(hereafter referred to as the loss curve). We have established
triggers that identify significant shifts in the loss curve,
which include increases or decreases in prepayment speeds, and
increases or decreases in home price appreciation/depreciation.
These triggers are based on objective measures (i.e.,
defined percentages which are designed to identify symmetrical
shifts in the loss curve) applied consistently period to period.
When a trigger is met, a cumulative
catch-up
adjustment is recognized to true up the cumulative amortization
to the amount that would have been recognized had the shift in
the loss curve been included in the original effective yield
calculation. The new effective yield is applied prospectively
based on the revised cash flow forecast and can subsequently
change when a trigger is met indicating a significant shift in
the loss curve. The resulting recorded amortization reflects our
economic release from risk under changing economic scenarios.
See NOTE 20: CHANGES IN ACCOUNTING PRINCIPLES
to these consolidated financial statements for further
information regarding our guarantee obligation.
Credit Enhancements As additional
consideration, we may receive the following types of
seller-provided credit enhancements related to the underlying
mortgage loans. These credit enhancements are initially measured
at fair value and recognized as follows: (a) pool insurance
is recognized as an other asset; (b) recourse
and/or
indemnifications that are provided by counterparties to
guarantor swap transactions are recognized as an other asset;
and (c) primary loan-level mortgage insurance is recognized
at inception as a component of the recognized guarantee
obligation. The fair value of the credit enhancements is
estimated using an expected cash flow approach intended to
reflect the estimated amount that a third party would be willing
to pay for the contracts. Recognized credit enhancement assets
are subsequently amortized into earnings as other non-interest
expense under the static effective yield method in the same
manner as our guarantee obligation. Recurring insurance premiums
are recorded at the amount paid and amortized over their
contractual life.
Reserve for Guarantee Losses on Participation
Certificates When appropriate, we recognize a
contingent obligation to make payments under our guarantee. See
Allowance for Loan Losses and Reserve for Guarantee
Losses below for information on our contingent obligation,
when it is recognized, and how it is initially and subsequently
measured.
Deferred Guarantee Income or Losses on Certain Credit
Guarantees Because the recognized assets (the
guarantee asset and any credit enhancement-related assets) and
the recognized liability (the guarantee obligation) are valued
independently of each other, net differences between these
recognized assets and liability may exist at inception. If the
amounts of the recognized assets exceed the recognized
liability, the excess is deferred on our consolidated balance
sheets as a component of guarantee obligation and referred to as
deferred guarantee income, and is subsequently amortized into
earnings as income on guarantee obligation using a static
effective yield method consistent with the amortization of our
guarantee obligation. If the amount of the recognized liability
exceeds the recognized assets, the excess is expensed
immediately to earnings as a component of non-interest
expense losses on certain credit guarantees.
Cash Payments at Inception When we issue PCs,
we often exchange
buy-up and
buy-down fees with the counterparties to the exchange, so that
the mortgage loan pools can fit into PC coupon increments. PCs
are issued in 50 basis point coupon increments, whereas the
mortgage loans that underlie the PCs are issued in
12.5 basis point coupon increments.
Buy-ups are
upfront cash payments made by us to increase the management and
guarantee fee we will receive over the life of an issued PC, and
buy-downs are upfront cash payments made to us to decrease the
management and guarantee fee we receive over the life of an
issued PC. The following illustrates how
buy-ups and
buy-downs impact the management and guarantee fees.
|
|
|
|
|
|
|
Buy-Up Example
|
|
Buy-Down Example
|
|
Mortgage loan pool weighted average coupon
|
|
6.625%
|
|
Mortgage loan pool weighted average coupon
|
|
6.375%
|
Loan servicing fee
|
|
(.250)%
|
|
Loan servicing fee
|
|
(.250)%
|
Stated management and guarantee fee
|
|
(.200)%
|
|
Stated management and guarantee fee
|
|
(.200)%
|
Buy-up (increasing the stated fee)
|
|
(.175)%
|
|
Buy-down (decreasing the stated fee)
|
|
.075%
|
|
|
|
|
|
|
|
PC coupon
|
|
6.00%
|
|
PC coupon
|
|
6.00%
|
|
|
|
|
|
|
|
Buy-up and
buy-down payments are based on the
buy-up or
buy-down spread applied to rates negotiated with our customers,
and do not alter the negotiated guarantee fee.
We may also receive upfront, cash-based payments as additional
compensation for our guarantee of mortgage loans, referred to as
credit or delivery fees. These fees are charged to compensate us
for any additional credit risk not contemplated in the
management and guarantee fee initially negotiated with customers.
Cash payments that are made or received at inception of a
swap-based exchange (which primarily relate to buy-downs or
credit or delivery fees) are recognized as an increase in the
deferred guarantee income or a reduction in the loss on certain
credit guarantees, as applicable. Conversely, cash payments that
are made at inception (which primarily relate to
buy-ups) are
recognized as a reduction in deferred guarantee income or an
increase in the loss on certain guarantees, as applicable.
Multilender Swaps We account for a portion of
PCs that we issue through our multilender swap program in the
same manner as transfers that are accounted for as cash-based
sales transactions (which are described below) if we contribute
collateral. The accounting for the remaining portion of such PC
issuances is consistent with the accounting for PCs issued
through a guarantor swap.
Structured Securities For Structured
Securities that we issue to third parties in exchange for PCs,
we receive a transaction fee (measured at the amount received),
but we generally do not recognize any incremental guarantee
asset or guarantee obligation because the underlying collateral
is a guaranteed PC; therefore, there is no incremental guarantee
asset or obligation to record. Rather, we defer and amortize
into earnings as other non-interest income on a straight-line
basis that portion of the transaction fee that we receive equal
to the estimated fair value of our future administrative
responsibilities for issued Structured Securities. These
responsibilities include ongoing trustee services,
administration of pass-through amounts, paying agent services,
tax reporting and other required services. We estimate the fair
value of these future responsibilities based on quotations from
third-party vendors who perform each type of service and, where
quotations are not available, based on our estimates of what
those vendors would charge.
The remaining portion of the transaction fee relates to
compensation earned in connection with structuring-related
services we rendered to third parties and is allocated to the
Structured Securities we retain, if any, and the Structured
Securities acquired by third parties, based on the relative fair
value of the Structured Securities. The fee allocated to any
Structured Securities we retain is deferred as a carrying value
adjustment of retained Structured Securities and is amortized
using the effective interest method over the estimated lives of
the Structured Securities. The fee allocated to the Structured
Securities acquired by third parties is recognized immediately
in earnings as other non-interest income.
Structured Transactions Structured Securities
that we issue to third parties in exchange for non-Freddie Mac
mortgage-related securities are referred to as Structured
Transactions. We recognize a guarantee asset, to the extent a
management and guarantee fee is charged, and we recognize our
guarantee obligation at fair value. We do not receive
transaction fees for these transactions.
Cash-Based
Sales Transactions
Sometimes we issue PCs and Structured Securities through
cash-based sales transactions. Cash-based sales involve the
transfer of loans or PCs that we hold into PCs or Structured
Securities. Upon completion of a transfer of loans or PCs that
qualifies as a sale under SFAS No. 140,
Accounting for Transfers and Servicing of Financial
Assets and Extinguishment of Liabilities, a replacement of FASB
Statement No. 125, or SFAS 140, we
de-recognize all assets sold and recognize all assets obtained
and liabilities incurred.
We continue to carry on our consolidated balance sheets any
retained interests in securitized financial assets. Such
retained interests may include our right to receive management
and guarantee fees on PCs or Structured Transactions, which is
classified on our consolidated balance sheets as a guarantee
asset. The carrying amount of all such retained interests is
determined by allocating the previous carrying amount of the
transferred assets between assets sold and the retained
interests based upon their relative fair values at the date of
transfer. Other retained interests include PCs or Structured
Securities that are not transferred to third parties upon the
completion of a securitization or resecuritization transaction.
Upon sale, we recognize a guarantee obligation at the fair value
of our non-contingent obligation to stand ready to perform under
the terms of our guarantee. The resulting gain (loss) on sale of
transferred PCs and Structured Securities is reflected in our
consolidated statements of income as a component of gains
(losses) on investment activity.
Freddie
Mac PCs and Structured Securities included in Mortgage-Related
Securities
When we own Freddie Mac PCs or Structured Securities, we do not
derecognize any components of the guarantee asset, guarantee
obligation, reserve for guarantee losses, or any other
outstanding recorded amounts associated with the guarantee
transaction because our contractual guarantee obligation to the
unconsolidated securitization trust remains in force until the
trust is liquidated, unless the trust is consolidated. We
continue to account for the guarantee asset, guarantee
obligation, and reserve for guarantee losses in the same manner
as described above, and investments in Freddie Mac PCs and
Structured Securities, as described in greater detail below.
Whether we own the security or not, our guarantee obligation and
related credit exposure does not change. Our valuation of these
securities is consistent with the legal structure of the
guarantee transaction, which includes the Freddie Mac guarantee
to the securitization trust. As such, the fair value of Freddie
Mac PCs and Structured Securities held by us includes the
implicit value of the guarantee. See NOTE 16: FAIR VALUE
DISCLOSURES, for disclosure of the fair values of our
mortgage-related securities, guarantee asset, and guarantee
obligation. Upon subsequent sale of a Freddie Mac PC or
Structured Security, we continue to account for any outstanding
recorded amounts associated with the guarantee transaction on
the same basis as prior to the sale of the Freddie Mac PC or
Structured Security, because the sale does not result in the
retention of any new assets or the assumption of any new
liabilities.
Due to
Participation Certificate Investors
Beginning December 2007 we introduced separate legal entities,
trusts, into our securities issuance process for the purpose of
managing the receipt and payments of cash flow of our PCs and
Structured Securities. In connection with the establishment of
these trusts, we also established a separate custodial account
in which cash remittances received on the underlying assets of
our PCs and Structured Securities are deposited. These cash
remittances include both scheduled and unscheduled principal and
interest payments. The funds held in this account are segregated
and are not commingled with our general operating funds. As
securities administrator, we invest the cash held in the
custodial account, pending distribution to our PC and Structured
Securities holders, in short-term, risk-free investments and are
entitled to trust management fees on the trusts assets
which was recorded as other non-interest income. The funds are
maintained in this separate custodial account until they are due
to the PC and Structured Securities holders on their respective
security payment dates.
Prior to December 2007, we managed the timing differences that
exist for cash receipts from servicers on assets underlying our
PCs and Structured Securities and the subsequent pass through of
those payments on PCs owned by third-party investors. In those
cases, the PC balances were not reduced for payments of
principal received from servicers in a given month until the
first day of the next month and we did not release the cash
received (principal and interest) to the PC investors until the
fifteenth day of that next month. We generally invested the
principal and interest amounts we received in short-term
investments from the time the cash was received until the time
we paid the PC investors. In addition, for unscheduled principal
prepayments on loans underlying our PCs and Structured
Securities, these timing differences resulted in expenses, since
the related PCs continued to bear interest due to the PC
investor at the PC coupon rate from the date of prepayment until
the date the PC security balance is reduced, while no interest
is received from the mortgage on that prepayment amount during
that period. The expense recognized upon prepayment was reported
in interest expense due to Participation Certificate
investors. We report PC coupon interest amounts relating to our
investment in PCs consistent with the method used for PCs held
by third party investors.
Mortgage
Loans
Upon loan acquisition, we classify the loan as either
held-for-sale or held-for-investment. Mortgage loans that we
have the ability and intent to hold for the foreseeable future
are classified as held-for-investment. Held-for-investment
mortgage loans are reported at their outstanding unpaid
principal balances, net of deferred fees and cost basis
adjustments (including unamortized premiums and discounts).
These deferred items are amortized into interest income over the
estimated lives of the mortgages using the effective interest
method. We use actual prepayment experience and estimates of
future prepayments to determine the constant yield needed to
apply the effective interest method. For purposes of estimating
future prepayments, the mortgages are aggregated by similar
characteristics such as origination date, coupon and maturity.
We recognize interest on mortgage loans on an accrual basis,
except when we believe the collection of principal or interest
is not probable.
Mortgage loans not classified as held-for-investment are
classified as held-for-sale. Held-for-sale mortgages are
reported at lower-of-cost-or-market, on a portfolio basis, with
gains and losses reported in gains (losses) on investment
activity. Premiums and discounts on loans classified as
held-for-sale are not amortized during the period that such
loans are classified as held-for-sale.
Allowance
for Loan Losses and Reserve for Guarantee Losses
We maintain an allowance for loan losses on mortgage loans
held-for-investment and a reserve for guarantee losses on PCs,
collectively referred to as our loan loss reserves, to provide
for credit losses when it is probable that a loss has been
incurred. The held-for-investment loan portfolio is shown net of
the allowance for loan losses on the consolidated balance
sheets. The reserve for guarantee losses is a liability account
on our consolidated balance sheets. Increases in loan loss
reserves are reflected in earnings as the provision for credit
losses, while decreases are reflected through charging-off such
balances (net of recoveries) when realized losses are recorded
or as a reduction in the provision for credit losses. For both
single-family and multifamily mortgages where the original terms
of the mortgage loan agreement are modified, resulting in a
concession to the borrower experiencing financial difficulties,
losses are recorded at the time of modification and the loans
are subsequently accounted for as troubled debt restructurings,
or TDRs.
We estimate credit losses related to homogeneous pools of
single-family and multifamily loans in accordance with
SFAS No. 5, Accounting for
Contingencies or SFAS 5. In accordance with
SFAS 5, we recognize credit losses when it is probable that
a loss has been incurred and the amount of the loss can be
reasonably estimated. We also estimate credit losses in
accordance with SFAS No. 114,Accounting by
Creditors for Impairment of a Loan or SFAS 114.
Loans evaluated under SFAS 114, include single-family loans
and multifamily loans whose contractual terms have previously
been modified due to credit concerns (including TDRs), certain
multifamily loans with observable collateral deficiencies or
that become 60 days past due for principal and interest. In
accordance with SFAS 114, we consider all available
evidence, such as the present value of discounted expected
future cash flows, the fair value of collateral for collateral
dependent loans, and third-party credit enhancements, when
establishing the loan loss reserves. Determining the adequacy of
the loan loss reserves is a complex process that is subject to
numerous estimates and assumptions requiring significant
judgment. Loans not deemed to be impaired under SFAS 114
are grouped with other loans that share common characteristics
for evaluation under SFAS 5.
Single-Family
Loan Portfolio
We estimate loan loss reserves on homogeneous pools of
single-family loans using statistically based models that
evaluate a variety of factors. The homogeneous pools of
single-family mortgage loans are determined based on common
underlying characteristics, including year of origination,
loan-to-value ratio and geographic region. In determining the
loan loss reserves for single-family loans at the balance sheet
date, we evaluate factors including, but not limited to:
|
|
|
|
|
the year of loan origination;
|
|
|
|
geographic location;
|
|
|
|
actual and estimated amounts for loss severity trends for
similar loans;
|
|
|
|
default experience;
|
|
|
|
expected ability to partially mitigate losses through a level of
estimated successful loan modification or other alternatives to
foreclosure;
|
|
|
|
expected proceeds from mortgage insurance contracts that are
contractually attached to a loan or other credit enhancements
that were entered into contemporaneous with and in contemplation
of a guarantee or loan purchase transaction;
|
|
|
|
pre-foreclosure real estate taxes and insurance; and
|
|
|
|
estimated selling costs should the underlying property
ultimately be sold.
|
Our credit loss reserves reflect our best estimates of incurred
losses. Our reserve estimate includes projections related to
strategic loss mitigation activities, including a higher rate of
loan modifications for troubled borrowers, and projections of
recoveries through repurchases by seller/servicers of defaulted
loans due to failure to follow contractual underwriting
requirements at the time of the loan origination. We apply
estimated proceeds from primary mortgage insurance that is
contractually attached to a loan and other credit enhancements
entered into contemporaneous with and in contemplation of a
guarantee or loan purchase transaction as a recovery of our
recorded investment in a charged-off loan, up to the amount of
loss recognized as a charge-off. Proceeds from credit
enhancements received in excess of our recorded investment in
charged-off loans are recorded in Real estate owned
operations expense in the consolidated statements of
operations when received.
Our reserve estimate also reflects our best projection of
defaults we believe are likely to occur as a result of loss
events that have occurred through December 31, 2007.
However, the unprecedented deterioration in the national housing
market and the uncertainty in other macro economic factors makes
forecasting of default rates increasingly imprecise.
The inability to realize the benefits of our loss mitigation
plans, a lower realized rate of seller/servicer repurchases or
default rates that exceed our current projections will cause our
losses to be significantly higher than those currently estimated.
We validate and update the models and factors to capture changes
in actual loss experience, as well as changes in underwriting
practices and in our loss mitigation strategies. We also
consider macroeconomic and other factors that impact the quality
of the portfolio including regional housing trends, applicable
home price indices, unemployment and employment dislocation
trends, consumer credit statistics and the extent of third party
insurance. We determine our loan loss reserves based on our
assessment of these factors.
Multifamily
Loan Portfolio
We estimate loan loss reserves on the multifamily loan portfolio
based on all available evidence, including but not limited to,
adequacy of third-party credit enhancements, evaluation of the
repayment prospects, and fair value of collateral underlying the
individual loans. The review of the repayment prospects and
value of collateral underlying individual loans is based on
property-specific and market-level risk characteristics
including apartment vacancy and rental rates.
Non-Performing
Loans
Non-performing loans consist of: (a) loans whose terms have
been modified due to previous delinquency or risk of delinquency
(b) serious delinquencies and (c) non-accrual loans.
Serious delinquencies are those single-family loans that are
90 days or more past due or in foreclosure, and multifamily
loans that are more than 60 days past due or in
foreclosure. Non-performing loans generally accrue interest in
accordance with their contractual terms unless they are in
non-accrual status. Non-accrual loans are loans where interest
income is recognized on a cash basis, and includes single-family
and multifamily loans 90 days or more past due.
Impaired
Loans
A loan is considered impaired when it is probable to not receive
all amounts due (principal and interest), in accordance with the
contractual terms of the original loan agreement. Impaired loans
include single-family loans, both performing and non-performing,
that are troubled debt restructurings, delinquent loans
purchased from PC pools whose fair value was less than
acquisition cost at the date of purchase and loans subject to
AICPA Statement of
Position 03-3,
Accounting for Certain Loans or Debt Securities
Acquired in a Transfer or
SOP 03-3.
Multifamily impaired loans include loans whose contractual terms
have previously been modified due to credit concerns (including
TDRs), certain loans with observable collateral deficiencies and
loans 60 days or more past due (except for certain
credit-enhanced loans). Single family loans are aggregated based
on similar risk characteristics and measured for impairment
using the present value of the future expected cash flows.
Multifamily loans are measured individually for impairment based
on the fair value of the underlying collateral as the repayment
of these loans is generally provided from the cash flows of the
underlying collateral. Multifamily loans are non-recourse to the
borrower so only the cash flows of the underlying property serve
as repayment proceeds for the loan.
We have the option to purchase mortgage loans out of PC pools
under certain circumstances, such as to resolve an existing or
impending delinquency or default. Through November 2007, our
general practice was to automatically purchase the mortgage
loans out of pools after the loans were 120 days
delinquent. Effective December 2007, our general practice is to
purchase loans from pools when the loans have been 120 days
delinquent and (a) modified, (b) foreclosure sales
occur, (c) when the loans have been delinquent for
24 months, or (d) when the cost of guarantee payments
to PC holders, including advances of interest at the PC coupon,
exceeds the expected cost of holding the nonperforming mortgage
in our retained portfolio. Loans that are purchased from PC
pools held by third parties are recorded on our consolidated
balance sheets at the lesser of their initial investment or the
loans fair value at the date of purchase and are
subsequently carried at amortized cost. The initial investment
includes the unpaid principal balance, accrued interest, and a
proportional amount of the recognized guarantee obligation and
reserve for guarantee losses recognized for the PC pool from
which the loan was purchased. The proportion of the guarantee
obligation is calculated based on the relative percentage of the
UPB of the loan to the UPB of the entire pool. The proportion of
the reserve for guarantee losses is calculated based on the
relative percentage of the UPB of the loan to the UPB of the
loans in the respective reserving category for the loan
(i.e., book year and delinquency status). We record
realized losses on loans purchased when, upon purchase, the fair
value is less than the acquisition cost of the loan. Gains
related to non-accrual
SOP 03-3
loans that are either repaid in full or that are collected in
whole or in part when a loan goes to foreclosure are reported in
recoveries on loans impaired upon purchase. For impaired loans
where the borrower has made required payments that return to
current status, the basis adjustments are accreted into interest
income over time, as periodic payments are received. Gains
resulting from the prepayment of currently performing
SOP 03-3
loans are reported in mortgage loan interest income.
Investments
in Securities
Investments in securities consist primarily of mortgage-related
securities. We classify securities as
available-for-sale or trading. We
currently do not classify any securities as
held-to-maturity although we may elect to do so in
the future.
Securities classified as available-for-sale and trading are
reported at fair value with changes in fair value included in
Accumulated other comprehensive income (loss), net of taxes, or
AOCI, net of taxes, and gains (losses) on investment activity,
respectively. See NOTE 16: FAIR VALUE
DISCLOSURES to these consolidated financial statements for
more information on how we determine the fair value of
securities.
We record forward purchases and sales of securities that are
specifically exempt from the requirements of
SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, or SFAS 133,
on a trade date basis. Securities underlying forward purchases
and sales contracts that are not exempt from the requirements of
SFAS 133 are recorded on the contractual settlement date
with a corresponding commitment recorded on the trade date.
We often retain Structured Securities created through
resecuritizations of mortgage-related securities held by us. The
new Structured Securities we acquire in these transactions are
classified as available-for-sale or trading based upon the
predominant classification of the mortgage-related security
collateral we contributed.
For most of our investments in securities, interest income is
recognized using the retrospective effective interest method.
Deferred items, including premiums, discounts and other basis
adjustments, are amortized into interest income over the
estimated lives of the securities. We use actual prepayment
experience and estimates of future prepayments to determine the
constant yield needed to apply the effective interest method. We
recalculate the constant effective yield based on changes in
estimated prepayments as a result of changes in interest rates
and other factors. When the constant effective yield changes, an
adjustment to interest income is made for the amount of
amortization that would have been recorded if the new effective
yield had been applied since the mortgage assets were acquired.
For certain securities investments, interest income is
recognized using the prospective effective interest method. We
specifically apply this accounting to beneficial interests in
securitized financial assets that (a) can contractually be
prepaid or otherwise settled in such a way that we may not
recover substantially all of our recorded investment or
(b) are not of high credit quality at the acquisition date.
We recognize as interest income (over the life of these
securities) the excess of all estimated cash flows attributable
to these interests over their principal amount using the
effective yield method. We update our estimates of expected cash
flows periodically and recognize changes in calculated effective
yield on a prospective basis.
We review securities for potential impairment on an ongoing
basis. We perform the evaluation on a
security-by-security
basis and consider numerous factors, such as the length of time
and extent to which the fair value has been less than book
value; the financial condition and near-term prospects of the
issuer of a security, including credit ratings, the impact of
changes in credit ratings (i.e., rating agency
downgrades), and cash flow analysis based on default and
prepayment assumptions; and our intent and ability to retain the
security in order to allow for an anticipated recovery in fair
value. While market prices and rating agency actions are factors
that are considered in the impairment analysis, cash flow
analysis based on default and prepayment assumptions also serves
as an important factor in determining if an other than temporary
impairment has occurred. We recognize impairment losses when
quantitative and qualitative factors indicate that it is
probable that the security will suffer a contractual principal
loss or interest shortfall. We also recognize impairment when
qualitative factors indicate that it is likely we will not
recover the unrealized loss. When evaluating these factors, we
consider our intent and ability to hold the investment until a
point in time at which recovery of the unrealized loss can be
reasonably expected to occur. Impairment losses on manufactured
housing securities exclude the effects of separate financial
guarantee contracts that are not embedded in the securities
because the benefits of such contracts are not recognized until
claims become probable of recovery under the contracts. We
resecuritize securities held in our retained portfolio and we
typically retain the majority of the cash flows from
resecuritization transactions in the form of Structured
Securities. Certain securities in our retained portfolio have a
high probability of being resecuritized and therefore, for those
in an unrealized loss position, we may not have the intent to
hold for a period of time sufficient to recover those unrealized
losses. In that case, the impairment is deemed
other-than-temporary. For certain securities meeting the
criteria of (a) or (b) in the preceding paragraph,
other than-temporary impairment is defined as occurring whenever
there is an adverse change in estimated future cash flows
coupled with a decline in fair value below the amortized cost
basis. When a security is deemed to be other-than-temporarily
impaired, the cost basis of the security is written down to fair
value, with the loss recorded to gains (losses) on investment
activity. Based on the new cost basis, the adjusted deferred
amounts related to the impaired security are amortized over the
securitys remaining life in a manner consistent with the
amount and timing of the future estimated cash flows. The
security cost basis is not changed for subsequent recoveries in
fair value.
Gains and losses on the sale of securities are included in gains
(losses) on investment activity, including those gains (losses)
reclassified into earnings from AOCI. We use the specific
identification method for determining the cost of a security in
computing the gain or loss.
Repurchase
and Resale Agreements
We enter into repurchase and resale agreements primarily as an
investor or to finance our security positions. Such transactions
are accounted for as purchases and sales when the transferor
relinquishes control over transferred securities and as secured
financings when the transferor does not relinquish control.
Debt
Securities Issued
Debt securities that we issue are classified on our consolidated
balance sheets as either short-term (due within one year) or
long-term (due after one year), based on their remaining
contractual maturity. The classification of interest expense on
debt securities as either short-term or long-term is based on
the original contractual maturity of the debt security. Debt
securities denominated in a foreign currency are translated into
U.S. dollars using foreign exchange spot rates at the balance
sheet dates and any resulting gains or losses are reported in
non-interest income (loss) foreign-currency gains
(losses), net.
Premiums, discounts, and hedging-related basis adjustments, are
reported as a component of debt securities, net. Issuance costs
are reported as a component of other assets. These items are
amortized and reported through interest expense using the
effective interest method over the contractual life of the
related indebtedness. Amortization of premiums, discounts and
issuance costs begins at the time of debt issuance. Amortization
of hedging-related basis adjustments is initiated upon the
termination of the related hedge relationship.
When we repurchase or call outstanding debt securities, we
recognize a gain or loss related to the difference between the
amount paid to redeem the debt security and the carrying value,
including any remaining unamortized deferred items (e.g.,
premiums, discounts, issuance costs and hedging-related basis
adjustments), the balances of remaining deferred items are
reflected in earnings in the period of extinguishment as a
component of gains (losses) on debt retirement. Contemporaneous
transfers of cash between us and a creditor in connection with
the issuance of a new debt security and satisfaction of an
existing debt security are accounted for as either an
extinguishment or modification of the existing debt security. If
the debt securities have substantially different terms, the
transaction is accounted for as an extinguishment of the
existing debt security with recognition of any gains or losses
in earnings in gains (losses) on debt retirement, the issuance
of a new debt security is recorded at fair value, fees paid to
the creditor are expensed, and fees paid to third parties are
deferred and amortized into interest expense over the life of
the new debt obligation using the effective interest method. If
the terms of the existing debt security and the new debt
security are not substantially different, the transaction is
accounted for as a modification of the existing debt security,
fees paid to the creditor are deferred and amortized over the
life of the modified debt security using the effective interest
method, and fees paid to third parties are expensed as incurred.
In a modification, the following are considered to be a basis
adjustment on the new debt security and are amortized as an
adjustment of interest expense over the remaining term of the
new debt security: the fees associated with the new debt
security and any existing unamortized premium or discount,
concession fees and hedge gains and losses on the existing debt
security.
Derivatives
We account for our derivatives pursuant to SFAS 133, as
amended. Derivatives are reported at their fair value on our
consolidated balance sheets. Derivatives in an asset position,
including net derivative interest receivable or payable, are
reported as derivative assets, net. Similarly, derivatives in a
net liability position, including net derivative interest
receivable or payable, are reported as derivative liabilities,
net. We offset fair value amounts recognized for the right to
reclaim cash collateral or the obligation to return cash
collateral against fair value amounts recognized for derivative
instruments executed with the same counterparty under a master
netting agreement, in accordance with FASB Interpretation
No. 39-1,
Amendment of FASB Interpretation No. 39,
or FSP
FIN 39-1.
Changes in fair value and interest accruals on derivatives are
recorded as derivative gains (losses) in our consolidated
statements of income.
We evaluate whether financial instruments that we purchase or
issue contain embedded derivatives. In connection with the
adoption of SFAS No. 155, Accounting for
Certain Hybrid Financial Instruments, an amendment of FASB
Statements No. 133 and 140, or SFAS 155, on
January 1, 2007, we elected to measure newly acquired or
issued financial instruments that contain embedded derivatives
at fair value, with changes in fair value recorded in our
consolidated statements of income. At December 31, 2007, we
do not have any embedded derivatives that are bifurcated and
accounted for as freestanding derivatives.
At December 31, 2007, we did not have any derivatives in
hedge accounting relationships; however, there are amounts
recorded in AOCI related to terminated or de-designated cash
flow hedge relationships. These deferred gains and losses on
closed cash flow hedges are recognized in earnings as the
originally forecasted transactions affect earnings. If it is
probable the originally forecasted transaction will not occur,
the associated deferred gain or loss in AOCI would be
reclassified to earnings immediately. When market conditions
warrant, we may enter into certain commitments to forward sell
mortgage-related securities that we will account for as cash
flow hedges.
During 2006 and 2005, our hedge accounting relationships
primarily consisted of hedging interest-rate risk related to the
forecasted issuances of debt that were designated as cash flow
hedges, and fair value hedges of benchmark interest-rate risk
and/or foreign currency risk on existing fixed-rate debt.
The changes in fair value of the derivatives in cash flow hedge
relationships were recorded as a separate component of AOCI to
the extent the hedge relationships were effective, and amounts
were reclassified to earnings when the forecasted transaction
affects earnings.
The changes in fair value of the derivatives in fair value
relationships were recorded in earnings along with the change in
the fair value of the hedged debt. Any difference was reflected
as hedge ineffectiveness and was recorded in other income.
Real
Estate Owned
Real estate owned, or REO, is initially recorded at fair value,
net of estimated disposition costs and is subsequently carried
at the lower-of-cost-or-market. When a loan is transferred to
REO, losses arise when the carrying basis of the loan (including
accrued interest) exceeds the fair value of the foreclosed
property, net of estimated costs to sell and credit
enhancements. Losses are charged-off against the allowance for
loan losses at the time of transfer. REO gains arise and are
recognized immediately in earnings when the fair market value of
the acquired asset (after deduction for estimated disposition
costs) exceeds the carrying value of the mortgage (including
accrued interest). Amounts we expect to receive from third-party
insurance or other credit enhancements are recorded when the
asset is acquired. The receivable is adjusted when the actual
claim is filed, and is a component of accounts and other
receivables, net on our consolidated balance sheets. Material
development and improvement costs relating to REO are
capitalized. Operating expenses on the properties, net of any
rental or other income, are included in REO operations income
(expense). Estimated declines in REO fair value that result from
ongoing valuation of the properties are provided for and charged
to REO operations income (expense) when identified. Any gains
and losses on REO dispositions are included in REO operations
income (expense).
Income
Taxes
We use the asset and liability method of accounting for income
taxes pursuant to SFAS No. 109, Accounting
for Income Taxes. Under this method, deferred tax
assets and liabilities are recognized based upon the expected
future tax consequences of existing temporary differences
between the financial reporting and the tax reporting basis of
assets and liabilities using enacted statutory tax rates. To the
extent tax laws change, deferred tax assets and liabilities are
adjusted, when necessary, in the period that the tax change is
enacted. Valuation allowances are recorded to reduce deferred
tax assets when it is more likely than not that a tax benefit
will not be realized. For all periods presented, no such
valuation allowance was deemed necessary by our management.
We account for tax positions taken or expected to be taken (and
any associated interest and penalties) in accordance with FASB
Interpretation No. 48,Accounting for Uncertainty
in Income Taxes, an interpretation of FASB Statement
No. 109, or FIN 48. In particular, we
recognize a tax position so long as it is more likely than not
that it will be sustained upon examination, including resolution
of any related appeals or litigation processes, based on the
technical merits of the position. We measure the tax position at
the largest amount of benefit that is greater than 50% likely of
being realized upon ultimate settlement. See
NOTE 13: INCOME TAXES to these
consolidated financial statements for additional information
related to FIN 48.
Income tax expense includes (a) deferred tax expense, which
represents the net change in the deferred tax asset or liability
balance during the year plus any change in a valuation
allowance, if any, and (b) current tax expense, which
represents the amount of tax currently payable to or receivable
from a tax authority including any related interest and
penalties plus amounts accrued for unrecognized tax benefits
(also including any related interest and penalties). Income tax
expense excludes the tax effects related to adjustments recorded
to equity as well as the tax effects of the cumulative effect of
changes in accounting principles.
Stock-Based
Compensation
We record compensation expense for stock-based compensation
awards based on the grant-date fair value of the award and
expected forfeitures. Compensation expense is recognized over
the period during which an employee is required to provide
service in exchange for the stock-based compensation award. The
recorded compensation expense is accompanied by an adjustment to
additional paid-in capital on our consolidated balance sheets.
The vesting period for stock-based compensation awards is
generally three to five years for options, restricted stock and
restricted stock units. The vesting period for the option to
purchase stock under the Employee Stock Purchase Plan, or ESPP,
is three months. See NOTE 10: STOCK-BASED
COMPENSATION to these consolidated financial statements
for additional information.
The fair value of options to purchase shares of our common
stock, including options issued pursuant to the ESPP, is
estimated using a Black-Scholes option pricing model, taking
into account the exercise price and an estimate of the expected
life of the option, the market value of the underlying stock,
expected volatility, expected dividend yield, and the risk-free
interest rate for the expected life of the option. The fair
value of restricted stock and restricted stock unit awards is
based on the fair value of our common stock on the grant date.
Incremental compensation expense related to the modification of
awards is based on a comparison of the fair value of the
modified award with the fair value of the original award before
modification. We generally expect to settle our stock-based
compensation awards in shares. In limited cases, an award may be
cash-settled upon a contingent event such as involuntary
termination. These awards are accounted for as an equity award
until the contingency becomes probable of occurring, when the
award is reclassified from equity to a liability. We initially
measure the cost of employee service
received in exchange for a stock-based compensation award of
liability instruments based on the fair value of the award at
the grant date. The fair value of that award is remeasured
subsequently at each reporting date through the settlement date.
Changes in the fair value during the service period are
recognized as compensation cost over that period.
Excess tax benefits are recognized in additional paid-in
capital. Cash retained as a result of the excess tax benefits is
presented in the consolidated statements of cash flows as
financing cash inflows. The write-off of deferred tax assets
relating to unrealized tax benefits associated with recognized
compensation costs reduces additional paid-in capital to the
extent there are excess tax benefits from previous stock-based
awards remaining in additional paid-in capital, with any
remainder reported as part of income tax expense.
Earnings
Per Common Share
Because we have participating securities, we use the
two-class method of computing earnings per common
share. The two-class method is an earnings
allocation formula that determines earnings per share for common
stock and participating securities based on dividends declared
and participation rights in undistributed earnings. Our
participating securities consist of vested options to purchase
common stock and vested restricted stock units that earn
dividend equivalents at the same rate when and as declared on
common stock.
Basic earnings per common share is computed as net income
available to common stockholders divided by the weighted average
common shares outstanding for the period. Diluted earnings per
common share is determined using the weighted average number of
common shares during the period, adjusted for the dilutive
effect of common stock equivalents. Dilutive common stock
equivalents reflect the assumed net issuance of additional
common shares pursuant to certain of our stock-based
compensation plans that could potentially dilute earnings per
common share.
Comprehensive
Income
Comprehensive income is the change in equity, on a net of tax
basis, resulting from transactions and other events and
circumstances from non-owner sources during a period. It
includes all changes in equity during a period, except those
resulting from investments by stockholders. We define
comprehensive income as consisting of net income plus changes in
the unrealized gains and losses on available-for-sale
securities, the effective portion of derivatives accounted for
as cash flow hedge relationships and changes in defined benefit
plans.
Reportable
Segments
We have three business segments for financial reporting purposes
under SFAS No. 131, Disclosures about
Segments of an Enterprise and Related Information, or
SFAS 131, for all periods presented on our consolidated
financial statements. See NOTE 15: SEGMENT
REPORTING to these consolidated financial statements for
additional information.
Recently
Adopted Accounting Standards
Accounting
for Employers Defined Benefit Pension and Other
Postretirement Plans
On December 31, 2006, we adopted SFAS 158,
Employers Accounting for Defined Benefit Pension
and Other Postretirement Plans, an Amendment of FASB Statements
No. 87, 88, 106 and 132(R), or SFAS 158. In
accordance with this standard, on December 31, 2006, we
recorded the funded status of each of our defined benefit
pension and postretirement plans as an asset or liability on our
consolidated balance sheet with a corresponding offset, net of
taxes, recorded in AOCI within stockholders equity.
Effective December 31, 2008, SFAS 158 also requires
our defined benefit plan assets and obligations to be measured
as of the date of our consolidated balance sheet. We expect that
the effect of implementing the change in measurement date from
September 30 to December 31 will not be material to
our financial condition or our results of operations.
Accounting
for Uncertainty in Income Taxes
On January 1, 2007, we adopted FIN 48. FIN 48
provides a single model to account for uncertain tax positions
and clarifies accounting for income taxes by prescribing a
minimum threshold that a tax position is required to meet before
being recognized in the financial statements. FIN 48 also
provides guidance on derecognition, measurement, classification,
interest and penalties, accounting in interim periods,
disclosure and transition. As a result of the adoption of
FIN 48, we recorded a $181 million increase to
retained earnings at January 1, 2007. See
NOTE 13: INCOME TAXES to these
consolidated financial statements for additional information
related to FIN 48.
Accounting
for Certain Hybrid Instruments
On January 1, 2007, we adopted SFAS 155. SFAS 155
permits the fair value measurement for any hybrid financial
instrument with an embedded derivative that otherwise would
require bifurcation. In addition, this statement requires an
evaluation of interests in securitized financial assets to
identify instruments that are freestanding derivatives or that
are hybrid financial instruments containing an embedded
derivative requiring bifurcation. We adopted SFAS 155
prospectively, and, therefore, there was no cumulative effect of
a change in accounting principle. In connection with the
adoption of SFAS 155 on January 1, 2007, we elected to
measure newly acquired interests in securitized financial assets
that contain embedded
derivatives requiring bifurcation at fair value, with changes in
fair value reflected in our consolidated statements of income.
See NOTE 4: RETAINED PORTFOLIO AND CASH AND
INVESTMENTS PORTFOLIO to these consolidated financial
statements for additional information.
Offsetting
of Amounts Related to Certain Contracts
On October 1, 2007, we adopted FSP
FIN 39-1,
which permits a reporting entity to offset fair value amounts
recognized for the right to reclaim cash collateral or the
obligation to return cash collateral against fair value amounts
recognized for derivative instruments executed with the same
counterparty under a master netting agreement. When offsetting
of fair value amounts recognized for derivative instruments is
elected, as permitted under a master netting agreement, the
position requires the offsetting of amounts recognized for cash
collateral held or posted when the collateral represents
fair value amounts. Our adoption of FSP
FIN 39-1
resulted in a decrease to total assets and total liabilities of
$8.7 billion.
In conjunction with our adoption of FSP
FIN 39-1,
we elected to reclassify net derivative interest receivable or
payable and, where applicable, cash collateral held or posted on
our consolidated balance sheets to derivative asset, net and
derivative liability, net, as applicable. Prior to adoption
these amounts were recorded in accounts and other receivables,
net, accrued interest payable, other assets and senior debt: due
within one year, as applicable. Certain amounts in prior
periods consolidated balance sheets and consolidated
statements of cash flows have been reclassified to conform to
the current presentation. There was no impact to our
consolidated statements of income.
Recently
Issued Accounting Standards, Not Yet Adopted
Fair
Value Measurements
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements, or SFAS 157.
This statement defines fair value, establishes a framework for
measuring fair value in GAAP and expands disclosures about fair
value measurements. SFAS 157 applies under other accounting
pronouncements that require or permit fair value measurements
but does not change existing guidance as to whether or not a
financial asset or liability is carried at fair value.
SFAS 157 is effective for financial statements issued for
fiscal years beginning after November 15, 2007 with earlier
adoption permitted. We adopted SFAS 157 on January 1,
2008 and the implementation did not result in a material
difference to our fair value measurements.
The
Fair Value Option for Financial Assets and Financial
Liabilities
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and
Financial Liabilities, Including an amendment of FASB Statement
No. 115, or SFAS 159. This statement permits
companies to choose to measure certain financial assets and
liabilities at fair value with changes in fair value recognized
in earnings as they occur. The objective is to improve financial
reporting by providing entities with the opportunity to measure
both assets and liabilities at fair value without having to
apply complex hedge accounting provisions. SFAS 159 is
effective as of the beginning of an entitys first fiscal
year beginning after November 15, 2007.
We adopted SFAS 159 on January 1, 2008 and elected the
fair value option for certain available-for-sale
mortgage-related securities that were identified as economic
offsets to the changes in fair value of the guarantee asset,
foreign-currency denominated debt, and investments in securities
classified as available-for-sale securities and identified as
within the scope of Emerging Issues Task Force Issue
No. 99-20,
Recognition of Interest Income and Impairment on
Purchased Beneficial Interests and Beneficial Interests That
Continue to Be Held by a Transferor in Securitized Financial
Assets, or
EITF 99-20.
As a result of the adoption, we recognized a $1.0 billion
after-tax increase to our beginning retained earnings at
January 1, 2008, representing the effect of changing our
measurement basis to fair value for the above items with the
fair value option elected.
Our election of the fair value option for the items discussed
above was made in an effort to better reflect, in the financial
statements, the economic offsets that exist related to items
that were not previously recognized as changes in fair value
through the income statement.
We elected the fair value option for certain other
available-for-sale securities held in the retained portfolio to
better reflect the natural offset these securities provide to
fair value changes recorded on the guarantee asset. We record
fair value changes on our guarantee asset through the income
statement. However, we historically classified virtually all of
our securities as available-for-sale and recorded those fair
value changes in AOCI. The securities selected for the fair
value option include principal only strips and certain
pass-through and Structured Securities that contain positive
duration features that provide offset to the negative duration
associated with our guarantee asset. We will continually
evaluate new security purchases to identify the appropriate
security mix to classify as trading to match the changing
duration features of the guarantee asset and the securities that
provide offset.
In the case of foreign currency denominated debt, we have
entered into derivative transactions that effectively convert
these instruments to US dollar denominated floating rate
instruments. We have historically recorded the fair value
changes on these derivatives through the income statement in
accordance with SFAS 133. However, the corresponding
offsetting change
in fair value that occurred in the debt was not permitted to be
recorded in the income statement unless we pursued hedge
accounting. As a result, our income statement reflected only the
fair value changes of the derivatives and not the offsetting
fair value changes in the debt. Therefore, we have elected the
fair value option on the debt instruments to better reflect the
economic offset that naturally results from the debt due to
changes in interest rates. We currently do not issue foreign
currency denominated debt and use of the fair value option in
the future for these types of instruments will be evaluated on a
case-by-case basis for any new issuances of this type of debt.
For available-for-sale securities identified as in the scope of
EITF 99-20,
we elected the fair value option to better reflect the economic
recapture of losses that occur subsequent to impairment
write-downs recorded on these instruments. Under
EITF 99-20
for available-for-sale securities, when an impairment is
considered other-than-temporary, the impairment amount is
recorded in the income statement and subsequently accreted back
through interest income as long as the contractual cash flows
occur. Any subsequent periodic increases in the value of the
security are recognized through AOCI. By electing the fair value
option for these instruments, we will reflect any recapture of
impairment losses through the income statement in the period
they occur. We intend to classify all future purchases of
securities identified as in the scope of impairment analysis
under
EITF 99-20
as trading securities on a going forward basis.
Business
Combinations and Noncontrolling Interests
In December 2007, the FASB issued SFAS No. 141(R),
Business Combinations, or SFAS 141(R), and
SFAS No. 160, Noncontrolling Interests in
Consolidated Financial Statements, an amendment of ARB
No. 51, or SFAS 160. SFAS 141(R) provides
guidance relating to recognition of assets acquired and
liabilities assumed in a business combination. SFAS 160 provides
guidance related to accounting for noncontrolling
(minority) interests as equity in the consolidated
financial statements. SFAS 141(R) and SFAS 160 are effective for
fiscal years beginning on or after December 15, 2008. We
have not yet determined the impact on our consolidated financial
statements of adopting these accounting standards.
NOTE 2:
FINANCIAL GUARANTEES AND TRANSFERS OF SECURITIZED
INTERESTS IN MORTGAGE-RELATED ASSETS
Financial
Guarantees
Guaranteed
PCs, Structured Securities and Other Mortgage
Guarantees
As discussed in NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES to these consolidated financial
statements, we issue two types of mortgage-related securities:
PCs and Structured Securities. We guarantee the payment of
principal and interest on issued PCs and Structured Securities
that are backed by pools of mortgage loans. For our fixed-rate
PCs, we guarantee the timely payment of interest at the
applicable PC coupon rate and scheduled principal payments for
the underlying mortgages. For our Adjustable Rate Mortgage, or
ARM, PCs, we guarantee the timely payment of the weighted
average coupon interest rate and the full and final payment of
principal for the underlying mortgages. We do not guarantee the
timely payment of principal for ARM PCs. To the extent the
interest rate is modified and reduced for a loan underlying a
fixed-rate PC, we pay the shortfall between the original
contractual interest rate and the modified interest rate. To the
extent the interest rate is modified and reduced for a loan
underlying an ARM PC, we only guarantee the timely payment of
the modified interest rate and we are not responsible for any
shortfalls between the original contractual interest rate and
the modified interest rate. Because Structured Securities are
re-securitizations of PCs, our guarantee and the impacts of
modifications to the interest rate of the underlying loans
operate in the same manner as PCs. The guarantee that we provide
on our long-term standby commitments obligates us to purchase
delinquent loans that are covered by that agreement. Most of the
guarantees we provide meet the definition of a derivative under
SFAS 133; however, most of those guarantees qualify for a
scope exemption for financial guarantee contracts in
SFAS 133. For guarantees that meet the scope exemption, we
initially account for the guarantee obligation at fair value and
subsequently amortize the obligation into earnings. If we
determine that our guarantee does not qualify for the scope
exemption, we account for it as a derivative with changes in
fair value reflected in current period earnings.
At December 31, 2007 and 2006, we had $1,738.8 billion
and $1,477.0 billion, respectively, of issued PCs and
Structured Securities and such other mortgage guarantees of
which $357.0 billion and $354.3 billion were held in
our retained portfolio at December 31, 2007 and 2006,
respectively. There were $1,518.8 billion and
$1,240.2 billion at December 31, 2007 and 2006,
respectively, of Structured Securities backed by resecuritized
PCs and other previously issued Structured Securities. These
restructured securities do not increase our credit-related
exposure and consist of single-class and multi-class Structured
Securities backed by PCs, Real Estate Mortgage Investment
Conduits, or REMICs, and principal-only strips.
Our guarantee obligation represents the recognized liability
associated with our guarantee of PCs and Structured Securities
net of cumulative amortization. At December 31, 2007 and
2006, our guarantee obligation includes our estimate of
performance and other related costs of approximately
$9.9 billion and $5.8 billion, respectively, and
deferred guarantee
income of $3.8 billion and $3.6 billion, respectively.
In addition to our guarantee obligation, we recognized a reserve
for guarantee losses on PCs that totaled $2.6 billion and
$0.6 billion at December 31, 2007 and 2006,
respectively.
Our guaranteed PCs, Structured Securities and other mortgage
guarantees issued include single-family long-term standby
commitments and multifamily housing revenue bonds issued by
third parties, which totaled $37.9 billion and
$6.7 billion at December 31, 2007 and 2006,
respectively. Our guarantee of single-family long-term standby
commitments was $32.2 billion and $0.7 billion at
December 31, 2007 and 2006, respectively. Our guarantee of
multifamily housing revenue bonds issued by third parties was
$5.7 billion and $6.0 billion at December 31,
2007 and 2006, respectively.
As discussed in NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES to these consolidated financial
statements, at inception of an executed guarantee, we recognize
a guarantee obligation at fair value. Subsequently we amortize
our guarantee obligation under the static effective yield
method. However, we continue to determine the fair value of our
guarantee obligation for disclosure purposes as discussed in
NOTE 16: FAIR VALUE DISCLOSURES to these
consolidated financial statements. Our approach for estimating
the fair value of the guarantee obligation makes use of
third-party market data as practicable. We divide the credit
aspects of our guarantee obligation portfolio into three primary
components: performing loans, non-performing loans and
manufactured housing. For each component, we developed a
specific valuation approach for capturing its unique
characteristics.
For performing loans, we use capital markets information and
rating agency models to estimate subordination levels and dealer
price quotes on proxy non-agency securities with collateral
characteristics matched to our portfolio to value the expected
credit losses and the risk premium for unexpected losses related
to our guarantee portfolio. We segmented the portfolio into
distinct loan cohorts to differentiate between product types,
coupon rate, seasoning, and interests retained by us versus
those held by third parties.
For disclosure purposes only as discussed in NOTE 16:
FAIR VALUE DISCLOSURES to these consolidated financial
statements, we include a component for non-performing loans in
the valuation of the guarantee obligation. For non-performing
loans, we utilize a different method for estimating the fair
value of the guarantee obligation. For loans that are extremely
delinquent and have been purchased out of pools, we obtained
dealer indications that reflect their non-performing status. For
delinquent loans remaining in PCs, we began with the market
driven performing loan and non-performing whole loan values and
used empirically observed delinquency transition rates to
interpolate the appropriate values in each phase of delinquency
(i.e., 30 days, 60 days, 90 days).
For manufactured housing, we developed an approach, subject to
our judgment, for estimating the incremental credit costs
associated with the manufactured housing portfolio. For
approximately 0.5% of our total guarantee portfolio and 9.3% of
the fair value of the guarantee obligation, we determined that
there is not sufficiently reliable market data to estimate the
appropriate credit costs associated with the guarantee
obligation for the manufactured housing portfolio. As such, we
estimated the ratio of realized credit losses for performing
loans and manufactured housing loans to determine a loss history
ratio. We then applied the loss history ratio to market implied
performing loan guarantee obligation fair value estimates to
calculate the implied credit costs for the manufactured housing
portfolio. We undertook a similar process for estimating the
fair value of seriously delinquent manufactured housing loans.
The components of the guarantee obligation associated with
administering the collection and distribution of payments on the
mortgage loans underlying a PC are estimated based upon amounts
we believe other market participants would charge. Also included
in the valuation of our guarantee obligation is an estimate of
the present value of net cash flows related to security program
cycles. Our securities are on either a
45-day delay
(for fixed-rate PCs) or
75-day delay
(for ARM PCs) cycle. For each of these security program cycles
our servicers remit borrower payments at staggered dates. The
timing of these net cash flows are reflected in the valuation of
the guarantee obligation.
We recognize guarantee assets and guarantee obligations for PCs
in conjunction with transfers accounted for as sales under
SFAS 140, Accounting for Transfers and Servicing
of Financial Assets and Extinguishments of
Liabilities a replacement of FASB Statement
No. 125, or SFAS 125/140, as well as,
beginning on January 1, 2003, transactions that do not
qualify as sales, but are accounted for as guarantees pursuant
to the requirements of FIN 45, Guarantors
Accounting and Disclosure Requirement for Guarantees of
Indebtedness of Others, an interpretation of FASB Statements
No. 5, 57 and 107 and rescission of FASB Interpretation
No. 34, or FIN 45. At December 31, 2007
and 2006, approximately 91% and 88%, respectively, of our
guaranteed PCs and Structured Securities issued had a
corresponding guarantee asset or guarantee obligation recognized
on our consolidated balance sheets.
Derivative
Instruments
Derivative instruments include written options, written
swaptions, interest-rate swap guarantees and guarantees of
stated final maturity of certain of our Structured Securities.
In addition, we have entered into mortgage credit agreements
whereby we assume default risk for mortgage loans held by third
parties for up to a 90-day period in exchange for a monthly fee.
We guarantee the performance of interest-rate swap contracts in
three circumstances. First, as part of a resecuritization
transaction, we transfer certain swaps and related assets to a
third party. We guarantee that interest income generated from
the assets will be sufficient to cover the required payments
under the interest-rate swap contracts. Second, we guarantee
that a borrower will perform under an interest-rate swap
contract linked to a customers adjustable-rate mortgage.
And third, in connection with certain Structured Securities, we
guarantee that the sponsor of the securitized multifamily
housing revenue bonds will perform under the interest-rate swap
contract linked to the variable-rate certificates we issued,
which are backed by the bonds.
In addition, we issue credit derivatives that guarantee the
payments on (a) multifamily mortgage loans that are
originated and held by state and municipal housing finance
agencies to support tax-exempt multifamily housing revenue
bonds; (b) Freddie Mac pass-through certificates which are
backed by tax-exempt multifamily housing revenue bonds and
related taxable bonds and/or loans; and (c) the
reimbursement of certain losses incurred by third party
providers of letters of credit secured by multifamily housing
revenue bonds.
We issue Structured Securities with stated final maturities that
are shorter than the stated maturity of the underlying mortgage
loans. If the underlying mortgage loans to these securities have
not been purchased by a third party or fully matured as of the
stated final maturity date of such securities, we may sponsor an
auction of the underlying assets. To the extent that purchase or
auction proceeds are insufficient to cover unpaid principal
amounts due to investors in such Structured Securities, we are
obligated to fund such principal. Our maximum exposure
represents the outstanding unpaid principal balance of the
underlying mortgage loans.
Servicing-Related
Premium Guarantees
We provide guarantees to reimburse servicers for premiums paid
to acquire servicing in situations where the original seller is
unable to perform under its separate servicing agreement. The
liability associated with these agreements was not material at
December 31, 2007 and 2006.
Table 2.1 below presents our maximum potential amount of
future payments, our recognized liability and the maximum
remaining term of these guarantees.
Table
2.1 Financial Guarantees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
|
|
|
December 31, 2007
|
|
December 31, 2006
|
|
|
|
|
|
|
Maximum
|
|
|
|
|
|
Maximum
|
|
|
Maximum
|
|
Recognized
|
|
Remaining
|
|
Maximum
|
|
Recognized
|
|
Remaining
|
|
|
Exposure
|
|
Liability
|
|
Term
|
|
Exposure
|
|
Liability
|
|
Term
|
|
|
(dollars in millions, terms in years)
|
|
Financial Guarantees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranteed PCs, Structured Securities and other mortgage
guarantees
issued(1)(2)
|
|
$
|
1,738,833
|
|
|
$
|
13,712
|
|
|
|
40
|
|
|
$
|
1,477,023
|
|
|
$
|
9,482
|
|
|
|
40
|
|
Derivative instruments
|
|
|
32,538
|
|
|
|
129
|
|
|
|
30
|
|
|
|
28,832
|
|
|
|
13
|
|
|
|
28
|
|
Servicing-related premium guarantees
|
|
|
37
|
|
|
|
|
|
|
|
5
|
|
|
|
44
|
|
|
|
|
|
|
|
5
|
|
|
|
(1)
|
Exclude mortgage loans and
mortgage-related securities traded, but not yet settled.
|
(2)
|
Effective December 2007, we
established securitization trusts for the underlying assets of
our PCs and Structured Securities issued. As a result, we
adjusted the reported balance of our mortgage portfolios to
reflect the publicly-available security balances of our PCs and
Structured Securities. Previously, we reported these balances
based on the unpaid principal balance of the underlying mortgage
loans.
|
With the exception of interest-rate swap guarantees included in
derivative instruments in Table 2.1, maximum exposure
represents the contractual amounts that could be lost under the
guarantees if underlying borrowers defaulted, without
consideration of possible recoveries under recourse provisions
or from collateral held or pledged. The maximum exposure related
to interest-rate swap guarantees is based on contractual rates
and without consideration of recovery under recourse provisions.
The maximum exposure disclosed above is not representative of
the actual loss we are likely to incur, based on our historical
loss experience and after consideration of proceeds from related
collateral liquidation.
Other
Financial Commitments
As part of the guarantee arrangements pertaining to multifamily
housing revenue bonds, we provided commitments to advance funds,
commonly referred to as liquidity guarantees,
totaling $8.0 billion and $5.8 billion at
December 31, 2007 and 2006, respectively. These guarantees
enable the repurchase of any tendered tax-exempt and related
taxable pass-through certificates and housing revenue bonds that
are unable to be remarketed. Any repurchased securities would be
pledged to us to secure funding until the time when the
securities could be remarketed. We have not made any payments to
date under these liquidity guarantees.
Gains
and Losses on Transfers of PCs and Structured Securities that
are Accounted for as Sales
We recognized gains (losses) on transfers of PCs and Structured
Securities that were accounted for as sales under
SFAS 125/140. In 2007, 2006 and 2005, these adjusted net
pre-tax gains (losses) were approximately $141 million,
$235 million and $181 million, respectively.
Valuation
of Guarantee Asset
Guarantee
Asset
Our approach for estimating the fair value of the guarantee
asset at December 31, 2007 uses third-party market data as
practicable. For approximately 74% of the fair value of the
guarantee asset, which relates to fixed-rate loan products that
reflect current market rates, the valuation approach involved
obtaining dealer quotes on proxy securities with collateral
similar to aggregated characteristics of our portfolio,
effectively equating the guarantee asset with current, or
spot, market values for excess servicing
interest-only, or IO, securities, which trade at a discount to
trust IO security prices. We consider excess servicing
securities to be comparable to the guarantee asset, in that they
represent an
IO-like
income stream, have less liquidity than trust IO securities and
do not have matching principal-only securities. The remaining
26% of the fair value of the guarantee asset related to
underlying loan products for which comparable market prices were
not readily available. These amounts relate specifically to ARM
products, highly seasoned loans or fixed-rate loans with coupons
that are not consistent with current market rates. This portion
of the guarantee asset was valued using an expected cash flow
approach including only those cash flows expected to result from
our contractual right to receive management and guarantee fees,
with market input assumptions extracted from the dealer quotes
provided on the more liquid products, reduced by an estimated
liquidity discount.
Key
Assumptions Used in the Valuation of the Guarantee
Asset
Table 2.2 summarizes the key assumptions associated with
the fair value measurements of the recognized guarantee asset.
The fair values at the time of securitization and the subsequent
fair value measurements were estimated using third-party
information. However, the assumptions included in this table for
those periods are those implied by our fair value estimates,
with the internal rates of return, or IRRs, adjusted where
necessary to align our internal models with estimated fair
values determined using third-party information. Prepayment
rates are presented as implied by our internal models and have
not been similarly adjusted.
At December 31, 2007 and 2006, our guarantee asset totaled
$9.6 billion and $7.4 billion, respectively, on our
consolidated balance sheets, of which approximately
$0.2 billion, or 2%, related to PCs and Structured
Securities backed by multifamily mortgage loans. Table 2.2
contains the key assumptions used to derive the fair value
measurement of the entire guarantee asset associated with PCs
and other financial guarantees backed by single-family mortgage
loans. For the portion of our guarantee asset that is valued by
obtaining dealer quotes on proxy securities, we derive the
assumptions from the prices we are provided. Table 2.3
contains a sensitivity analysis of the fair value of the entire
guarantee asset associated with PCs and other financial
guarantees backed by single-family mortgage loans.
Table
2.2 Key Assumptions Utilized in Fair Value
Measurements of the Guarantee Asset
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
|
|
Mean Valuation
Assumptions(1)
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
IRRs(2)
|
|
|
6.4
|
%
|
|
|
8.3
|
%
|
|
|
8.4
|
%
|
Prepayment
rates(3)
|
|
|
17.1
|
%
|
|
|
15.8
|
%
|
|
|
17.3
|
%
|
Weighted average lives (years)
|
|
|
5.2
|
|
|
|
5.5
|
|
|
|
5.1
|
|
|
|
(1)
|
Mean values represent the weighted
average of all IRRs, prepayment rate and weighted average lives
assumptions.
|
(2)
|
IRR assumptions represent an unpaid
principal balance weighted average of the discount rates
inherent in the fair value of the recognized guarantee asset.
Weighted average lives assumptions reflect prepayment rate
assumptions.
|
(3)
|
Although prepayment rates are
simulated monthly, the assumptions above represent annualized
prepayment rates based on unpaid principal balances.
|
In order to report the hypothetical sensitivity of the carrying
value of the guarantee asset to changes in key assumptions, we
used internal models to approximate their reported carrying
values. We then measured the hypothetical impact of changes in
key assumptions using our models to estimate the potential view
of fair value the market might have in response to those
changes. In our models, the assumed internal rates of return
were adjusted to calibrate our model results with the reported
carrying value. However, the weighted average prepayment rate
assumption used in this hypothetical sensitivity was based on
our internal model which is benchmarked periodically to market
prepayment estimates. The sensitivity analysis in Table 2.3
illustrates hypothetical adverse changes in the fair value of
our guarantee asset for changes in key assumptions.
Table
2.3 Sensitivity Analysis of the Guarantee Asset
(Single-Family Mortgages)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(dollars in millions)
|
|
|
Fair value
|
|
$
|
9,417
|
|
|
$
|
7,225
|
|
Weighted average IRR assumptions:
|
|
|
8.1
|
%
|
|
|
7.1
|
%
|
Impact on fair value of 100 bps unfavorable change
|
|
$
|
(389
|
)
|
|
$
|
(269
|
)
|
Impact on fair value of 200 bps unfavorable change
|
|
$
|
(746
|
)
|
|
$
|
(519
|
)
|
Weighted average prepayment rate assumptions:
|
|
|
16.5
|
%
|
|
|
18.4
|
%
|
Impact on fair value of 10% unfavorable change
|
|
$
|
(516
|
)
|
|
$
|
(368
|
)
|
Impact on fair value of 20% unfavorable change
|
|
$
|
(977
|
)
|
|
$
|
(695
|
)
|
Valuation
of Other Retained Interests
Other retained interests include securities we issued as part of
a resecuritization transaction, which was recorded as a sale.
The majority of these securities are classified as
available-for-sale. The fair value of other retained interests
is generally based on independent price quotations obtained from
third-party pricing services or dealer provided prices.
To report the hypothetical sensitivity of the carrying value of
other retained interests, we used internal models adjusted where
necessary to align with the fair values. The sensitivity
analysis in Table 2.4 illustrates hypothetical adverse
changes in the fair value of other retained interests for
changes in key assumptions based on these models.
Table
2.4 Sensitivity Analysis of Other Retained
Interests(1)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(dollars in millions)
|
|
|
Fair value
|
|
$
|
107,931
|
|
|
$
|
127,490
|
|
Weighted average IRR assumptions:
|
|
|
5.5
|
%
|
|
|
5.6
|
%
|
Impact on fair value of 100 bps unfavorable change
|
|
$
|
(4,109
|
)
|
|
$
|
(4,551
|
)
|
Impact on fair value of 200 bps unfavorable change
|
|
$
|
(7,928
|
)
|
|
$
|
(8,813
|
)
|
Weighted average prepayment rate assumptions:
|
|
|
8.7
|
%
|
|
|
11.0
|
%
|
Impact on fair value of 10% unfavorable change
|
|
$
|
(30
|
)
|
|
$
|
(66
|
)
|
Impact on fair value of 20% unfavorable change
|
|
$
|
(57
|
)
|
|
$
|
(132
|
)
|
|
|
(1)
|
The sensitivity analysis includes
only other retained interests whose fair value is impacted as a
result of changes in IRR and prepayment assumptions. At
December 31, 2007 and 2006, the fair values of other
retained interests not included in the sensitivity analysis
above were $44 million and $52 million, respectively.
|
Cash
Flows on Transfers of Securitized Interests and Corresponding
Retained Interests
Table 2.5 below summarizes cash flows on retained interests
as well as the amount of cash payments made to acquire
delinquent loans to satisfy our financial performance
obligations.
Table
2.5 Details of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
Adjusted
|
|
|
2007
|
|
2006
|
|
2005
|
|
|
(in millions)
|
|
Cash flows from:
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers of Freddie Mac securities that were accounted for as
sales(1)
|
|
$
|
62,644
|
|
|
$
|
79,565
|
|
|
$
|
93,828
|
|
Cash flows received on the guarantee
asset(2)
|
|
|
2,288
|
|
|
|
1,873
|
|
|
|
1,565
|
|
Other retained interests principal and
interest(3)
|
|
|
22,713
|
|
|
|
24,784
|
|
|
|
25,612
|
|
Purchases of delinquent or foreclosed
loans(4)
|
|
|
(9,011
|
)
|
|
|
(4,698
|
)
|
|
|
(4,366
|
)
|
|
|
(1)
|
Represents proceeds from securities
receiving sales treatment under SFAS 140 including sales of
Structured Securities. On the Consolidated Statements of Cash
Flows, this amount is included in the investing section as part
of Proceeds from sales of
available-for-sale
securities.
|
(2)
|
Represents cash received related to
management and guarantee fees, which serve to reduce the
guarantee asset. On the Consolidated Statements of Cash Flows,
the change in guarantee asset and the corresponding management
and guarantee fee income are reflected as operating activities.
|
(3)
|
Represents cash proceeds related to
the interest and principal of PCs or Structured Securities that
are not transferred to third parties upon the completion of a
securitization or resecuritization transaction. On the
Consolidated Statements of Cash Flows, the cash flows from
interest are included in Net Income and the principal paydowns
are included in the investing section as part of Proceeds from
maturities of
available-for-sale
securities.
|
(4)
|
Represents the cash for the
purchase of delinquent or foreclosed loans from mortgage pools
underlying our PCs and Structured Securities. On the
Consolidated Statements of Cash Flows, this amount is included
in the investing section as part of Purchases of
held-for-investment
mortgages.
|
Credit
Protection and Other Forms of Recourse
In connection with our guaranteed PCs and Structured Securities
issued, we have credit protection in the form of primary
mortgage insurance, pool insurance, recourse to lenders and
other forms of credit enhancements. Table 2.6 presents the
amounts of potential loss recovery by type of credit protection.
