U.S. SECURITIES AND EXCHANGE COMMISSION
                      Washington, DC 20549

                           FORM 10-KSB

[X]   Annual  report  pursuant to section  13  or  15(d)  of  the
Securities  Exchange  Act  of 1934  for  the  fiscal  year  ended
December 31, 2000, or

[ ]   Transition report pursuant to section 13 or 15(d)  of
the  Securities  Exchange act of 1934 for the  transition  period
from    to

                 Commission File No. 33-13674-LA

                       CIRTRAN CORPORATION
     (Exact name of small business issuer as specified in its
                            charter)

            Nevada                          68-0121636
(State or other jurisdiction of    (IRS Employer Identification
incorporation or organization)                 No.)

       4125 South 6000 West, West Valley City, Utah 84128
            (Address of principal executive offices)

                         (801) 963-5112
                   (Issuer's telephone number)

Securities registered under Section 12(b) of the Act:  None

Securities registered under Section 12(g) of the Act:  None

Check  whether  the issuer (1) filed all reports required  to  be
filed by sections 13 or 15(d) of the Exchange Act during the past
12 months (or such shorter period that the issuer was required to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes [X] No [ ]

Check  if there is no disclosure of delinquent filers in response
to  Item  405  of Regulation S-B in this form, and no  disclosure
will  be  contained,  to the best of registrant's  knowledge,  in
definitive  proxy  or  information  statements  incorporated   by
reference  in  Part III of this Form 10-KSB or any  amendment  to
this Form 10-KSB.  [ X ]

The   issuer's   revenues  for  its  most  recent  fiscal   year:
$6,373,096.

Due  to  the absence of a trading market for the common stock  of
the  Registrant, the aggregate market value of voting stock  held
by non-affiliates as of March 31, 2001, was $0.

As  of  March 31, 2000, the Registrant had outstanding 10,495,637
shares of Common Stock, par value $0.001.

Documents incorporated by reference:  None


                        TABLE OF CONTENTS

ITEM NUMBER AND CAPTION                                              Page

Part I

1.   Description of Business                                            3

2.   Description of Properties                                          8

3.   Legal Proceedings                                                  8

4.   Submission of Matters to a Vote of Security Holders                8

Part II

5.   Market  for  Common Equity and  Related  Stockholder Matters       8

6.   Management's  Discussion and Analysis  of  Financial Condidtion    9
     and Results of Operations

7.   Financial Statements                                              11

8.   Changes in and Disagreements with Accountants                     12
     on Accounting and Financial Disclosure

Part III

9.   Directors, Executive Officers, Promoters and Control        	     12
      Persons;  Compliance  with  Section  16(a)  of  the Exchange Act

10.  Executive Compensation                                      	     13

11.  Security Ownership of Certain Beneficial Owners  and Management   14

12.  Certain Relationships and Related Transactions                    15

13.  Exhibits and Reports on Form 8-K      				     15

Signatures										     17

                                2


                             PART I

                ITEM 1.  DESCRIPTION OF BUSINESS

General

     CirTran Corporation provides a mixture of high and medium
size volume turnkey manufacturing services using surface mount
technology (SMT), ball-grid array (BGA) assembly, pin-through-
hole (PTH) and custom injection molded cabling for electronics
OEMs in the communications, networking, peripherals, gaming,
consumer products, telecommunications, automotive, medical, and
semiconductor industries.  CirTran provides a wide variety of pre-
manufacturing, manufacturing and post-manufacturing services.
Through its subsidiary, Racore Technology Corporation, CirTran
designs, manufactures, and markets high performance Local Area
Network products with emphasis on Fiber Optics and 10/100
Ethernet technologies.  Our goal is to offer customers the
significant competitive advantages that can be obtained from
manufacture outsourcing, such as access to advanced manufacturing
technologies, shortened product time-to-market, reduced cost of
production, more effective asset utilization, improved inventory
management, and increased purchasing power.

The Market and Strategy

     CirTran is benefiting from increased market acceptance of,
and reliance upon, the use of manufacturing specialists by many
electronics OEMs.  It is estimated by IPC--Association Connecting
Electronics Industries that the U.S. electronics manufacturing
services industry market increased from $22.5 billion in 1998 to
$34 billion in 2000.  The Company believes the trend towards
outsourcing manufacturing will continue.  OEMs utilize
manufacturing specialists for many reasons including the
following:

Reduce Time to Market.  Due to intense competitive pressures in
the electronics industry, OEMs are faced with increasingly
shorter product life-cycles and therefore have a growing need to
reduce the time required to bring a product to market.  OEMs can
reduce their time to market by using a manufacturing specialist's
manufacturing expertise and infrastructure.

Reduce Investment.  As electronic products have become more
technologically advanced and are shipped in greater unit volumes,
the necessary investment required for internal manufacturing has
increased significantly for working capital, capital equipment,
labor, systems and infrastructure.  Use of manufacturing
specialists enables OEMs to gain access to advanced manufacturing
capabilities while substantially reducing overall resource
requirements.

Focus Resources.  Because the electronics industry is
experiencing greater levels of competition and more rapid
technological change, many OEMs are seeking to focus their
resources on activities and technologies in which they add the
greatest value.  By offering comprehensive electronics assembly
and related manufacturing services, manufacturing specialists
allow OEMs to focus on their own core competencies such as
product development and marketing.

Access to Leading Manufacturing Technology.  Electronic products
and electronics manufacturing technology have become increasingly
sophisticated and complex, making it difficult for OEMs to
maintain the necessary technological expertise to manufacture
products internally.  OEMs are motivated to work with a
manufacturing specialist in order to gain access to the
specialist's expertise in interconnect, test and process
technologies.
                                3



Improve Inventory Management and Purchasing Power.  Electronics
industry OEMs are faced with increasing difficulties in planning,
procuring and managing their inventories efficiently due to
frequent design changes, short product life-cycles, large
investments in electronic components, component price
fluctuations and the need to achieve economies of scale in
materials procurement.  OEMs can reduce production costs by using
a manufacturing specialist's volume procurement capabilities.  In
addition, a manufacturing specialist's expertise in inventory
management can provide better control over inventory levels and
increase the OEM's return on assets.

      Our goal is to offer our customers the significant
competitive advantages that can be obtained from manufacturing
outsourcing such as access to advanced manufacturing
technologies, shortened product time-to-market, reduced cost of
production, more effective asset utilization, improved inventory
management and increased purchasing power.  To achieve this goal,
CirTran's strategy emphasizes the following key elements:

Quality.  CirTran believes that product quality is a critical
success factor in the electronics manufacturing market. We strive
for continuous improvement of our processes and have adopted a
number of quality improvement and measurable quality standards
for design, manufacturing and distribution management systems.

Manufacturing Partnerships.  An important element of CirTran's
strategy is to establish partnerships with major and emerging OEM
leaders in diverse segments across the electronics industry.  Our
customer base consists of leaders in industry segments such as
the communications, networking, peripherals, gaming, consumer
products, telecommunications, automotive, medical, and
semiconductor industries.  Due to the costs inherent in
supporting customer relationships, CirTran focuses its efforts on
customers with which the opportunity exists to develop long-term
business partnerships.  Our goal is to provide its customers with
total manufacturing solutions for both new and more mature
products, as well as across product generations.  CirTran's
manufacturing services include:  providing design and new product
introduction services; just-in-time delivery on low to medium
volume turnkey and consignment projects and projects that require
more value-added services; and, servicing OEMs that require price-
sensitive, high-volume production.

Turnkey Capabilities.  Another element of our strategy is to
provide a complete range of manufacturing management and value-
added services, including materials management, board design,
concurrent engineering, assembly of complex printed circuit
boards and other electronic assemblies, test engineering,
software manufacturing, accessory packaging and post-
manufacturing services.  CirTran believes that as manufacturing
technologies become more complex and as product life cycles
shorten, OEMs will increasingly contract for manufacturing on a
turnkey basis as they seek to reduce their time to market and
capital asset and inventory costs.  A substantial portion of our
revenue is from turnkey business.  CirTran believes that the
ability to manage and support large turnkey projects is a
critical success factor and a significant barrier to entry for
the market it serves. In addition, CirTran believes that due to
the difficulty and long lead-time required to change
manufacturers, turnkey projects generally increase an OEM's
dependence on its manufacturing specialist, resulting in greater
stability of our customer base and in closer working
relationships.  CirTran has been successful in establishing sole
source positions with many of its customers for certain of their
products.

Advanced Manufacturing Process Technology.  CirTran intends to
continue to offer its customers the most advanced manufacturing
process technologies, including surface mount technology (SMT),
ball-grid array (BGA) assembly, pin-through-hole (PTH)
technology, manufacturing and test engineering

                                4


support and design for manufacturability, and in-circuit and
functional test and full-system mechanical assembly.  CirTran has
developed substantial SMT expertise including advanced, vision-
based component placement equipment.  CirTran believes that the
cost of SMT assembly facilities and the technical capability
required to operate a high-yield SMT operation are significant
competitive factors in the market for electronic assembly.
CirTran also has the capability to manufacture cables, harnesses
and plastic injection molding systems.

