CIRTRAN CORPORATION
                              A Nevada Corporation



                       252,562,500 Shares of Common Stock
                                $0.001 per share

This prospectus relates to the resale of up to 252,562,500 shares (the "Shares")
of common  stock of  CirTran  Corporation,  a Nevada  corporation.  Three of our
shareholders,  Cornell  Capital  Partners,  LP  (the  "Equity  Line  Investor"),
Westrock  Advisors,  Inc., and Butler Gonzalez LLP (collectively with the Equity
Line  Investor,  the  "Selling  Shareholders")  are  offering  all of the Shares
covered by this  prospectus.  The Selling  Shareholders  will receive all of the
proceeds from the sale of the Shares and we will receive none of those proceeds.
The Equity Line Investor is an underwriter of the Shares.

                            -------------------------

     Investment  in the  Shares  involves  a high  degree  of risk.  You  should
consider  carefully  the risk  factors  beginning  on page 5 of this  prospectus
before purchasing any of the Shares offered by this prospectus.

                            -------------------------

     CirTran  Corporation  common stock is quoted on the OTC Bulletin  Board and
trades under the symbol "CIRT". The last reported sale price of our common stock
on the OTC Bulletin Board on April 12, 2004, was  approximately  $.06 per share.
Nevertheless,  the  Selling  Shareholder  does not have to sell  the  Shares  in
transactions  reported  on the OTC  Bulletin  Board,  and may offer  its  Shares
through any type of public or private transactions.

                            -------------------------

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved of these  securities,  or passed upon the
adequacy or accuracy of this prospectus. Any representation to the contrary is a
criminal offense.

                            -------------------------

                                 April 21, 2004






     CirTran has not registered the Shares for sale by the Selling  Shareholders
under  the  securities  laws  of  any  state.   Brokers  or  dealers   effecting
transactions  in the Shares should confirm that the Shares have been  registered
under the  securities  laws of the state or states in which  sales of the Shares
occur as of the time of such sales, or that there is an available exemption from
the registration requirements of the securities laws of such states.

     This  prospectus  is not an  offer to sell any  securities  other  than the
Shares.  This prospectus is not an offer to sell securities in any circumstances
in which such an offer is unlawful.

     CirTran has not authorized anyone,  including any salesperson or broker, to
give oral or written  information  about this offering,  CirTran,  or the Shares
that is different from the information  included or incorporated by reference in
this prospectus.  You should not assume that the information in this prospectus,
or any  supplement  to this  prospectus,  is accurate at any date other than the
date indicated on the cover page of this  prospectus or any supplement to it. In
this prospectus,  references to "CirTran," "the Company," "we," "us," and "our,"
refer to CirTran Corporation and its subsidiaries.

                                TABLE OF CONTENTS

Summary about CirTran Corporation and this offering...........................2
Risk factors..................................................................5
Use of proceeds..............................................................12
Determination of offering price..............................................12
Description of business......................................................13
Management's discussion and analysis or plan of operation....................19
Forward-looking statements...................................................24
Selling Shareholders.........................................................24
Plan of distribution.........................................................26
Regulation M.................................................................27
Legal Proceedings............................................................27
Directors, executive officers, promoters and control persons.................31
Commission's position on indemnification for Securities Act liabilities......33
Security ownership of certain beneficial owners and management...............33
Description of common stock..................................................34
Certain relationships and related transactions...............................35
Market for common equity and related stockholder matters.....................36
Executive compensation.......................................................30
Changes in and disagreements with accountants on accounting
        and financial disclosure.............................................40
Index to financial statements ...............................................40
Experts......................................................................40
Legal matters................................................................40

               Summary about CirTran Corporation and this offering

CirTran Corporation

     CirTran  Corporation is a Nevada corporation engaged in providing a mixture
of high and medium size volume turnkey  manufacturing  services for  electronics
original equipment  manufacturers  ("OEMs") in the  communications,  networking,
peripherals, gaming, consumer products, telecommunications, automotive, medical,
and  semiconductor  industries.  These services include providing design and new
product   introduction   services,   just-in-time   delivery  on  low-volume  to
medium-volume   turnkey  and  consignment   projects,   and  other   value-added
manufacturing  services.  Our  manufacturing  processes  include the  following:
surface  mount  technology,   ball-grid  array  assembly  and   pin-through-hole
technology,  which are all methods of attaching electronic components to circuit
boards;   manufacturing   and  test   engineering   support   and   design   for
manufacturability; and in-circuit and functional test and full-system mechanical
assembly. We also design and manufacture Ethernet cards that are used to connect
computers  through  fiber  optic  networks  and market  these  cards  through an
international   network  of  distributors,   value-added  resellers  and  system
integrators.