Table 2.6
Credit Protection and Other Forms of
Recourse(1)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
Adjusted
|
|
|
2007
|
|
2006
|
|
|
(in millions)
|
|
PCs and Structured Securities:
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
Primary mortgage insurance
|
|
$
|
51,897
|
|
|
$
|
40,208
|
|
Lender recourse and indemnifications
|
|
|
12,085
|
|
|
|
10,493
|
|
Pool insurance
|
|
|
3,813
|
|
|
|
3,669
|
|
Other credit enhancements
|
|
|
549
|
|
|
|
757
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
Credit enhancements
|
|
|
1,233
|
|
|
|
1,093
|
|
Structured Securities backed by Ginnie Mae
Certificates(2)
|
|
|
1,268
|
|
|
|
1,510
|
|
|
|
(1)
|
Exclude credit enhancements related
to Structured Transactions, which had unpaid principal balances
that totaled $20.2 billion and $24.8 billion at
December 31, 2007 and 2006, respectively.
|
(2)
|
Ginnie Mae Certificates are backed
by the full faith and credit of the U.S. government.
|
At December 31, 2007 and 2006, we recorded
$655 million and $440 million, respectively, in total
assets on our consolidated balance sheets related to these
credit enhancements on securitized mortgages.
Indemnifications
In connection with various business transactions, we may provide
indemnification to counterparties for claims arising out of
breaches of certain obligations (e.g., those arising from
representations and warranties) in contracts entered into in the
normal course of business. It is difficult to estimate our
maximum exposure under these indemnification arrangements
because in many cases there are no stated or notional amounts
included in the indemnification clauses. Such indemnification
provisions pertain to matters such as hold harmless clauses,
adverse changes in tax laws, breaches of confidentiality,
misconduct and potential claims from third parties related to
items such as actual or alleged infringement of intellectual
property. At December 31, 2007, our assessment is that the
risk of any material loss from such a claim for indemnification
is remote and there are no probable and estimable losses
associated with these contracts. We have not recorded any
liabilities related to these indemnifications on our
consolidated balance sheets at December 31, 2007 and 2006.
NOTE 3:
VARIABLE INTEREST ENTITIES
We are a party to numerous entities that are considered to be
VIEs. Our investments in VIEs include LIHTC partnerships,
certain Structured Securities transactions and a mortgage
reinsurance entity. In addition, we buy the highly-rated senior
securities in non-mortgage-related, asset-backed investment
trusts that are VIEs. Highly-rated senior securities issued by
these securitization trusts are not designed to absorb a
significant portion of the variability created by the
assets/collateral in the trusts. Therefore, our investments in
these securities do not represent a significant variable
interest in the securitization trusts. Accordingly, we do not
consolidate these securities. Additionally, we invest in
securitization entities that are qualifying special purpose
entities, which are not subject to consolidation because of our
inability to unilaterally liquidate or change the qualifying
special purpose entity. See NOTE 1: SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES Consolidation and
Equity Method of Accounting to these consolidated
financial statements for further information regarding the
consolidation practices of our VIEs.
LIHTC
Partnerships
We invest as a limited partner in LIHTC partnerships formed for
the purpose of providing funding for affordable multifamily
rental properties. The LIHTC partnerships invest as limited
partners in lower-tier partnerships, which own and operate
multifamily rental properties. These properties are rented to
qualified low-income tenants, allowing the properties to be
eligible for federal tax credits. Most of these LIHTC
partnerships are VIEs. A general partner operates the
partnership, identifying investments and obtaining debt
financing as needed to finance partnership activities. Although
these partnerships generate operating losses, we realize a
return on our investment through reductions in income tax
expense that result from tax credits and the deductibility of
the operating losses of these partnerships. The partnership
agreements are typically structured to meet a required
15-year
period of occupancy by qualified low-income tenants. The
investments in LIHTC partnerships, in which we were either the
primary beneficiary or had a significant variable interest, were
made between 1989 and 2007. At December 31, 2007 and 2006,
we did not guarantee any obligations of these LIHTC partnerships
and our exposure was limited to the amount of our investment. At
December 31, 2007 and 2006, we were the primary beneficiary
of investments in six partnerships and we consolidated these
investments. The investors in the obligations of the
consolidated LIHTC partnerships have recourse only to the assets
of those VIEs and do not have recourse to us.
Consolidated
VIEs
Table 3.1 represents the carrying amounts and
classification of consolidated assets that are collateral for
the consolidated VIEs.
Table 3.1
Assets of Consolidated VIEs
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
Consolidated Balance Sheets Line Item
|
|
2007
|
|
|
2006
|
|
|
|
(in millions)
|
|
|
Cash and cash equivalents
|
|
$
|
41
|
|
|
$
|
44
|
|
Accounts and other receivables, net
|
|
|
153
|
|
|
|
173
|
|
|
|
|
|
|
|
|
|
|
Total assets of consolidated VIEs
|
|
$
|
194
|
|
|
$
|
217
|
|
|
|
|
|
|
|
|
|
|
VIEs Not
Consolidated
LIHTC
Partnerships
At December 31, 2007 and 2006, we had unconsolidated
investments in 189 and 179 LIHTC partnerships,
respectively, in which we had a significant variable interest.
The size of these partnerships at December 31, 2007 and
2006, as measured in total assets, was $10.3 billion and
$8.9 billion, respectively. These partnerships are
accounted for using the equity method, as described in
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES to these consolidated financial statements. As a
limited partner, our maximum exposure to loss equals the
undiscounted book value of our equity
investment. At both December 31, 2007 and 2006, our maximum
exposure to loss on unconsolidated LIHTC partnerships, in which
we had a significant variable interest, was $3.7 billion.
Asset-Backed
Investment Trusts
We invest in a variety of non-mortgage-related, asset-backed
investment trusts. These investments represent interests in
trusts consisting of a pool of receivables or other financial
assets, typically credit card receivables, auto loans or student
loans. These trusts act as vehicles to allow originators to
securitize assets. Securities are structured from the underlying
pool of assets to provide for varying degrees of risk. Primary
risks include potential loss from the credit risk and
interest-rate risk of the underlying pool. The originators of
the financial assets or the underwriters of the deal create the
trusts and typically own the residual interest in the trust
assets. At December 31, 2007 and 2006, we did not have a
significant variable interest in and were not the primary
beneficiary of any asset-backed investment trusts.
Structured
Transactions
We periodically issue securities in Structured Transactions,
which are backed by mortgage loans or non-Freddie Mac
mortgage-related securities using collateral pools transferred
to a trust specifically created for the purpose of issuing
securities. These trusts also issue various senior interests and
subordinated interests. We purchase interests, including senior
interests, of the trusts and issue and guarantee Structured
Securities backed by these interests. The subordinated interests
are generally either held by the seller or other party or sold
in the capital markets. Generally, the structure of the
transactions and the trusts as qualifying special purpose
entities exempts them from the scope of FASB Interpretation
No. 46 (revised December 2003), Consolidation of
Variable Interest Entities, an interpretation of
ARB No. 51, or FIN 46(R). However, at
December 31, 2007 and 2006, we had interests in one and two
Structured Transactions, respectively, that did not fall within
this scope exception and in which we had a significant variable
interest. Our involvement in this one Structured Transaction at
December 31, 2007 began in 2002. The sizes of the one
Structured Transaction at December 31, 2007 and the two
Structured Transactions at December 31, 2006, as measured
in total assets, were $40 million and $67 million,
respectively. At December 31, 2007 and 2006, our maximum
exposure to loss on these transactions was $37 million and
$55 million, respectively, consisting of the book value of
our investments plus incremental guarantees of the senior
interests that are held by third parties. At December 31,
2007 and 2006, we were not the primary beneficiary of any such
transactions.
NOTE 4:
RETAINED PORTFOLIO AND CASH AND INVESTMENTS PORTFOLIO
Table 4.1 summarizes amortized cost, estimated fair values
and corresponding gross unrealized gains and gross unrealized
losses for available-for-sale securities by major security type.
Table 4.1
Available-For-Sale Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
December 31, 2007
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
|
(in millions)
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
346,569
|
|
|
$
|
2,981
|
|
|
$
|
(2,583
|
)
|
|
$
|
346,967
|
|
Federal National Mortgage Association, or Fannie Mae
|
|
|
45,688
|
|
|
|
513
|
|
|
|
(344
|
)
|
|
|
45,857
|
|
Ginnie Mae
|
|
|
545
|
|
|
|
19
|
|
|
|
(2
|
)
|
|
|
562
|
|
Subprime
|
|
|
101,278
|
|
|
|
12
|
|
|
|
(8,584
|
)
|
|
|
92,706
|
|
Alt-A and other
|
|
|
51,456
|
|
|
|
15
|
|
|
|
(2,543
|
)
|
|
|
48,928
|
|
Commercial mortgage-backed securities
|
|
|
64,965
|
|
|
|
515
|
|
|
|
(681
|
)
|
|
|
64,799
|
|
Manufactured housing
|
|
|
1,149
|
|
|
|
131
|
|
|
|
(12
|
)
|
|
|
1,268
|
|
Obligations of states and political subdivisions
|
|
|
14,783
|
|
|
|
146
|
|
|
|
(351
|
)
|
|
|
14,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities
|
|
|
626,433
|
|
|
|
4,332
|
|
|
|
(15,100
|
)
|
|
|
615,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
16,644
|
|
|
|
25
|
|
|
|
(81
|
)
|
|
|
16,588
|
|
Commercial paper
|
|
|
18,513
|
|
|
|
|
|
|
|
|
|
|
|
18,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-mortgage-related securities
|
|
|
35,157
|
|
|
|
25
|
|
|
|
(81
|
)
|
|
|
35,101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
|
$
|
661,590
|
|
|
$
|
4,357
|
|
|
$
|
(15,181
|
)
|
|
$
|
650,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
348,591
|
|
|
$
|
1,438
|
|
|
$
|
(5,941
|
)
|
|
$
|
344,088
|
|
Fannie Mae
|
|
|
44,223
|
|
|
|
323
|
|
|
|
(660
|
)
|
|
|
43,886
|
|
Ginnie Mae
|
|
|
720
|
|
|
|
17
|
|
|
|
(4
|
)
|
|
|
733
|
|
Subprime
|
|
|
122,102
|
|
|
|
98
|
|
|
|
(14
|
)
|
|
|
122,186
|
|
Alt-A and other
|
|
|
56,433
|
|
|
|
65
|
|
|
|
(318
|
)
|
|
|
56,180
|
|
Commercial mortgage-backed securities
|
|
|
44,927
|
|
|
|
239
|
|
|
|
(763
|
)
|
|
|
44,403
|
|
Manufactured housing
|
|
|
1,180
|
|
|
|
151
|
|
|
|
(1
|
)
|
|
|
1,330
|
|
Obligations of states and political subdivisions
|
|
|
13,622
|
|
|
|
334
|
|
|
|
(31
|
)
|
|
|
13,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities
|
|
|
631,798
|
|
|
|
2,665
|
|
|
|
(7,732
|
)
|
|
|
626,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
32,179
|
|
|
|
23
|
|
|
|
(80
|
)
|
|
|
32,122
|
|
Commercial paper
|
|
|
11,191
|
|
|
|
|
|
|
|
|
|
|
|
11,191
|
|
Obligations of states and political subdivisions
|
|
|
2,273
|
|
|
|
|
|
|
|
|
|
|
|
2,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-mortgage-related securities
|
|
|
45,643
|
|
|
|
23
|
|
|
|
(80
|
)
|
|
|
45,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
|
$
|
677,441
|
|
|
$
|
2,688
|
|
|
$
|
(7,812
|
)
|
|
$
|
672,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4.2 shows the fair value of available-for-sale
securities in a gross unrealized loss position and whether they
have been in that position less than 12 months or
12 months or greater.
Table 4.2
Available-For-Sale Securities in a Gross Unrealized Loss
Position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months
|
|
|
12 months or Greater
|
|
|
Total
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
December 31, 2007
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
|
(in millions)
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
22,546
|
|
|
$
|
(254
|
)
|
|
$
|
135,966
|
|
|
$
|
(2,329
|
)
|
|
$
|
158,512
|
|
|
$
|
(2,583
|
)
|
Fannie Mae
|
|
|
4,728
|
|
|
|
(17
|
)
|
|
|
15,214
|
|
|
|
(327
|
)
|
|
|
19,942
|
|
|
|
(344
|
)
|
Ginnie Mae
|
|
|
2
|
|
|
|
|
|
|
|
74
|
|
|
|
(2
|
)
|
|
|
76
|
|
|
|
(2
|
)
|
Subprime
|
|
|
87,004
|
|
|
|
(8,021
|
)
|
|
|
5,213
|
|
|
|
(563
|
)
|
|
|
92,217
|
|
|
|
(8,584
|
)
|
Alt-A and other
|
|
|
33,509
|
|
|
|
(2,029
|
)
|
|
|
14,525
|
|
|
|
(514
|
)
|
|
|
48,034
|
|
|
|
(2,543
|
)
|
Commercial mortgage-backed securities
|
|
|
8,652
|
|
|
|
(154
|
)
|
|
|
26,207
|
|
|
|
(527
|
)
|
|
|
34,859
|
|
|
|
(681
|
)
|
Manufactured housing
|
|
|
435
|
|
|
|
(11
|
)
|
|
|
24
|
|
|
|
(1
|
)
|
|
|
459
|
|
|
|
(12
|
)
|
Obligations of states and political subdivisions
|
|
|
7,735
|
|
|
|
(264
|
)
|
|
|
1,286
|
|
|
|
(87
|
)
|
|
|
9,021
|
|
|
|
(351
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities
|
|
|
164,611
|
|
|
|
(10,750
|
)
|
|
|
198,509
|
|
|
|
(4,350
|
)
|
|
|
363,120
|
|
|
|
(15,1 00
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
8,236
|
|
|
|
(63
|
)
|
|
|
3,222
|
|
|
|
(18
|
)
|
|
|
11,458
|
|
|
|
(81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-mortgage-related securities
|
|
|
8,236
|
|
|
|
(63
|
)
|
|
|
3,222
|
|
|
|
(18
|
)
|
|
|
11,458
|
|
|
|
(81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities in a gross unrealized loss
position
|
|
$
|
172,847
|
|
|
$
|
(10,813
|
)
|
|
$
|
201,731
|
|
|
$
|
(4,368
|
)
|
|
$
|
374,578
|
|
|
$
|
(15,181
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months
|
|
|
12 months or Greater
|
|
|
Total
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
Adjusted
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
December 31, 2006
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
|
(in millions)
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
41,249
|
|
|
$
|
(290
|
)
|
|
$
|
204,715
|
|
|
$
|
(5,651
|
)
|
|
$
|
245,964
|
|
|
$
|
(5,941
|
)
|
Fannie Mae
|
|
|
5,604
|
|
|
|
(69
|
)
|
|
|
22,567
|
|
|
|
(591
|
)
|
|
|
28,171
|
|
|
|
(660
|
)
|
Ginnie Mae
|
|
|
146
|
|
|
|
|
|
|
|
99
|
|
|
|
(4
|
)
|
|
|
245
|
|
|
|
(4
|
)
|
Subprime
|
|
|
13,871
|
|
|
|
(12
|
)
|
|
|
349
|
|
|
|
(2
|
)
|
|
|
14,220
|
|
|
|
(14
|
)
|
Alt-A and other
|
|
|
9,146
|
|
|
|
(14
|
)
|
|
|
15,504
|
|
|
|
(304
|
)
|
|
|
24,650
|
|
|
|
(318
|
)
|
Commercial mortgage-backed securities
|
|
|
12,174
|
|
|
|
(84
|
)
|
|
|
20,165
|
|
|
|
(679
|
)
|
|
|
32,339
|
|
|
|
(763
|
)
|
Manufactured housing
|
|
|
37
|
|
|
|
|
|
|
|
54
|
|
|
|
(1
|
)
|
|
|
91
|
|
|
|
(1
|
)
|
Obligations of states and political subdivisions
|
|
|
959
|
|
|
|
(7
|
)
|
|
|
1,245
|
|
|
|
(24
|
)
|
|
|
2,204
|
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities
|
|
|
83,186
|
|
|
|
(476
|
)
|
|
|
264,698
|
|
|
|
(7,256
|
)
|
|
|
347,884
|
|
|
|
(7,732
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
6,402
|
|
|
|
(7
|
)
|
|
|
9,141
|
|
|
|
(73
|
)
|
|
|
15,543
|
|
|
|
(80
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-mortgage-related securities
|
|
|
6,402
|
|
|
|
(7
|
)
|
|
|
9,141
|
|
|
|
(73
|
)
|
|
|
15,543
|
|
|
|
(80
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities in a gross unrealized loss
position
|
|
$
|
89,588
|
|
|
$
|
(483
|
)
|
|
$
|
273,839
|
|
|
$
|
(7,329
|
)
|
|
$
|
363,427
|
|
|
$
|
(7,812
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007, gross unrealized losses on
available-for-sale securities were $15.2 billion, or
approximately 4% of the fair value of such securities in an
unrealized loss position, as noted in Table 4.2. The gross
unrealized losses relate to approximately 69 thousand
individual lots representing approximately 15 thousand
separate securities. We routinely purchase multiple lots of
individual securities at different times and at different costs.
We determine gross unrealized gains and gross unrealized losses
by specifically identifying investment positions at the lot
level; therefore, some of the lots we hold for a single security
may be in an unrealized gain position while other lots for that
security are in an unrealized loss position, depending upon the
amortized cost of the specific lot.
The evaluation of these unrealized losses for other than
temporary impairment contemplates numerous factors. We perform
the evaluation on a
security-by-security
basis considering all available information. Important factors
include the length of time and extent to which the fair value
has been less than book value; the impact of changes in credit
ratings (i.e., rating agency downgrades); our intent and
ability to retain the security in order to allow for a recovery
in fair value; and an analysis of cash flows based on
default and prepayment assumptions. Implicit in the cash flow analysis is information relevant to expected cash flows (such as default and prepayment assumptions) that also underlies the other impairment factors mentioned above, and we qualitatively consider all available information when assessing whether an impairment is other-than-temporary. The relative importance of this information
varies based on the facts and circumstances surrounding each security, as well as the economic environment
at the time of assessment. Based on the results of this evaluation, if it is
determined that the impairment is other than temporary, the
carrying value of the security is written down to fair value,
and a loss is recognized through earnings. We consider all
available information in determining the recovery period and
anticipated holding periods for our available-for-sale
securities. Because we are a portfolio investor, we generally
hold available-for-sale securities in our retained portfolio to
maturity. An important underlying factor we consider in
determining the period to recover unrealized losses on our
available-for-sale securities is the estimated life of the
security. Since most of our available-for-sale securities are
prepayable, the average life is far shorter than the contractual
maturity.
We have concluded that the unrealized losses included in
Table 4.2 are temporary since we have the ability and
intent to hold to recovery. These conclusions are based on the
following analysis by security type.
|
|
|
|
|
Freddie Mac and Fannie Mae securities. The
unrealized losses on agency securities are primarily a result of
movements in interest rates. These securities generally fit into
one of two categories:
|
Unseasoned Securities These securities are
desirable for a resecuritization. We frequently resecuritize
agency securities, typically unseasoned pass-through securities.
In these resecuritization transactions, we typically retain an
interest representing a majority of the cash flows, but consider
the resecuritization to be a sale of all of the securities for
purposes of assessing if an impairment is other-than-temporary.
As these securities have generally been recently acquired, they
generally have coupon rates and dollar prices close to par, so
any decline in the fair value of these agency securities is
minor. This means that the decline could be recovered easily,
and we expect that the recovery period would be in the near
term. Notwithstanding this, we do recognize other-than-temporary
impairments on any of these securities that are likely to be
sold, which are determined through a thorough identification
process in which management evaluates the population of
securities that is eligible to be included in future
resecuritization transactions, and determines the specific
securities that are likely to be included in resecuritizations
expected to occur given current market conditions. If any of the
identified securities are in a loss position,
other-than-temporary impairment is recorded because management
cannot assert that it has the intent to hold such securities to
recovery. Any additional losses realized upon sale result from
further declines in fair value. For these securities that are
not likely to be sold, we expect to recover any unrealized
losses by holding them to recovery.
Seasoned Securities These securities are not
desirable for a resecuritization. We hold the seasoned agency
securities that are in an unrealized loss position at least to
recovery. Typically, we hold all seasoned agency securities to
maturity. As the principal and interest on these securities are
guaranteed and as we have the intent and ability to hold these
securities, any unrealized loss will be recovered.
|
|
|
|
|
Non-agency securities backed by subprime,
Alt-A and
other loans and commercial mortgage-backed
securities. We believe the unrealized losses the
non-agency mortgage-related securities are primarily a result of
decreased liquidity and larger risk premiums. Our review of
these securities included expected cash flow analyses based on
default and prepayment assumptions. We have not identified any
bonds in the portfolio that are probable of incurring a
contractual principal or interest loss. As such, and based on
our consideration of all available information and our ability
and intent to hold these securities for a period of time
sufficient to recover all unrealized losses, we have concluded
that the impairment of these securities is temporary. Most of
these securities are investment grade (i.e., rated
BBB− or better on a Standard and Poors, or S&P,
or equivalent scale).
|
Our review of the securities backed by subprime and Alt-A and
other included cash flow analyses of the underlying collateral,
including the collectibility of amounts that would be recovered
from monoline insurers. We stress test the key assumptions in
these analyses to determine whether our securities would receive
their contractual payments in adverse credit environments. These
tests simulate the distribution of cash flows from the
underlying loans to the securities that we hold considering
different default rate and severity assumptions. These tests are
performed on a
security-by-security
basis for all our securities backed by subprime and
Alt-A loans.
We have concluded that the assumptions required for us to not
receive all of our contractual cash flows on any one security
are not probable. We also considered the impact of credit rating
downgrades, including downgrades subsequent to December 31,
2007. In so doing, we have noted widespread inconsistencies in
how securities with similar credit characteristics are rated,
and noted that the cash flow analyses we performed indicates
that it is not probable that we will not receive all of our
contractual cash flows. While we consider credit ratings in our
analysis, we believe that our detailed
security-by-security
cash flow stress test provides a more consistent view of the
ultimate collectibility of contractual amounts due to us since
it considers the specific credit performance and credit
enhancement position of each security using the same criteria.
Furthermore, we considered significant declines in fair value
between December 31, 2007 and February 25, 2008. Based
on our review, default levels and actual severity experienced
were within the range of underlying assumptions included in our
stress test of cash flows. Based on our cash flow analyses, our
consideration of all available information, and given that we
have the intent and ability to hold these securities to
recovery, we determined the further declines in value did not
result in the impairment being other-than-temporary.
As a result of our review, we have not identified any securities
in our available-for-sale portfolio where we believe it is
probable a contractual principal or interest loss will be
incurred. Based on this review, on our ability and intent to
hold our available-for-sale securities for a sufficient time to
recover all unrealized losses, and on our consideration of all
available information, we have concluded that the reduction in
fair value of these securities is temporary. This
analysis is conducted on a quarterly basis and is subject to
change as new information regarding delinquencies, severities,
loss timing, prepayments, and other factors becomes available.
For the years ended December 31, 2007, 2006 and 2005, we
recorded impairments related to investments in securities of
$365 million, $297 million and $276 million,
respectively.
Table 4.3 summarizes our impairments recorded by security type
and the duration of the unrealized loss prior to impairment of
less than 12 months or 12 months or greater.
Table
4.3 Security Impairments Recorded by Gross
Unrealized Loss Position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Unrealized Loss Position
|
|
|
|
Less than 12 months
|
|
|
12 months or greater
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
Year Ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
17
|
|
|
$
|
320
|
|
|
$
|
337
|
|
Fannie Mae
|
|
|
1
|
|
|
|
12
|
|
|
|
13
|
|
Subprime
|
|
|
11
|
|
|
|
|
|
|
|
11
|
|
Manufactured housing
|
|
|
4
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities impairments
|
|
$
|
33
|
|
|
$
|
332
|
|
|
$
|
365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
168
|
|
|
$
|
13
|
|
|
$
|
181
|
|
Fannie Mae
|
|
|
31
|
|
|
|
17
|
|
|
|
48
|
|
Commercial mortgage-backed securities
|
|
|
62
|
|
|
|
4
|
|
|
|
66
|
|
Manufactured housing
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities impairments
|
|
$
|
263
|
|
|
$
|
34
|
|
|
$
|
297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
44
|
|
|
$
|
|
|
|
$
|
44
|
|
Fannie Mae
|
|
|
12
|
|
|
|
4
|
|
|
|
16
|
|
Non-agency and obligations of state and political subdivisions
|
|
|
56
|
|
|
|
160
|
|
|
|
216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities impairments
|
|
$
|
112
|
|
|
$
|
164
|
|
|
$
|
276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4.4 below illustrates the gross realized gains and
gross realized losses received from the sale of
available-for-sale securities.
Table
4.4 Gross Realized Gains and Gross Realized Losses
on
Available-for-Sale
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
666
|
|
|
$
|
164
|
|
|
$
|
332
|
|
Fannie Mae
|
|
|
|
|
|
|
1
|
|
|
|
40
|
|
Subprime
|
|
|
4
|
|
|
|
1
|
|
|
|
|
|
Commercial mortgage-backed securities
|
|
|
3
|
|
|
|
210
|
|
|
|
360
|
|
Manufactured housing
|
|
|
11
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities gross realized gains
|
|
|
685
|
|
|
|
376
|
|
|
|
732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
1
|
|
|
|
|
|
|
|
30
|
|
Obligations of state and political subdivisions
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-mortgage-related securities gross realized gains
|
|
|
3
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains
|
|
|
688
|
|
|
|
376
|
|
|
|
762
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
|
(390
|
)
|
|
|
(358
|
)
|
|
|
(219
|
)
|
Fannie Mae
|
|
|
(9
|
)
|
|
|
(77
|
)
|
|
|
(86
|
)
|
Alt-A and other
|
|
|
|
|
|
|
|
|
|
|
(9
|
)
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
(60
|
)
|
|
|
(74
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities gross realized losses
|
|
|
(399
|
)
|
|
|
(495
|
)
|
|
|
(388
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
(56
|
)
|
|
|
(7
|
)
|
|
|
(3
|
)
|
Obligations of state and political subdivisions
|
|
|
(1
|
)
|
|
|
(14
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-mortgage-related securities gross realized losses
|
|
|
(57
|
)
|
|
|
(21
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized losses
|
|
|
(456
|
)
|
|
|
(516
|
)
|
|
|
(392
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains (losses)
|
|
$
|
232
|
|
|
$
|
(140
|
)
|
|
$
|
370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4.5 summarizes, by major security type, the remaining
contractual maturities and weighted average yield of
available-for-sale securities.
Table 4.5
Maturities and Weighted Average Yield of Available-For-Sale
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
December 31, 2007
|
|
Amortized Cost
|
|
|
Fair Value
|
|
|
Average
Yield(1)
|
|
|
|
(dollars in millions)
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related
securities(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
Due 1 year or less
|
|
$
|
550
|
|
|
$
|
548
|
|
|
|
4.12
|
%
|
Due after 1 through 5 years
|
|
|
1,776
|
|
|
|
1,810
|
|
|
|
5.77
|
|
Due after 5 through 10 years
|
|
|
25,486
|
|
|
|
25,659
|
|
|
|
5.32
|
|
Due after 10 years
|
|
|
598,621
|
|
|
|
587,648
|
|
|
|
5.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
626,433
|
|
|
$
|
615,665
|
|
|
|
5.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed
securities(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
Due 1 year or less
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
Due after 1 through 5 years
|
|
|
11,327
|
|
|
|
11,302
|
|
|
|
4.99
|
|
Due after 5 through 10 years
|
|
|
4,665
|
|
|
|
4,640
|
|
|
|
5.04
|
|
Due after 10 years
|
|
|
652
|
|
|
|
646
|
|
|
|
4.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
16,644
|
|
|
|
16,588
|
|
|
|
5.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial paper
|
|
|
|
|
|
|
|
|
|
|
|
|
Due 1 year or less
|
|
|
18,513
|
|
|
|
18,513
|
|
|
|
5.93
|
|
Due after 1 through 5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Due after 5 through 10 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Due after 10 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
18,513
|
|
|
|
18,513
|
|
|
|
5.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-mortgage-related securities
|
|
|
|
|
|
|
|
|
|
|
|
|
Due 1 year or less
|
|
|
18,513
|
|
|
|
18,513
|
|
|
|
5.93
|
|
Due after 1 through 5 years
|
|
|
11,327
|
|
|
|
11,302
|
|
|
|
4.99
|
|
Due after 5 through 10 years
|
|
|
4,665
|
|
|
|
4,640
|
|
|
|
5.04
|
|
Due after 10 years
|
|
|
652
|
|
|
|
646
|
|
|
|
4.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
35,157
|
|
|
$
|
35,101
|
|
|
|
5.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities for retained portfolio
and cash and investments portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
Due 1 year or less
|
|
$
|
19,063
|
|
|
$
|
19,061
|
|
|
|
5.88
|
|
Due after 1 through 5 years
|
|
|
13,103
|
|
|
|
13,112
|
|
|
|
5.10
|
|
Due after 5 through 10 years
|
|
|
30,151
|
|
|
|
30,299
|
|
|
|
5.28
|
|
Due after 10 years
|
|
|
599,273
|
|
|
|
588,294
|
|
|
|
5.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
661,590
|
|
|
$
|
650,766
|
|
|
|
5.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The weighted average yield is
calculated based on a yield for each individual lot held at
December 31, 2007. The numerator for the individual lot
yield consists of the sum of (a) the year-end interest
coupon rate multiplied by the year-end unpaid principal balance
and (b) the annualized amortization income or expense
calculated for December 2007 (excluding any adjustments recorded
for changes in the effective rate). The denominator for the
individual lot yield consists of the year-end amortized cost of
the lot excluding effects of other-than-temporary impairments on
the unpaid principal balances of impaired lots.
|
(2)
|
Maturity information provided is
based on contractual maturities, which may not represent
expected life, as obligations underlying these securities may be
prepaid at any time without penalty.
|
Table 4.6 presents the changes in AOCI, net of taxes,
related to available-for-sale securities. The net unrealized
holding losses, net of tax, represents the net fair value
adjustments recorded on available-for-sale securities throughout
the year, after the effects of our federal statutory tax rate of
35%. The net reclassification adjustment for net realized losses
(gains), net of tax, represents the amount of those fair value
adjustments, after the effects of our federal statutory tax rate
of 35%, that have been recognized in earnings due to a sale of
an available-for-sale security or the recognition of an
impairment loss. See NOTE 1: SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES to these consolidated
financial statements for further information regarding the
component of AOCI related to available-for-sale securities.
Table 4.6
AOCI, Net of Taxes, Related to Available-For-Sale
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Beginning balance
|
|
$
|
(3,332
|
)
|
|
$
|
(3,065
|
)
|
|
$
|
3,751
|
|
Net unrealized holding losses, net of
tax(1)
|
|
|
(3,792
|
)
|
|
|
(551
|
)
|
|
|
(6,755
|
)
|
Net reclassification adjustment for net realized losses (gains),
net of
tax(2)(3)
|
|
|
84
|
|
|
|
284
|
|
|
|
(61
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
(7,040
|
)
|
|
$
|
(3,332
|
)
|
|
$
|
(3,065
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Net of tax benefit of
$2.0 billion, $0.3 billion and $3.6 billion for
the years ended December 31, 2007, 2006 and 2005,
respectively.
|
(2)
|
Net of tax benefit (expense) of
$45 million, $153 million and $(33) million for
the years ended December 31, 2007, 2006 and 2005,
respectively.
|
(3)
|
Includes the reversal of previously
recorded unrealized losses that have been recognized on our
consolidated statements of income as impairment losses on
available-for-sale securities of $234 million,
$193 million and $180 million, net of taxes, for the
years ended December 31, 2007, 2006 and 2005, respectively.
|
Table 4.7 summarizes the estimated fair values by major
security type for trading securities held in our retained
portfolio.
Table 4.7
Trading Securities in our Retained Portfolio
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(in millions)
|
|
|
Mortgage-related securities issued by:
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
12,216
|
|
|
$
|
6,573
|
|
Fannie Mae
|
|
|
1,697
|
|
|
|
802
|
|
Ginnie Mae
|
|
|
175
|
|
|
|
222
|
|
Other
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading securities in our retained portfolio
|
|
$
|
14,089
|
|
|
$
|
7,597
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2007, 2006 and 2005 we
recorded net unrealized gains (losses) on trading securities
held at December 31, 2007, 2006 and 2005 of
$539 million, $(7) million and $(278) million,
respectively.
Total trading securities in our retained portfolio include
$4.2 billion of SFAS 155 related assets as of
December 31, 2007. Gains (losses) on trading securities on
our consolidated statements of income include gains of
$324 million related to these SFAS 155 trading securities
for the year ended December 31, 2007.
Retained
Portfolio Voluntary Growth Limit
We are currently operating under a voluntary, temporary limit on
the growth of our retained portfolio that we instituted in
response to a request by the Office of Federal Housing
Enterprise Oversight, or OFHEO. Under this voluntary, temporary
growth limit, the growth of our retained portfolio is limited to
2.0% annually. On September 19, 2007, OFHEO provided an
interpretation regarding the calculation methodology of the
voluntary, temporary growth limit. The interpretation changed
the methodology for measuring the growth limit of our retained
portfolio to be based on an unpaid principal balance measurement
from a GAAP measurement. Compliance with the growth limit will
not take into account any net increase in delinquent loan
balances in the retained portfolio after September 30, 2007.
The average unpaid principal balance for the six months ended
December 31, 2007, calculated using cumulative average
month-end portfolio balances, was $26.9 billion below our
voluntary growth limit of $742.4 billion.
Collateral
Pledged
Collateral
Pledged to Freddie Mac
Our counterparties are required to pledge collateral for reverse
repurchase transactions and most interest-rate swap transactions
subject to collateral posting thresholds generally related to a
counterpartys credit rating. Although it is our practice
not to repledge assets held as collateral, a portion of the
collateral may be repledged based on master agreements related
to our interest-rate swap transactions. At December 31,
2007 and 2006, we did not have collateral in the form of
securities pledged to and held by us under interest-rate swap
agreements.
Collateral
Pledged by Freddie Mac
We are also required to pledge collateral for margin
requirements with third-party custodians in connection with
secured financings, interest-rate swap agreements, futures and
daily trade activities with some counterparties. The level of
collateral pledged related to our interest-rate swap agreements
is determined after giving consideration to our credit rating.
As of December 31, 2007, we had two uncommitted intraday
lines of credit with third parties, both of which are secured.
In certain limited circumstances, the lines of credit agreements
give the secured parties the right to repledge the securities
underlying our financing to other third parties, including the
Federal Reserve Bank.
Table 4.8 summarizes all securities pledged as collateral
by us, including assets that the secured party may repledge and
those that may not be repledged.
Table 4.8
Collateral in the Form of Securities Pledged
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(in millions)
|
|
|
Securities pledged with ability for secured party to repledge
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
$
|
17,010
|
|
|
$
|
20,463
|
|
Securities pledged without ability for secured party to repledge
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
793
|
|
|
|
225
|
|
|
|
|
|
|
|
|
|
|
Total securities pledged
|
|
$
|
17,803
|
|
|
$
|
20,688
|
|
|
|
|
|
|
|
|
|
|
NOTE 5:
MORTGAGE LOANS AND LOAN LOSS RESERVES
We own both single-family mortgage loans, which are secured by
one to four family residential properties, and multifamily
mortgage loans, which are secured by properties with five or
more residential rental units.
The following table summarizes the types of loans within our
retained mortgage loan portfolio as of December 31, 2007
and 2006. These balances do not include mortgage loans
underlying our guaranteed PCs and Structured Securities, since
these are not consolidated on our balance sheets. See
NOTE 2: FINANCIAL GUARANTEES AND TRANSFERS OF
SECURITIZED INTERESTS IN MORTGAGE-RELATED ASSETS to these
consolidated financial statements for information on our
securitized mortgage loans.
Table
5.1 Mortgage Loans within the Retained
Portfolio
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(in millions)
|
|
|
Single-family(1):
|
|
|
|
|
|
|
|
|
Conventional
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
$
|
20,707
|
|
|
$
|
18,427
|
|
Adjustable-rate
|
|
|
2,700
|
|
|
|
1,233
|
|
|
|
|
|
|
|
|
|
|
Total conventional
|
|
|
23,407
|
|
|
|
19,660
|
|
FHA/VA Fixed-rate
|
|
|
311
|
|
|
|
196
|
|
Rural Housing Service and other federally guaranteed loans
|
|
|
871
|
|
|
|
784
|
|
|
|
|
|
|
|
|
|
|
Total single-family
|
|
|
24,589
|
|
|
|
20,640
|
|
|
|
|
|
|
|
|
|
|
Multifamily(1):
|
|
|
|
|
|
|
|
|
Conventional
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
53,111
|
|
|
|
41,863
|
|
Adjustable-rate
|
|
|
4,455
|
|
|
|
3,341
|
|
|
|
|
|
|
|
|
|
|
Total conventional
|
|
|
57,566
|
|
|
|
45,204
|
|
Rural Housing Service
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
Total multifamily
|
|
|
57,569
|
|
|
|
45,207
|
|
|
|
|
|
|
|
|
|
|
Total unpaid principal balance of mortgage loans
|
|
|
82,158
|
|
|
|
65,847
|
|
|
|
|
|
|
|
|
|
|
Deferred fees, unamortized premiums, discounts and other cost
basis adjustments
|
|
|
(1,868
|
)
|
|
|
(171
|
)
|
Lower of cost or market adjustments on loans held-for-sale
|
|
|
(2
|
)
|
|
|
(2
|
)
|
Allowance for loan losses on loans held-for-investment
|
|
|
(256
|
)
|
|
|
(69
|
)
|
|
|
|
|
|
|
|
|
|
Total mortgage loans, net of allowance for loan losses
|
|
$
|
80,032
|
|
|
$
|
65,605
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on unpaid principal balances
and excludes mortgage loans traded, but not yet settled.
|
For the years ended December 31, 2007 and 2006, we
transferred $41 million and $123 million,
respectively, of held-for-sale mortgage loans to
held-for-investment. For the years ended December 31, 2007
and 2006, we transferred $ and $950, respectively, of
held-for-investment mortgage loans to held-for-sale.
Loan Loss
Reserves
We maintain an allowance for loan losses on mortgage loans that
we classify as held-for-investment and a reserve for guarantee
losses for mortgage loans that underlie guaranteed PCs and
Structured Securities, collectively referred to as loan loss
reserves. Loan loss reserves are generally established to
provide for credit losses when it is probable that a loss has
been incurred. For loans subject to
SOP 03-3,
loan loss reserves are only established when it is probable that
we will be unable to collect all cash flows expected at the
acquisition of the loan.
Table 5.2 summarizes loan loss reserve activity:
Table 5.2
Detail of Loan Loss Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006 (Adjusted)
|
|
|
2005 (Adjusted)
|
|
|
|
Allowance
|
|
|
Reserve for
|
|
|
Total Loan
|
|
|
Allowance
|
|
|
Reserve for
|
|
|
Total Loan
|
|
|
Allowance
|
|
|
Reserve for
|
|
|
Total Loan
|
|
|
|
for Loan
|
|
|
Guarantee
|
|
|
Loss
|
|
|
for Loan
|
|
|
Guarantee
|
|
|
Loss
|
|
|
for Loan
|
|
|
Guarantee
|
|
|
Loss
|
|
|
|
Losses
|
|
|
Losses on PCs
|
|
|
Reserves
|
|
|
Losses
|
|
|
Losses on PCs
|
|
|
Reserves
|
|
|
Losses
|
|
|
Losses on PCs
|
|
|
Reserves
|
|
|
|
(in millions)
|
|
|
Beginning balance
|
|
$
|
69
|
|
|
$
|
550
|
|
|
$
|
619
|
|
|
$
|
118
|
|
|
$
|
430
|
|
|
$
|
548
|
|
|
$
|
115
|
|
|
$
|
240
|
|
|
$
|
355
|
|
Provision for credit losses
|
|
|
321
|
|
|
|
2,533
|
|
|
|
2,854
|
|
|
|
98
|
|
|
|
198
|
|
|
|
296
|
|
|
|
112
|
|
|
|
195
|
|
|
|
307
|
|
Charge-offs(1)(2)
|
|
|
(373
|
)
|
|
|
(3
|
)
|
|
|
(376
|
)
|
|
|
(313
|
)
|
|
|
|
|
|
|
(313
|
)
|
|
|
(294
|
)
|
|
|
|
|
|
|
(294
|
)
|
Recoveries(1)
|
|
|
239
|
|
|
|
|
|
|
|
239
|
|
|
|
166
|
|
|
|
|
|
|
|
166
|
|
|
|
185
|
|
|
|
|
|
|
|
185
|
|
Transfers,
net(3)
|
|
|
|
|
|
|
(514
|
)
|
|
|
(514
|
)
|
|
|
|
|
|
|
(78
|
)
|
|
|
(78
|
)
|
|
|
|
|
|
|
(5
|
)
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
256
|
|
|
$
|
2,566
|
|
|
$
|
2,822
|
|
|
$
|
69
|
|
|
$
|
550
|
|
|
$
|
619
|
|
|
$
|
118
|
|
|
$
|
430
|
|
|
$
|
548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Charge-offs and recoveries do not
appear in any significant amount in the PCs and Structured
Securities column. We typically purchased all loans from the
pool when they became seriously delinquent, and prior to
foreclosure. As a result, the charge-offs and recoveries did not
typically occur within the PCs or Structured Securities.
|
(2)
|
Charge-offs related to retained
mortgages represent the amount of the unpaid principal balance
of a loan that has been discharged using the reserve balance to
remove the loan from our retained portfolio at the time of
resolution. Charge-offs exclude $156 million in 2007
related to reserve amounts previously transferred to reduce the
carrying value of loans purchased under financial guarantees.
|
(3)
|
Consist of: (a) the
transfer of a proportional amount of the recognized reserves for
guaranteed losses related to PC pools from which the
non-performing loans were purchased to establish the initial
recorded investment in these loans at the date of our purchase
and (b) amounts attributable to uncollectible interest on
PCs and Structured Securities in our retained portfolio.
|
Impaired
Loans
Single-family impaired loans include performing and
non-performing troubled debt restructurings, as well as
delinquent loans that were purchased from mortgage pools
underlying our PCs and Structured Securities and long-term
standby agreements. Multifamily impaired loans include loans
whose contractual terms have previously been modified due to
credit concerns (including TDRs), certain loans with observable
collateral deficiencies, loans impaired based on
managements judgments around other known facts and
circumstances associated with those loans, and loans
60 days or more past due (except for certain
credit-enhanced loans). Recorded investment on impaired loans
includes the unpaid principal balance plus amortized basis
adjustments, which are modifications to the loans carrying
value.
Total loan loss reserves, as presented in
Table 5.2 Detail of Loan Loss
Reserves, consists of a specific valuation allowance
related to impaired mortgage loans, which is presented in
Table 5.3, and an additional reserve for other probable
incurred losses, which totaled $2,809 million,
$613 million and $532 million at December 31,
2007, 2006 and 2005, respectively. Our recorded investment in
impaired mortgage loans and the related valuation allowance are
summarized in Table 5.3. The specific allowance presented
in Table 5.3 is determined using estimates of the fair
value of the underlying collateral, less estimated selling
costs. Almost all of the specific allowance presented in Table
5.3 relates to multifamily loans for which estimates of the fair
value of the underlying collateral, less estimated selling
costs, are used.
Table 5.3
Impaired Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006 (Adjusted)
|
|
|
2005
|
|
|
|
Recorded
|
|
|
Specific
|
|
|
Net
|
|
|
Recorded
|
|
|
Specific
|
|
|
Net
|
|
|
Recorded
|
|
|
Specific
|
|
|
Net
|
|
|
|
Investment
|
|
|
Reserve
|
|
|
Investment
|
|
|
Investment
|
|
|
Reserve
|
|
|
Investment
|
|
|
Investment
|
|
|
Reserve
|
|
|
Investment
|
|
|
|
(in millions)
|
|
|
Impaired loans having:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related-valuation allowance
|
|
$
|
155
|
|
|
$
|
(13
|
)
|
|
$
|
142
|
|
|
$
|
86
|
|
|
$
|
(6
|
)
|
|
$
|
80
|
|
|
$
|
54
|
|
|
$
|
(16
|
)
|
|
$
|
38
|
|
No related-valuation
allowance(1)
|
|
|
8,579
|
|
|
|
|
|
|
|
8,579
|
|
|
|
5,818
|
|
|
|
|
|
|
|
5,818
|
|
|
|
2,536
|
|
|
|
|
|
|
|
2,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,734
|
|
|
$
|
(13
|
)
|
|
$
|
8,721
|
|
|
$
|
5,904
|
|
|
$
|
(6
|
)
|
|
$
|
5,898
|
|
|
$
|
2,590
|
|
|
$
|
(16
|
)
|
|
$
|
2,574
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Impaired loans with no related
valuation allowance primarily represent performing single-family
troubled debt restructuring loans and those delinquent loans
purchased out of PC pools that have not been impaired subsequent
to acquisition.
|
For the years ended December 31, 2007, 2006 and 2005, the
average recorded investment in impaired loans was
$7.5 billion, $4.4 billion and $2.6 billion,
respectively. The increase in impaired loans in 2007 is
attributed to an increase in the average size of the unpaid
principal balance for loans originated in 2006 and 2007, and
higher delinquency rates overall, but especially for loans
originated in these years. The increase in impaired loans in
2006 is primarily attributed to higher volumes of delinquent
loans in the North Central region, which was affected by a
downturn in that areas economy.
Interest income on multifamily impaired loans is recognized on
an accrual basis for loans performing under the original or
restructured terms and on a cash basis for non-performing loans,
which collectively totaled approximately $22 million,
$25 million and $24 million for the years ended
December 31, 2007, 2006 and 2005, respectively. We recorded
interest income on impaired single-family loans that totaled
$382 million, $177 million and $149 million for
the years ended December 31, 2007, 2006 and 2005,
respectively.
Interest income and management and guarantee income foregone on
impaired loans approximated $141 million, $23 million
and $128 million in 2007, 2006 and 2005, respectively.
Loans
Acquired under Financial Guarantees
We have the option under our PC agreements to purchase mortgage
loans from the loan pools that underlie our guarantees and
standby commitments under certain circumstances to resolve an
existing or impending delinquency or default. Effective December
2007, our general practice is to purchase loans from pools when
the loans have been 120 days delinquent and
(a) modified, (b) foreclosure sales occur,
(c) when the loans have been delinquent for 24 months,
or (d) when the cost of guarantee payments to PC holders,
including advances of interest at the PC coupon, exceeds the
expected cost of holding the nonperforming mortgage in our
retained portfolio.
Prior to December 2007, our general practice was to
automatically purchase the mortgage loans when the loans were
significantly past due, generally after 120 days of
delinquency. Loans purchased from PC pools that underlie our
guarantees or that are covered by our standby commitments are
recorded at fair value. Our estimate of the fair value of
delinquent loans purchased from PC pools is determined by
obtaining indicative market prices from large, experienced
dealers and using an average of these market prices to estimate
the initial fair value. We recognize losses on loans purchased
in our consolidated statements of income if our net investment
in the acquired loan is higher than its fair value. At
December 31, 2007 and 2006, the unpaid principal balances
of these loans were $7.0 billion and $3.0 billion,
respectively, while the carrying amounts of these loans were
$5.2 billion and $2.8 billion, respectively.
We account for loans acquired in accordance with
SOP 03-3
if, at acquisition, the loans had credit deterioration and we do
not consider it probable that we will collect all contractual
cash flows from the borrower without significant delay. We
concluded that all loans acquired under financial guarantees
during all periods presented met this criteria. The following
table provides details on impaired loans acquired under
financial guarantees and accounted for in accordance with
SOP 03-3.
Table
5.4 Loans Acquired Under Financial
Guarantees
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(in millions)
|
|
|
Contractual principal and interest payments at acquisition
|
|
$
|
9,735
|
|
|
$
|
5,223
|
|
Non-accretable difference
|
|
|
(549
|
)
|
|
|
(142
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows expected to be collected at acquisition
|
|
|
9,186
|
|
|
|
5,081
|
|
Accretable yield
|
|
|
(2,717
|
)
|
|
|
(648
|
)
|
|
|
|
|
|
|
|
|
|
Initial investment in acquired loans at acquisition
|
|
$
|
6,469
|
|
|
$
|
4,433
|
|
|
|
|
|
|
|
|
|
|
The excess of contractual principal and interest over the
undiscounted amount of cash flows we expect to collect
represents a non-accretable difference that is not accreted to
interest income nor displayed on the consolidated balance
sheets. The amount that may be accreted into interest income on
such loans is limited to the excess of our estimate of
undiscounted expected principal, interest and other cash flows
from the loan over our initial investment in the loan. We use
internal models to project the undiscounted amount of cash
flows. We consider estimated prepayments related to scheduled
amortization, curtailments, full loan payoffs and foreclosures
when calculating the accretable balance and the non-accretable
difference. We evaluate the reasonableness of our models by
comparing the results with actual performance and our assessment
of current market conditions.
While these loans are seriously delinquent, no amounts are
accreted to interest income in accordance with our non-accrual
policy. If such a loan subsequently becomes less than three
months past due, or we subsequently modify the loan and
determine through a financial analysis that the borrower is able
to make the modified payments, we return the loan to accrual
status. Subsequent changes in estimated future cash flows to be
collected related to interest-rate changes are recognized
prospectively in interest income over the remaining contractual
life of the loan. Decreases in estimated future cash flows to be
collected due to further credit deterioration are recognized as
provision for credit losses and increase our loan loss reserve.
Subsequent to acquisition, we recognized $12 million in
provision for credit losses on our consolidated statement of
income related to these loans in 2007.
The following table provides changes in the accretable balance
of these loans.
Table
5.5 Changes in Accretable Balance
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(in millions)
|
|
|
Beginning balance
|
|
$
|
510
|
|
|
$
|
|
|
Additions from new acquisitions
|
|
|
2,717
|
|
|
|
648
|
|
Accretion during the period
|
|
|
(193
|
)
|
|
|
(104
|
)
|
Reductions(1)
|
|
|
(504
|
)
|
|
|
(58
|
)
|
Change in estimated cash
flows(2)
|
|
|
121
|
|
|
|
31
|
|
Reclassifications to or from nonaccretable
difference(3)
|
|
|
(244
|
)
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
2,407
|
|
|
$
|
510
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents the recapture of losses
previously recognized due to borrower repayment or foreclosure
on the loan. During 2006, these recoveries were included within
our losses on loans purchased.
|
(2)
|
Represents the change in expected
cash flows due to troubled debt restructurings or change in
prepayment assumptions of the related loans.
|
(3)
|
Represents the change in expected
cash flows due to changes in credit quality or credit
assumptions.
|
Delinquency
Rates
Table 5.6 summarizes the delinquency performance for our
total mortgage portfolio, excluding non-Freddie Mac
mortgage-related securities and that portion of Structured
Securities backed by Ginnie Mae Certificates.
Table
5.6 Delinquency Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Delinquencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-credit-enhanced portfolio excluding Structured
Transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquency rate
|
|
|
0.45
|
%
|
|
|
0.25
|
%
|
|
|
0.30
|
%
|
Total number of delinquent loans
|
|
|
44,948
|
|
|
|
22,671
|
|
|
|
25,977
|
|
Credit-enhanced portfolio excluding Structured
Transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquency rate
|
|
|
1.62
|
%
|
|
|
1.30
|
%
|
|
|
1.61
|
%
|
Total number of delinquent loans
|
|
|
34,621
|
|
|
|
24,106
|
|
|
|
29,336
|
|
Total portfolio excluding Structured Transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquency rate
|
|
|
0.65
|
%
|
|
|
0.42
|
%
|
|
|
0.53
|
%
|
Total number of delinquent loans
|
|
|
79,569
|
|
|
|
46,777
|
|
|
|
55,313
|
|
Structured
Transactions(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquency rate
|
|
|
9.86
|
%
|
|
|
8.36
|
%
|
|
|
12.34
|
%
|
Total number of delinquent loans
|
|
|
14,122
|
|
|
|
13,770
|
|
|
|
19,625
|
|
Total single-family
portfolio(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquency rate
|
|
|
0.76
|
%
|
|
|
0.54
|
%
|
|
|
0.71
|
%
|
Total number of delinquent loans
|
|
|
93,691
|
|
|
|
60,547
|
|
|
|
74,938
|
|
Multifamily:(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquency rate
|
|
|
0.02
|
%
|
|
|
0.06
|
%
|
|
|
|
%
|
Net carrying value of delinquent loans (in millions)
|
|
$
|
10
|
|
|
$
|
30
|
|
|
$
|
2
|
|
|
|
(1)
|
Based on the number of mortgages
90 days or more delinquent or in foreclosure. Delinquencies
on mortgage loans underlying certain Structured Securities,
long-term standby commitments and Structured Transactions may be
reported on a different schedule due to variances in industry
practice.
|
(2)
|
Structured Transactions generally
have underlying mortgage loans with higher risk characteristics
but may provide inherent credit protections from losses due to
underlying subordination, excess interest, overcollateralization
and other features. Previously reported delinquency data for
Structured Transactions excluded certain information when
underlying loan servicing data was not previously available.
Prior period information has been revised to conform to the
current period presentation, which includes loan servicing data
for all Structured Transactions.
|
(3)
|
Multifamily delinquency performance
is based on net carrying value of mortgages 60 days or more
delinquent, and excludes multifamily Structured Transactions,
which are approximately 1%, 2% and % of our total
multifamily portfolio as of December 31, 2007, 2006 and
2005, respectively. There were no delinquencies for our
multifamily Structured Transactions as of December 31,
2007, 2006 and 2005.
|
NOTE 6: REAL
ESTATE OWNED
We obtain REO properties when we are the highest bidder at
foreclosure sales of properties that collateralize
non-performing single-family and multifamily mortgage loans
owned by us. Upon acquiring single-family properties, we
establish a marketing plan to sell the property as soon as
practicable by either listing it with a sales broker or by other
means, such as arranging a real estate auction. Upon acquiring
multifamily properties, we may operate them with third-party
property-management firms for a period to stabilize value and
then sell the properties through commercial real estate brokers.
For each of the years ended December 31, 2007 and 2006, the
weighted average holding period for our disposed REO properties
was less than one year. Table 6.1 provides a summary
of our REO activity.
Table 6.1
Real Estate Owned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REO,
|
|
|
Valuation
|
|
|
REO,
|
|
|
|
Gross
|
|
|
Allowance
|
|
|
Net
|
|
|
|
(in millions)
|
|
|
Balance, December 31, 2005
|
|
$
|
744
|
|
|
$
|
(115
|
)
|
|
$
|
629
|
|
Additions
|
|
|
1,484
|
|
|
|
(85
|
)
|
|
|
1,399
|
|
Dispositions and write-downs
|
|
|
(1,357
|
)
|
|
|
72
|
|
|
|
(1,285
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006
|
|
$
|
871
|
|
|
$
|
(128
|
)
|
|
$
|
743
|
|
Additions
|
|
|
2,906
|
|
|
|
(175
|
)
|
|
|
2,731
|
|
Dispositions and write-downs
|
|
|
(1,710
|
)
|
|
|
(28
|
)
|
|
|
(1,738
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
$
|
2,067
|
|
|
$
|
(331
|
)
|
|
$
|
1,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We recognized net losses of $120 million, $59 million
and $67 million on REO dispositions for the years ended
December 31, 2007, 2006 and 2005, respectively, which are
included in REO operations expense. The number of REO property
additions increased by 39% in 2007 compared to those in 2006.
Our REO additions have continued to be greatest in the North
Central region of the U.S. and approximately 43% of our REO
property count balance relates to properties located in this
region.
NOTE 7: DEBT
SECURITIES AND SUBORDINATED BORROWINGS
Table 7.1 summarizes the balances and effective interest
rates for debt securities, as well as subordinated borrowings.
Table 7.1
Total Debt Securities, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
Balance,
|
|
|
Effective
|
|
|
Balance,
|
|
|
Effective
|
|
|
|
Net(1)
|
|
|
Rate(2)
|
|
|
Net(1)
|
|
|
Rate(2)
|
|
|
|
(dollars in millions)
|
|
|
Senior debt, due within one year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt securities
|
|
$
|
197,601
|
|
|
|
4.52
|
%
|
|
$
|
167,385
|
|
|
|
5.14
|
%
|
Current portion of long-term debt
|
|
|
98,320
|
|
|
|
4.44
|
|
|
|
117,879
|
|
|
|
4.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior debt, due within one year
|
|
|
295,921
|
|
|
|
4.49
|
|
|
|
285,264
|
|
|
|
4.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior debt, due after one year
|
|
|
438,147
|
|
|
|
5.24
|
|
|
|
452,677
|
|
|
|
5.08
|
|
Subordinated debt, due after one year
|
|
|
4,489
|
|
|
|
5.84
|
|
|
|
6,400
|
|
|
|
5.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior and subordinated debt, due after one year
|
|
|
442,636
|
|
|
|
5.25
|
|
|
|
459,077
|
|
|
|
5.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities, net
|
|
$
|
738,557
|
|
|
|
|
|
|
$
|
744,341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents par value, net of
associated discounts, premiums and foreign-currency-related
basis adjustments.
|
(2)
|
Represents the weighted average
effective rate at the end of the period, which includes the
amortization of discounts or premiums and issuance costs.
|
Senior
Debt, Due Within One Year
As indicated in Table 7.2, a majority of senior debt, due
within one year (excluding current portion of long-term debt)
consisted of Reference
Bills®
securities and discount notes, paying only principal at
maturity. Reference
Bills®
securities, discount notes and medium-term notes are unsecured
general corporate obligations. Certain medium-term notes that
have original maturities of one year or less are classified as
short-term debt securities. Securities sold under agreements to
repurchase are effectively collateralized borrowing transactions
where we sell securities with an agreement to repurchase such
securities. These agreements require the underlying securities
to be delivered to the dealers who arranged the transactions.
Federal funds purchased are unsecuritized borrowings from
commercial banks that are members of the Federal Reserve System.
At both December 31, 2007 and 2006, the balance of
securities sold under agreements to repurchase and federal funds
purchased was $.
Table 7.2 provides additional information related to our
debt securities due within one year.
Table 7.2
Senior Debt, Due Within One Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Balance,
|
|
|
|
|
|
|
|
|
Balance,
|
|
|
|
|
|
|
Par Value
|
|
|
Net(1)
|
|
|
Effective Rate
|
|
|
Par Value
|
|
|
Net(1)
|
|
|
Effective Rate
|
|
|
|
(dollars in millions)
|
|
|
Reference
Bills®
securities and discount
notes(2)
|
|
$
|
198,323
|
|
|
$
|
196,426
|
|
|
|
4.52
|
%
|
|
$
|
159,503
|
|
|
$
|
157,553
|
|
|
|
5.14
|
%
|
Medium-term
notes(2)
|
|
|
1,175
|
|
|
|
1,175
|
|
|
|
4.36
|
|
|
|
9,832
|
|
|
|
9,832
|
|
|
|
5.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt securities
|
|
|
199,498
|
|
|
|
197,601
|
|
|
|
4.52
|
|
|
|
169,335
|
|
|
|
167,385
|
|
|
|
5.14
|
|
Current portion of long-term debt
|
|
|
97,262
|
|
|
|
98,320
|
|
|
|
4.44
|
|
|
|
117,972
|
|
|
|
117,879
|
|
|
|
4.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior debt, due within one year
|
|
$
|
296,760
|
|
|
$
|
295,921
|
|
|
|
4.49
|
|
|
$
|
287,307
|
|
|
$
|
285,264
|
|
|
|
4.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents par value, net of
associated discounts, premiums and foreign-currency-related
basis adjustments.
|
(2)
|
Represents the approximate weighted
average effective rate for each instrument outstanding at the
end of the period, which includes the amortization of discounts
or premiums and issuance costs.
|
Senior
and Subordinated Debt, Due After One Year
Table 7.3 summarizes our senior and subordinated debt, due
after one year.
Table 7.3
Senior and Subordinated Debt, Due After One Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
Contractual
|
|
|
|
|
Balance,
|
|
|
Interest
|
|
|
|
|
|
Balance,
|
|
|
Interest
|
|
|
|
Maturity(1)
|
|
Par Value
|
|
|
Net(2)
|
|
|
Rates
|
|
|
Par Value
|
|
|
Net(2)
|
|
|
Rates
|
|
|
|
|
|
(dollars in millions)
|
|
|
Senior debt, due after one
year:(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medium-term notes
callable(4)
|
|
2009 2037
|
|
$
|
169,588
|
|
|
$
|
169,519
|
|
|
|
3.00% 7.50%
|
|
|
$
|
183,611
|
|
|
$
|
183,532
|
|
|
|
2.57% 7.50%
|
|
Medium-term notes non-callable
|
|
2009 2028
|
|
|
7,122
|
|
|
|
7,399
|
|
|
|
1.00% 14.32%
|
|
|
|
5,764
|
|
|
|
5,798
|
|
|
|
1.00% 10.27%
|
|
U.S. dollar Reference
Notes®
securities non-callable
|
|
2009 2032
|
|
|
202,139
|
|
|
|
201,745
|
|
|
|
3.38% 7.00%
|
|
|
|
195,289
|
|
|
|
194,772
|
|
|
|
2.75% 7.00%
|
|
Reference
Notes®
securities non-callable
|
|
2009 2014
|
|
|
9,670
|
|
|
|
9,649
|
|
|
|
3.75% 5.75%
|
|
|
|
16,912
|
|
|
|
16,878
|
|
|
|
3.50% 5.75%
|
|
Variable-rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medium-term notes
callable(5)
|
|
2009 2030
|
|
|
22,913
|
|
|
|
22,909
|
|
|
|
Various
|
|
|
|
28,617
|
|
|
|
28,616
|
|
|
|
Various
|
|
Medium-term notes non-callable
|
|
2009 2026
|
|
|
2,653
|
|
|
|
2,688
|
|
|
|
Various
|
|
|
|
421
|
|
|
|
460
|
|
|
|
Various
|
|
Zero-coupon:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medium-term notes
callable(6)
|
|
2014 2037
|
|
|
45,725
|
|
|
|
9,544
|
|
|
|
%
|
|
|
|
43,248
|
|
|
|
8,610
|
|
|
|
%
|
|
Medium-term notes
non-callable(7)
|
|
2009 2037
|
|
|
14,493
|
|
|
|
9,556
|
|
|
|
%
|
|
|
|
10,535
|
|
|
|
6,204
|
|
|
|
%
|
|
Foreign-currency-related and hedging-related basis adjustments
|
|
|
|
|
N/A
|
|
|
|
5,138
|
|
|
|
|
|
|
|
N/A
|
|
|
|
7,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total senior debt, due after one year
|
|
|
|
|
474,303
|
|
|
|
438,147
|
|
|
|
|
|
|
|
484,397
|
|
|
|
452,677
|
|
|
|
|
|
Subordinated debt, due after one year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate(8)
|
|
2011 2018
|
|
|
4,452
|
|
|
|
4,388
|
|
|
|
5.00% 8.25%
|
|
|
|
6,382
|
|
|
|
6,309
|
|
|
|
5.00% 8.25%
|
|
Zero-coupon(9)
|
|
2019
|
|
|
332
|
|
|
|
101
|
|
|
|
%
|
|
|
|
332
|
|
|
|
91
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total subordinated debt, due after one year
|
|
|
|
|
4,784
|
|
|
|
4,489
|
|
|
|
|
|
|
|
6,714
|
|
|
|
6,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total senior and subordinated debt, due after one year
|
|
|
|
$
|
479,087
|
|
|
$
|
442,636
|
|
|
|
|
|
|
$
|
491,111
|
|
|
$
|
459,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents contractual maturities
at December 31, 2007.
|
(2)
|
Represents par value of long-term
debt securities and subordinated borrowings, net of associated
discounts or premiums.
|
(3)
|
For debt denominated in a currency
other than the U.S. dollar, the outstanding balance is based on
the exchange rate at the date of the debt issuance. Subsequent
changes in exchange rates are reflected in
foreign-currency-related and hedging-related basis adjustments.
|
(4)
|
Includes callable Estate
NotesSM
securities and
FreddieNotes®
securities of $14.1 billion and $13.0 billion at
December 31, 2007 and 2006, respectively. These debt
instruments represent medium-term notes that permit persons
acting on behalf of deceased beneficial owners to require us to
repay principal prior to the contractual maturity date.
|
(5)
|
Includes callable Estate
NotesSM
securities and
FreddieNotes®
securities of $6.3 billion and $7.8 billion at
December 31, 2007 and 2006.
|
(6)
|
The effective rates for zero-coupon
medium-term notes callable ranged from
5.57% 7.17% at both December 31, 2007 and 2006.
|
(7)
|
The effective rates for zero-coupon
medium-term notes non-callable ranged from
3.46% 10.68% and 2.65% 10.68% at
December 31, 2007 and 2006, respectively.
|
(8)
|
Balance, net includes callable
subordinated debt of $ and $1.9 billion at
December 31, 2007 and 2006, respectively.
|
(9)
|
The effective rate for zero-coupon
subordinated debt, due after one year was 10.20% at both
December 31, 2007 and 2006.
|
A portion of our long-term debt is callable. Callable debt gives
us the option to redeem the debt security at par on one or more
specified call dates or at any time on or after a specified call
date.