Manufacturing and Services

     To achieve excellence in manufacturing, CirTran combines
advanced manufacturing technology, such as computer-aided
manufacturing and testing, with manufacturing techniques
including just-in-time manufacturing, total quality management,
statistical process control and continuous flow manufacturing.
Just-in-time manufacturing is a production technique, which
minimizes work-in-process inventory and manufacturing cycle time
while enabling the Company to deliver products to customers in
the quantities and time frame required.  Total quality management
is a management philosophy that seeks to impart high levels of
quality in every operation of CirTran and is accomplished by the
setting of quality objectives for every operation, tracking
performance against those objectives, identifying work flow and
policy changes required to achieve higher quality levels and a
commitment by executive management to support changes required to
deliver higher quality.  CirTran also provides turnkey
manufacturing to meet its customers' requirements, including
procurement and materials management and consultation on board
design and manufacturability.

     Statistical process control is a set of analytical and
problem-solving techniques based on statistics and process
capability measurements through which CirTran can track process
inputs and resulting quality and determine whether a process is
operating within specified limits.  The goal is to reduce
variability in the process, as well as eliminate aberrations that
contribute to quality below the acceptable range of each process
performance standard.

     CirTran's electronics assembly activities consist primarily
of the placement and attachment of electronic and mechanical
components on printed circuit boards and flexible cables.  We
also assemble higher-level sub-systems and systems incorporating
printed circuit boards and complex electromechanical components,
in some cases manufacturing and packaging products for shipment
directly to its customers' distributors.  In addition, CirTran
provides other manufacturing services including refurbishment and
remanufacturing.  CirTran manufactures on a turnkey basis,
directly procuring some or all of the components necessary for
production and on a consignment basis, where the OEM customer
supplies all or some components for assembly.

     In conjunction with its assembly activities, CirTran also
provides computer-aided testing of printed circuit boards, sub-
systems and systems, which contributes significantly to our
ability to deliver high quality products on a consistent basis.
CirTran has developed specific strategies and routines to test
board and system level assemblies.  In-circuit tests verify that
all components have been properly inserted and that the
electrical circuits are complete.  Functional tests determine if
the board or system assembly is performing to customer
specifications.  CirTran either designs and procures test
fixtures and develops its own test software or utilizes its
customers' existing test fixtures and test software.  In
addition, CirTran provides environmental stress tests of the
board or system assembly.

     Through Racore Technology, CirTran designs, manufactures,
and distributes Ethernet cards based on fiber optic technology
that are used to connect computers through fiber optic networks.
CirTran markets its products through an international network of
distributors, value added resellers, and

                                5



systems integrators.  In addition, CirTran produces private label,
custom designed networking products and technologies on an OEM
basis.

Sales and Marketing

     Sales and marketing at CirTran is an integrated process
involving direct salespersons and project managers, as well as
CirTran's senior executives.  Our sales resources are directed at
multiple management and staff levels within targeted accounts.
CirTran also uses independent sales representatives in certain
geographic areas.  CirTran receives unsolicited inquiries
resulting from advertising and public relations activities, as
well as referrals from current customers. These opportunities are
evaluated against CirTran's customer selection criteria and are
assigned to direct salespersons or independent sales
representatives, as appropriate.  Historically, CirTran has had
substantial recurring sales from existing customers.

     In the sale process, a customer provides to CirTran
specifications for the product and CirTran develops a bid price
for manufacturing a minimum quantity that includes manufacture
engineering, parts, labor, testing, and shipping.  If the bid is
accepted, the customer is required to purchase the minimum
quantity and additional product is sold through purchase orders
issued under the original contract.  Special engineering services
are provided at either an hourly rate or at a fixed contract
price for a specified task.

     Over 78% of our net sales during the year ended December 31,
2000, were derived from customers that were also customers during
1999.  Although CirTran seeks to diversify its customer base, a
small number of customers currently are responsible for a
significant portion of our net sales.  During the year ended
December 31, 2000, CirTran's two largest customers accounted for
59% of consolidated net sales.  Osicom Technology accounted for
46% of net sales during the year, and General Cable accounted for
the other 13%.  Andrew Corporation represented 30% and 48.8% of
net sales in 1999 and 1998, respectively.  No other individual
customer accounted for more than 10% of CirTran's net sales in
any of these years.

     Backlog consists of contracts or purchase orders with
delivery dates scheduled within the next twelve months.  At
December 31, 2000, CirTran's backlog was approximately $4
million.  The backlog was approximately $4.5 million at December
31, 1999.

Competition

     The electronic manufacturing services industry is comprised
of a large number of companies, several of which have achieved
substantial market share.  CirTran also faces competition from
current and prospective customers that evaluate CirTran's
capabilities against the merits of manufacturing products
internally.  CirTran competes with different companies depending
on the type of service or geographic area.  Certain of CirTran's
competitors may have greater manufacturing, financial, research
and development and marketing resources than CirTran.  We believe
that the primary basis of competition in its targeted markets is
manufacturing technology, quality, responsiveness, the provision
of value-added services and price.  To remain competitive,
CirTran must continue to provide technologically advanced
manufacturing services, maintain quality levels, offer flexible
delivery schedules, deliver finished products on a reliable basis
and compete favorably on the basis of price.  CirTran currently
may be at a competitive disadvantage as to price when compared to
manufacturers with lower cost structures, particularly with
respect to manufacturers with established facilities where labor
costs are lower.

                                6


Regulation

     CirTran's operations are not subject to any significant
federal, state or local regulation.

Employees

     CirTran currently employs 101 persons, five in executive
positions, 14 in engineering and design, 76 in clerical and
manufacturing, and six in sales.

History

     CirTran was incorporated in Nevada on March 23, 1987 under
the name Vermillion Ventures, Inc., for the purpose of acquiring
other operating corporate entities.  On March 15, 1998, the
Company acquired all of the outstanding stock of BMC Incorporated
by issuing 129,000,000 shares of common stock.  BMC was
unsuccessful in its proposed bingo satellite operations and was
dissolved.  In May 2000, we effected a 3,000-to-1 reverse split
in the common stock, reducing the issued and outstanding shares
to 116,004.  On July 1, 2000, we issued 10,000,000 shares of
common stock to acquire substantially all of the assets of
Circuit Technology, Inc., a Utah corporation.  The shares issued
to Circuit Technology represented approximately 98.6% of the
issued and outstanding common stock of the Company immediately
following the acquisition.  In connection with the transaction,
the former directors of CirTran appointed Iehab J. Hawatmeh a
director and resigned all of their positions with CirTran as
officers and directors.

               ITEM 2.  DESCRIPTION OF PROPERTIES

     CirTran leases approximately 40,000 square feet of office
and manufacturing space in West Valley City, Utah, at a monthly
lease rate of $16,000, which serves as the principal offices and
manufacturing facility for the Company.  This facility is leased
from I&R Properties, LLC, a company owned and controlled by Iehab
J. Hawatmeh, an officer, director, and principal stockholder of
the Company, Raed Hawatmeh, a principal stockholder of the
Company, and Shaher Hawatmeh, an executive officer of the
Company's subsidiary.  CirTran leases 4,000 square feet of space
in West Valley City, Utah, for Racore, where it conducts design
and engineering work, for $2,700 per month.  CirTran leases a
sales office in Newark, California, which is near Santa Clara, at
a monthly lease rate of $850.  The facilities in Utah and
California are adequate for the current needs of the Company.

                   ITEM 3.  LEGAL PROCEEDINGS

     CirTran's subsidiary has accrued liabilities in the amount
of $1,044,936 for delinquent payroll taxes.  CirTran has
negotiated a payment schedule with the state of Utah, which
requires monthly payments over 12 months of $10,863, and is
currently negotiating a similar payment plan with the federal
government.

     Circuit Technology, Inc., is a defendant in an alleged
breach of a facilities sublease agreement in Colorado.  The
management and their attorneys estimate liability between $0 and
$2,500,000.  The wide range is due to two rent calculation
methods written in the master lease.  CirTran filed a suit in an
amount exceeding $500,000 for missing equipment.  All parties are
currently negotiating a settlement, however, no settlement has
been reached.

                                7



     Circuit Technology, Inc., is also a defendant in numerous
other legal actions resulting, primarily, from the nonpayment of
vendors for goods and services received, all of which were
assumed by CirTran. CirTran has negotiated settlements, as
detailed below, and is currently negotiating settlements with
these vendors.

     1.  Arrow Electronics, Inc. obtained a judgment against
     Circuit Technology, Inc., in the amount of $215,251, plus 8%
     interest as of March 17, 2000.  In September 2000, CirTran
     settled this judgment in the amount of $199,678, plus 8%
     interest as of September 23, 2000.  The terms of the
     settlement require CirTran to make monthly payments of
     $6,256 to Arrow Electronics until the settlement amount is
     paid in full.