                                       2


     We incorporated in Nevada in 1987 under the name Vermillion Ventures, Inc.,
for the purpose of acquiring other operating corporate entities. We were largely
inactive  until the year 2000,  when we  effected a reverse  split in our common
stock,  reducing our issued and outstanding shares to 116,004.  In July 2000, we
issued  10,000,000  shares of common stock to acquire,  through our wholly owned
subsidiary,  CirTran  Corporation  (Utah),  substantially  all of the assets and
certain liabilities of Circuit Technology,  Inc., a Utah corporation. The shares
we issued to Circuit  Technology in connection with the acquisition  represented
approximately  98.6% of our  issued and  outstanding  common  stock  immediately
following the acquisition.

     Effective  August 6,  2001,  we  effected  a 1:15  forward  split and stock
distribution  which increased the number of our issued and outstanding shares of
common stock from  10,420,067 to  156,301,005.  We also increased our authorized
capital from 500,000,000 to 750,000,000 shares of common stock.

     Our address is 4125 South 6000 West, West Valley City, Utah 84128,  and our
phone number is (801) 963-5112.

This offering

     On November  5, 2002,  we entered  into an Equity Line of Credit  Agreement
(the  "Equity Line  Agreement")  with Cornell  Capital  Partners,  LP, a private
investor (the "Equity Line  Investor").  Subsequently,  as of March 31, 2003, we
agreed with the Equity Line Investor to terminate the Equity Line  Agreement and
to negotiate a new agreement.

     We entered  into a second  equity  line of credit  agreement  (the  "Second
Equity Line Agreement") with the Equity Line Investor as of April 8, 2003. Under
the Second  Equity Line  Agreement,  we have the right to draw up to  $5,000,000
from the Equity Line  Investor  against an equity  line of credit  (the  "Equity
Line"),  and to put to the Equity Line  Investor  shares of our common  stock in
lieu of repayment of the draws.  The number of shares to be issued is determined
by dividing the amount of the draw by the lowest closing bid price of our common
stock over the five  trading  days after the  advance  notice is  tendered.  The
Equity Line  Investor  is required  under the Second  Equity Line  Agreement  to
tender  the  funds   requested   by  us  within  two  trading   days  after  the
five-trading-day period used to determine the market price.

     Our right to make draws under the Second Equity Line  Agreement  terminates
on the earlier of our having drawn an aggregate of  $5,000,000 or April 8, 2005.
The  maximum  amount  that we can draw under the Equity Line in a single draw is
$85,000,  although we are not required to draw the maximum  amount each time. We
are  entitled  to make draws on the Equity  Line every seven  trading  days.  In
connection  with each draw,  we have agreed to pay to the Equity  Line  Investor
four percent of the amount of the draw as consideration for providing the Equity
Line.

     Despite  our  contractual  right to make draws on the  equity  line and put
shares of our stock to the Equity Line Investor,  we are also  prohibited by the
Second  Equity Line  Agreement  from putting  shares to the Equity Line Investor
which  would  cause the  Equity  Line  Investor  to own in excess of 9.9% of our
then-outstanding  common  stock.  Because the volume of trading in our stock has
been  volatile,  there can be no assurance that the Equity Line Investor will be
able to sell a  sufficient  number of shares  put to it to allow us to take full
advantage of the draws. For example,  as of March 25, 2004, we had approximately
390,000,000 shares of our common stock outstanding. Nine and nine-tenths percent
of  390,000,000  shares is  38,610,000  shares.  If the Equity Line  Investor is
unable to sell all of the shares we put to it in connection with draws under the
Equity  Line,  once the number of unsold  shares  retained  by the  Equity  Line
Investor reaches 38,610,000, we would be unable to make draws on the Equity Line
or put shares to the Equity Line Investor  until it had sold  additional  shares
into the market.