Table 7.4 summarizes the contractual maturities of
long-term debt securities (including current portion of
long-term debt) and subordinated borrowings outstanding at
December 31, 2007, assuming callable debt is paid at
contractual maturity.
Table 7.4
Senior and Subordinated Debt, Due After One Year (including
current portion of long-term debt)
|
|
|
|
|
|
|
Contractual
|
|
Annual Maturities
|
|
Maturity(1)(2)
|
|
|
|
(in millions)
|
|
|
2008
|
|
$
|
97,262
|
|
2009
|
|
|
79,316
|
|
2010
|
|
|
63,911
|
|
2011
|
|
|
45,966
|
|
2012
|
|
|
52,317
|
|
Thereafter
|
|
|
237,577
|
|
|
|
|
|
|
Total(1)
|
|
|
576,349
|
|
Net discounts, premiums and foreign-currency-related basis
adjustments(2)
|
|
|
(35,393
|
)
|
|
|
|
|
|
Senior and subordinated debt, due after one year, including
current portion of long-term debt
|
|
$
|
540,956
|
|
|
|
|
|
|
|
|
(1)
|
Represents par value of long-term
debt securities and subordinated borrowings.
|
(2)
|
For debt denominated in a currency
other than the U.S. dollar, the par value is based on the
exchange rate at the date of the debt issuance. Subsequent
changes in exchange rates are reflected in net discounts,
premiums and foreign-currency-related basis adjustments.
|
Lines of
Credit
We opened intraday lines of credit with third-parties to provide
additional liquidity to fund our intraday activities through the
Fedwire system in connection with the Federal Reserve
Boards revised payments system risk policy, which
restricts or eliminates daylight overdrafts by GSEs, including
us. At December 31, 2007, we had two secured, uncommitted
lines of credit totaling $17 billion. No amounts were drawn
on these lines of credit at December 31, 2007. We expect to
continue to use these facilities from time to time to satisfy
our intraday financing needs; however, since the lines are
uncommitted, we may not be able to draw on them if and when
needed.
NOTE 8:
STOCKHOLDERS EQUITY
Preferred
Stock
During 2007, we completed five preferred stock offerings
consisting of five classes. We had two preferred stock offerings
consisting of three classes during 2006. All 24 classes of
preferred stock outstanding at December 31, 2007 have a par
value of $1 per share. We have the option to redeem these
shares, on specified dates, at their redemption price plus
dividends accrued through the redemption date. In addition, all
24 classes of preferred stock are perpetual and
non-cumulative, and carry no significant voting rights or rights
to purchase additional Freddie Mac stock or securities. Costs
incurred in connection with the issuance of preferred stock are
charged to additional paid-in capital.
Table 8.1 provides a summary of our preferred stock
outstanding at December 31, 2007.
Table 8.1 Preferred
Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Shares
|
|
|
Total Par
|
|
|
Price per
|
|
|
Outstanding
|
|
|
Redeemable
|
|
|
NYSE
|
|
|
Issue Date
|
|
Authorized
|
|
|
Outstanding
|
|
|
Value
|
|
|
Share
|
|
|
Balance(1)
|
|
|
On or
After(2)
|
|
|
Symbol(3)
|
|
|
(in millions, except redemption price per share)
|
|
1996
Variable-rate(4)
|
|
April 26, 1996
|
|
|
5.00
|
|
|
|
5.00
|
|
|
$
|
5.00
|
|
|
$
|
50.00
|
|
|
$
|
250
|
|
|
|
June 30, 2001
|
|
|
FRE.prB
|
5.81%
|
|
October 27, 1997
|
|
|
3.00
|
|
|
|
3.00
|
|
|
|
3.00
|
|
|
|
50.00
|
|
|
|
150
|
|
|
|
October 27, 1998
|
|
|
(5)
|
5%
|
|
March 23, 1998
|
|
|
8.00
|
|
|
|
8.00
|
|
|
|
8.00
|
|
|
|
50.00
|
|
|
|
400
|
|
|
|
March 31, 2003
|
|
|
FRE.prF
|
1998
Variable-rate(6)
|
|
September 23 and 29, 1998
|
|
|
4.40
|
|
|
|
4.40
|
|
|
|
4.40
|
|
|
|
50.00
|
|
|
|
220
|
|
|
|
September 30, 2003
|
|
|
FRE.prG
|
5.10%
|
|
September 23, 1998
|
|
|
8.00
|
|
|
|
8.00
|
|
|
|
8.00
|
|
|
|
50.00
|
|
|
|
400
|
|
|
|
September 30, 2003
|
|
|
FRE.prH
|
5.30%
|
|
October 28, 1998
|
|
|
4.00
|
|
|
|
4.00
|
|
|
|
4.00
|
|
|
|
50.00
|
|
|
|
200
|
|
|
|
October 30, 2000
|
|
|
(5)
|
5.10%
|
|
March 19, 1999
|
|
|
3.00
|
|
|
|
3.00
|
|
|
|
3.00
|
|
|
|
50.00
|
|
|
|
150
|
|
|
|
March 31, 2004
|
|
|
(5)
|
5.79%
|
|
July 21, 1999
|
|
|
5.00
|
|
|
|
5.00
|
|
|
|
5.00
|
|
|
|
50.00
|
|
|
|
250
|
|
|
|
June 30, 2009
|
|
|
FRE.prK
|
1999
Variable-rate(7)
|
|
November 5, 1999
|
|
|
5.75
|
|
|
|
5.75
|
|
|
|
5.75
|
|
|
|
50.00
|
|
|
|
287
|
|
|
|
December 31, 2004
|
|
|
FRE.prL
|
2001
Variable-rate(8)
|
|
January 26, 2001
|
|
|
6.50
|
|
|
|
6.50
|
|
|
|
6.50
|
|
|
|
50.00
|
|
|
|
325
|
|
|
|
March 31, 2003
|
|
|
FRE.prM
|
2001
Variable-rate(9)
|
|
March 23, 2001
|
|
|
4.60
|
|
|
|
4.60
|
|
|
|
4.60
|
|
|
|
50.00
|
|
|
|
230
|
|
|
|
March 31, 2003
|
|
|
FRE.prN
|
5.81%
|
|
March 23, 2001
|
|
|
3.45
|
|
|
|
3.45
|
|
|
|
3.45
|
|
|
|
50.00
|
|
|
|
173
|
|
|
|
March 31, 2011
|
|
|
FRE.prO
|
6%
|
|
May 30, 2001
|
|
|
3.45
|
|
|
|
3.45
|
|
|
|
3.45
|
|
|
|
50.00
|
|
|
|
173
|
|
|
|
June 30, 2006
|
|
|
FRE.prP
|
2001
Variable-rate(10)
|
|
May 30, 2001
|
|
|
4.02
|
|
|
|
4.02
|
|
|
|
4.02
|
|
|
|
50.00
|
|
|
|
201
|
|
|
|
June 30, 2003
|
|
|
FRE.prQ
|
5.70%
|
|
October 30, 2001
|
|
|
6.00
|
|
|
|
6.00
|
|
|
|
6.00
|
|
|
|
50.00
|
|
|
|
300
|
|
|
|
December 31, 2006
|
|
|
FRE.prR
|
5.81%
|
|
January 29, 2002
|
|
|
6.00
|
|
|
|
6.00
|
|
|
|
6.00
|
|
|
|
50.00
|
|
|
|
300
|
|
|
|
March 31, 2007
|
|
|
(5)
|
2006
Variable-rate(11)
|
|
July 17, 2006
|
|
|
15.00
|
|
|
|
15.00
|
|
|
|
15.00
|
|
|
|
50.00
|
|
|
|
750
|
|
|
|
June 30, 2011
|
|
|
FRE.prS
|
6.42%
|
|
July 17, 2006
|
|
|
5.00
|
|
|
|
5.00
|
|
|
|
5.00
|
|
|
|
50.00
|
|
|
|
250
|
|
|
|
June 30, 2011
|
|
|
FRE.prT
|
5.90%
|
|
October 16, 2006
|
|
|
20.00
|
|
|
|
20.00
|
|
|
|
20.00
|
|
|
|
25.00
|
|
|
|
500
|
|
|
|
September 30, 2011
|
|
|
FRE.prU
|
5.57%
|
|
January 16, 2007
|
|
|
44.00
|
|
|
|
44.00
|
|
|
|
44.00
|
|
|
|
25.00
|
|
|
|
1,100
|
|
|
|
December 31, 2011
|
|
|
FRE.prV
|
5.66%
|
|
April 16, 2007
|
|
|
20.00
|
|
|
|
20.00
|
|
|
|
20.00
|
|
|
|
25.00
|
|
|
|
500
|
|
|
|
March 31, 2012
|
|
|
FRE.prW
|
6.02%
|
|
July 24, 2007
|
|
|
20.00
|
|
|
|
20.00
|
|
|
|
20.00
|
|
|
|
25.00
|
|
|
|
500
|
|
|
|
June 30, 2012
|
|
|
FRE.prX
|
6.55%
|
|
September 28, 2007
|
|
|
20.00
|
|
|
|
20.00
|
|
|
|
20.00
|
|
|
|
25.00
|
|
|
|
500
|
|
|
|
September 30, 2017
|
|
|
FRE.prY
|
2007 Fixed-to-floating
Rate(12)
|
|
December 4, 2007
|
|
|
240.00
|
|
|
|
240.00
|
|
|
|
240.00
|
|
|
|
25.00
|
|
|
|
6,000
|
|
|
|
December 31, 2012
|
|
|
FRE.prZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
464.17
|
|
|
|
464.17
|
|
|
$
|
464.17
|
|
|
|
|
|
|
$
|
14,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Amounts stated at redemption value.
|
(2)
|
As long as the capital monitoring
framework established by OFHEO in January 2004 remains in
effect, any preferred stock redemption will require prior
approval by OFHEO. See NOTE 9: REGULATORY
CAPITAL to these consolidated financial statements for
more information.
|
(3)
|
Preferred stock is listed on the
New York Stock Exchange, or NYSE, unless otherwise noted.
|
(4)
|
Dividend rate resets quarterly and
is equal to the sum of three-month London Interbank Offered
Rate, or LIBOR, plus 1% divided by 1.377, and is capped at 9.00%.
|
(5)
|
Not listed on any exchange.
|
(6)
|
Dividend rate resets quarterly and
is equal to the sum of three-month LIBOR plus 1% divided by
1.377, and is capped at 7.50%.
|
(7)
|
Dividend rate resets on January 1
every five years after January 1, 2005 based on a five-year
Constant Maturity Treasury, or CMT, rate, and is capped at
11.00%. Optional redemption on December 31, 2004 and on
December 31 every five years thereafter.
|
(8)
|
Dividend rate resets on
April 1 every two years after April 1, 2003 based on
the two-year CMT rate plus 0.10%, and is capped at 11.00%.
Optional redemption on March 31, 2003 and on March 31
every two years thereafter.
|
(9)
|
Dividend rate resets on
April 1 every year based on
12-month
LIBOR minus 0.20%, and is capped at 11.00%. Optional redemption
on March 31, 2003 and on March 31 every year
thereafter.
|
(10)
|
Dividend rate resets on July 1
every two years after July 1, 2003 based on the two-year
CMT rate plus 0.20%, and is capped at 11.00%. Optional
redemption on June 30, 2003 and on June 30 every two
years thereafter.
|
(11)
|
Dividend rate resets quarterly and
is equal to the sum of three-month LIBOR plus 0.50% but not less
than 4.00%.
|
(12)
|
Dividend rate is set at an annual
fixed rate of 8.375% from December 4, 2007 through
December 31, 2012. For the period beginning on or after
January 1, 2013, dividend rate resets quarterly and is
equal to the higher of (a) the sum of three-month LIBOR
plus 4.16% per annum or (b) 7.875% per annum. Optional
redemption on December 31, 2012, and on December 31
every five years thereafter.
|
Stock
Repurchase and Issuance Programs
During 2007, we completed five non-cumulative, perpetual
preferred stock offerings with aggregate proceeds of
$8.6 billion, including $6.0 billion of
fixed-to-floating to increase our capital position and
$500 million of 6.55% non-cumulative, perpetual preferred
stock for general corporate purposes. We also issued
$500 million of 6.02% and $500 million of 5.66%
non-cumulative, perpetual preferred stock and repurchased
$1.0 billion (approximately 16.1 million shares) of
outstanding common stock, thereby completing our plan announced
in March 2007 to replace $1.0 billion of common stock with
an equal amount of preferred stock. In addition, we issued
$1.1 billion of 5.57% non-cumulative, perpetual preferred
stock, consisting of $500 million to complete our plan
announced in October 2005 to replace $2.0 billion of common
stock with an equal amount of preferred stock and
$600 million to replace higher-cost preferred stock that we
redeemed.
During 2006, we repurchased $2.0 billion of outstanding
shares of common stock and issued $1.5 billion of
non-cumulative, perpetual preferred stock in connection with our
plan announced in October 2005 to replace $2.0 billion of
common stock with an equal amount of preferred stock.
In accordance with OFHEOs capital monitoring framework, we
obtained OFHEOs approval for the preferred stock
redemption and common stock repurchase activities described
above.
Common
Stock Dividends Declared
Common stock dividends declared per share were $1.75, $1.91 and
$1.52 for 2007, 2006 and 2005, respectively.
NOTE 9:
REGULATORY CAPITAL
Regulatory
Capital Standards
The Federal Housing Enterprises Financial Safety and Soundness
Act of 1992, or GSE Act, established minimum, critical and
risk-based capital standards for us.
Those standards determine the amounts of core capital and total
capital that we must maintain to meet regulatory capital
requirements. Core capital consists of the par value of
outstanding common stock (common stock issued less common stock
held in treasury), the par value of outstanding non-cumulative,
perpetual preferred stock, additional paid-in capital and
retained earnings, as determined in accordance with GAAP. Total
capital includes core capital and general reserves for mortgage
and foreclosure losses and any other amounts available to absorb
losses that OFHEO includes by regulation.
Minimum
Capital
The minimum capital standard requires us to hold an amount of
core capital that is generally equal to the sum of 2.50% of
aggregate on-balance sheet assets and approximately 0.45% of the
sum of our PCs and Structured Securities outstanding and other
aggregate off-balance sheet obligations. As discussed below, in
2004 OFHEO implemented a framework for monitoring our capital
adequacy, which includes a mandatory target capital surplus of
30% over the minimum capital requirement.
Critical
Capital
The critical capital standard requires us to hold an amount of
core capital that is generally equal to the sum of 1.25% of
aggregate on-balance sheet assets and approximately 0.25% of the
sum of our PCs and Structured Securities outstanding and other
aggregate off-balance sheet obligations.
Risk-Based
Capital
The risk-based capital standard requires the application of a
stress test to determine the amount of total capital that we
must hold to absorb projected losses resulting from adverse
interest-rate and credit-risk conditions specified by the GSE
Act and adds 30% additional capital to provide for management
and operations risk. The adverse interest-rate conditions
prescribed by the GSE Act include an up-rate
scenario in which
10-year
Treasury yields rise by as much as 75% and a down-rate
scenario in which they fall by as much as 50%. The credit
risk component of the stress tests simulates the performance of
our mortgage portfolio based on loss rates for a benchmark
region. The criteria for the benchmark region are established by
the GSE Act and are intended to capture the credit-loss
experience of the region that experienced the highest historical
rates of default and severity of mortgage losses for two
consecutive origination years.
Classification
OFHEO monitors our performance with respect to the three
regulatory capital standards by classifying our capital adequacy
not less than quarterly.
To be classified as adequately capitalized, we must
meet both the risk-based and minimum capital standards. If we
fail to meet the risk-based capital standard, we cannot be
classified higher than undercapitalized. If we fail
to meet the minimum capital requirement but exceed the critical
capital requirement, we cannot be classified higher than
significantly undercapitalized. If we fail to meet
the critical capital standard, we must be classified as
critically undercapitalized. In addition, OFHEO has
discretion to reduce our capital classification by one level if
OFHEO determines that we are engaging in conduct OFHEO did not
approve that could result in a rapid depletion of core capital
or determines that the value of property subject to mortgage
loans we hold or guarantee has decreased significantly.
If we were classified as adequately capitalized, we generally
could pay a dividend on our common or preferred stock or make
other capital distributions (which includes common stock
repurchases and preferred stock redemptions) without prior OFHEO
approval so long as the payment would not decrease total capital
to an amount less than our risk-based capital requirement and
would not decrease our core capital to an amount less than our
minimum capital requirement. However, because we are currently
subject to the regulatory capital monitoring framework described
below, we are required to obtain OFHEOs prior approval of
certain capital transactions, including common stock
repurchases, redemption of any preferred stock or payment of
dividends on preferred stock above stated contractual rates.
If we were classified as undercapitalized, we would be
prohibited from making a capital distribution that would reduce
our core capital to an amount less than our minimum capital
requirement. We also would be required to submit a capital
restoration plan for OFHEO approval, which could adversely
affect our ability to make capital distributions.
If we were classified as significantly undercapitalized, we
would be prohibited from making any capital distribution that
would reduce our core capital to less than the critical capital
level. We would otherwise be able to make a capital distribution
only if OFHEO determined that the distribution would:
(a) enhance our ability to meet the risk-based capital
standard and the minimum capital standard promptly;
(b) contribute to our long-term financial safety and
soundness; or (c) otherwise be in the public interest. Also
under this classification, OFHEO could take action to limit our
growth, require us to acquire new capital or restrict us from
activities that create excessive risk. We also would be required
to submit a capital restoration plan for OFHEO approval, which
could adversely affect our ability to make capital distributions.
If we were classified as critically undercapitalized, OFHEO
would be required to appoint a conservator for us, unless OFHEO
made a written finding that it should not do so and the
Secretary of the Treasury concurred in that determination. We
would be able to make a capital distribution only if OFHEO
determined that the distribution would: (a) enhance our
ability to meet the risk-based capital standard and the minimum
capital standard promptly; (b) contribute to our long-term
financial safety and soundness; or (c) otherwise be in the
public interest.
Performance
Against Regulatory Capital Standards
OFHEO has never classified us as other than adequately
capitalized, the highest possible classification,
reflecting our compliance with the minimum, critical and
risk-based capital requirements.
Table 9.1 summarizes our regulatory capital requirements
and surpluses.
Table 9.1
Regulatory Capital
Requirements(1)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
(Adjusted)
|
|
|
2007
|
|
2006
|
|
|
(in millions)
|
|
Minimum capital
requirement(2)
|
|
$
|
26,473
|
|
|
$
|
25,607
|
|
Core
capital(2)
|
|
|
37,867
|
|
|
|
35,365
|
|
Minimum capital
surplus(2)
|
|
|
11,394
|
|
|
|
9,758
|
|
|
|
|
|
|
|
|
|
|
Critical capital
requirement(2)
|
|
$
|
13,618
|
|
|
$
|
13,119
|
|
Core
capital(2)
|
|
|
37,867
|
|
|
|
35,365
|
|
Critical capital
surplus(2)
|
|
|
24,249
|
|
|
|
22,246
|
|
|
|
|
|
|
|
|
|
|
Risk-based capital
requirement(3)
|
|
|
N/A
|
|
|
$
|
15,320
|
|
Total
capital(3)
|
|
|
N/A
|
|
|
|
36,742
|
|
Risk-based capital
surplus(3)
|
|
|
N/A
|
|
|
|
21,422
|
|
|
|
(1)
|
OFHEO is the authoritative source
of the capital calculations that underlie our capital
classifications.
|
(2)
|
Amounts for 2007 and 2006 are based
on amended reports we will submit to OFHEO.
|
(3)
|
OFHEO determines the amounts
reported with respect to our risk-based capital requirement.
Amounts for 2007 are not yet available and amounts for 2006 are
those calculated by OFHEO prior to the adjustment of our 2006
financial results.
|
Factors that could adversely affect the adequacy of our capital
in future periods include GAAP net losses; continued declines in
home prices; increases in our credit and interest-rate risk
profiles; adverse changes in interest-rate or implied
volatility; adverse option-adjusted spread, or OAS, changes;
legislative or regulatory actions that increase capital
requirements; or changes in accounting practices or standards.
See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Recently Issued Accounting Standards, Not
Yet Adopted to these consolidated financial statements for
more information. In particular, interest-rate levels or implied
volatility can affect the amount of our core capital, even if we
were economically well hedged against interest-rate changes,
because certain gains or losses are recognized through GAAP
earnings while other offsetting gains or losses may not be.
Changes in OAS can also affect the amount of our core capital,
because OAS are a factor in the valuation of our guaranteed
mortgage portfolio.
Subordinated
Debt Commitment
In October 2000, we announced our voluntary adoption of a series
of commitments designed to enhance market discipline, liquidity
and capital. In September 2005, we entered into a written
agreement with OFHEO that updated those commitments and set
forth a process for implementing them. Under the terms of this
agreement, we committed to issue qualifying subordinated debt
for public secondary market trading and rated by no fewer than
two nationally recognized statistical rating organizations in a
quantity such that the sum of total capital plus the outstanding
balance of qualifying subordinated debt will equal or exceed the
sum of 0.45% of our PCs and Structured Securities outstanding
and 4% of our on-balance sheet assets at the end of each
quarter. Qualifying subordinated debt is defined as subordinated
debt that contains a deferral of interest payments for up to
five years if our core capital falls below 125% of our critical
capital requirement or our core capital falls below our minimum
capital requirement and pursuant to our request, the Secretary
of the Treasury exercises discretionary authority to purchase
our obligations under Section 306(c) of our charter.
Qualifying subordinated
debt will be discounted for the purposes of this commitment as
it approaches maturity with one-fifth of the outstanding amount
excluded each year during the instruments last five years
before maturity. When the remaining maturity is less than one
year, the instrument is entirely excluded.
Table 9.2 summarizes our compliance with our subordinated
debt commitment.
Table 9.2
Subordinated Debt Commitment
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
(Adjusted)
|
|
|
2007
|
|
2006
|
|
|
(in millions)
|
|
Total on-balance sheet assets and PCs and Structured Securities
outstanding
target(1)(2)
|
|
$
|
38,000
|
|
|
$
|
37,249
|
|
Total capital plus qualifying subordinated
debt(2)
|
|
|
44,559
|
|
|
|
41,997
|
|
Surplus(2)
|
|
|
6,559
|
|
|
|
4,748
|
|
|
|
(1)
|
Equals the sum of 0.45% of our PCs
and Structured Securities held by third parties and 4% of
on-balance sheet assets.
|
(2)
|
Amounts for 2007 and 2006 are based
on amended reports we will submit to OFHEO.
|
Regulatory
Capital Monitoring Framework
In a letter dated January 28, 2004, OFHEO created a
framework for monitoring our capital. The letter directed that
we maintain a 30% mandatory target capital surplus over our
minimum capital requirement, subject to certain conditions and
variations; that we submit weekly reports concerning our capital
levels; and that we obtain prior approval of certain capital
transactions.
Our failure to meet the 30% mandatory target capital
surplus would result in an OFHEO inquiry regarding the reason
for such failure. If OFHEO were to determine that we had acted
unreasonably regarding our compliance with the framework, as set
forth in OFHEOs letter, OFHEO could seek to require us to
submit a remedial plan or take other remedial steps.
In addition, under this framework, we are required to obtain
prior written approval from the Director of OFHEO before
engaging in certain capital transactions, including common stock
repurchases, redemption of any preferred stock or payment of
dividends on preferred stock above stated contractual rates. We
must also submit a written report to the Director of OFHEO after
the declaration, but before the payment, of any dividend on our
common stock. The report must contain certain information on the
amount of the dividend, the rationale for the payment and the
impact on our capital surplus.
This framework will remain in effect until the Director of OFHEO
determines that it should be modified or expire. OFHEOs
letter indicated that this determination would consider our
resumption of timely financial and regulatory reporting that
complies with GAAP, among other factors.
Table 9.3 summarizes our compliance with the
30% mandatory target capital surplus portion of
OFHEOs capital monitoring framework.
Table 9.3
Mandatory Target Capital Surplus
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
(Adjusted)
|
|
|
2007
|
|
2006
|
|
|
(in millions)
|
|
Minimum capital requirement plus 30%
add-on(1)
|
|
$
|
34,415
|
|
|
$
|
33,289
|
|
Core
capital(1)
|
|
|
37,867
|
|
|
|
35,365
|
|
Surplus(1)
|
|
|
3,452
|
|
|
|
2,076
|
|
|
|
(1)
|
Amounts for 2007 and 2006 are based
on amended reports we will submit to OFHEO.
|
NOTE 10:
STOCK-BASED COMPENSATION
We have three stock-based compensation plans under which grants
are being made: (a) the ESPP; (b) the 2004 Stock
Compensation Plan, or 2004 Employee Plan; and (c) the 1995
Directors Stock Compensation Plan, as amended and
restated, or Directors Plan. Prior to the stockholder
approval of the 2004 Employee Plan, employee stock-based
compensation was awarded in accordance with the terms of the
1995 Stock Compensation Plan, or 1995 Employee Plan. Although
grants are no longer made under the 1995 Employee Plan, we
currently have awards outstanding under this plan. We
collectively refer to the 2004 Employee Plan and 1995 Employee
Plan as the Employee Plans.
Common stock delivered under these plans may consist of
authorized but previously unissued shares, treasury stock or
shares acquired in market transactions on behalf of the
participants. During 2007, we granted restricted stock units as
stock-based awards. Such awards, discussed below, are generally
forfeitable for at least one year after the grant date, with
vesting provisions contingent upon service requirements.
Stock
Options
Stock options granted allow for the purchase of our common stock
at an exercise price equal to the fair market value of our
common stock on the grant date. During 2006, the 2004 Employee
Plan was amended to change the definition of fair
market value to the closing sales price of a share of common
stock from the average of the high and low sales prices,
effective for all grants after December 6, 2006. Options
generally may be exercised for a period of 10 years from
the grant date, subject to a vesting schedule commencing on the
grant date.
Stock options that we previously granted included dividend
equivalent rights. Depending on the terms of the grant, the
dividend equivalents may be paid when and as dividends on our
common stock are declared. Alternatively, dividend equivalents
may be paid upon exercise or expiration of the stock option.
Subsequent to November 30, 2005, dividend equivalent rights
were no longer granted in connection with awards of stock
options to grantees to address Internal Revenue Code
Section 409A.
Restricted
Stock Units
A restricted stock unit entitles the grantee to receive one
share of common stock at a specified future date. Restricted
stock units do not have voting rights, but do have dividend
equivalent rights, which are (a) paid to restricted stock
unit holders who are employees as and when dividends on common
stock are declared or (b) accrued as additional restricted
stock units for non-employee members of our board of directors.
Restricted
Stock
Restricted stock entitles participants to all the rights of a
stockholder, including dividends, except that the shares awarded
are subject to a risk of forfeiture and may not be disposed of
by the participant until the end of the restriction period
established at the time of grant.
Stock-Based
Compensation Plans
The following is a description of each of our stock-based
compensation plans under which grants are currently being made.
ESPP
We have an ESPP that is qualified under Internal Revenue Code
Section 423. Under the ESPP, substantially all full-time
and part-time employees that choose to participate in the ESPP
have the option to purchase shares of common stock at specified
dates, with an annual maximum market value of $20,000 per
employee as determined on the grant date. The purchase price is
equal to 85% of the lower of the average price (average of the
daily high and low prices) of the stock on the grant date or the
average price of the stock on the purchase (exercise) date.
At December 31, 2007, the maximum number of shares of
common stock authorized for grant to employees totaled
6.8 million shares, of which approximately 0.7 million
shares had been issued and approximately 6.1 million shares
remained available for grant. At December 31, 2007, no
options to purchase stock were exercisable under the ESPP, as
the options to purchase stock outstanding at year-end become
exercisable subsequent to year-end, and are exercised or
forfeited during the subsequent year.
2004
Employee Plan
Under the 2004 Employee Plan, we may grant employees stock-based
awards, including stock options, restricted stock units and
restricted stock. In addition, we have the right to impose
performance conditions with respect to these awards. Employees
may also be granted stock appreciation rights; however, at
December 31, 2007, no stock appreciation rights had been
granted under the 2004 Employee Plan. At December 31, 2007,
the maximum number of shares of common stock authorized for
grant to employees in accordance with the 2004 Employee Plan
totaled 14.5 million shares, of which approximately
4.2 million shares had been issued and approximately
10.3 million shares remained available for grant.
Directors
Plan
Under the Directors Plan, we are permitted to grant stock
options, restricted stock units and restricted stock to
non-employee members of our board of directors. At
December 31, 2007, the maximum number of shares of common
stock authorized for grant to members of our board of directors
in accordance with the Directors Plan totaled
2.4 million shares, of which approximately 0.9 million
shares had been issued and approximately 1.5 million shares
remained available for grant.
See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES to these consolidated financial statements for a
description of the accounting treatment for stock-based
compensation, including grants under the ESPP, Employee Plans
and Directors Plan.
Estimates used to determine the assumptions noted in the table
below are determined as follows:
|
|
|
|
(a)
|
the expected volatility is based on the historical volatility of
the stock over a time period equal to the expected life;
|
|
|
(b)
|
the weighted average volatility is the weighted average of the
expected volatility;
|
|
|
(c)
|
the weighted average expected dividend yield is based on the
most recent dividend announcement relative to the grant date and
the stock price at the grant date;
|
|
|
|
|
(d)
|
the weighted average expected life is based on historical option
exercise experience; and
|
|
|
(e)
|
the weighted average risk-free interest rate is based on the
U.S. Treasury yield curve in effect at the time of the grant.
|
Changes in the assumptions used to calculate the fair value of
stock options could result in materially different fair value
estimates. The actual value of stock options will depend on the
market value of our common stock when the stock options are
exercised.
Table 10.1 summarizes the assumptions used in determining
the fair values of options granted under our stock-based
compensation plans using a Black-Scholes option-pricing model as
well as the weighted average grant-date fair value of options
granted and the total intrinsic value of options exercised.
Table 10.1
Assumptions and Valuations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESPP
|
|
|
Employee Plans and Directors Plan
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2007(1)
|
|
|
2006
|
|
|
2005(2)
|
|
|
|
(dollars in millions, except share-related amounts)
|
|
|
Assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected volatility
|
|
|
11.1% to 45.4%
|
|
|
|
11.2% to 18.7%
|
|
|
|
16.8% to 21.1%
|
|
|
|
N/A
|
|
|
|
27.8% to 28.9%
|
|
|
|
18.4% to 30.3%
|
|
Weighted average:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility
|
|
|
26.22%
|
|
|
|
15.7%
|
|
|
|
19.7%
|
|
|
|
N/A
|
|
|
|
28.7%
|
|
|
|
30.0%
|
|
Expected dividend yield
|
|
|
3.44%
|
|
|
|
2.98%
|
|
|
|
2.15%
|
|
|
|
N/A
|
|
|
|
3.09%
|
|
|
|
|
|
Expected life
|
|
|
3 months
|
|
|
|
3 months
|
|
|
|
3 months
|
|
|
|
N/A
|
|
|
|
7.1 years
|
|
|
|
7.4 years
|
|
Risk-free interest rate
|
|
|
4.57%
|
|
|
|
4.82%
|
|
|
|
3.20%
|
|
|
|
N/A
|
|
|
|
4.91%
|
|
|
|
4.23%
|
|
Valuations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average grant-date fair value of options granted
|
|
|
$11.25
|
|
|
|
$11.20
|
|
|
|
$11.56
|
|
|
|
N/A
|
|
|
|
$16.78
|
|
|
|
$26.84
|
|
Total intrinsic value of options exercised
|
|
|
$2
|
|
|
|
$3
|
|
|
|
$2
|
|
|
|
$7
|
|
|
|
$20
|
|
|
|
$32
|
|
(1) No options were granted
under the Employee Plans and Directors Plan.
|
|
(2)
|
The value of the dividend
equivalent feature of options for the Employee Plans and
Directors Plan was incorporated into the Black-Scholes
model by using an expected dividend yield of %. To account
for a modification of stock options on November 30, 2005,
the dividend equivalent feature of affected stock options for
the Employee Plans and Directors Plan was valued
separately. Other assumptions used to value the affected stock
options were as follows: (a) expected volatility of 25.4%,
(b) expected dividend yield of 2.96%, (c) expected
life of 5.1 years and (d) risk-free interest rate of
4.34%. Subsequent to November 30, 2005, dividend equivalent
rights are no longer granted in connection with new awards of
stock options to grantees.
|
Table 10.2 provides a summary of activity under the ESPP
for the year ended December 31, 2007 and those options to
purchase stock that are exercisable at December 31, 2007.
Table 10.2
ESPP Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options to
|
|
|
|
|
|
Weighted Average
|
|
Aggregate
|
|
|
|
Purchase
|
|
|
Weighted Average
|
|
|
Remaining
|
|
Intrinsic
|
|
|
|
Stock
|
|
|
Exercise Price
|
|
|
Contractual Term
|
|
Value
|
|
|
|
(dollars in millions, except share-related amounts)
|
|
|
Outstanding at January 1,
2007(1)
|
|
|
52,898
|
|
|
$
|
58.09
|
|
|
|
|
|
|
|
Granted(1)
|
|
|
277,091
|
|
|
|
49.73
|
|
|
|
|
|
|
|
Exercised
|
|
|
(238,913
|
)
|
|
|
50.73
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
|
(8,510
|
)
|
|
|
51.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31,
2007(1)
|
|
|
82,566
|
|
|
|
42.71
|
|
|
1 month
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
(1)
|
Weighted average exercise price
noted for options to purchase stock granted under the ESPP is
calculated based on the average price on the grant date.
|
Table 10.3 provides a summary of option activity under the
Employee Plans and Directors Plan for the year ended
December 31, 2007, and options exercisable at
December 31, 2007.
Table 10.3
Employee Plans and Directors Plan Option
Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
Aggregate
|
|
|
|
Stock
|
|
|
Weighted Average
|
|
|
Remaining
|
|
Intrinsic
|
|
|
|
Options
|
|
|
Exercise Price
|
|
|
Contractual Term
|
|
Value
|
|
|
|
(dollars in millions, except share-related amounts)
|
|
|
Outstanding at January 1, 2007
|
|
|
5,851,925
|
|
|
$
|
58.43
|
|
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(390,891
|
)
|
|
|
45.67
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
|
(366,179
|
)
|
|
|
61.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007
|
|
|
5,094,855
|
|
|
|
59.17
|
|
|
4.82 years
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2007
|
|
|
4,070,825
|
|
|
|
58.84
|
|
|
4.25 years
|
|
$
|
|
|
We received cash of $18 million from the exercise of stock
options under the Employee Plans and the Directors Plan
during 2007. We realized a tax benefit of $2 million as a
result of tax deductions available to us upon the exercise of
stock options under the Employee Plans and the Directors
Plan during 2007. During 2007 and 2006, we did not pay cash to
settle share-based liability awards granted under share-based
payment arrangements associated with the Employee Plans and the
Directors Plan. During 2005, we paid $1 million to
settle share-based awards.
Table 10.4 provides a summary of activity related to
restricted stock units and restricted stock under the Employee
Plans and the Directors Plan.
Table 10.4
Employee Plans and Directors Plan Restricted Stock Units
and Restricted Stock Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted
|
|
|
Weighted Average
|
|
|
|
|
|
Weighted Average
|
|
|
|
Stock Units
|
|
|
Grant-Date Fair Value
|
|
|
Restricted Stock
|
|
|
Grant-Date Fair Value
|
|
|
Outstanding at January 1, 2007
|
|
|
2,404,575
|
|
|
$
|
63.35
|
|
|
|
41,160
|
|
|
$
|
60.75
|
|
Granted(1)
|
|
|
1,592,659
|
|
|
|
58.84
|
|
|
|
|
|
|
|
|
|
Lapse of restrictions
|
|
|
(773,660
|
)
|
|
|
63.76
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(325,681
|
)
|
|
|
61.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007
|
|
|
2,897,893
|
|
|
|
60.96
|
|
|
|
41,160
|
|
|
|
60.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
During 2007, restricted stock units
granted under the Employee Plans and the Directors Plan
were 1,572,232 and 20,427, respectively.
|
The total fair value of restricted stock units vested during
2007, 2006 and 2005 was $44 million, $24 million and
$42 million, respectively. No restricted stock vested in
2007. The total fair value of restricted stock vested during
2006 and 2005 was $2 million and $5 million,
respectively. We realized a tax benefit of $15 million and
$9 million, respectively, as a result of tax deductions
available to us upon the lapse of restrictions on restricted
stock units and restricted stock under the Employee Plans and
the Directors Plan during 2007 and 2006.
Table 10.5 provides information on compensation expense
related to stock-based compensation plans.
Table 10.5
Compensation Expense Related to Stock-based
Compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Stock-based compensation expense recorded on our consolidated
statements of stockholders equity
|
|
$
|
81
|
|
|
$
|
60
|
|
|
$
|
67
|
|
Other stock-based compensation
expense(1)
|
|
|
1
|
|
|
|
3
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation
expense(2)
|
|
$
|
82
|
|
|
$
|
63
|
|
|
$
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit related to compensation expense recognized on our
consolidated statements of income
|
|
$
|
28
|
|
|
$
|
21
|
|
|
$
|
23
|
|
Compensation expense capitalized within other assets on our
consolidated balance sheets
|
|
|
7
|
|
|
|
5
|
|
|
|
5
|
|
|
|
(1)
|
For 2007 and 2006, primarily
consisted of dividend equivalents paid on stock options and
restricted stock units that have been or are expected to be
forfeited. Also included expense related to share-based
liability awards granted under share-based payment arrangements.
|
(2)
|
Component of salaries and employee
benefits expense as recorded on our consolidated statements of
income.
|
As of December 31, 2007, $107 million of compensation
expense related to non-vested awards had not yet been recognized
in earnings. This amount is expected to be recognized in
earnings over the next four years. During 2007, the
modifications of individual awards, which provided for continued
or accelerated vesting, were made to fewer than 60 employees and
resulted in a reduction of compensation expense of
$0.3 million. During 2006, the modification of individual
awards, which provided for continued or accelerated vesting, was
made to fewer than 20 employees and resulted in incremental
compensation expense of $0.1 million.
NOTE 11:
DERIVATIVES
We use derivatives to conduct our risk management activities. We
principally use the following types of derivatives:
|
|
|
|
|
LIBOR- and the Euro Interbank Offered Rate, or Euribor-, based
interest-rate swaps;
|
|
|
|
LIBOR- and Treasury-based options (including swaptions);
|
|
|
|
LIBOR- and Treasury-based exchange-traded futures; and
|
|
|
|
Foreign-currency swaps.
|
Our derivative portfolio also includes certain forward purchase
and sale commitments and other contractual agreements, including
credit derivatives and swap guarantee derivatives in which we
guarantee the sponsors or the borrowers performance
as a counterparty on certain interest-rate swaps.
At December 31, 2007, we did not have any derivatives in
hedge accounting relationships. However, there are amounts
recorded in AOCI related to terminated or de-designated cash
flow relationships. These deferred gains and losses on closed
cash flow hedges are recognized in earnings as the originally
forecasted transactions affect earnings.
During 2006 and 2005, we discontinued hedge accounting for
substantially all of our hedge relationships. At the beginning
of the second quarter of 2005, we voluntarily discontinued hedge
accounting treatment for all new forward purchase commitments
and the majority of our new commitments to forward sell
mortgage-related securities. In addition, effective
March 31, 2006, we discontinued hedge accounting treatment
for all remaining derivatives in hedge relationships, with the
exception of certain derivatives related to foreign-currency
debt issuances and certain commitments to forward sell
mortgage-related securities. The discontinuation resulted in the
movement of receive-fixed swaps with a notional amount of
approximately $58.8 billion from the fair value hedge
designation to no hedge designation and the movement of foreign-
currency swaps with a notional amount of approximately
$550 million from the cash flow hedge designation to no
hedge designation. Hedge accounting treatment for the remaining
derivatives related to foreign-currency debt issuances was
voluntarily discontinued on December 1, 2006, resulting in
a movement of receive-fixed swaps and foreign-currency swaps
with a notional amount of approximately $56 billion from
the fair value hedge designation to no hedge designation. We
believe that our voluntary discontinuation of hedge accounting
treatment for these derivatives assisted us in addressing the
operational complexity and related control remediation efforts
that would have otherwise been needed to ensure ongoing
compliance with the requirements for obtaining and maintaining
hedge accounting treatment. Upon the discontinuance of hedge
accounting, in each of the instances noted above no amounts
deferred in accumulated other comprehensive income were
immediately recognized in earnings as a result of forecasted
transactions being deemed probable of not occurring. We plan to
implement new hedge accounting strategies in 2008.
We record changes in the fair value of derivatives not in hedge
accounting relationships as derivative gains (losses) on our
consolidated statements of income. Any associated interest
received or paid is recognized on an accrual basis and also
recorded in derivative gains (losses) on our consolidated
statements of income.
The carrying value of our derivatives on our consolidated
balance sheets is equal to their fair value, including net
derivative interest receivable or payable and is net of cash
collateral held or posted, where allowable by a master netting
agreement. Derivatives in a net asset position are reported as
derivative assets, net. Similarly, derivatives in a net
liability position are reported as derivative liabilities, net.
Cash collateral we obtained from counterparties to derivative
contracts that has been offset against derivative assets, net at
December 31, 2007 and December 31, 2006 was
$6.5 billion and $9.6 billion, respectively. Cash
collateral we posted to counterparties to derivative contracts
that has been offset against derivative liabilities, net at
December 31, 2007 and December 31, 2006 was
$344 million and $57 million, respectively.
At December 31, 2007 and December 31, 2006, there were
no amounts of cash collateral that were not offset against
derivative assets, net or derivative liabilities, net, as
applicable. See NOTE 17: CONCENTRATION OF CREDIT AND
OTHER RISKS to these consolidated financial statements for
further information related to our derivative counterparties.
As shown in Table 11.1, the total AOCI, net of taxes,
related to cash flow hedge relationships was a loss of
$4.1 billion at December 31, 2007, composed of
deferred net losses on closed cash flow hedges. Closed cash flow
hedges involve derivatives that have been terminated or are no
longer designated as cash flow hedges. Fluctuations in
prevailing market interest rates have no impact on the deferred
portion of AOCI relating to losses on closed cash flow hedges.
Over the 12 months beginning January 1, 2008, we estimate
that approximately $865 million of deferred losses in AOCI,
net of taxes, will be reclassified into earnings. The maximum
remaining length of time over which we have hedged the exposure
related to the variability in future cash flows on forecasted
transactions, primarily interest payments on forecasted debt
issuances, is 26 years. However, over 70% and 90% of the
AOCI, net of taxes, balance relating to cash flow hedges at
December 31, 2007 is linked to forecasted transactions
occurring in the next five and ten years, respectively. The
occurrence of forecasted transactions may be satisfied by either
periodic issuances of short-term debt over the required time
period or longer-term debt, such as Reference
Notes®
securities.
Table 11.1 presents the changes in AOCI, net of taxes,
related to derivatives designated as cash flow hedges. Net
change in fair value related to cash flow hedging activities,
net of tax, represents the net change in the fair value of the
derivatives that were designated as cash flow hedges, after the
effects of our federal statutory tax rate of 35%, to the extent
the hedges were effective. Net reclassifications of losses to
earnings, net of tax, represents the AOCI amount, after the
effects of our federal statutory tax rate of 35%, that was
recognized in earnings as the originally hedged forecasted
transactions affected earnings, unless it was deemed probable
that the forecasted transaction would not occur. If it is
probable that the forecasted transaction will not occur, then
the deferred gain or loss associated with the hedge related to
the forecasted transaction would be reclassified into earnings
immediately.
Table 11.1
AOCI, Net of Taxes, Related to Cash Flow Hedge
Relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Beginning
balance(1)
|
|
$
|
(5,032
|
)
|
|
$
|
(6,286
|
)
|
|
$
|
(7,923
|
)
|
Net change in fair value related to cash flow hedging
activities, net of
tax(2)
|
|
|
(30
|
)
|
|
|
(8
|
)
|
|
|
66
|
|
Net reclassifications of losses to earnings, net of
tax(3)
|
|
|
1,003
|
|
|
|
1,262
|
|
|
|
1,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance(1)
|
|
$
|
(4,059
|
)
|
|
$
|
(5,032
|
)
|
|
$
|
(6,286
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents the effective portion of
the fair value of open derivative contracts (i.e., net
unrealized gains and losses) and net deferred gains and losses
on closed (i.e., terminated or redesignated) cash flow
hedges.
|
(2)
|
Net of tax (benefit) expense of
$(16) million, $(5) million, and $36 million for
years ended December 31, 2007, 2006 and 2005, respectively.
|
(3)
|
Net of tax benefit of
$540 million, $680 million and $846 million for
years ended December 31, 2007, 2006 and 2005, respectively.
|
During 2006 and 2005, our hedge accounting relationships
primarily consisted of hedging benchmark interest-rate risk
related to the forecasted issuances of debt that were designated
as cash flow hedges, and fair value hedges of benchmark
interest-rate risk and/or foreign currency risk on existing
fixed-rate debt. Table 11.2 summarizes certain gains (losses)
and hedge ineffectiveness recognized related to our hedge
accounting categories.
Table
11.2 Hedge Accounting Categories
Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
December 31,
|
|
|
2007
|
|
2006
|
|
2005
|
|
|
(in millions)
|
|
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge ineffectiveness recognized in other income
pre-tax(1)
|
|
$
|
|
|
|
$
|
2
|
|
|
$
|
22
|
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge ineffectiveness recognized in other income
pre-tax(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net pre-tax gains (losses) resulting from the determination that
it was probable that forecasted transactions would not
occur(2)
|
|
|
|
|
|
|
|
|
|
|
(25
|
)
|
|
|
(1)
|
No amounts have been excluded from
the assessment of effectiveness.
|
(2)
|
These forecasted transactions
relate to the purchase or sale of mortgage loans and
mortgage-related securities.
|
NOTE 12:
LEGAL CONTINGENCIES
We are involved as a party to a variety of legal proceedings
arising from time to time in the ordinary course of business
including, among other things, contractual disputes, personal
injury claims, employment-related litigation and other legal
proceedings incidental to our business. We are frequently
involved, directly or indirectly, in litigation involving
mortgage foreclosures. From time to time, we are also involved
in proceedings arising from our termination of a
seller/servicers eligibility to sell mortgages to, and
service mortgages for, us. In these cases, the former
seller/servicer sometimes seeks damages against us for wrongful
termination under a variety of legal theories. In addition, we
are sometimes sued in connection with the origination or
servicing of mortgages. These suits typically involve claims
alleging wrongful actions of seller/servicers. Our contracts
with our seller/servicers generally provide for indemnification
against liability arising from their wrongful actions.
Litigation and claims resolution are subject to many
uncertainties and are not susceptible to accurate prediction. In
accordance with SFAS 5, we reserve for litigation, claims
and assessments asserted or threatened against us when a loss is
probable and the amount of the loss can be reasonably estimated.
Recent Putative Securities Class Action
Lawsuits. Reimer vs. Freddie Mac, Syron, Cook,
Piszel and McQuade and Ohio Public Employees Retirement
System vs. Freddie Mac, Syron, et al. Two virtually
identical putative securities class action lawsuits were filed
against Freddie Mac and certain of our current and former
officers alleging that the defendants violated federal
securities laws by making false and misleading statements
concerning our business, risk management and the procedures we
put into place to protect the company from problems in the
mortgage industry. One suit was filed on November 21,
2007 in the US District Court for the Southern District of New
York and the other was filed on January 18, 2008 in the US
District Court for the Northern District of Ohio. The plaintiffs
are seeking unspecified damages and interest, reasonable costs
including attorneys fees and equitable and other
injunctive relief. At present, it is not possible to predict the
probable outcomes of these lawsuits or any potential impact on
our business, financial condition, or results of operation.
Recent Shareholder Demand Letters. In late
2007, the Board of Directors received two letters from purported
shareholders of Freddie Mac alleging corporate mismanagement and
breaches of fiduciary duty in connection with the companys
risk management. One letter demands that the Board commence an
independent investigation into the alleged conduct, institute
legal proceedings to recover damages from the responsible
individuals, and implement corporate governance initiatives to
ensure that the alleged problems do not recur. The other letter
demands that Freddie Mac commence legal proceedings to recover
damages from responsible Board members, senior officers, Freddie
Macs outside auditors, and other parties who allegedly
aided or abetted the improper conduct. The Board of Directors
formed a special committee to investigate the purported
shareholders allegations.
Antitrust Lawsuits. Consolidated lawsuits were
filed against Fannie Mae and us in the U.S. District Court for
the District of Columbia, originally filed on January 10,
2005, alleging that both companies conspired to establish and
maintain artificially high guarantee fees. The complaint covers
the period January 1, 2001 to the present and asserts a
variety of claims under federal and state antitrust laws, as
well as claims under consumer-protection and similar state laws.
The plaintiffs seek injunctive relief, unspecified damages
(including treble damages with respect to the antitrust claims
and punitive damages with respect to some of the state claims)
and other forms of relief. We filed a motion to dismiss the
action and are awaiting a ruling from the court. At present, it
is not possible for us to predict the probable outcome of the
consolidated lawsuit or any potential impact on our business,
financial condition or results of operations.
Securities Class Action Lawsuits. In June 2003
and thereafter, securities class action lawsuits were brought
against us and certain former executive officers in connection
with the restatement and eventually were consolidated in the
U.S.
District Court for the Southern District of New York. The
plaintiffs claimed that the defendants improperly managed
earnings to create a misleading impression of steady earnings by
Freddie Mac, that they engaged in a number of improper
transactions that violated GAAP and that they made false and
misleading statements regarding the same. On October 26,
2006, the court approved a settlement of the securities class
action lawsuits, as well as the shareholder derivative actions
described below. The settlement of these actions included a cash
payment of $410 million. The settlement does not include
any admission of wrongdoing by the company.
Shareholder Derivative Lawsuits. Two
shareholder derivative lawsuits were filed during 2003 against
certain former and current executives and, in one of the suits,
certain former and current members of the board of directors and
five counterparties. The plaintiffs alleged claims for breach of
fiduciary duties, indemnification, waste of corporate assets,
unjust enrichment and aiding and abetting breach of fiduciary
duties in connection with the restatement. Both cases were
ultimately assigned to the same judge in New York who handled
the securities class action lawsuits described above. As
described above, on October 26, 2006, the court approved a
settlement of both shareholder derivative actions, as well as
the securities class action lawsuits. The settlement of these
cases was based in part on corporate governance reforms we
instituted under our current management.
The New York Attorney Generals
Investigation. In connection with the New York
Attorney Generals suit filed against eAppraiseIT and its
parent corporation, First American, alleging appraisal fraud in
connection with loans originated by Washington Mutual, in
November 2007, the New York Attorney General demanded that we
either retain an independent examiner to investigate our
mortgage purchases from Washington Mutual supported by
appraisals conducted by eAppraiseIT, or immediately cease and
desist from purchasing or securitizing Washington Mutual loans
and any loans supported by eAppraiseIT appraisals. We also
received a subpoena from the New York Attorney Generals
office for information regarding appraisals and property
valuations as they relate to our mortgage purchases and
securitizations from January 1, 2004 to the present.
Currently, we are discussing with the New York Attorney General
and OFHEO resolution of the matter.
Settlement of the SEC Investigation. On
September 27, 2007, we reached an agreement with the SEC to
settle its investigation relating to the restatement of our
previously issued consolidated financial statements for 2000,
2001, and the first three quarters of 2002, and the revision of
fourth quarter and full-year consolidated financial statements
for 2002. Under the terms of the settlement, Freddie Mac neither
admitted nor denied allegations of federal securities law
violations. The settlement included a payment of
$50 million.
NOTE 13:
INCOME TAXES
We are exempt from state and local income taxes. Table 13.1
presents the components of our provision for income taxes for
2007, 2006, and 2005.
Table
13.1 Provision for Federal Income Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Current income tax expense (benefit)
|
|
$
|
1,060
|
|
|
$
|
966
|
|
|
$
|
1,820
|
|
Deferred income tax expense (benefit)
|
|
|
(3,943
|
)
|
|
|
(1,011
|
)
|
|
|
(1,462
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense
(benefit)(1)
|
|
$
|
(2,883
|
)
|
|
$
|
(45
|
)
|
|
$
|
358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Does not reflect (a) the
deferred tax effects of unrealized (gains) losses on
available-for-sale securities, net (gains) losses related to the
effective portion of derivatives designated in cash flow hedge
relationships, and certain changes in our defined benefit plans
which are reported as part of AOCI, (b) certain stock-based
compensation tax effects reported as part of additional paid-in
capital, and (c) the tax effect of cumulative effect of
change in accounting principles.
|
A reconciliation between our federal statutory income tax rate
and our effective tax rate for 2007, 2006, and 2005 is presented
in Table 13.2.
Table
13.2 Reconciliation of Statutory to Effective Tax
Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
(Adjusted)
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(dollars in millions)
|
|
|
Statutory corporate tax rate
|
|
$
|
(2,092
|
)
|
|
|
35.0
|
%
|
|
$
|
799
|
|
|
|
35.0
|
%
|
|
$
|
885
|
|
|
|
35.0
|
%
|
Tax credits
|
|
|
(534
|
)
|
|
|
8.9
|
|
|
|
(461
|
)
|
|
|
(20.2
|
)
|
|
|
(365
|
)
|
|
|
(14.4
|
)
|
Tax-exempt interest
|
|
|
(255
|
)
|
|
|
4.3
|
|
|
|
(255
|
)
|
|
|
(11.2
|
)
|
|
|
(221
|
)
|
|
|
(8.7
|
)
|
Unrecognized tax benefits and related interest/contingency
reserves
|
|
|
32
|
|
|
|
(0.5
|
)
|
|
|
(135
|
)
|
|
|
(5.9
|
)
|
|
|
49
|
|
|
|
1.9
|
|
Penalties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
0.1
|
|
Other
|
|
|
(34
|
)
|
|
|
0.5
|
|
|
|
7
|
|
|
|
0.3
|
|
|
|
9
|
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
$
|
(2,883
|
)
|
|
|
48.2
|
%
|
|
$
|
(45
|
)
|
|
|
(2.0)%
|
|
|
$
|
358
|
|
|
|
14.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our effective tax rate differs from the federal statutory tax
rate of 35% primarily due to the benefits of our investments in
LIHTC partnerships and tax-exempt housing-related securities. In
2006, we released $174 million of tax reserves primarily as
a result of a U.S. Tax Court decision and a separate settlement
with the IRS.
The sources and tax effects of temporary differences that give
rise to significant portions of deferred tax assets and
liabilities for the years ended December 31, 2007 and 2006
are presented in Table 13.3.
Table
13.3 Deferred Tax Assets and (Liabilities)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
(Adjusted)
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(in millions)
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Deferred fees related to securitizations
|
|
$
|
3,680
|
|
|
$
|
2,146
|
|
Basis differences related to derivative instruments
|
|
|
3,477
|
|
|
|
1,698
|
|
Credit related items and reserve for loan losses
|
|
|
1,013
|
|
|
|
226
|
|
Employee compensation and benefit plans
|
|
|
196
|
|
|
|
195
|
|
Unrealized (gains) losses related to available-for-sale
securities
|
|
|
3,791
|
|
|
|
1,794
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax asset
|
|
|
12,157
|
|
|
|
6,059
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Premium and discount amortization
|
|
|
(1,380
|
)
|
|
|
(1,320
|
)
|
Basis differences related to assets held for investment
|
|
|
(431
|
)
|
|
|
(341
|
)
|
Other items, net
|
|
|
(42
|
)
|
|
|
(52
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax (liability)
|
|
|
(1,853
|
)
|
|
|
(1,713
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset/(liability)
|
|
$
|
10,304
|
|
|
$
|
4,346
|
|
|
|
|
|
|
|
|
|
|
Management believes that the realization of our gross deferred
tax asset of $12 billion at December 31, 2007 is more
likely than not. In making this determination, we considered all
available evidence, both positive and negative. The positive
evidence we considered primarily included managements
intent to hold investments until losses can be recovered, the
nature of the book losses, our history of taxable income,
forecasts of future profitability, capital adequacy and the
duration of statutory carryback and carryforward periods. The
negative evidence we considered is the three-year cumulative
book loss, including losses in AOCI. If future events
significantly differ from our current forecasts, a valuation
allowance may need to be established.
In assessing the nature of the book losses, we evaluated the
factors contributing to the book losses and analyzed whether
these factors were an aberration or an indication of a decline
in core earnings. We determined that the book losses were
primarily caused by an increase in credit losses and unrealized
derivative losses, all due to current market conditions.
However, our core earnings have historically been and continue
to be very profitable. Management forecasts that, based upon
historical trends, these core earnings will be more than
sufficient to offset the losses resulting from the decline in
the market. We continue to maintain a very low level of interest
rate risk in our retained portfolio and we expect realized
credit losses will not exceed core earnings. We have generated
pre-tax book income every year since 1985 with the first pre-tax
book loss occurring in 2007.
We became subject to US federal taxation in 1985, we are not
subject to state income taxes, and we do not have any foreign
operations. In every year from 1985 through 2006, we have
generated taxable income, averaging approximately
$2.3 billion per year. While we incurred a pre-tax book
loss in 2007 and are projecting a pre-tax book loss in 2008, we
are projecting taxable income for 2007 and 2008 after
considering charge-offs and realized losses on derivatives, as
well as other temporary differences. Assumptions underlying our
forecasts of future core earnings, GAAP and taxable income
include assumptions about interest rates, mortgage-to-debt OAS,
credit environment/spreads, and house prices.
Furthermore, if we were to incur a net operating loss for tax
purposes, we have a statutorily available
2-year
carryback and
20-year
carryforward period.
As of December 31, 2007, we have no tax credit
carryforwards. However, management expects that our ability to
use all of the tax credits generated by existing or future
investments in LIHTC partnerships to reduce our federal income
tax liability may be limited by the alternative minimum tax in
future years.
We adopted the provisions of FIN 48 effective
January 1, 2007 and as a result recorded a
$181 million increase to retained earnings. A
reconciliation of the balance of unrecognized tax benefits from
January 1, 2007 to December 31, 2007 is presented in
Table 13.4.
Table
13.4 Unrecognized Tax Benefits
|
|
|
|
|
|
|
(in millions)
|
|
|
Balance at January 1, 2007
|
|
$
|
677
|
|
Increases based on tax positions prior to 2007
|
|
|
|
|
Decreases based on tax positions prior to 2007
|
|
|
|
|
Change to tax positions that only affect timing
|
|
|
(40
|
)
|
Increases based on tax positions related to 2007
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
637
|
|
|
|
|
|
|
At December 31, 2007, we had total unrecognized tax
benefits, exclusive of interest, of $637 million. Included
in the $637 million are $76 million of unrecognized
tax benefits that, if recognized, would favorably affect our
effective tax rate. The remaining $561 million of
unrecognized tax benefits relate to tax positions for which
ultimate deductibility is highly certain, but for which there is
uncertainty as to the timing of such deductibility. Recognition
of these tax benefits, other than applicable interest, would not
affect our effective tax rate.
We recognize interest and penalties, if any, in income tax
expense. As of December 31, 2007, we had total accrued
interest receivable, net of tax effect, of $55 million.
Amounts included in total accrued interest relate to:
(a) unrecognized tax benefits; (b) pending claims with
the IRS for open tax years; (c) the tax benefit related to
tax refund claims; and (d) the impact of payments made to
the IRS in prior years in anticipation of potential tax
deficiencies. Of the $55 million of accrued interest
receivable as of December 31, 2007, approximately
$137 million of accrued interest payable, net of tax
effect, is allocable to unrecognized tax benefits. During 2007
we recognized within tax expense $32 million of interest
expense allocable to unrecognized tax benefits. We have no
amount accrued for penalties.
The statute of limitations for federal income tax purposes is
open on corporate income tax returns filed for years 1985 to
2006. The IRS is currently examining tax years 2003 to 2005. The
IRS has completed its examination of years 1998 to 2002. The
principal matter in controversy as the result of the examination
involves questions of timing and potential penalties regarding
our tax accounting method for certain hedging transactions. Tax
years 1985 to 1997 are before the U.S. Tax Court. We are
currently in settlement discussions with the IRS regarding the
tax treatment of the customer relationship intangible asset
recognized upon our transition from non-taxable to taxable
status in 1985. We believe it is reasonably possible that
significant changes in the gross balance of unrecognized tax
benefits may occur within the next 12 months that could
have a material impact on income tax expense or benefit in the
period the issue is resolved; however, we cannot predict the
amount of such change or the range of potential changes.
NOTE 14:
EMPLOYEE BENEFITS
Defined
Benefit Plans
We maintain a tax-qualified, funded defined benefit pension
plan, or Pension Plan, covering substantially all of our
employees. Pension Plan benefits are based on an employees
years of service and highest average compensation, up to legal
plan limits, over any consecutive 36 months of employment.
Pension Plan assets are held in trust and the investments
consist primarily of funds consisting of listed stocks and
corporate bonds. In addition to our Pension Plan, we maintain a
nonqualified, unfunded defined benefit pension plan for our
officers, as part of our Supplemental Executive Retirement Plan,
or SERP. The related retirement benefits for our SERP are paid
from our general assets. Our qualified and nonqualified defined
benefit pension plans are collectively referred to as defined
benefit pension plans.
We maintain a defined benefit postretirement health care plan,
or Retiree Health Plan, that generally provides postretirement
health care benefits on a contributory basis to retired
employees age 55 or older who rendered at least
10 years of service (five years of service if the employee
was eligible to retire prior to March 1, 2007) and who,
upon separation or termination, immediately elected to commence
benefits under the Pension Plan in the form of an annuity. Our
Retiree Health Plan is currently unfunded and the benefits are
paid from our general assets. This plan and our defined benefit
pension plans are collectively referred to as the defined
benefit plans.
For financial reporting purposes, we use a September 30
valuation measurement date for all of our defined benefit plans.
See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES to these consolidated financial statements for
further information regarding the pending change to our
measurement date.
We accrue the estimated cost of retiree benefits as employees
render the services necessary to earn their pension and
postretirement health benefits. Our pension and postretirement
health care costs related to these defined benefit plans for
2007, 2006 and 2005 presented in the following tables were
calculated using assumptions as of September 30, 2006, 2005
and 2004, respectively. The funded status of our defined benefit
plans for 2007 and 2006 presented in the following tables was
calculated using assumptions as of September 30, 2007 and
2006, respectively.
Table 14.1 shows the changes in our benefit obligations and
fair value of plan assets using a September 30 valuation
measurement date for amounts recognized on our consolidated
balance sheets at December 31, 2007 and 2006, respectively.
Table 14.1
Obligation and Funded Status of our Defined Benefit
Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement
|
|
|
|
Pension Benefits
|
|
|
Health Benefits
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
(in millions)
|
|
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at October 1 (prior year)
|
|
$
|
504
|
|
|
$
|
457
|
|
|
$
|
121
|
|
|
$
|
110
|
|
Service cost
|
|
|
34
|
|
|
|
31
|
|
|
|
9
|
|
|
|
9
|
|
Interest cost
|
|
|
30
|
|
|
|
26
|
|
|
|
7
|
|
|
|
6
|
|
Net actuarial gain
|
|
|
(21
|
)
|
|
|
(1
|
)
|
|
|
(9
|
)
|
|
|
(3
|
)
|
Benefits paid
|
|
|
(8
|
)
|
|
|
(9
|
)
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at September 30
|
|
|
539
|
|
|
|
504
|
|
|
|
127
|
|
|
|
121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at October 1 (prior year)
|
|
$
|
501
|
|
|
$
|
333
|
|
|
|
|
|
|
|
|
|
Actual return on plan assets
|
|
|
65
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
Employer contributions
|
|
|
1
|
|
|
|
146
|
|
|
|
|
|
|
|
|
|
Benefits paid
|
|
|
(8
|
)
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at September 30
|
|
|
559
|
|
|
|
501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status at September 30
|
|
$
|
20
|
|
|
$
|
(3
|
)
|
|
$
|
(127
|
)
|
|
$
|
(121
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized on our consolidated balance sheets at
December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
$
|
77
|
|
|
$
|
42
|
|
|
$
|
|
|
|
$
|
|
|
Other liabilities
|
|
|
(57
|
)
|
|
|
(45
|
)
|
|
|
(127
|
)
|
|
|
(121
|
)
|
AOCI, net of taxes related to defined benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial loss
|
|
$
|
37
|
|
|
$
|
72
|
|
|
$
|
8
|
|
|
$
|
17
|
|
Prior service cost (credit)
|
|
|
1
|
|
|
|
1
|
|
|
|
(2
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total AOCI, net of
taxes(1)
|
|
$
|
38
|
|
|
$
|
73
|
|
|
$
|
6
|
|
|
$
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
These amounts represent a reduction
to AOCI.
|
The amount included in AOCI, net of taxes, arising from a change
in the minimum pension liability was a loss of $2 million
for the year ended December 31, 2006.