     2.  Sager Electronics, another trade creditor, brought a
     claim against Circuit Technology, Inc., for unpaid goods and
     services in the amount of $97,259.  In November 2000,
     CirTran settled this claim in the amount of $97,259, plus 8%
     interest.  The terms of the settlement require CirTran to
     make monthly payments of $1,972 to Sager Electronics until
     the settlement amount is paid in full.

     3.  In January 2000, Future Electronics Corporation filed an
     action against Circuit Technology, Inc., in the amount of
     $646,284, and an affiliate, Iehab Hawatmeh.  The claim was
     based on nonpayment of goods and services rendered by Future
     Electronics, and in November 2000, CirTran settled the claim
     in exchange for:

          i.   The immediate payment of $83,000;

          ii.  A promissory note consisting of the payment of $83,000 in
               February 2001 (which was made) and $83,000 in May 2001;

          iii. A second promissory note in the amount of $73,000, plus 6%
               interest as of November 3, 2000, requiring eighteen monthly
               installments in the amount of $1,460;

          iv.  The issuance of 352,070 shares of CirTran restricted common
               stock;

          v.   A lock up agreement whereby Iehab Hawatmeh, Raed Hawatmeh
               and Roger Kokozyan agree to not sell their shares of CirTran
               common stock until June 27, 2002.

          vi.  A participation right whereby Future Electronics is entitled
               to purchase its pro rata share of any subsequent offering of
               CirTran's equity securities, subject to certain limitations

  ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matter was submitted to a vote of security holders in the
fourth quarter of the year ended December 31, 2000.

                                8



                             PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

      The common stock of CirTran has traded sporadically on the
Pink Sheets under the symbol "CIRT" since July 2000.  The
following table sets forth for the respective periods indicated
the prices of the common stock as reported and summarized on the
Pink Sheets.  Such prices are based on inter-dealer bid and asked
prices, without markup, markdown, commissions, or adjustments and
may not represent actual transactions.

Calendar Quarter Ended       High Bid             Low Bid

September 30, 2000           $0.001                $0.001
December 31, 2000            $4.000                $0.001

      As of March 31, 2001, the Company had 528 shareholders
holding 10,495,637 shares of common stock.  The Company has never
declared a dividend on its Common Stock.  The Company has not
paid, nor declared, any dividends since its inception and does
not intend to declare any such dividends in the foreseeable
future. The Company's ability to pay dividends is subject to
limitations imposed by Nevada law. Under Nevada law, dividends
may be paid to the extent that the corporation's assets exceed
its liabilities and it is able to pay its debts as they become
due in the usual course of business.

Recent Sales of Unregistered Securities

     In July 2000, CirTran issued 10,027,333 shares of restricted
common stock in exchange for assets and services as follows:

        Name                  Amount                Nature
Circuit Technology, Inc.     10,000,000     Acquired substantially
                                            all of the assets of
                                            Circuit Technology

Milagro Holdings, Inc.           25,333     Services rendered on
                                            behalf of CirTran

Kurt Hughes                       1,000     Services rendered on
                                            behalf of CirTran

John Lambert                      1,000     Services rendered on
                                            behalf of CirTran

     In January 2000, CirTran issued 352,070 shares of restricted
common stock to Future Electronics Corporation in exchange for
$324,284 in debt relief.

     The securities were sold in a private transaction, without
registration in reliance on the exemption provided by Section
4(2) of the Securities Act.  Each investor had access to all
material information pertaining to the Company and its financial
condition.  No broker was involved and no commissions were paid
in the transaction.

                                9



   ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS

Overview

     CirTran Corporation provides a mixture of high and medium
size volume turnkey manufacturing services using surface mount
technology (SMT), ball-grid array (BGA) assembly, pin-through-
hole (PTH) and custom injection molded cabling for leading
electronics OEMs in the communications, networking, peripherals,
gaming, consumer products, telecommunications, automotive,
medical, and semiconductor industries.  CirTran provides a wide
variety of pre-manufacturing, manufacturing and post-
manufacturing services.  Through its subsidiary, Racore
Technology Corporation, CirTran designs, manufactures, and
markets high performance Local Area Network products with
emphasis on Fiber Optics and 10/100 Ethernet technologies.  Our
goal is to offer customers the significant competitive advantages
that can be obtained from manufacture outsourcing, such as access
to advanced manufacturing technologies, shortened product time-to-
market, reduced cost of production, more effective asset
utilization, improved inventory management, and increased
purchasing power.

Results of Operations

     Net Sales decreased 35.4% to $6,373,096 for the year ended
December 31, 2000 as compared to $9,860,489 for 1999.  The
decrease is substantially due to loss of a major customer, Andrew
Corporation, which accounted for approximately 30% of CirTran's
net sales in 1999.  Cost of sales for the year ended December 31,
2000 was $6,191,724, a 40.6% decrease as compared to $10,427,294
incurred during the prior year.  Such costs as a percentage of
revenue were 97.2% during 2000 as compared to 105.7% during 1999.
Sales to Andrew Corporation in 1999 accounted for a large volume
of sales through large orders averaging 35,000 pieces, but these
orders resulted in very low or negative margins, which was
substantially responsible for CirTran's negative gross profit for
the year ended December 31, 1999.  Since the first quarter of
2000, CirTran has shifted its marketing effort to small and mid-
sized customers that place orders of 100 to 5,000 pieces, which
produce a higher gross profit.

     This redirection of CirTran's marketing effort began to see
success in the last six months of 2000.  In the last two quarters
of 2000, CirTran had net sales of $3,693,058 as compared to
$2,702,286 in the last two quarters of 1999, a 37% improvement
over net sales during the 1999 period.  Cost of sales was
$3,680,445 for the last six months of 2000 as compared to
$3,440,048 for the comparable period in 1999.  Gross profit
(loss) increased from a negative $737,762 for the six months
ended December 31, 1999, to a positive gross profit of $12,613
for the comparable period in 2000.

     CirTran uses just-in-time manufacturing, which is a
production technique that minimizes work-in-process inventory and
manufacturing cycle time while enabling the Company to deliver
products to customers in the quantities and time frame required.
This manufacturing technique requires CirTran to maintain an
inventory of component parts to meet customer orders.  Inventory
at December 31, 2000, was $2,056,686 as compared to $3,056,893 at
December 31, 1999.  The decrease of approximately 32.7% in
inventory is attributable to the decreased sales in 2000 that
reduced CirTran's need to replace inventory at the same level as
in 1999.  Management believes the amount of its inventory that
may be considered obsolete or slow moving is properly reserved
and that CirTran will be able to maintain a gross profit of at
least 15% through the first 9 months of 2001 based on current
prices for assembled circuit boards and the cost of inventory.

                                10



     During the year ended December 31, 2000, selling, general
and administrative expenses were $1,909,790, versus $2,594,430
for 1999, a 26.4% decrease.  The change in marketing strategy to
small and medium sized clients enabled CirTran to reduce staff,
especially in the areas of mid-level management and assembly
staff, and to implement other cost savings measures.  Management
believes that a significant portion of the losses in 1999 are
attributable to expenses related to opening and subsequently
closing of Circuit Technology, Inc.'s Colorado Springs facility.
The Colorado Springs facility was opened in November of 1998 and
a decision to close the facility was made in June of 1999.  The
closing process was completed in February of 2000.  As a result,
CirTran recognized a one-time plant closure expense of $292,000
in 2000, that diminished the benefits of CirTran's cost saving
measures in 2000, but management expects CirTran will realize the
full benefit of these cost saving measures in 2001.  Interest
expense for 2000 was $843,069 as compared to $764,486 for 1999,
which was not a significant change in view of the fact that our
total interest bearing liabilities remained approximately the
same from the end of 1999 to the end of 2000.

     As a result of the above factors, the overall net loss
decreased 25.9% to $2,791,888 for the year ended December 31,
2000 as compared to $3,768,905 for the year ended December 31,
1999.

Liquidity and Capital Resources

     CirTran's current ratio during the year ended December 31,
2000, deteriorated to 0.41:1 from 0.55:1 at December 31, 1999.
The primary reason for the negative change was the reduction of
inventory from $3,056,383 at December 31, 1999, to $2,056,686 at
December 31, 2000, which was not offset by any meaningful
reduction in total current liabilities.  CirTran has a working
capital deficit of $4,312,114 at December 31, 2000, and has
recognized a substantial net loss from operations through 2000.
These factors raise substantial doubt about the ability of
CirTran to continue as a going concern.

     To address this issue, CirTran plans on working with vendors
to convert approximately 72 percent of trade payables into long-
term notes and common stock and cure defaults with lenders
through forbearance agreements that the Company will be able to
service.  Also, Abacus Ventures, Inc., purchased the Company's
line of credit from the lending institution and, based on certain
criteria, has indicated its willingness to exchange the debt for
common stock.  If successful, these plans will add significant
equity to the Company.  During the last six months of 2000,
CirTran successfully extended payment terms on $940,000 of trade
payables to monthly installment obligations with interest
accruing at the rate of 8% per annum.  It settled $646,283 of
trade payables with another creditor by paying $83,000 in cash,
issuing a non-interest bearing note in the principal amount of
$166,000 due in two installments in December 2000 and March 2001,
issuing a promissory note in the principal amount of $73,000
bearing interest at 6% per annum payable in 18 monthly
installments, and converting the remaining $324,283 to 352,070
shares of common stock.  CirTran will continue to pursue these
restructuring efforts to improve its financial condition, but
there is no assurance that management will be successful in these
efforts.

