x
|
Annual Report
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for
the Fiscal
Year Ended December 31, 2007
|
o
|
Transition Report Pursuant to
Section 13 or 15(d) of the Securities Exchange Act of 1934 for the
Transition
period from ______ to ______
|
Nevada
|
86-0876846
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
1818 Marshall Street,
Shreveport, LA
|
71101
|
(Address
of principal executive offices)
|
(Zip
Code)
|
PART
I
|
1
|
ITEM 1. BUSINESS
|
2
|
ITEM 2. DESCRIPTION OF
PROPERTY
|
5
|
ITEM 3. LEGAL
PROCEEDINGS
|
7
|
ITEM 4. SUBMISSION OF
MATTERS TO A VOTE OF SECURITY HOLDERS
|
7
|
PART
II
|
8
|
ITEM 5.
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
8
|
ITEM
6.
MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
|
10
|
ITEM
7. FINANCIAL
STATEMENTS
|
14
|
ITEM
8.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
14
|
ITEM
8A. CONTROLS AND
PROCEDURES
|
14
|
ITEM
8B. OTHER
INFORMATION
|
15
|
PART
III
|
15
|
ITEM 9. DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS, CONTROL PERSONS AND CORPORATE GOVERNANCE;
COMPLIANCE
WITH SECTION
16(a) OF THE EXCHANGE ACT
|
15
|
ITEM
10. EXECUTIVE
COMPENSATION
|
18
|
ITEM
11. SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
20
|
ITEM
12. CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
21
|
ITEM
13. EXHIBITS
|
23
|
ITEM
14. PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
26
|
|
·
|
the
ability to obtain all required
permits;
|
|
·
|
costs
of bringing the property into production, including exploration and
development or preparation of feasibility studies and construction of
production facilities;
|
|
·
|
availability
and costs of financing;
|
|
·
|
ongoing
costs of production;
|
|
·
|
market
prices for the metals to be produced;
and
|
|
·
|
the
existence of reserves or mineralization with economic grades of metals or
minerals.
|
|
·
|
prospecting;
|
|
·
|
development;
|
|
·
|
taxes;
|
|
·
|
labor
standards;
|
|
·
|
waste
disposal;
|
|
·
|
occupational
safety and health;
|
|
·
|
protection
of the environment;
|
|
·
|
reclamation
of the environment; and
|
|
·
|
toxic
substances.
|
Fiscal
Year Ended December 31, 2007
|
||||||||
HIGH
|
LOW
|
|||||||
4th
Quarter ended December 31, 2007
|
$ | 0.020 | $ | 0.007 | ||||
3rd
Quarter ended September 30, 2007
|
$ | 0.028 | $ | 0.010 | ||||
2nd
Quarter ended June 30, 2007
|
$ | 0.038 | $ | 0.013 | ||||
1st
Quarter ended March 31, 2007
|
$ | 0.022 | $ | 0.012 | ||||
4th
Quarter ended December 31, 2006
|
$ | 0.018 | $ | 0.010 | ||||
3rd
Quarter ended September 30, 2006
|
$ | 0.045 | $ | 0.016 | ||||
$ | 0.068 | $ | 0.025 | |||||
1st
Quarter ended March 31, 2006
|
$ | 0.041 | $ | 0.036 |
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options, warrants
and rights
(a)
|
Weighted-average
exercise price of outstanding options, warrants and rights
(b)
|
Number
of securities remaining available for issuance under equity compensation
plans (excluding securities reflected in column (a))
(c)
|
||||||
Equity
compensation plans approved by security holders
|
—
|
—
|
18,000,000
|
||||||
Equity
compensation plans not approved by security holders
|
—
|
—
|
—
|
||||||
Total
|
—
|
—
|
18,000,000
|
||||||
2007
|
2006
|
|||||||
Net
cash used in operating activities
|
$ | (342,119 | ) | $ | (492,560 | ) | ||
Net
cash used in investing activities
|
— | — | ||||||
Net
cash provided by financing activities
|
96,141 | 290,600 |
Name
|
Age
|
Position(s)
Held
|
Date
Service Began
|
|||
Virginia
K. Shehee
|
84
|
Chairman
of the Board of Directors
|
January
2005
|
|||
Sterling
M. Redfern
|
74
|
President,
Director
|
December
2007
|
|||
Jacqulyn
B. Wine
|
64
|
Acting
Secretary, Acting Treasurer /
Chief Financial Officer, Director |
January
2007
|
|||
Joe
C. Rice
|
60
|
Director
|
January
2008
|
(1)
|
was
a general partner or executive officer of any business against which any
bankruptcy petition was filed, either at the time of the bankruptcy or
within two years prior to that
time;
|
(2)
|
was
convicted in a criminal proceeding or named subject to a pending criminal
proceeding (excluding traffic violations and other minor
offenses);
|
(3)
|
was
subject to any order, judgment or decree, not subsequently reversed,
suspended or vacated, of any court of competent jurisdiction, permanently
or temporarily enjoining, barring, suspending or otherwise limiting his
involvement in any type of business, securities or banking activities;
or
|
(4)
|
was
found by a court of competent jurisdiction (in a civil action), the SEC,
the Commodity Futures Trading Commission to have violated a Federal or
state securities or commodities law, and the judgment has not been
reversed, suspended or vacated.