     In  connection   with  the  Second  Equity  Line   Agreement,   we  granted
registration  rights to the Equity Line  Investor,  in connection  with which we
filed this prospectus and the  registration  statement of which it is a part. We
are required to use our best  efforts to have this  registration  statement  and
prospectus  declared  effective  by the SEC,  and we are  unable  to draw on the
Equity Line until this registration statement has been declared effective.

     Additionally,  in  connection  with the Second  Equity Line  Agreement,  we
issued  2,375,000  shares of common stock to the Equity Line Investor as further
consideration for entering into the Second Equity Line Agreement; 125,000 shares
of common stock to Westrock Advisors, Inc., ("Westrock"),  who acted as a finder
in connection  with the Second  Equity Line  Agreement as  compensation  for its
services;  and 62,500 shares to Butler  Gonzalez,  LLP ("Butler  Gonzalez"),  as
partial  payment  of legal  fees in  connection  with  the  Second  Equity  Line
Agreement.

     Through  April 12, 2004,  we have drawn  $2,080,000  on the Equity Line and
have issued  98,060,366  shares of our common stock in connection  with draws on


                                       3


the Equity Line.

     The Equity Line  Investor,  Westrock,  and Butler  Gonzalez are the Selling
Shareholders  who will be selling the shares covered by this  prospectus and the
registration statement of which it is a part.



                                       4




                                  Risk Factors

     In addition to the other information in this prospectus, the following risk
factors  should be  considered  carefully  in  evaluating  our  business  before
purchasing  any of our shares of common stock. A purchase of our common stock is
speculative and involves  significant and substantial  risks.  Any person who is
not in a position  to lose the entire  amount of his  investment  should  forego
purchasing our common stock.

Risks Related to Our Operations

We have a history of  operating  losses and we expect to  continue  to  generate
losses,  which  could have a material  adverse  impact on our ability to operate
profitably.

     Our  expenses are  currently  greater than our  revenues.  Our  accumulated
deficit was  $18,214,480  and $15,230,302 at December 31, 2003, and December 31,
2002, respectively. Our net loss from operations for the year ended December 31,
2003, and the year ending  December 31, 2002,  were  $2,984,178 and  $2,149,810,
respectively.  Although our gross profit  margin has improved  over the last two
years, and our level of sales has decreased during the last year, our ability to
operate  profitably  depends on our  ability to increase  our sales  further and
achieve  sufficient  gross profit margins for sustained  growth.  We can give no
assurance that we will be able to increase our sales  sufficiently  to enable us
to  operate  profitably,  which  could  have a  material  adverse  impact on our
business.

Our current  liabilities exceed our current assets by a significant  amount, and
we may not continue as a going concern.

     Our financial  statements indicate a trend of an increasingly larger excess
of current liabilities over current assets. Our current liabilities exceeded our
current assets by the following amounts as of the dates indicated: $5,664,395 as
of December 31, 2000; $7,832,259 as of December 31, 2001; $4,490,623 at December
31 2002; and by $5,529,244 at December 31, 2003.  This trend raises  substantial
doubt  about  our  ability  to  continue  as a going  concern.  Unless we obtain
additional financing through operations,  investment capital or otherwise, there
is  significant  doubt we will be able to meet our  obligations as they come due
and will be unable to execute our long-term business plans.

The  "going  concern"  paragraph  in  the  reports  of  our  independent  public
accountants for the years ended December 31, 2003,  2002,  2001,  2000, and 1999
raises doubts about our ability to continue as a going concern.

     The independent public  accountants'  reports for our financial  statements
for the years ended  December 31, 2003,  2002,  2001,  2000, and 1999 include an
explanatory  paragraph regarding substantial doubt about our ability to continue
as a going  concern.  This may have an adverse  effect on our  ability to obtain
financing for our operations and to further develop and market our products.

Our volume of sales has  decreased  significantly  over the last two years,  and
there is no guarantee that we will be able to increase  sales.  This decrease in
sales volume could have a material  adverse impact on our ability to operate our
business profitably.