The accumulated benefit obligation for all defined benefit
pension plans was $393 million and $362 million at
September 30, 2007 and 2006, respectively. The accumulated
benefit obligation represents the actuarial present value of
future expected benefits attributed to employee service rendered
before the measurement date and based on employee service and
compensation prior to that date.
Table 14.2 provides additional information for our defined
benefit pension plans. The aggregate accumulated benefit
obligation and fair value of plan assets are disclosed as of
September 30, 2007, with the projected benefit obligation
included for illustrative purposes.
Table 14.2
Additional Information for Defined Benefit Pension
Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
Pension
|
|
|
|
|
|
|
|
|
Pension
|
|
|
|
|
|
|
|
|
|
Plan
|
|
|
SERP
|
|
|
Total
|
|
|
Plan
|
|
|
SERP
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
Projected benefit obligation
|
|
$
|
482
|
|
|
$
|
57
|
|
|
$
|
539
|
|
|
$
|
458
|
|
|
$
|
46
|
|
|
$
|
504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets
|
|
$
|
559
|
|
|
$
|
|
|
|
$
|
559
|
|
|
$
|
501
|
|
|
$
|
|
|
|
$
|
501
|
|
Accumulated benefit obligation
|
|
|
353
|
|
|
|
40
|
|
|
|
393
|
|
|
|
329
|
|
|
|
33
|
|
|
|
362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets over (under) accumulated benefit
obligation
|
|
$
|
206
|
|
|
$
|
(40
|
)
|
|
$
|
166
|
|
|
$
|
172
|
|
|
$
|
(33
|
)
|
|
$
|
139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The measurement of our benefit obligations includes assumptions
about the rate of future compensation increases included in
Table 14.3.
Table 14.3
Weighted Average Assumptions Used to Determine Projected and
Accumulated Benefit Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement
|
|
|
Pension Benefits
|
|
Health Benefits
|
|
|
September 30,
|
|
September 30,
|
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
Discount rate
|
|
6.25%
|
|
6.00%
|
|
6.25%
|
|
6.00%
|
Rate of future compensation increase
|
|
5.10% to 6.50%
|
|
5.10% to 6.50%
|
|
|
|
|
Table 14.4 presents the components of the net periodic
benefit cost with respect to pension and postretirement health
care benefits for the years ended December 31, 2007, 2006
and 2005. Net periodic benefit cost is included in salaries and
employee benefits on our consolidated statements of income.
Table 14.4
Net Periodic Benefit Cost Detail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement
|
|
|
|
Pension Benefits
|
|
|
Health Benefits
|
|
|
|
Year Ended December 31,
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Net periodic benefit cost detail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
34
|
|
|
$
|
31
|
|
|
$
|
27
|
|
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
9
|
|
Interest cost on benefit obligation
|
|
|
30
|
|
|
|
26
|
|
|
|
22
|
|
|
|
7
|
|
|
|
6
|
|
|
|
6
|
|
Expected return on plan assets
|
|
|
(37
|
)
|
|
|
(24
|
)
|
|
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized net (gain) loss
|
|
|
4
|
|
|
|
6
|
|
|
|
5
|
|
|
|
1
|
|
|
|
2
|
|
|
|
3
|
|
Recognized prior service cost (credit)
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
31
|
|
|
$
|
39
|
|
|
$
|
37
|
|
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 14.5 presents the changes in AOCI, net of taxes,
related to our defined benefit plans recorded to AOCI throughout
the year, after the effects of our federal statutory tax rate of
35%.
Table
14.5 AOCI, Net of Taxes, Related to Defined Benefit
Plans
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2007
|
|
|
|
(in millions)
|
|
|
Beginning balance
|
|
$
|
(87
|
)
|
Amounts recognized in AOCI, net of tax:
|
|
|
|
|
Recognized net gain
(loss)(1)
|
|
|
41
|
|
Net reclassification adjustments, net of
tax:(2)
|
|
|
|
|
Recognized net loss
(gain)(3)
|
|
|
3
|
|
Recognized prior service cost (credit)
|
|
|
(1
|
)
|
|
|
|
|
|
Ending balance
|
|
$
|
(44
|
)
|
|
|
|
|
|
|
|
(1)
|
Includes the correction of deferred
taxes of $5 million related to previously recorded Medicare
Part D subsidies from prior years. Net of tax expense of
$18 million for the year ended December 31, 2007.
|
(2)
|
Represent amounts subsequently
recognized as adjustments to other comprehensive income as those
amounts are recognized as components of net periodic benefit
cost.
|
(3)
|
Net of tax benefit of
$2 million for the year ended December 31, 2007.
|
Table 14.6 includes the assumptions used in the measurement
of our net periodic benefit cost.
Table 14.6
Weighted Average Assumptions Used to Determine Net Periodic
Benefit Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement
|
|
|
|
Pension Benefits
|
|
|
Health Benefits
|
|
|
|
Year Ended December 31,
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Discount rate
|
|
|
6.00%
|
|
|
|
5.75%
|
|
|
|
5.75%
|
|
|
|
6.00
|
%
|
|
|
5.75
|
%
|
|
|
5.75
|
%
|
Rate of future compensation increase
|
|
|
5.10% to 6.50%
|
|
|
|
5.10% to 6.50%
|
|
|
|
4.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected long-term rate of return on plan assets
|
|
|
7.50%
|
|
|
|
7.25%
|
|
|
|
7.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 2007 and 2006 benefit obligations, we determined the
discount rate using a yield curve consisting of spot interest
rates at half-year increments for each of the next
30 years, developed with pricing and yield information from
high-quality bonds. The future benefit plan cash flows were then
matched to the appropriate spot rates and discounted back to the
measurement date. Finally, a single equivalent discount rate was
calculated that, when applied to the same cash flows, results in
the same present value of the cash flows as of the measurement
date.
The expected long-term rate of return on plan assets was
estimated using a portfolio return calculator model. The model
considered the historical returns and the future expectations of
returns for each asset class in our defined benefit plans in
conjunction with our target investment allocation to arrive at
the expected rate of return.
The assumed health care cost trend rates used in measuring the
accumulated postretirement benefit obligation as of
September 30, 2007 are 9% in 2008, gradually declining to
an ultimate rate of 5% in 2012 and remaining at that level
thereafter.
Table 14.7 sets forth the effect on the accumulated
postretirement benefit obligation for health care benefits as of
September 30, 2007, and the effect on the service cost and
interest cost components of the net periodic postretirement
health benefit cost that would result from a 1% increase or
decrease in the assumed health care cost trend rate.
Table 14.7
Selected Data Regarding our Retiree Medical Plan
|
|
|
|
|
|
|
|
|
|
|
1% Increase
|
|
1% Decrease
|
|
|
(in millions)
|
|
Effect on the accumulated postretirement benefit obligation for
health care benefits
|
|
$
|
28
|
|
|
$
|
(22
|
)
|
Effect on the service and interest cost components of the net
periodic postretirement health benefit cost
|
|
|
4
|
|
|
|
(3
|
)
|
Plan
Assets
Table 14.8 sets forth our Pension Plan asset allocations,
based on fair value, at September 30, 2007 and 2006, and
target allocation by asset category.
Table 14.8
Pension Plan Assets by Category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan Assets at
|
|
|
|
Target
|
|
|
September 30,
|
|
Asset Category
|
|
Allocation
|
|
|
2007
|
|
|
2006
|
|
|
Equity securities
|
|
|
65.0
|
%
|
|
|
66.5
|
%
|
|
|
49.6
|
%
|
Debt securities
|
|
|
35.0
|
|
|
|
33.4
|
|
|
|
25.9
|
|
Other(1)
|
|
|
|
|
|
|
0.1
|
|
|
|
24.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Consists of cash contributions made
on September 29, 2006, which were not fully invested by
September 30th of that year.
|
The Pension Plans retirement investment committee has
fiduciary responsibility for establishing and overseeing the
investment policies and objectives of our Pension Plan. The
Pension Plans retirement investment committee reviews the
appropriateness of our Pension Plans investment strategy
on an ongoing basis. Our Pension Plan employs a total return
investment approach whereby a diversified blend of equities and
fixed income investments is used to maximize the long-term
return of plan assets for a prudent level of risk. Risk
tolerance is established through careful consideration of plan
characteristics, such as benefit commitments, demographics and
actuarial funding policies. Furthermore, equity investments are
diversified across U.S. and
non-U.S.
listed companies with small and large capitalizations.
Derivatives may be used to gain market exposure in an efficient
and timely manner; however, derivatives may not be used to
leverage the portfolio beyond the market value of the underlying
investments. Investment risk is measured and monitored on an
ongoing basis through quarterly investment portfolio reviews,
annual liability measurements and periodic asset and liability
studies.
Our Pension Plan assets did not include any direct ownership of
our securities at September 30, 2007 and 2006.
Cash
Flows Related to Defined Benefit Plans
Our general practice is to contribute to our Pension Plan an
amount equal to at least the minimum required contribution, if
any, but no more than the maximum amount deductible for federal
income tax purposes each year. During 2007, we made no
contributions to our Pension Plan. During 2006, we made two
contributions totaling $143 million to our Pension Plan. We
have not yet determined whether a contribution to our Pension
Plan is required for the 2008 plan year.
In addition to the Pension Plan contributions noted above, we
paid $1 million during 2007 and $3 million during 2006
in benefits under our SERP. Allocations under our SERP, as well
as our Retiree Health Plan, are in the form of benefit payments,
as these plans are required to be unfunded.
Table 14.9 sets forth estimated future benefit payments
expected to be paid for our defined benefit plans. The expected
benefits are based on the same assumptions used to measure our
benefit obligation at September 30, 2007.
Table 14.9
Estimated Future Benefit Payments
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement
|
|
|
Pension Benefits
|
|
Health Benefits
|
|
|
(in millions)
|
|
2008
|
|
$
|
9
|
|
|
$
|
2
|
|
2009
|
|
|
12
|
|
|
|
2
|
|
2010
|
|
|
12
|
|
|
|
3
|
|
2011
|
|
|
14
|
|
|
|
3
|
|
2012
|
|
|
16
|
|
|
|
4
|
|
Years 2013-2017
|
|
|
140
|
|
|
|
27
|
|
Defined
Contribution Plans
Our Thrift/401(k) Savings Plan, or Savings Plan, is a
tax-qualified defined contribution pension plan offered to all
eligible employees. Employees are permitted to contribute from
1% to 25% of their eligible compensation to the Savings Plan,
subject to limits set by the Internal Revenue Code. We match
employees contributions up to 6% of their eligible
compensation per year, with such matching contributions being
made each pay period; the percentage matched depends upon the
employees length of service. Employee contributions and
our matching contributions are immediately vested. We also have
discretionary authority to make additional contributions to our
Savings Plan that are allocated to each eligible employee, based
on the employees eligible compensation. Effective
January 1, 2007, employees become vested in our
discretionary contributions ratably over such employees
first five years of service, after which time employees are
fully
vested in their discretionary contribution accounts. In addition
to our Savings Plan, we maintain a non-qualified defined
contribution plan for our officers, designed to make up for
benefits lost due to limitations on eligible compensation
imposed by the Internal Revenue Code and to make up for
deferrals of eligible compensation under our Executive Deferred
Compensation Plan. We incurred costs of $36 million,
$34 million and $31 million for the years ended
December 31, 2007, 2006 and 2005, respectively, related to
these plans. These expenses were included in salaries and
employee benefits on our consolidated statements of income.
Executive
Deferred Compensation Plan
Our Executive Deferred Compensation Plan is an unfunded,
non-qualified plan that allowed certain key employees to elect
to defer substantially all or a portion of their annual salary
and cash bonus, and certain key management employees to defer
the settlement of restricted stock units received from us in
2007, as well as substantially all or a portion of their annual
salary and cash bonus, for any number of years specified by the
employee. However, under no circumstances may the period elected
exceed his or her life expectancy. As of January 1, 2008,
only officers are permitted to participate in the Executive
Deferred Compensation Plan. Distributions are paid from our
general assets. We record a liability equal to the accumulated
deferred salary, cash bonus and accrued interest as set forth in
the plan, net of any related distributions made to plan
participants. We recognize expense equal to the interest accrued
on deferred salary and bonus throughout the year. Expense
associated with unvested deferred restricted stock units is
recognized as part of stock-based compensation.
NOTE 15:
SEGMENT REPORTING
Effective December 1, 2007, management determined that our
operations consist of three reportable segments. As discussed
below, we use Segment Earnings to measure and assess the
financial performance of our segments. Segment Earnings is
calculated for the segments by adjusting net income for certain
investment-related activities and credit guarantee-related
activities. The Segment Earnings measure is provided to the
chief operating decision maker. Prior to December 1, 2007,
we reported as a single segment using GAAP-basis income. We have
revised the financial information and disclosures for prior
periods to reflect the segment disclosures as if they had been
in effect throughout all periods reported.
Segments
Our business operations include three reportable segments, which
are based on the type of business activities each
performs Investments, Single-family Guarantee and
Multifamily. Certain activities that are not part of a segment
are included in the All Other category, which primarily includes
certain unallocated corporate items, such as costs associated
with remediating our internal controls and near-term
restructuring costs, costs related to the resolution of certain
legal matters and certain income tax items. We evaluate our
performance and allocate resources based on Segment Earnings,
which we describe and present in this note. We do not consider
our assets by segment when making these evaluations or
allocations.
Investments
In this segment, we invest principally in mortgage-related
securities and single-family mortgage loans through our
mortgage-related investment portfolio. Segment Earnings consists
primarily of the returns on these investments, less the related
financing costs and administrative expenses. Within this
segment, our activities may include the purchase of mortgage
loans and mortgage-related securities with less attractive
investment returns and with incremental risk in order to achieve
our affordable housing goals and subgoals. We maintain a cash
and a non-mortgage-related securities investment portfolio in
this segment to help manage our liquidity. We finance these
activities primarily through issuances of short- and long-term
debt in the public markets. Results also include derivative
transactions we enter into to help manage interest-rate and
other market risks associated with our debt financing and
mortgage-related investment portfolio.
Single-family
Guarantee
In this segment, we guarantee the payment of principal and
interest on single-family mortgage-related securities, including
those held in our retained portfolio, in exchange for management
and guarantee fees received over time and other up-front
compensation. Earnings for this segment consist of management
and guarantee fee revenues less the related credit costs
(i.e., provision for credit losses) and operating
expenses. Also included is the interest earned on assets held in
the Investments segment related to single-family guarantee
activities, net of allocated funding costs and amounts related
to net float benefits. Float arises from timing differences
between when the borrower makes principal payments on the loan
and the reduction of the PC balance.
Multifamily
In this segment, we purchase multifamily mortgages for our
retained portfolio and guarantee the payment of principal and
interest on multifamily mortgage-related securities and
mortgages underlying multifamily housing revenue bonds. These
activities support our mission to supply financing for
affordable rental housing. This segment also includes certain
equity investments in various limited partnerships that sponsor
low- and moderate-income multifamily rental apartments, which
benefit from low-income housing tax credits. Also included is
the interest earned on assets held in the Investments segment
related to multifamily guarantee activities, net of allocated
funding costs.
All
Other
All Other includes corporate-level expenses not allocated to any
of our reportable segments such as costs associated with
remediating our internal controls and near-term restructuring
costs, and costs related to the resolution of certain legal
matters and certain income tax items.
Segment
Allocations
Results of each reportable segment include directly attributable
revenues and expenses. Administrative expenses that are not
directly attributable to a segment are allocated ratably using
alternative quantifiable measures such as headcount distribution
or segment usage if considered semi-direct or on a
pre-determined basis if considered indirect. Expenses not
allocated to segments consist primarily of costs associated with
remediating our internal controls and near-term restructuring
costs and are included in the All Other category. Net interest
income for each segment includes an allocation related to
investments and debt based on each segments assets and
off-balance sheet obligations. The LIHTC tax benefit is
allocated to the Multifamily segment. All remaining taxes are
calculated based on a 35% federal statutory rate as applied to
Segment Earnings.
Segment
Earnings
In managing our business, we present the operating performance
of our segments using Segment Earnings. Segment Earnings differs
significantly from, and should not be used as a substitute for
net income (loss) before cumulative effect of change in
accounting principle or net income (loss) as determined in
accordance with GAAP. There are important limitations to using
Segment Earnings as a measure of our financial performance.
Among other things, our regulatory capital requirements are
based on our GAAP results. Segment Earnings adjusts for the
effects of certain gains and losses and mark-to-market items
which, depending on market circumstances, can significantly
affect, positively or negatively, our GAAP results and which, in
recent periods, have caused us to record GAAP net losses. GAAP
net losses will adversely impact our regulatory capital,
regardless of results reflected in Segment Earnings. Also, our
definition of Segment Earnings may differ from similar measures
used by other companies. However, we believe that the
presentation of Segment Earnings highlights the results from
ongoing operations and the underlying results of the segments in
a manner that is useful to the way we manage and evaluate the
performance of our business.
The objective of Segment Earnings is to present our results on
an accrual basis as the cash flows from our segments are earned
over time. We are primarily a buy and hold investor in mortgage
assets, and given our business objectives, we believe it is
meaningful to measure performance of our investment business
using long-term returns, not on a short-term fair value basis.
The business model for our investment activity is one where we
generally hold our investments for the long term, fund the
investments with debt and derivatives to minimize interest rate
risk, and generate net interest income in line with our return
on equity objectives. The business model for our credit
guarantee activity is one where we are a long-term guarantor of
the conforming mortgage markets, manage credit risk, and
generate guarantee and credit fees, net of incurred credit
losses. As a result of these business models, we believe that an
accrual-based metric is a meaningful way to present the
emergence of our results as actual cash flows are realized, net
of credit losses and impairments. In summary, Segment Earnings
results provide a view of our financial results that is more
consistent with our business objectives, which helps us better
evaluate the performance of our business, both from period to
period and over the longer term.
As described below, Segment Earnings is calculated for the
segments by adjusting net income (loss) before cumulative effect
of change in accounting principle for certain investment-related
activities and credit guarantee-related activities. Segment
Earnings includes certain reclassifications among income and
expense categories that have no impact on net income (loss) but
provide us with a meaningful metric to assess the performance of
each segment and the company as a whole.
Investment
Activity-Related Adjustments
The most significant risk inherent in our investing activities
is interest-rate risk, including duration, convexity and
volatility. We actively manage these risks through asset
selection and structuring, financing asset purchases with a
broad range of both callable and non-callable debt and the use
of interest-rate derivatives, designed to economically hedge a
significant portion of our interest-rate exposure. Our
interest-rate derivatives include interest-rate swaps,
exchange-traded futures, and both purchased and written options
(including swaptions). GAAP-basis earnings related to investment
activities of our Investments segment, and to a lesser extent,
our Multifamily segment, are subject to significant
period-to-period variability, which we believe is not
necessarily indicative of the risk management techniques that we
employ and the performance of these segments.
Our derivative instruments are adjusted to fair value under GAAP
with resulting gains or losses recorded in GAAP-basis income.
Certain other assets are also adjusted to fair value under GAAP
with resulting gains or losses recorded in GAAP-basis income.
These assets consist primarily of mortgage-related securities
classified as trading and mortgage-related
securities classified as available-for-sale when a decline in
fair value of available-for-sale securities is deemed to be
other than temporary.
To help us assess the performance of our investment-related
activities, we make the following adjustments to earnings as
determined under GAAP. We believe this measure of performance,
which we call Segment Earnings, enhances the understanding of
operating performance for specific periods, as well as trends in
results over multiple periods, as this measure is consistent
with assessing our performance against our investment objectives
and the related risk-management activities.
|
|
|
|
|
Derivative and foreign currency translation-related adjustments:
|
|
|
|
|
|
Fair value adjustments on derivative positions, recorded
pursuant to GAAP, are not recognized in Segment Earnings as
these positions economically hedge our investment activities.
|
|
|
|
Payments or receipts to terminate derivative positions are
amortized prospectively into Segment Earnings on a straight-line
basis over the associated term of the derivative instrument.
|
|
|
|
Payments of up-front premiums (e.g., payments made to
third parties related to purchased swaptions) are amortized
prospectively on a straight-line basis into Segment Earnings
over the contractual life of the instrument. The up-front
payments, primarily for option premiums, are amortized to
reflect the periodic cost associated with the protection
provided by the option contract.
|
|
|
|
Foreign-currency translation gains and losses associated with
foreign-currency denominated debt along with the foreign
currency derivatives gains and losses are excluded from Segment
Earnings because the fair value adjustments on the
foreign-currency swaps that we use to manage foreign-currency
exposure are also excluded through the fair value adjustment on
derivative positions as described above as the foreign currency
exposure is economically hedged.
|
|
|
|
|
|
Investment sales, debt retirements and fair value-related
adjustments:
|
|
|
|
|
|
Gains and losses on investment sales and debt retirements that
are recognized at the time of the transaction pursuant to GAAP
are not immediately recognized in Segment Earnings. Gains and
losses on securities sold out of the retained portfolio and cash
and investments portfolio are amortized prospectively into
Segment Earnings on a straight-line basis over five years and
three years, respectively. Gains and losses on debt retirements
are amortized prospectively into Segment Earnings on a
straight-line basis over the original terms of the repurchased
debt.
|
|
|
|
Trading losses or impairments that reflect expected or realized
credit losses are realized immediately pursuant to GAAP and in
Segment Earnings since they are not economically hedged. Fair
value adjustments to trading securities related to investments
that are economically hedged are not included in Segment
Earnings. Similarly, non-credit related impairment losses on
securities are not included in Segment Earnings. These amounts
are deferred and amortized prospectively into Segment Earnings
on a straight-line basis over five years for securities in the
retained portfolio and over three years for securities in the
cash and investments portfolio. GAAP-basis accretion income that
may result from impairment adjustments is also not included in
Segment Earnings.
|
|
|
|
|
|
Fully taxable-equivalent adjustment:
|
|
|
|
|
|
Interest income generated from tax-exempt investments is
adjusted in Segment Earnings to reflect its equivalent yield on
a fully taxable basis.
|
We fund our investment assets with debt and derivatives to
minimize interest-rate risk as evidenced by our PMVS and
duration gap metrics. As a result, in situations where we record
gains and losses on derivatives, securities or debt buybacks,
these gains and losses are offset by economic hedges that we do
not mark-to-market for GAAP purposes. For example, when we
realize a gain on the sale of a security, the debt which is
funding the security has an embedded loss that is not recognized
under GAAP, but instead over time as we realize the interest
expense on the debt. As a result, in Segment Earnings, we defer
and amortize the security gain to interest income to match the
interest expense on the debt that funded the asset. Because of
our risk management strategies, we believe that amortizing gains
or losses on economically hedged positions in the same periods
as the offsetting gains or losses is a meaningful way to assess
performance of our investment activities.
We believe it is useful to measure our performance using
long-term returns, not on a short-term fair value basis. Fair
value fluctuations in the short-term are not an accurate
indication of long-term returns. In calculating Segment
Earnings, we make adjustments to our GAAP-basis results that are
designed to provide a more consistent view of our financial
results, which helps us better assess the performance of our
business segments, both from period to period and over the
longer term. The adjustments we make to present our Segment
Earnings are consistent with the financial objectives of our
investment activities and related hedging transactions and
provide us with a view of expected investment returns and
effectiveness of our risk management strategies that we believe
is useful in managing and evaluating our investment-related
activities. Although we seek to mitigate the interest-rate risk
inherent in our investment-related activities, our hedging and
portfolio management
activities do not eliminate risk. We believe that a relevant
measure of performance should closely reflect the economic
impact of our risk management activities. Thus, we amortize the
impact of terminated derivatives, as well as gains and losses on
asset sales and debt retirements, into Segment Earnings.
Although our interest-rate risk and asset/liability management
processes ordinarily involve active management of derivatives as
well as asset sales and debt retirements, we believe that
Segment Earnings, although it differs significantly from, and
should not be used as a substitute for GAAP-basis results, is
indicative of the longer-term time horizon inherent in our
investment-related activities.
Credit
Guarantee Activity-Related Adjustments
Credit guarantee activities consist largely of our guarantee of
the payment of principal and interest on mortgages and
mortgage-related securities in exchange for guarantee and other
fees. Over the longer-term, earnings consist almost entirely of
the management and guarantee fee revenues we receive less
related credit costs (i.e., provision for credit losses)
and operating expenses. Our measure of Segment Earnings for
these activities consists primarily of these elements of revenue
and expense. We believe this measure is a relevant indicator of
operating performance for specific periods, as well as trends in
results over multiple periods because it more closely aligns
with how we manage and evaluate the performance of the credit
guarantee business.
We purchase mortgages from sellers/servicers in order to
securitize and issue PCs and Structured Securities. See
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES to these consolidated financial statements for a
discussion of the accounting treatment of these transactions. In
addition to the components of earnings noted above, GAAP-basis
earnings for these activities include gains or losses upon the
execution of such transactions, subsequent fair value
adjustments to the guarantee asset and amortization of the
guarantee obligation.
Our credit-guarantee activities also include the purchase of
significantly past due mortgage loans from loan pools that
underlie our guarantees. Pursuant to GAAP, at the time of our
purchase, the loans are recorded at fair value. To the extent
the adjustment of a purchased loan to market value exceeds our
own estimate of the losses we will ultimately realize on the
loan, as reflected in our loan loss reserve, an additional loss
is recorded in our GAAP-basis results.
When we determine Segment Earnings for our credit
guarantee-related activities, the adjustments we apply to
earnings computed on a GAAP-basis include the following:
|
|
|
|
|
Amortization and valuation adjustments pertaining to the
guarantee asset and guarantee obligation are excluded from
Segment Earnings. Cash compensation exchanged at the time of
securitization, excluding buy-up and buy-down fees, is amortized
into earnings.
|
|
|
|
The initial recognition of gains and losses in connection with
the execution of either securitization transactions that qualify
as sales or guarantor swap transactions, such as losses on
certain credit guarantees, is excluded from Segment Earnings.
|
|
|
|
Fair value adjustments recorded upon the purchase of delinquent
loans from pools that underlie our guarantees are excluded from
Segment Earnings. However, for Segment Earnings reporting, our
GAAP-basis loan loss provision is adjusted to reflect our own
estimate of the losses we will ultimately realize on such items.
|
While both GAAP-basis results and Segment Earnings reflect a
provision for credit losses determined in accordance with
SFAS No. 5, GAAP-basis results also include, as noted
above, measures of future cash flows (the Guarantee asset) that
are recorded at fair value and, therefore, are subject to
significant adjustment from period-to-period as market
conditions, such as interest rates, change. Over the
longer-term, Segment Earnings and GAAP-basis income both capture
the aggregate cash flows associated with our guarantee-related
activities. Although Segment Earnings differs significantly
from, and should not be used as a substitute for GAAP-basis
income, we believe that excluding the impact of changes in the
fair value of expected future cash flows from our Segment
Earnings provides a meaningful measure of performance for a
given period as well as trends in performance over multiple
periods because it more closely aligns with how we manage and
evaluate the performance of the credit guarantee business.
Table 15.1 reconciles Segment Earnings to GAAP net income
(loss).
Table
15.1 Reconciliation of Segment Earnings to GAAP Net
Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Segment Earnings (loss) after taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
2,028
|
|
|
$
|
2,111
|
|
|
$
|
2,284
|
|
Single-family Guarantee
|
|
|
(256
|
)
|
|
|
1,289
|
|
|
|
965
|
|
Multifamily
|
|
|
398
|
|
|
|
434
|
|
|
|
363
|
|
All Other
|
|
|
(103
|
)
|
|
|
19
|
|
|
|
(437
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment Earnings, net of taxes
|
|
|
2,067
|
|
|
|
3,853
|
|
|
|
3,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative- and foreign currency translation-related adjustments
|
|
|
(5,667
|
)
|
|
|
(2,371
|
)
|
|
|
(1,644
|
)
|
Credit guarantee-related adjustments
|
|
|
(3,268
|
)
|
|
|
(201
|
)
|
|
|
(458
|
)
|
Investment sales, debt retirements and fair value-related
adjustments
|
|
|
987
|
|
|
|
231
|
|
|
|
570
|
|
Fully taxable-equivalent adjustments
|
|
|
(388
|
)
|
|
|
(388
|
)
|
|
|
(336
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pre-tax adjustments
|
|
|
(8,336
|
)
|
|
|
(2,729
|
)
|
|
|
(1,868
|
)
|
Tax-related adjustments
|
|
|
3,175
|
|
|
|
1,203
|
|
|
|
865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
(5,161
|
)
|
|
|
(1,526
|
)
|
|
|
(1,003
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)(1)
|
|
$
|
(3,094
|
)
|
|
$
|
2,327
|
|
|
$
|
2,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Net income (loss) reflects the
impact of the adjustments described in NOTE 20:
CHANGES IN ACCOUNTING PRINCIPLES to these consolidated
financial statements. Additionally, Net income (loss) is
presented before the cumulative effect of a change in accounting
principle related to 2005.
|
Table 15.2 presents certain financial information for our
reportable segments and All Other.
Table
15.2 Segment Earnings and Reconciliation to GAAP
Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
|
|
|
|
|
|
|
Net Interest
|
|
|
Management
|
|
|
Other
|
|
|
|
|
|
Provision
|
|
|
REO
|
|
|
|
|
|
Other
|
|
|
LIHTC
|
|
|
Tax
|
|
|
|
|
|
|
Income
|
|
|
and Guarantee
|
|
|
Non-Interest
|
|
|
Administrative
|
|
|
for Credit
|
|
|
Operations
|
|
|
LIHTC
|
|
|
Non-Interest
|
|
|
Partnerships
|
|
|
(Expense)
|
|
|
Net
|
|
|
|
(Expense)
|
|
|
Income
|
|
|
Income (Loss)
|
|
|
Expenses
|
|
|
Losses
|
|
|
Expense
|
|
|
Partnerships
|
|
|
Expense
|
|
|
Tax Benefit
|
|
|
Benefit
|
|
|
Income (Loss)
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
3,626
|
|
|
$
|
|
|
|
$
|
40
|
|
|
$
|
(515
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(31
|
)
|
|
$
|
|
|
|
$
|
(1,092
|
)
|
|
$
|
2,028
|
|
Single-family Guarantee
|
|
|
703
|
|
|
|
2,889
|
|
|
|
117
|
|
|
|
(806
|
)
|
|
|
(3,014
|
)
|
|
|
(205
|
)
|
|
|
|
|
|
|
(78
|
)
|
|
|
|
|
|
|
138
|
|
|
|
(256
|
)
|
Multifamily
|
|
|
426
|
|
|
|
59
|
|
|
|
24
|
|
|
|
(189
|
)
|
|
|
(38
|
)
|
|
|
(1
|
)
|
|
|
(469
|
)
|
|
|
(21
|
)
|
|
|
534
|
|
|
|
73
|
|
|
|
398
|
|
All Other
|
|
|
(1
|
)
|
|
|
|
|
|
|
11
|
|
|
|
(164
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
55
|
|
|
|
(103
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment Earnings income (loss), net of taxes
|
|
|
4,754
|
|
|
|
2,948
|
|
|
|
192
|
|
|
|
(1,674
|
)
|
|
|
(3,052
|
)
|
|
|
(206
|
)
|
|
|
(469
|
)
|
|
|
(134
|
)
|
|
|
534
|
|
|
|
(826
|
)
|
|
|
2,067
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative- and foreign currency translation-related adjustments
|
|
|
(1,066
|
)
|
|
|
|
|
|
|
(4,601
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,667
|
)
|
Credit guarantee-related adjustments
|
|
|
(106
|
)
|
|
|
(342
|
)
|
|
|
915
|
|
|
|
|
|
|
|
198
|
|
|
|
|
|
|
|
|
|
|
|
(3,933
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,268
|
)
|
Investment sales, debt retirements and fair value-related
adjustments
|
|
|
266
|
|
|
|
|
|
|
|
721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
987
|
|
Fully taxable-equivalent adjustments
|
|
|
(388
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(388
|
)
|
Reclassifications(1)
|
|
|
(361
|
)
|
|
|
29
|
|
|
|
332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-related adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,175
|
|
|
|
3,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
(1,655
|
)
|
|
|
(313
|
)
|
|
|
(2,633
|
)
|
|
|
|
|
|
|
198
|
|
|
|
|
|
|
|
|
|
|
|
(3,933
|
)
|
|
|
|
|
|
|
3,175
|
|
|
|
(5,161
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total per consolidated statement of
income(2)
|
|
$
|
3,099
|
|
|
$
|
2,635
|
|
|
$
|
(2,441
|
)
|
|
$
|
(1,674
|
)
|
|
$
|
(2,854
|
)
|
|
$
|
(206
|
)
|
|
$
|
(469
|
)
|
|
$
|
(4,067
|
)
|
|
$
|
534
|
|
|
$
|
2,349
|
|
|
$
|
(3,094
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
|
|
|
|
|
|
|
Net Interest
|
|
|
Management
|
|
|
Other
|
|
|
|
|
|
Provision
|
|
|
REO
|
|
|
|
|
|
Other
|
|
|
LIHTC
|
|
|
Tax
|
|
|
|
|
|
|
Income
|
|
|
and Guarantee
|
|
|
Non-Interest
|
|
|
Administrative
|
|
|
for Credit
|
|
|
Operations
|
|
|
LIHTC
|
|
|
Non-Interest
|
|
|
Partnerships
|
|
|
(Expense)
|
|
|
Net
|
|
|
|
(Expense)
|
|
|
Income
|
|
|
Income (Loss)
|
|
|
Expenses
|
|
|
Losses
|
|
|
Expense
|
|
|
Partnerships
|
|
|
Expense
|
|
|
Tax Benefit
|
|
|
Benefit
|
|
|
Income (Loss)
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
3,736
|
|
|
$
|
|
|
|
$
|
38
|
|
|
$
|
(495
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(31
|
)
|
|
$
|
|
|
|
$
|
(1,137
|
)
|
|
$
|
2,111
|
|
Single-family Guarantee
|
|
|
556
|
|
|
|
2,541
|
|
|
|
159
|
|
|
|
(815
|
)
|
|
|
(313
|
)
|
|
|
(61
|
)
|
|
|
|
|
|
|
(84
|
)
|
|
|
|
|
|
|
(694
|
)
|
|
|
1,289
|
|
Multifamily
|
|
|
479
|
|
|
|
61
|
|
|
|
28
|
|
|
|
(182
|
)
|
|
|
(4
|
)
|
|
|
1
|
|
|
|
(407
|
)
|
|
|
(17
|
)
|
|
|
461
|
|
|
|
14
|
|
|
|
434
|
|
All Other
|
|
|
(3
|
)
|
|
|
|
|
|
|
15
|
|
|
|
(149
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42
|
)
|
|
|
|
|
|
|
198
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment Earnings income (loss), net of taxes
|
|
|
4,768
|
|
|
|
2,602
|
|
|
|
240
|
|
|
|
(1,641
|
)
|
|
|
(317
|
)
|
|
|
(60
|
)
|
|
|
(407
|
)
|
|
|
(174
|
)
|
|
|
461
|
|
|
|
(1,619
|
)
|
|
|
3,853
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative- and foreign currency translation-related adjustments
|
|
|
(1,215
|
)
|
|
|
|
|
|
|
(1,156
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,371
|
)
|
Credit guarantee-related adjustments
|
|
|
(12
|
)
|
|
|
(172
|
)
|
|
|
600
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
(638
|
)
|
|
|
|
|
|
|
|
|
|
|
(201
|
)
|
Investment sales, debt retirements and fair value-related
adjustments
|
|
|
315
|
|
|
|
|
|
|
|
(84
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
231
|
|
Fully taxable-equivalent adjustments
|
|
|
(388
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(388
|
)
|
Reclassifications(1)
|
|
|
(56
|
)
|
|
|
(37
|
)
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-related adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,203
|
|
|
|
1,203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
(1,356
|
)
|
|
|
(209
|
)
|
|
|
(547
|
)
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
(638
|
)
|
|
|
|
|
|
|
1,203
|
|
|
|
(1,526
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total per consolidated statement of
income(2)
|
|
$
|
3,412
|
|
|
$
|
2,393
|
|
|
$
|
(307
|
)
|
|
$
|
(1,641
|
)
|
|
$
|
(296
|
)
|
|
$
|
(60
|
)
|
|
$
|
(407
|
)
|
|
$
|
(812
|
)
|
|
$
|
461
|
|
|
$
|
(416
|
)
|
|
$
|
2,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
|
|
|
|
|
|
|
Net Interest
|
|
|
Management
|
|
|
Other
|
|
|
|
|
|
Provision
|
|
|
REO
|
|
|
|
|
|
Other
|
|
|
LIHTC
|
|
|
Tax
|
|
|
|
|
|
|
Income
|
|
|
and Guarantee
|
|
|
Non-Interest
|
|
|
Administrative
|
|
|
for Credit
|
|
|
Operations
|
|
|
LIHTC
|
|
|
Non-Interest
|
|
|
Partnerships
|
|
|
(Expense)
|
|
|
Net
|
|
|
|
(Expense)
|
|
|
Income
|
|
|
Income (Loss)
|
|
|
Expenses
|
|
|
Losses
|
|
|
Expense
|
|
|
Partnerships
|
|
|
Expense
|
|
|
Tax Benefit
|
|
|
Benefit
|
|
|
Income (Loss)
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
4,117
|
|
|
$
|
|
|
|
$
|
(74
|
)
|
|
$
|
(466
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(63
|
)
|
|
$
|
|
|
|
$
|
(1,230
|
)
|
|
$
|
2,284
|
|
Single-family Guarantee
|
|
|
349
|
|
|
|
2,341
|
|
|
|
78
|
|
|
|
(767
|
)
|
|
|
(447
|
)
|
|
|
(40
|
)
|
|
|
|
|
|
|
(30
|
)
|
|
|
|
|
|
|
(519
|
)
|
|
|
965
|
|
Multifamily
|
|
|
417
|
|
|
|
59
|
|
|
|
19
|
|
|
|
(151
|
)
|
|
|
(7
|
)
|
|
|
|
|
|
|
(320
|
)
|
|
|
(20
|
)
|
|
|
365
|
|
|
|
1
|
|
|
|
363
|
|
All Other
|
|
|
(3
|
)
|
|
|
|
|
|
|
(7
|
)
|
|
|
(151
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(436
|
)
|
|
|
|
|
|
|
160
|
|
|
|
(437
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment Earnings income (loss), net of taxes
|
|
|
4,880
|
|
|
|
2,400
|
|
|
|
16
|
|
|
|
(1,535
|
)
|
|
|
(454
|
)
|
|
|
(40
|
)
|
|
|
(320
|
)
|
|
|
(549
|
)
|
|
|
365
|
|
|
|
(1,588
|
)
|
|
|
3,175
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative- and foreign currency translation-related adjustments
|
|
|
(694
|
)
|
|
|
|
|
|
|
(950
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,644
|
)
|
Credit guarantee-related adjustments
|
|
|
(131
|
)
|
|
|
(315
|
)
|
|
|
190
|
|
|
|
|
|
|
|
147
|
|
|
|
|
|
|
|
|
|
|
|
(349
|
)
|
|
|
|
|
|
|
|
|
|
|
(458
|
)
|
Investment sales, debt retirements and fair value-related
adjustments
|
|
|
562
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
570
|
|
Fully taxable-equivalent adjustments
|
|
|
(336
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(336
|
)
|
Reclassifications(1)
|
|
|
346
|
|
|
|
(9
|
)
|
|
|
(337
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-related adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
865
|
|
|
|
865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
(253
|
)
|
|
|
(324
|
)
|
|
|
(1,089
|
)
|
|
|
|
|
|
|
147
|
|
|
|
|
|
|
|
|
|
|
|
(349
|
)
|
|
|
|
|
|
|
865
|
|
|
|
(1,003
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total per consolidated statement of
income(2)
|
|
$
|
4,627
|
|
|
$
|
2,076
|
|
|
$
|
(1,073
|
)
|
|
$
|
(1,535
|
)
|
|
$
|
(307
|
)
|
|
$
|
(40
|
)
|
|
$
|
(320
|
)
|
|
$
|
(898
|
)
|
|
$
|
365
|
|
|
$
|
(723
|
)
|
|
$
|
2,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes the reclassification of:
(a) the accrual of periodic cash settlements of all
derivatives not in qualifying hedge accounting relationships
from Other non-interest income (loss) to Net interest income
(expense) within the Investments segment; (b) implied
management and guarantee fees on whole loans from Investments
segments Net interest income (expense) to Single-family
Guarantee segments Other non-interest income (loss); and
(c) net buy-up and buy-down fees from Single-family
Guarantee segments Management and guarantee income to
Investments segments Net interest income (expense).
|
(2)
|
Total per consolidated statement of
income reflects the impact of the adjustments described in
NOTE 20: CHANGES IN ACCOUNTING PRINCIPLES to
these consolidated financial statements. Additionally, Net
income (loss) is presented before the cumulative effect of a
change in accounting principle related to 2005.
|
We conduct our operations solely in the United States and its
territories. Therefore, we do not generate any revenue from
geographic locations outside of the United States and its
territories.
NOTE 16:
FAIR VALUE DISCLOSURES
The supplemental consolidated fair value balance sheets in
Table 16.1 present our estimates of the fair value of our
recorded financial assets and liabilities and off-balance sheet
financial instruments at December 31, 2007 and 2006. Our
consolidated fair value balance sheets include the estimated
fair values of financial instruments recorded on our
consolidated balance sheets prepared in accordance with GAAP, as
well as off-balance sheet financial instruments that represent
our assets or liabilities that are not recorded on our GAAP
consolidated balance sheets. These off-balance sheet items
predominantly consist of: (a) the unrecognized guarantee
asset and guarantee obligation associated with our PCs issued
through our guarantor swap program prior to the implementation
of FIN 45 Guarantors Accounting and
Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others, an interpretation of FASB
Statements No. 5, 57 and 107 and rescission of FASB
Interpretation No. 34, (b) certain
commitments to purchase mortgage loans and (c) certain
credit enhancements on manufactured housing asset-backed
securities. The fair value balance sheets also include certain
assets and liabilities that are not financial instruments (such
as property and equipment and real estate owned, which are
included in other assets) at their carrying value in accordance
with GAAP. The valuations of financial instruments on our
consolidated fair value balance sheets are in accordance with
GAAP fair value guidelines prescribed by SFAS No. 107,
Disclosures about Fair Value of Financial
Instruments, and other relevant pronouncements.
Table 16.1
Consolidated Fair Value Balance
Sheets(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2006
|
|
|
|
2007
|
|
|
(adjusted)
|
|
|
|
Carrying
|
|
|
Fair
|
|
|
Carrying
|
|
|
Fair
|
|
|
|
Amount(2)
|
|
|
Value
|
|
|
Amount(2)
|
|
|
Value
|
|
|
|
(in billions)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans
|
|
$
|
80.0
|
|
|
$
|
76.8
|
|
|
$
|
65.6
|
|
|
$
|
65.4
|
|
Mortgage-related securities
|
|
|
629.8
|
|
|
|
629.8
|
|
|
|
634.3
|
|
|
|
634.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio
|
|
|
709.8
|
|
|
|
706.6
|
|
|
|
699.9
|
|
|
|
699.7
|
|
Cash and cash equivalents
|
|
|
8.6
|
|
|
|
8.6
|
|
|
|
11.4
|
|
|
|
11.4
|
|
Investments
|
|
|
35.1
|
|
|
|
35.1
|
|
|
|
45.6
|
|
|
|
45.6
|
|
Securities purchased under agreements to resell and federal
funds sold
|
|
|
6.6
|
|
|
|
6.6
|
|
|
|
23.0
|
|
|
|
23.0
|
|
Derivative assets, net
|
|
|
0.8
|
|
|
|
0.8
|
|
|
|
0.7
|
|
|
|
0.7
|
|
Guarantee
asset(3)
|
|
|
9.6
|
|
|
|
10.4
|
|
|
|
7.4
|
|
|
|
8.3
|
|
Other
assets(4)
|
|
|
23.9
|
|
|
|
31.8
|
|
|
|
16.9
|
|
|
|
14.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
794.4
|
|
|
$
|
799.9
|
|
|
$
|
804.9
|
|
|
$
|
803.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and minority interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities, net
|
|
$
|
738.6
|
|
|
$
|
749.3
|
|
|
$
|
744.3
|
|
|
$
|
742.7
|
|
Guarantee obligation
|
|
|
13.7
|
|
|
|
26.2
|
|
|
|
9.5
|
|
|
|
6.1
|
|
Derivative liabilities, net
|
|
|
0.6
|
|
|
|
0.6
|
|
|
|
0.2
|
|
|
|
0.2
|
|
Reserve for guarantee losses on PCs
|
|
|
2.6
|
|
|
|
|
|
|
|
0.6
|
|
|
|
|
|
Other liabilities
|
|
|
12.0
|
|
|
|
11.0
|
|
|
|
22.9
|
|
|
|
21.8
|
|
Minority interests in consolidated subsidiaries
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
0.5
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and minority interests
|
|
|
767.7
|
|
|
|
787.3
|
|
|
|
778.0
|
|
|
|
771.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets attributable to stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stockholders
|
|
|
14.1
|
|
|
|
12.3
|
|
|
|
6.1
|
|
|
|
5.8
|
|
Common stockholders
|
|
|
12.6
|
|
|
|
0.3
|
|
|
|
20.8
|
|
|
|
26.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net assets
|
|
|
26.7
|
|
|
|
12.6
|
|
|
|
26.9
|
|
|
|
31.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities, minority interests and net assets
|
|
$
|
794.4
|
|
|
$
|
799.9
|
|
|
$
|
804.9
|
|
|
$
|
803.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The consolidated fair value balance
sheets do not purport to present our net realizable, liquidation
or market value as a whole. Furthermore, amounts we ultimately
realize from the disposition of assets or settlement of
liabilities may vary significantly from the fair values
presented.
|
(2)
|
Equals the amounts reported on our
GAAP consolidated balance sheets.
|
(3)
|
The fair value of the guarantee
asset reported exceeds the carrying value primarily because the
fair value includes the guarantee asset related to PCs that were
issued prior to the implementation of FIN 45 in 2003 and
thus are not recognized on our GAAP consolidated balance sheets.
|
(4)
|
Fair values include estimated
income taxes calculated using the 35% federal statutory rate on
the difference between the consolidated fair value balance
sheets net assets, including deferred taxes from our GAAP
consolidated balance sheets, and the GAAP consolidated balance
sheets equity attributable to common stockholders.
|
Limitations
Our consolidated fair value balance sheets do not capture all
elements of value that are implicit in our operations as a going
concern because our consolidated fair value balance sheets only
capture the values of the current investment and securitization
portfolios. For example, our consolidated fair value balance
sheets do not capture the value of new investment and
securitization business that would likely replace prepayments as
they occur. In addition, our consolidated fair value balance
sheets do not capture the value associated with future growth
opportunities in our investment and securitization portfolios.
Thus, the fair value of net assets attributable to stockholders
presented on our consolidated fair value balance sheets does not
represent an estimate of our net realizable, liquidation or
market value as a whole.
We report certain assets and liabilities that are not financial
instruments (such as property and equipment and real estate
owned), as well as certain financial instruments that are not
covered by the SFAS 107, Disclosures about Fair
Value of Financial Instruments, or SFAS 107,
disclosure requirements (such as pension liabilities) at their
carrying amounts in accordance with GAAP on our consolidated
fair value balance sheets. We believe these items do not have a
significant impact on our overall fair value results. Other
non-financial assets and liabilities on our GAAP consolidated
balance sheets represent deferrals of costs and revenues that
are amortized in accordance with GAAP, such as deferred debt
issuance costs and deferred credit fees. Cash receipts and
payments related to these items are generally recognized in the
fair value of net assets when received or paid, with no basis
reflected on our fair value balance sheets.
Valuation
Methods and Assumptions
Fair value is generally based on independent price quotations
obtained from third-party pricing services, dealer marks or
direct market observations, where available. During the second
half of 2007, the market for non-agency securities has become
significantly less liquid, which has resulted in lower
transaction volumes, wider credit spreads and less transparency
with pricing for these assets. In addition, we have observed
more variability in the quotations received from dealers and
third-party pricing services. However we believe that these
quotations provide reasonable estimates of fair value. If quoted
prices or market data are not available, fair value is based on
internal valuation models using market data inputs or internally
developed assumptions, where appropriate.
The following methods and assumptions were used to estimate the
fair value of assets and liabilities at December 31, 2007
and 2006.
Mortgage
Loans
Mortgage loans represent single-family and multifamily mortgage
loans held in our retained portfolio. For GAAP purposes, we must
determine the fair value of these mortgage loans to calculate
lower-of-cost-or-market adjustments for mortgages classified as
held-for-sale. For fair value balance sheet purposes, we used
this same approach when determining the fair value of mortgage
loans, including those held-for-investment.
We determine the fair value of mortgage loans, excluding
delinquent single-family loans purchased out of pools, based on
comparisons to actively traded mortgage-related securities with
similar characteristics, with adjustments for yield, credit and
liquidity differences. Specifically, we aggregate mortgage loans
into pools by product type, coupon and maturity and then convert
the pools into notional mortgage-related securities based on
their specific characteristics. We then calculate fair values
for these notional mortgage-related securities as described
below in Mortgage-Related Securities.
Part of the adjustments for yield, credit and liquidity
differences represent an implied management and guarantee fee.
To accomplish this, the fair value of the single-family mortgage
loans, excluding delinquent single-family loans purchased out of
pools, includes an adjustment representing the estimated present
value of the additional cash flows on the mortgage coupon in
excess of the coupon expected on the notional mortgage-related
securities. For multifamily mortgage loans, the fair value
adjustment is estimated by calculating the net present value of
management and guarantee fees we expect to retain. This retained
management and guarantee fee is estimated by subtracting the
expected cost of funding and securitizing a multifamily whole
loan of a comparable maturity and credit rating from the coupon
on the whole loan at the time of purchase.
The implied management and guarantee fee for both single-family
and multifamily mortgage loans is also net of the related credit
and other components inherent in our guarantee obligation. For
single-family mortgage loans, the process for estimating the
related credit and other guarantee obligation components is
described in the Guarantee Obligation
section. For multifamily mortgage loans, through the second
quarter of 2007, the related credit and other guarantee
obligation components were estimated by extracting the credit
risk premium that multifamily whole loan investors require from
market prices on similar securities. This credit risk premium is
net of expected funding, liquidity and other risk premiums that
are embedded in the market price of the reference securities.
Beginning in the third quarter of 2007, the process was modified
to include all related credit and other guarantee obligation
components within the value of multifamily whole loans.
Mortgage-Related
and Non-Mortgage-Related Securities
Mortgage-related securities represent pass-throughs and other
mortgage-related securities issued by us, Fannie Mae and Ginnie
Mae, as well as non-agency mortgage-related securities. They are
classified as available-for-sale or trading, and are already
reflected at fair value on our GAAP consolidated balance sheets.
The fair value of securities with readily available third-party
market prices is generally based on market prices obtained from
broker/dealers or reliable third-party pricing service
providers. Fair value may be estimated by using third-party
quotes for similar instruments, adjusted for differences in
contractual terms. For other securities, a market OAS approach
based on observable market parameters is used to estimate fair
value. OAS for certain securities are estimated by deriving the
OAS for the most closely comparable security with an available
market price, using proprietary interest-rate and prepayment
models. If necessary, our judgment is applied to estimate the
impact of differences in prepayment uncertainty or other unique
cash flow characteristics related to that particular security.
Fair values for these securities are then estimated by using the
estimated OAS as an input to the interest-rate and prepayment
models and estimating the net present value of the projected
cash flows. The remaining instruments are priced using other
modeling techniques or by using other securities as proxies.
Cash
and Cash Equivalents
Cash and cash equivalents largely consist of highly liquid
investment securities with an original maturity of three months
or less used for cash management purposes, as well as cash
collateral posted by our derivative counterparties. Given that
these assets are short-term in nature with limited market value
volatility, the carrying amount on our GAAP consolidated balance
sheets is deemed to be a reasonable approximation of fair value.
Securities
Purchased Under Agreements to Resell and Federal Funds
Sold
Securities purchased under agreements to resell and federal
funds sold principally consists of short-term contractual
agreements such as reverse repurchase agreements involving
Treasury and agency securities, federal funds sold and
Eurodollar time deposits. Given that these assets are short-term
in nature, the carrying amount on our GAAP consolidated balance
sheets is deemed to be a reasonable approximation of fair value.
Derivative
Assets, Net
Derivative assets largely consist of interest-rate swaps,
option-based derivatives, futures and forward purchase and sale
commitments that we account for as derivatives. The carrying
value of our derivatives on our consolidated balance sheets is
equal to their fair value, including net derivative interest
receivable or payable and is net of cash collateral held or
posted, where allowable by a master netting agreement.
Derivatives in net unrealized gain position are reported as
derivative assets, net. Similarly, derivatives in a net
unrealized loss position are reported as derivative liabilities,
net. As of October 1, 2007, we elected to reclassify net
derivative interest receivable or payable and cash collateral
held or posted on our consolidated balance sheets to derivative
asset, net and derivative liability, net, as applicable. Prior
to this reclassification these amounts were recorded in accounts
and other receivables, net, accrued interest payable, other
assets and senior debt, due within one year, as applicable.
Certain amounts in prior periods consolidated balance
sheets have been reclassified to conform to the current
presentation.
The fair values of interest-rate swaps are determined by using
the appropriate yield curves to calculate and discount the
expected cash flows for both the fixed-rate and variable-rate
components of the swap contracts. Option-based derivatives,
which principally include call and put swaptions, are valued
using an option-pricing model. This model uses market interest
rates and market-implied option volatilities, where available,
to calculate the options fair value. Market-implied option
volatilities are based on information obtained from
broker/dealers. The fair value of exchange-traded futures is
based on end-of-day closing prices obtained from third-party
pricing services. Derivative forward purchase and sale
commitments are valued using the methods described for
mortgage-related securities valuation above.
The fair value of derivative assets considers the impact of
institutional credit risk in the event that the counterparty
does not honor its payment obligation. Our fair value of
derivatives is not adjusted for expected credit losses because
we obtain collateral from most counterparties typically within
one business day of the daily market value calculation and
substantially all of our credit risk arises from counterparties
with investment-grade credit ratings of A or above.
Guarantee
Asset
At December 31, 2007 and 2006, approximately 91% and 88%,
respectively, of PCs and Structured Securities issued had a
corresponding guarantee asset recognized on our consolidated
balance sheets. For more information regarding the accounting
for the guarantee asset related to PCs and Structured
Securities, see NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES to these consolidated financial
statements.
For fair value balance sheet purposes, the guarantee asset is
reflected for all PCs and Structured Securities and is valued
using the same method as used for GAAP fair value purposes. For
a description of how we determine the fair value of our
guarantee asset, see NOTE 2: FINANCIAL GUARANTEES AND
TRANSFERS OF SECURITIZED INTERESTS IN MORTGAGE-RELATED
ASSETS to these consolidated financial statements.
Other
Assets
Other assets consists of investments in qualified LIHTC
partnerships that are eligible for federal tax credits, credit
enhancement contracts related to PCs and Structured Securities
(pool insurance and recourse and/or indemnification agreements),
financial guarantee contracts for additional credit enhancements
on certain manufactured housing asset-backed securities, REO,
property and equipment, and other miscellaneous assets.
Our investments in LIHTC partnerships, reported as consolidated
entities or equity method investments in the GAAP financial
statements, are not within the scope of SFAS 107 disclosure
requirements. However, we present the fair value of these
investments in other assets. For the LIHTC partnerships, the
fair value of expected tax benefits is estimated using expected
cash flows discounted at a market-based yield.
For the credit enhancement contracts related to PCs and
Structured Securities (pool insurance and recourse and/or
indemnification agreements), fair value is estimated using an
expected cash flow approach, and is intended to reflect the
estimated amount that a third party would be willing to pay for
the contracts. On our consolidated fair value balance sheets,
these contracts are reported at fair value at each balance sheet
date based on current market conditions. On our GAAP
consolidated balance sheets, these contracts are initially
recorded at fair value at inception, then amortized to expense.
For the credit enhancements on manufactured housing asset-backed
securities, the fair value is based on the difference between
the market price of non-credit-impaired manufactured housing
securities and credit-impaired manufactured housing securities
that are likely to produce future credit losses, as adjusted for
our estimate of a risk premium attributable to the financial
guarantee contracts. The value of the contracts, over time, will
be determined by the actual credit-related losses incurred and,
therefore, may have a value that is higher or lower than our
market-based estimate. On our GAAP consolidated financial
statements, these contracts are recognized as realized.
The other categories of assets that comprise other assets are
not financial instruments required to be valued at fair value
under SFAS 107, such as REO and property and equipment. For
the majority of these non-financial assets in other assets, we
use the carrying amounts from our GAAP consolidated balance
sheets as the reported values on our consolidated fair value
balance sheets, without any adjustment. These assets represent
an insignificant portion of our GAAP consolidated balance
sheets. Certain non-financial assets in other assets on our GAAP
consolidated balance sheets are assigned a zero value on our
consolidated fair value balance sheets. This treatment is
applied to deferred items such as deferred debt issuance costs.
We adjust the GAAP-basis deferred taxes reflected on our
consolidated fair value balance sheets to include estimated
income taxes on the difference between our consolidated fair
value balance sheets net assets, including deferred taxes from
our GAAP consolidated balance sheets, and our GAAP consolidated
balance sheets equity attributable to common stockholders. To
the extent the adjusted deferred taxes are a net asset, this
amount is included in other assets. If the adjusted deferred
taxes are a net liability, this amount is included in other
liabilities.
Total
Debt Securities, Net
Total debt securities, net represents short-term and long-term
debt used to finance our assets and, on our consolidated GAAP
balance sheets, debt securities are reported at amortized cost,
which is net of deferred items, including premiums, discounts
and hedging-related basis adjustments. This item includes both
non-callable and callable debt as well as short-term zero-coupon
discount notes. The fair value of the short-term zero-coupon
discount notes is based on a discounted cash flow model with
market inputs. The valuation of other debt securities is
generally based on market prices obtained from broker/dealers,
reliable third-party pricing service providers or direct market
observations.
Guarantee
Obligation
We did not establish a guarantee obligation for GAAP purposes
for PCs and Structured Securities that were issued through our
guarantor swap program prior to adoption of FIN 45. In
addition, after it is initially recorded at fair value the
guarantee obligation is not subsequently carried at fair value
for GAAP purposes. On our consolidated fair value balance
sheets, the guarantee obligation reflects the fair value of our
guarantee obligation on all PCs. Additionally, for fair value
balance sheet purposes, the guarantee obligation is valued using
the same method as used for GAAP to determine its initial fair
value. Because guarantee asset, guarantee obligation and credit
enhancement-related assets that are recognized at the inception
of an executed guarantor swap are valued independently of each
other, net differences between these recognized assets and
liabilities may exist at inception. If the amount of the
guarantee asset plus the credit enhancement-related assets is
greater than the amount of the guarantee obligation, the
difference between such amounts is deferred on our GAAP
consolidated balance sheets as a component of the guarantee
obligation. This component of the guarantee obligation is not
recorded on the consolidated fair value balance sheets. The
difference between the fair value and carrying value of the
guarantee obligation shown in Table 16.1 reflects the
different basis of accounting for this liability. For example,
the fair value of the guarantee obligation does not include the
unamortized balance of deferred guarantee income that is a
component of its carrying value on the GAAP consolidated balance
sheets. For information concerning our valuation approach and
accounting policies related to our guarantees of mortgage
assets, see NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES and NOTE 2: FINANCIAL GUARANTEES AND
TRANSFERS OF SECURITIZED INTERESTS IN MORTGAGE-RELATED
ASSETS to these consolidated financial statements.
Derivative
Liabilities, Net
See discussion under Derivative Assets, Net
above.
Reserve
For Guarantee Losses on PCs
The carrying amount of the reserve for guarantee losses on PCs
on our GAAP consolidated balance sheets represents the
contingent losses contained in the loans that back our PCs. This
line item has no basis on our consolidated fair value balance
sheets, because the estimated fair value of all expected default
losses (both contingent and non-contingent) is included in the
guarantee obligation reported on our consolidated fair value
balance sheets.
Other
Liabilities
Other liabilities principally consists of amounts due to PC
investors (i.e., principal and interest), funding
liabilities associated with investments in LIHTC partnerships,
accrued interest payable on debt securities and other
miscellaneous obligations of less than one year. We believe the
carrying amount of these liabilities is a reasonable
approximation of their fair value, except for funding
liabilities associated with investments in LIHTC partnerships,
for which fair value is estimated using expected cash flows
discounted at a market-based yield. Furthermore, certain
deferred items reported as other liabilities on our GAAP
consolidated balance sheets are assigned zero value on our
consolidated fair value balance sheets, such as deferred credit
fees. Also, as discussed in Other Assets,
other liabilities may include a deferred tax liability adjusted
for fair value balance sheet purposes.
In addition, effective December 2007, we established
securitization trusts for the assets underlying our PCs and
Structured Securities. Consequently, we hold remittances in a
segregated account and administer payments due to the PC
investors. Other liabilities at December 31, 2007 does not
reflect amounts due to PC investors since this is a liability of
the off-balance sheet trusts.
Minority
Interests in Consolidated Subsidiaries
Minority interests in consolidated subsidiaries primarily
represent preferred stock interests that third parties hold in
our two majority-owned REIT subsidiaries. In accordance with
GAAP, we consolidated the REITs. The preferred stock interests
are not within the scope of SFAS 107 disclosure
requirements. However, we present the fair value of these
interests on our consolidated fair value balance sheets. The
fair value of the third-party minority interests in these REITs
was based on the estimated value of the underlying REIT
preferred stock we determined based on a valuation model.
Net
Assets Attributable to Preferred Stockholders
To determine the preferred stock fair value, we use a
market-based approach incorporating quoted dealer prices.
Net
Assets Attributable to Common Stockholders
Net assets attributable to common stockholders is equal to the
difference between the fair value of total assets and the sum of
total liabilities and minority interests reported on our
consolidated fair value balance sheets, less the fair value of
net assets attributable to preferred stockholders.
NOTE 17:
CONCENTRATION OF CREDIT AND OTHER RISKS
Mortgages
and Mortgage-Related Securities
Table 17.1 summarizes the geographical concentration of
mortgages and mortgage-related securities that are held by us or
that are collateral for PCs and Structured Securities, excluding:
|
|
|
|
|
$1.3 billion and $1.5 billion of mortgage-related
securities issued by Ginnie Mae that back Structured Securities
at December 31, 2007 and 2006, respectively, because these
securities do not expose us to meaningful amounts of credit risk;
|
|
|
|
$47.8 billion and $45.4 billion of other agency
mortgage-related securities at December 31, 2007 and 2006,
respectively, because these securities do not expose us to
meaningful amounts of credit risk; and
|
|
|
|
$233.8 billion and $238.5 billion of non-agency
mortgage-related securities held in the retained portfolio at
December 31, 2007 and 2006, respectively, because
geographic information regarding these securities is not
available. With respect to these securities, we look to third
party credit enhancements (e.g., bond insurance) or other
credit enhancements resulting from the securitization structure
supporting such securities (e.g., subordination levels)
as a primary means of managing credit risk.
|
See NOTE 4: RETAINED PORTFOLIO AND CASH AND
INVESTMENTS PORTFOLIO and NOTE 5: MORTGAGE
LOANS AND LOAN LOSS RESERVES to these consolidated
financial statements for more information about the securities
and loans, respectively, we hold on our consolidated balance
sheets.