|
Name
and principal position
|
Year
|
Salary
|
Bonus
|
Stock
awards
|
Option
awards
|
Non-equity
incentive plan compensation
|
Change
in pension value and non-qualified deferred compensation
earnings
|
All
other
compensation
|
Total
|
||||||||||||||||||||||||
Sterling
M. Redfern, President(1)
|
2007
|
$ | 2,700 | -- | $ | 1,500 | (2) | -- | -- | -- | $ | 10,000 | (3) | $ | 14,200 | ||||||||||||||||||
Jacqulyn
B. Wine, Acting
Secretary and Acting Treasurer / Chief Financial Officer(4)
|
2007
|
-- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||
Virginia
K. Shehee, Chairman
of the Board of Directors(5)
|
2007
|
-- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||
Joseph
E. Therrell, Jr.(6)
|
2007
|
-- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||
Denver
Cashatt, Jr.(7)
|
2007
|
-- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||
2006
|
55,530 | -- | -- | -- | -- | -- | 20,166 | (8) | 75,696 | ||||||||||||||||||||||||
Robert
M. Glover(9)
|
2007
|
45,000 | -- | -- | -- | -- | -- | -- | 45,000 | ||||||||||||||||||||||||
2006
|
61,250 | -- | 30,000 | -- | -- | -- | 8,669 | (10) | 99,919 | ||||||||||||||||||||||||
Dorothy
Wommack(11)
|
2007
|
-- | -- | -- | -- | -- | -- | 8,500 | (12) | 8,500 | |||||||||||||||||||||||
2006
|
47,500 | -- | -- | -- | -- | -- | 27,654 | (13) | 75,154 |
(1)
|
Mr.
Redfern was appointed President of the Company by our Board of Directors
on December 6, 2007.
|
(2)
|
Represents
100,000 shares of our common stock, valued based upon the closing price of
our common stock on December 31, 2007, of $0.015 per
share. These shares will be issued by the Company to Mr.
Redfern on or about March 31, 2008.
|
(3)
|
Includes
$10,000 in fees paid to Mr. Redfern as compensation for consulting
services provided to the Company by Mr. Redfern from August 2007 to
November 2007 prior to his appointment as our
President.
|
(4)
|
Ms.
Wine was appointed Acting Secretary by our Board of Directors on January
16, 2007, and Acting Treasurer/Chief Financial Officer on August 16,
2007. She did not receive compensation for her services as an
officer of the Company during 2007.
|
(5)
|
Mrs.
Shehee served as our Acting President on a temporary basis from August 16,
2007, to December 6, 2007. She did not receive compensation for
her services as an officer of the
Company.
|
(6)
|
Mr.
Therrell was appointed Acting President and Acting Treasurer/Chief
Financial Officer by our Board of Directors on January 16,
2007. He resigned as our Acting President and Acting
Treasurer/Chief Financial Officer and as a director of the Company on
August 7, 2007. Mr. Therrell did not receive compensation for
his services as an officer of the
Company.
|
(7)
|
Mr.
Cashatt resigned as our President and Chief Executive Officer and as a
director of the Company on January 8, 2007. Mr. Cashatt did not
receive compensation for his services during
2007.
|
(8)
|
Includes
commissions for private placements of our common stock, $5,319; rent
payments on personal residence, $24,667; auto allowance, $9,000; repairs
for personal car, $847; and other reimbursements, $5,000. The
rent payments for Mr. Cashatt’s personal residence are valued at
two-thirds of the total rent payment for the property, which was also used
as an office for the Company, based on the percentage of the property used
as a residence.
|
(9)
|
Mr.
Glover resigned as our Director of Operations and as a director of the
Company on August 10, 2007. He did not receive any compensation
for his services as a director of the Company during 2006 and
2007.
|
(10)
|
Includes
auto allowance, $8,000; and repairs for personal car,
$669.
|
(11)
|
The
Board of Directors removed Ms. Wommack as our Secretary and
Treasurer/Chief Financial Officer on January 16, 2007. She did
not receive compensation for her services as an officer of the Company
during 2007. However, during 2007, we paid Ms. Wommack an
aggregate of $7,500 in consulting fees for temporary assistance she
provided to our Acting Secretary following Ms. Wommack’s
removal.
|
(12)
|
Includes
consulting fees, $7,500; and unpaid auto allowance accrued from 2006,
$1,000.
|
(13)
|
Includes
commissions for private placements of our common stock, $9,100; auto
allowance, $4,000; reimbursements for federal income taxes, $9,500; and
other reimbursements, $5,054.
|
Name
|
Fees
earned or paid in cash
|
Stock
awards
|
Option
awards
|
Non-equity
incentive plan compensation
|
Change
in pension value and nonqualified compensation
earnings
|
All
other compensation
|
Total
|
|||||||||||||||||||||
John
E. Tuma(1)
|
-- | -- | -- | -- | -- | -- | -- |
__________________
|
(1)
|
Mr.