Year 2000 Compliance

   CirTran experienced no significant disruptions in mission
critical information technology and manufacturing systems and
believes those systems successfully responded to the Year 2000
date change.  The costs associated with Year 2000 compliance were
nominal.  CirTran is not aware of any material problems resulting
from Year 2000 issues with its internal systems or the services
of third parties.  CirTran will continue to monitor its mission
critical computer applications and those of its supplier and

                                11



vendors throughout the year to ensure that any latent Year 2000
matters that may arise are addressed properly.

Forward-looking statements

     The Private Securities Litigation Reform Act of 1985
provides a safe harbor for forward-looking statements made by
CirTran.  All statements, other than statements of historical
fact, which address activities, actions, goals, prospects, or new
developments that CirTran expects or anticipates will or may
occur in the future, including such things as expansion and
growth of its operations and other such matters are forward-
looking statements.  Any one or a combination of factors could
materially affect CirTran's operations and financial condition.
These factors include competitive pressures, success or failure
of marketing programs, changes in pricing and availability of
parts inventory, creditor actions, and conditions in the capital
markets.  Forward-looking statements made by CirTran are based on
knowledge of its business and the environment in which it
operates as of the date of this report.  Because of the factors
listed above, as well as other factors beyond its control, actual
results may differ from those in the forward-looking statements.

                  ITEM 7.  FINANCIAL STATEMENTS

      The  financial statements of CirTran appear at the  end  of
this  report beginning with the Index to Financial Statements  on
page F-1.

    ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
               ACCOUNTING AND FINANCIAL DISCLOSURE

     Following the acquisition of the assets of Circuit
Technology by Cirtran in July 2000, the independent accountants
of Circuit Technology for the year ended December 31, 1999, Grant
Thornton LLP, continued as the independent accountants of CirTran
for the year ended December 31, 2000.  The decision to continue
with Grant Thornton, LLP was made by CirTran's board of
directors.

     The former accountant for CirTran, Pritchett, Siler & Hardy,
P.C., reported on the financial statements of CirTran for the
fiscal year ended December 31, 1999.  The report of the former
accountant included a statement that CirTran was a development
stage company, with no revenues, that has sustained losses from
operations since inception.  The former accountant stated that
there was a substantial doubt about the ability of CirTran to
continue as a going concern.  CirTran did not disagree with such
statements.  Except for the going concern uncertainty, the report
of the former accountant did not contain any adverse opinion or a
disclaimer of opinion, and was not qualified or modified as to
uncertainty, audit scope, or accounting principle.

     During CirTran's two most recent fiscal years and subsequent
interim periods through the date of this report, there were no
disagreements with the former accountant on any matter of
accounting principles or practice, financial statement
disclosure, or auditing scope or procedure, which disagreements
if not resolved to the satisfaction of the former accountant
would have caused it to make reference thereto in its report on
the financial statements for such years.

                                12



                            PART III

  ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
        COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

Directors and Officers

     The following table sets forth the names, ages, and
positions with CirTran for each of the directors and officers.


Name                Age  Positions (1)                                    Since

Iehab J. Hawatmeh  34 President, Secretary, Director of CirTran, and  July 2000
                      President of CirTran's Operating Subsidiary,
                      CirTran Corporation, a Utah Corporation

Shaher Hawatmeh    35 Vice President and Treasurer of CirTran's       July 2000
                      Operating Subsidiary, CirTran Corporation,
                      a Utah Corporation

     All directors hold office until the next annual meeting of
stockholders and until their successors are elected and qualify.
Officers serve at the discretion of the Board of Directors.

     The following is information on the business experience of
each director and officer.

     Iehab J. Hawatmeh.  Mr. Hawatmeh is now the president,
secretary, and sole director of the Company.  Mr. Hawatmeh served
as the President and Chief Executive Officer of Circuit
Technology since 1993.  In this position he was responsible for
all operational, financial, marketing, and sales activities of
Circuit Technology.  He will continue to perform similar
functions for CirTran.

     Shaher Hawatmeh.  Mr. Hawatmeh served as the Vice President
and Treasurer of Circuit Technology since 1993, and now serves as
executive vice president and treasurer of CirTran's operating
subsidiary.  In these positions he is responsible for budget
development, strategic planning, asset management, and marketing.
Shaher Hawatmeh is the brother of Iehab J. Hawatmeh.

Section 16(a) Filing Compliance

     Not applicable.

                ITEM 10.  EXECUTIVE COMPENSATION

Annual Compensation

     The table on the following page sets forth certain
information regarding the annual and long-term compensation for
services in all capacities to CirTran for the prior fiscal years
ended December 31, 2000, 1999, and 1998, of those persons who
were either (i) the chief executive officer during the last
completed fiscal year or (ii) one of the other four most highly
compensated executive officers as of the end of the last
completed fiscal year (collectively, the "Named Executive
Officers").

                                13



                                             Annual Compensation

Name and Principal Position          Year         Salary ($)
Iehab J. Hawatmeh                    2000          175,000
  President, Secretary,              1999          187,230
  Treasurer and Director             1998          128,923

Shaher Hawatmeh                      2000          109,000
  Executive Vice President           1999           86,154
                                     1998           74,157

  ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
                           MANAGEMENT

     The following table sets forth as of March 31, 2001, the
number and percentage of the 10,495,637 outstanding shares of
common stock which, according to the information supplied to
CirTran, were beneficially owned by (i) each person who is
currently a director, (ii) each executive officer, (iii) all
current directors and executive officers as a group and (iv) each
person who, to the knowledge of CirTran, is the beneficial owner
of more than 5% of the outstanding common stock.  Except as
otherwise indicated, the persons named in the table have sole
voting and dispositive power with respect to all shares
beneficially owned, subject to community property laws where
applicable.

                                    Common         Percent of
             Name                   Shares            Class

Cogent Capital Corp.                 769,844           7.33
11444 South 1780 East
Sandy, Utah 84092

Iehab J. Hawatmeh (1)              2,072,154          19.74
4125 South 6000 West
West Valley City, Utah 84128

Raed Hawatmeh                      1,926,302          18.35
10989 Bluffside Drive
Studio City, CA 91604

Shaher Hawatmeh (1)                  223,691           2.13
4125 South 6000 West
West Valley City, Utah 84128

Roger Kokozyon                     1,847,708          17.60
4539 Haskell Avenue
Encion, CA 91436

Saliba Private Annuity Trust         695,453            6.8
115 S. Valley Street
Burbank, CA 91505

All Officers and Directors as      2,295,845          22.0
a Group (2 persons)

                                14



(1)  These persons are all of the named executive officers and
directors of the Company.

    ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The following discussion includes certain relationships and
related transactions that occurred during the Company's fiscal
year ended December 31, 2000.

     The Company leases its principal offices and manufacturing
facility from I & R Properties LLC, a Utah limited liability
company, at a monthly lease rate of $16,000 under a lease that
expires November 2006.  The Company has the option of renewing
the lease for two additional 10-year terms.  I & R Properties,
LLC is owned and controlled by Iehab J. Hawatmeh, an officer,
director and principal stockholder of the Company, Raed Hawatmeh,
a principal stockholder of the Company, and Shaher Hawatmeh, an
officer of Circuit Technology.

     During 2000, Iehab J. Hawatmeh loaned an additional $50,000
to the Company in exchange for a promissory demand note with an
interest rate of 10%.

                            ITEM 13.
                EXHIBITS AND REPORTS ON FORM 8-K

Exhibits

      Copies  of the following documents are included as exhibits
to this report pursuant to Item 601 of Regulation S-B.

 SEC      Title of Document                               Location*
Ref. No.

 (2.1)   Asset Purchase Agreement with Circuit Technology     (1)
           dated June 12, 2000, with exhibits.

 (3.1)   Articles of Incorporation                            (2)

 (3.2)   Articles of Incorporation, as amended                (1)

 (3.3)   By-Laws                                              (1)

(10.1)   Lease Agreement for West Valley City, Utah facility  (1)

(10.2)   Financial Advisory Agreement with Cogent Capital  Page E-1
         Corp. dated May 12, 1999.