Table 17.1
Concentration of Credit Risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
Amount(1)(2)
|
|
|
Percentage
|
|
|
Amount(1)(2)
|
|
|
Percentage
|
|
|
|
(dollars in millions)
|
|
|
By
Region(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West
|
|
$
|
455,051
|
|
|
|
25
|
%
|
|
$
|
366,492
|
|
|
|
24
|
%
|
Northeast
|
|
|
443,813
|
|
|
|
24
|
|
|
|
375,844
|
|
|
|
24
|
|
North Central
|
|
|
353,522
|
|
|
|
19
|
|
|
|
324,255
|
|
|
|
21
|
|
Southeast
|
|
|
335,386
|
|
|
|
19
|
|
|
|
279,984
|
|
|
|
18
|
|
Southwest
|
|
|
231,951
|
|
|
|
13
|
|
|
|
194,785
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,819,723
|
|
|
|
100
|
%
|
|
$
|
1,541,360
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By State
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California
|
|
$
|
243,225
|
|
|
|
13
|
%
|
|
$
|
195,964
|
|
|
|
13
|
%
|
Florida
|
|
|
124,092
|
|
|
|
7
|
|
|
|
101,901
|
|
|
|
7
|
|
Illinois
|
|
|
91,835
|
|
|
|
5
|
|
|
|
80,130
|
|
|
|
5
|
|
Texas
|
|
|
91,130
|
|
|
|
5
|
|
|
|
74,764
|
|
|
|
5
|
|
New York
|
|
|
90,686
|
|
|
|
5
|
|
|
|
77,614
|
|
|
|
5
|
|
All others
|
|
|
1,178,755
|
|
|
|
65
|
|
|
|
1,010,987
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,819,723
|
|
|
|
100
|
%
|
|
$
|
1,541,360
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Calculated as total mortgage
portfolio less Structured Securities backed by Ginnie Mae
Certificates and non-Freddie Mac mortgage-related securities
held in the retained portfolio.
|
(2)
|
Effective December 2007, we
established securitization trusts for the underlying assets of
our guaranteed PCs and Structured Securities issued. As a
result, we adjusted the reported balance of our mortgage
portfolios to reflect the publicly-available security balances
of guaranteed PCs and Structured Securities. Previously we
reported these balances based on the unpaid principal balance of
the underlying mortgage loans. The trust holds remittances from
loans underlying our securities in a segregated account.
Consequently, we no longer commingle those funds with our
general operating funds.
|
(3)
|
Region Designation: West (AK, AZ,
CA, GU, HI, ID, MT, NV, OR, UT, WA); Northeast (CT, DE, DC, MA,
ME, MD, NH, NJ, NY, PA, RI, VT, VA, WV); North Central (IL, IN,
IA, MI, MN, ND, OH, SD, WI); Southeast (AL, FL, GA, KY, MS, NC,
PR, SC, TN, VI); Southwest (AR, CO, KS, LA, MO, NE, NM, OK, TX,
WY).
|
Higher-Risk
Mortgage Loans
There have been an increasing amount of residential loan
products originated in the mortgage industry that are designed
to offer borrowers greater choices in their payment terms.
Interest-only mortgages allow the borrower to pay only interest
for a fixed period of time before the loan begins to amortize.
Option ARM loans permit a variety of repayment options, which
include minimum, interest only, fully amortizing 30-year and
fully amortizing 15-year payments. The minimum payment
alternative for option ARM loans allows the borrower to make
monthly payments that are less than the interest accrued for the
period. The unpaid interest, known as negative amortization, is
added to the principal balance of the loan, which increases the
outstanding loan balance. At December 31, 2007 and 2006,
interest-only and option ARM loans collectively represented
approximately 10% and 7%, respectively, of loans underlying our
issued guaranteed PCs and Structured Securities.
In addition to these products, there has been an increase of
residential mortgage loans originated in the market with lower
or alternative documentation requirements than full
documentation mortgage loans. These reduced documentation
mortgages have been categorized in the mortgage industry as
Alt-A loans. We have classified mortgage loans as Alt-A if the
lender that delivers them to us has classified the loans as
Alt-A, or if the loans had reduced documentation requirements
that indicate that the loans should be classified as Alt-A. As
of December 31, 2007, approximately 9% of our single-family
PCs and Structured Securities were backed by Alt-A mortgage
loans.
A combination of certain loan characteristics with any mortgage
loan product often can indicate a higher degree of credit risk.
For example, mortgages with both high loan-to-value, or LTV
ratios and borrowers who have lower credit scores typically
experience higher rates of delinquency, default and credit
losses. As of December 31, 2007, approximately 1% of
single-family mortgage loans we have guaranteed were made to
borrowers with credit scores below 620 and had original LTV
ratios above 90% at the time of mortgage origination. In
addition, as of December 31, 2007, 4% of the Alt-A and
interest-only single-family loans we have guaranteed have been
made to borrowers with credit scores below 620 at mortgage
origination. As home prices increased during 2006 and prior
years, many borrowers used second liens at the time of purchase
to potentially reduce their LTV ratio to below 80%. Including
this secondary financing, we estimate that the percentage of
loans we have guaranteed with total LTV ratios above 90% was 14%
as of December 31, 2007.
Mortgage
Lenders and Insurers
A significant portion of our single-family mortgage purchase
volume is generated from several key mortgage lenders that have
entered into business arrangements with us. These arrangements
generally involve a lenders commitment to sell a high
proportion of its conforming mortgage origination volume to us.
Our largest mortgage lender in 2007 reduced its minimum mortgage
volume commitment to us upon renewal of its contract at
July 1, 2007. In addition, ABN Amro Mortgage Group, Inc.,
which accounted for more than 8% of our mortgage purchase volume
for the six months ended June 30, 2007, was acquired and
its contract was not renewed when it expired in the third
quarter 2007. During 2007, three mortgage lenders: Wells Fargo
Bank, N.A., Countrywide Home Loans, Inc. and Bank of America,
N.A., each accounted for 10% or more of our mortgage purchase
volume and collectively accounted for approximately 45% of our
total volume. In addition, in 2007, our top ten single-family
lenders represented approximately 79% of our single-family
mortgage purchase volume. In 2007, our top three multifamily
lenders collectively represented approximately 44% of our
multifamily purchase volume and top ten multifamily lenders
represented approximately 80% of our multifamily purchase
volume. These top lenders are among the largest mortgage loan
originators in the U.S. We are exposed to the risk that we could
lose purchase volume to the extent these arrangements are
terminated or modified without replacement from other lenders.
We have institutional credit risk relating to the potential
insolvency or non-performance of mortgage insurers that insure
mortgages we purchase or guarantee. Excluding insurers of our
non-agency mortgage-related securities portfolio at
December 31, 2007, our top four mortgage insurers: Mortgage
Guaranty Insurance Corp, Radian Guaranty Inc., Genworth Mortgage
Insurance Corporation and PMI Mortgage Insurance Co., each
accounted for more than 10% of our overall mortgage insurance
coverage and collectively represented approximately 75% of our
overall mortgage insurance coverage.
Bond
insurers
For certain non-agency securities in both our retained and
investment portfolios, we rely on subordination and bond
insurance of the trust issuing the security as credit
enhancement to provide protection from credit loss. In those
instances where we seek further protection, we may obtain
additional credit enhancement with secondary bond insurance;
however, this increases our exposure to the risks related to the
bond insurers ability to satisfy claims. As of
December 31, 2007, we had insurance coverage, including
secondary policies, on securities totaling $17.9 billion of
unpaid principal balance, consisting of $16.1 billion and
$1.8 billion, of coverage for bonds in our retained and
investment portfolio, respectively. As of December 31,
2007, the top four of our bond insurers: Ambac Assurance
Corporation, Financial Guaranty Insurance Company, MBIA Inc.,
and Financial Security Assurance Inc., each accounting for more
than 10% of our overall bond insurance coverage (including
secondary policies) and collectively represented approximately
92% of our bond insurance coverage.
Derivative
Portfolio
On an ongoing basis, we review the credit fundamentals of all of
our derivative counterparties to confirm that they continue to
meet our internal standards. We assign internal ratings, credit
capital and exposure limits to each counterparty based on
quantitative and qualitative analysis, which we update and
monitor on a regular basis. We conduct additional reviews when
market conditions dictate or events affecting an individual
counterparty occur.
Derivative
Counterparties
Our use of derivatives exposes us to counterparty credit risk,
which arises from the possibility that the derivative
counterparty will not be able to meet its contractual
obligations. Exchange-traded derivatives, such as futures
contracts, do not measurably increase our counterparty credit
risk because changes in the value of open exchange-traded
contracts are settled daily through a financial clearinghouse
established by each exchange. Over-the-counter, or OTC,
derivatives, however, expose us to counterparty credit risk
because transactions are executed and settled between us and our
counterparty. Our use of OTC interest-rate swaps, option-based
derivatives and foreign-currency swaps is subject to rigorous
internal credit and legal reviews. Our derivative counterparties
carry external credit ratings among the highest available from
major rating agencies. All of these counterparties are major
financial institutions and are experienced participants in the
OTC derivatives market.
Master
Netting and Collateral Agreements
We use master netting and collateral agreements to reduce our
credit risk exposure to our active OTC derivative counterparties
for interest-rate swaps, option-based derivatives and
foreign-currency swaps. Master netting agreements provide for
the netting of amounts receivable and payable from an individual
counterparty, which reduces our exposure to a single
counterparty in the event of default. On a daily basis, the
market value of each counterpartys derivatives outstanding
is calculated to determine the amount of our net credit
exposure, which is equal to derivatives in a net gain position
by counterparty after giving consideration to collateral posted.
Our collateral agreements require most counterparties to post
collateral for the amount of our net exposure to them above the
applicable threshold. Bilateral collateral agreements are in
place for the majority of our counterparties. Collateral posting
thresholds are tied to a counterpartys credit rating.
Derivative exposures and collateral amounts are monitored on a
daily basis using both internal pricing models and dealer price
quotes. Collateral is typically transferred within one business
day based on the values of the related derivatives. This time
lag in posting collateral can affect our net uncollateralized
exposure to derivative counterparties.
Collateral posted by a derivative counterparty is typically in
the form of cash, although U.S. Treasury securities, our PCs and
Structured Securities or our debt securities may also be posted.
In the event a counterparty defaults on its obligations under
the derivatives agreement and the default is not remedied in the
manner prescribed in the agreement, we have the right under the
agreement to direct the custodian bank to transfer the
collateral to us or, in the case of non-cash collateral, to sell
the collateral and transfer the proceeds to us.
Our uncollateralized exposure to counterparties for OTC
interest-rate swaps, option-based derivatives and
foreign-currency swaps, after applying netting agreements and
collateral, was $339 million and $672 million at
December 31, 2007 and 2006, respectively. In the event that
all of our counterparties for these derivatives were to have
defaulted simultaneously on December 31, 2007, our maximum
loss for accounting purposes would have been approximately
$339 million. One of our
AAA-rated
counterparties, Kreditanstalt fur Wiederaufbau, accounted for
22% of our net uncollateralized exposure to derivatives
counterparties as of December 31, 2007, due to a single
foreign-currency denominated interest-rate swap that matured in
February 2008. At maturity, we received all cash flows that were
due to us.
Our exposure to counterparties for OTC forward purchase and sale
commitments treated as derivatives was $465 million and
$18 million at December 31, 2007 and 2006,
respectively. Because the typical maturity for our OTC
commitments is less than one year, we do not require master
netting and collateral agreements for the counterparties of
these commitments. Therefore, the exposure to our OTC
commitments counterparties is uncollateralized. Similar to
counterparties for our OTC interest-rate swaps, option-based
derivatives and foreign-currency swaps, we monitor the credit
fundamentals of our OTC commitments counterparties on an ongoing
basis to ensure that they continue to meet our internal
risk-management standards.
NOTE 18:
MINORITY INTERESTS
The equity and net earnings attributable to the minority
stockholder interests in consolidated subsidiaries are reported
on our consolidated balance sheets as Minority interests in
consolidated subsidiaries and on our consolidated statements of
income as Minority interests in earnings of consolidated
subsidiaries. The majority of the balances in these accounts
relate to our two majority-owned REITs.
In February 1997, we formed two majority-owned REIT subsidiaries
funded through the issuance of common stock (99.9% of which is
held by us) and a total of $4.0 billion of perpetual,
step-down preferred stock issued to outside investors. Beginning
in 2007, the dividend rate on the step-down preferred stock was
1.0%. The dividend rate on the step-down
preferred stock was 13.3% from initial issuance through December
2006 (the initial term). Dividends on this preferred stock
accrue in arrears. The balance of the two step-down preferred
stock issuances as recorded within Minority interests in
consolidated subsidiaries on our consolidated balance sheets
totaled $167 million and $503 million at
December 31, 2007 and 2006, respectively. The preferred
stock continues to be redeemable by the REITs under certain
circumstances described in the preferred stock offering
documents as a tax event redemption.
NOTE 19:
EARNINGS PER SHARE
We have participating securities related to options with
dividend equivalent rights that receive dividends as declared on
an equal basis with common shares. Consequently, in accordance
with Emerging Issues Task Force, or EITF,
No. 03-6,
Participating Securities and the Two-Class Method
under FASB Statement No. 128, we use the
two-class method of computing earnings per share.
Participating security option holders are not obligated to
participate in undistributed net losses. Basic earnings per
common share are computed by dividing net income (loss)
available per common share by weighted average common shares
outstanding basic for the period. Diluted earnings
(loss) per common share are computed as net income (loss)
available to common stockholders divided by weighted average
common shares outstanding diluted for the period,
which consider the effect of dilutive common equivalent shares
outstanding. For periods with net income the effect of dilutive
common equivalent shares outstanding includes: (a) the
weighted average shares related to stock options (including the
Employee Stock Purchase Plan) that have an exercise price lower
than the average market price during the period; (b) the
weighted average of non-vested restricted shares; and
(c) all restricted stock units. Such items are excluded
from the weighted average common shares outstanding
basic.
Table 19.1
Earnings (Loss) Per Common Share Basic and
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
Adjusted
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(dollars in millions, except
|
|
|
|
per share amounts)
|
|
|
Net income (loss)
|
|
$
|
(3,094
|
)
|
|
$
|
2,327
|
|
|
$
|
2,113
|
|
Preferred stock dividends and issuance costs on redeemed
preferred stock
|
|
|
(404
|
)
|
|
|
(270
|
)
|
|
|
(223
|
)
|
Amounts allocated to participating security option
holders(1)
|
|
|
(5
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders
basic(2)
|
|
$
|
(3,503
|
)
|
|
$
|
2,051
|
|
|
$
|
1,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding basic (in
thousands)
|
|
|
651,881
|
|
|
|
680,856
|
|
|
|
691,582
|
|
Dilutive potential common shares (in thousands)
|
|
|
|
|
|
|
1,808
|
|
|
|
1,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding diluted
(in thousands)
|
|
|
651,881
|
|
|
|
682,664
|
|
|
|
693,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Antidilutive potential common shares excluded from the
computation of dilutive potential common shares (in thousands)
|
|
|
6,161
|
|
|
|
1,892
|
|
|
|
2,297
|
|
Basic earnings (loss) per common share
|
|
$
|
(5.37
|
)
|
|
$
|
3.01
|
|
|
$
|
2.73
|
|
Diluted earnings (loss) per common share
|
|
$
|
(5.37
|
)
|
|
$
|
3.00
|
|
|
$
|
2.73
|
|
|
|
(1)
|
Participating security option
holders do not participate in undistributed earnings during
periods of net losses.
|
(2)
|
Includes distributed and
undistributed earnings to common shareholders.
|
NOTE 20:
CHANGES IN ACCOUNTING PRINCIPLES
Effective December 31, 2007, we retrospectively changed our
method of accounting for our guarantee obligation: 1) to a
policy of no longer extinguishing our guarantee obligation when
we purchase all or a portion of a guaranteed PC and Structured
Security, or PC, from a policy of effective extinguishment
through the recognition of a Participation Certificate residual,
or PC residual, and 2) to a policy that amortizes our
guarantee obligation into earnings in a manner that corresponds
more closely to our economic release from risk under our
guarantee than our former policy, which amortized our guarantee
obligation according to the contractual expiration of our
guarantee as observed by the decline in the unpaid principal
balance of securitized mortgage loans. While our previous
accounting is acceptable, we believe the newly adopted method of
accounting for our guarantee obligation is preferable in that it
significantly enhances the transparency and understandability of
our financial results, promotes uniformity in the accounting
model for the credit risk retained in our primary credit
guarantee business, better aligns revenue recognition to the
release from economic risk of loss under our guarantee, and
increases comparability with other similar financial
institutions. Comparative financial statements of prior periods
have been adjusted to apply the new methods, retrospectively.
Summarized impacts of the changes in accounting principles are
as follows:
Table 20.1
Net Income (Expense) Impact of Changes in Accounting
Principles
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(in millions)
|
|
|
Changes in accounting principles:
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantee obligation no longer extinguished when a PC is
purchased
|
|
$
|
2,289
|
|
|
$
|
(461
|
)
|
|
$
|
(54 5
|
)
|
Guarantee obligation amortization methodology
|
|
|
922
|
|
|
|
640
|
|
|
|
519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pre-tax impact of changes in accounting principles
|
|
|
3,211
|
|
|
|
179
|
|
|
|
(26
|
)
|
Tax impact of changes in accounting principles
|
|
|
(1,124
|
)
|
|
|
(63
|
)
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net income impact of changes in accounting principles
|
|
$
|
2,087
|
|
|
$
|
116
|
|
|
$
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes
in Accounting Principles
Guarantee
Obligation No Longer Extinguished When PC is
Purchased
The change to no longer extinguish our guarantee obligation when
we purchase all or a portion of a PC reflects changes made to
our PC issuance process, including introducing the use of
securitization trusts that are qualifying special purpose
entities, or QSPE, upon PC issuance. When we subsequently
purchase a PC, our guarantee obligation remains outstanding to
the QSPE, an unconsolidated entity, and consequently our
guarantee obligations remain outstanding. The guarantee asset
also continues to remain outstanding. Application of a model
that does not extinguish our guarantee asset and guarantee
liability is consistent with predominant industry practice for
similar transactions. Under this new model, PCs held by us are
accounted for as guaranteed securities; accordingly, credit
losses are recognized on an incurred basis in the provision for
credit losses rather than through the recognition of a PC
residual at fair value with changes in earnings or through
security impairments.
We applied the change to no longer extinguish our guarantee
obligation retrospectively in accordance with SFAS 154,
Accounting Changes and Error Corrections, a replacement
of APB Opinion No. 20 and FASB Statement
No. 3, or SFAS 154. This presentation
significantly enhances the transparency and understandability of
our financial statements in that our guarantee obligation is
presented as a separate liability relative to all PCs
outstanding (whether held by third parties or us). Consequently,
all credit losses, except for initial losses on loans purchased
as impaired loans under
SOP 03-3,
stemming from guarantee-related activities are now accounted for
in our provision for credit losses using a single measurement
attribute (i.e., an incurred loss model). Gains and
losses related to our previous extinguishment model have been
eliminated. As such, the results of our guarantee business are
less difficult to compare to other financial guarantors.
Our previous accounting method resulted in a mixed model with a
portion of our guarantee obligation recorded at fair value
through earnings when we held PCs, and a portion of the
guarantee obligation carried at historical cost subject to
credit losses recognized for probable incurred losses when the
PCs were held by third parties. Under the previous model, we
reflected PCs held by us as unguaranteed securities.
Accordingly, these securities were subject to security
impairments and the management and guarantee fees received
reflected additional interest income.
Guarantee
Obligation Amortization Method
The change in the method of amortizing our guarantee obligation
into earnings uses a static effective yield calculated and fixed
at inception of the guarantee based on forecasted unpaid
principal balances. The static effective yield will be evaluated
and adjusted when significant changes in economic events cause a
shift in the pattern of our economic release from risk. For
example, certain market environments may lead to sharp and
sustained changes in home prices or prepayments of mortgages,
leading to the need for an adjustment in the static effective
yield for specific mortgage pools underlying the guarantee. When
a change is required, a cumulative catch-up adjustment, which
could be significant in a given period, will be recognized and a
new static effective yield will be used to determine our
guarantee obligation amortization. The new method amortizes our
guarantee obligation into earnings commensurate with our
economic release from risk under changing economic conditions
and is more consistent with our competitors than the prior
amortization method. The new method has been retrospectively
applied to all prior periods.
The previous method amortized our guarantee obligation according
to the contractual expiration of the guarantee as observed by
the decline in the unpaid principal balance of securitized
mortgage loans. The previous method amortized our guarantee
obligation in a manner that was reflective of the pattern of
economic release from risk in periods of normal or high
prepayments and normal or high house price appreciation.
However, the new amortization method more closely aligns our
guarantee obligation amortization with our economic release from
risk, particularly in periods of slowing prepayments and slowing
house price appreciation (or house price depreciation in some
areas) such as experienced during the fourth quarter of 2007.
Financial
Statement Impacts of the Accounting Changes
Retrospective adoption of the accounting changes impacted
several financial statement line items. Because our guarantee
asset and guarantee obligation remain outstanding whether held
by us or third parties, line item impacts include:
1) reduced gains (losses) on investment activity resulting
from the removal of PC residual fair value changes,
2) increased gains (losses)
on guarantee asset relating to PCs held by us that were
previously recognized as part of PC residual, 3) increased
income on guarantee obligation reflecting both a change in our
guarantee obligation balance resulting from no longer
extinguishing our guarantee obligation and a change in our
amortization policy for the guarantee obligation to one that
recognizes revenue in a manner that corresponds more closely to
our economic release from risk under the guarantee,
4) increased management and guarantee income and reduced
interest income resulting from the reclassification of guarantee
and delivery fees on PCs held by us previously recognized as
interest income when our guarantee was considered extinguished,
5) increased provision for credit losses relating to
additional PCs subject to our loan loss reserve model,
6) increased losses on loans purchased relating to PCs held
by us that were previously recognized as part of PC residual,
7) reduced gains (losses) on investment activity resulting
from the removal of adjustments to the carrying value of our
securities that were previously recognized upon purchase related
to the extinguishment of deferred income items and
8) reduced gains (losses) on investment activity resulting
from elimination of impairments on PCs held by us that are now
subject to a guarantee.
With respect to 3) above, it is important to note that the
accounting change from the previous model results in an increase
in our guarantee obligation balance for PCs held by us and a
decrease in our guarantee obligation balance because our
guarantee obligation is not re-measured at fair value when PCs
previously purchased by us are subsequently sold. As such, the
change in the income on guarantee obligation line item is not
distinguished between no longer extinguishing our guarantee
obligation and our guarantee obligation amortization change, as
doing so is not operationally feasible given activity levels in
the various periods presented. This difficulty highlights the
fact that the change will provide financial statement users with
improved transparency of operating results under the new method,
in that it presents results using a single model.
Other
Changes in Accounting Principles
On October 1, 2007, we adopted FSP
FIN 39-1
which permits a reporting entity to offset fair value amounts
recognized for the right to reclaim cash collateral or the
obligation to return cash collateral against fair value amounts
recognized for derivative instruments executed with the same
counterparty under a master netting agreement. We elected to
reclassify net derivative interest receivable or payable and
cash collateral held or posted, on our consolidated balance
sheets, to derivative asset, net and derivative liability, net,
as applicable. Prior to reclassification, these amounts were
recorded on our consolidated balance sheets in accounts and
other receivables, net, accrued interest payable, other assets
and senior debt, due within one year, as applicable. The change
resulted in a decrease to total assets and total liabilities of
$8.7 billion at the date of adoption, October 1, 2007,
and $7.2 billion at December 31, 2007. The adoption of
FSP
FIN 39-1
had no effect on our consolidated statements of income.
On January 1, 2007, we adopted FIN 48, and as a result
of adoption, we recorded a $181 million increase to
retained earnings at January 1, 2007. See
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES to these consolidated financial statements for
more information.
At December 31, 2006, we adopted SFAS 158 which
requires the recognition of our pension and other postretirement
plans overfunded or underfunded status in the statement of
financial position beginning December 31, 2006. As a result
of the adoption, we recorded the funded status of each of our
defined benefit plans as an asset or liability on our
consolidated balance sheet with a corresponding offset, net of
taxes, recorded in AOCI within stockholders equity,
resulting in an after-tax decrease in equity of $84 million
at December 31, 2006.
Effective January 1, 2006, we made a change to our method
of amortization for certain types of non-agency securities
resulting in a $13 million (after-tax) reduction to the
opening balance of retained earnings.
Beginning October 1, 2005, we changed our method for
determining gains and losses upon the resale of PCs related to
deferred items recognized in connection with our guarantee of
those securities. This change in accounting principle was
facilitated by system changes that now allow us to apply and
track these deferred items relative to the specific portions of
the purchased PCs. The lack of certain historical data precluded
us from calculating the cumulative effect of the change. We were
not able to determine the pro forma effects of applying the new
method retrospectively.
Effective January 1, 2005, we changed our method of
accounting for interest expense related to callable debt
instruments to recognize interest expense using an effective
interest method over the contractual life of the debt. For
periods prior to 2005, we amortized premiums, discounts,
deferred issuance costs and other basis adjustments into
interest expense using an effective interest method over the
estimated life of the debt. We implemented this change in
accounting method to facilitate improved financial reporting,
particularly to promote the comparability of our financial
reporting with that of our primary competitor. The change in
accounting method also reduced the operational complexity
associated with determining the estimated life of callable debt.
The cumulative effect of this change was a $59 million
(after-tax) reduction in net income for 2005.
Tax
Adjustments
As a result of the changes in accounting principles, our
cumulative income tax expense increased by $0.7 billion
resulting in a deferred tax asset decrease of $0.7 billion
at December 31, 2007. In addition, due to the changes in
accounting principles, our deferred tax asset related to our
AOCI increased by $0.1 billion.
Table 20.2 summarizes the effect of the changes in
accounting principles related to our guarantee obligation on the
consolidated statements of income line items for 2007, 2006 and
2005.
Table 20.2
Effect of Changes in Accounting Principles to Consolidated
Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2007
|
|
2006
|
|
2005
|
|
|
As computed
|
|
As reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
without
|
|
with
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
changes in
|
|
changes in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
accounting
|
|
accounting
|
|
Effect of
|
|
As Previously
|
|
As
|
|
Effect of
|
|
As Previously
|
|
As
|
|
Effect of
|
|
|
principles
|
|
principles
|
|
Changes
|
|
Reported
|
|
Adjusted
|
|
Changes
|
|
Reported
|
|
Adjusted
|
|
Changes
|
|
|
(in millions, except per share amounts)
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans
|
|
$
|
4,446
|
|
|
$
|
4,449
|
|
|
$
|
3
|
|
|
$
|
4,152
|
|
|
$
|
4,152
|
|
|
$
|
|
|
|
$
|
4,037
|
|
|
$
|
4,010
|
|
|
$
|
(27
|
)
|
Mortgage-related securities
|
|
|
35,707
|
|
|
|
34,893
|
|
|
|
(814
|
)
|
|
|
34,673
|
|
|
|
33,850
|
|
|
|
(823
|
)
|
|
|
29,684
|
|
|
|
28,968
|
|
|
|
(716
|
)
|
Management and guarantee income
|
|
|
2,010
|
|
|
|
2,635
|
|
|
|
625
|
|
|
|
1,672
|
|
|
|
2,393
|
|
|
|
721
|
|
|
|
1,450
|
|
|
|
2,076
|
|
|
|
6 26
|
|
Gains (losses) on guarantee asset
|
|
|
(1,212
|
)
|
|
|
(1,484
|
)
|
|
|
(272
|
)
|
|
|
(800
|
)
|
|
|
(978
|
)
|
|
|
(178
|
)
|
|
|
(1,064
|
)
|
|
|
(1,409
|
)
|
|
|
(345
|
)
|
Income on guarantee obligation
|
|
|
985
|
|
|
|
1,905
|
|
|
|
920
|
|
|
|
867
|
|
|
|
1,519
|
|
|
|
652
|
|
|
|
920
|
|
|
|
1,428
|
|
|
|
508
|
|
Derivative gains (losses)
|
|
|
(1,906
|
)
|
|
|
(1,904
|
)
|
|
|
2
|
|
|
|
(1,164
|
)
|
|
|
(1,173
|
)
|
|
|
(9
|
)
|
|
|
(1,357
|
)
|
|
|
(1,321
|
)
|
|
|
36
|
|
Gains (losses) on investment activity
|
|
|
(3,310
|
)
|
|
|
294
|
|
|
|
3,604
|
|
|
|
(474
|
)
|
|
|
(473
|
)
|
|
|
1
|
|
|
|
(127
|
)
|
|
|
(97
|
)
|
|
|
30
|
|
Recoveries on loans impaired upon purchase
|
|
|
438
|
|
|
|
505
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income(1)
|
|
|
246
|
|
|
|
246
|
|
|
|
|
|
|
|
252
|
|
|
|
236
|
|
|
|
(16
|
)
|
|
|
177
|
|
|
|
126
|
|
|
|
(51
|
)
|
Provision for credit losses
|
|
|
(2,371
|
)
|
|
|
(2,854
|
)
|
|
|
(483
|
)
|
|
|
(215
|
)
|
|
|
(296
|
)
|
|
|
(81
|
)
|
|
|
(251
|
)
|
|
|
(307
|
)
|
|
|
(56
|
)
|
Losses on certain credit
guarantees(1)
|
|
|
(1,992
|
)
|
|
|
(1,988
|
)
|
|
|
4
|
|
|
|
(350
|
)
|
|
|
(406
|
)
|
|
|
(56
|
)
|
|
|
(234
|
)
|
|
|
(272
|
)
|
|
|
(38
|
)
|
Losses on loans
purchased(1)
|
|
|
(1,419
|
)
|
|
|
(1,865
|
)
|
|
|
(446
|
)
|
|
|
(126
|
)
|
|
|
(148
|
)
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses
|
|
|
(223
|
)
|
|
|
(222
|
)
|
|
|
1
|
|
|
|
(190
|
)
|
|
|
(200
|
)
|
|
|
(10
|
)
|
|
|
(537
|
)
|
|
|
(530
|
)
|
|
|
7
|
|
Income tax (expense) benefit
|
|
|
4,007
|
|
|
|
2,883
|
|
|
|
(1,124
|
)
|
|
|
108
|
|
|
|
45
|
|
|
|
(63
|
)
|
|
|
(367
|
)
|
|
|
(358
|
)
|
|
|
9
|
|
Net income (loss)
|
|
|
(5,181
|
)
|
|
|
(3,094
|
)
|
|
|
2,087
|
|
|
|
2,211
|
|
|
|
2,327
|
|
|
|
116
|
|
|
|
2,130
|
|
|
|
2,113
|
|
|
|
(17
|
)
|
Basic earnings (loss) per common share
|
|
|
(8.58
|
)
|
|
|
(5.37
|
)
|
|
|
3.21
|
|
|
|
2.84
|
|
|
|
3.01
|
|
|
|
0.17
|
|
|
|
2.76
|
|
|
|
2.73
|
|
|
|
(0.03
|
)
|
Diluted earnings (loss) per common share
|
|
|
(8.58
|
)
|
|
|
(5.37
|
)
|
|
|
3.21
|
|
|
|
2.84
|
|
|
|
3.00
|
|
|
|
0.16
|
|
|
|
2.75
|
|
|
|
2.73
|
|
|
|
(0.02
|
)
|
|
|
(1) |
Hedge accounting gains previously reported separately are
included in other income. Foreign-currency gains (losses), net
is excluded from Other income to conform to current period
presentation. Similarly, losses on certain credit guarantees and
losses on loans purchased are presented separately to conform to
current period presentation.
|
The primary contributor to the $2.1 billion net income
impact of changes in accounting principles in 2007 was the
change to a policy of no longer extinguishing our guarantee
obligation when we purchase all or a part of a PC. As a result
of this change, PCs and Structured Securities held in our
retained portfolio are accounted for as guaranteed securities
and are no longer subject to credit-related impairments based on
their underlying collateral. The guarantee related to the PCs or
Structured Securities is subject to a SFAS 5 provision for
credit losses. In addition, the policy of no longer
extinguishing our guarantee obligation resulted in the removal
of our PC residuals classified as trading assets and the
reversal of the associated mark-to-market from our income
statement. These impacts can be observed in the
$3.6 billion effect of changes reported on the gains
(losses) on investment activity line within Table 20.2.
Widening credit spreads in 2007 resulted in increases to our
losses on investment activity prior to our change in accounting
principle. The positive effect of this change was partially
offset by increased provision for credit losses, losses on loans
purchased and the associated income taxes.
Table 20.3 summarizes the effect of the changes in
accounting principles related to our guarantee obligation and
adoption of FSP
FIN 39-1
on the consolidated balance sheet line items as of
December 31, 2007 and 2006.
Table
20.3 Effect of Changes in Accounting Principles to
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2007
|
|
2006
|
|
|
As computed
|
|
As reported
|
|
|
|
|
|
|
|
|
|
|
without
|
|
with
|
|
|
|
|
|
|
|
|
|
|
changes in
|
|
changes in
|
|
|
|
|
|
|
|
|
|
|
accounting
|
|
accounting
|
|
Effect of
|
|
As Previously
|
|
As
|
|
Effect of
|
|
|
principles
|
|
principles
|
|
Changes
|
|
Reported
|
|
Adjusted
|
|
Changes
|
|
|
(in millions)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans, net
|
|
$
|
80,167
|
|
|
$
|
80,032
|
|
|
$
|
(135
|
)
|
|
$
|
65,618
|
|
|
$
|
65,605
|
|
|
$
|
(13
|
)
|
Total mortgage-related securities
|
|
|
626,427
|
|
|
|
629,754
|
|
|
|
3,327
|
|
|
|
634,925
|
|
|
|
634,328
|
|
|
|
(597
|
)
|
Accounts and other receivables, net
|
|
|
6,953
|
|
|
|
5,003
|
|
|
|
(1,950
|
)
|
|
|
7,461
|
|
|
|
5,073
|
|
|
|
(2,388
|
)
|
Derivative assets, net
|
|
|
5,760
|
|
|
|
827
|
|
|
|
(4,933
|
)
|
|
|
7,908
|
|
|
|
665
|
|
|
|
(7,243
|
)
|
Guarantee asset, at fair value
|
|
|
8,056
|
|
|
|
9,591
|
|
|
|
1,535
|
|
|
|
6,070
|
|
|
|
7,389
|
|
|
|
1,319
|
|
Deferred tax asset
|
|
|
10,903
|
|
|
|
10,304
|
|
|
|
(599
|
)
|
|
|
3,600
|
|
|
|
4,346
|
|
|
|
746
|
|
Other assets
|
|
|
7,270
|
|
|
|
6,884
|
|
|
|
(386
|
)
|
|
|
6,783
|
|
|
|
6,788
|
|
|
|
5
|
|
Total assets
|
|
|
797,509
|
|
|
|
794,368
|
|
|
|
(3,141
|
)
|
|
|
813,081
|
|
|
|
804,910
|
|
|
|
(8,171
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities, net
|
|
|
745,105
|
|
|
|
738,557
|
|
|
|
(6,548
|
)
|
|
|
753,938
|
|
|
|
744,341
|
|
|
|
(9,597
|
)
|
Accrued interest payable
|
|
|
8,132
|
|
|
|
7,864
|
|
|
|
(268
|
)
|
|
|
8,345
|
|
|
|
8,307
|
|
|
|
(38
|
)
|
Guarantee obligation
|
|
|
11,565
|
|
|
|
13,712
|
|
|
|
2,147
|
|
|
|
7,117
|
|
|
|
9,482
|
|
|
|
2,365
|
|
Derivative liabilities, net
|
|
|
975
|
|
|
|
582
|
|
|
|
(393
|
)
|
|
|
179
|
|
|
|
165
|
|
|
|
(14
|
)
|
Reserve for guarantee losses on Participation Certificates
|
|
|
2,001
|
|
|
|
2,566
|
|
|
|
565
|
|
|
|
350
|
|
|
|
550
|
|
|
|
200
|
|
Other liabilities
|
|
|
3,942
|
|
|
|
4,187
|
|
|
|
245
|
|
|
|
3,212
|
|
|
|
3,512
|
|
|
|
300
|
|
Total liabilities
|
|
|
771,720
|
|
|
|
767,468
|
|
|
|
(4,252
|
)
|
|
|
784,264
|
|
|
|
777,480
|
|
|
|
(6,784
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings
|
|
|
25,627
|
|
|
|
26,909
|
|
|
|
1,282
|
|
|
|
32,177
|
|
|
|
31,372
|
|
|
|
(805
|
)
|
AOCI, net of taxes
|
|
|
(10,972
|
)
|
|
|
(11,143
|
)
|
|
|
(171
|
)
|
|
|
(7,869
|
)
|
|
|
(8,451
|
)
|
|
|
(582
|
)
|
Total stockholders equity
|
|
|
25,613
|
|
|
|
26,724
|
|
|
|
1,111
|
|
|
|
28,301
|
|
|
|
26,914
|
|
|
|
(1,387
|
)
|
Table 20.4 summarizes the effect of the changes in
accounting principles related to our guarantee obligation on the
effected consolidated statements of stockholders equity
line items for 2007, 2006 and 2005.
Table
20.4 Effect of Changes in Accounting Principles to
Consolidated Statements of Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2007
|
|
2006
|
|
2005
|
|
|
As computed
|
|
As reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
without
|
|
with
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
changes in
|
|
changes in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
accounting
|
|
accounting
|
|
Effect of
|
|
As Previously
|
|
As
|
|
Effect of
|
|
As Previously
|
|
As
|
|
Effect of
|
|
|
principles
|
|
principles
|
|
Changes
|
|
Reported
|
|
Adjusted
|
|
Changes
|
|
Reported
|
|
Adjusted
|
|
Changes
|
|
|
(in millions)
|
|
Retained earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
$
|
32,177
|
|
|
$
|
31,372
|
|
|
$
|
(805
|
)
|
|
$
|
31,559
|
|
|
$
|
30,638
|
|
|
$
|
(921
|
)
|
|
$
|
30,728
|
|
|
$
|
29,824
|
|
|
$
|
(904
|
)
|
Net income (loss)
|
|
|
(5,181
|
)
|
|
|
(3,094
|
)
|
|
|
2,087
|
|
|
|
2,211
|
|
|
|
2,327
|
|
|
|
116
|
|
|
|
2,130
|
|
|
|
2,113
|
|
|
|
(17
|
)
|
Retained earnings, end of year
|
|
|
25,627
|
|
|
|
26,909
|
|
|
|
1,282
|
|
|
|
32,177
|
|
|
|
31,372
|
|
|
|
(805
|
)
|
|
|
31,559
|
|
|
|
30,638
|
|
|
|
(921
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AOCI, net of taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
(7,869
|
)
|
|
|
(8,451
|
)
|
|
|
(582
|
)
|
|
|
(8,773
|
)
|
|
|
(9,352
|
)
|
|
|
(579
|
)
|
|
|
(3,593
|
)
|
|
|
(4,180
|
)
|
|
|
(587
|
)
|
Changes in unrealized gains (losses) related to
available-for-sale securities, net of reclassification
adjustments
|
|
|
(4,108
|
)
|
|
|
(3,708
|
)
|
|
|
400
|
|
|
|
(264
|
)
|
|
|
(267
|
)
|
|
|
(3
|
)
|
|
|
(6,824
|
)
|
|
|
(6,816
|
)
|
|
|
8
|
|
Changes in unrealized gains (losses) related to cash flow hedge
relationships, net of reclassification adjustments
|
|
|
962
|
|
|
|
973
|
|
|
|
11
|
|
|
|
1,254
|
|
|
|
1,254
|
|
|
|
|
|
|
|
1,637
|
|
|
|
1,637
|
|
|
|
|
|
AOCI, net of taxes, end of year
|
|
|
(10,972
|
)
|
|
|
(11,143
|
)
|
|
|
(171
|
)
|
|
|
(7,869
|
)
|
|
|
(8,451
|
)
|
|
|
(582
|
)
|
|
|
(8,773
|
)
|
|
|
(9,352
|
)
|
|
|
(579
|
)
|
Table 20.5 summarizes the effect of the changes in
accounting principles related to our guarantee obligation and
adoption of FSP
FIN 39-1
on the consolidated statement of cash flow line items for 2007,
2006, and 2005.
Table 20.5
Effect of Changes in Accounting Principles to Consolidated
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
As computed
|
|
|
As reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
without
|
|
|
with
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
changes in
|
|
|
changes in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
accounting
|
|
|
accounting
|
|
|
Effect of
|
|
|
As Previously
|
|
|
As
|
|
|
Effect of
|
|
|
As Previously
|
|
|
As
|
|
|
Effect of
|
|
|
|
principles
|
|
|
principles(1)
|
|
|
Changes
|
|
|
Reported
|
|
|
Adjusted(1)
|
|
|
Changes
|
|
|
Reported
|
|
|
Adjusted(1)
|
|
|
Changes
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss)
|
|
$
|
(5,181
|
)
|
|
$
|
(3,094
|
)
|
|
$
|
2,087
|
|
|
$
|
2,211
|
|
|
$
|
2,327
|
|
|
$
|
116
|
|
|
$
|
2,130
|
|
|
$
|
2,113
|
|
|
$
|
(17
|
)
|
Adjustments to reconcile net income (loss) to net cash provided
by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative losses
|
|
|
2,280
|
|
|
|
2,275
|
|
|
|
(5
|
)
|
|
|
1,253
|
|
|
|
1,262
|
|
|
|
9
|
|
|
|
1,014
|
|
|
|
977
|
|
|
|
(37
|
)
|
Asset related amortization
|
|
|
(263
|
)
|
|
|
(91
|
)
|
|
|
172
|
|
|
|
26
|
|
|
|
128
|
|
|
|
102
|
|
|
|
791
|
|
|
|
881
|
|
|
|
90
|
|
Provision for credit losses
|
|
|
2,371
|
|
|
|
2,854
|
|
|
|
483
|
|
|
|
215
|
|
|
|
296
|
|
|
|
81
|
|
|
|
260
|
|
|
|
311
|
|
|
|
51
|
|
Losses on loans purchased
|
|
|
1,419
|
|
|
|
1,865
|
|
|
|
446
|
|
|
|
126
|
|
|
|
148
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on investment activity
|
|
|
509
|
|
|
|
(305
|
)
|
|
|
(814
|
)
|
|
|
494
|
|
|
|
538
|
|
|
|
44
|
|
|
|
343
|
|
|
|
267
|
|
|
|
(76
|
)
|
Deferred income taxes
|
|
|
(5,082
|
)
|
|
|
(3,958
|
)
|
|
|
1,124
|
|
|
|
(1,074
|
)
|
|
|
(1,012
|
)
|
|
|
62
|
|
|
|
(1,452
|
)
|
|
|
(1,462
|
)
|
|
|
(10
|
)
|
Sales of held-for-sale mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,722
|
|
|
|
18,711
|
|
|
|
(11
|
)
|
|
|
23,662
|
|
|
|
23,669
|
|
|
|
7
|
|
Change in trading securities
|
|
|
(1,913
|
)
|
|
|
(1,922
|
)
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,598
|
|
|
|
2,594
|
|
|
|
(4
|
)
|
Change in accounts and other receivables, net
|
|
|
1,743
|
|
|
|
(711
|
)
|
|
|
(2,454
|
)
|
|
|
(1,237
|
)
|
|
|
(763
|
)
|
|
|
474
|
|
|
|
661
|
|
|
|
470
|
|
|
|
(191
|
)
|
Change in accrued interest payable
|
|
|
(301
|
)
|
|
|
(263
|
)
|
|
|
38
|
|
|
|
713
|
|
|
|
718
|
|
|
|
5
|
|
|
|
282
|
|
|
|
290
|
|
|
|
8
|
|
Change in guarantee asset, at fair value
|
|
|
(1,986
|
)
|
|
|
(2,203
|
)
|
|
|
(217
|
)
|
|
|
(987
|
)
|
|
|
(1,125
|
)
|
|
|
(138
|
)
|
|
|
(567
|
)
|
|
|
(726
|
)
|
|
|
(159
|
)
|
Change in guarantee obligation
|
|
|
4,515
|
|
|
|
4,245
|
|
|
|
(270
|
)
|
|
|
1,540
|
|
|
|
1,536
|
|
|
|
(4
|
)
|
|
|
1,413
|
|
|
|
1,779
|
|
|
|
366
|
|
Participation Certificate residuals, at fair value
|
|
|
2,416
|
|
|
|
|
|
|
|
(2,416
|
)
|
|
|
6
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
112
|
|
|
|
|
|
|
|
(112
|
)
|
Other, net
|
|
|
1,131
|
|
|
|
3,443
|
|
|
|
2,312
|
|
|
|
445
|
|
|
|
(489
|
)
|
|
|
(934
|
)
|
|
|
43
|
|
|
|
339
|
|
|
|
296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) operating activities
|
|
|
1,658
|
|
|
|
2,135
|
|
|
|
477
|
|
|
|
22,453
|
|
|
|
22,275
|
|
|
|
(178
|
)
|
|
|
31,290
|
|
|
|
31,502
|
|
|
|
212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales of available-for-sale securities
|
|
|
109,967
|
|
|
|
109,973
|
|
|
|
6
|
|
|
|
86,745
|
|
|
|
86,745
|
|
|
|
|
|
|
|
94,961
|
|
|
|
95,029
|
|
|
|
68
|
|
Proceeds from maturities of available-for-sale securities
|
|
|
219,263
|
|
|
|
219,047
|
|
|
|
(216
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative premiums and terminations and swap collateral, net
|
|
|
833
|
|
|
|
(2,484
|
)
|
|
|
(3,317
|
)
|
|
|
(97
|
)
|
|
|
910
|
|
|
|
1,007
|
|
|
|
932
|
|
|
|
(6,859
|
)
|
|
|
(7,791
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) investing activities
|
|
|
330,063
|
|
|
|
326,536
|
|
|
|
(3,527
|
)
|
|
|
86,648
|
|
|
|
87,655
|
|
|
|
1,007
|
|
|
|
95,893
|
|
|
|
88,170
|
|
|
|
(7,723
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of short-term debt
|
|
|
1,018,040
|
|
|
|
1,016,933
|
|
|
|
(1,107
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of short-term debt
|
|
|
(990,646
|
)
|
|
|
(986,489
|
)
|
|
|
4,157
|
|
|
|
(766,598
|
)
|
|
|
(767,427
|
)
|
|
|
(829
|
)
|
|
|
(862,176
|
)
|
|
|
(854,665
|
)
|
|
|
7,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) financing activities
|
|
|
27,394
|
|
|
|
30,444
|
|
|
|
3,050
|
|
|
|
(766,598
|
)
|
|
|
(767,427
|
)
|
|
|
(829
|
)
|
|
|
(862,176
|
)
|
|
|
(854,665
|
)
|
|
|
7,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
$
|
359,115
|
|
|
$
|
359,115
|
|
|
$
|
0
|
|
|
$
|
(657,497
|
)
|
|
$
|
(657,497
|
)
|
|
$
|
0
|
|
|
$
|
(734,993
|
)
|
|
$
|
(734,993
|
)
|
|
$
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid (received) for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt interest
|
|
|
37,918
|
|
|
|
37,473
|
|
|
|
(445
|
)
|
|
|
34,452
|
|
|
|
33,973
|
|
|
|
(479
|
)
|
|
|
26,797
|
|
|
|
26,467
|
|
|
|
(330
|
)
|
Swap collateral interest
|
|
|
|
|
|
|
445
|
|
|
|
445
|
|
|
|
|
|
|
|
479
|
|
|
|
479
|
|
|
|
|
|
|
|
322
|
|
|
|
322
|
|
|
|
(1) |
2007 As reported with changes in accounting principles and 2006
and 2005 As Adjusted amounts exclude adjustments which were made
to our consolidated Statement of Cash Flows to conform to
current period presentation.
|
END OF
AUDITED CONSOLIDATED FINANCIAL STATEMENTS AND ACCOMPANYING
NOTES
QUARTERLY
SELECTED FINANCIAL DATA
The unaudited financial data for each quarter and full-year 2007
and 2006 reflects the reconciliation of previously reported to
adjusted captions on the consolidated statements of income. See
NOTE 20: CHANGES IN ACCOUNTING PRINCIPLES to
our audited consolidated financial statements for more
information regarding the adjustments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
1Q
|
|
|
2Q
|
|
|
3Q
|
|
|
4Q
|
|
|
Full-Year
|
|
|
|
(in millions, except share-related amounts)
|
|
|
Net interest income, as computed without changes in accounting
principles
|
|
$
|
978
|
|
|
$
|
973
|
|
|
$
|
987
|
|
|
$
|
972
|
|
|
$
|
3,910
|
|
Impact of changes in accounting principles
|
|
|
(207
|
)
|
|
|
(180
|
)
|
|
|
(226
|
)
|
|
|
(198
|
)
|
|
|
(811
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income, as adjusted
|
|
$
|
771
|
|
|
$
|
793
|
|
|
$
|
761
|
|
|
$
|
774
|
|
|
$
|
3,099
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income (loss), as computed without changes in
accounting principles
|
|
$
|
(554
|
)
|
|
$
|
1,282
|
|
|
$
|
(1,665
|
)
|
|
$
|
(3,815
|
)
|
|
$
|
(4,752
|
)
|
Impact of changes in accounting principles
|
|
|
477
|
|
|
|
267
|
|
|
|
1,782
|
|
|
|
2,420
|
|
|
|
4,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income (loss), as adjusted
|
|
$
|
(77
|
)
|
|
$
|
1,549
|
|
|
$
|
117
|
|
|
$
|
(1,395
|
)
|
|
$
|
194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense, as computed without changes in accounting
principles
|
|
$
|
(1,074
|
)
|
|
$
|
(1,378
|
)
|
|
$
|
(2,731
|
)
|
|
$
|
(3,163
|
)
|
|
$
|
(8,346
|
)
|
Impact of changes in accounting principles
|
|
|
(150
|
)
|
|
|
(141
|
)
|
|
|
(339
|
)
|
|
|
(294
|
)
|
|
|
(924
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense, as adjusted
|
|
$
|
(1,224
|
)
|
|
$
|
(1,519
|
)
|
|
$
|
(3,070
|
)
|
|
$
|
(3,457
|
)
|
|
$
|
(9,270
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit, as computed without changes in
accounting principles
|
|
$
|
439
|
|
|
$
|
(113
|
)
|
|
$
|
1,380
|
|
|
$
|
2,301
|
|
|
$
|
4,007
|
|
Impact of changes in accounting principles
|
|
|
(42
|
)
|
|
|
19
|
|
|
|
(426
|
)
|
|
|
(675
|
)
|
|
|
(1,124
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit, as adjusted
|
|
$
|
397
|
|
|
$
|
(94
|
)
|
|
$
|
954
|
|
|
$
|
1,626
|
|
|
$
|
2,883
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss), as computed without changes in accounting
principles
|
|
$
|
(211
|
)
|
|
$
|
764
|
|
|
$
|
(2,029
|
)
|
|
$
|
(3,705
|
)
|
|
$
|
(5,181
|
)
|
Impact of changes in accounting principles
|
|
|
78
|
|
|
|
(35
|
)
|
|
|
791
|
|
|
|
1,253
|
|
|
|
2,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss), as adjusted
|
|
$
|
(133
|
)
|
|
$
|
729
|
|
|
$
|
(1,238
|
)
|
|
$
|
(2,452
|
)
|
|
$
|
(3,094
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share, as computed without
changes in accounting
principles(1)
|
|
$
|
(0.46
|
)
|
|
$
|
1.02
|
|
|
$
|
(3.29
|
)
|
|
$
|
(5.91
|
)
|
|
$
|
(8.58
|
)
|
Impact of changes in accounting
principles(1)
|
|
|
0.11
|
|
|
|
(0.05
|
)
|
|
|
1.22
|
|
|
|
1.94
|
|
|
|
3.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share, as
adjusted(1)
|
|
$
|
(0.35
|
)
|
|
$
|
0.97
|
|
|
$
|
(2.07
|
)
|
|
$
|
( 3.97
|
)
|
|
$
|
(5.37
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share, as computed without
changes in accounting
principles(1)
|
|
$
|
(0.46
|
)
|
|
$
|
1.02
|
|
|
$
|
(3.29
|
)
|
|
$
|
(5.91
|
)
|
|
$
|
(8.58
|
)
|
Impact of changes in accounting
principles(1)
|
|
|
0.11
|
|
|
|
(0.06
|
)
|
|
|
1.22
|
|
|
|
1.94
|
|
|
|
3.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share, as
adjusted(1)
|
|
$
|
(0.35
|
)
|
|
$
|
0.96
|
|
|
$
|
(2.07
|
)
|
|
$
|
(3.97
|
)
|
|
$
|
(5.37
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
1Q
|
|
|
2Q
|
|
|
3Q
|
|
|
4Q
|
|
|
Full-Year
|
|
|
|
(in millions, except share-related amounts)
|
|
|
Net interest income, as previously reported
|
|
$
|
1,131
|
|
|
$
|
1,172
|
|
|
$
|
959
|
|
|
$
|
973
|
|
|
$
|
4,235
|
|
Impact of changes in accounting principles
|
|
|
(192
|
)
|
|
|
(189
|
)
|
|
|
(230
|
)
|
|
|
(212
|
)
|
|
|
(823
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income, as adjusted
|
|
$
|
939
|
|
|
$
|
983
|
|
|
$
|
729
|
|
|
$
|
761
|
|
|
$
|
3,412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income (loss), as previously reported
|
|
$
|
1,347
|
|
|
$
|
979
|
|
|
$
|
(868
|
)
|
|
$
|
(543
|
)
|
|
$
|
915
|
|
Impact of changes in accounting principles
|
|
|
201
|
|
|
|
199
|
|
|
|
404
|
|
|
|
367
|
|
|
|
1,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income (loss), as adjusted
|
|
$
|
1,548
|
|
|
$
|
1,178
|
|
|
$
|
(464
|
)
|
|
$
|
(176
|
)
|
|
$
|
2,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense, as previously reported
|
|
$
|
(584
|
)
|
|
$
|
(714
|
)
|
|
$
|
(827
|
)
|
|
$
|
(922
|
)
|
|
$
|
(3,047
|
)
|
Impact of changes in accounting principles
|
|
|
(30
|
)
|
|
|
(35
|
)
|
|
|
(19
|
)
|
|
|
(85
|
)
|
|
|
(169
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense, as adjusted
|
|
$
|
(614
|
)
|
|
$
|
(749
|
)
|
|
$
|
(846
|
)
|
|
$
|
(1,007
|
)
|
|
$
|
(3,216
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit, as previously reported
|
|
$
|
115
|
|
|
$
|
(40
|
)
|
|
$
|
21
|
|
|
$
|
12
|
|
|
$
|
108
|
|
Impact of changes in accounting principles
|
|
|
(46
|
)
|
|
|
(36
|
)
|
|
|
10
|
|
|
|
9
|
|
|
|
(63
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit, as adjusted
|
|
$
|
69
|
|
|
$
|
(76
|
)
|
|
$
|
31
|
|
|
$
|
21
|
|
|
$
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss), as previously reported
|
|
$
|
2,009
|
|
|
$
|
1,397
|
|
|
$
|
(715
|
)
|
|
$
|
(480
|
)
|
|
$
|
2,211
|
|
Impact of changes in accounting principles
|
|
|
(67
|
)
|
|
|
(61
|
)
|
|
|
165
|
|
|
|
79
|
|
|
|
116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss), as adjusted
|
|
$
|
1,942
|
|
|
$
|
1,336
|
|
|
$
|
(550
|
)
|
|
$
|
(401
|
)
|
|
$
|
2,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share, as previously
reported(1)
|
|
$
|
2.81
|
|
|
$
|
1.93
|
|
|
$
|
(1.17
|
)
|
|
$
|
(0.85
|
)
|
|
$
|
2.84
|
|
Impact of changes in accounting
principles(1)
|
|
|
(0.10
|
)
|
|
|
(0.09
|
)
|
|
|
0.25
|
|
|
|
0.12
|
|
|
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share, as
adjusted(1)
|
|
$
|
2.71
|
|
|
$
|
1.84
|
|
|
$
|
(0.92
|
)
|
|
$
|
(0.73
|
)
|
|
$
|
3.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share, as previously
reported(1)
|
|
$
|
2.80
|
|
|
$
|
1.93
|
|
|
$
|
(1.17
|
)
|
|
$
|
(0.85
|
)
|
|
$
|
2.84
|
|
Impact of changes in accounting
principles(1)
|
|
|
(0.09
|
)
|
|
|
(0.09
|
)
|
|
|
0.25
|
|
|
|
0.12
|
|
|
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share, as
adjusted(1)
|
|
$
|
2.71
|
|
|
$
|
1.84
|
|
|
$
|
(0.92
|
)
|
|
$
|
(0.73
|
)
|
|
$
|
3.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Earnings (loss) per share is computed independently for each of
the quarters presented. Due to the use of weighted average
common shares outstanding when calculating earnings (loss) per
share, the sum of the four quarters may not equal the full-year
amount. Earnings (loss) per share amounts may not recalculate
using the amounts in this table due to rounding.
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(dollars in millions, except share-related amounts)
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
Mortgage loans
|
|
$
|
1,243
|
|
|
$
|
1,066
|
|
Mortgage-related securities
|
|
|
8,133
|
|
|
|
8,551
|
|
Cash and investments
|
|
|
520
|
|
|
|
972
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
9,896
|
|
|
|
10,589
|
|
Interest expense
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
(2,044
|
)
|
|
|
(2,208
|
)
|
Long-term debt
|
|
|
(6,725
|
)
|
|
|
(7,176
|
)
|
|
|
|
|
|
|
|
|
|
Total interest expense on debt securities
|
|
|
(8,769
|
)
|
|
|
(9,384
|
)
|
Due to Participation Certificate investors
|
|
|
|
|
|
|
(103
|
)
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
(8,769
|
)
|
|
|
(9,487
|
)
|
Expense related to derivatives
|
|
|
(329
|
)
|
|
|
(331
|
)
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
798
|
|
|
|
771
|
|
|
|
|
|
|
|
|
|
|
Non-interest income (loss)
|
|
|
|
|
|
|
|
|
Management and guarantee income (includes interest on guarantee
asset of $215 and $127, respectively)
|
|
|
789
|
|
|
|
628
|
|
Gains (losses) on guarantee asset
|
|
|
(1,394
|
)
|
|
|
(523
|
)
|
Income on guarantee obligation
|
|
|
1,169
|
|
|
|
430
|
|
Derivative gains (losses)
|
|
|
(245
|
)
|
|
|
(524
|
)
|
Gains (losses) on investment activity
|
|
|
1,219
|
|
|
|
18
|
|
Unrealized gains (losses) on foreign-currency denominated debt
recorded at fair value
|
|
|
(1,385
|
)
|
|
|
|
|
Gains on debt retirement
|
|
|
305
|
|
|
|
7
|
|
Recoveries on loans impaired upon purchase
|
|
|
226
|
|
|
|
35
|
|
Foreign-currency gains (losses), net
|
|
|
|
|
|
|
(197
|
)
|
Other income
|
|
|
47
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
Non-interest income (loss)
|
|
|
731
|
|
|
|
(77
|
)
|
|
|
|
|
|
|
|
|
|
Non-interest expense
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
(245
|
)
|
|
|
(228
|
)
|
Professional services
|
|
|
(77
|
)
|
|
|
(108
|
)
|
Occupancy expense
|
|
|
(15
|
)
|
|
|
(14
|
)
|
Other administrative expenses
|
|
|
(60
|
)
|
|
|
(53
|
)
|
|
|
|
|
|
|
|
|
|
Total administrative expenses
|
|
|
(397
|
)
|
|
|
(403
|
)
|
Provision for credit losses
|
|
|
(1,240
|
)
|
|
|
(248
|
)
|
Real estate owned operations expense
|
|
|
(208
|
)
|
|
|
(14
|
)
|
Losses on certain credit guarantees
|
|
|
(15
|
)
|
|
|
(177
|
)
|
Losses on loans purchased
|
|
|
(51
|
)
|
|
|
(216
|
)
|
Low-income housing tax credit partnerships
|
|
|
(117
|
)
|
|
|
(108
|
)
|
Minority interest in earnings of consolidated subsidiaries
|
|
|
(3
|
)
|
|
|
(9
|
)
|
Other expenses
|
|
|
(72
|
)
|
|
|
(49
|
)
|
|
|
|
|
|
|
|
|
|
Non-interest expense
|
|
|
(2,103
|
)
|
|
|
(1,224
|
)
|
|
|
|
|
|
|
|
|
|
Loss before income tax benefit
|
|
|
(574
|
)
|
|
|
(530
|
)
|
Income tax benefit
|
|
|
423
|
|
|
|
397
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(151
|
)
|
|
$
|
(133
|
)
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends and issuance costs on redeemed
preferred stock (including $ and $6 of issuance costs on
redeemed preferred stock, respectively)
|
|
|
(272
|
)
|
|
|
(95
|
)
|
Amount allocated to participating security option holders
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
Net loss applicable to common stockholders
|
|
$
|
(424
|
)
|
|
$
|
(230
|
)
|
|
|
|
|
|
|
|
|
|
Loss per common share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.66
|
)
|
|
$
|
(0.35
|
)
|
Diluted
|
|
$
|
(0.66
|
)
|
|
$
|
(0.35
|
)
|
Weighted average common shares outstanding (in thousands):
|
|
|
|
|
|
|
|
|
Basic
|
|
|
646,338
|
|
|
|
661,376
|
|
Diluted
|
|
|
646,338
|
|
|
|
661,376
|
|
Dividends per common share
|
|
$
|
0.25
|
|
|
$
|
0.50
|
|
The accompanying notes are an integral part of these
unaudited consolidated financial statements.