Tuma resigned from the Board of Directors on August 10,
2007. He did not receive any compensation for his services as a
director of the Company during
2007.
|
Name
of Beneficial Owner
|
Amount
and Nature of Beneficial Ownership
|
Percent
of Shares Outstanding (1)
|
||||||
5%
or greater holders:
|
||||||||
Kilpatrick
Life Insurance Company
|
52,351,682 | 19.15% | ||||||
Kamal
Alawas (2)
|
27,964,524 | 10.23% | ||||||
Directors
and executive officers:
|
||||||||
Sterling
M. Redfern (3)
|
-- | -- | ||||||
Joe
C. Rice
|
350,000 | * | ||||||
Virginia
K. Shehee (4)
|
61,022,590 | 22.32% | ||||||
Jacqulyn
B. Wine (5)
|
266,667 | * | ||||||
All
directors and executive officers as a group (4 persons)
|
61,639,257 | 22.55% |
*
|
Less
than 1%.
|
(1)
|
The
percentage of our common stock beneficially owned was calculated based on
273,362,274 shares of our common stock outstanding as of March 17,
2008.
|
(2)
|
Includes
1,500,000 shares beneficially owned by Alawas Investments, an entity
controlled by Mr. Alawas.
|
(3)
|
Mr.
Redfern does not own any shares of our common stock as of March 17,
2008.
|
(4)
|
Includes
52,351,682 shares beneficially owned by Kilpatrick Life Insurance Company,
a privately-owned company controlled by Ms. Shehee, and an aggregate of
4,090,098 shares held in Mrs. Shehee’s IRA
accounts.
|
(5)
|
Includes
166,667 shares owned by Ms. Wine’s
husband.
|
Exhibit
No.
|
Description
|
2.1
|
Acquisition
Agreement and Plan of Reorganization dated November 15, 2002, by and among
the Company, Pita King Bakeries and the Shareholders of Pita King
(incorporated by reference to Exhibit 2.1 to the Company’s Current Report
on Form 8-K filed on November 19, 2002)
|
3.1
|
Articles
of Incorporation of the Company dated October 26, 1993 (incorporated by
reference to Exhibit 3.(I) to the Company’s registration statement on Form
10-SB filed on January 12, 2000)
|
3.2
|
Certificate
of Amendment to Articles of Incorporation, as filed with the Nevada
Secretary of State on January 22, 1997 (incorporated by reference to
Exhibit 3.(i) to the Company’s Annual Report on Form 10-KSB, as amended,
for the year ended December 31, 2005, filed on August 18,
2006)
|
3.3
|
Certificate
of Amendment to Articles of Incorporation, as filed with the Nevada
Secretary of State on February 18, 1997 (incorporated by reference to
Exhibit 3.(i) to the Company’s Annual Report on Form 10-KSB, as amended,
for the year ended December 31, 2005, filed on August 18,
2006)
|
3.4
|
Certificate
of Amendment to Articles of Incorporation, as filed with the Nevada
Secretary of State on April 30, 1997 (incorporated by reference to Exhibit
3.(i) to the Company’s Annual Report on Form 10-KSB, as amended, for the
year ended December 31, 2005, filed on August 18, 2006)
|
3.5
|
Certificate
of Amendment to Articles of Incorporation, as filed with the Nevada
Secretary of State on April 30, 1997 (incorporated by reference to Exhibit
3.(i) to the Company’s Annual Report on Form 10-KSB, as amended, for the
year ended December 31, 2005, filed on August 18, 2006)
|
3.6
|
Certificate
of Amendment to Articles of Incorporation, as filed with the Nevada
Secretary of State on December 21, 2004 (incorporated by reference to
Exhibit 3.(i) to the Company’s Annual Report on Form 10-KSB, as amended,
for the year ended December 31, 2005, filed on August 18,
2006)
|
3.7*
|
Bylaws
of the Company, as amended
|
4.1
|
Form
of 2006 Stock Option Plan (incorporated by reference to Exhibit A to the
Company’s Proxy Statement for the Annual Meeting of Shareholders filed on
November 13, 2006)
|
10.1
|
Mining
Property Lease Agreement dated March 2, 1998, between the Company and
James R. Ardoin (incorporated by reference to Exhibit 10.1 to the
Company’s Annual Report on Form 10-KSB for the year ended December 31,
2002, filed on July 22, 2004)
|
10.2
|
Exploration
Rights Agreement dated February 13, 2004, between the Company and
Associated Placer Group (incorporated by reference to Exhibit 10.1 to the
Company’s Quarterly Report on Form 10-QSB for the quarter ended March 31,
2004, filed on July 30, 2004)
|
10.3
|
Service
Agreement dated February 16, 2005, between the Company and Zereko Nevada,
Inc. (incorporated by reference to Exhibit 10.1 to the Company’s Current
Report on Form 8-K, as amended, filed on February 25,
2005)
|
10.4
|
Joint
Venture Agreement dated January 10, 2006, between the Company and Resolve
Capital Funding Corporation, Inc. (incorporated by reference to Exhibit
10.5 to the Company’s Current Report on Form 8-K filed on January 17,
2006)
|
10.5
|
Agreement
dated September 23, 2000, between the Company, Gold Standard Mines, Inc.