     Our sales volume has  decreased in year ending 2003 as compared to the year
ending 2002. Our sales volumes for the last four years have changed as indicated
by the following levels of net sales for the periods  indicated:  $6,373,096 for
the year ending  December 31, 2000;  $1,870,848  for the year ended December 31,
2001;  $2,299,668  for the year ended  December 31, 2002 and  $1,215,245 for the
year ended December 31, 2003. On an annualized basis, this trend indicates a 27%
decrease  in sales from 2000  through the year ended  December  31,  2003.  Even
though  our gross  profit has  improved  substantially  during the same  period,
unless we are successful in increasing both sales and net profit margins,  there
is significant doubt that we will be able to continue as a going concern.

We need to raise additional capital but, due to our current financial situation,
we may not be able to do so. If we are  unable to raise  sufficient  capital  to
finance our operations, we may not be able to continue as a going concern.

     As of December 31, 2003, our monthly  operating costs and interest expenses
averaged  approximately  $265,000 per month.  As income from  operations  is not
sufficient to meet these expenses, we must depend on other sources of capital to
fund our  operations.  We have operated  without a line of credit since February
2000,  and it is  unlikely  that we  will  be  able,  in our  current  financial
condition, to obtain additional debt financing; and if we did acquire more debt,
we would have to devote additional cash flow to pay the debt and secure the debt
with assets.  Therefore, we likely will have to rely on equity financing to meet


                                       5


our anticipated capital needs. We recently entered into a private equity line of
credit to provide  financing,  but the funds  available may not be sufficient to
sustain our operations  beyond June 30, 2005. There can be no assurances that we
will be  successful  in obtaining  additional  capital.  If we issue  additional
shares in connection  with debt or equity  financing,  this will serve to dilute
the value of our common stock and existing  shareholders'  positions.  If we are
unsuccessful in obtaining additional funding to finance our operations, there is
serious doubt that we will be able to continue as a going concern, and we may be
forced to seek the protection of the bankruptcy laws.

We have  significant  short-term  debt which we are not currently  able to fully
service, which could impair our ability to continue as a going concern.

     As of December 31, 2003, we have  significant  short-term  debt,  including
approximately  $1,300,597  in accounts  payable,  $195,580  in demand  notes due
certain of our  shareholders  and related  parties,  and  $3,615,264  in accrued
liabilities,  over half of which consist of delinquent federal and state payroll
taxes (see "Legal Proceedings"). We are currently not able to fully service this
debt. We are  attempting to negotiate  forbearance  agreements  with many of our
creditors and to restructure our short-term debt. There can be no assurance that
we will be successful in these efforts.

     There is substantial risk, therefore,  that the existence and extent of the
debt obligations  could adversely affect our business,  operations and financial
condition,  and we may be forced to curtail our operations,  sell part or all of
our assets,  or seek protection under bankruptcy  laws.  Additionally,  there is
substantial  risk that our vendors  could  bring  lawsuits to collect the unpaid
amounts.  In the event of lawsuits of this type,  if we are unable to  negotiate
settlements or satisfy our obligations, we could be forced into bankruptcy.

We have accrued  delinquent  payroll tax  liabilities  that we are currently not
able to fully pay, which could result in the Internal Revenue Service's pursuing
statutory foreclosure proceedings against us.

     We have accrued  delinquent  payroll tax liabilities of approximately  $2.1
million and have not yet come to a final  resolution of a payment  schedule with
respect to most of this amount. Though we are attempting to negotiate settlement
with  respect  to  this  amount,  there  can be no  assurance  that  we  will be
successful  in those  negotiations  or that, if  successful,  we will be able to
service any payment obligations which may result from such settlement. If we are
unsuccessful,   the  Internal   Revenue  Service  could  instigate   foreclosure
proceedings against us pursuant to the Service's rules and regulations.

We are involved in numerous legal  proceedings that may give rise to significant
liabilities, which could impair our ability to continue as a going concern.