FREDDIE
MAC
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
2008
|
|
|
December 31,
|
|
|
|
(unaudited)
|
|
|
2007
|
|
|
|
(in millions, except
|
|
|
|
share-related amounts)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Retained portfolio
|
|
|
|
|
|
|
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
Held-for-investment,
at amortized cost (net of allowances for loan losses of $356 and
$256, respectively)
|
|
$
|
78,777
|
|
|
$
|
76,347
|
|
Held-for-sale,
at
lower-of-cost-or-fair-value
|
|
|
7,684
|
|
|
|
3,685
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans, net
|
|
|
86,461
|
|
|
|
80,032
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
Available-for-sale,
at fair value (includes $16,704 and $17,010, respectively,
pledged as collateral that may be repledged)
|
|
|
494,465
|
|
|
|
615,665
|
|
Trading, at fair value
|
|
|
106,658
|
|
|
|
14,089
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities
|
|
|
601,123
|
|
|
|
629,754
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio
|
|
|
687,584
|
|
|
|
709,786
|
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
8,346
|
|
|
|
8,574
|
|
Investments:
|
|
|
|
|
|
|
|
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
Available-for-sale,
at fair value
|
|
|
48,226
|
|
|
|
35,101
|
|
Securities purchased under agreements to resell and federal
funds sold
|
|
|
17,232
|
|
|
|
6,562
|
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
73,804
|
|
|
|
50,237
|
|
|
|
|
|
|
|
|
|
|
Accounts and other receivables, net
|
|
|
5,265
|
|
|
|
5,003
|
|
Derivative assets, net
|
|
|
1,037
|
|
|
|
827
|
|
Guarantee asset, at fair value
|
|
|
9,134
|
|
|
|
9,591
|
|
Real estate owned, net
|
|
|
2,214
|
|
|
|
1,736
|
|
Deferred tax asset, net
|
|
|
16,640
|
|
|
|
10,304
|
|
Other assets
|
|
|
7,314
|
|
|
|
6,884
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
802,992
|
|
|
$
|
794,368
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
stockholders equity
|
|
|
|
|
|
|
|
|
Debt securities, net
|
|
|
|
|
|
|
|
|
Senior debt:
|
|
|
|
|
|
|
|
|
Due within one year (includes $365 at fair value at
March 31, 2008)
|
|
$
|
290,540
|
|
|
$
|
295,921
|
|
Due after one year (includes $15,405 at fair value at
March 31, 2008)
|
|
|
464,737
|
|
|
|
438,147
|
|
Subordinated debt, due after one year
|
|
|
4,492
|
|
|
|
4,489
|
|
|
|
|
|
|
|
|
|
|
Total debt securities, net
|
|
|
759,769
|
|
|
|
738,557
|
|
|
|
|
|
|
|
|
|
|
Accrued interest payable
|
|
|
5,928
|
|
|
|
7,864
|
|
Guarantee obligation
|
|
|
13,669
|
|
|
|
13,712
|
|
Derivative liabilities, net
|
|
|
903
|
|
|
|
582
|
|
Reserve for guarantee losses on Participation Certificates
|
|
|
3,516
|
|
|
|
2,566
|
|
Other liabilities
|
|
|
3,050
|
|
|
|
4,187
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
786,835
|
|
|
|
767,468
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Notes 2, 3, 11 and 12)
|
|
|
|
|
|
|
|
|
Minority interests in consolidated subsidiaries
|
|
|
133
|
|
|
|
176
|
|
Stockholders equity
|
|
|
|
|
|
|
|
|
Preferred stock, at redemption value
|
|
|
14,109
|
|
|
|
14,109
|
|
Common stock, $0.21 par value, 806,000,000 shares authorized,
725,863,886 shares issued and 646,721,972 shares and
646,266,701 shares outstanding, respectively
|
|
|
152
|
|
|
|
152
|
|
Additional paid-in capital
|
|
|
857
|
|
|
|
871
|
|
Retained earnings
|
|
|
27,345
|
|
|
|
26,909
|
|
Accumulated other comprehensive income (loss), or AOCI, net of
taxes, related to:
|
|
|
|
|
|
|
|
|
Available-for-sale
securities
|
|
|
(18,361
|
)
|
|
|
(7,040
|
)
|
Cash flow hedge relationships
|
|
|
(3,892
|
)
|
|
|
(4,059
|
)
|
Defined benefit plans
|
|
|
(43
|
)
|
|
|
(44
|
)
|
|
|
|
|
|
|
|
|
|
Total AOCI, net of taxes
|
|
|
(22,296
|
)
|
|
|
(11,143
|
)
|
Treasury stock, at cost, 79,141,914 shares and
79,597,185 shares, respectively
|
|
|
(4,143
|
)
|
|
|
(4,174
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
16,024
|
|
|
|
26,724
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
802,992
|
|
|
$
|
794,368
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
unaudited consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
|
(in millions)
|
|
|
Preferred stock, at redemption value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
464
|
|
|
$
|
14,109
|
|
|
|
132
|
|
|
$
|
6,109
|
|
Preferred stock issuances
|
|
|
|
|
|
|
|
|
|
|
44
|
|
|
|
1,100
|
|
Preferred stock redemptions
|
|
|
|
|
|
|
|
|
|
|
(12
|
)
|
|
|
(600
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, end of period
|
|
|
464
|
|
|
|
14,109
|
|
|
|
164
|
|
|
|
6,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
726
|
|
|
|
152
|
|
|
|
726
|
|
|
|
152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, end of period
|
|
|
726
|
|
|
|
152
|
|
|
|
726
|
|
|
|
152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
|
|
|
|
871
|
|
|
|
|
|
|
|
962
|
|
Stock-based compensation
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
19
|
|
Income tax benefit from stock-based compensation
|
|
|
|
|
|
|
(7
|
)
|
|
|
|
|
|
|
1
|
|
Preferred stock issuance costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
Common stock issuances
|
|
|
|
|
|
|
(34
|
)
|
|
|
|
|
|
|
(10
|
)
|
Real Estate Investment Trust preferred stock repurchase
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital, end of period
|
|
|
|
|
|
|
857
|
|
|
|
|
|
|
|
961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
|
|
|
|
26,909
|
|
|
|
|
|
|
|
31,372
|
|
Cumulative effect of change in accounting principle, net of taxes
|
|
|
|
|
|
|
1,023
|
|
|
|
|
|
|
|
181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year, as adjusted
|
|
|
|
|
|
|
27,932
|
|
|
|
|
|
|
|
31,553
|
|
Net loss
|
|
|
|
|
|
|
(151
|
)
|
|
|
|
|
|
|
(133
|
)
|
Preferred stock dividends declared
|
|
|
|
|
|
|
(272
|
)
|
|
|
|
|
|
|
(89
|
)
|
Common stock dividends declared
|
|
|
|
|
|
|
(164
|
)
|
|
|
|
|
|
|
(335
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings, end of period
|
|
|
|
|
|
|
27,345
|
|
|
|
|
|
|
|
30,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AOCI, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
|
|
|
|
(11,143
|
)
|
|
|
|
|
|
|
(8,451
|
)
|
Cumulative effect of change in accounting principle, net of taxes
|
|
|
|
|
|
|
(850
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year, as adjusted
|
|
|
|
|
|
|
(11,993
|
)
|
|
|
|
|
|
|
(8,451
|
)
|
Changes in unrealized gains (losses) related to
available-for-sale
securities, net of reclassification adjustments
|
|
|
|
|
|
|
(10,467
|
)
|
|
|
|
|
|
|
1,242
|
|
Changes in unrealized gains (losses) related to cash flow hedge
relationships, net of reclassification adjustments
|
|
|
|
|
|
|
163
|
|
|
|
|
|
|
|
239
|
|
Changes in defined benefit plans
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AOCI, net of taxes, end of period
|
|
|
|
|
|
|
(22,296
|
)
|
|
|
|
|
|
|
(6,964
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock, at cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
80
|
|
|
|
(4,174
|
)
|
|
|
65
|
|
|
|
(3,230
|
)
|
Common stock issuances
|
|
|
(1
|
)
|
|
|
31
|
|
|
|
(1
|
)
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock, end of period
|
|
|
79
|
|
|
|
(4,143
|
)
|
|
|
64
|
|
|
|
(3,215
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
|
|
|
$
|
16,024
|
|
|
|
|
|
|
$
|
28,539
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
$
|
(151
|
)
|
|
|
|
|
|
$
|
(133
|
)
|
Changes in other comprehensive income (loss), net of taxes, net
of reclassification adjustments
|
|
|
|
|
|
|
(10,303
|
)
|
|
|
|
|
|
|
1,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
|
|
|
$
|
(10,454
|
)
|
|
|
|
|
|
$
|
1,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
unaudited consolidated financial statements.
FREDDIE
MAC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(151
|
)
|
|
$
|
(133
|
)
|
Adjustments to reconcile net loss to net cash provided by (used
for) operating activities:
|
|
|
|
|
|
|
|
|
Hedge accounting losses
|
|
|
3
|
|
|
|
|
|
Derivative (gains) losses
|
|
|
(101
|
)
|
|
|
562
|
|
Asset related (accretion) amortization premiums,
discounts and basis adjustments
|
|
|
(67
|
)
|
|
|
63
|
|
Debt related amortization premiums and discounts on
certain debt securities and basis adjustments
|
|
|
2,622
|
|
|
|
2,658
|
|
Net discounts paid on retirements of debt
|
|
|
(2,276
|
)
|
|
|
(2,165
|
)
|
Gains on debt retirement
|
|
|
(305
|
)
|
|
|
(7
|
)
|
Provision for credit losses
|
|
|
1,240
|
|
|
|
248
|
|
Low-income housing tax credit partnerships
|
|
|
117
|
|
|
|
108
|
|
Losses on loans purchased
|
|
|
51
|
|
|
|
216
|
|
Gains on investment activity
|
|
|
(1,217
|
)
|
|
|
(6
|
)
|
Foreign-currency loss, net
|
|
|
|
|
|
|
197
|
|
Unrealized losses on foreign-currency denominated debt recorded
at fair value
|
|
|
1,385
|
|
|
|
|
|
Deferred income taxes
|
|
|
(882
|
)
|
|
|
(819
|
)
|
Purchases of held-for-sale mortgages
|
|
|
(11,858
|
)
|
|
|
(4,176
|
)
|
Sales of held-for-sale mortgages
|
|
|
7,808
|
|
|
|
4,080
|
|
Repayments of held-for-sale mortgages
|
|
|
153
|
|
|
|
28
|
|
Due to Participation Certificates and Structured Securities Trust
|
|
|
(904
|
)
|
|
|
|
|
Change in trading securities
|
|
|
|
|
|
|
(606
|
)
|
Change in accounts and other receivables, net
|
|
|
(391
|
)
|
|
|
(310
|
)
|
Change in amounts due to Participation Certificate investors, net
|
|
|
|
|
|
|
1,741
|
|
Change in accrued interest payable
|
|
|
(1,525
|
)
|
|
|
(1,288
|
)
|
Change in income taxes payable
|
|
|
(187
|
)
|
|
|
224
|
|
Change in guarantee asset, at fair value
|
|
|
458
|
|
|
|
(213
|
)
|
Change in guarantee obligation
|
|
|
(10
|
)
|
|
|
611
|
|
Other, net
|
|
|
(6
|
)
|
|
|
159
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) operating activities
|
|
|
(6,043
|
)
|
|
|
1,172
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
Purchases of trading securities
|
|
|
(9,015
|
)
|
|
|
|
|
Proceeds from sales of trading securities
|
|
|
1,061
|
|
|
|
|
|
Proceeds from maturities of trading securities
|
|
|
3,783
|
|
|
|
|
|
Purchases of available-for-sale securities
|
|
|
(106,227
|
)
|
|
|
(71,403
|
)
|
Proceeds from sales of available-for-sale securities
|
|
|
18,376
|
|
|
|
13,846
|
|
Proceeds from maturities of available-for-sale securities
|
|
|
92,991
|
|
|
|
62,902
|
|
Purchases of held-for-investment mortgages
|
|
|
(4,210
|
)
|
|
|
(4,420
|
)
|
Repayments of held-for-investment mortgages
|
|
|
932
|
|
|
|
2,565
|
|
Increase in restricted cash
|
|
|
(344
|
)
|
|
|
|
|
Proceeds from mortgage insurance and sales of real estate owned
|
|
|
80
|
|
|
|
373
|
|
Net increase in securities purchased under agreements to resell
and federal funds sold
|
|
|
(10,670
|
)
|
|
|
(11,175
|
)
|
Derivative premiums and terminations and swap collateral, net
|
|
|
(273
|
)
|
|
|
(427
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities
|
|
|
(13,516
|
)
|
|
|
(7,739
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
Proceeds from issuance of short-term debt
|
|
|
266,940
|
|
|
|
245,454
|
|
Repayments of short-term debt
|
|
|
(263,771
|
)
|
|
|
(248,612
|
)
|
Proceeds from issuance of long-term debt
|
|
|
93,607
|
|
|
|
68,523
|
|
Repayments of long-term debt
|
|
|
(76,780
|
)
|
|
|
(59,873
|
)
|
Proceeds from the issuance of preferred stock
|
|
|
|
|
|
|
1,089
|
|
Redemption of preferred stock
|
|
|
|
|
|
|
(600
|
)
|
Payment of cash dividends on preferred stock and common stock
|
|
|
(436
|
)
|
|
|
(424
|
)
|
Excess tax benefits associated with stock-based awards
|
|
|
1
|
|
|
|
2
|
|
Payments of low-income housing tax credit partnerships notes
payable
|
|
|
(183
|
)
|
|
|
(351
|
)
|
Increase (decrease) in cash overdraft
|
|
|
3
|
|
|
|
(2
|
)
|
Other, net
|
|
|
(50
|
)
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
19,331
|
|
|
|
5,210
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(228
|
)
|
|
|
(1,357
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
8,574
|
|
|
|
11,359
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
8,346
|
|
|
$
|
10,002
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
Cash paid (received) for:
|
|
|
|
|
|
|
|
|
Debt interest
|
|
$
|
10,305
|
|
|
$
|
10,567
|
|
Swap collateral interest
|
|
|
61
|
|
|
|
116
|
|
Derivative interest carry, net
|
|
|
64
|
|
|
|
(314
|
)
|
Income taxes
|
|
|
646
|
|
|
|
198
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
Held-for-sale mortgages securitized and retained as
available-for-sale securities
|
|
|
|
|
|
|
169
|
|
Transfers from mortgage loans to real estate owned
|
|
|
1,078
|
|
|
|
526
|
|
Transfers from held-for-sale mortgages to held-for-investment
mortgages
|
|
|
|
|
|
|
40
|
|
Transfers from retained portfolio Participation Certificates to
held-for-investment mortgages
|
|
|
|
|
|
|
447
|
|
Transfers from available-for-sale securities to trading
securities
|
|
|
87,281
|
|
|
|
|
|
The accompanying notes are an integral part of these
unaudited consolidated financial statements.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
We are a stockholder-owned government-sponsored enterprise, or
GSE, established by Congress in 1970 to provide a continuous
flow of funds for residential mortgages. Our obligations are
ours alone and are not insured or guaranteed by the U.S.
government, or any other agency or instrumentality of the U.S.
We play a fundamental role in the U.S. housing finance system,
linking the domestic mortgage market and the global capital
markets. Our participation in the secondary mortgage market
includes providing our credit guarantee on securities backed by
residential mortgages originated by mortgage lenders and
investing in mortgage loans and mortgage-related securities that
we hold in our retained portfolio. Through our credit guarantee
activities, we securitize mortgage loans by issuing mortgage
Participation Certificates, or PCs. We also resecuritize
mortgage-related securities that are issued by us or the
Government National Mortgage Association, or Ginnie Mae, as well
as non-agency entities. We also guarantee the payment of
principal and interest with respect to multifamily mortgage
loans that support housing revenue bonds issued by third
parties. Securitized mortgage-related assets that are backed by
PCs and Structured Securities and held by third parties are not
reflected as our assets. We may earn management and guarantee
fees and other upfront compensation for providing our guarantee
and performing management activities (such as ongoing trustee
services, administration of pass-through amounts, paying agent
services, tax reporting and other required services) with
respect to issued PCs and Structured Securities. Our management
activities are essential to and inseparable from our guarantee
activities. We do not provide or charge for the activities
separately. The management and guarantee fee is paid to us over
the life of the related PCs and Structured Securities and
reflected in earnings as management and guarantee income as
accrued.
Basis of
Presentation
The accompanying unaudited consolidated financial statements
include our accounts and those of our subsidiaries, and should
be read in conjunction with the audited consolidated financial
statements and related notes for the fiscal year ended
December 31, 2007.
Certain financial information that is normally included in
annual financial statements prepared in conformity with U.S.
generally accepted accounting principles, or GAAP, but is not
required for interim reporting purposes has been condensed or
omitted. Certain amounts in prior periods consolidated
financial statements have been reclassified to conform to the
current presentation. In the opinion of management, all
adjustments, which include only normal recurring adjustments,
have been recorded for a fair statement of our unaudited
consolidated financial statements in conformity with GAAP.
Net income (loss) includes certain adjustments to correct
immaterial errors related to previously reported periods.
Use of
Estimates
The preparation of our consolidated financial statements
requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities as of the date
of these consolidated balance sheets as well as the reported
amounts of revenues and expenses during the reporting periods.
Management has made significant estimates in preparation of the
financial statements, including, but not limited to, valuation
of financial instruments and other assets and liabilities,
amortization of assets and liabilities and allowance for loan
losses and reserves for guarantee losses. Actual results could
be different from these estimates.
Change in
Accounting Principles
Fair
Value Measurements
Effective January 1, 2008, we adopted Statement of
Financial Accounting Standards, or SFAS, No. 157,
Fair Value Measurements, or SFAS 157,
which defines fair value, establishes a framework for measuring
fair value in GAAP and expands disclosures about fair value
measurements. SFAS 157 defines fair value as the price that
would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants
at the measurement date (also referred to as exit price). The
adoption of SFAS 157 did not cause a cumulative effect
adjustment to our GAAP consolidated financial statements on
January 1, 2008. SFAS 157 amends FASB Interpretation
No., or FIN, 45, Guarantors Accounting and
Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others, an Interpretation of FASB
Statements No. 5, 57 and 107 and Rescission of FASB
Interpretation No. 34, or FIN 45, to
provide for a practical expedient in measuring the fair value at
inception of a guarantee. Upon adoption of SFAS 157 on
January 1, 2008, we began measuring the fair value of our
newly-issued guarantee obligations at their inception using the
practical expedient provided by FIN 45, as amended by
SFAS 157. Using the practical expedient, the initial
guarantee obligation is recorded at an amount equal to the fair
value of compensation received, inclusive of all rights related
to the transaction, in exchange for our guarantee. As a result,
we no longer record estimates of deferred gains or immediate
day one losses on most guarantees. In addition,
amortization of the guarantee obligation will now more closely
follow our economic release from risk under the guarantee. This
change is further discussed in NOTE 2: FINANCIAL
GUARANTEES AND SECURITIZED INTERESTS IN MORTGAGE-RELATED
ASSETS to these consolidated financial statements.
Measurement
Date for Employers Defined Pension and Other
Postretirement Plans
Effective January 1, 2008, we adopted the measurement date
provisions of SFAS No. 158, Employers
Accounting for Defined Benefit Pension and Other Postretirement
Plans, an Amendment of FASB Statements No. 87, 88, 106 and
132(R), or SFAS 158. In accordance with the
standard, we are required to measure our defined plan assets and
obligations as of the date of our consolidated balance sheet and
change the measurement date from September 30 to
December 31. The transition approach we elected for the
change was the
15-month
approach. Under this approach, we continued to use the
measurements determined for our 2007 Information Statement to
estimate the effects of the change. As a result of adoption, we
recognized an $8 million decrease in retained earnings
(after tax) at January 1, 2008 and the impact to AOCI
(after tax) was immaterial.
The
Fair Value Option for Financial Assets and Financial
Liabilities
On January 1, 2008, we adopted SFAS No. 159,
The Fair Value Option for Financial Assets and
Financial Liabilities, Including an Amendment of FASB Statement
No. 115, or SFAS 159 or the fair value
option, which permits entities to choose to measure many
financial instruments and certain other items at fair value that
are not required to be measured at fair value. The effect of the
first measurement to fair value is reported as a
cumulative-effect adjustment to the opening balance of retained
earnings. We elected the fair value option for certain
available-for-sale
mortgage-related securities, foreign-currency denominated debt,
and investments in securities classified as
available-for-sale
securities and identified as within the scope of Emerging Issues
Task Force, or EITF,
99-20,
Recognition of Interest Income and Impairment on
Purchased Beneficial Interests and Beneficial Interest That
Continue to Be Held by a Transferor in Securitized Financial
Assets.
Our election of the fair value option for the items discussed
above was made in an effort to better reflect, in the financial
statements, the economic offsets that exist related to items
that were not previously recognized as changes in fair value
through our consolidated statements of income. As a result of
the adoption, we recognized a $1.0 billion after-tax
increase to our beginning retained earnings at January 1,
2008, representing the effect of changing our measurement basis
to fair value for the above items with the fair value option
elected. For additional information on the election of the fair
value option and SFAS 159, see NOTE 14: FAIR
VALUE DISCLOSURES to these consolidated financial
statements.
Table 1.1 summarizes the incremental effect on individual
line items on our consolidated balance sheets upon the adoption
of SFAS 159.
Table 1.1
Change in Accounting for the Fair Value Option
Impact on Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet
|
|
|
|
|
|
Balance Sheet
|
|
|
|
January 1, 2008
|
|
|
Net Gain/(Losses)
|
|
|
January 1, 2008
|
|
|
|
prior to Adoption
|
|
|
upon Adoption
|
|
|
after Adoption
|
|
|
|
(in millions)
|
|
Mortgage-related
securities(1)
|
|
$
|
87,281
|
|
|
$
|
|
|
|
$
|
87,281
|
|
Total debt securities,
net(2)
|
|
|
19,091
|
|
|
|
276
|
|
|
|
18,815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative-effect adjustment (pre-tax)
|
|
|
|
|
|
|
276
|
|
|
|
|
|
Impact on deferred tax
|
|
|
|
|
|
|
(95
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative-effect adjustment (net of taxes)
|
|
|
|
|
|
|
181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification from AOCI to retained earnings, net of
taxes(1)
|
|
|
|
|
|
|
850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative-effect adjustments to retained earnings
|
|
|
|
|
|
$
|
1,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Effective January 1, 2008, we
elected the fair value option for certain
available-for-sale
mortgage-related securities that were identified as economic
offsets to the changes in fair value of the guarantee asset and
investments in securities classified as
available-for-sale
securities and identified as within the scope of
EITF 99-20.
The net gains/(losses) upon adoption represent the
reclassification of the related unrealized gains/(losses) from
AOCI, net of taxes, to retained earnings.
|
(2)
|
Effective January 1, 2008, our
measurement basis for debt securities denominated in a foreign
currency changed from amortized cost to fair value. The
difference between the carrying amount and fair value at the
adoption of SFAS 159 was recorded as a cumulative-effect
adjustment to retained earnings.
|
Recently
Issued Accounting Standards, Not Yet Adopted
Disclosures
about Derivative Instruments and Hedging
Activities
In March 2008, the Financial Accounting Standards Board, or
FASB, issued SFAS No. 161, Disclosures about
Derivative Instruments and Hedging Activities, an amendment of
FASB Statement No. 133, or SFAS 161.
SFAS 161 requires enhanced disclosures about an
entitys derivative and hedging activities, including
objectives and strategies for using derivatives, fair value
amounts of gains and losses on derivative instruments and
credit-risk-related contingent features in derivative
agreements. SFAS 161 is effective for financial statements
issued for fiscal years beginning after November 15, 2008,
with early adoption allowed. We are currently evaluating the
impacts of adopting this standard on our disclosures as they
relate to our consolidated financial statements.
Noncontrolling
Interests
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements an amendment of ARB
No. 51, or SFAS 160. A noncontrolling
interest (or a minority interest) is the portion of equity in a
subsidiary not attributable, directly or indirectly, to the
parent. SFAS 160 would require that noncontrolling
interests be presented within equity, instead of between
liabilities and equity. SFAS 160 would also require that
net income include
amounts attributable to the noncontrolling interests, instead of
reducing net income by those amounts. SFAS 160 would also
require expanded disclosures. SFAS 160 would be effective
for and retrospectively adopted by us on January 1, 2009.
We have not yet determined the impact of adopting SFAS 160
on our consolidated financial statements.
Business
Combinations
In December 2007, the FASB issued SFAS No. 141(R),
Business Combinations, or SFAS 141(R),
or SFAS 141(R). SFAS 141(R) provides guidance relating
to recognition of assets acquired and liabilities assumed in a
business combination, which we have determined does not apply to
us.
NOTE 2:
FINANCIAL GUARANTEES AND TRANSFERS OF SECURITIZED INTERESTS
IN MORTGAGE-RELATED ASSETS
Financial
Guarantees
We provide a variety of financial guarantees. For a discussion
of these guarantees see NOTE 2: FINANCIAL GUARANTEES
AND TRANSFERS OF SECURITIZED INTERESTS IN MORTGAGE-RELATED
ASSETS to our audited consolidated financial statements.
Guaranteed
PCs, Structured Securities and Other Mortgage
Guarantees
We guarantee the payment of principal and interest on issued PCs
and Structured Securities that are backed by pools of mortgage
loans. Under the terms of our guarantee, we are required to make
the timely payment of interest, at the applicable PC coupon rate
for both our fixed-rate and adjustable-rate, or ARM, PCs. For
our fixed-rate PCs, we also guarantee the timely payment of
scheduled principal on the underlying mortgages. For our ARM
PCs, we guarantee the final payment of principal on the
underlying mortgages. The guarantee that we provide on our
long-term standby commitments obligates us to purchase
delinquent loans that are covered by that agreement. Most of the
guarantees we provide meet the definition of a derivative under
SFAS 133; however, most of these guarantees also qualify
for a scope exemption for financial guarantee contracts in
SFAS 133. For guarantees that meet the scope exemption, we
initially account for the guarantee obligation at fair value and
subsequently amortize the obligation into earnings. If we
determine that our guarantee does not qualify for the scope
exemption, we account for it as a derivative with changes in
fair value reflected in current period earnings. At
March 31, 2008 and December 31, 2007, we had
$1,784.1 billion and $1,738.8 billion of issued PCs
and Structured Securities and such other mortgage guarantees,
respectively, of which $346.9 billion and
$357.0 billion were held in our retained portfolio. There
were $1,591.3 billion and $1,518.8 billion at
March 31, 2008 and December 31, 2007, respectively, of
Structured Securities backed by resecuritized PCs and other
previously issued Structured Securities. These restructured
securities do not increase our credit-related exposure and
consist of single-class and multi-class Structured
Securities backed by PCs, Real Estate Mortgage Investment
Conduits, or REMICs, interest-only and principal-only strips.
Our guarantee obligation represents the recognized liability
associated with our guarantee of PCs and Structured Securities
net of cumulative amortization. Upon adoption of SFAS 157
on January 1, 2008, we began measuring the fair value of
our newly-issued guarantee obligations at their inception using
the practical expedient provided by FIN 45, as amended by
SFAS 157. Using the practical expedient, the initial
guarantee obligation is recorded at an amount equal to the fair
value of compensation received in the related securitization
transaction. As a result, we no longer record estimates of
deferred gains or immediate, or day one, losses on
most guarantees. However, all unamortized amounts recorded prior
to January 1, 2008 will continue to be deferred and
amortized using existing amortization methods. Valuation of the
guarantee obligation subsequent to initial recognition will use
current pricing assumptions and related inputs. For additional
information regarding our fair value methods and assumptions
related to our guarantee obligation, see NOTE 14:
FAIR VALUE DISCLOSURES to these consolidated financial
statements. In addition to our guarantee obligation, we
recognized a reserve for guarantee losses on PCs that totaled
$3.5 billion and $2.6 billion at March 31, 2008
and December 31, 2007, respectively.
Derivative
Instruments
Derivative instruments include written options, written
swaptions, interest-rate swap guarantees and guarantees of
stated final maturity of Structured Securities. Derivative
instruments also include short-term default guarantee
commitments that we account for as credit derivatives.
Servicing-Related
Premium Guarantees
We provide guarantees to reimburse servicers for premiums paid
to acquire servicing in situations where the original seller is
unable to perform under its separate servicing agreement. The
liability associated with these agreements was not material at
March 31, 2008 and December 30, 2007.
Table 2.1 below presents our maximum potential amount of
future payments, our recognized liability and the maximum
remaining term of these guarantees.
Table
2.1 Financial Guarantees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
December 31, 2007
|
|
|
|
|
|
|
Maximum
|
|
|
|
|
|
Maximum
|
|
|
Maximum
|
|
Recognized
|
|
Remaining
|
|
Maximum
|
|
Recognized
|
|
Remaining
|
|
|
Exposure
|
|
Liability
|
|
Term
|
|
Exposure
|
|
Liability
|
|
Term
|
|
|
(dollars in millions, terms in years)
|
|
Guaranteed PCs, Structured Securities and other mortgage
guarantees
issued(1)
|
|
$
|
1,784,077
|
|
|
$
|
13,669
|
|
|
|
40
|
|
|
$
|
1,738,833
|
|
|
$
|
13,712
|
|
|
|
40
|
|
Derivative instruments
|
|
|
44,685
|
|
|
|
348
|
|
|
|
27
|
|
|
|
32,538
|
|
|
|
129
|
|
|
|
30
|
|
Servicing-related premium guarantees
|
|
|
41
|
|
|
|
|
|
|
|
5
|
|
|
|
37
|
|
|
|
|
|
|
|
5
|
|
|
|
(1)
|
Exclude mortgage loans and
mortgage-related securities traded, but not yet settled.
|
With the exception of interest-rate swap guarantees included in
derivative instruments in Table 2.1, maximum exposure
represents the contractual amounts that could be lost under the
guarantees if underlying borrowers defaulted, without
consideration of possible recoveries under recourse provisions
or from collateral held or pledged. The maximum exposure related
to interest-rate swap guarantees is based on contractual rates
and without consideration of recovery under recourse provisions.
The maximum exposure disclosed above is not representative of
the actual loss we are likely to incur, based on our historical
loss experience and after consideration of proceeds from related
collateral liquidation.
Other
Financial Commitments
As part of the guarantee arrangements pertaining to multifamily
housing revenue bonds, we provided commitments to advance funds,
commonly referred to as liquidity guarantees,
totaling $10.3 billion and $8.0 billion at
March 31, 2008 and December 31, 2007, respectively.
These guarantees enable the repurchase of any tendered
tax-exempt and related taxable pass-through certificates and
housing revenue bonds that are unable to be remarketed. Any
repurchased securities would be pledged to us to secure funding
until the time when the securities could be remarketed.
Gains
and Losses on Transfers of PCs and Structured Securities that
are Accounted for as Sales
We recognized gains (losses) on transfers of PCs and Structured
Securities that were accounted for as sales under SFAS 140,
Accounting for Transfers and Servicing of Financial
Assets and Extinguishments of Liabilities a
replacement of FASB Statement No. 125. For the
first quarter of 2008 and 2007, the net pre-tax gains were
approximately $91 million and $20 million, respectively
Valuation
of Recognized Guarantee Asset
Guarantee
Asset
Our approach for estimating the fair value of the guarantee
asset at March 31, 2008 uses third-party market data to the
extent practicable. For approximately 74% of the fair value of
the guarantee asset, which relates to fixed rate loan products
that reflect current market rates, the valuation approach
involved obtaining dealer quotes on proxy securities with
collateral similar to aggregated characteristics of our
portfolio. This effectively equates the guarantee asset with
current, or spot, market values for excess servicing
interest-only securities. We consider these securities to be
comparable to the guarantee asset, in that they represent
interest-only cash flows, and do not have matching
principal-only securities. The remaining 26% of the fair value
of the guarantee asset related to underlying loan products for
which comparable market prices were not readily available. These
amounts relate specifically to ARM products, highly seasoned
loans or fixed rate loans with coupons that are not consistent
with current market rates. This portion of the guarantee asset
was valued using an expected cash flow approach including only
those cash flows expected to result from our contractual right
to receive management and guarantee fees with market input
assumptions extracted from the dealer quotes provided on the
more liquid products, reduced by an estimated liquidity
discount. We establish some of our guarantee asset in accordance
with SFAS 140 in transactions through various underwriters
in which we issue our PCs and Structured Securities for cash.
However, we issue most of our PCs and Structured Securities in
guarantor swap transactions in which securities dealers or
investors deliver to us the mortgage-related assets underlying
the securities in exchange for the securities themselves. We
establish the majority of our guarantee asset in these guarantor
swap transactions in accordance with FIN 45. The key
assumptions used in valuation of our guarantee asset and a
sensitivity analysis for our guarantee asset, which includes
those guarantee assets established in swap transactions as well
as those established in cash sales, are presented below.
Key
Assumptions Used in the Valuation of the Guarantee
Asset
Table 2.2 summarizes the key assumptions associated with
the fair value measurements of the recognized guarantee asset.
The fair values at the time of securitization and the subsequent
fair value measurements were estimated using third-party
information. However, the assumptions included in this table for
those periods are those implied by our fair value estimates,
with the internal rates of return, or IRRs, adjusted where
necessary to align our internal models with estimated fair
values determined using third-party information. Prepayment
rates are presented as implied by our internal models and have
not been similarly adjusted.
At March 31, 2008, our guarantee asset totaled
$9.1 billion on our consolidated balance sheets, of which
approximately $0.2 billion, or approximately 2%, related to
PCs and Structured Securities backed by multifamily mortgage
loans. Table 2.2 contains the key assumptions used to
derive the fair value measurement of the entire guarantee asset
associated with PCs and other financial guarantees backed by
single-family mortgage loans. For the portion of our guarantee
asset that is valued by obtaining dealer quotes on proxy
securities, we derive the assumptions from the prices we are
provided. Table 2.3 contains a sensitivity analysis of the
fair value of the entire guarantee asset associated with PCs and
other financial guarantees backed by single-family mortgage
loans.
|
|
Table 2.2
|
Key
Assumptions Utilized in Fair Value Measurements of the Guarantee
Asset (Single-Family Mortgages)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
Mean Valuation
Assumptions(1)
|
|
2008
|
|
|
2007
|
|
IRRs(2)
|
|
|
9.5
|
%
|
|
|
7.0
|
%
|
Prepayment
rates(3)
|
|
|
17.9
|
%
|
|
|
19.2
|
%
|
Weighted average lives (years)
|
|
|
4.7
|
|
|
|
4.8
|
|
|
|
(1)
|
Mean values represent the weighted
average of all estimated IRRs, prepayment rate and weighted
average lives assumptions.
|
(2)
|
IRR assumptions represent an unpaid
principal balance weighted average of the discount rates
inherent in the fair value of the recognized guarantee asset. We
estimated the IRRs using a model which employs multiple interest
rate scenarios versus a single assumption.
|
(3)
|
Although prepayment rates are
simulated monthly, the assumptions above represent annualized
prepayment rates based on unpaid principal balances.
|
Table 2.3
Sensitivity Analysis of the Guarantee Asset (Single-Family
Mortgages)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
December 31, 2007
|
|
|
|
(dollars in millions)
|
|
Fair value
|
|
$
|
8,954
|
|
|
$
|
9,417
|
|
Weighted average IRR assumptions:
|
|
|
10.0
|
%
|
|
|
8.1
|
%
|
Impact on fair value of 100 bps unfavorable change
|
|
$
|
(312
|
)
|
|
$
|
(389
|
)
|
Impact on fair value of 200 bps unfavorable change
|
|
$
|
(604
|
)
|
|
$
|
(746
|
)
|
Weighted average prepayment rate assumptions:
|
|
|
17.4
|
%
|
|
|
16.5
|
%
|
Impact on fair value of 10% unfavorable change
|
|
$
|
(528
|
)
|
|
$
|
(516
|
)
|
Impact on fair value of 20% unfavorable change
|
|
$
|
(1,021
|
)
|
|
$
|
(977
|
)
|
Valuation
of Other Retained Interests
Other retained interests include securities we issued as part of
a resecuritization transaction, which was recorded as a sale.
The majority of these securities are classified as
available-for-sale.
The fair value of other retained interests is generally based on
independent price quotations obtained from third-party pricing
services or dealer provided prices.
To report the hypothetical sensitivity of the carrying value of
other retained interests, we used internal models adjusted where
necessary to align with the fair values. The sensitivity
analysis in Table 2.4 illustrates hypothetical adverse
changes in the fair value of other retained interests for
changes in key assumptions based on these models.
Table 2.4
Sensitivity Analysis of Other Retained
Interests(1)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
December 31, 2007
|
|
|
|
(dollars in millions)
|
|
Fair value
|
|
$
|
106,247
|
|
|
$
|
107,931
|
|
Weighted average IRR assumptions
|
|
|
5.2
|
%
|
|
|
5.5
|
%
|
Impact on fair value of 100 bps unfavorable change
|
|
$
|
(4,169
|
)
|
|
$
|
(4,109
|
)
|
Impact on fair value of 200 bps unfavorable change
|
|
$
|
(8,030
|
)
|
|
$
|
(7,928
|
)
|
Weighted average prepayment rate assumptions
|
|
|
8.4
|
%
|
|
|
8.7
|
%
|
Impact on fair value of 10% unfavorable change
|
|
$
|
(36
|
)
|
|
$
|
(30
|
)
|
Impact on fair value of 20% unfavorable change
|
|
$
|
(69
|
)
|
|
$
|
(57
|
)
|
|
|
(1)
|
The sensitivity analysis includes
only other retained interests whose fair value is impacted as a
result of changes in IRR and prepayment assumptions.
|
Cash
Flows on Transfers of Securitized Interests and Corresponding
Retained Interests
Table 2.5 summarizes cash flows on retained interests as
well as the amount of cash payments made to acquire delinquent
loans to satisfy our financial performance obligations.
Table 2.5
Details of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
March 31,
|
|
|
2008
|
|
2007
|
|
|
(in millions)
|
Cash flows from:
|
|
|
|
|
|
|
|
|
Transfers of Freddie Mac securities that were accounted for as
sales(1)
|
|
$
|
10,308
|
|
|
$
|
12,018
|
|
Cash flows received on the guarantee
asset(2)
|
|
|
689
|
|
|
|
523
|
|
Other retained interests principal and
interest(3)
|
|
|
5,238
|
|
|
|
6,196
|
|
Purchases of delinquent or foreclosed
loans(4)
|
|
|
(776
|
)
|
|
|
(1,701
|
)
|
|
|
(1)
|
Represents proceeds from securities
receiving sales treatment under SFAS 140 including sales of
Structured Securities. On our Consolidated Statements of Cash
Flows, this amount is included in the investing section as part
of proceeds from sales of
available-for-sale
securities.
|
(2)
|
Represents cash received related to
management and guarantee fees, which serve to reduce the
guarantee asset. On our Consolidated Statements of Cash Flows,
the change in guarantee asset and the corresponding management
and guarantee fee income are reflected as operating activities.
|
(3)
|
Represents cash proceeds related to
interest income and principal repayment of PCs or Structured
Securities that are not transferred to third parties upon the
completion of a securitization or resecuritization transaction.
On our Consolidated Statements of Cash Flows, the cash flows
from interest are included in Net Income and the principal
repayments are included in the investing section as part of
proceeds from maturities of
available-for-sale
securities. The amount for the three months ended March 31,
2007 has been revised to also include interest-only and
principal-only strips, which conforms to the 2008 presentation.
|
(4)
|
Represents our cash payments for
the purchase of delinquent or foreclosed loans from mortgage
pools underlying our PCs and Structured Securities. On our
Consolidated Statements of Cash Flows, this amount is included
in the investing section as part of purchases of
held-for-investment
mortgages.
|
Credit
Protection and Other Forms of Recourse
In connection with our guarantees of PCs and Structured
Securities issued, we have recourse in the form of primary
mortgage insurance, pool insurance, recourse to lenders, credit
enhancements and other forms of credit protection. At
March 31, 2008 and December 31, 2007, we recorded
$1,223 million and $655 million, respectively, within
other assets on our consolidated balance sheets related to these
credit enhancements on securitized mortgages. Table 2.6
presents the amounts of potential loss recovery by type of
credit protection.
Table 2.6
Credit Protection and Other Forms of
Recourse(1)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
December 31, 2007
|
|
|
(in millions)
|
PCs and Structured Securities:
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
Primary mortgage insurance
|
|
$
|
55,561
|
|
|
$
|
51,897
|
|
Lender recourse and indemnifications
|
|
|
11,889
|
|
|
|
12,085
|
|
Pool insurance
|
|
|
3,828
|
|
|
|
3,813
|
|
Other credit enhancements
|
|
|
557
|
|
|
|
549
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
Credit enhancements
|
|
|
2,218
|
|
|
|
1,233
|
|
Structured Securities backed by Ginnie Mae
Certificates(2)
|
|
|
1,211
|
|
|
|
1,268
|
|
|
|
(1)
|
Exclude credit enhancements related
to Structured Transactions, which had unpaid principal balances
that totaled $19.2 billion and $20.2 billion at
March 31, 2008 and December 31, 2007, respectively.
|
(2)
|
Ginnie Mae Certificates are backed
by the full faith and credit of the U.S. government.
|
Indemnifications
In connection with certain business transactions, we may provide
indemnification to counterparties for claims arising out of
breaches of certain obligations (e.g., those arising from
representations and warranties) in contracts entered into in the
normal course of business. For a discussion of these
indemnifications see NOTE 2: FINANCIAL GUARANTEES AND
TRANSFERS OF SECURITIZED INTERESTS IN MORTGAGE-RELATED
ASSETS to our audited consolidated financial statements.
Our assessment is that the risk of any material loss from such a
claim for indemnification is remote and there are no probable
and estimable losses associated with these contracts. Therefore,
we have not recorded any liabilities related to these
indemnifications on our consolidated balance sheets at
March 31, 2008 and December 31, 2007.
NOTE 3:
VARIABLE INTEREST ENTITIES
We are a party to numerous entities that are considered to be
variable interest entities, or VIEs. Our investments in VIEs
include low-income housing tax credit, or LIHTC, partnerships,
certain Structured Securities transactions and a mortgage
reinsurance entity. In addition, we buy the highly-rated senior
securities in non-mortgage-related, asset-backed investment
trusts that are VIEs. Our investments in these securities do not
represent a significant variable interest in the securitization
trusts as the securities issued by these trusts are not designed
to absorb a significant portion of the variability in the trust.
Accordingly, we do not consolidate these securities. See
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Consolidation and Equity Method of
Accounting to our audited consolidated financial
statements for further information regarding the consolidation
practices of our VIEs.
LIHTC
Partnerships
We invest as a limited partner in LIHTC partnerships formed for
the purpose of providing funding for affordable multifamily
rental properties. The LIHTC partnerships invest as limited
partners in lower-tier partnerships, which own and operate
multifamily rental properties. These properties are rented to
qualified low-income tenants, allowing the properties to be
eligible for federal tax credits. Most of these LIHTC
partnerships are VIEs. A general partner operates the
partnership, identifying investments and obtaining debt
financing as needed to finance partnership activities. Although
these partnerships generate operating losses, we realize a
return on our investment through reductions in income tax
expense that result from tax credits and the deductibility of
the operating losses of these partnerships. The partnership
agreements are typically structured to meet a required
15-year
period of occupancy by qualified low-income tenants. The
investments in LIHTC partnerships, in which we were either the
primary beneficiary or had a significant variable interest, were
made between 1989 and 2007. At March 31, 2008 and
December 31, 2007, we did not guarantee any obligations of
these LIHTC partnerships and our exposure was limited to the
amount of our investment. At March 31, 2008 and
December 31, 2007, we were the primary beneficiary of
investments in six partnerships and we consolidated these
investments. The investors in the obligations of the
consolidated LIHTC partnerships have recourse only to the assets
of those VIEs and do not have recourse to us.
VIEs Not
Consolidated
LIHTC
Partnerships
At both March 31, 2008 and December 31, 2007, we had
unconsolidated investments in 189 LIHTC partnerships, in
which we had a significant variable interest. The size of these
partnerships at both March 31, 2008 and December 31,
2007, as measured in total assets, was $10.3 billion. These
partnerships are accounted for using the equity method. As a
limited partner, our maximum exposure to loss equals the
undiscounted book value of our equity investment. At
March 31, 2008 and December 31, 2007, our maximum
exposure to loss on unconsolidated LIHTC partnerships, in which
we had a significant variable interest, was $3.6 billion
and $3.7 billion, respectively.
Structured
Transactions
We periodically issue securities in Structured Transactions,
which are backed by mortgage loans or non-Freddie Mac
mortgage-related securities using collateral pools transferred
to a trust specifically created for the purpose of issuing
securities. These trusts issue various senior interests and
subordinated interests. We purchase interests, including senior
interests, of the trusts and issue and guarantee Structured
Securities backed by these interests. The subordinated interests
are generally either held by the seller or other party or sold
in the capital markets. Generally, the structure of the
transactions and the trusts as qualifying special purpose
entities exempts them from the scope of FIN 46 (revised
December 2003), Consolidation of Variable Interest
Entities, an interpretation of ARB No. 51, or
FIN 46(R). However, at March 31, 2008 and
December 31, 2007, we had an interest in one Structured
Transaction that did not fall within the scope of this exception
and in which we had a significant variable interest. Our
involvement in this one Structured Transaction began in 2002.
The size of the Structured Transaction at March 31, 2008
and December 31, 2007 as measured in total assets, was
$42 million and $40 million, respectively. For the
same dates, our maximum exposure to loss on this transaction was
$36 million and $37 million, respectively, consisting
of the book value of our investments plus incremental guarantees
of the senior interests that are held by third parties.
NOTE 4:
RETAINED PORTFOLIO AND CASH AND INVESTMENTS PORTFOLIO
Table 4.1 summarizes amortized cost, estimated fair values
and corresponding gross unrealized gains and gross unrealized
losses for available-for-sale securities by major security type.
Table 4.1
Available-For-Sale Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Amortized Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
|
(in millions)
|
|
|
March 31,
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
263,021
|
|
|
$
|
3,516
|
|
|
$
|
(1,568
|
)
|
|
$
|
264,969
|
|
Federal National Mortgage Association, or Fannie Mae
|
|
|
36,278
|
|
|
|
455
|
|
|
|
(163
|
)
|
|
|
36,570
|
|
Ginnie Mae
|
|
|
457
|
|
|
|
21
|
|
|
|
|
|
|
|
478
|
|
Subprime
|
|
|
93,023
|
|
|
|
2
|
|
|
|
(17,089
|
)
|
|
|
75,936
|
|
Alt-A and other
|
|
|
49,840
|
|
|
|
11
|
|
|
|
(10,976
|
)
|
|
|
38,875
|
|
Commercial mortgage-backed securities
|
|
|
64,616
|
|
|
|
160
|
|
|
|
(1,719
|
)
|
|
|
63,057
|
|
Manufactured housing
|
|
|
1,109
|
|
|
|
137
|
|
|
|
(22
|
)
|
|
|
1,224
|
|
Obligations of state and political subdivisions
|
|
|
14,103
|
|
|
|
66
|
|
|
|
(813
|
)
|
|
|
13,356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities
|
|
|
522,447
|
|
|
|
4,368
|
|
|
|
(32,350
|
)
|
|
|
494,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
15,397
|
|
|
|
60
|
|
|
|
(225
|
)
|
|
|
15,232
|
|
Commercial paper
|
|
|
32,994
|
|
|
|
|
|
|
|
|
|
|
|
32,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-mortgage-related securities
|
|
|
48,391
|
|
|
|
60
|
|
|
|
(225
|
)
|
|
|
48,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
securities
|
|
$
|
570,838
|
|
|
$
|
4,428
|
|
|
$
|
(32,575
|
)
|
|
$
|
542,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
346,569
|
|
|
$
|
2,981
|
|
|
$
|
(2,583
|
)
|
|
$
|
346,967
|
|
Fannie Mae
|
|
|
45,688
|
|
|
|
513
|
|
|
|
(344
|
)
|
|
|
45,857
|
|
Ginnie Mae
|
|
|
545
|
|
|
|
19
|
|
|
|
(2
|
)
|
|
|
562
|
|
Subprime
|
|
|
101,278
|
|
|
|
12
|
|
|
|
(8,584
|
)
|
|
|
92,706
|
|
Alt-A and other
|
|
|
51,456
|
|
|
|
15
|
|
|
|
(2,543
|
)
|
|
|
48,928
|
|
Commercial mortgage-backed securities
|
|
|
64,965
|
|
|
|
515
|
|
|
|
(681
|
)
|
|
|
64,799
|
|
Manufactured housing
|
|
|
1,149
|
|
|
|
131
|
|
|
|
(12
|
)
|
|
|
1,268
|
|
Obligations of state and political subdivisions
|
|
|
14,783
|
|
|
|
146
|
|
|
|
(351
|
)
|
|
|
14,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities
|
|
|
626,433
|
|
|
|
4,332
|
|
|
|
(15,100
|
)
|
|
|
615,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
16,644
|
|
|
|
25
|
|
|
|
(81
|
)
|
|
|
16,588
|
|
Commercial paper
|
|
|
18,513
|
|
|
|
|
|
|
|
|
|
|
|
18,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-mortgage-related securities
|
|
|
35,157
|
|
|
|
25
|
|
|
|
(81
|
)
|
|
|
35,101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
securities
|
|
$
|
661,590
|
|
|
$
|
4,357
|
|
|
$
|
(15,181
|
)
|
|
$
|
650,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4.2 shows the fair value of available-for-sale
securities as of March 31, 2008 and December 31, 2007
that have been in a gross unrealized loss position less than
12 months or greater than 12 months.
Table
4.2 Available-For-Sale Securities in a Gross
Unrealized Loss Position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months
|
|
|
12 months or Greater
|
|
|
Total
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
|
(in millions)
|
|
|
March 31,
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
36,370
|
|
|
$
|
(512
|
)
|
|
$
|
44,743
|
|
|
$
|
(1,056
|
)
|
|
$
|
81,113
|
|
|
$
|
(1,568
|
)
|
Fannie Mae
|
|
|
5,078
|
|
|
|
(22
|
)
|
|
|
8,070
|
|
|
|
(141
|
)
|
|
|
13,148
|
|
|
|
(163
|
)
|
Ginnie Mae
|
|
|
36
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
39
|
|
|
|
|
|
Subprime
|
|
|
49,118
|
|
|
|
(10,052
|
)
|
|
|
26,606
|
|
|
|
(7,037
|
)
|
|
|
75,724
|
|
|
|
(17,089
|
)
|
Alt-A and other
|
|
|
23,795
|
|
|
|
(7,473
|
)
|
|
|
14,825
|
|
|
|
(3,503
|
)
|
|
|
38,620
|
|
|
|
(10,976
|
)
|
Commercial mortgage-backed securities
|
|
|
22,996
|
|
|
|
(581
|
)
|
|
|
28,014
|
|
|
|
(1,138
|
)
|
|
|
51,010
|
|
|
|
(1,719
|
)
|
Manufactured housing
|
|
|
332
|
|
|
|
(17
|
)
|
|
|
50
|
|
|
|
(5
|
)
|
|
|
382
|
|
|
|
(22
|
)
|
Obligations of state and political subdivisions
|
|
|
7,801
|
|
|
|
(526
|
)
|
|
|
2,100
|
|
|
|
(287
|
)
|
|
|
9,901
|
|
|
|
(813
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities
|
|
|
145,526
|
|
|
|
(19,183
|
)
|
|
|
124,411
|
|
|
|
(13,167
|
)
|
|
|
269,937
|
|
|
|
(32,350
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
8,197
|
|
|
|
(197
|
)
|
|
|
1,088
|
|
|
|
(28
|
)
|
|
|
9,285
|
|
|
|
(225
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-mortgage-related securities
|
|
|
8,197
|
|
|
|
(197
|
)
|
|
|
1,088
|
|
|
|
(28
|
)
|
|
|
9,285
|
|
|
|
(225
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities in a gross unrealized loss
position
|
|
$
|
153,723
|
|
|
$
|
(19,380
|
)
|
|
$
|
125,499
|
|
|
$
|
(13,195
|
)
|
|
$
|
279,222
|
|
|
$
|
(32,575
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
22,546
|
|
|
$
|
(254
|
)
|
|
$
|
135,966
|
|
|
$
|
(2,329
|
)
|
|
$
|
158,512
|
|
|
$
|
(2,583
|
)
|
Fannie Mae
|
|
|
4,728
|
|
|
|
(17
|
)
|
|
|
15,214
|
|
|
|
(327
|
)
|
|
|
19,942
|
|
|
|
(344
|
)
|
Ginnie Mae
|
|
|
2
|
|
|
|
|
|
|
|
74
|
|
|
|
(2
|
)
|
|
|
76
|
|
|
|
(2
|
)
|
Subprime
|
|
|
87,004
|
|
|
|
(8,021
|
)
|
|
|
5,213
|
|
|
|
(563
|
)
|
|
|
92,217
|
|
|
|
(8,584
|
)
|
Alt-A and other
|
|
|
33,509
|
|
|
|
(2,029
|
)
|
|
|
14,525
|
|
|
|
(514
|
)
|
|
|
48,034
|
|
|
|
(2,543
|
)
|
Commercial mortgage-backed securities
|
|
|
8,652
|
|
|
|
(154
|
)
|
|
|
26,207
|
|
|
|
(527
|
)
|
|
|
34,859
|
|
|
|
(681
|
)
|
Manufactured housing
|
|
|
435
|
|
|
|
(11
|
)
|
|
|
24
|
|
|
|
(1
|
)
|
|
|
459
|
|
|
|
(12
|
)
|
Obligations of state and political subdivisions
|
|
|
7,735
|
|
|
|
(264
|
)
|
|
|
1,286
|
|
|
|
(87
|
)
|
|
|
9,021
|
|
|
|
(351
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities
|
|
|
164,611
|
|
|
|
(10,750
|
)
|
|
|
198,509
|
|
|
|
(4,350
|
)
|
|
|
363,120
|
|
|
|
(15,100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
8,236
|
|
|
|
(63
|
)
|
|
|
3,222
|
|
|
|
(18
|
)
|
|
|
11,458
|
|
|
|
(81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-mortgage-related securities
|
|
|
8,236
|
|
|
|
(63
|
)
|
|
|
3,222
|
|
|
|
(18
|
)
|
|
|
11,458
|
|
|
|
(81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities in a gross unrealized loss
position
|
|
$
|
172,847
|
|
|
$
|
(10,813
|
)
|
|
$
|
201,731
|
|
|
$
|
(4,368
|
)
|
|
$
|
374,578
|
|
|
$
|
(15,181
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2008, our gross unrealized losses on
available-for-sale mortgage-related securities were
$32.4 billion. Included in these losses are gross
unrealized losses of $29.8 billion related to non-agency
mortgage-related securities backed by subprime,
Alt-A and
other loans, and commercial mortgage-backed securities.
Approximately 96% of our non-agency mortgage-related securities
backed by subprime,
Alt-A and
other loans, and commercial mortgage-backed securities are
investment grade (i.e., rated BBB− or better on a
Standard & Poors or equivalent scale). We
believe that these unrealized losses on non-agency
mortgage-related securities as of March 31, 2008, were
principally a result of decreased liquidity and larger risk
premiums in the non-agency mortgage market. Our review of these
securities, backed by subprime and
Alt-A and
other, included cash flow analysis based on default and
prepayment assumptions and our consideration of all available
information. While it is possible that under certain conditions,
defaults and severity of losses on these securities could exceed
our subordination and credit enhancement levels and a principal
loss could occur, we do not presently believe that those
conditions are probable. As a result of our reviews, we have not
identified any securities in our available-for-sale portfolio
that are probable of incurring a contractual principal or
interest loss. Based on our ability and intent to hold our
available-for-sale securities for a sufficient time to recover
all unrealized losses and our consideration of all available
information, we have concluded that the reduction in fair value
of these securities is temporary at this time.
Table 4.3 below illustrates the gross realized gains and
gross realized losses from the sale of available-for-sale
securities.
Table 4.3
Gross Realized Gains and Gross Realized Losses on
Available-For-Sale
Securities
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
Mortgage-related securities issued by:
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
191
|
|
|
$
|
42
|
|
Fannie Mae
|
|
|
9
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
3
|
|
Obligations of states and political subdivisions
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities gross realized gains
|
|
|
226
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
Cash and investments portfolio:
|
|
|
|
|
|
|
|
|
Non-mortgage-related securities issued by:
|
|
|
|
|
|
|
|
|
Obligations of state and political subdivisions
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Total non-mortgage-related securities gross realized gains
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains
|
|
|
226
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
Mortgage-related securities issued by:
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
|
(7
|
)
|
|
|
(11
|
)
|
Obligations of states and political subdivisions
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities gross realized losses
|
|
|
(11
|
)
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
Cash and investments portfolio:
|
|
|
|
|
|
|
|
|
Non-mortgage-related securities issued by:
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
Total non-mortgage-related securities gross realized losses
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
Gross realized losses
|
|
|
(11
|
)
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
Net realized gains
|
|
$
|
215
|
|
|
$
|
34
|
|
|
|
|
|
|
|
|
|
|
During the first quarter of 2008 and 2007, we recorded
impairments related to investments in securities of
$71 million and $56 million, respectively.
Table 4.4 presents the changes in AOCI, net of taxes,
related to
available-for-sale
securities. The net unrealized holding (losses) gains, net of
tax, represents the net fair value adjustments recorded on
available-for-sale
securities throughout the period, after the effects of our
federal statutory tax rate of 35%. The net reclassification
adjustment for realized (gains) losses, net of tax, represents
the amount of those fair value adjustments, after the effects of
our federal statutory tax rate of 35%, that have been recognized
in earnings due to the sale of an
available-for-sale
security or the recognition of an impairment loss.
Table 4.4
AOCI, Net of Taxes, Related to
Available-For-Sale
Securities
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
Beginning balance
|
|
$
|
(7,040
|
)
|
|
$
|
(3,332
|
)
|
Adjustment to initially apply
SFAS 159(1)
|
|
|
(854
|
)
|
|
|
|
|
Net unrealized holding (losses) gains, net of
tax(2)
|
|
|
(10,374
|
)
|
|
|
1,230
|
|
Net reclassification adjustment for realized (gains) losses, net
of
tax(3)(4)
|
|
|
(93
|
)
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
(18,361
|
)
|
|
$
|
(2,090
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Net of tax benefit of
$460 million for the first quarter of 2008.
|
(2)
|
Net of tax (benefit) expense of
$(5.6) billion and $663 million for the first quarter
of 2008 and 2007, respectively.
|
(3)
|
Net of tax (expense) benefit of
$(50) million and $6 million for the first quarter of
2008 and 2007, respectively.
|
(4)
|
Includes the reversal of previously
recorded unrealized losses that have been recognized on our
consolidated statement of income as impairment losses on
available-for-sale
securities of $46 million and $34 million, net of tax,
for the first quarter of 2008 and 2007, respectively.
|
Table 4.5 summarizes the estimated fair values by major
security type for trading securities held in our retained
portfolio.
Table 4.5
Trading Securities in our Retained Portfolio
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
December 31, 2007
|
|
|
|
(in millions)
|
|
Mortgage-related securities issued by:
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
88,397
|
|
|
$
|
12,216
|
|
Fannie Mae
|
|
|
18,010
|
|
|
|
1,697
|
|
Ginnie Mae
|
|
|
216
|
|
|
|
175
|
|
Other
|
|
|
35
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Total trading securities in our retained portfolio
|
|
$
|
106,658
|
|
|
$
|
14,089
|
|
|
|
|
|
|
|
|
|
|
During the first quarter of 2008 and 2007, we recorded net
unrealized gains on trading securities held at March 31,
2008 and 2007 of $962 million and $26 million,
respectively.
Total trading securities in our retained portfolio include
$4.5 billion and $4.2 billion of
SFAS No. 155, Accounting for Certain Hybrid
Financial Instruments and amendment of FASB Statement
No. 133 and 140, or SFAS 155, related assets
as of March 31, 2008 and December 31, 2007,
respectively. Gains (losses) on trading securities include gains
of $359 million and $, respectively, related to these
SFAS 155 trading securities for the first quarter of 2008
and 2007, respectively.
Retained
Portfolio Voluntary Growth Limit
As of March 1, 2008, we are no longer subject to the
voluntary growth limit on our retained portfolio of 2.0%
annually.
Collateral
Pledged
Collateral
Pledged to Freddie Mac
Our counterparties are required to pledge collateral for reverse
repurchase transactions and most interest-rate swap transactions
subject to collateral posting thresholds generally related to a
counterpartys credit rating. Although it is our practice
not to repledge assets held as collateral, a portion of the
collateral may be repledged based on master agreements related
to our interest-rate swap transactions. At March 31, 2008
and December 31, 2007, we did not have collateral in the
form of securities pledged to and held by us under interest-rate
swap agreements.
Collateral
Pledged by Freddie Mac
We are also required to pledge collateral for margin
requirements with third-party custodians in connection with
secured financings, interest-rate swap agreements, futures and
daily trade activities with some counterparties. The level of
collateral pledged related to our interest-rate swap agreements
is determined after giving consideration to our credit rating.
As of March 31, 2008, we had two uncommitted intraday lines
of credit with third parties, both of which are secured, in
connection with the Federal Reserve Boards revised
payments system risk policy, which restricts or eliminates
daylight overdrafts by the GSEs in connection with our use of
the Fedwire system. In certain limited circumstances, the line
of credit agreements give the secured parties the right to
repledge the securities underlying our financing to other third
parties, including the Federal Reserve Bank. We pledge
collateral to meet these requirements upon a demand by the
respective counterparty.
Table 4.6 summarizes all securities pledged as collateral
by us, including assets that the secured party may repledge and
those that may not be repledged.
Table 4.6
Collateral in the Form of Securities Pledged
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
December 31, 2007
|
|
|
|
(in millions)
|
|
Securities pledged with ability for secured party to repledge
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
$
|
16,704
|
|
|
$
|
17,010
|
|
Securities pledged without ability for secured party to repledge
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
776
|
|
|
|
793
|
|
|
|
|
|
|
|
|
|
|
Total securities pledged
|
|
$
|
17,480
|
|
|
$
|
17,803
|
|
|
|
|
|
|
|
|
|
|
NOTE 5:
MORTGAGE LOANS AND LOAN LOSS RESERVES
We own both single-family mortgage loans, which are secured by
one to four family residential properties, and multifamily
mortgage loans, which are secured by properties with five or
more residential rental units.
Table 5.1 summarizes the types of loans within our retained
mortgage loan portfolio at March 31, 2008 and
December 31, 2007. These balances do not include mortgage
loans underlying our guaranteed PCs and Structured Securities,
since these are not consolidated on our balance sheets. See
NOTE 2: FINANCIAL GUARANTEES AND SECURITIZED
INTERESTS IN MORTGAGE-RELATED ASSETS to these consolidated
financial statements for information on our securitized mortgage
loans.
Table 5.1
Mortgage Loans within the Retained Portfolio
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
December 31, 2007
|
|
|
|
(in millions)
|
|
|
Single-family(1):
|
|
|
|
|
|
|
|
|
Conventional
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
$
|
23,960
|
|
|
$
|
20,707
|
|
Adjustable-rate
|
|
|
2,330
|
|
|
|
2,700
|
|
|
|
|
|
|
|
|
|
|
Total conventional
|
|
|
26,290
|
|
|
|
23,407
|
|
FHA/VA Fixed-rate
|
|
|
324
|
|
|
|
311
|
|
Rural Housing Service and other federally guaranteed loans
|
|
|
882
|
|
|
|
871
|
|
|
|
|
|
|
|
|
|
|
Total single-family
|
|
|
27,496
|
|
|
|
24,589
|
|
|
|
|
|
|
|
|
|
|
Multifamily(1):
|
|
|
|
|
|
|
|
|
Conventional
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
56,426
|
|
|
|
53,111
|
|
Adjustable-rate
|
|
|
4,409
|
|
|
|
4,455
|
|
|
|
|
|
|
|
|
|
|
Total conventional
|
|
|
60,835
|
|
|
|
57,566
|
|
Rural Housing Service
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
Total multifamily
|
|
|
60,838
|
|
|
|
57,569
|
|
|
|
|
|
|
|
|
|
|
Total unpaid principal balance of mortgage loans
|
|
|
88,334
|
|
|
|
82,158
|
|
|
|
|
|
|
|
|
|
|
Deferred fees, unamortized premiums, discounts and other cost
basis adjustments
|
|
|
(1,512
|
)
|
|
|
(1,868
|
)
|
Lower of cost or market adjustments on loans
held-for-sale
|
|
|
(5
|
)
|
|
|
(2
|
)
|
Allowance for loan losses on loans
held-for-investment
|
|
|
(356
|
)
|
|
|
(256
|
)
|
|
|
|
|
|
|
|
|
|
Total mortgage loans, net of allowance for loan losses
|
|
$
|
86,461
|
|
|
$
|
80,032
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on unpaid principal balances
and excludes mortgage loans traded, but not yet settled.
|
For the first quarter of 2008 and 2007, we transferred
$ million and $40 million, respectively, of
held-for-sale
mortgage loans to
held-for-investment.
We maintain separate loan loss reserves for mortgage loans in
our retained portfolio that we classify as
held-for-investment
and for credit-related losses associated with certain mortgage
loans that underlie our PCs and Structured Securities. For loans
subject to Statement of Position No. 03-3,
Accounting for Certain Loans or Debt Securities
Acquired in a Transfer, or
SOP 03-3,
loan loss reserves are only established when it becomes probable
that we will be unable to collect all cash flows which we
expected to collect when we acquired the loan.
Table 5.2 summarizes loan loss reserve activity during the
periods presented.
Table 5.2
Detail of Loan Loss Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Reserve for
|
|
|
Total Loan
|
|
|
|
|
|
Reserve for
|
|
|
Total Loan
|
|
|
|
Allowance
|
|
|
Guarantee
|
|
|
Loss
|
|
|
Allowance
|
|
|
Guarantee
|
|
|
Loss
|
|
|
|
for Loan Losses
|
|
|
Losses on PCs
|
|
|
Reserves
|
|
|
for Loan Losses
|
|
|
Losses on PCs
|
|
|
Reserves
|
|
|
|
(in millions)
|
|
Beginning balance
|
|
$
|
256
|
|
|
$
|
2,566
|
|
|
$
|
2,822
|
|
|
$
|
69
|
|
|
$
|
550
|
|
|
$
|
619
|
|
Provision for credit losses
|
|
|
136
|
|
|
|
1,104
|
|
|
|
1,240
|
|
|
|
48
|
|
|
|
200
|
|
|
|
248
|
|
Charge-offs(1)(3)
|
|
|
(123
|
)
|
|
|
(175
|
)
|
|
|
(298
|
)
|
|
|
(79
|
)
|
|
|
|
|
|
|
(79
|
)
|
Recoveries(1)
|
|
|
87
|
|
|
|
48
|
|
|
|
135
|
|
|
|
49
|
|
|
|
|
|
|
|
49
|
|
Transfers,
net(2)
|
|
|
|
|
|
|
(27
|
)
|
|
|
(27
|
)
|
|
|
|
|
|
|
(34
|
)
|
|
|
(34
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
356
|
|
|
$
|
3,516
|
|
|
$
|
3,872
|
|
|
$
|
87
|
|
|
$
|
716
|
|
|
$
|
803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Charge-offs related to retained
mortgages represent the amount of the unpaid principal balance
of a loan that has been discharged using the reserve balance to
remove the loan from our retained portfolio at the time of
resolution. Charge-offs exclude $157 million and
$14 million for the three months ended March 31, 2008
and 2007, respectively, related to reserve amounts previously
transferred to reduce the carrying value of loans purchased
under financial guarantees.
|
(2)
|
Consist of: (a) the transfer
of a proportional amount of the recognized reserves for
guaranteed losses related to PC pools associated with
non-performing loans purchased from mortgage pools underlying
our PCs, Structured Securities and long-term standby agreements
to establish the initial recorded investment in these loans at
the date of our purchase and (b) amounts attributable to
uncollectible interest on PCs and Structured Securities in our
retained portfolio.
|
(3)
|
Effective December 2007, we no
longer automatically purchase loans from PC pools once they
become 120 days delinquent, but rather, we purchase loans
from PCs when the loans have been 120 days delinquent and
(a) are modified, (b) foreclosure sales occur,
(c) when the loans have been delinquent for 24 months
or (d) when the cost of guarantee payments to PC holders,
including advances of interest at the PC coupon, exceeds the
expected cost of holding the nonperforming mortgage in our
retained portfolio. Consequently, the increase in charge-offs in
PCs and Structured Securities between the three months ended
March 31, 2008 and 2007, respectively, is due to this
operational change under which loans can go to a loss event
(upon a foreclosure sale) while in a PC pool.
|
Impaired
Loans
Single-family impaired loans include performing and
non-performing loan modifications, as well as delinquent loans
that were purchased from mortgage pools underlying our PCs and
Structured Securities and long-term standby agreements.