and Howard Sadlier (incorporated by reference to Exhibit 10.6 to the
Company’s Annual Report on Form 10-KSB for the year ended December 31,
2005, filed on April 14, 2006)
|
10.6
|
Assignment
of Rights to Proprietary Formula dated March 21, 2001, between the
Company, Gold Standard Mines, Inc. and Howard Sadlier (incorporated by
reference to Exhibit 10.7 to the Company’s Annual Report on Form 10-KSB
for the year ended December 31, 2005, filed on April 14,
2006)
|
10.7
|
Mutual
Agreement to Dissolve Business Relationships with an effective date of
January 1, 2004, between the Company Pita King Bakeries International,
Inc. (incorporated by reference to Exhibit 10.9 to the Company’s Annual
Report on Form 10-KSB for the year ended December 31, 2005, filed on April
14, 2006)
|
10.8
|
Subscription
Agreement dated March 9, 2006, between the Company and Davy Palmans
(incorporated by reference to Exhibit 10.11 to the Company’s Annual Report
on Form 10-KSB for the year ended December 31, 2006, filed on April 20,
2007)
|
10.9
|
Subscription
Agreement dated March 13, 2006, between the Company and Robert Brown
(incorporated by reference to Exhibit 10.12 to the Company’s Annual Report
on Form 10-KSB for the year ended December 31, 2006, filed on April 20,
2007)
|
10.10
|
Subscription
Agreement dated March 13, 2006, between the Company and Tim Harts
(incorporated by reference to Exhibit 10.13 to the Company’s Annual Report
on Form 10-KSB for the year ended December 31, 2006, filed on April 20,
2007)
|
10.11
|
Subscription
Agreement dated August 4, 2006, between the Company and Plaut Holding Co.
– J, L.P. (incorporated by reference to Exhibit 10.14 to the Company’s
Annual Report on Form 10-KSB for the year ended December 31, 2006, filed
on April 20, 2007)
|
10.12
|
Subscription
Agreement dated August 4, 2006, between the Company and Joseph Burk and
Marlene Burk JTWROS (incorporated by reference to Exhibit 10.15 to the
Company’s Annual Report on Form 10-KSB for the year ended December 31,
2006, filed on April 20, 2007)
|
10.13
|
Subscription
Agreement dated August 18, 2006, between the Company and Joseph C.
Stauffer (incorporated by reference to Exhibit 10.16 to the Company’s
Annual Report on Form 10-KSB for the year ended December 31, 2006, filed
on April 20, 2007)
|
10.14
|
Subscription
Agreement dated October 30, 2006, between the Company and Kilpatrick Life
Insurance Company (incorporated by reference to Exhibit 10.17 to the
Company’s Annual Report on Form 10-KSB for the year ended December 31,
2006, filed on April 20, 2007)
|
10.15*
|
Subscription
Agreement dated January 12, 2007, between the Company and John E.
Tuma
|
10.16*
|
Subscription
Agreement dated January 15, 2007, between the Company and RMRB, LLC
(Kenneth Rodney Reeves)
|
10.17*
|
Subscription
Agreement dated January 18, 2007, between the Company and John E.
Tuma
|
10.18*
|
Subscription
Agreement dated January 24, 2007, between the Company and Snyder Land
Management, LLC
|
10.19*
|
Subscription
Agreement dated April 9, 2007, between the Company and Kenneth Rodney
Reeves
|
10.20*
|
Subscription
Agreement dated April 17, 2007, between the Company and MoMe Investments,
LLC
|
10.21*
|
Subscription
Agreement dated April 17, 2007, between the Company and Jill W.
Folks
|
10.22*
|
Subscription
Agreement dated April 17, 2007, between the Company and Kenneth Rodney
Reeves
|
10.23
|
Corporate
Loan Agreement, entered into on December 3, 2007, by Kilpatrick’s
Rose-Neath Funeral Homes, Crematorium and Cemeteries, Inc. and the Company
(incorporated by reference to Exhibit 10.1 to the Company’s Current Report
on Form 8-K filed on December 26, 2007)
|
10.24
|
Corporate
Promissory Note, dated December 3, 2007, and issued by the Company to
Kilpatrick’s Rose-Neath Funeral Homes, Crematorium and Cemeteries, Inc.