     We are  involved in numerous  legal  proceedings,  many of which have filed
lawsuits and have obtained  judgments against us. (See "Legal  Proceedings.") We
are currently attempting to negotiate with each of these claimants to settle the
claims against  CirTran,  although in many cases,  we have not yet reached final
settlements.  There  can be no  assurance  that we will be  successful  in those
negotiations  or that,  if  successful,  we will be able to service  any payment
obligations which may result from such settlements.

     There is  substantial  risk,  therefore,  that the  existence and extent of
these liabilities could adversely affect our business,  operations and financial
condition,  and we may be forced to curtail our operations,  sell part or all of
our assets,  or seek protection under bankruptcy  laws.  Additionally,  there is
substantial  risk that our vendors  could  expand  their  collection  efforts to
collect the unpaid amounts. If they undertake significant collection efforts, if
we are unable to negotiate  settlements or satisfy our obligations,  we could be
forced into bankruptcy.

We are dependent on the continued  services of our  President,  and the untimely
death or disability of Iehab Hawatmeh  could have a serious  adverse effect upon
our company.

     We view  the  continued  services  of our  president,  Iehab  Hawatmeh,  as
critical to the success of our company.  Though we have an employment  agreement
with Mr. Hawatmeh (see "Executive  Compensation"),  and a key-man life insurance
policy,  the untimely  death or disability of Mr.  Hawatmeh could have a serious
adverse affect on our operations.

We have a limited product  offering,  and some of our key technologies are still
in the product  development stage, which could have a material adverse impact on
our ability to generate revenues from operations.



                                       6


     We are a full-service contract electronics  manufacturer  servicing OEMs in
the following industries:  communications,  networking, peripherals, gaming, law
enforcement,  consumer products,  telecommunications,  automotive,  medical, and
semi-conductor.  We conduct our operations  through two main divisions:  circuit
board  manufacturing  and assembly,  and Ethernet  card design and  manufacture.
Presently,  there are a limited number of commercially available applications or
products  incorporating  our technologies.  For us to be ultimately  successful,
sales from these product offerings must be substantially  greater. An additional
element of our  business  strategy is to achieve  revenues  through  appropriate
strategic alliances,  co-development arrangements, and license arrangements with
third parties.  There can be no assurance that these  collaboration  and license
agreements will generate material revenues for our business in the future.

Risks Related to Our Industry

The  variability  of customer  requirements  in the  electronics  industry could
adversely affect our results of operations.

     Electronic  manufacturing service providers must provide increasingly rapid
turnaround  time for their  OEM  customers.  We do not  obtain  firm,  long-term
purchase  commitments  from our  customers  and have  experienced  a demand  for
reduced  lead-times in customer  orders.  Our customers may cancel their orders,
change production quantities or delay design and production for several factors.
Cancellations,  reductions  or delays by a customer or group of customers  could
adversely affect our results of operations.  Additional  factors that affect the
electronics  industry  and that  could  have a  material  adverse  effect on our
business  include the  inability of our  customers to adapt to rapidly  changing
technology and evolving industry standards and the inability of our customers to
develop and market their products. If our customers' products become obsolete or
fail to gain commercial acceptance,  our results of operations may be materially
and adversely affected.

Our customer mix and base  fluctuates  significantly,  and  responding  to these
fluctuations  could cause us to lose  business or have delayed  revenues,  which
could have a material adverse impact on our business.

     The  majority of our revenue is generated  from our contract  manufacturing
services.  Our customers include  electronics,  telecommunications,  networking,
automotive,  gaming,  and  medical  device  OEMs that  contract  with us for the
manufacture of specified quantities of products at a particular price and during
a  relatively  short  period  of time.  As a result,  the mix and  number of our
clients varies  significantly from time to time.  Responding to the fluctuations
and variations in the mix and number of our clients can cause  significant  time
delays in the operation of our business and the realization of revenues from our
clients.  These delays could have a material adverse impact on our business. Our
industry  is  subject  to  rapid  technological  change.  If we are not  able to
adequately  respond  to  changes,  our  services  may  become  obsolete  or less
competitive and our operating results may suffer.