(10.3)   Form of Product Representative Agreement          Page E-6

(10.4)   Imperial Bank Security Line of Credit Agreement   Page E-14
          dated April 6, 1998

(10.5)   Abacas Ventures Purchase Agreement of Line of     Page E-18
         Credit from Imperial Bank, dated May 1, 2000

                                15



(10.6)   Imperial Bank's Assignment of Loan and Loan       Page E-30
         Documents to Abacas Ventures, dated May 1, 2000

(10.7)   Promissory Note of $73,000 with Future            Page E-33
         Electronics Corporation, dated November 3, 2000

(10.8)   Promissory Note of $166,000 with Future           Page E-36
         Electronics Corporation, dated November 3, 2000

(10.9)   Lock Up Agreement between Iehab Hawatmeh and      Page E-38
         Future Electronics Corporation, dated
         November 3, 2000

(10.10)  Lock Up Agreement between Raed Hawatmeh and       Page E-39
         Future Electronics Corporation, dated
         November 3, 2000

(10.11)  Lock Up Agreement between Roger Kokozyan and      Page E-40
         Future Electronics Corporation, dated
         November 3, 2000

(10.12)  Registration Rights Agreement with Future         Page E-41
         Electronics Corporation, dated November 3, 2000

(10.13)  Promissory Note and Confession of Judgment with   Page E-51
         Arrow Electronics, Inc., dated September 26, 2000

(10.14)  Promissory Note and Confession of Judgment with   Page E-55
         Sager Electronics, Inc. dated November 16, 2000

(10.15)  Confession of Judgment, with Future Electronics   Page E-59
         Corporation, dated November 3, 2000

(10.16)  Settlement Agreement and Release of all Claims    Page E-62
         with Future Electronics Corporation,
         dated November 3, 2000.

(16.1)   Letter on Change of Certifying Accountants        Page E-70

(1)  Filed on Form 8-K with the SEC on July 17, 2000, and
incorporated herein by this reference.

(2)  Filed on Form 10-KSB for the fiscal year ended December 31,
2000 with the SEC on May 30, 2000, and incorporated herein by
this reference.

Form 8-K Filings

     None

                                16



                           SIGNATURES

      In accordance with Section 13 or 15(d) of the Exchange Act,
the  registrant caused this report to be signed on its behalf  by
the undersigned thereunto duly authorized.

                                   CIRTRAN CORPORATION


Date:   April  30, 2001           By:/s/Iehab J. Hawatmeh, President

      In  accordance with the Exchange Act, this report has  been
signed  by the following persons on behalf of the registrant  and
in the capacities and on the dates indicated.


Date:  April 30, 2001            /s/Iehab J. Hawatmeh,
                                 President

                                17




                  Index to Financial Statements

                                                            Page

	    Report of Independent Certified Public
	    Accountants							F-2

          Balance  Sheets  as of  September  30,
          2000 and 1999 (unaudited)                         F-3

          Statements of Operations for the Three
          Months and Nine Months Ended September
          30, 2000 (unaudited) and 1999 (unaudited)         F-4

	    Statements of Stockholders' Deficit			F-5

          Statements of Cash Flows for the  Nine
          Months ended September 30, 2000 (unaudited)
          and 1999 (unaudited)                              F-6

          Notes    to   Condensed   Consolidated
          Financial Statements (unaudited)                  F-8

                                F-1



			   REPORT OF INDEPENDENT
                  CERTIFIED PUBLIC ACCOUNTANTS

The Board of Directors
CirTran Corporation and Subsidiary


We  have audited the accompanying consolidated balance sheets  of
CirTran  Corporation and Subsidiary as of December 31,  2000  and
1999,  and  the  related consolidated statements  of  operations,
stockholders' deficit, and cash flows for the years  then  ended.
These   financial  statements  are  the  responsibility  of   the
Company's  management.   Our  responsibility  is  to  express  an
opinion on these financial statements based on our audits.

We  conducted  our  audits in accordance with auditing  standards
generally  accepted  in  the United  States  of  America.   Those
standards  require that we plan and perform the audit  to  obtain
reasonable  assurance about whether the financial statements  are
free of material misstatement.  An audit includes examining, on a
test  basis,  evidence supporting the amounts and disclosures  in
the  financial  statements. An audit also includes assessing  the
accounting  principles  used and significant  estimates  made  by
management, as well as evaluating the overall financial statement
presentation.   We believe that our audits provide  a  reasonable
basis for our opinion.

In our opinion, the consolidated financial statements referred to
above  present fairly, in all material respects, the consolidated
financial position of CirTran Corporation and Subsidiary,  as  of
December 31, 2000 and 1999, and the consolidated results of their
operations  and their consolidated cash flows for the years  then
ended,   in   conformity  with  accounting  principles  generally
accepted in the United States of America.

The  accompanying  consolidated financial  statements  have  been
prepared  assuming  that the Company will  continue  as  a  going
concern.   As  discussed in Note B to the consolidated  financial
statements, the Company has an accumulated deficit, has  suffered
losses  from  operations and has negative  working  capital  that
raises substantial doubt about its ability to continue as a going
concern.  Management's plans in regards to these matters are also
described  in  Note B.  The consolidated financial statements  do
not include any adjustments that might result from the outcome of
this uncertainty.


                                    /s/ GRANT THORNTON LLP


Salt Lake City, Utah
March 9, 2001

                               F-2



               CirTran Corporation and Subsidiary

                   CONSOLIDATED BALANCE SHEETS

                          December 31,

                             ASSETS



                                                                2000          1999
                                                                  
CURRENT ASSETS (Note G)
Cash and cash equivalents                                $     11,068   $       500
Trade accounts receivable, net of allowance for doubtful
 accounts of $72,774 in 2000 and $360,493 in 1999             883,825       973,351
Inventories, net (Note C)                                   2,056,686     3,056,383
Other                                                          94,176        93,621
Total current assets                                        3,045,755     4,123,855

PROPERTY AND EQUIPMENT, AT COST, NET
(Notes D, G and H)                                          1,871,076     2,603,022
OTHER ASSETS, NET (Notes E and G)                              46,072       251,234

                                                         $  4,962,903   $ 6,978,111

              LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES
Checks written in excess of cash in bank                 $      5,491   $    77,656
Accounts payable                                            1,166,057     2,366,187
Accrued liabilities (Note J)                                1,711,991       598,786
Line of credit (Note F)                                             -     2,792,609
Current maturities of long-term obligations (Note G)        3,414,090       475,385
Current maturities of capital lease obligations (Note H)       39,274       100,920
Notes payable to stockholders (Note I)                      1,020,966     1,035,966

   Total current liabilities                                7,357,869     7,447,509

LONG-TERM OBLIGATIONS, less current maturities (Note G)       529,964       726,968

CAPITAL LEASE OBLIGATIONS, less current maturities (Note H)    14,257        82,317

COMMITMENTS (Notes F, H and K)                                      -             -

STOCKHOLDERS' DEFICIT (Notes B, I and L)
 Common stock, par value $0.001; Authorized 50,000,000
  shares; issued and outstanding; 10,420,067 in 2000
  and 8,618,104 in 1999                                        10,420         8,618
Additional paid-in capital                                  5,810,035      4,766,453
Receivable from stockholders (Note I)                               -        (86,000)
Accumulated deficit                                        (8,759,642)    (5,967,754)
Total stockholders' deficit                                (2,939,187)    (1,278,683)

                                                         $  4,962,903   $  6,978,111


The accompanying notes are an integral part of these statements.

                               F-3



               CirTran Corporation and Subsidiary

              CONSOLIDATED STATEMENTS OF OPERATIONS

                     Year ended December 31,


                                                   2000         1999
Net sales                                      $ 6,373,096  $  9,860,489

Cost of sales                                    6,191,724    10,427,294

Gross profit (loss)                                181,372      (566,805)

Selling, general and administrative expenses     1,909,790     2,594,430
Plant closure expenses                             292,000             -

Loss from operations                            (2,020,418)   (3,161,235)

Other income (expense)
Interest                                          (843,069)     (764,486)
Other, net                                          71,599       156,816

                                                  (771,470)     (607,670)

Loss before income taxes                        (2,791,888)   (3,768,905)

Income taxes (Note M)                                    -             -

NET LOSS                                       $(2,791,888) $ (3,768,905)



Loss per common share
Basic                                          $     (0.29) $      (0.47)
Diluted                                              (0.29)        (0.47)

Weighted-average common shares outstanding
Basic                                            9,584,735     7,953,080
Diluted                                          9,584,735     7,953,080

The accompanying notes are an integral part of these statements.

                               F-4



               CirTran Corporation and Subsidiary

         CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT

             Years ended December 31, 2000 and 1999


                                   Common Stock         Additional   Receivable
                                 Number                   paid-in      from       Accumulated
                               of shares    Amount        capital  stockholders     deficit      Total

                                                                               
Balances at January 1, 1999     7,325,842   $   7,326   $ 2,831,510  $ (225,000) $ (2,198,849)   $   414,987

Issuance of common stock        1,421,488       1,421     2,169,814           -             -      2,171,235

Repurchase and retirement of
 common stock                    (129,226)       (129)     (234,871)    225,000             -        (10,000)

Net loss                                -           -             -           -    (3,768,905)    (3,768,905)

Receivable from stockholders            -           -             -     (86,000)            -        (86,000)
stockholders

Balances at December 31, 1999   8,618,104       8,618     4,766,453     (86,000)   (5,967,754)    (1,278,683)

Issuance of common stock          627,238         627       945,473           -             -        946,100

Repurchase and retirement of
  common stock                    (45,343)        (45)      (79,955)          -             -        (80,000)

Recapitalization of
 company (Note A1)                943,568         944          (944)          -             -              -

Stock issued for debt             352,070         352       323,932           -             -        324,284

Purchase and retirement of
 common stock for debt            (75,570)        (76)     (144,924)          -             -       (145,000)

Net loss                                -           -             -           -    (2,791,888)    (2,791,888)

Payment from stockholders               -           -             -      86,000             -         86,000

Balances at December 31, 2000  10,420,067    $ 10,420     5,810,035   $       -   $(8,759,642)  $ (2,939,187)


 The accompanying notes are an integral part of this statement.