Multifamily impaired loans include loans whose contractual terms
have previously been modified due to credit concerns (including
troubled debt restructurings), certain loans with observable
collateral deficiencies, and loans impaired based on
managements judgments concerning other known facts and
circumstances associated with those loans. Recorded investment
on impaired loans includes the unpaid principal balance plus
amortized basis adjustments, which are modifications to the
loans carrying value.
Total loan loss reserves, as presented in
Table 5.2 Detail of Loan Loss
Reserves, consists of a specific valuation allowance
related to impaired mortgage loans, which is presented in
Table 5.3, and an additional reserve for other probable
incurred losses, which totaled $3,854 million and
$2,809 million at March 31, 2008 and December 31,
2007, respectively. Our recorded investment in impaired mortgage
loans and the related valuation allowance are summarized in
Table 5.3. The specific allowance presented in
Table 5.3 is determined using estimates of the fair value
of the underlying collateral, less estimated selling costs.
Almost all of the specific allowance presented in Table 5.3
relates to multifamily loans for which estimates of the fair
value of the underlying collateral, less estimated selling costs
are used.
Table 5.3
Impaired Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Recorded
|
|
|
Specific
|
|
|
Net
|
|
|
Recorded
|
|
|
Specific
|
|
|
Net
|
|
|
|
Investment
|
|
|
Reserve
|
|
|
Investment
|
|
|
Investment
|
|
|
Reserve
|
|
|
Investment
|
|
|
|
(in millions)
|
|
Impaired loans having:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related valuation allowance
|
|
$
|
306
|
|
|
$
|
(18
|
)
|
|
$
|
288
|
|
|
$
|
155
|
|
|
$
|
(13
|
)
|
|
$
|
142
|
|
No related valuation
allowance(1)
|
|
|
7,790
|
|
|
|
|
|
|
|
7,790
|
|
|
|
8,579
|
|
|
|
|
|
|
|
8,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,096
|
|
|
$
|
(18
|
)
|
|
$
|
8,078
|
|
|
$
|
8,734
|
|
|
$
|
(13
|
)
|
|
$
|
8,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Primarily represent performing
single-family troubled debt restructuring loans and those
delinquent loans purchased out of PC pools that have not been
impaired subsequent to acquisition.
|
The average investment in impaired loans was $8.3 billion
and $7.5 billion for the first quarter of 2008 and for the
year ended December 31, 2007, respectively.
Interest income and management and guarantee income foregone on
impaired loans approximated $45 million and
$31 million for the first quarter of 2008 and 2007,
respectively.
Loans
Acquired under Financial Guarantees
We have the option under our PC agreements to purchase mortgage
loans from the loan pools that underlie our guarantees under
certain circumstances to resolve an existing or impending
delinquency or default. Prior to December 2007, our practice was
to automatically purchase the mortgage loans when the loans were
significantly past due, generally after 120 days of
delinquency. Effective December 2007, our practice is to
purchase loans from pools when the loans have been 120 days
delinquent and (a) are modified, (b) foreclosure sales
occur, (c) when the loans have been delinquent for
24 months, or (d) when the cost of guarantee payments
to PC holders, including advances of interest at the PC coupon,
exceeds the expected cost of holding the nonperforming mortgage
in our retained portfolio. Loans purchased from PC pools that
underlie our guarantees or that are covered by our standby
commitments are recorded at the lesser of their initial
investment or the loans fair value. Our estimate of the
fair value of delinquent loans purchased from pools is
determined by obtaining indicative market prices from large,
experienced dealers and using an average of these market prices
to estimate the initial fair value. We recognize losses on loans
purchased in our consolidated statements of income when, upon
purchase, the fair value is less than the acquisition cost of
the loan. At March 31, 2008 and 2007, the unpaid principal
balances of mortgage loans in our retained portfolio acquired
under financial guarantees were $6.1 billion and
$4.0 billion, respectively, while the carrying amounts of
these loans were $4.7 billion and $3.6 billion,
respectively.
We account for loans acquired in accordance with
SOP 03-3
if, at acquisition, the loans have credit deterioration and we
do not consider it probable that we will collect all contractual
cash flows from the borrower without significant delay. We
concluded that all loans acquired under financial guarantees
during all periods presented met this criteria. Table 5.4
provides details on impaired loans acquired under financial
guarantees and accounted for in accordance with
SOP 03-3.
Table
5.4 Loans Acquired Under Financial
Guarantees
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
Contractual principal and interest payments at acquisition
|
|
$
|
510
|
|
|
$
|
2,009
|
|
Non-accretable difference
|
|
|
(22
|
)
|
|
|
(60
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows expected to be collected at acquisition
|
|
|
488
|
|
|
|
1,949
|
|
Accretable balance
|
|
|
(137
|
)
|
|
|
(381
|
)
|
|
|
|
|
|
|
|
|
|
Initial investment in acquired loans at acquisition
|
|
$
|
351
|
|
|
$
|
1,568
|
|
|
|
|
|
|
|
|
|
|
The excess of contractual principal and interest over the
undiscounted amount of cash flows we expect to collect
represents a non-accretable difference that is neither accreted
to interest income nor displayed on the consolidated balance
sheets. The amount that may be accreted into interest income on
such loans is limited to the excess of our estimate of
undiscounted expected principal, interest and other cash flows
from the loan over our initial investment in the loan. We
consider estimated prepayments when calculating the accretable
balance and the non-accretable difference. While these loans are
seriously delinquent, no amounts are accreted to interest
income. Subsequent changes in estimated future cash flows to be
collected related to interest-rate changes are recognized
prospectively in interest income over the remaining contractual
life of the loan. We increase our provision for credit losses if
we estimate decreases in future cash collections due to further
credit deterioration. Subsequent to acquisition, we recognized
an increase in provision for credit losses related to these
loans of $3 million and $1 million for the first
quarter of 2008 and 2007, respectively.
Table 5.5 provides changes in the accretable balance of
loans acquired under financial guarantees and accounted for in
accordance with
SOP 03-3.
Table 5.5
Changes in Accretable Balance
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
Beginning balance
|
|
$
|
2,407
|
|
|
$
|
510
|
|
Additions from new acquisitions
|
|
|
137
|
|
|
|
381
|
|
Accretion during the period
|
|
|
(77
|
)
|
|
|
|
|
Reductions(1)
|
|
|
(225
|
)
|
|
|
(35
|
)
|
Change in estimated cash
flows(2)
|
|
|
131
|
|
|
|
24
|
|
Reclassifications to or from nonaccretable
difference(3)
|
|
|
(124
|
)
|
|
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
2,249
|
|
|
$
|
855
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represent the recapture of losses
previously recognized due to borrower repayment or foreclosure
on the loan.
|
(2)
|
Represents the change in expected
cash flows due to troubled debt restructurings or change in
prepayment assumptions of the related loans.
|
(3)
|
Represents the change in expected
cash flows due to changes in credit quality or credit
assumptions.
|
Delinquency
Rates
Table 5.6 summarizes the delinquency performance for our
total mortgage portfolio, excluding non-Freddie Mac
mortgage-related securities and that portion of Structured
Securities backed by Ginnie Mae Certificates.
Table 5.6
Delinquency Performance
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
December 31, 2007
|
|
Delinquencies, end of period:
|
|
|
|
|
|
|
|
|
Single-family:(1)
|
|
|
|
|
|
|
|
|
Non-credit-enhanced portfolio excluding Structured
Transactions:
|
|
|
|
|
|
|
|
|
Delinquency rate
|
|
|
0.54
|
%
|
|
|
0.45
|
%
|
Total number of delinquent loans
|
|
|
54,923
|
|
|
|
44,948
|
|
Credit-enhanced portfolio excluding Structured
Transactions:
|
|
|
|
|
|
|
|
|
Delinquency rate
|
|
|
1.81
|
%
|
|
|
1.62
|
%
|
Total number of delinquent loans
|
|
|
39,942
|
|
|
|
34,621
|
|
Total portfolio excluding Structured Transactions:
|
|
|
|
|
|
|
|
|
Delinquency rate
|
|
|
0.77
|
%
|
|
|
0.65
|
%
|
Total number of delinquent loans
|
|
|
94,865
|
|
|
|
79,569
|
|
Structured
Transactions(2):
|
|
|
|
|
|
|
|
|
Delinquency rate
|
|
|
10.96
|
%
|
|
|
9.86
|
%
|
Total number of delinquent loans
|
|
|
14,963
|
|
|
|
14,122
|
|
Total single-family portfolio:
|
|
|
|
|
|
|
|
|
Delinquency rate
|
|
|
0.88
|
%
|
|
|
0.76
|
%
|
Total number of delinquent loans
|
|
|
109,828
|
|
|
|
93,691
|
|
Multifamily:(3)
|
|
|
|
|
|
|
|
|
Total portfolio:
|
|
|
|
|
|
|
|
|
Delinquency rate
|
|
|
0.04
|
%
|
|
|
0.02
|
%
|
Net carrying value of delinquent loans (in millions)
|
|
$
|
27
|
|
|
$
|
10
|
|
|
|
(1)
|
Based on the number of mortgages
90 days or more delinquent or in foreclosure. Delinquencies
on mortgage loans underlying certain Structured Securities,
long-term standby commitments and Structured Transactions may be
reported on a different schedule due to variances in industry
practice.
|
(2)
|
Structured Transactions generally
have underlying mortgage loans with a variety of risk
characteristics but may provide inherent credit protections from
losses due to underlying subordination, excess interest,
overcollateralization and other features.
|
(3)
|
Multifamily delinquency performance
is based on net carrying value of mortgages 60 days or more
delinquent rather than on a unit basis and excludes multifamily
Structured Transactions, which were approximately 1% of our
total multifamily portfolio at both March 31, 2008 and
December 31, 2007, respectively. There were no
delinquencies for our multifamily Structured Transactions at
March 31, 2008 and December 31, 2007.
|
NOTE 6: REAL
ESTATE OWNED
For periods presented below, the weighted average holding period
for our disposed properties was less than one year.
Table 6.1 provides a summary of our Real Estate Owned, or
REO, activity.
Table 6.1
REO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
REO,
|
|
|
Valuation
|
|
|
REO,
|
|
|
REO,
|
|
|
Valuation
|
|
|
REO,
|
|
|
|
Gross
|
|
|
Allowance
|
|
|
Net
|
|
|
Gross
|
|
|
Allowance
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
2,067
|
|
|
$
|
(331
|
)
|
|
$
|
1,736
|
|
|
$
|
871
|
|
|
$
|
(128
|
)
|
|
$
|
743
|
|
Additions
|
|
|
1,385
|
|
|
|
(84
|
)
|
|
|
1,301
|
|
|
|
491
|
|
|
|
(29
|
)
|
|
|
462
|
|
Dispositions and write-downs
|
|
|
(754
|
)
|
|
|
(69
|
)
|
|
|
(823
|
)
|
|
|
(341
|
)
|
|
|
14
|
|
|
|
(327
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
2,698
|
|
|
$
|
(484
|
)
|
|
$
|
2,214
|
|
|
$
|
1,021
|
|
|
$
|
(143
|
)
|
|
$
|
878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We recognized losses of $109 million and $15 million
for the first quarter of 2008 and 2007, respectively, on
single-family REO dispositions, which are included in REO
operations expense. The number of single-family property
additions to our REO balance increased by 114% during the first
quarter of 2008, compared to the first quarter of 2007. Our REO
additions have continued to be greatest in the North Central
region of the U.S. and approximately 39% and 50% of our REO
balance relates to properties located in this region as of
March 31, 2008 and 2007, respectively. We increased our
write-down valuation allowance by $114 million during the
three months ended March 31, 2008, to account for increased
volume of REO properties and average losses per disposition.
NOTE 7:
DEBT SECURITIES AND SUBORDINATED BORROWINGS
Debt securities are classified as either due within one year or
due after one year based on their remaining contractual
maturity. Table 7.1 summarizes the balances and effective
rates for debt securities and subordinated borrowings.
Table 7.1
Total Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Par Value
|
|
|
Balance,
Net(1)
|
|
|
Effective
Rate(2)
|
|
|
Par Value
|
|
|
Balance,
Net(1)
|
|
|
Effective
Rate(2)
|
|
|
|
(dollars in millions)
|
|
Senior debt, due within one year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference
Bills®
securities and discount notes
|
|
$
|
197,186
|
|
|
$
|
195,803
|
|
|
|
3.25
|
%
|
|
$
|
198,323
|
|
|
$
|
196,426
|
|
|
|
4.52
|
%
|
Medium-term notes
|
|
|
4,775
|
|
|
|
4,775
|
|
|
|
3.36
|
|
|
|
1,175
|
|
|
|
1,175
|
|
|
|
4.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt securities
|
|
|
201,961
|
|
|
|
200,578
|
|
|
|
3.25
|
|
|
|
199,498
|
|
|
|
197,601
|
|
|
|
4.52
|
|
Current portion of long-term debt
|
|
|
90,017
|
|
|
|
89,962
|
|
|
|
4.53
|
|
|
|
97,262
|
|
|
|
98,320
|
|
|
|
4.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior debt, due within one year
|
|
|
291,978
|
|
|
|
290,540
|
|
|
|
3.65
|
|
|
|
296,760
|
|
|
|
295,921
|
|
|
|
4.49
|
|
Senior debt, due after one
year(3)
|
|
|
504,592
|
|
|
|
464,737
|
|
|
|
4.88
|
|
|
|
474,303
|
|
|
|
438,147
|
|
|
|
5.24
|
|
Subordinated debt, due after one
year(4)
|
|
|
4,784
|
|
|
|
4,492
|
|
|
|
5.59
|
|
|
|
4,784
|
|
|
|
4,489
|
|
|
|
5.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior and subordinated debt, due after one year
|
|
|
509,376
|
|
|
|
469,229
|
|
|
|
4.88
|
|
|
|
479,087
|
|
|
|
442,636
|
|
|
|
5.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
$
|
801,354
|
|
|
$
|
759,769
|
|
|
|
|
|
|
$
|
775,847
|
|
|
$
|
738,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents par value, net of
associated discounts, premiums and hedging-related basis
adjustments, with $365 million of current portion of
long-term debt and $15.4 billion of senior debt, due after
one year that represents the fair value of foreign-currency
denominated debt in accordance with SFAS 159.
|
(2)
|
Represents the weighted average
effective rate that remains constant over the life of the
instrument, which includes the amortization of discounts or
premiums, issuance costs and hedging-related basis adjustments.
|
(3)
|
Balance, net for senior debt, due
after one year includes callable debt of $211.3 billion and
$202.0 billion at March 31, 2008 and December 31,
2007, respectively.
|
(4)
|
Balance, net for subordinated debt,
due after one year includes callable debt of $ at both
March 31, 2008 and December 31, 2007.
|
For the first quarter of 2008, we recognized fair value losses
of $1.4 billion on our foreign-currency denominated debt,
of which $1.2 billion of losses related to our net
foreign-currency translation. See NOTE 1: SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES to our unaudited
consolidated financial statements for additional information
regarding our adoption of SFAS 159.
NOTE 8:
STOCKHOLDERS EQUITY
Stock
Repurchase and Issuance Programs
During the first quarter of 2008, we did not issue
non-cumulative, perpetual preferred stock and did not repurchase
any of our common stock.
Dividends
Declared During the First Quarter of 2008
On March 7, 2008, our board of directors declared a
quarterly dividend on our common stock of $0.25 per share and
dividends on our preferred stock consistent with the contractual
rates and terms shown in NOTE 8: STOCKHOLDERS
EQUITY Table 8.1 Preferred
Stock to our audited consolidated financial statements.
NOTE 9:
REGULATORY CAPITAL
Table 9.1 summarizes our regulatory capital requirements
and surpluses.
Table 9.1
Regulatory Capital
Requirements(1)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
December 31, 2007
|
|
|
(in millions)
|
Minimum capital requirement
|
|
$
|
26,937
|
|
|
$
|
26,473
|
|
Core capital
|
|
|
38,320
|
|
|
|
37,867
|
|
Minimum capital surplus
|
|
|
11,383
|
|
|
|
11,394
|
|
|
|
|
|
|
|
|
|
|
Critical capital requirement
|
|
$
|
13,864
|
|
|
$
|
13,618
|
|
Core capital
|
|
|
38,320
|
|
|
|
37,867
|
|
Critical capital surplus
|
|
|
24,456
|
|
|
|
24,249
|
|
|
|
|
|
|
|
|
|
|
Risk-based capital
requirement(2)
|
|
|
N/A
|
|
|
$
|
14,102
|
|
Total
capital(2)
|
|
|
N/A
|
|
|
|
40,929
|
|
Risk-based capital
surplus(2)
|
|
|
N/A
|
|
|
|
26,827
|
|
|
|
(1)
|
The Office of Federal Housing
Enterprise Oversight, or OFHEO, is the authoritative source of
the capital calculations that underlie our capital
classifications. The minimum and critical capital values for
March 31, 2008 reflect the amounts we reported to OFHEO.
|
(2)
|
OFHEO determines the amounts
reported with respect to our risk-based capital requirement.
OFHEO has not yet reported amounts for March 31, 2008.
|
Factors that could adversely affect the adequacy of our
regulatory capital in future periods include GAAP net losses;
continued declines in home prices; increases in our credit and
interest-rate risk profiles; adverse changes in interest-rate or
implied volatility; adverse option-adjusted spread, or OAS,
changes; impairments of non-agency mortgage-related securities;
counterparty downgrades; downgrades of non-agency
mortgage-related securities (with respect to risk-based
capital); legislative or regulatory actions that increase
capital requirements; or changes in accounting practices or
standards. See NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES to these consolidated financial
statements for more information. In particular, interest-rate
levels or implied volatilities could affect the amount of our
core capital, even if we were economically well hedged against
interest-rate changes, because certain gains or losses are
recognized through GAAP earnings while other offsetting gains or
losses may not be. Changes in OAS can also affect the amount of
our core capital, because OAS is a factor in the valuation of
our guaranteed mortgage portfolio.
Table 9.2 summarizes our compliance with our subordinated
debt commitment.
Table 9.2
Subordinated Debt
Commitment(1)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
December 31, 2007
|
|
|
(in millions)
|
|
Total on-balance sheet assets and guaranteed PCs and Structured
Securities outstanding
target(2)
|
|
$
|
38,591
|
|
|
$
|
38,000
|
|
Total capital plus qualifying subordinated debt
|
|
|
45,841
|
|
|
|
44,559
|
|
Surplus
|
|
|
7,250
|
|
|
|
6,559
|
|
|
|
(1)
|
The values for March 31, 2008
reflect the amounts we reported to OFHEO.
|
(2)
|
Equals the sum of 0.45% of
outstanding guaranteed PCs and Structured Securities and 4% of
on-balance sheet assets.
|
Regulatory
Capital Monitoring Framework
In a letter dated January 28, 2004, OFHEO created a
framework for monitoring our capital. The letter directed that
we maintain a 30% mandatory target capital surplus over our
statutory minimum capital requirement, subject to certain
conditions and variations; that we submit weekly reports
concerning our capital levels; and that we obtain prior approval
of certain capital transactions. On March 19, 2008, OFHEO
announced a reduction in our mandatory target capital surplus
from 30% to 20% above our statutory minimum capital requirement.
For more information regarding our regulatory capital monitoring
framework see NOTE 9: REGULATORY CAPITAL to our
audited consolidated financial statements.
Table 9.3 summarizes our compliance with the mandatory target
capital surplus portion of OFHEOs monitoring framework.
Table 9.3
Mandatory Target Capital
Surplus(1)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
December 31, 2007
|
|
|
(in millions)
|
|
Statutory minimum capital requirement plus
add-on(2)
|
|
$
|
32,324
|
|
|
$
|
34,415
|
|
Core capital
|
|
|
38,320
|
|
|
|
37,867
|
|
Surplus
|
|
|
5,996
|
|
|
|
3,452
|
|
|
|
(1)
|
The values for March 31, 2008
are based on amounts we reported to OFHEO.
|
(2)
|
Amounts as of March 31, 2008
and December 31, 2007 are based on 20% and 30% mandatory
target capital surplus, respectively.
|
NOTE 10:
DERIVATIVES
We use derivatives to conduct our risk management activities. We
principally use the following types of derivatives:
|
|
|
|
|
LIBOR- and Euro Interbank Offered Rate, or Euribor-, based
interest-rate swaps;
|
|
|
|
LIBOR- and Treasury-based options (including swaptions);
|
|
|
|
LIBOR- and Treasury-based exchange-traded futures; and
|
|
|
|
Foreign-currency swaps.
|
Our derivative portfolio also includes certain purchase and sale
commitments and other contractual agreements, including credit
derivatives and swap guarantee derivatives in which we guarantee
the sponsors or the borrowers performance as a
counterparty on certain interest-rate swaps.
Beginning in the first quarter of 2008, we entered into
derivative positions and classified them in cash flow hedge
accounting relationships to hedge the changes in cash flows
associated with our forecasted issuances of debt while
maintaining our risk management goals. In the prior period
presented, we only elected cash flow hedge accounting
relationships for certain commitments to sell mortgage-related
securities. We believe this expanded hedging strategy will
reduce the effect of interest-rate changes on our consolidated
statements of income. For a derivative accounted for as a cash
flow hedge, changes in fair value are reported in AOCI, net of
taxes, on our consolidated balance sheets to the extent the
hedge is effective. The remaining ineffective portion of changes
in fair value is reported as other income on our consolidated
statements of income.
During the first quarter of 2008 and 2007, we recognized hedge
ineffectiveness gains (losses) related to cash flow hedges of
$(3) million and $, respectively, on our consolidated
statements of income. No amounts were excluded from the
assessment of hedge effectiveness. We record changes in the fair
value of derivatives not in hedge accounting relationships as
derivative gains (losses) on our consolidated statements of
income. Any associated interest received or paid from
derivatives not in hedge accounting relationships is recognized
on an accrual basis and also recorded in derivative gains
(losses) on our consolidated statements of income. Interest
received or paid from derivatives in qualifying cash flow hedges
is recognized on an accrual basis and is recorded in net
interest income on our consolidated statements of income.
The carrying value of our derivatives on our consolidated
balance sheets is equal to their fair value, including net
derivative interest receivable or payable, net trade/settle
receivable or payable and is net of cash collateral held or
posted, where allowable by a master netting agreement.
Derivatives in a net asset position are reported as derivative
assets, net. Similarly, derivatives in a net liability position
are reported as derivative liabilities, net. Cash collateral we
obtained from counterparties to derivative contracts that has
been offset against derivative assets, net at March 31,
2008 and December 31, 2007 was $5.5 billion and
$6.5 billion, respectively. Cash collateral we posted to
counterparties to derivative contracts that has been offset
against derivative liabilities, net at March 31, 2008 and
December 31, 2007 was $1.3 billion and
$344 million, respectively.
At March 31, 2008 and December 31, 2007, there were no
amounts of cash collateral that were not offset against
derivative assets, net or derivative liabilities, net, as
applicable.
As shown in Table 10.1 the total AOCI, net of taxes,
related to derivatives designated as cash flow hedges was a loss
of $3.9 billion and $4.8 billion at March 31,
2008 and 2007, respectively, composed mainly of deferred net
losses on closed cash flow hedges. Net change in fair value
related to cash flow hedging activities, net of tax, represents
the net change in the fair value of the derivatives that were
designated as cash flow hedges, after the effects of our federal
statutory tax rate of 35%, to the extent the hedges were
effective. Net reclassifications of losses to earnings, net of
tax, represents the AOCI amount, after the effects of our
federal statutory tax rate of 35%, that was recognized in
earnings as the originally hedged forecasted transactions
affected earnings, unless it was deemed probable that the
forecasted transaction would not occur. If it is probable that
the forecasted transaction will not occur, then the deferred
gain or loss associated with the hedge related to the forecasted
transaction would be reclassified into earnings immediately.
Over the next 12 months, we estimate that approximately
$835 million, net of taxes, of the $3.9 billion of
cash flow hedging losses in AOCI, net of taxes, at
March 31, 2008 will be reclassified into earnings. The
maximum remaining length of time over which we have hedged the
exposure related to the variability in future cash flows on
forecasted transactions, primarily forecasted debt issuances, is
26 years. However, over 70% and 90% of AOCI, net of taxes,
relating to closed cash flow hedges at March 31, 2008, will
be reclassified to earnings over the next five and ten years,
respectively.
Table 10.1
AOCI, Net of Taxes, Related to Cash Flow Hedge
Relationships
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Beginning
balance(1)
|
|
$
|
(4,059
|
)
|
|
$
|
(5,032
|
)
|
Adjustment to initially apply SFAS
159(2)
|
|
|
4
|
|
|
|
|
|
Net change in fair value related to cash flow hedging
activities, net of
tax(3)
|
|
|
(34
|
)
|
|
|
(2
|
)
|
Net reclassifications of losses to earnings and other, net of
tax(4)
|
|
|
197
|
|
|
|
241
|
|
|
|
|
|
|
|
|
|
|
Ending
balance(1)
|
|
$
|
(3,892
|
)
|
|
$
|
(4,793
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents the effective portion of
the fair value of open derivative contracts (i.e., net
unrealized gains and losses) and net deferred gains and losses
on closed (i.e., terminated or redesignated) cash flow
hedges.
|
(2)
|
Net of tax benefit of $ for
the first quarter of 2008.
|
(3)
|
Net of tax benefit of
$16 million and $1 million for the first quarter of
2008 and 2007, respectively.
|
(4)
|
Net of tax benefit of
$106 million and $130 million for the first quarter of
2008 and 2007, respectively.
|
NOTE 11:
LEGAL CONTINGENCIES
We are involved as a party to a variety of legal proceedings
arising from time to time in the ordinary course of business
including, among other things, contractual disputes, personal
injury claims, employment-related litigation and other legal
proceedings incidental to our business. We are frequently
involved, directly or indirectly, in litigation involving
mortgage foreclosures. From time to time, we are also involved
in proceedings arising from our termination of a
seller/servicers eligibility to sell mortgages to, and
service mortgages for, us. In these cases, the former
seller/servicer sometimes seeks damages against us for wrongful
termination under a variety of legal theories. In addition, we
are sometimes sued in connection with the origination or
servicing of mortgages. These suits typically involve claims
alleging wrongful actions of seller/servicers. Our contracts
with our seller/servicers generally provide for indemnification
against liability arising from their wrongful actions.
Litigation and claims resolution are subject to many
uncertainties and are not susceptible to accurate prediction. In
accordance with SFAS No. 5, Accounting for
Contingencies, we reserve for litigation claims and
assessments asserted or threatened against us when a loss is
probable and the amount of the loss can be reasonably estimated.
Putative Securities Class Action
Lawsuits. Reimer vs. Freddie Mac, Syron, Cook,
Piszel and McQuade (Reimer) and Ohio Public
Employees Retirement System vs. Freddie Mac, Syron, et al
(OPERS). Two virtually identical putative
securities class action lawsuits were filed against Freddie Mac
and certain of our current and former officers alleging that the
defendants violated federal securities laws by making
false and misleading statements concerning our business,
risk management and the procedures we put into place to protect
the company from problems in the mortgage industry. Reimer
was filed on November 21, 2007 in the U.S. District Court
for the Southern District of New York and OPERS was filed on
January 18, 2008 in the U.S. District Court for the
Northern District of Ohio. On March 10, 2008, the Court in
Reimer granted the plaintiffs request to voluntarily
dismiss the case, and the case was dismissed. In OPERS, the case
has proceeded with the Courts Order of April 10,
2008, appointing OPERS as lead plaintiff and approving its
choice of counsel. The plaintiff is seeking unspecified damages
and interest, and reasonable costs and expenses, including
attorney and expert fees. At present, it is not possible to
predict the probable outcome of the OPERS lawsuit or any
potential impact on our business, financial condition, or
results of operations.
Shareholder Demand Letters. In late 2007 and
early 2008, the board of directors received three letters from
purported shareholders of Freddie Mac, which together contain
allegations of corporate mismanagement and breaches of fiduciary
duty in connection with the companys risk management,
false and misleading financial disclosures, and the sale of
stock based on material non-public information by certain
officers and directors. One letter demands that the board
commence an independent investigation into the alleged conduct,
institute legal proceedings to recover damages from the
responsible individuals, and implement corporate governance
initiatives to ensure that the alleged problems do not recur.
The second letter demands that Freddie Mac commence legal
proceedings to recover damages from responsible board members,
senior officers, Freddie Macs outside auditors, and other
parties who allegedly aided or abetted the improper conduct. The
third letter demands relief similar to that of the second
letter, as well as recovery for unjust enrichment. The board of
directors formed a special committee to investigate the
purported shareholders allegations, and the investigation
is proceeding.
Antitrust Lawsuits. Consolidated lawsuits were
filed against Fannie Mae and us in the U.S. District Court for
the District of Columbia, originally filed on January 10,
2005, alleging that both companies conspired to establish and
maintain artificially high management and guarantee fees. The
complaint covers the period January 1, 2001 to the present
and asserts a variety of claims under federal and state
antitrust laws, as well as claims under consumer-protection and
similar state laws. The plaintiffs seek injunctive relief,
unspecified damages (including treble damages with respect to
the antitrust claims and punitive damages with respect to some
of the state claims) and other forms of relief. We filed a
motion to dismiss the action
and are awaiting a ruling from the court. At present, it is not
possible for us to predict the probable outcome of the
consolidated lawsuit or any potential impact on our business,
financial condition or results of operations.
The New York Attorney Generals
Investigation. In connection with the New York
Attorney Generals suit filed against eAppraiseIT and its
parent corporation, First American, alleging appraisal fraud in
connection with loans originated by Washington Mutual, in
November 2007, the New York Attorney General demanded that we
either retain an independent examiner to investigate our
mortgage purchases from Washington Mutual supported by
appraisals conducted by eAppraiseIT, or immediately cease and
desist from purchasing or securitizing Washington Mutual loans
and any loans supported by eAppraiseIT appraisals. We also
received a subpoena from the New York Attorney Generals
office for information regarding appraisals and property
valuations as they relate to our mortgage purchases and
securitizations from January 1, 2004 to the present. In
March 2008, OFHEO, the New York Attorney General and Freddie Mac
reached a settlement in which we agreed to adopt a Home
Valuation Protection Code, effective January 1, 2009, to
enhance appraiser independence. In addition, we agreed to
provide funding for an Independent Valuation Protection
Institute. From March 14, 2008 through April 30, 2008,
market participants were afforded the opportunity to comment on
the implementation and deployment of the Code. We are reviewing
and summarizing the comments received for submission to, and
discussion with, OFHEO. Under the terms of the agreement, OFHEO,
the New York Attorney General and Freddie Mac will review the
comments in good faith and will consider any amendments to the
Code necessary to avoid any unforeseen consequences.
Settlement of the SEC Investigation. On
September 27, 2007, we reached an agreement with the SEC to
settle its investigation relating to the restatement of our
previously issued consolidated financial statements for 2000,
2001, and the first three quarters of 2002, and the revision of
fourth quarter and full-year consolidated financial statements
for 2002. Under the terms of the settlement, Freddie Mac neither
admitted nor denied allegations of federal securities law
violations. The settlement included a payment of
$50 million.
Shareholder Derivative Lawsuit. A putative
class action complaint, purportedly on behalf of Freddie Mac,
was filed on March 10, 2008, in the U.S. District
Court for the Southern District of New York against certain
current and former officers and directors of Freddie Mac and a
number of third parties, including Freddie Macs auditor,
PricewaterhouseCoopers LLP. The complaint, which was filed by an
individual who had submitted a shareholder demand letter to the
board of directors in late 2007, alleges breach of fiduciary
duty, negligence, violations of the Sarbanes-Oxley Act of 2002
and unjust enrichment in connection with various alleged
business and risk management failures. It also alleges false
assurances by the company regarding our financial exposure in
the subprime financing market and our risk management and
internal control weaknesses. The plaintiff seeks unspecified
damages, declaratory relief, an accounting, injunctive relief,
disgorgement, punitive damages, attorneys fees, interest
and costs. At present, it is not possible to predict the
probable outcome of the lawsuit or any potential impact on our
business, financial condition or results of operations.
NOTE 12:
INCOME TAXES
For the three months ending March 31, 2008 and 2007, we
reported an income tax benefit of $423 million and
$397 million, respectively, representing effective tax
rates of 73.7% and 74.8%, respectively. Our effective tax rate
continues to be favorably impacted by our investments in LIHTC
partnerships and interest earned on tax-exempt housing-related
securities.
At March 31, 2008, we have a gross deferred tax asset of
$19 billion of which $9.9 billion relates to the tax
effect of losses in our available-for-sale securities portfolio.
Management believes that the realization of our gross deferred
tax asset is more likely than not. In making this determination,
we considered all available evidence, both positive and
negative. The positive evidence we considered primarily included
managements intent to hold the available-for-sale
securities until losses can be recovered, the nature of the book
losses, our history of taxable income, forecasts of future
profitability, capital adequacy and the duration of statutory
carryback and carryforward periods. The negative evidence we
considered is the three-year cumulative book loss, including
losses in AOCI. If future events significantly differ from our
current forecasts, a valuation allowance may need to be
established.
As of December 31, 2007, we have no tax credit
carryforwards. However, management expects that our ability to
use all of the tax credits generated by existing or future
investments in LIHTC partnerships to reduce our federal income
tax liability may be limited by the alternative minimum tax in
future years.
At December 31, 2007, we had total unrecognized tax
benefits, exclusive of interest, of $637 million. Included
in the $637 million are $76 million of unrecognized
tax benefits that, if recognized, would favorably affect our
effective tax rate. The remaining $561 million of
unrecognized tax benefits relate to tax positions for which
ultimate deductibility is highly certain, but for which there is
uncertainty as to the timing of such deductibility. Recognition
of these tax benefits, other than applicable interest, would not
affect our effective tax rate. There were no material changes in
our unrecognized tax benefits during the first quarter of 2008.
We continue to recognize interest and penalties, if any, in
income tax expense. As of December 31, 2007, we had total
accrued interest receivable, net of tax effect, of approximately
$55 million. Amounts included in total accrued interest
relate
to: (a) unrecognized tax benefits; (b) pending claims
with the IRS for open tax years; (c) the tax benefit
related to tax refund claims; and (d) the impact of
payments made to the IRS in prior years in anticipation of
potential tax deficiencies. Of the $55 million of accrued
interest receivable as of December 31, 2007, approximately
$137 million of accrued interest payable, net of tax
effect, is allocable to unrecognized tax benefits. There were no
material changes in our accrued interest during the first
quarter of 2008. We have no amount accrued for penalties.
The statute of limitations for federal income tax purposes is
open on corporate income tax returns filed for years 1985 to
2006. The IRS is currently examining tax years 2003 to 2005. The
IRS has completed its examination of years 1998 to 2002. The
principal matter in controversy as the result of the examination
involves questions of timing and potential penalties regarding
our tax accounting method for certain hedging transactions. Tax
years 1985 to 1997 are before the U.S. Tax Court. We are
currently in settlement discussions with the IRS regarding the
tax treatment of the customer relationship intangible asset
recognized upon our transition from non-taxable to taxable
status in 1985. We believe it is reasonably possible that
significant changes in the gross balance of unrecognized tax
benefits may occur within the next 12 months that could
have a material impact on income tax expense or benefit in the
period the issue is resolved; however, we cannot predict the
amount of such change or the range of potential changes.
NOTE 13:
EMPLOYEE BENEFITS
We maintain a tax-qualified, funded defined benefit pension
plan, or Pension Plan, covering substantially all of our
employees. We maintain a defined benefit postretirement health
care plan, or Retiree Health Plan, that generally provides
postretirement health care benefits on a contributory basis to
retired employees age 55 or older who rendered at least
10 years of service (five years of service if the employee
was eligible to retire prior to March 1, 2007) and
who, upon separation or termination, immediately elected to
commence benefits under the Pension Plan in the form of an
annuity. Our Retiree Health Plan is currently unfunded and the
benefits are paid from our general assets. This plan and our
defined benefit pension plans are collectively referred to as
the defined benefit plans.
Effective January 1, 2008, we adopted the measurement date
provisions of SFAS 158. In accordance with SFAS 158,
we have changed the measurement date of our defined benefit plan
assets and obligations from September 30 to our fiscal year-end
date of December 31 using the
15-month
transition method. Under this approach, we used the measurements
determined in our 2007 Information Statement to estimate the
effects of the measurement date change. As a result of adoption,
we recognized an $8 million decrease in retained earnings
(after tax) at January 1, 2008 and the impact to AOCI
(after tax) was immaterial.
Table 13.1 presents the components of the net periodic
benefit cost with respect to pension and postretirement health
care benefits for the first quarter of 2008 and 2007. Net
periodic benefit cost is included in salaries and employee
benefits in our consolidated statements of income.
Table
13.1 Net Periodic Benefit Cost Detail
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Pension Benefits
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
8
|
|
|
$
|
8
|
|
Interest cost on benefit obligation
|
|
|
8
|
|
|
|
8
|
|
Expected (return) loss on plan assets
|
|
|
(10
|
)
|
|
|
(9
|
)
|
Recognized net actuarial (gain) loss
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
7
|
|
|
$
|
8
|
|
|
|
|
|
|
|
|
|
|
Postretirement Health Care Benefits
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
2
|
|
|
$
|
2
|
|
Interest cost on benefit obligation
|
|
|
2
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
4
|
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
|
Cash
Flows Related to Defined Benefit Plans
Our general practice is to contribute to our Pension Plan an
amount at least equal to the minimum required contribution, if
any, but no more than the maximum amount deductible for federal
income tax purposes each year. We have not yet determined
whether a contribution to our Pension Plan is required for the
2008 plan year.
NOTE 14:
FAIR VALUE DISCLOSURES
Fair
Value Hierarchy
Effective January 1, 2008, we adopted SFAS 157, which
establishes a fair value hierarchy that prioritizes the inputs
to valuation techniques used to measure fair value. Fair value
is the price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market
participants at the measurement date. Observable inputs reflect
market data obtained from independent sources. Unobservable
inputs reflect assumptions based on the best information
available under the circumstances. We use valuation techniques
that maximize the use of observable inputs, where available and
minimize the use of unobservable inputs.
The three levels of the fair value hierarchy under SFAS 157
are described below:
|
|
|
|
Level 1:
|
Quoted prices (unadjusted) in active markets that are accessible
at the measurement date for identical assets or liabilities;
|
|
|
Level 2:
|
Quoted prices for similar assets and liabilities in active
markets; quoted prices for identical or similar assets and
liabilities in markets that are not active; inputs other than
quoted market prices that are observable for the asset or
liability; and inputs that are derived principally from or
corroborated by observable market data for substantially the
full term of the assets; and
|
|
|
Level 3:
|
Unobservable inputs for the asset or liability that are
supported by little or no market activity and that are
significant to the fair values.
|
As required by SFAS 157, assets and liabilities are
classified in their entirety within the fair value hierarchy
based on the lowest level input that is significant to the fair
value measurement. Table 14.1 sets forth by level within
the fair value hierarchy assets and liabilities measured and
reported at fair value on a recurring basis in our consolidated
balance sheets at March 31, 2008.
Table 14.1
Assets and Liabilities Measured at Fair Value on a Recurring
Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value at March 31, 2008
|
|
|
|
Quoted Prices
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
|
Other
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Markets for
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
|
|
|
|
|
|
Identical Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
Netting
|
|
|
|
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
Adjustment(1)
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale,
at fair value
|
|
$
|
|
|
|
$
|
350,266
|
|
|
$
|
144,199
|
|
|
$
|
|
|
|
$
|
494,465
|
|
Trading, at fair value
|
|
|
|
|
|
|
103,288
|
|
|
|
3,370
|
|
|
|
|
|
|
|
106,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities
|
|
|
|
|
|
|
453,554
|
|
|
|
147,569
|
|
|
|
|
|
|
|
601,123
|
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale,
at fair value
|
|
|
|
|
|
|
48,226
|
|
|
|
|
|
|
|
|
|
|
|
48,226
|
|
Derivative assets, net
|
|
|
253
|
|
|
|
24,799
|
|
|
|
113
|
|
|
|
(24,128
|
)
|
|
|
1,037
|
|
Guarantee asset, at fair value
|
|
|
|
|
|
|
|
|
|
|
9,134
|
|
|
|
|
|
|
|
9,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets carried at fair value on a recurring basis
|
|
$
|
253
|
|
|
$
|
526,579
|
|
|
$
|
156,816
|
|
|
$
|
(24,128
|
)
|
|
$
|
659,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities denominated in foreign currencies
|
|
$
|
|
|
|
$
|
15,770
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
15,770
|
|
Derivative liabilities, net
|
|
|
44
|
|
|
|
21,653
|
|
|
|
113
|
|
|
|
(20,907
|
)
|
|
|
903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities carried at fair value on a recurring
basis
|
|
$
|
44
|
|
|
$
|
37,423
|
|
|
$
|
113
|
|
|
$
|
(20,907
|
)
|
|
$
|
16,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents counterparty netting,
cash collateral netting and net derivative interest receivable
or payable. The net interest receivable of derivative assets and
derivative liabilities was $1.4 billion at March 31,
2008, which was mainly related to interest rate swaps that we
have entered into.
|
Fair
Value Measurements (Level 3)
Level 3 measurements consist of assets and liabilities that
are supported by little or no market activity where observable
inputs are not available. The fair value of these assets and
liabilities is measured using significant inputs that are
considered unobservable. Unobservable inputs reflect assumptions
based on the best information available under the circumstances.
We use valuation techniques that maximize the use of observable
inputs, where available, and minimize the use of unobservable
inputs.
Our Level 3 items mainly represent non-agency residential
mortgage-related securities and our guarantee asset. During the
first quarter of 2008, the market for non-agency securities
backed by subprime and
Alt-A
mortgage loans became significantly less liquid, which resulted
in lower transaction volumes, wider credit spreads and less
transparency. We transferred our holdings of these securities
into the Level 3 category as inputs that were significant
to their valuation became limited or unavailable. We concluded
that the prices on these securities received from pricing
services and dealers were reflective of significant unobservable
inputs. Our guarantee asset is valued either through obtaining
dealer quotes on similar securities or through an expected cash
flow approach. Because of the broad range of discounts for
liquidity applied by dealers to these similar securities and
because the expected cash flow valuation approach uses
significant unobservable inputs, we classified the guarantee
asset as Level 3. See NOTE 2
FINANCIAL GUARANTEES AND SECURITIZED INTERESTS IN
MORTGAGE-RELATED ASSETS to these consolidated financial
statements for more information about the valuation of our
guarantee asset.
Table 14.2 provides a reconciliation of the beginning and
ending balances for assets and liabilities measured at fair
value using significant unobservable inputs (Level 3).
Table 14.2
Fair Value Measurements of Assets and Liabilities Using
Significant Unobservable Inputs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 at Fair Value
|
|
|
|
Mortgage-related securities
|
|
|
|
|
|
|
|
|
|
Available-for-sale,
|
|
|
Trading,
|
|
|
Guarantee asset,
|
|
|
Net
|
|
|
|
at fair value
|
|
|
at fair value
|
|
|
at fair
value(1)
|
|
|
derivatives(2)
|
|
|
|
(in millions)
|
|
|
|
|
|
Balance, December 31, 2007
|
|
$
|
19,859
|
|
|
$
|
2,710
|
|
|
$
|
9,591
|
|
|
$
|
(216
|
)
|
Impact of SFAS 159
|
|
|
(443
|
)
|
|
|
443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2008
|
|
|
19,416
|
|
|
|
3,153
|
|
|
|
9,591
|
|
|
|
(216
|
)
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(3)(4)(5)
|
|
|
(50
|
)
|
|
|
(442
|
)
|
|
|
(920
|
)
|
|
|
256
|
|
Included in other comprehensive
income(3)(4)
|
|
|
(17,929
|
)
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total realized and unrealized gains (losses)
|
|
|
(17,979
|
)
|
|
|
(442
|
)
|
|
|
(920
|
)
|
|
|
258
|
|
Purchases, issuances, sales and settlements, net
|
|
|
(11,038
|
)
|
|
|
717
|
|
|
|
463
|
|
|
|
(42
|
)
|
Net transfers in and/or out of Level 3
|
|
|
153,800
|
|
|
|
(58
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2008
|
|
$
|
144,199
|
|
|
$
|
3,370
|
|
|
$
|
9,134
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) still
held(6)
|
|
$
|
(71
|
)
|
|
$
|
(454
|
)
|
|
$
|
(920
|
)
|
|
$
|
219
|
|
|
|
(1)
|
We estimate that all amounts
recorded for unrealized gains and losses on our guarantee asset
relate to those amounts still in position. Cash received on our
guarantee asset amounts is presented as settlements in the
table. The amounts reflected as included in earnings represent
the periodic
mark-to-fair
value of our guarantee asset.
|
(2)
|
Net derivatives include derivative
assets and derivative liabilities prior to counterparty netting,
cash collateral netting and net derivative interest receivable
or payable.
|
(3)
|
Changes in fair value for
available-for-sale investments are recorded in AOCI, net of
taxes while gains and losses from sales are recorded in gains
(losses) on investment activity on our consolidated statements
of income. For mortgage-related securities classified as
trading, the realized and unrealized gains (losses) are recorded
in gains (losses) on investment activity on our consolidated
statements of income.
|
(4)
|
Changes in fair value of
derivatives are recorded in derivative gains (losses) for those
not designated as accounting hedges, and AOCI, net of taxes for
those accounted for as a cash flow hedge to the extent the hedge
is effective. See NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES to our audited consolidated financial
statements for additional information.
|
(5)
|
Changes in fair value of the
guarantee asset are recorded in gains (losses) on guarantee
asset on our consolidated statements of income. See
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES to our audited consolidated financial statements
for additional information.
|
(6)
|
Represents the amount of total
gains or losses for the period, included in earnings,
attributable to the change in unrealized gains (losses) related
to assets and liabilities classified as Level 3 that are
still held at March 31, 2008.
|
Nonrecurring
Fair Value Changes
Certain assets are measured at fair value on our consolidated
balance sheets only if certain conditions exist as of the
balance sheet date. We consider the fair value measurement
related to these assets to be nonrecurring. These assets include
held-for-sale mortgage loans, REO net, as well as impaired
held-for-investment multifamily mortgage loans. These assets are
not measured at fair value on an ongoing basis but are subject
to fair value adjustments in certain circumstances. These
adjustments to fair value usually result from the application of
lower-of-cost-or-fair-value
accounting or the write-down of individual assets to current
fair value amounts due to impairments.
Table
14.3 Assets Measured at Fair Value on a
Non-Recurring Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
|
|
|
Markets for
|
|
|
Other
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Identical
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
|
|
Total
|
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
|
|
|
Gains
|
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
Total
|
|
|
(Losses)
|
|
|
|
(in millions)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-for-investment
|
|
$
|
|
|
|
$
|
|
|
|
$
|
68
|
|
|
$
|
68
|
|
|
$
|
(13
|
)
|
Held-for-sale
|
|
|
|
|
|
|
|
|
|
|
377
|
|
|
|
377
|
|
|
|
(1
|
)
|
REO,
net(2)
|
|
|
|
|
|
|
|
|
|
|
1,503
|
|
|
|
1,503
|
|
|
|
(115
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets carried at fair value on a non-recurring
basis
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,948
|
|
|
$
|
1,948
|
|
|
$
|
(129
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents carrying value and
related write-downs of loans for which adjustments are based on
the fair value amounts. These loans include
held-for-sale
mortgage loans where the fair value is below cost and impaired
multifamily mortgage loans, which are classified as
held-for-investment
and have related valuation allowance.
|
(2)
|
Represents the fair value and
related losses of foreclosed properties that were measured at
fair value subsequent to their initial classification as REO,
net. The carrying amount of REO, net was written down to fair
value of $1.5 billion, less cost to sell of
$110 million (or $1.4 billion) at March 31, 2008.
|
Fair
Value Election
On January 1, 2008, we adopted SFAS 159, which permits
entities to choose to measure many financial instruments and
certain other items at fair value that are not required to be
measured at fair value. We elected the fair value option for
certain available-for-sale mortgage-related securities,
foreign-currency denominated debt and investments in securities
classified as available-for-sale securities and identified as in
the scope of
EITF 99-20.
For additional information regarding the adoption
of SFAS 159, see NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Change in Accounting
Principles to these consolidated financial statements.
Certain
Available-for-sale Securities with Fair Value Option
Elected
We elected the fair value option for certain available-for-sale
securities held in our retained portfolio to better reflect the
natural offset these securities provide to fair value changes
recorded on our guarantee asset. We record fair value changes on
our guarantee asset through our consolidated statements of
income. However, we historically classified virtually all of our
securities as available-for-sale and recorded those fair value
changes in AOCI. The securities selected for the fair value
option include principal only strips and certain pass-through
and Structured Securities that contain positive duration
features that provide offset to the negative duration associated
with our guarantee asset. We will continually evaluate new
security purchases to identify the appropriate security mix to
classify as trading to match the changing duration features of
our guarantee asset and the securities that provide offset.
For available-for-sale securities identified as within the scope
of
EITF 99-20,
we elected the fair value option to better reflect the economic
recapture of losses that occurs subsequent to impairment
write-downs recorded on these instruments. Under
EITF 99-20
for available-for-sale securities, when an impairment is
considered other-than-temporary, the impairment amount is
recorded in our consolidated statements of income and
subsequently accreted back through interest income as long as
the contractual cash flows occur. Any subsequent periodic
increases in the value of the security are recognized through
AOCI. By electing the fair value option for these instruments,
we will reflect any recapture of impairment losses through our
consolidated statements of income in the period they occur.
For mortgage-related securities and investments in securities
that are selected for the fair value option above and classified
as trading securities subsequently, the change in fair value for
the first quarter of 2008 was recorded in gains (losses) on
investment activity in our consolidated statements of income.
See NOTE 4: RETAINED PORTFOLIO AND CASH AND
INVESTMENTS PORTFOLIO to these consolidated financial
statements for additional information regarding the net
unrealized gains (losses) on trading securities, which include
gains (losses) for other items that are not selected for the
fair value option. Related interest income continues to be
reported as interest income in our consolidated statements of
income using effective interest methods. See NOTE 1:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Investments in Securities to our audited consolidated
financial statements for additional information about the
measurement and recognition of interest income on investments in
securities.
Foreign-Currency
Denominated Debt with Fair Value Option Elected
In the case of foreign-currency denominated debt, we have
entered into derivative transactions that effectively convert
these instruments to U.S. dollar denominated floating rate
instruments. We have historically recorded the fair value
changes on these derivatives through our consolidated statements
of income in accordance with SFAS 133, Accounting
for Derivative Instruments and Hedging Activities.
However, the corresponding offsetting change in fair value that
occurred in the debt as a result of changes in interest rates
was not permitted to be recorded in our consolidated statements
of income unless we pursued hedge accounting. As a result, our
consolidated statements of income reflected only the fair value
changes of the derivatives and not the offsetting fair value
changes in the debt resulting from changes in interest rates.
Therefore, we have elected the fair value option on the debt
instruments to better reflect the economic offset that naturally
results from the debt due to changes in interest rates. We
currently do not issue foreign-currency denominated debt and use
of the fair value option in the future for these types of
instruments will be evaluated on a
case-by-case
basis for any new issuances of this type of debt.
The change in fair value of foreign-currency denominated debt
for the first quarter of 2008 was recorded in unrealized gains
(losses) on foreign-currency denominated debt recorded at fair
value in our consolidated statements of income. We were not
significantly affected by fair value changes included in
earnings that were attributable to changes in the
instrument-specific credit risk for the first quarter of 2008.
The difference between the aggregate fair value and aggregate
unpaid principal balance for foreign-currency denominated debt
due after one year is $326 million at March 31, 2008.
Related interest expense continues to be reported as interest
expense in our consolidated statements of income. See
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Debt Securities Issued to our audited
consolidated financial statements for additional information
about the measurement and recognition of interest expense on
debt securities issued.
Valuation
Methods and Assumptions Subject to Fair Value
Hierarchy
Our Level 1 financial instruments consist of
exchange-traded derivatives where quoted prices exist for the
exact instrument in an active market. Our Level 2
instruments generally consist of high credit quality agency and
non-agency mortgage-related securities, non-mortgage-related
asset-backed securities, interest-rate swaps, option-based
derivatives and foreign-currency denominated debt. These
instruments are generally valued through one of the following
methods: (a) dealer or pricing service inputs with the
value derived by comparison to recent transactions or similar
securities and adjusting for
differences in prepayment or liquidity characteristics; or
(b) modeled through an industry standard modeling technique
that relies upon observable inputs such as discount rates and
prepayment assumptions.
Our Level 3 assets primarily consist of non-agency
mortgage-related securities backed by subprime and
Alt-A
mortgage loans and our guarantee asset. While the non-agency
mortgage-related securities are supported by little or no market
activity in the first quarter of 2008, we value our non-agency
mortgage-related securities based primarily on prices received
from third party pricing services and prices received from
dealers. The techniques used to value these instruments
generally are either (a) a comparison to transactions of
instruments with similar collateral and risk profiles; or
(b) industry standard modeling such as the discounted cash
flow model. For a description of how we determine the fair value
of our guarantee asset, see NOTE 2: FINANCIAL
GUARANTEES AND SECURITIZED INTERESTS IN MORTGAGE-RELATED
ASSETS to these consolidated financial statements.
Mortgage
Loans, Held for Investment
Mortgage loans, held for investment include impaired multifamily
mortgage loans, which are not measured at fair value on an
ongoing basis but have been written down to fair value due to
impairment. We classify these impaired multifamily mortgage
loans as Level 3 in the fair value hierarchy as it includes
significant unobservable inputs.
Mortgage
Loans, Held for Sale
Mortgage loans, held for sale represent single-family mortgage
loans held in our retained portfolio. For GAAP purposes, we must
determine the fair value of these mortgage loans to calculate
lower-of-cost-or-fair-value adjustments for mortgages classified
as held-for-sale, therefore they are measured at fair value on a
non-recurring basis and subject to classification under the fair
value hierarchy.
We determine the fair value of single-family mortgage loans,
excluding delinquent single-family loans purchased out of pools,
based on comparisons to actively traded mortgage-related
securities with similar characteristics. For single-family
mortgage loans, we include adjustments for yield, credit and
liquidity differences to calculate the fair value. For
single-family mortgage loans, part of the adjustments for yield,
credit and liquidity differences represent an implied management
and guarantee fee. To accomplish this, the fair value of the
single-family mortgage loans, excluding delinquent single-family
loans purchased out of pools, includes an adjustment
representing the estimated present value of the additional cash
flows on the mortgage coupon in excess of the coupon expected on
the notional mortgage-related securities. The implied management
and guarantee fee for single-family mortgage loans is also net
of the related credit and other components inherent in our
guarantee obligation. The process for estimating the related
credit and other guarantee obligation components is described in
the Guarantee Obligation section below. Since
the fair values are derived from observable prices with
adjustments that may be significant, they are classified as
Level 3 under the fair value hierarchy.
Mortgage-Related
and Non-Mortgage-Related Securities
Mortgage-related securities represent pass-throughs and other
mortgage-related securities classified as available-for-sale or
trading, which are already reflected at fair value on our GAAP
consolidated balance sheets. Mortgage-related securities consist
of securities issued by us, Fannie Mae and Ginnie Mae, as well
as non-agency mortgage-related securities. Effective
January 1, 2008, we elected the fair value option for
selected mortgage-related securities that were classified as
available-for-sale securities and securities identified as in
the scope of impairment analysis under
EITF 99-20
and classified as available-for-sale securities. In conjunction
with our adoption of SFAS 159 we reclassified these
securities from available-for-sale securities to trading
securities on our GAAP consolidated balance sheets and recorded
the changes in fair value during the period for such securities
to gains (losses) on investment activities as incurred. For
additional information on the election of the fair value option
and SFAS 159, see NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Change in Accounting
Principles to these consolidated financial statements.
The fair value of securities with readily available third-party
market prices is generally based on market prices obtained from
broker/dealers or reliable third-party pricing service
providers. Such fair values may be measured by using third-party
quotes for similar instruments, adjusted for differences in
contractual terms. Generally, these fair values are classified
as Level 2 in the fair value hierarchy. For other
securities, a market OAS approach based on observable market
parameters is used to estimate fair value. OAS for certain
securities are estimated by deriving the OAS for the most
closely comparable security with an available market price,
using proprietary interest-rate and prepayment models. If
necessary, our judgment is applied to estimate the impact of
differences in prepayment uncertainty or other unique cash flow
characteristics related to that particular security. Fair values
for these securities are then estimated by using the estimated
OAS as an input to the interest-rate and prepayment models and
estimating the net present value of the projected cash flows.
The remaining instruments are priced using other modeling
techniques or by using other securities as proxies. These
securities may be classified as Level 2 or 3 depending on
the significance of the inputs that are not observable.
Certain available-for-sale non-agency mortgage-related
securities whose fair value is determined by reference to prices
obtained from broker/dealers or pricing services were changed
from a Level 2 classification to a Level 3
classification in the
first quarter of 2008. Previously, these valuations relied on
observed trades, as evidenced by both activity observed in the
market, and nearly identical prices obtained from multiple
sources. In late 2007, however, the divergence among prices
obtained from these sources began to grow, and became
significant in the first quarter of 2008. This, combined with
the observed significant reduction in transaction volumes and
widening of credit spreads, led us to conclude that the prices
received from pricing services and dealers were reflective of
significant unobservable inputs. While we believe these prices
to be the best available under the fair value hierarchy, the
classification was changed to Level 3.
Derivative
Assets, Net
Derivative assets largely consist of interest-rate swaps,
option-based derivatives, futures and forward purchase and sale
commitments that we account for as derivatives. The carrying
value of our derivatives on our consolidated balance sheets is
equal to their fair value, including net derivative interest
receivable or payable, trade settle receivable or payable and is
net of cash collateral held or posted, where allowable by a
master netting agreement. Derivatives in a net unrealized gain
position are reported as derivative assets, net. Similarly,
derivatives in a net unrealized loss position are reported as
derivative liabilities, net.
The fair values of interest-rate swaps are determined by using
the appropriate yield curves to calculate and discount the
expected cash flows for both the fixed-rate and variable-rate
components of the swap contracts. Option-based derivatives,
which principally include call and put swaptions, are valued
using an option-pricing model. This model uses market interest
rates and market-implied option volatilities, where available,
to calculate the options fair value. Market-implied option
volatilities are based on information obtained from
broker/dealers. Since swaps and option-based derivatives fair
values are determined through models that use observable inputs,
these are generally classified as Level 2 under the fair
value hierarchy. To the extent we have determined that any of
the significant inputs are considered unobservable, these
amounts have been classified as Level 3 under the fair
value hierarchy.
The fair value of exchange-traded futures and options is based
on end-of-day closing prices obtained from third-party pricing
services, therefore they are classified as Level 1 under
the fair value hierarchy.
The fair value of derivative assets considers the impact of
institutional credit risk in the event that the counterparty
does not honor its payment obligation. Our fair value of
derivatives is not adjusted for expected credit losses because
we obtain collateral from most counterparties, typically within
one business day of the daily market value calculation, and
substantially all of our credit risk arises from counterparties
with investment-grade credit ratings of A or above.
Certain purchase and sale commitments are also considered to be
derivatives and are classified as Level 2 or Level 3
under the fair value hierarchy, depending on the fair value
hierarchy classification of the purchased or sold item, whether
security or loan. Such valuation methodologies and fair value
hierarchy classifications are further discussed in the
Mortgage-Related and Non-Mortgage-Related
Securities and the Mortgage Loans, Held for
Sale sections above.
Guarantee
Asset, at Fair Value
For a description of how we determine the fair value of our
guarantee asset, see NOTE 2: FINANCIAL GUARANTEES AND
SECURITIZED INTERESTS IN MORTGAGE-RELATED ASSETS to these
consolidated financial statements. Since its valuation technique
is model based with significant inputs that are not observable,
our guarantee asset is classified as Level 3 in the fair
value hierarchy.
REO,
Net
For GAAP purposes, REO is subsequently carried at the lower of
its carrying amount or fair value less cost to sell. The
subsequent fair value less cost to sell is an estimated value
based on relevant historical factors, which are considered to be
unobservable inputs. REO is classified as Level 3 under the
fair value hierarchy.
Debt
Securities Denominated in Foreign Currencies
Foreign-currency denominated debt instruments are measured at
fair value pursuant to our fair value option election. We
determine the fair value of these instruments by obtaining
multiple quotes from dealers. Since the prices provided by the
dealers consider only observable data such as interest rates and
exchange rates, these fair values are classified as Level 2
under the fair value hierarchy.
Derivative
Liabilities, Net
See discussion under Derivative Assets, Net
above.
Consolidated
Fair Value Balance Sheets
The supplemental consolidated fair value balance sheets in
Table 14.4 present our estimates of the fair value of our
recorded financial assets and liabilities and off-balance sheet
financial instruments at March 31, 2008 and
December 31, 2007. Our consolidated fair value balance
sheets include the estimated fair values of financial
instruments recorded on our consolidated balance sheets prepared
in accordance with GAAP, as well as off-balance sheet financial
instruments that represent our assets or liabilities that are
not recorded on our GAAP consolidated balance sheets. These
off-balance sheet
items predominantly consist of: (a) the unrecognized
guarantee asset and guarantee obligation associated with our PCs
issued through our guarantor swap program prior to the
implementation of FIN 45, (b) certain commitments to
purchase mortgage loans and (c) certain credit enhancements
on manufactured housing asset-backed securities. The fair value
balance sheets also include certain assets and liabilities that
are not financial instruments (such as property and equipment
and real estate owned, which are included in other assets) at
their carrying value in accordance with GAAP. The valuations of
financial instruments on our consolidated fair value balance
sheets are in accordance with GAAP fair value guidelines
prescribed by SFAS 107, Disclosures about Fair
Value of Financial Instruments, and other relevant
pronouncements.
At March 31, 2008, our fair value results were impacted by
several changes in our approach for estimating the fair value of
certain financial instruments, primarily related to our
valuation of our guarantee obligation as a result of our
adoption of SFAS 157 on January 1, 2008. These changes
resulted in a net increase in the fair value of total net assets
of approximately $4.6 billion (after-tax). For a further
discussion of our adoption of SFAS 157 and information
concerning our valuation approach related to our guarantee
obligation, see NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Change in Accounting
Principles and Valuation Methods and Assumptions Not
Subject to Fair Value Hierarchy Guarantee
Obligation to these consolidated financial statements.
Table 14.4
Consolidated Fair Value Balance
Sheets(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Carrying
|
|
|
|
|
|
Carrying
|
|
|
|
|
|
|
Amount(2)
|
|
|
Fair Value
|
|
|
Amount(2)
|
|
|
Fair Value
|
|
|
|
(in billions)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans
|
|
$
|
86.5
|
|
|
$
|
83.9
|
|
|
$
|
80.0
|
|
|
$
|
76.8
|
|
Mortgage-related securities
|
|
|
601.1
|
|
|
|
601.1
|
|
|
|
629.8
|
|
|
|
629.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio
|
|
|
687.6
|
|
|
|
685.0
|
|
|
|
709.8
|
|
|
|
706.6
|
|
Cash and cash equivalents
|
|
|
8.3
|
|
|
|
8.3
|
|
|
|
8.6
|
|
|
|
8.6
|
|
Non-mortgage-related securities
|
|
|
48.2
|
|
|
|
48.2
|
|
|
|
35.1
|
|
|
|
35.1
|
|
Securities purchased under agreements to resell and federal
funds sold
|
|
|
17.2
|
|
|
|
17.2
|
|
|
|
6.6
|
|
|
|
6.6
|
|
Derivative assets, net
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
0.8
|
|
|
|
0.8
|
|
Guarantee
asset(3)
|
|
|
9.1
|
|
|
|
9.9
|
|
|
|
9.6
|
|
|
|
10.4
|
|
Other
assets(4)
|
|
|
31.6
|
|
|
|
42.5
|
|
|
|
23.9
|
|
|
|
31.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
803.0
|
|
|
$
|
812.1
|
|
|
$
|
794.4
|
|
|
$
|
799.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and minority interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities, net
|
|
$
|
759.8
|
|
|
$
|
778.6
|
|
|
$
|
738.6
|
|
|
$
|
749.3
|
|
Guarantee obligation
|
|
|
13.7
|
|
|
|
29.3
|
|
|
|
13.7
|
|
|
|
26.2
|
|
Derivative liabilities, net
|
|
|
0.9
|
|
|
|
0.9
|
|
|
|
0.6
|
|
|
|
0.6
|
|
Reserve for guarantee losses on PCs
|
|
|
3.5
|
|
|
|
|
|
|
|
2.6
|
|
|
|
|
|
Other liabilities
|
|
|
9.0
|
|
|
|
8.3
|
|
|
|
12.0
|
|
|
|
11.0
|
|
Minority interests in consolidated subsidiaries
|
|
|
0.1
|
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and minority interests
|
|
|
787.0
|
|
|
|
817.3
|
|
|
|
767.7
|
|
|
|
787.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets attributable to stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stockholders
|
|
|
14.1
|
|
|
|
11.7
|
|
|
|
14.1
|
|
|
|
12.3
|
|
Common stockholders
|
|
|
1.9
|
|
|
|
(16.9
|
)
|
|
|
12.6
|
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net assets
|
|
|
16.0
|
|
|
|
(5.2
|
)
|
|
|
26.7
|
|
|
|
12.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities, minority interests and net assets
|
|
$
|
803.0
|
|
|
$
|
812.1
|
|
|
$
|
794.4
|
|
|
$
|
799.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The consolidated fair value balance
sheets do not purport to present our net realizable, liquidation
or market value as a whole. Furthermore, amounts we ultimately
realize from the disposition of assets or settlement of
liabilities may vary significantly from the fair values
presented.
|
(2)
|
Equals the amount reported on our
GAAP consolidated balance sheets.
|
(3)
|
The fair value of our guarantee
asset reported exceeds the carrying value primarily because the
fair value includes our guarantee asset related to PCs that were
issued prior to the implementation of FIN 45 in 2003 and
thus are not recognized on our GAAP consolidated balance sheets.
|
(4)
|
Fair values include estimated
income taxes calculated using the 35% federal statutory rate on
the difference between the consolidated fair value balance
sheets net assets, including deferred taxes from our GAAP
consolidated balance sheets, and the GAAP consolidated balance
sheets equity attributable to common stockholders.
|
Limitations
Our consolidated fair value balance sheets do not capture all
elements of value that are implicit in our operations as a going
concern because our consolidated fair value balance sheets only
capture the values of the current investment and securitization
portfolios. For example, our consolidated fair value balance
sheets do not capture the value of new investment and
securitization business that would likely replace prepayments as
they occur. In addition, our consolidated fair value balance
sheets do not capture the value associated with future growth
opportunities in our investment and securitization portfolios.