(incorporated by reference to Exhibit 10.2 to the Company’s Current Report
on Form 8-K filed on December 26, 2007)
|
10.25
|
Security
Agreement, entered into on December 3, 2007, by Kilpatrick’s Rose-Neath
Funeral Homes, Crematorium and Cemeteries, Inc. and the Company
(incorporated by reference to Exhibit 10.3 to the Company’s Current Report
on Form 8-K filed on December 26, 2007)
|
14.1
|
Code
of Ethics for Principal Executive Officers and Senior Financial Officers
of the Company (incorporated by reference to Exhibit 14.1 to the Company’s
Annual Report on Form 10-KSB for the year ended December 31, 2005, filed
on April 14, 2006)
|
21.1*
|
List
of Subsidiaries of the Company
|
31.1*
|
Certification
of Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a), as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
31.2*
|
Certification
of Chief Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a), as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
32.1*
|
Certification
of Chief Executive Officer pursuant to pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
32.2*
|
Certification
of Chief Financial Officer pursuant to pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
Page
|
|
Report
of Independent Registered Accounting Firm
|
F-1
|
Balance
Sheet as of December 31, 2007
|
F-2
|
Statement
of Operations for the years ended December 31, 2007 and
2006
|
F-3
|
Statement
of Cash Flows for the years ended December 31, 2007 and
2006
|
F-4
|
Statement
of Stockholders’ Equity for the years ended December 31, 2007 and
2006
|
F-5
|
Notes
to Financial Statements for the years ended December 31, 2007 and
2006
|
F-9
|
2007
|
2006
|
|||||||
Audit
fees
|
$ | 21,013 | $ | 13,276 | ||||
Audit-related
fees
|
-- | -- | ||||||
Tax
fees
|
-- | -- | ||||||
All
other fees
|
-- | -- |
Date: March 31, 2008 |
INTERNATIONAL
STAR, INC.
By: /s/ Sterling
M.
Redfern
Sterling M. Redfern
President and
Director
|
Signature
|
Title
|
Date
|
/s/
Sterling M.
Redfern
Sterling
M. Redfern
|
President
and Director
(Principal
Executive Officer)
|
March
31, 2008
|
/s/
Joe C.
Rice
Joe
C. Rice
|
Director
|
March
31, 2008
|
/s/
Virginia K.
Shehee
Virginia
K. Shehee
|
Chairman
of the Board of Directors
|
March
31, 2008
|
/s/
Jacqulyn B.
Wine
Jacqulyn
B. Wine
|
Acting
Secretary, Acting Treasurer/Chief Financial Officer and
Director
(Principal
Financial Officer and Principal Accounting Officer)
|
March
31, 2008
|
ASSETS
|
||||
December
31,
|
||||
2007
|
||||
Current
Assets:
|
||||
Cash
|
$
|
96,141
|
||
Total Current
Assets
|
96,141
|
|||
Property
and Equipment (net of accumulated depreciation)
|
12,535
|
|||
Total Assets
|
$
|
108,676
|
||
LIABILITIES
AND STOCKHOLDERS’ DEFICIENCY
|
||||
Current
Liabilities:
|
||||
Accounts
payable
|
$
|
296,358
|
||
Accrued
expenses
|
2,625
|
|||
Total Current
Liabilities
|
298,983
|
|||
Long
Term Note Payable – Related Party
|
225,000
|
|||
Stockholders’
Deficiency:
|
||||
Preferred Stock
|
||||
20,000,000 shares
authorized,
|
||||
Undesignated par value – none
issued
|
$
|
--
|
||
Common Stock
|
||||
780,000,000 shares authorized, at
$.001 par value;
|
||||
273,362,274 shares issued and
outstanding at December 31, 2007
|
273,362
|
|||
Capital in excess of par
value
|
4,376,659
|
|||
Deficit accumulated during the
exploration stage
|
(5,065,328
|
)
|
||
Total Stockholders’
Deficiency
|
(415,307
|
)
|
||
Total
Liabilities and Stockholders’ Deficiency
|
$
|
108,676
|
||
See
the accompanying notes to the financial
statements.
|
Year
Ended December 31,
|
January
1,
2004
(date of inception of exploration
stage)
to December 31,
|
|||||||||||
2007
|
2006
|
2007
|
||||||||||
Revenue:
|
||||||||||||
Total Revenue
|
$ | -- | $ | -- | $ | -- | ||||||
Expenses:
|
||||||||||||
Mineral exploration
costs
|
44,737 | 57,217 | 580,739 | |||||||||
Professional
fees
|
251,119 | 110,601 | 473,968 | |||||||||
Compensation & management
fees
|
36,500 | 426,355 | 1,380,409 | |||||||||
Depreciation &
amortization
|
3,400 | 3,400 | 11,273 | |||||||||
General &
administrative
|
53,442 | 211,986 | 401,416 | |||||||||
Total Operating
Expenses
|
389,198 | 809,559 | 2,847,805 | |||||||||
Net
(Loss) from Operations
|
$ | (389,198 | ) | $ | (809,559 | ) | $ | (2,847,805 | ) | |||
Other
Income and Expenses
|
||||||||||||
Interest income
|
2,612 | -- | 2,612 | |||||||||
Interest
expense
|
(1,125 | ) | (12,500 | ) | (54,153 | ) | ||||||
Loss on disposal of
assets
|
(12,629 | ) | -- | (12,629 | ) | |||||||
Loss on divestiture of
subsidiary
|
-- | -- | (99,472 | ) | ||||||||
Total Other
Expenses
|
(11,142 | ) | (12,500 | ) | (163,642 | ) | ||||||
Net
(Loss)
|
(400,340 | ) | (822,059 | ) | (3,011,447 | ) | ||||||
Weighted
Average Shares
|
||||||||||||
Common Stock
Outstanding
|
272,674,974 | 234,642,916 | ||||||||||
Net
Loss Per Common Share
|
||||||||||||
(Basic and
dilutive)
|
$ | (0.00 | ) | $ | (0.00 | ) | ||||||
See
the accompanying notes to the financial statements.