                               F-5



               CirTran Corporation and Subsidiary

              CONSOLIDATED STATEMENTS OF CASH FLOWS

                     Year ended December 31,


                                                   2000         1999
Increase (decrease) in cash and cash equivalents
 Cash flows from operating activities
  Net loss                                   $ (2,791,888)  $(3,768,905)
  Adjustments to reconcile net loss to net
    cash used in operating activities
  Depreciation and amortization                   961,506     1,080,193
  Loss on disposal of property and equipment            -        85,209
  Provision for doubtful trade receivables         69,250       285,743
  Provision for inventory obsolescence            (87,595)      329,561
  Changes in assets and liabilities
   Trade accounts receivable                       20,276       514,333
   Inventories                                  1,087,292       (93,889)
   Other assets                                   (12,183)      129,492
   Accounts payable                              (636,846)     (289,282)
   Accrued liabilities                          1,113,205       346,686

   Total adjustments                            2,514,905     2,388,046

   Net cash used in
    operating activities                         (276,983)   (1,380,859)

Cash flows from investing activities
   Purchase of property and equipment             (12,770)     (453,351)
   Acquisition costs                                    -       (47,857)

   Net cash used in
    investing activities                          (12,770)     (501,208)

                           (Continued)

                               F-6



               CirTran Corporation and Subsidiary

        CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED

                     Year ended December 31,


                                                             2000         1999
Cash flows from financing activities
Decrease in checks written in excess of cash in bank        (72,165)   (124,759)
Payments from stockholders                                   86,000           -
Borrowings from stockholders                                (15,000)  1,035,966
Net change in line of credit                                      -  (1,194,580)
Principal payments on long-term obligations                (825,593)   (291,266)
Proceeds from long-term obligations                         390,685     606,719
Payments on capital lease obligations                      (129,706)   (226,987)
Purchase and retirement of common stock                     (80,000)    (10,000)
Issuance of common stock                                    946,100   2,085,235

Net cash provided by financing activities                   300,321   1,880,328

Net increase (decrease) in cash and cash equivalents         10,568      (1,739)

Cash and cash equivalents at beginning of year                  500       2,239

Cash and cash equivalents at end of year                $    11,068  $      500

Supplemental disclosure of cash flow information

Cash paid during the year for interest                  $   622,266  $  764,486

Noncash investing and financing activities

Capital lease obligation incurred for equipment (Note H)          -      26,954

Common stock retired as payment of receivables
from stockholders                                                 -     225,000

Receivable from stockholders for purchase of stock                -      86,000

Stock issued for debt                                       324,284           -

Notes issued for accounts payable                           239,000           -

Stock converted to debt                                     145,000           -

Conversion of line of credit to convertible note payable  2,792,609           -

The accompanying notes are an integral part of these statements.

                               F-7



               CirTran Corporation and Subsidiary

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   December 31, 2000 and 1999



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   A  summary of the significant accounting policies consistently
   applied  in  the  preparation  of the  accompanying  financial
   statements follows.

   1. Business activity

   The  Company  provides  turnkey manufacturing  services  using
   surface  mount  technology,  ball-grid  array  assembly,  pin-
   through-hole and custom injection molded cabling  for  leading
   electronics    OEMs   in   the   communications,   networking,
   peripherals,  gaming,  consumer products,  telecommunications,
   automotive,   medical  and  semiconductor   industries.    The
   Company   provides   a   wide  variety  of  pre-manufacturing,
   manufacturing  and post-manufacturing services.   The  Company
   also  designs, develops, manufactures and markets a full  line
   of  local  area network products, with emphasis on token  ring
   and Ethernet connectivity.

   Effective  July  1,  2000,  all  of  the  assets  and  certain
   liabilities  of Circuit Technology Corporation (Circuit)  were
   acquired  by  CTI  Systems,  Inc.  (CTISI),  a  wholly   owned
   subsidiary  of  Vermillion Ventures, Inc. (VVI),  an  inactive
   corporation.  The stockholders of Circuit received  10,000,000
   shares  of  VVI  common  stock in  the  transaction  of  which
   800,000  shares were paid by Circuit to Cogent  Capital  Corp.
   for   services  performed  in  facilitating  the  transaction.
   CTISI subsequently changed its name to CirTran Corporation.

   The  merger  was  accounted for as a  reverse  acquisition  of
   CirTran  Corporation by Circuit.  Although CirTran Corporation
   will  be  the surviving legal entity, for accounting  purposes
   Circuit was treated as the surviving accounting entity.

   2.   Principles of consolidation

   The consolidated financial statements include the accounts  of
   CirTran  Corporation and its wholly-owned  subsidiary,  Racore
   Technology    Corporation.    All   significant   intercompany
   transactions have been eliminated in consolidation.

   3.Revenue recognition

   Revenue is recognized when products are shipped to customers.

   4.Cash and cash equivalents

   The  Company considers all highly liquid investments  with  an
   original  maturity of three months or less when  purchased  to
   be cash equivalents.

   5. Inventories

   Raw  material inventories consist primarily of circuit boards,
   components  and cables and are valued at the lower of  average
   cost  or  market.  Work in process and finished goods  include
   materials, labor and overhead.

                               F-8



               CirTran Corporation and Subsidiary

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   December 31, 2000 and 1999



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

   6.Property and equipment

   Depreciation is provided in amounts sufficient to  relate  the
   cost  of  depreciable assets to operations over the  estimated
   service lives.  Leasehold improvements are amortized over  the
   shorter  of the life of the lease or the service life  of  the
   improvements.   The straight-line method of  depreciation  and
   amortization  is  followed for financial  reporting  purposes.
   Maintenance,  repairs  and renewals which  neither  materially
   add  to the value of the property nor appreciably prolong  its
   life  are charged to expense as incurred.  Gains or losses  on
   dispositions  of  property  and  equipment  are  included   in
   earnings.

   7.Other assets

   Other  assets  consist  of  intellectual  property,  financing
   costs   and   acquisition  costs.  Intellectual  property   is
   recorded  at  cost and amortized over the period proceeds  are
   received  or  on  a  straight-line  basis  over  three  years,
   whichever  is  shorter.  Financing and acquisition  costs  are
   amortized on a straight-line basis over one to five years.

   Intangible  assets  are evaluated periodically  as  events  or
   circumstances  indicate a possible inability  to  recover  the
   carrying   amount.   Such  evaluation  is  based  on   various
   analyses,  including undiscounted cash flows and profitability
   projections.   Impairment  would be  recognized  in  operating
   results  if expected future operating undiscounted cash  flows
   are less than the carrying value of intangible assets.

   Amortization  expense totaled $216,790 and $269,930  for  2000
   and 1999, respectively.

   8.Checks written in excess of cash in bank

   Under the Company's cash management system, checks issued  but
   not   presented  to  banks  frequently  result  in   overdraft
   balances  for  accounting purposes.   Additionally,  at  times
   banks may temporarily lend funds to the Company by paying  out
   more   funds  than  are  in  the  Company's  account.    These
   overdrafts are included as a current liability in the  balance
   sheets.

   9.   Income taxes

   As of December 31, 2000, the Company utilizes the liability
   method of accounting for income taxes.  Under the liability
   method, deferred tax assets and liabilities are determined
   based on differences between financial reporting and tax
   bases of assets and liabilities and are measured using the
   enacted tax rates and laws that will be in effect when the
   differences are expected to reverse.  An allowance against
   deferred tax assets is recorded when it is more likely than
   not that such tax benefits will not be realized.  Research
   tax credits are recognized as utilized.

   The  Company  operated,  for tax purposes,  as  a  corporation
   under provisions of Subchapter S of the Internal Revenue  Code
   through May 10, 2000 (Note M).

                               F-9



               CirTran Corporation and Subsidiary

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   December 31, 2000 and 1999



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

   10.  Use of estimates

   In  preparing the Company's financial statements in accordance
   with  accounting principles generally accepted in  the  United
   States  of  America, management is required to make  estimates
   and  assumptions  that affect the reported amounts  of  assets
   and  liabilities,  the  disclosure of  contingent  assets  and
   liabilities at the date of the financial statements,  and  the
   reported  amounts of revenues and expenses during the reported
   periods.   Actual  results could differ from  those  estimates
   (Note B).

   11.  Concentrations of risk

   Financial  instruments which potentially subject  the  Company
   to  concentrations of credit risk consist principally of trade
   accounts  receivable.   The  Company  sells  substantially  to
   recurring customers wherein the customer's ability to pay  has
   previously  been  evaluated.  The Company generally  does  not
   require  collateral.  Allowances are maintained for  potential
   credit  losses, and such losses have been within  management's
   expectations.   At December 31, 2000 and 1999, this  allowance
   was $72,774 and $360,493, respectively.