     We may not be able,  especially given our lack of financial  resources,  to
effectively  respond to the  technological  requirements  of a changing  market,
including the need for substantial  additional capital  expenditures that may be
required as a result of these changes.  The electronics  manufacturing  services
industry is characterized by rapidly changing  technology and continuing process
development.  The future  success of our business will depend in large part upon
our  ability  to  maintain  and  enhance  our  technological   capabilities  and
successfully  anticipate or respond to technological changes on a cost-effective
and timely  basis.  In  addition,  our  industry  could in the future  encounter
competition  from new or revised  technologies  that render existing  technology
less competitive or obsolete.

There may be  shortages of required  components  which could cause us to curtail
our manufacturing or incur higher than expected costs.

     Component  shortages or price fluctuations in such components could have an
adverse effect on our results of  operations.  We purchase the components we use
in  producing  circuit  board  assemblies  and  other  electronic  manufacturing
services  and  we  may  be  required  to  bear  the  risk  of  component   price
fluctuations.  In addition,  shortages of electronic components have occurred in
the past and may occur in the future.  These  shortages  and price  fluctuations
could potentially have an adverse effect on our results of operations.

Risks Related to the Offering

Holders of  CirTran  common  stock are  subject  to the risk of  additional  and
substantial  dilution to their  interests as a result of the issuances of common
stock in connection with the Equity Line.



                                       7


     The  following  table  describes  the number of shares of common stock that
would be issuable,  assuming that the full remaining amount of the Second Equity
Line had been put to the Equity Line Investor  (irrespective of the availability
of registered  shares),  and further assuming that the applicable  conversion or
exercise  prices at the time of such  conversion  or exercise were the following
amounts:


                                               Shares
   Hypothetical Conversion               issuable upon puts
            Price                           aggregating
                                             $2,920,000

            $0.01                           292,000,000
            $0.02                           146,000,000
            $0.03                            97,333,333
            $0.04                            73,000,000
            $0.05                            58,400,000
            $0.10                            29,200,000
            $0.15                            19,466,667
            $0.25                            11,680,000
            $0.50                             5,840,000


     Given the formulas for calculating the shares to be issued under the Equity
Line, there effectively is no limitation on the number of shares of common stock
which may be issued in connection  with a put under the Equity Line,  except for
the number of shares  registered  under  this  prospectus  and the  registration
statement  of which  it is a part.  If the  market  price  of the  common  stock
decreases,  the number of shares of common stock issuable in connection with the
Equity Line will increase and, accordingly,  the aggregate amount of draws under
the Equity Line will decrease.  Accordingly,  despite our right to draw up to an
aggregate of $5,000,000  under the Second Equity Line Agreement,  we may run out
of shares  registered  under this prospectus and the  registration  statement of
which it is a part to issue to the Equity Line Investor in  connection  with our
draws.  The following table  demonstrates  the  correlation  between share price
decline and  decreases in aggregate  draw amounts  available,  given the maximum
250,000,000  shares of common stock  registered  under this  prospectus  and the
registration  statement  of which it is a part for issuance in  connection  with
draws on the Equity Line:




                                   Shares issuable upon puts, up to a     Maximum draws available, up to
Hypothetical Conversion Price            maximum of 250,000,000                     $5,000,000

                                                                           
            $0.01                              250,000,000                          $2,500,000
            $0.02                              250,000,000                          $5,000,000
            $0.03                              166,666,667                          $5,000,000
            $0.04                              125,000,000                          $5,000,000
            $0.05                              100,000,000                          $5,000,000
            $0.10                               50,000,000                          $5,000,000
            $0.15                               33,333,333                          $5,000,000
            $0.25                               20,000,000                          $5,000,000
            $0.50                               10,000,000                          $5,000,000




Our  issuances  of shares  under the Equity  Line  likely will result in overall
dilution to market value and relative  voting power of previously  issued common
stock, which could result in substantial dilution to the value of shares held by
shareholders prior to sales under this prospectus.

     The issuance of common stock in connection  with the draws under the Equity
Line may result in  substantial  dilution to the equity  interests of holders of
CirTran  common  stock other than the Equity Line  Investor.  Specifically,  the
issuance of a  significant  amount of  additional  common stock will result in a
decrease  of  the  relative  voting  control  of our  common  stock  issued  and


                                       8


outstanding  prior to the issuance of common stock in connection with the Equity
Line.  Furthermore,  public  resales  of our  common  stock by the  Equity  Line
Investor  following the issuance of common stock in  connection  with the Equity
Line likely will depress the prevailing  market price of our common stock.  Even
prior to the time of actual  conversions,  exercises  and  public  resales,  the
market  "overhang"  resulting from the mere existence of our obligation to honor
such  conversions  or  exercises  could  depress the market  price of our common
stock.