|
Year
Ended December 31,
|
January
1,
2004
(date of inception of exploration
stage)
to December 31,
|
|||||||||||
2007
|
2006
|
2007
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net (loss)
|
$ | (400,340 | ) | $ | (822,059 | ) | $ | (3,011,447 | ) | |||
Adjustments to reconcile net
loss to cash used in operating activities:
|
||||||||||||
Depreciation &
amortization
|
3,400 | 3,400 | $ | 11,273 | ||||||||
Loss on disposal of
assets
|
12,629 | -- | 12,629 | |||||||||
Loss on divestiture of
subsidiary
|
-- | -- | $ | 99,472 | ||||||||
Common stock issued for
services
|
-- | 76,000 | $ | 207,500 | ||||||||
Changes to operating assets and
liabilities:
|
||||||||||||
(Increase) decrease in accounts
receivable and prepaids
|
-- | -- | $ | 79,795 | ||||||||
(Increase) decrease in
inventories
|
-- | -- | $ | 63,812 | ||||||||
(Increase) decrease in other
assets
|
-- | -- | $ | 95,474 | ||||||||
(Decrease) increase in accounts
payables and accrued interest
|
42,192 | 250,099 | $ | 250,417 | ||||||||
Net cash used in operating
activities
|
(342,119 | ) | (492,560 | ) | (2,191,075 | ) | ||||||
Cash
flows from investing activities:
|
||||||||||||
Purchase of fixed
assets
|
-- | -- | $ | (29,355 | ) | |||||||
Net cash provided by investing
activities
|
-- | -- | (29,355 | ) | ||||||||
Cash
flows from financing activities:
|
||||||||||||
Deposits
|
-- | 20,000 | -- | |||||||||
Repayments of long term
borrowings
|
(25,000 | ) | -- | (25,000 | ) | |||||||
Proceeds from long term
borrowings
|
250,000 | -- | 250,000 | |||||||||
Proceeds from sale of common
stock
|
210,000 | 270,600 | $ | 1,727,426 | ||||||||
Net cash provided by financing
activities
|
435,000 | 290,600 | 1,952,426 | |||||||||
Net
increase (decrease) in cash and cash equivalents
|
92,881 | (201,960 | ) | (286,005 | ) | |||||||
Cash
and cash equivalents, beginning of period
|
3,260 | 205,220 | 364,146 | |||||||||
Cash
and cash equivalents, end of period
|
$ | 96,141 | $ | 3,260 | $ | 96,141 | ||||||
Supplemental
non-cash financing activities:
|
||||||||||||
Common
stock issued for deposit
|
$ | 20,000 | $ | 20,000 | ||||||||
Common
stock issued for payment of notes payable and accrued
interest
|
$ | 278,875 | $ | 278,875 | ||||||||
Common
stock issued for accrued compensation
|
$ | 57,500 | $ | 57,500 | ||||||||
Capital
contributed for payment of loans, cash advances and
interest
|
$ | 120,767 | $ | 202,159 | ||||||||
See
the accompanying notes to the financial statements.
|
Common
|
Common
|
|||||||||||||||
Stock
|
Stock
|
Paid-In
|
Accumulated
|
Total
|
||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
||||||||||||
Balances
at December 31, 2003
|
180,126,681
|
$
|
180,127
|
$
|
2,183,198
|
$
|
(2,053,882
|
)
|
$
|
309,443
|
||||||
Shares
cancelled from divestiture of Pita King Bakeries, Int’l,
Inc.