   At  December  31,  2000,  accounts receivable  from  customers
   located   in  Baltimore,  Maryland  and  Eagle  Pass,   Texas,
   represented   approximately  49  percent  and  nine   percent,
   respectively,   of  total  trade  accounts  receivable.    The
   Company  has  accounts  payable  to  the  Baltimore,  Maryland
   company   of   approximately  78  percent  of   the   accounts
   receivable balance (with a right of offset).  Sales  to  these
   customers  accounted for 46 percent and  13  percent  of  2000
   revenues, respectively.

   12.   Fair value of financial instruments

   The  carrying value of the Company's cash and cash equivalents
   and  trade accounts receivable, approximates their fair values
   due to their short-term nature.  The fair value of certain  of
   the trade and notes payable in default is not determinable.

   13.  Net loss per share

   Basic  Earnings  Per  Share (EPS) are calculated  by  dividing
   earnings  (loss)  available  to  common  shareholders  by  the
   weighted-average  number of common shares  outstanding  during
   each  period.  Diluted  EPS are similarly  calculated,  except
   that  the weighted-average number of common shares outstanding
   includes  common shares that may be issued subject to existing
   rights   with  dilutive  potential.   Diluted   EPS   is   not
   calculated for periods of net loss because to do so  would  be
   anti-dilutive.

   14.  Reclassifications not material

   Certain   reclassifications  have  been  made  to   the   1999
   financial statements to conform with the 2000 presentation.

                               F-10



               CirTran Corporation and Subsidiary

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   December 31, 2000 and 1999



NOTE B - REALIZATION OF ASSETS

   The  accompanying financial statements have been  prepared  in
   conformity  with accounting principles generally  accepted  in
   the  United  States of America, which contemplate continuation
   of  the Company as a going concern.  However, the Company  has
   sustained  substantial  losses from  operations  in  2000  and
   1999.   The  Company  also  has  an  accumulated  deficit   of
   $8,759,642  and total stockholders' deficit of  $2,939,187  at
   December 31, 2000.  In addition, the Company has used,  rather
   than provided, cash in its operations.

   Since  February  of 2000, the Company has operated  without  a
   line  of credit.  Many of the Company's vendors stopped credit
   sales  of  components  used  by  the  Company  to  manufacture
   products  and  as a result, the Company converted  certain  of
   its  turnkey  customers  to customers that  provide  consigned
   components to the Company for production.

   In  view of the matters described in the preceding paragraphs,
   recoverability  of  a  major portion  of  the  recorded  asset
   amounts shown in the accompanying consolidated balance  sheets
   is  dependent upon continued operations of the Company,  which
   in  turn  is dependent upon the Company's ability to meet  its
   financing  requirements on a continuing basis, to maintain  or
   replace present financing, to acquire additional capital  from
   investors,  and  to  succeed  in its  future  operations.  The
   financial  statements do not include any adjustments  relating
   to  the  recoverability and classification of  recorded  asset
   amounts  or  amounts  and classification of  liabilities  that
   might  be  necessary should the Company be unable to  continue
   in existence.

   Abacus  Ventures, Inc. purchased the Company's line of  credit
   (Note  F)  from the lender. Management has indicated that  the
   lender, based on certain criteria, is willing to exchange  the
   debt  for  common stock.  The Company's plans include  working
   with  vendors  to  convert approximately 72 percent  of  trade
   payables  into  long-term  notes and  common  stock  and  cure
   defaults with lenders through forbearance agreements that  the
   Company  will be able to service.  Approximately  $940,000  of
   trade   payables  have  been  converted.   The   Company   has
   initiated  new credit arrangements for smaller dollar  amounts
   with  many vendors and will pursue a new line of credit  after
   negotiations with vendors are complete.  If successful,  these
   plans will add significant equity to the Company.

   In  the future, significant amounts of additional cash will be
   needed  to  reduce debt and to fund losses until  the  Company
   becomes  profitable.   During 2000,  the  Company  has  raised
   approximately  $946,000 of additional capital from  investors.
   During  2000, the Company's president also loaned the  Company
   an  additional $50,000 (Note G).  The Company is continuing to
   seek   infusions  of  capital  from  investors  and  is   also
   attempting  to  replace  its line of credit.   Management  has
   made  changes  in operations to reduce labor and  other  costs
   and  believes  that if adequate cash and capital as  described
   above are obtained, the Company can become profitable.

                               F-11



               CirTran Corporation and Subsidiary

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   December 31, 2000 and 1999



NOTE C - INVENTORIES

   Inventories consist of the following:
                                        2000         1999
   Raw materials                   $ 1,791,520   $ 1,677,554
   Work-in process                     169,676     1,015,925
   Finished goods                      497,798       852,807
                                     2,458,994     3,546,286
   Less reserve for obsolescence       402,308       489,903
                                   $ 2,056,686   $ 3,056,383


NOTE D - PROPERTY AND EQUIPMENT

   Property and equipment and estimated service lives consist  of
   the following:
                                                             Estimated
                                        2000         1999    service lives
   Production equipment            $  3,140,450  $ 3,138,908   5-10
   Leasehold improvements               957,845      954,170   7-10
   Office equipment                     628,522      620,969   5-10
   Other                                118,029      118,029    3-7
                                      4,844,846    4,832,076
   Less accumulated depreciation
    and amortization                  2,973,770    2,229,054
                                   $  1,871,076 $  2,603,022

NOTE E - OTHER ASSETS

   Other assets consist of the following:
                                        2000        1999
   Intellectual property            $ 586,843   $ 582,540
   Financing and acquisition costs    156,874     150,939
   Other                               10,587       9,197
                                      754,304     742,676
   Less accumulated amortization      708,232     491,442
                                    $  46,072   $ 251,234

                               F-12



               CirTran Corporation and Subsidiary

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   December 31, 2000 and 1999



NOTE F - LINE OF CREDIT

   During  2000,  the  Company's line of credit  was  assumed  by
   Abacas  Ventures,  Inc.  Abacas Ventures, Inc.  converted  the
   amount  owing  into a note payable, which will be  convertible
   into  shares of common stock.  The entire amount of  the  note
   is  included in current maturities.  The conversion  date  and
   price have not been determined.


NOTE G - LONG-TERM OBLIGATIONS

   Long-term obligations consist of the following:
                                                     2000      1999

     Note payable to a company, payable  in      2,435,007        -
     full, due on demand, interest at  10%,
     collateralized by all  assets  of  the
     Company.   Interest  associated   with
     this note of $142,042 was accrued  and
     included  in  accrued  liabilities  at
     December 31, 2000.

     Note    payable   to    a    financial        377,235   446,352
     institution,    due     in     monthly
     installments   of  $9,462,   including
     interest  at  8.61%, with  a  maturity
     date of April 2004, collateralized  by
     equipment

     Note  payable  to  a company,  due  in        181,431   143,437
     monthly    installments   of   $6,256,
     including interest at 8%, until  paid,
     collateralized by equipment

     Note    payable   to    a    financial
     institution,    due     in     monthly
     installments  of  $20,000,   including
     interest  at 4% over prime  (12.5%  at        197,285   301,504
     December  31, 2000), with  a  maturity
     date  of July 2001, collateralized  by
     equipment

     Note payable to a company, due in  two        166,000        -
     installments  of $83,000 plus  accrued
     interest  at  10% with a  maturity  of
     June 2001, unsecured

     Note payable to a shareholder, due  in        130,000        -
     monthly installments of $12,748  until
     paid,   including  interest  at   10%,
     unsecured

     Note  payable  to  a company,  due  in         93,307        -
     monthly  installments of $1,972  until
     paid,   including  interest   at   8%,
     unsecured

                               F-13



               CirTran Corporation and Subsidiary

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   December 31, 2000 and 1999



NOTE G - LONG-TERM OBLIGATIONS - CONTINUED

                                               2000      1999

     Note payable to an individual, due  in   85,377    104,212
     monthly    installments   of   $5,000,
     including interest at a rate of  9.5%,
     with  a  maturity date  of  May  2000,
     collateralized by all  assets  of  the
     Company, past due

     Note payable to a finance corporation,   78,105    82,083
     due in monthly installments of $3,280,
     including interest at prime (11.5%  at
     December  31, 2000) plus  3%,  with  a
     maturity   date   of   January   2002,
     collateralized by equipment

     Note  payable to a company, due in  18   73,000         -
     monthly    installments   of    $1,460
     followed  by  six monthly installments
     of  $2,920, including interest at  6%,
     with  a  maturity date of April  2003,
     unsecured

     Note payable to a stockholder/officer,   50,000         -
     payable  in  full on demand,  interest
     rate 10%, unsecured

     Note payable to a finance corporation,   50,619    63,176
     due in monthly installments of $4,152,
     including  interest  at  9%,  with   a
     maturity    date   of    July    2000,
     collateralized by equipment and  trade
     accounts receivable, past due