Existing  shareholders likely will experience  increased dilution with decreases
in market value of common stock in relation to our issuances of shares under the
Equity Line,  which could have a material  adverse  impact on the value of their
shares.

     The  formula  for  determining  the number of shares of common  stock to be
issued  under the Equity  Line is based,  in part,  on the  market  price of the
common  stock and is equal to the lowest  closing bid price of our common  stock
over the five  trading days after the put notice is tendered by us to the Equity
Line  Investor.  As a result,  the lower the market price of our common stock at
and around the time we put shares under the Equity Line,  the more shares of our
common stock the Equity Line  Investor  receives.  Any increase in the number of
shares of our common  stock  issued upon puts of shares as a result of decreases
in the prevailing market price would compound the risks of dilution described in
the preceding paragraph.

As a result of our net tangible  book  deficit,  the Equity Line  Investor  will
experience immediate and substantial dilution to its holdings as a result of the
issuances of common stock in connection with the Equity Line.

     The net  proceeds  from the Equity  Line could  potentially  exceed our net
tangible  book deficit of  $4,941,251  at December 31,  2003.  Accordingly,  the
Equity Line Investor will experience  immediate and substantial dilution between
approximately  $0.0117 to $0.2535 per share, or approximately 101.40% to 117.43%
of the estimated  average  conversion  price of $0.01 to $0.25.  The dilution at
various estimated average conversion prices is as follows:


                                       9




                Estimated Average Conversion Price            Dilution Per Share               Percent Dilution Per Share

                                                                                            
                               $0.01 (1)                            $0.0117                             117.43%
                               $0.02 (1)                            $0.0224                             111.79%
                               $0.03                                $0.0327                             108.91%
                               $0.04                                $0.0429                             107.16%
                               $0.05                                $0.0530                             105.99%
                               $0.10                                $0.1033                             103.29%
                               $0.15                                $0.1534                             102.27%
                               $0.25                                $0.2535                             101.40%


          (1) At this  conversion  price,  the  Company  would  be  required  to
     register  additional shares to receive the maximum proceeds available under
     the Equity Line.

There is an increased  potential  for short sales of our common stock due to the
sales of shares put to the Equity Line  Investor in  connection  with the Equity
Line, which could materially effect the market price of our stock.

     Downward  pressure on the market price of our common stock that likely will
result  from sales of our common  stock by the Equity  Line  Investor  issued in
connection  with a put under the Equity  Line  could  encourage  short  sales of
common stock by the Equity Line Investor.  A "short sale" is defined as the sale
of stock by an investor that the investor does not own. Typically, investors who
sell short believe that the price of the stock will fall, and anticipate selling
at a price  higher than the price at which they will buy the stock.  Significant
amounts of such short  selling  could  place  further  downward  pressure on the
market price of our common stock.

The  restrictions  on the  extent of puts may have  little if any  effect on the
adverse impact of our issuance of shares under the Equity Line, and as such, the
Equity Line Investor may sell a large number of shares, resulting in substantial
dilution to the value of shares held by our existing shareholders.

     We are prohibited from putting shares to the Equity Line Investor under the
Equity Line if such put would result in that investor  holding more than 9.9% of
the then outstanding common stock. These  restrictions,  however, do not prevent
the Equity  Line  Investor  from  selling  shares of common  stock  received  in
connection with a put, and then receiving  additional  shares of common stock in
connection  with a subsequent  put. In this way, the Equity Line Investor  could
sell more than 9.9% of the outstanding  common stock in a relatively  short time
frame while never holding more than 9.9% at one time.

The trading  market for our common stock is limited,  and investors who purchase
shares from the Equity Line Investor may have difficulty selling their shares.