|
(12,000,000
|
)
|
$
|
(12,000
|
)
|
$
|
4,000
|
$
|
$
|
(8,000
|
)
|
|||||
Shares
retained to Company and cancelled
|
(105,000
|
)
|
$
|
(105
|
)
|
$
|
(2,895
|
)
|
$
|
$
|
(3,000
|
)
|
||||
Common
stock issued for cash, February 20, 2004
|
||||||||||||||||
Valued
at $.05 per share
|
90,000
|
$
|
90
|
$
|
1,410
|
$
|
$
|
1,500
|
||||||||
Common
stock issued for cash, February 20, 2004
|
||||||||||||||||
Valued
at $.06 per share
|
300,000
|
$
|
300
|
$
|
5,700
|
$
|
$
|
6,000
|
||||||||
Common
stock issued for cash, April 27, 2004
|
||||||||||||||||
Valued
at $.11 per share
|
409,092
|
$
|
409
|
$
|
14,591
|
$
|
$
|
15,000
|
||||||||
Common
stock issued for cash, May 28, 2004
|
||||||||||||||||
Valued
at $.07 per share
|
454,545
|
$
|
455
|
$
|
9,545
|
$
|
$
|
10,000
|
||||||||
Common
stock issued for cash, June 7, 2004
|
||||||||||||||||
Valued
at $.07 per share
|
4,090,908
|
$
|
4,091
|
$
|
85,909
|
$
|
$
|
90,000
|
||||||||
Capital
contributed for interest expenses, June 30, 2004
|
$
|
$
|
7,500
|
$
|
$
|
7,500
|
||||||||||
Common
stock issued for services, September 30, 2004
|
||||||||||||||||
Valued
at $.03 per share
|
6,000,000
|
$
|
6,000
|
$
|
54,000
|
$
|
$
|
60,000
|
||||||||
Common
stock issued for cash, October 6, 2004
|
||||||||||||||||
Valued
at $.10 per share
|
2,250,000
|
$
|
2,250
|
$
|
72,750
|
$
|
$
|
75,000
|
||||||||
Common
stock issued for cash, November 29, 2004
|
||||||||||||||||
Valued
at $.10 per share
|
1,500,000
|
$
|
1,500
|
$
|
48,500
|
$
|
$
|
50,000
|
||||||||
Common
stock issued for cash, December 8, 2004
|
||||||||||||||||
Valued
at $.10 per share
|
9,750,000
|
$
|
9,750
|
$
|
315,250
|
$
|
$
|
325,000
|
||||||||
Common
stock issued for services, December 31, 2004
|
||||||||||||||||
Valued
at $.10 per share
|
420,000
|
$
|
420
|
$
|
13,580
|
$
|
$
|
14,000
|
||||||||
Capital
contributed for services and accrued expenses
|
$
|
$
|
73,892
|
$
|
$
|
73,892
|
||||||||||
Net
(loss) for year ended December 31, 2004
|
$
|
$
|
$
|
(799,281
|
)
|
$
|
(799,281
|
)
|
||||||||
Balances
at December 31, 2004
|
193,286,226
|
$
|
193,286
|
$
|
2,886,930
|
$
|
(3,043,648
|
)
|
$
|
36,569
|
||||||
Common
|
Common
|
|||||||||||||||
Stock
|
Stock
|
Paid-In
|
Accumulated
|
Total
|
||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
||||||||||||
1
for 3 forward stock split, February 22, 2005
|
||||||||||||||||
Common
stock issued for cash, February 4, 2005
|
||||||||||||||||
Valued
at $.05 per share
|
199,500
|
$
|
200
|
$
|
9,776
|
$
|
9,975
|
|||||||||
Common
stock issued for cash, February 4, 2005
|
||||||||||||||||
Valued
at $.05 per share
|
1,151,013
|
$
|
1,151
|
$
|
56,400
|
$
|
57,551
|
|||||||||
Common
stock issued for cash, March 3, 2005
|
||||||||||||||||
Valued
at $.049
|
509,036
|
$
|
509
|
$
|
24,447
|
$
|
24,956
|
|||||||||
Common
stock and warrants issued for cash, March 3, 2005
|
||||||||||||||||
Valued
at $.03
|
1,666,667
|
$
|
1,667
|
$
|
48,313
|
$
|
49,980
|
|||||||||
Common
stock and warrants issued for cash, March 3, 2005
|
||||||||||||||||
Valued
at $.02
|
4,500,000
|
$
|
4,500
|
$
|
85,477
|
$
|
89,977
|
|||||||||
Common
stock issued for cash, March 31, 2005
|
||||||||||||||||
Valued
at $.10
|
500,000
|
$
|
500
|
$
|
49,500
|
$
|
50,000
|
|||||||||
Common
stock and warrants issued for cash, April 26, 2005
|
||||||||||||||||
Valued
at $.12
|
833,334
|
$
|
833
|
$
|
99,137
|
$
|
99,970
|
|||||||||
Common
stock issued for cash, June 1, 2005.
|
||||||||||||||||
Valued
at $.066
|
150,000
|
$
|
150
|
$
|
9,850
|
$
|
10,000
|
|||||||||
Common
stock and warrants issued for cash, June 8, 2005
|
||||||||||||||||
Valued
at $.06
|
975,000
|
$
|
975
|
$
|
57,495
|
$
|
58,470
|
|||||||||
Common
stock and warrants issued for cash, August 22, 2005
|
||||||||||||||||
Valued
at $.02
|
6,300,000
|
$
|
6,300
|
$
|
119,700
|
$
|
126,000
|
|||||||||
Common
stock and warrants issued for cash, August 22, 2005
|
||||||||||||||||
Valued
at $.12
|
166,667
|
$
|
167
|
$
|
19,833
|
$
|
20,000
|
|||||||||
Common
stock issued for cash, December 16, 2005.
|
||||||||||||||||
Valued
at $.02
|
2,500,000
|
$
|
2,500
|
$
|
47,450
|
$
|
49,950
|
|||||||||
Common
stock issued for cash, December 30, 2005.