     Note payable to a finance corporation,   15,083    35,761
     due in monthly installments of $3,114,
     including  interest  at  9%,  with   a
     maturity    date   of   March    2000,
     collateralized by equipment and  trade
     accounts receivable, past due

     Note payable to a finance corporation,   11,605    25,828
     due in monthly installments of $3,114,
     including  interest  at  9%,  with   a
     maturity    date    of    May    2001,
     collateralized by equipment and  trade
     accounts receivable
                                           3,944,054   1,202,353
   Less current maturities                 3,414,090     475,385

                                         $   529,964 $   726,968

                               F-14



               CirTran Corporation and Subsidiary

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   December 31, 2000 and 1999


NOTE G - LONG-TERM OBLIGATIONS - CONTINUED

   The Company's long-term obligations mature as follows:

   Year ending December 31,
   2001                                   $ 3,414,090
   2002                                       296,558
   2003                                       174,454
   2004                                        39,935
   2005                                        19,017
   Thereafter                                       -
                                          $ 3,944,054


   Certain   of  the  Company's  long-term  obligations   contain
   various  covenants  and restrictions.  The agreements  provide
   for  the acceleration of principal payments in the event of  a
   covenant  violation  or  a  material  adverse  change  in  the
   operations  of  the  Company.  As of December  31,  2000,  the
   Company   was  not  in  compliance  with  certain   of   these
   covenants.

NOTE H - LEASES

   The  Company conducts a substantial portion of its  operations
   utilizing leased facilities and equipment consisting of  sales
   office,  warehouses, manufacturing plant,  and  transportation
   and  computer  equipment.  Generally, the leases  provide  for
   renewal for various periods at stipulated rates.

   The  following  is a schedule by year of future minimum  lease
   payments  under  operating and capital leases,  together  with
   the  present  value of the net lease payments as  of  December
   31, 2000:

                                                Capital    Operating
    Year ending December 31,                    leases       leases
   2001                                       $ 46,718   $   320,526
   2002                                          8,523       324,713
   2003                                          4,389       329,037
   2004                                          3,657       226,298
   2005                                              -       191,688
   Thereafter                                        -       175,714
   Future minimum lease payments                63,287   $ 1,567,976
   Amounts representing interest                (9,756)
   Present value of net minimum lease payments  53,531
   Less current maturities                      39,274
                                              $ 14,257

                               F-15



               CirTran Corporation and Subsidiary

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   December 31, 2000 and 1999



NOTE H - LEASES - CONTINUED

   The  building  leases provide for payment of  property  taxes,
   insurance  and maintenance costs by the Company.  One  of  the
   buildings  is  leased from related parties (Note  I).   Rental
   expense  for  operating leases totaled $325,722  and  $743,552
   for 2000 and 1999, respectively.

   The  Company has an option to renew one building lease for two
   additional  ten-year periods upon expiration of  the  term  in
   2006 (Note I).

   Property and equipment includes $1,034,551 of equipment  under
   capital   leases   at  both  December  31,  2000   and   1999.
   Accumulated amortization amounted to $364,525 and $266,472  at
   December 31, 2000 and 1999, respectively, for equipment  under
   capital leases.


NOTE I - RELATED PARTY TRANSACTIONS

   Lease

   The  Company entered into a lease for manufacturing and office
   space  with  another company owned by certain stockholders  of
   the  Company (Note H).  The terms of the lease include monthly
   payments  to the lessor of $15,974 for a period of  ten  years
   after  which  the  lease is renewable for two additional  ten-
   year periods.

   Note payable

   At  various times during 2000 the Company had amounts  due  to
   stockholders.   The  balance due to stockholders  at  December
   31,   2000   and   1999   was   $1,020,966   and   $1,035,966,
   respectively.   Interest  associated  with  amounts   due   to
   stockholders  was  $103,305  at  December  31,  2000  and   is
   included  in  accrued liabilities.  The Company  also  has  an
   additional  balance  due  to  its  president  of  $50,000   at
   December 31, 2000 (Note G).


NOTE J - ACCRUED LIABILITIES

   Accrued   liabilities  include  approximately  $1,044,936   of
   delinquent  payroll  taxes.   The  Company  has  negotiated  a
   payment  schedule with the state of Utah requiring 12  monthly
   payments  of  $10,863.   Negotiations are  underway  with  the
   federal  government to set up a similar payment  schedule  for
   the balance.

                               F-16



               CirTran Corporation and Subsidiary

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   December 31, 2000 and 1999



NOTE K - LITIGATION

   Circuit  (the  surviving accounting  entity,  Note  A1)  is  a
   defendant  in  an  alleged  breach of  a  facilities  sublease
   agreement  in  Colorado.  A lawsuit was  filed  in  which  the
   plaintiff  seeks  to recover past due rent, future  rent,  and
   other lease charges.  The management and their attorneys  have
   estimated  the  range of potential loss to be between  $0  and
   $2,500,000.   The  wide range is due to two  rent  calculation
   methods  written in the master lease.  Under one  calculation,
   the  amount  would  be minimal.  Under the other  calculation,
   the  amount would represent all future rent (reduced  by  rent
   received from future tenants).  Currently, a new tenant  on  a
   short-term  lease occupies the premises. The Company  filed  a
   suit  against the landlord for an amount in excess of $500,000
   for missing equipment.

   Circuit  is  also  the  defendant in  numerous  legal  actions
   primarily  resulting from nonpayment of vendors for goods  and
   services  received.  The Company has accrued the payables  and
   is  currently  in the process of negotiating settlements  with
   these vendors.


NOTE L - LOSS PER COMMON SHARE

   The  following data show the shares used in computing loss per
   common share:

                                           2000     1999

        Common shares outstanding during
        entire period                     8,618,104   7,325,842

      Net weighted average common
        shares issued during period         966,631     627,238
      Weighted average number of
        common shares used in basic EPS   9,584,735   7,953,080



NOTE M - INCOME TAXES

   The  Company  operated,  for tax purposes,  as  a  corporation
   under provisions of Subchapter S of the Internal Revenue  Code
   through May 10, 2000.  During this period, taxes on income  of
   the  Company flowed through to the stockholders.  Accordingly,
   the  Company  was  not  subject to  federal  income  taxes  on
   Company  operating  results for the  period  in  which  the  S
   election  was  in  existence,  and  no  provision  or  current
   liability  or  asset  for federal or state  income  taxes  for
   those periods has been reflected.

                               F-17



               CirTran Corporation and Subsidiary

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   December 31, 2000 and 1999



NOTE M - INCOME TAXES - CONTINUED

   On  May  10,  2000, the Company revoked their S  election  and
   became  a  taxable  entity.  Effective  with  the  change,  in
   accordance  with  Statement of Financial Accounting  Standards
   (SFAS)  No.  109, "Accounting for Income Taxes," income  taxes
   are  provided for the tax effects of transactions reported  in
   the  financial  statements and consist of taxes currently  due
   plus  deferred taxes related primarily to differences  between
   the  basis of assets and liabilities for financial and  income
   tax reporting.

   Income  tax  expense  at December 31, 2000,  consists  of  the
   following:

   Current                                     $  -
   Deferred                                       -
                                               $  -

   The  tax  effects of temporary differences which gave rise  to
   deferred tax assets and liabilities at December 31, 2000,  are
   as follows:

   Current deferred tax assets
     Inventory reserve                          $ 482,149
     Bad debt reserve                              85,498
     Vacation reserve                              13,591
     LIFO Inv. 263A calculation                    95,550

                                                  676,788

     Long-term deferred tax assets (liabilities)
   R & D credit                                    53,974
   R & D capitalized                                1,605
   Net operating loss carryforward                475,435
   Intangible                                      200,053
   Depreciation                                    (74,714)
                                                   656,353
                                                 1,333,141
   Valuation allowance                          (1,333,141)
                                               $         -

                               F-18



               CirTran Corporation and Subsidiary

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   December 31, 2000 and 1999



NOTE M - INCOME TAXES - CONTINUED

   The  Company has sustained net operating losses in each of the
   periods  presented.   There were no  deferred  tax  assets  or
   income  tax benefits recorded in the financial statements  for
   net  deductible  temporary differences or net  operating  loss
   carryforwards  because the likelihood of  realization  of  the
   related  tax  benefits cannot be established.  Accordingly,  a
   valuation  allowance  has  been recorded  to  reduce  the  net
   deferred  tax  asset  to zero and consequently,  there  is  no
   income  tax provision or benefit presented for the year  ended
   December  31,  2000.  The increase in the valuation  allowance
   was $995,766 for the year ended December 31, 1999.

   As  of  December 31, 2000, the Company had net operating  loss
   carryforwards  for  tax  reporting purposes  of  approximately
   $2,937,679   expiring   in   various   years   through   2017.
   Utilization  of  approximately $1,194,000  of  the  total  net
   operating   loss   is  dependent  on  the  future   profitable
   operation of Racore Technology Corporation under the  separate
   return  limitation rules and limitations on  the  carryforward
   of net operating losses after a change in ownership.

                               F-19