Thus, the fair value of net assets attributable to stockholders
presented on our consolidated fair value balance sheets does not
represent an estimate of our net realizable, liquidation or
market value as a whole.
We report certain assets and liabilities that are not financial
instruments (such as property and equipment and real estate
owned), as well as certain financial instruments that are not
covered by the SFAS 107 disclosure requirements (such as
pension liabilities) at their carrying amounts in accordance
with GAAP on our consolidated fair value balance sheets. We
believe these items do not have a significant impact on our
overall fair value results. Other non-financial assets and
liabilities on our GAAP consolidated balance sheets represent
deferrals of costs and revenues that are amortized in accordance
with GAAP, such as deferred debt issuance costs and deferred
credit fees. Cash receipts and payments related to these items
are generally recognized in the fair value of net assets when
received or paid, with no basis reflected on our fair value
balance sheets.
Valuation
Methods and Assumptions Not Subject to Fair Value
Hierarchy
The following are valuation assumptions and methods for items
not subject to the fair value hierarchy either because they are
not measured at fair value other than on the fair value balance
sheet or are only measured at fair value at inception.
Mortgage
Loans
Mortgage loans represent single-family and multifamily mortgage
loans held in our retained portfolio. For GAAP purposes, we must
determine the fair value of these mortgage loans to calculate
lower-of-cost-or-fair-value adjustments for mortgages classified
as held-for-sale. For fair value balance sheet purposes, we used
a similar approach when determining the fair value of mortgage
loans, including those held-for-investment.
Cash
and Cash Equivalents
Cash and cash equivalents largely consists of highly liquid
investment securities with an original maturity of three months
or less used for cash management purposes, as well as cash
collateral posted by our derivative counterparties. Given that
these assets are short-term in nature with limited market value
volatility, the carrying amount on our GAAP consolidated balance
sheets is deemed to be a reasonable approximation of fair value.
Securities
Purchased Under Agreements to Resell and Federal Funds
Sold
Securities purchased under agreements to resell and federal
funds sold principally consists of short-term contractual
agreements such as reverse repurchase agreements involving
Treasury and agency securities, federal funds sold and
Eurodollar time deposits. Given that these assets are short-term
in nature, the carrying amount on our GAAP consolidated balance
sheets is deemed to be a reasonable approximation of fair value.
Other
Assets
Other assets consists of investments in qualified LIHTC
partnerships that are eligible for federal tax credits, credit
enhancement contracts related to PCs and Structured Securities
(pool insurance and recourse
and/or
indemnification agreements), financial guarantee contracts for
additional credit enhancements on certain manufactured housing
asset-backed securities, REO, property and equipment and other
miscellaneous assets.
Our investments in LIHTC partnerships, reported as consolidated
entities or equity method investments in the GAAP financial
statements, are not within the scope of SFAS 107 disclosure
requirements. However, we present the fair value of these
investments in other assets. For the LIHTC partnerships, the
fair value of expected tax benefits is estimated using expected
cash flows discounted using our estimated cost of funds.
For the credit enhancement contracts related to PCs and
Structured Securities (pool insurance and recourse
and/or
indemnification agreements), fair value is estimated using an
expected cash flow approach, and is intended to reflect the
estimated amount that a third party would be willing to pay for
the contracts. On our consolidated fair value balance sheets,
these contracts are reported at fair value at each balance sheet
date based on current market conditions. On our GAAP
consolidated balance sheets, these contracts are initially
recorded at fair value at inception, then amortized to expense.
For the credit enhancements on manufactured housing asset-backed
securities, the fair value is based on the difference between
the market price of non-credit-impaired manufactured housing
securities and credit-impaired manufactured housing securities
that are likely to produce future credit losses, as adjusted for
our estimate of a risk premium attributable to the financial
guarantee contracts. The value of the contracts, over time, will
be determined by the actual credit-related losses incurred and,
therefore, may have a value that is higher or lower than our
market-based estimate. On our GAAP consolidated financial
statements, these contracts are recognized as realized.
The other categories of assets that comprise other assets are
not financial instruments required to be valued at fair value
under SFAS 107, such as property and equipment. For the
majority of these non-financial instruments in other assets, we
use the carrying amounts from our GAAP consolidated balance
sheets as the reported values on our consolidated fair value
balance sheets, without any adjustment. These assets represent
an insignificant portion of our GAAP consolidated balance
sheets. Certain non-financial assets in other assets on our GAAP
consolidated balance sheets are assigned a zero value on our
consolidated fair value balance sheets. This treatment is
applied to deferred items such as deferred debt issuance costs.
We adjust the GAAP-basis deferred taxes reflected on our
consolidated fair value balance sheets to include estimated
income taxes on the difference between our consolidated fair
value balance sheets net assets, including deferred taxes from
our GAAP consolidated balance sheets, and our GAAP consolidated
balance sheets equity attributable to common
stockholders. To the extent the adjusted deferred taxes are a
net asset, this amount is included in other assets. If the
adjusted deferred taxes are a net liability, this amount is
included in other liabilities.
Total
Debt Securities, Net
Total debt securities, net represent short-term and long-term
debt used to finance our assets. On our consolidated GAAP
balance sheets, debt securities, excluding debt securities
denominated in foreign currencies, are reported at amortized
cost, which is net of deferred items, including premiums,
discounts and hedging-related basis adjustments. This item
includes both non-callable and callable debt, as well as
short-term zero-coupon discount notes. The fair value of the
short-term zero-coupon discount notes is based on a discounted
cash flow model with market inputs. The valuation of other debt
securities represents the proceeds that we would receive from
the issuance of debt and is generally based on market prices
obtained from broker/dealers, reliable third-party pricing
service providers or direct market observations. We elected the
fair value option for debt securities denominated in foreign
currencies and reported them at fair value on our GAAP
consolidated balance sheets effective January 1, 2008.
Guarantee
Obligation
We did not establish a guarantee obligation for GAAP purposes
for PCs and Structured Securities that were issued through our
guarantor swap program prior to adoption of FIN 45. In
addition, after it is initially recorded at fair value the
guarantee obligation is not subsequently carried at fair value
for GAAP purposes. On our consolidated fair value balance
sheets, the guarantee obligation reflects the fair value of our
guarantee obligation on all PCs regardless of when they were
issued. Additionally, for fair value balance sheet purposes, our
guarantee obligation is valued using a model that is calibrated
to entry pricing information to estimate the fair value on our
seasoned guarantee obligation. Entry pricing information used in
our model includes the spot delivery fee and management and
guarantee fee used to determine the amount charged to customers
for executing our new securitizations. For information
concerning our valuation approach and accounting policies
related to our guarantees of mortgage assets for GAAP purposes,
see NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES and NOTE 2: FINANCIAL GUARANTEES AND
SECURITIZED INTERESTS IN MORTGAGE-RELATED ASSETS to these
consolidated financial statements.
Reserve
for Guarantee Losses on PCs
The carrying amount of the reserve for guarantee losses on PCs
on our GAAP consolidated balance sheets represents the
contingent losses contained in the loans that back our PCs. This
line item has no basis on our consolidated fair value balance
sheets, because the estimated fair value of all expected default
losses (both contingent and non-contingent) is included in the
guarantee obligation reported on our consolidated fair value
balance sheets.
Other
Liabilities
Other liabilities principally consist of funding liabilities
associated with investments in LIHTC partnerships, accrued
interest payable on debt securities and other miscellaneous
obligations of less than one year. We believe the carrying
amount of these liabilities is a reasonable approximation of
their fair value, except for funding liabilities associated with
investments in LIHTC partnerships, for which fair value is
estimated using expected cash flows discounted at a market-based
yield. Furthermore, certain deferred items reported as other
liabilities on our GAAP consolidated balance sheets are assigned
zero value on our consolidated fair value balance sheets, such
as deferred credit fees. Also, as discussed in Other
Assets, other liabilities may include a deferred tax
liability adjusted for fair value balance sheet purposes.
Minority
Interests in Consolidated Subsidiaries
Minority interests in consolidated subsidiaries primarily
represent preferred stock interests that third parties hold in
our two majority-owned real estate investment trust, or REIT
subsidiaries. In accordance with GAAP, we consolidated the
REITs. The preferred stock interests are not within the scope of
SFAS 107 disclosure requirements. However, we present the
fair value of these interests on our consolidated fair value
balance sheets. The fair value of the third-party minority
interests in these REITs was based on the estimated value of the
underlying REIT preferred stock we determined based on a
valuation model.
Net
Assets Attributable to Preferred Stockholders
To determine the preferred stock fair value, we use a
market-based approach incorporating quoted dealer prices.
Net
Assets Attributable to Common Stockholders
Net assets attributable to common stockholders is equal to the
difference between the fair value of total assets and the sum of
total liabilities and minority interests reported on our
consolidated fair value balance sheets, less the fair value of
net assets attributable to preferred stockholders.
NOTE 15:
CONCENTRATION OF CREDIT AND OTHER RISKS
Mortgages
and Mortgage-Related Securities
Our business activity is to participate in and support the
residential mortgage market in the United States, which we
pursue by both issuing guaranteed mortgage securities and
investing in mortgage loans and mortgage-related securities.
Table 15.1 summarizes the geographical concentration of
mortgages and mortgage-related securities that we held in our
retained portfolio or that are collateral for our PCs and
Structured Securities, excluding:
|
|
|
|
|
$1.2 billion and $1.3 billion of mortgage-related
securities issued by Ginnie Mae that back Structured Securities
at March 31, 2008 and December 31, 2007, respectively,
because these securities do not expose us to meaningful amounts
of credit risk;
|
|
|
|
$54.3 billion and $47.8 billion of agency
mortgage-related securities at March 31, 2008 and
December 31, 2007, respectively, because these securities
do not expose us to meaningful amounts of credit risk; and
|
|
|
|
$222.9 billion and $233.8 billion of non-agency
mortgage-related securities held in our retained portfolio at
March 31, 2008 and December 31, 2007, respectively,
because geographic information regarding these securities is not
available. With respect to these securities, we look to
third-party credit enhancements (e.g., bond insurance) or
other credit enhancements resulting from the securitization
structure supporting such securities (e.g., subordination
levels) as a primary means of managing credit risk.
|
See NOTE 4: RETAINED PORTFOLIO AND CASH AND
INVESTMENTS PORTFOLIO to these consolidated financial
statements for more information about the securities we hold.
Table
15.1 Concentration of Credit Risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Amount(1)
|
|
|
Percentage
|
|
|
Amount(1)
|
|
|
Percentage
|
|
|
|
(dollars in millions)
|
|
|
By
Region(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West
|
|
$
|
474,313
|
|
|
|
25
|
%
|
|
$
|
455,051
|
|
|
|
25
|
%
|
Northeast
|
|
|
455,486
|
|
|
|
24
|
|
|
|
443,813
|
|
|
|
24
|
|
North Central
|
|
|
357,733
|
|
|
|
19
|
|
|
|
353,522
|
|
|
|
19
|
|
Southeast
|
|
|
344,886
|
|
|
|
19
|
|
|
|
335,386
|
|
|
|
19
|
|
Southwest
|
|
|
238,782
|
|
|
|
13
|
|
|
|
231,951
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,871,200
|
|
|
|
100
|
%
|
|
$
|
1,819,723
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By State
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California
|
|
$
|
254,089
|
|
|
|
13
|
%
|
|
$
|
243,225
|
|
|
|
13
|
%
|
Florida
|
|
|
127,707
|
|
|
|
7
|
|
|
|
124,092
|
|
|
|
7
|
|
Texas
|
|
|
94,255
|
|
|
|
5
|
|
|
|
91,130
|
|
|
|
5
|
|
Illinois
|
|
|
93,424
|
|
|
|
5
|
|
|
|
91,835
|
|
|
|
5
|
|
New York
|
|
|
93,269
|
|
|
|
5
|
|
|
|
90,686
|
|
|
|
5
|
|
All others
|
|
|
1,208,456
|
|
|
|
65
|
|
|
|
1,178,755
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,871,200
|
|
|
|
100
|
%
|
|
$
|
1,819,723
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Calculated as total mortgage
portfolio less Structured Securities backed by Ginnie Mae
Certificates and non-Freddie Mac mortgage-related securities
held in our retained portfolio.
|
(2)
|
Region Designation: West (AK, AZ,
CA, GU, HI, ID, MT, NV, OR, UT, WA); Northeast (CT, DE, DC, MA,
ME, MD, NH, NJ, NY, PA, RI, VT, VA, WV); North Central (IL, IN,
IA, MI, MN, ND, OH, SD, WI); Southeast (AL, FL, GA, KY, MS, NC,
PR, SC, TN, VI); Southwest (AR, CO, KS, LA, MO, NE, NM, OK, TX,
WY).
|
Higher-Risk
Mortgage Loans
There have been an increasing amount of residential loan
products originated in the mortgage industry that are designed
to offer borrowers greater choices in their payment terms.
Interest-only mortgages allow the borrower to pay only interest
for a fixed period of time before the loan begins to amortize.
Option ARM loans permit a variety of repayment options, which
include minimum, interest only, fully amortizing
30-year and
fully amortizing
15-year
payments. The minimum payment alternative for option ARM loans
allows the borrower to make monthly payments that are less than
the interest accrued for the period. The unpaid interest, known
as negative amortization, is added to the principal balance of
the loan, which increases the outstanding loan balance. At both
March 31, 2008 and December 31, 2007, interest-only
and option ARM loans collectively represented approximately 10%
of loans underlying our issued guaranteed PCs and Structured
Securities.
In addition to these products, there has been an increase of
residential mortgage loans originated in the market with lower
or alternative documentation requirements than full
documentation mortgage loans. These reduced documentation
mortgages have been categorized in the mortgage industry as
Alt-A loans. We have classified mortgage loans as Alt-A if the
lender that delivers them to us has classified the loans as
Alt-A, or if
the loans had reduced documentation requirements that indicate
that the loans should be classified as
Alt-A. At
both March 31, 2008 and December 31, 2007,
approximately 11% of our single-family PCs and Structured
Securities were backed by Alt-A mortgage loans.
Mortgage
Lenders and Insurers
A significant portion of our single-family mortgage purchase
volume is generated from several key mortgage lenders with whom
we have entered into business arrangements. These arrangements
generally involve a lenders commitment to sell a
significant proportion of its conforming mortgage origination
volume to us. During the first quarter of 2008, three mortgage
lenders, Wells Fargo Bank, N.A., Countrywide Home Loans, Inc.
and Bank of America, N.A., each accounted for 10% or more of our
mortgage purchase volume, and collectively accounted for
approximately 42% of our total mortgage purchase volume. In
addition, during the first quarter of 2008, our top ten
single-family lenders represented approximately 80% of our
mortgage purchase volume. During the first quarter of 2008, our
top three multifamily lenders collectively represented
approximately 59% of our multifamily purchase volume. These top
lenders are among the largest mortgage loan originators in the
U.S. We are exposed to the risk that we could lose purchase
volume to the extent these arrangements are terminated or
modified without replacement from other lenders.
We have institutional credit risk relating to the potential
insolvency or non-performance of mortgage insurers that insure
mortgages we purchase or guarantee. These insurers provide
coverage totaling $326 billion of unpaid principal balance
in connection with our single-family mortgage portfolio,
excluding those backing Structured Transactions. Excluding
insurers of our non-agency mortgage-related securities
portfolio, our top five mortgage insurer counterparties,
Mortgage Guaranty Insurance Corp, Radian Guaranty Inc., Genworth
Mortgage Insurance Corporation, PMI Mortgage
Insurance Co. and United Guaranty Residential
Insurance Co., each accounted for more than 10% of our
maximum exposure to the group and all were rated A
or above by a nationally-recognized credit rating agency as of
March 31, 2008. Recently, many mortgage insurers have had
financial difficulty and have received several downgrades in
their credit rating by nationally recognized statistical rating
organizations. Based upon currently available information, we
expect that most of our mortgage and bond insurance
counterparties possess adequate financial strength and capital
to meet their obligations to us for the near term. However, we
are aware of negative developments with Triad Guaranty Insurance
Corporation, or Triad, one of our mortgage insurance
counterparties, and we are evaluating the impact of these
developments on us. In addition, FGIC and XL Capital Assurance
Inc have had their credit rating downgraded below investment
grade by at least one major rating agency. To date, no mortgage
insurer has failed to meet its obligations to us.
We obtain insurance as an additional credit enhancement with
either primary or secondary policies to cover non-agency
securities held in either our retained or non-mortgage
investment portfolio. As of March 31, 2008, we had
coverage, including secondary policies on securities, totaling
$18 billion of unpaid principal balance. As of
March 31, 2008, the top four of our bond insurers, Ambac
Assurance Corporation, Financial Guaranty Insurance Company,
Financial Security Assurance Inc., and MBIA Inc., each accounted
for more than 10% of our overall bond insurance coverage and
collectively represented approximately 91% of our total coverage.
Derivative
Portfolio
On an ongoing basis, we review the credit fundamentals of all of
our derivative counterparties to confirm that they continue to
meet our internal standards. We assign internal ratings, credit
capital and exposure limits to each counterparty based on
quantitative and qualitative analysis, which we update and
monitor on a regular basis. We conduct additional reviews when
market conditions dictate or events affecting an individual
counterparty occur. One of our counterparties, Goldman Sachs
Capital Markets, whose parent company, Goldman Sachs Group, was
rated AA− as of May 1, 2008, accounted for greater
than 10% of our net uncollateralized exposure to derivatives
counterparties at March 31, 2008.
NOTE 16:
SEGMENT REPORTING
Effective December 1, 2007, management determined that our
operations consist of three reportable segments. As discussed
below, we use Segment Earnings to measure and assess the
financial performance of our segments. Segment Earnings is
calculated for the segments by adjusting GAAP net income (loss)
for certain investment-related activities and credit
guarantee-related activities. The Segment Earnings measure is
provided to the chief operating decision maker. Prior to
December 1, 2007, we reported as a single segment using
GAAP-basis income. We have revised the financial information and
disclosures for prior periods to reflect the segment disclosures
as if they had been in effect throughout all periods reported.
We conduct our operations solely in the U.S. and its
territories. Therefore, we do not generate any revenue from
geographic locations outside of the U.S. and its territories.
Segments
Our business operations include three reportable segments, which
are based on the type of business activities each
performs Investments, Single-family Guarantee and
Multifamily. Certain activities that are not part of a segment
are included in the All Other category, which primarily includes
certain unallocated corporate items, such as costs associated
with remediating our internal controls and near-term
restructuring costs, costs related to the resolution of certain
legal matters and certain income tax items. We evaluate our
performance and allocate resources based on Segment Earnings,
which we describe and present in this note. We do not consider
our assets by segment when making these evaluations or
allocations.
Investments
In this segment, we invest principally in mortgage-related
securities and single-family mortgage loans through our
mortgage-related investment portfolio. Segment Earnings consists
primarily of the returns on these investments, less the related
financing costs and administrative expenses. Within this
segment, our activities may include the purchase of mortgage
loans and mortgage-related securities with less attractive
investment returns and with high incremental risk in order to
achieve our affordable housing goals and subgoals. We maintain a
cash and a non-mortgage-related securities investment portfolio
in this segment to help manage our liquidity. We finance these
activities primarily through issuances of short- and long-term
debt in the public markets. Results also include derivative
transactions we enter into to help manage interest-rate and
other market risks associated with our debt financing and
mortgage-related investment portfolio.
Single-Family
Guarantee
In this segment, we guarantee the payment of principal and
interest on single-family mortgage-related securities, including
those held in our retained portfolio, in exchange for management
and guarantee fees received over time and other up-front
compensation. Earnings for this segment consist of management
and guarantee fee revenues and trust management income less the
related credit costs (i.e., provision for credit losses)
and operating expenses. Also included is the interest earned on
assets held in our Investments segment related to single-family
guarantee activities, net of allocated funding costs.
Multifamily
In this segment, we purchase multifamily mortgages for our
retained portfolio and guarantee the payment of principal and
interest on multifamily mortgage-related securities and
mortgages underlying multifamily housing revenue bonds. These
activities support our mission to supply financing for
affordable rental housing. This segment includes certain equity
investments in various limited partnerships that sponsor low-
and moderate-income multifamily rental apartments, which benefit
from LIHTCs. Also included is the interest earned on assets held
in our Investments segment related to multifamily guarantee
activities, net of allocated funding costs.
All
Other
All Other includes corporate-level expenses not allocated to any
of our reportable segments such as costs associated with
remediating our internal controls and near-term restructuring as
well as costs related to the resolution of certain legal matters
and certain income tax items.
Segment
Allocations
Results of each reportable segment include directly attributable
revenues and expenses. Administrative expenses that are not
directly attributable to a segment are allocated ratably using
alternative, quantifiable measures such as headcount
distribution or segment usage if considered semi-direct or on a
pre-determined basis if considered indirect. Expenses not
allocated to segments consist primarily of costs associated with
remediating our internal controls and near-term restructuring
costs and are included in the All Other category. Net interest
income for each segment includes an allocation related to
investments and debt based on each segments assets and
off-balance sheet obligations. The LIHTC partnerships tax
benefit is allocated to the Multifamily segment. All remaining
taxes are calculated based on a 35% federal statutory rate as
applied to Segment Earnings.
Segment
Earnings
In managing our business, we present the operating performance
of our segments using Segment Earnings. Segment Earnings differs
significantly from and should not be used as a substitute for
GAAP net income (loss) before cumulative effect of change in
accounting principle or net income (loss) as determined in
accordance with GAAP. There are important limitations to using
Segment Earnings as a measure of our financial performance.
Among them, our regulatory capital requirements are based on our
GAAP results. Segment Earnings adjusts for the effects of
certain gains and losses and
mark-to-fair-value
items which, depending on market circumstances, can
significantly affect, positively or negatively, our GAAP results
and which, in recent periods, have caused us to record GAAP net
losses. GAAP net losses will adversely impact our regulatory
capital, regardless of results reflected in Segment Earnings.
Also, our definition of Segment Earnings may differ from similar
measures used by other companies. However, we believe that the
presentation of Segment Earnings highlights the results from
ongoing operations and the underlying results of the segments in
a manner that is useful to the way we manage and evaluate the
performance of our business.
The objective of Segment Earnings is to present our results on
an accrual basis as the cash flows from our segments are earned
over time. We are primarily a buy and hold investor in mortgage
assets, and given our business objectives, we believe it is
meaningful to measure performance of our investment business
using long-term returns, not on a short-term fair value basis.
The business model for our investment activity is one where we
generally hold our investments for the long term, fund
the investments with debt and derivatives to minimize interest
rate risk and generate net interest income in line with our
return on equity objectives. The business model for our credit
guarantee activity is one where we are a long-term guarantor in
the conforming mortgage markets, manage credit risk and generate
guarantee and credit fees, net of incurred credit losses. As a
result of these business models, we believe that an
accrual-based metric is a meaningful way to present the
emergence of our results as actual cash flows are realized, net
of credit losses and impairments. In summary, Segment Earnings
provides a view of our financial results that is more consistent
with our business objectives, which helps us better evaluate the
performance of our business, both from period-to-period and over
the longer term.
As described below, Segment Earnings is calculated for the
segments by adjusting GAAP net income (loss) for certain
investment-related activities and credit guarantee-related
activities. Segment Earnings includes certain reclassifications
among income and expense categories that have no impact on net
income (loss) but provide us with a meaningful metric to assess
the performance of each segment and our company as a whole.
Investment
Activity-Related Adjustments
The most significant risk inherent in our investing activities
is interest-rate risk, including duration, convexity and
volatility. We actively manage these risks through asset
selection and structuring, financing asset purchases with a
broad range of both callable and non-callable debt and the use
of interest-rate derivatives, designed to economically hedge a
significant portion of our interest-rate exposure. Our
interest-rate derivatives include interest-rate swaps,
exchange-traded futures and both purchased and written options
(including swaptions). GAAP-basis earnings related to investment
activities of our Investments segment, and to a lesser extent,
our Multifamily segment, are subject to significant
period-to-period
variability, which we believe is not necessarily indicative of
the risk management techniques that we employ and the
performance of these segments.
Our derivative instruments not in hedge accounting relationships
are adjusted to fair value under GAAP with resulting gains or
losses recorded in GAAP-basis income. Certain other assets are
also adjusted to fair value under GAAP with resulting gains or
losses recorded in GAAP-basis income. These assets consist
primarily of mortgage-related securities classified as trading
and mortgage-related securities classified as
available-for-sale
when a decline in fair value of
available-for-sale
securities is deemed to be other than temporary.
To help us assess the performance of our investment-related
activities, we make the following adjustments to earnings as
determined under GAAP. We believe this measure of performance,
which we call Segment Earnings, enhances the understanding of
operating performance for specific periods, as well as trends in
results over multiple periods, as this measure is consistent
with assessing our performance against our investment objectives
and the related risk-management activities.
|
|
|
|
|
Derivative and foreign-currency denominated debt-related
adjustments:
|
|
|
|
|
|
Fair value adjustments on derivative positions, recorded
pursuant to GAAP, are not recognized in Segment Earnings as
these positions economically hedge our investment activities.
|
|
|
|
Payments or receipts to terminate derivative positions are
amortized prospectively into Segment Earnings on a straight-line
basis over the associated term of the derivative instrument.
|
|
|
|
Payments of up-front premiums (e.g., payments made to
third parties related to purchased swaptions) are amortized
prospectively on a straight-line basis into Segment Earnings
over the contractual life of the instrument. The up-front
payments, primarily for option premiums, are amortized to
reflect the periodic cost associated with the protection
provided by the option contract.
|
|
|
|
Foreign-currency translation gains and losses as well as the
unrealized fair value adjustments associated with
foreign-currency denominated debt along with the
foreign-currency derivatives gains and losses are excluded from
Segment Earnings because the fair value adjustments on the
foreign-currency swaps that we use to manage foreign-currency
exposure are also excluded through the fair value adjustment on
derivative positions as described above as the foreign-currency
exposure is economically hedged.
|
|
|
|
|
|
Investment sales, debt retirements and fair value-related
adjustments:
|
|
|
|
|
|
Gains and losses on investment sales and debt retirements that
are recognized at the time of the transaction pursuant to GAAP
are not immediately recognized in Segment Earnings. Gains and
losses on securities sold out of our retained portfolio and cash
and investments portfolio are amortized prospectively into
Segment Earnings on a straight-line basis over five years and
three years, respectively. Gains and losses on debt retirements
are amortized prospectively into Segment Earnings on a
straight-line basis over the original terms of the repurchased
debt.
|
|
|
|
Trading losses or impairments that reflect expected or realized
credit losses are realized immediately pursuant to GAAP and in
Segment Earnings since they are not economically hedged. Fair
value adjustments to trading securities related to investments
that are economically hedged are not included in Segment
Earnings. Similarly, non-credit related impairment losses on
securities are not included in Segment Earnings. These amounts
are deferred
|
|
|
|
|
|
and amortized prospectively into Segment Earnings on a
straight-line basis over five years for securities in our
retained portfolio and over three years for securities in our
cash and investments portfolio. GAAP-basis accretion income that
may result from impairment adjustments is also not included in
Segment Earnings.
|
|
|
|
|
|
Fully taxable-equivalent adjustment:
|
|
|
|
|
|
Interest income generated from tax-exempt investments is
adjusted in Segment Earnings to reflect its equivalent yield on
a fully taxable basis.
|
We fund our investment assets with debt and derivatives to
minimize interest-rate risk as evidenced by our Portfolio Market
Value Sensitivity, or PMVS, and duration gap metrics. As a
result, in situations where we record gains and losses on
derivatives, securities or debt buybacks, these gains and losses
are offset by economic hedges that we do not
mark-to-fair-value
for GAAP purposes. For example, when we realize a gain on the
sale of a security, the debt which is funding the security has
an embedded loss that is not recognized under GAAP, but instead
over time as we realize the interest expense on the debt. As a
result, in Segment Earnings, we defer and amortize the security
gain to interest income to match the interest expense on the
debt that funded the asset. Because of our risk management
strategies, we believe that amortizing gains or losses on
economically hedged positions in the same periods as the
offsetting gains or losses is a meaningful way to assess
performance of our investment activities.
We believe it is useful to measure our performance using
long-term returns, not on a short-term fair value basis. Fair
value fluctuations in the short-term are not an accurate
indication of long-term returns. In calculating Segment
Earnings, we make adjustments to our GAAP-basis results that are
designed to provide a more consistent view of our financial
results, which helps us better assess the performance of our
business segments, both from period-to-period and over the
longer term. The adjustments we make to present our Segment
Earnings are consistent with the financial objectives of our
investment activities and related hedging transactions and
provide us with a view of expected investment returns and
effectiveness of our risk management strategies that we believe
is useful in managing and evaluating our investment-related
activities. Although we seek to mitigate the interest-rate risk
inherent in our investment-related activities, our hedging and
portfolio management activities do not eliminate risk. We
believe that a relevant measure of performance should closely
reflect the economic impact of our risk management activities.
Thus, we amortize the impact of terminated derivatives, as well
as gains and losses on asset sales and debt retirements, into
Segment Earnings. Although our interest-rate risk and
asset/liability management processes ordinarily involve active
management of derivatives, asset sales and debt retirements, we
believe that Segment Earnings, although it differs significantly
from, and should not be used as a substitute for GAAP-basis
results, is indicative of the longer-term time horizon inherent
in our investment-related activities.
Credit
Guarantee Activity-Related Adjustments
Credit guarantee activities consist largely of our guarantee of
the payment of principal and interest on mortgages and
mortgage-related securities in exchange for management and
guarantee and other fees. Over the longer-term, earnings consist
almost entirely of our management and guarantee fee revenues,
which include management guarantee fees collected throughout the
life of the loan and up-front compensation received, trust
management fees less related credit costs (i.e.,
provision for credit losses) and operating expenses. Our measure
of Segment Earnings for these activities consists primarily of
these elements of revenue and expense. We believe this measure
is a relevant indicator of operating performance for specific
periods, as well as trends in results over multiple periods
because it more closely aligns with how we manage and evaluate
the performance of the credit guarantee business.
We purchase mortgages from sellers/servicers in order to
securitize and issue PCs and Structured Securities. See
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES to the audited consolidated financial statements
for a discussion of the accounting treatment of these
transactions. In addition to the components of earnings noted
above, GAAP-basis earnings for these activities include gains or
losses upon the execution of such transactions, subsequent fair
value adjustments to the guarantee asset and amortization of the
guarantee obligation.
Our credit-guarantee activities also include the purchase of
significantly past due mortgage loans from loan pools that
underlie our guarantees. Pursuant to GAAP, at the time of our
purchase the loans are recorded at fair value. To the extent the
adjustment of a purchased loan to fair value exceeds our own
estimate of the losses we will ultimately realize on the loan,
as reflected in our loan loss reserve, an additional loss is
recorded in our GAAP-basis results.
When we determine Segment Earnings for our credit
guarantee-related activities, the adjustments we apply to
earnings computed on a GAAP-basis include the following:
|
|
|
|
|
Amortization and valuation adjustments pertaining to the
guarantee asset and guarantee obligation are excluded from
Segment Earnings. Cash compensation exchanged at the time of
securitization, excluding buy-up and buy-down fees, is amortized
into earnings.
|
|
|
|
|
|
The initial recognition of gains and losses recorded prior to
January 1, 2008 and in connection with the execution of
either securitization transactions that qualify as sales or
guarantor swap transactions, such as losses on certain credit
guarantees, is excluded from Segment Earnings.
|
|
|
|
Fair value adjustments recorded upon the purchase of delinquent
loans from pools that underlie our guarantees are excluded from
Segment Earnings. However, for Segment Earnings reporting, our
GAAP-basis loan loss provision is adjusted to reflect our own
estimate of the losses we will ultimately realize on such items.
|
While both GAAP-basis results and Segment Earnings reflect a
provision for credit losses determined in accordance with
SFAS No. 5, Accounting for
Contingencies, GAAP-basis results also include,
as noted above, measures of future cash flows (the guarantee
asset) that are recorded at fair value and, therefore, are
subject to significant adjustment from
period-to-period
as market conditions, such as interest rates, change. Over the
longer-term, Segment Earnings and GAAP-basis income both capture
the aggregate cash flows associated with our guarantee-related
activities. Although Segment Earnings differs significantly
from, and should not be used as a substitute for GAAP-basis
income, we believe that excluding the impact of changes in the
fair value of expected future cash flows from our Segment
Earnings provides a meaningful measure of performance for a
given period as well as trends in performance over multiple
periods because it more closely aligns with how we manage and
evaluate the performance of our credit guarantee business.
Table 16.1 reconciles Segment Earnings (loss) to GAAP net
income (loss).
Table 16.1
Reconciliation of Segment Earnings (Loss) to GAAP Net Income
(Loss)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Segment Earnings (loss) after taxes:
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
113
|
|
|
$
|
514
|
|
Single-family Guarantee
|
|
|
(458
|
)
|
|
|
224
|
|
Multifamily
|
|
|
98
|
|
|
|
125
|
|
All Other
|
|
|
(4
|
)
|
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
Total Segment Earnings (loss), net of taxes
|
|
|
(251
|
)
|
|
|
847
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
Derivative- and foreign-currency denominated debt-related
adjustments
|
|
|
(1,194
|
)
|
|
|
(1,082
|
)
|
Credit guarantee-related adjustments
|
|
|
(174
|
)
|
|
|
(502
|
)
|
Investment sales, debt retirements and fair value-related
adjustments
|
|
|
1,525
|
|
|
|
69
|
|
Fully taxable-equivalent adjustments
|
|
|
(110
|
)
|
|
|
(93
|
)
|
|
|
|
|
|
|
|
|
|
Total pre-tax adjustments
|
|
|
47
|
|
|
|
(1,608
|
)
|
Tax-related adjustments
|
|
|
53
|
|
|
|
628
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
100
|
|
|
|
(980
|
)
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
(151
|
)
|
|
$
|
(133
|
)
|
|
|
|
|
|
|
|
|
|
Table 16.2 presents certain financial information for our
reportable segments and All Other
Table 16.2
Segment Earnings and Reconciliation to GAAP Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
|
|
|
|
|
|
|
Net Interest
|
|
|
Management
|
|
|
Other
|
|
|
|
|
|
Provision
|
|
|
REO
|
|
|
|
|
|
Other
|
|
|
LIHTC
|
|
|
Tax
|
|
|
|
|
|
|
Income
|
|
|
and Guarantee
|
|
|
Non-Interest
|
|
|
Administrative
|
|
|
for Credit
|
|
|
Operations
|
|
|
LIHTC
|
|
|
Non-Interest
|
|
|
Partnerships
|
|
|
(Expense)
|
|
|
Net
|
|
|
|
(Expense)
|
|
|
Income
|
|
|
Income (Loss)
|
|
|
Expenses
|
|
|
Losses
|
|
|
Expense
|
|
|
Partnerships
|
|
|
Expense
|
|
|
Tax Benefit
|
|
|
Benefit
|
|
|
Income (Loss)
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
299
|
|
|
$
|
|
|
|
$
|
15
|
|
|
$
|
(131
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(9
|
)
|
|
$
|
|
|
|
$
|
(61
|
)
|
|
$
|
113
|
|
Single-family Guarantee
|
|
|
77
|
|
|
|
895
|
|
|
|
104
|
|
|
|
(204
|
)
|
|
|
(1,349
|
)
|
|
|
(208
|
)
|
|
|
|
|
|
|
(19
|
)
|
|
|
|
|
|
|
246
|
|
|
|
(458
|
)
|
Multifamily
|
|
|
75
|
|
|
|
17
|
|
|
|
8
|
|
|
|
(49
|
)
|
|
|
(9
|
)
|
|
|
|
|
|
|
(117
|
)
|
|
|
(4
|
)
|
|
|
149
|
|
|
|
28
|
|
|
|
98
|
|
All Other
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
8
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment Earnings (loss), net of taxes
|
|
|
451
|
|
|
|
912
|
|
|
|
131
|
|
|
|
(397
|
)
|
|
|
(1,358
|
)
|
|
|
(208
|
)
|
|
|
(117
|
)
|
|
|
(35
|
)
|
|
|
149
|
|
|
|
221
|
|
|
|
(251
|
)
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative- and foreign-currency translation-related adjustments
|
|
|
(10
|
)
|
|
|
|
|
|
|
(1,184
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,194
|
)
|
Credit guarantee-related adjustments
|
|
|
16
|
|
|
|
(161
|
)
|
|
|
4
|
|
|
|
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
|
(106
|
)
|
|
|
|
|
|
|
|
|
|
|
(174
|
)
|
Investment sales, debt retirements and fair value-related
adjustments
|
|
|
103
|
|
|
|
|
|
|
|
1,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,525
|
|
Fully taxable-equivalent adjustments
|
|
|
(110
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(110
|
)
|
Reclassifications(1)
|
|
|
348
|
|
|
|
38
|
|
|
|
(431
|
)
|
|
|
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-related adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
347
|
|
|
|
(123
|
)
|
|
|
(189
|
)
|
|
|
|
|
|
|
118
|
|
|
|
|
|
|
|
|
|
|
|
(106
|
)
|
|
|
|
|
|
|
53
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total per consolidated statement of income
|
|
$
|
798
|
|
|
$
|
789
|
|
|
$
|
(58
|
)
|
|
$
|
(397
|
)
|
|
$
|
(1,240
|
)
|
|
$
|
(208
|
)
|
|
$
|
(117
|
)
|
|
$
|
(141
|
)
|
|
$
|
149
|
|
|
$
|
274
|
|
|
$
|
(151
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
|
|
|
|
|
|
|
Net Interest
|
|
|
Management
|
|
|
Other
|
|
|
|
|
|
Provision
|
|
|
REO
|
|
|
|
|
|
Other
|
|
|
LIHTC
|
|
|
Tax
|
|
|
|
|
|
|
Income
|
|
|
and Guarantee
|
|
|
Non-Interest
|
|
|
Administrative
|
|
|
for Credit
|
|
|
Operations
|
|
|
LIHTC
|
|
|
Non-Interest
|
|
|
Partnerships
|
|
|
(Expense)
|
|
|
Net
|
|
|
|
(Expense)
|
|
|
Income
|
|
|
Income (Loss)
|
|
|
Expenses
|
|
|
Losses
|
|
|
Expense
|
|
|
Partnerships
|
|
|
Expense
|
|
|
Tax Benefit
|
|
|
Benefit
|
|
|
Income (Loss)
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
902
|
|
|
$
|
|
|
|
$
|
24
|
|
|
$
|
(128
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(7
|
)
|
|
$
|
|
|
|
$
|
(277
|
)
|
|
$
|
514
|
|
Single-family Guarantee
|
|
|
168
|
|
|
|
677
|
|
|
|
22
|
|
|
|
(199
|
)
|
|
|
(289
|
)
|
|
|
(14
|
)
|
|
|
|
|
|
|
(21
|
)
|
|
|
|
|
|
|
(120
|
)
|
|
|
224
|
|
Multifamily
|
|
|
123
|
|
|
|
14
|
|
|
|
4
|
|
|
|
(45
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
(108
|
)
|
|
|
(4
|
)
|
|
|
138
|
|
|
|
6
|
|
|
|
125
|
|
All Other
|
|
|
(1
|
)
|
|
|
|
|
|
|
3
|
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
22
|
|
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment Earnings (loss), net of taxes
|
|
|
1,192
|
|
|
|
691
|
|
|
|
53
|
|
|
|
(403
|
)
|
|
|
(292
|
)
|
|
|
(14
|
)
|
|
|
(108
|
)
|
|
|
(41
|
)
|
|
|
138
|
|
|
|
(369
|
)
|
|
|
847
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative- and foreign-currency translation-related adjustments
|
|
|
(323
|
)
|
|
|
|
|
|
|
(759
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,082
|
)
|
Credit guarantee-related
adjustments(2)
|
|
|
6
|
|
|
|
(64
|
)
|
|
|
(47
|
)
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
(410
|
)
|
|
|
|
|
|
|
|
|
|
|
(502
|
)
|
Investment sales, debt retirements and fair value-related
adjustments
|
|
|
60
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69
|
|
Fully taxable-equivalent adjustments
|
|
|
(93
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(93
|
)
|
Reclassifications(1)(2)
|
|
|
(71
|
)
|
|
|
1
|
|
|
|
39
|
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-related adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
628
|
|
|
|
628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
(421
|
)
|
|
|
(63
|
)
|
|
|
(758
|
)
|
|
|
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
(410
|
)
|
|
|
|
|
|
|
628
|
|
|
|
(980
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total per consolidated statement of income
|
|
$
|
771
|
|
|
$
|
628
|
|
|
$
|
(705
|
)
|
|
$
|
(403
|
)
|
|
$
|
(248
|
)
|
|
$
|
(14
|
)
|
|
$
|
(108
|
)
|
|
$
|
(451
|
)
|
|
$
|
138
|
|
|
$
|
259
|
|
|
$
|
(133
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes the reclassification of:
(a) the accrual of periodic cash settlements of all
derivatives not in qualifying hedge accounting relationships
from other non-interest income (loss) to net interest income
(expense) within our Investments segment; (b) implied
management and guarantee fees from net interest income (expense)
to other non-interest income (loss) within our Single-family
Guarantee and Multifamily segments; (c) net buy-up and
buy-down fees from management and guarantee income to net
interest income (expense) within the Investments segment;
(d) interest income foregone on impaired loans from net
interest income (expense) to provision for credit losses within
our Single-family Guarantee segment; and (e) certain hedged
interest benefit (cost) amounts related to trust management
income from other non-interest income (loss) to net interest
income (expense) within our Investments segment.
|
(2)
|
Certain prior period amounts within
net interest income previously reported as a component of credit
guarantee-related adjustments have been reclassified to
reclassifications to conform to the current period presentation.
|
NOTE 17:
EARNINGS (LOSS) PER SHARE
We have participating securities related to options with
dividend equivalent rights that receive dividends as declared on
an equal basis with common shares, but are not obligated to
participate in undistributed net losses. Consequently, in
accordance with
EITF 03-6,
Participating Securities and the Two-Class Method
under FASB Statement No. 128, we use the
two-class method of computing earnings per share.
Basic earnings per common share are computed by dividing net
income (loss) available per common share by weighted average
common shares outstanding basic for the period.
Diluted earnings (loss) per share are computed as net income
(loss) available to common stockholders divided by weighted
average common shares outstanding diluted for the
period, which considers the effect of dilutive common equivalent
shares outstanding. For periods with net income the effect of
dilutive common equivalent shares outstanding includes:
(a) the weighted average shares related to stock options
(including the Employee Stock Purchase Plan) that have an
exercise price lower than the average market price during the
period; (b) the weighted average of non-vested restricted
shares; and (c) all restricted stock units. Such items are
excluded from the weighted average common shares
outstanding basic.
Table 17.1
Earnings (Loss) Per Common Share Basic and
Diluted
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(dollars in millions,
|
|
|
|
except per share amounts)
|
|
|
Net income (loss)
|
|
$
|
(151
|
)
|
|
$
|
(133
|
)
|
Preferred stock dividends and issuance costs on redeemed
preferred stock
|
|
|
(272
|
)
|
|
|
(95
|
)
|
Amounts allocated to participating security option
holders(1)
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders
basic(2)
|
|
$
|
(424
|
)
|
|
$
|
(230
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding basic (in
thousands)
|
|
|
646,338
|
|
|
|
661,376
|
|
Dilutive potential common shares (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding diluted
(in thousands)
|
|
|
646,338
|
|
|
|
661,376
|
|
|
|
|
|
|
|
|
|
|
Antidilutive potential common shares excluded from the
computation of dilutive potential common
shares (in thousands)
|
|
|
5,543
|
|
|
|
3,849
|
|
Basic earnings (loss) per common share
|
|
$
|
(0.66
|
)
|
|
$
|
(0.35
|
)
|
Diluted earnings (loss) per common share
|
|
$
|
(0.66
|
)
|
|
$
|
(0.35
|
)
|
|
|
(1)
|
Represents distributed earnings
during periods of net losses.
|
(2)
|
Includes distributed and
undistributed earnings to common shareholders.
|
END OF
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AND ACCOMPANYING
NOTES
END OF
ITEM 13. FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA
ITEM 14.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE
None.
ITEM 15.
FINANCIAL STATEMENTS AND EXHIBITS
Consolidated
Financial Statements
The following consolidated financial statements, together with
the report of PricewaterhouseCoopers LLP dated February 27,
2008, are included in ITEM 13. FINANCIAL STATEMENTS
AND SUPPLEMENTARY DATA:
|
|
|
|
|
Consolidated Statements of Income for the three months ended
March 31, 2008 and 2007 (unaudited) and for each of the
three years ended December 31, 2007, 2006 and 2005;
|
|
|
|
Consolidated Balance Sheets as of March 31, 2008
(unaudited), December 31, 2007 and 2006;
|
|
|
|
Consolidated Statements of Stockholders Equity for the
three months ended March 31, 2008 and 2007 (unaudited) and
for each of the three years ended December 31, 2007, 2006
and 2005;
|
|
|
|
Consolidated Statements of Cash Flows for the three months ended
March 31, 2008 and 2007 (unaudited) and for each of the
three years ended December 31, 2007, 2006 and 2005;
|
|
|
|
Notes to Consolidated Financial Statements; and
|
|
|
|
Quarterly Selected Financial Data for each quarter and full-year
2007 and 2006.
|
Consolidated
Financial Statement Schedules
All financial statement schedules have been omitted because they
are not applicable or not required, or because the required
information is included in the financial statements within this
Registration Statement.
Exhibits
The exhibits are listed in the Exhibit Index at the end of
this Registration Statement.
SIGNATURES
Pursuant to the requirements of Section 12 of the
Securities Exchange Act of 1934, the registrant has duly caused
this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized.
Date: July 17, 2008
Federal Home Loan Mortgage Corporation (Registrant)
|
|
|
|
By:
|
/s/ Anthony
S. Piszel
|
Anthony S. Piszel
Executive Vice President and Chief Financial Officer
EXHIBIT
INDEX
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
3
|
.1
|
|
Federal Home Loan Mortgage
Corporation Act (12 U.S.C. §1451 et seq.)
|
|
3
|
.2
|
|
Bylaws of the Federal Home Loan
Mortgage Corporation, as amended and restated June 6, 2008
|
|
4
|
.1
|
|
Seventh Amended and Restated
Certificate of Designation, Powers, Preferences, Rights,
Privileges, Qualifications, Limitations, Restrictions, Terms and
Conditions of Voting Common Stock (par value $0.21 per share)
dated February 27, 2008
|
|
4
|
.2
|
|
Certificate of Creation, Designation,
Powers, Preferences, Rights, Privileges, Qualifications,
Limitations, Restrictions, Terms and Conditions of Variable
Rate, Non-Cumulative Preferred Stock (par value $1.00 per
share), dated April 23, 1996
|
|
4
|
.3
|
|
Certificate of Creation, Designation,
Powers, Preferences, Rights, Privileges, Qualifications,
Limitations, Restrictions, Terms and Conditions of 5.81%
Non-Cumulative Preferred Stock (par value $1.00 per share),
dated October 27, 1997
|
|
4
|
.4
|
|
Certificate of Creation, Designation,
Powers, Preferences, Rights, Privileges, Qualifications,
Limitations, Restrictions, Terms and Conditions of 5%
Non-Cumulative Preferred Stock (par value $1.00 per share),
dated March 23, 1998
|
|
4
|
.5
|
|
Certificate of Creation, Designation,
Powers, Preferences, Rights, Privileges, Qualifications,
Limitations, Restrictions, Terms and Conditions of 5.1%
Non-Cumulative Preferred Stock (par value $1.00 per share),
dated September 23, 1998
|
|
4
|
.6
|
|
Amended and Restated Certificate of
Creation, Designation, Powers, Preferences, Rights, Privileges,
Qualifications, Limitations, Restrictions, Terms and Conditions
of Variable Rate, Non-Cumulative Preferred Stock (par value
$1.00 per share), dated September 29, 1998
|
|
4
|
.7
|
|
Certificate of Creation, Designation,
Powers, Preferences, Rights, Privileges, Qualifications,
Limitations, Restrictions, Terms and Conditions of 5.3%
Non-Cumulative Preferred Stock (par value $1.00 per share),
dated October 28, 1998
|
|
4
|
.8
|
|
Certificate of Creation, Designation,
Powers, Preferences, Rights, Privileges, Qualifications,
Limitations, Restrictions, Terms and Conditions of 5.1%
Non-Cumulative Preferred Stock (par value $1.00 per share),
dated March 19, 1999
|
|
4
|
.9
|
|
Certificate of Creation, Designation,
Powers, Preferences, Rights, Privileges, Qualifications,
Limitations, Restrictions, Terms and Conditions of 5.79%
Non-Cumulative Preferred Stock (par value $1.00 per share),
dated July 21, 1999
|
|
4
|
.10
|
|
Certificate of Creation,
Designation, Powers, Preferences, Rights, Privileges,
Qualifications, Limitations, Restrictions, Terms and Conditions
of Variable Rate, Non-Cumulative Preferred Stock (par value
$1.00 per share), dated November 5, 1999
|
|
4
|
.11
|
|
Certificate of Creation,
Designation, Powers, Preferences, Rights, Privileges,
Qualifications, Limitations, Restrictions, Terms and Conditions
of Variable Rate, Non-Cumulative Preferred Stock (par value
$1.00 per share), dated January 26, 2001
|
|
4
|
.12
|
|
Certificate of Creation,
Designation, Powers, Preferences, Rights, Privileges,
Qualifications, Limitations, Restrictions, Terms and Conditions
of Variable Rate, Non-Cumulative Preferred Stock (par value
$1.00 per share), dated March 23, 2001
|
|
4
|
.13
|
|
Certificate of Creation,
Designation, Powers, Preferences, Rights, Privileges,
Qualifications, Limitations, Restrictions, Terms and Conditions
of 5.81% Non-Cumulative Preferred Stock (par value $1.00 per
share), dated March 23, 2001
|
|
4
|
.14
|
|
Certificate of Creation,
Designation, Powers, Preferences, Rights, Privileges,
Qualifications, Limitations, Restrictions, Terms and Conditions
of Variable Rate, Non-Cumulative Preferred Stock (par value
$1.00 per share), dated May 30, 2001
|
|
4
|
.15
|
|
Certificate of Creation,
Designation, Powers, Preferences, Rights, Privileges,
Qualifications, Limitations, Restrictions, Terms and Conditions
of 6% Non-Cumulative Preferred Stock (par value $1.00 per
share), dated May 30, 2001
|
|
4
|
.16
|
|
Certificate of Creation,
Designation, Powers, Preferences, Rights, Privileges,
Qualifications, Limitations, Restrictions, Terms and Conditions
of 5.7% Non-Cumulative Preferred Stock (par value $1.00 per
share), dated October 30, 2001
|
|
4
|
.17
|
|
Certificate of Creation,
Designation, Powers, Preferences, Rights, Privileges,
Qualifications, Limitations, Restrictions, Terms and Conditions
of 5.81% Non-Cumulative Preferred Stock (par value $1.00 per
share), dated January 29, 2002
|
|
4
|
.18
|
|
Certificate of Creation,
Designation, Powers, Preferences, Rights, Privileges,
Qualifications, Limitations, Restrictions, Terms and Conditions
of Variable Rate, Non-Cumulative Perpetual Preferred Stock (par
value $1.00 per share), dated July 17, 2006
|
|
4
|
.19
|
|
Certificate of Creation,
Designation, Powers, Preferences, Rights, Privileges,
Qualifications, Limitations, Restrictions, Terms and Conditions
of 6.42% Non-Cumulative Perpetual Preferred Stock (par value
$1.00 per share), dated July 17, 2006
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
4
|
.20
|
|
Certificate of Creation,
Designation, Powers, Preferences, Rights, Privileges,
Qualifications, Limitations, Restrictions, Terms and Conditions
of 5.9% Non-Cumulative Perpetual Preferred Stock (par value
$1.00 per share), dated October 16, 2006
|
|
4
|
.21
|
|
Certificate of Creation,
Designation, Powers, Preferences, Rights, Privileges,
Qualifications, Limitations, Restrictions, Terms and Conditions
of 5.57% Non-Cumulative Perpetual Preferred Stock (par value
$1.00 per share), dated January 16, 2007
|
|
4
|
.22
|
|
Certificate of Creation,
Designation, Powers, Preferences, Rights, Privileges,
Qualifications, Limitations, Restrictions, Terms and Conditions
of 5.66% Non-Cumulative Perpetual Preferred Stock (par value
$1.00 per share), dated April 16, 2007
|
|
4
|
.23
|
|
Certificate of Creation,
Designation, Powers, Preferences, Rights, Privileges,
Qualifications, Limitations, Restrictions, Terms and Conditions
of 6.02% Non-Cumulative Perpetual Preferred Stock (par value
$1.00 per share), dated July 24, 2007
|
|
4
|
.24
|
|
Certificate of Creation,
Designation, Powers, Preferences, Rights, Privileges,
Qualifications, Limitations, Restrictions, Terms and Conditions
of 6.55% Non-Cumulative Preferred Stock (par value $1.00 per
share), dated September 28, 2007
|
|
4
|
.25
|
|
Certificate of Creation,
Designation, Powers, Preferences, Rights, Privileges,
Qualifications, Limitations, Restrictions, Terms and Conditions
of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred
Stock (par value $1.00 per share), dated December 4, 2007
|
|
4
|
.26
|
|
Federal Home Loan Mortgage
Corporation Global Debt Facility Agreement, dated March 17,
2008
|
|
10
|
.1
|
|
Federal Home Loan Mortgage
Corporation 2004 Stock Compensation Plan (as amended and
restated as of June 6, 2008)
|
|
10
|
.2
|
|
First Amendment to the Federal Home
Loan Mortgage Corporation 2004 Stock Compensation Plan
|
|
10
|
.3
|
|
Form of Nonqualified Stock Option
Agreement for executive officers under the Federal Home Loan
Mortgage Corporation 2004 Stock Compensation Plan for awards on
and after March 4, 2005 but prior to January 1, 2006
|
|
10
|
.4
|
|
Form of Nonqualified Stock Option
Agreement for executive officers under the Federal Home Loan
Mortgage Corporation 2004 Stock Compensation Plan for awards on
and after January 1, 2006
|
|
10
|
.5
|
|
Form of Restricted Stock Units
Agreement for executive officers under the Federal Home Loan
Mortgage Corporation 2004 Stock Compensation Plan for awards on
and after March 4, 2005
|
|
10
|
.6
|
|
Form of Restricted Stock Units
Agreement for executive officers under the Federal Home Loan
Mortgage Corporation 2004 Stock Compensation Plan for
supplemental bonus awards on March 7, 2008
|
|
10
|
.7
|
|
Form of Performance Restricted Stock
Units Agreement for executive officers under the Federal Home
Loan Mortgage Corporation 2004 Stock Compensation Plan for
awards on March 29, 2007
|
|
10
|
.8
|
|
Form of Performance Restricted Stock
Units Agreement for executive officers under the Federal Home
Loan Mortgage Corporation 2004 Stock Compensation Plan for
awards on March 7, 2008
|
|
10
|
.9
|
|
Federal Home Loan Mortgage
Corporation Global Amendment to Affected Stock Options under
Nonqualified Stock Option Agreements and Separate Dividend
Equivalent Rights, effective December 31, 2005
|
|
10
|
.10
|
|
Federal Home Loan Mortgage
Corporation 1995 Stock Compensation Plan
|
|
10
|
.11
|
|
First Amendment to the Federal Home
Loan Mortgage Corporation 1995 Stock Compensation Plan
|
|
10
|
.12
|
|
Second Amendment to the Federal
Home Loan Mortgage Corporation 1995 Stock Compensation Plan
|
|
10
|
.13
|
|
Third Amendment to the Federal Home
Loan Mortgage Corporation 1995 Stock Compensation Plan
|
|
10
|
.14
|
|
Form of Nonqualified Stock Option
Agreement for executive officers under the Federal Home Loan
Mortgage Corporation 1995 Stock Compensation Plan
|
|
10
|
.15
|
|
Form of Restricted Stock Units
Agreement for executive officers under the Federal Home Loan
Mortgage Corporation 1995 Stock Compensation Plan
|
|
10
|
.16
|
|
Federal Home Loan Mortgage
Corporation Employee Stock Purchase Plan (as amended and
restated as of January 1, 2005)
|
|
10
|
.17
|
|
Federal Home Loan Mortgage
Corporation 1995 Directors Stock Compensation Plan (as
amended and restated June 8, 2007)
|
|
10
|
.18
|
|
Form of Nonqualified Stock Option
Agreement for non-employee directors under the Federal Home Loan
Mortgage Corporation 1995 Directors Stock Compensation
Plan for awards prior to 2005
|
|
10
|
.19
|
|
Form of Nonqualified Stock Option
Agreement for non-employee directors under the Federal Home Loan
Mortgage Corporation 1995 Directors Stock Compensation
Plan for awards in 2005
|
|
10
|
.20
|
|
Form of Nonqualified Stock Option
Agreement for non-employee directors under the Federal Home Loan
Mortgage Corporation 1995 Directors Stock Compensation
Plan for awards in 2006
|
|
10
|
.21
|
|
Resolution of the Board of
Directors, dated November 30, 2005, concerning certain
outstanding options granted to non-employee directors under the
Federal Home Loan Mortgage Corporation 1995 Directors
Stock Compensation Plan
|
|
10
|
.22
|
|
Form of Restricted Stock Units
Agreement for non-employee directors under the Federal Home Loan
Mortgage Corporation 1995 Directors Stock Compensation
Plan for awards prior to 2005
|
|
10
|
.23
|
|
Form of Restricted Stock Units
Agreement for non-employee directors under the Federal Home Loan
Mortgage Corporation 1995 Directors Stock Compensation
Plan for awards in 2005 and 2006
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
10
|
.24
|
|
Form of Restricted Stock Units
Agreement for non-employee directors under the Federal Home Loan
Mortgage Corporation 1995 Directors Stock Compensation
Plan for awards since 2006
|
|
10
|
.25
|
|
Federal Home Loan Mortgage
Corporation Directors Deferred Compensation Plan (as
amended and restated April 3, 1998)
|
|
10
|
.26
|
|
Federal Home Loan Mortgage
Corporation Executive Deferred Compensation Plan (as amended and
restated January 1, 2002)
|
|
10
|
.27
|
|
First Amendment to the Federal Home
Loan Mortgage Corporation Executive Deferred Compensation Plan
|
|
10
|
.28
|
|
Federal Home Loan Mortgage
Corporation Executive Deferred Compensation Plan (as amended and
restated effective January 1, 2008)
|
|
10
|
.29
|
|
Officer Short-Term Incentive
Program
|
|
10
|
.30
|
|
Officer Severance Policy
|
|
10
|
.31
|
|
Federal Home Loan Mortgage
Corporation Severance Plan (as restated and amended effective
January 1, 1997)
|
|
10
|
.32
|
|
First Amendment to the Federal Home
Loan Mortgage Corporation Severance Plan
|
|
10
|
.33
|
|
Federal Home Loan Mortgage
Corporation Supplemental Executive Retirement Plan (as amended
and restated effective January 1, 2008)
|
|
10
|
.34
|
|
Federal Home Loan Mortgage
Corporation Long-Term Disability Plan
|
|
10
|
.35
|
|
First Amendment to the Federal Home
Loan Mortgage Corporation Long-Term Disability Plan
|
|
10
|
.36
|
|
Second Amendment to the Federal
Home Loan Mortgage Corporation Long-Term Disability Plan
|
|
10
|
.37
|
|
Federal Home Loan Mortgage
Corporation Employment Agreement with Richard F. Syron,
dated December 6, 2003
|
|
10
|
.38
|
|
Letter Agreement with
Richard F. Syron, dated December 12, 2003
|
|
10
|
.39
|
|
Memorandum to Richard F.
Syron, dated June 1, 2006
|
|
10
|
.40
|
|
Memorandum to Richard F.
Syron, dated March 3, 2007
|
|
10
|
.41
|
|
Amendment Extending the Employment
Agreement Between Federal Home Loan Mortgage Corporation and
Richard F. Syron Dated December 6, 2003
|
|
10
|
.42
|
|
Chief Executive Officer Special
Performance Award Opportunity Parameter Document
|
|
10
|
.43
|
|
Federal Home Loan Mortgage
Corporation Employment Agreement with Eugene M. McQuade,
dated August 3, 2004
|
|
10
|
.44
|
|
Memorandum to Eugene M.
McQuade, dated June 1, 2006
|
|
10
|
.45
|
|
Memorandum to Eugene M.
McQuade, dated March 3, 2007
|
|
10
|
.46
|
|
Letter Agreement with
Patricia L. Cook, dated July 8, 2004
|
|
10
|
.47
|
|
Letter Agreement with
Patricia L. Cook, dated July 9, 2004
|
|
10
|
.48
|
|
Restrictive Covenant and
Confidentiality Agreement with Patricia L. Cook, effective
as of June 15, 2004
|
|
10
|
.49
|
|
Letter Agreement with
Anthony S. Piszel, dated October 14, 2006
|
|
10
|
.50
|
|
Restrictive Covenant and
Confidentiality Agreement with Anthony S. Piszel, effective
as of October 14, 2006
|
|
10
|
.51
|
|
Agreement with Joseph A.
Smialowski, dated November 1, 2004
|
|
10
|
.52
|
|
Agreement with Joseph A.
Smialowski, dated June 29, 2007
|
|
10
|
.53
|
|
Restrictive Covenant and
Confidentiality Agreement with Joseph A. Smialowski,
effective as of November 3, 2004
|
|
10
|
.54
|
|
Letter Agreement with Michael
Perlman, dated July 24, 2007
|
|
10
|
.55
|
|
Cash Sign-On Payment Letter
Agreement with Michael Perlman, dated July 24, 2007
|
|
10
|
.56
|
|
Restrictive Covenant and
Confidentiality Agreement with Michael Perlman, effective as of
July 25, 2007
|
|
10
|
.57
|
|
Restrictive Covenant and
Confidentiality Agreement with Michael May, effective as of
March 14, 2001
|
|
10
|
.58
|
|
Description of non-employee
director compensation
|
|
10
|
.59
|
|
PC Master Trust Agreement dated
March 17, 2008
|
|
10
|
.60
|
|
Form of Indemnification Agreement
between the Federal Home Loan Mortgage Corporation and outside
directors who jointed the board of directors prior to 2004
|
|
10
|
.61
|
|
Office Lease between West*Mac
Associates Limited Partnership and the Federal Home Loan
Mortgage Corporation, dated December 22, 1986
|
|
10
|
.62
|
|
First Amendment to Office Lease,
dated December 15, 1990
|
|
10
|
.63
|
|
Second Amendment to Office Lease,
dated August 30, 1992
|
|
10
|
.64
|
|
Third Amendment to Office Lease,
dated December 20, 1995
|
|
10
|
.65
|
|
Consent of Defendant Federal Home
Loan Mortgage Corporation with the Securities and Exchange
Commission, dated September 18, 2007
|
|
10
|
.66
|
|
Stipulation and Consent to the
Issuance of a Consent Order, dated December 9, 2003,
between the Federal Home Loan Mortgage Corporation and the
Office of Federal Housing Enterprise Oversight
(OFHEO), including Consent Order
|
|
10
|
.67
|
|
Letters, dated September 1,
2005, setting forth an agreement between Freddie Mac and OFHEO
|
|
11
|
|
|
Statement re: computation of per share earnings (The calculation
of per share earnings is in Item 13 and is omitted in
accordance with
Section (b)(11)
of Item 601 of
Regulation S-K.)
|
|
12
|
.1
|
|
Statement re: computation of ratio
of earnings to fixed charges
|
|
12
|
.2
|
|
Statement re: computation of ratio
of earnings to combined fixed charges and preferred stock
dividends
|
|
21
|
|
|
List of subsidiaries
|