|
||||||||||||||||
Valued
at $.04
|
250,000
|
$
|
250
|
$
|
9,750
|
$
|
10,000
|
|||||||||
Net
(loss) for year ended December 31, 2005
|
(799,281
|
)
|
$
|
(799,281
|
)
|
|||||||||||
212,987,443
|
$
|
212,987
|
$
|
3,524,059
|
$
|
(3,842,929
|
)
|
$
|
(105,883
|
)
|
Common
|
Common
|
|||||||||||||||
Stock
|
Stock
|
Paid-In
|
Accumulated
|
Total
|
||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
||||||||||||
Common
stock issued for services, January 6, 2006
|
||||||||||||||||
Valued
at $ .04
|
1,437,500
|
$
|
1,438
|
$
|
56,062
|
$
|
57,500
|
|||||||||
Common
stock issued for cash, March 14, 2006
|
||||||||||||||||
Valued
at $.015
|
1,666,667
|
$
|
1,667
|
$
|
23,333
|
$
|
25,000
|
|||||||||
Common
stock and warrants issued for cash, March 18, 2006
|
||||||||||||||||
Valued
at $ .015
|
2,500,000
|
$
|
2,500
|
$
|
35,000
|
$
|
37,500
|
|||||||||
Common
stock issued for cash, March 20, 2006
|
||||||||||||||||
Valued
at $.01
|
9,100,000
|
$
|
9,100
|
$
|
81,900
|
$
|
91,000
|
|||||||||
Common
stock issued for cash, June 12, 2006
|
||||||||||||||||
Valued
at $.027
|
731,261
|
$
|
731
|
$
|
19,269
|
$
|
20,000
|
|||||||||
Common
stock issued for services, June 15, 2006
|
||||||||||||||||
Valued
at $.038
|
2,000,000
|
$
|
2,000
|
$
|
74,000
|
$
|
76,000
|
|||||||||
Common
stock issued for cash, July 31, 2006
|
||||||||||||||||
Valued
at $.01
|
235,000
|
$
|
235
|
$
|
2,115
|
$
|
2,350
|
|||||||||
Common
stock issued for cash, August 2, 2006
|
||||||||||||||||
Valued
at $.01
|
3,575,000
|
$
|
3,575
|
$
|
32,175
|
$
|
35,750
|
|||||||||
Common
stock issued for cash, August 7, 2006
|
||||||||||||||||
Valued
at $.0125
|
1,600,000
|
$
|
1,600
|
$
|
18,400
|
$
|
20,000
|
|||||||||
Common
stock issued for cash, August 11, 2006
|
||||||||||||||||
Valued
at $.015
|
1,000,000
|
$
|
1,000
|
$
|
14,000
|
$
|
15,000
|
|||||||||
Common
stock issued for cash, August 22, 2006
|
||||||||||||||||
Valued
at $.015
|
1,000,000
|
$
|
1,000
|
$
|
14,000
|
$
|
15,000
|
|||||||||
Common
stock issued for cash, September 29, 2006
|
||||||||||||||||
Valued
at $ .01 per share
|
1,000,000
|
$
|
1,000
|
$
|
9,000
|
$
|
10,000
|
|||||||||
Common
stock issued for note payable and accrued interest, October 30,
2006
|
||||||||||||||||
Valued
at $ .015 per share
|
18,591,682
|
$
|
18,592
|
$
|
260,283
|
$
|
278,875
|
|||||||||
Net
(loss) for year ended December 31, 2006
|
$
|
(822,059
|
)
|
$
|
(822,059
|
)
|
||||||||||
257,693,292
|
$
|
257,694
|
$
|
4,162,327
|
$
|
(4,664,988
|
)
|
$
|
(244,967
|
)
|
||||||
(continued below)
|
Common
|
Common
|
|||||||||||||||
Stock
|
Stock
|
Paid-In
|
Accumulated
|
Total
|
||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
||||||||||||
Common
stock issued for deposit, January 13, 2007
|
||||||||||||||||
Valued
at $ .018 per share
|
1,064,595
|
$
|
1,064
|
$
|
18,936
|
$
|
20,000
|
|||||||||
Common
stock issued for cash, January 15, 2007
|
||||||||||||||||
Valued
at $ .015 per share
|
4,166,666
|
$
|
4,167
|
$
|
45,833
|
$
|
50,000
|
|||||||||
Common
stock issued for cash, January 18, 2007
|
||||||||||||||||
Valued
at $ .012 per share
|
833,334
|
$
|
833
|
$
|
9,167
|
$
|
10,000
|
|||||||||
Common
stock issued for cash, January 24, 2007
|
||||||||||||||||
Valued
at $ .013 per share
|
7,692,308
|
$
|
7,692
|
$
|
92,308
|
$
|
100,000
|
|||||||||
Common
stock issued for cash, April 9, 2007
|
||||||||||||||||
Valued
at $ .013 per share
|
769,232
|
$
|
769
|
$
|
9,231
|
$
|
10,000
|
|||||||||
Common
stock issued for cash, April 17, 2007
|
||||||||||||||||
Valued
at $ .035 per share
|
1,142,847
|
$
|
1,142
|
$
|
38,857
|
$
|
40,000
|
|||||||||
Net
(loss) for year ended December 31, 2007
|
$
|
(400,340
|
)
|
$
|
(400,340
|
)
|
||||||||||
Balances
at December 31, 2007
|
273,362,274
|
$
|
273,362
|
$
|
4,376,659
|
$
|
(5,065,328
|
)
|
$
|
(415,307
|
)
|
|||||
See
accompanying notes to financial
statements.
|