     The public  trading  market for our common  stock is  limited.  On July 15,
2002, our common stock was listed on the OTC Bulletin  Board.  Nevertheless,  an
established  public trading market for our common stock may never develop or, if
developed,  it may not be able to be  sustained.  The  OTCBB is an  unorganized,
inter-dealer, over-the-counter market that provides significantly less liquidity
than other markets. Purchasers of our common stock therefore may have difficulty
selling their shares should they desire to do so.

The selling shareholders may sell common stock at any price or time, which could
result in a decrease  in the market  price of our common  stock and a  resulting
decrease in the value of shares held by existing shareholders.

     Upon effectiveness of this registration statement, the Equity Line Investor
may offer and sell the shares of common stock  received in connection  with puts
under the Second  Equity Line  Agreement at a price and time  determined  by the
Equity Line  Investor.  The other  Selling  Shareholders  similarly may sell the
shares they  received in  connection  with the Second  Equity Line  Agreement at
prices and times  determined by them. The timing of sales and the price at which
the shares are sold by the  Selling  Shareholders  could have an adverse  effect
upon the public market for our common  stock.  Although the Equity Line Investor
is a statutory underwriter,  there is no independent or third-party  underwriter


                                       10


involved  in the  offering of the shares held by or to be received by the Equity
Line  Investor,  and there can be no  guarantee  that the  disposition  of those
shares will be  completed in a manner that is not  disruptive  to the market for
our common stock.

We may be unable to  continue  to make draws or put  shares to the  Equity  Line
Investor  if the  trading  volume  in our stock is not  sufficient  to allow the
Equity Line Investor to sell the shares put to it.

     Despite  our  contractual  right to make draws on the equity  line and sell
shares of our stock to the Equity Line Investor,  we are also  prohibited by the
Second Equity Line  Agreement from drawing down on the Equity Line to the extent
any put would  cause the Equity  Line  Investor  to own in excess of 9.9% of our
then-outstanding  common  stock.  Because the volume of trading in our stock has
been  volatile,  there can be no assurance that the Equity Line Investor will be
able to sell a  sufficient  number of shares  put to it to allow us to take full
advantage of the draws.

     For example, as of April 12, 2004, we had approximately  395,000,000 shares
of our common stock  outstanding.  Nine and  nine-tenths  percent of 395,000,000
shares is  39,105,000  shares.  As of April 12, 2004,  our average daily trading
volume was approximately 7,000,000 shares traded per day. A hypothetical draw of
$85,000, the maximum amount we are entitled to draw under the Second Equity Line
Agreement,  as of April 12, 2004,  would result in the issuance of approximately
1,465,500  shares of our common  stock.  It could take the Equity Line  Investor
longer  than the 7 trading  days we are  required to wait  between  puts to sell
1,465,500 shares.

     If the Equity Line Investor is unable to sell all of the shares it receives
in connection with draws under the Equity Line, once the number of unsold shares
retained by the Equity Line Investor reaches 9.9% of the then-outstanding shares
of our common  stock,  we would be unable to make draws on the Equity Line until
the  Equity  Line  Investor  had  sold   additional   shares  into  the  market.
Alternatively, our waiting to make subsequent draws on the Equity Line until the
Equity Line  Investor has sold all the shares it receives  pursuant to puts will
result in a delay in our access to the capital available under the Second Equity
Line Agreement.  These restrictions on our access to the capital available under
the Second Equity Line  Agreement  could have a material  adverse  effect on our
operations.

It may be more difficult for us to raise funds in subsequent  stock offerings as
a result of the sales of our common  stock by the Equity  Line  Investor in this
offering.

     As noted  above,  sales by the Equity Line  Investor  likely will result in
substantial   dilution  to  the   holdings  and  interest  of  current  and  new
shareholders.  Additionally,  as noted  above,  the volume of shares sold by the
Equity Line Investor could depress the market price of our stock.  These factors
could  make  it  more  difficult  for us to  raise  additional  capital  through
subsequent  offerings of our common stock,  which could have a material  adverse
effect on our operations.

Our common  stock is  considered  a penny  stock.  Penny  stocks are  subject to
special  regulations,  which may make them more  difficult  to trade on the open
market.

     Securities  in the OTC market are  generally  more  difficult to trade than
those on the Nasdaq  National  Market,  the Nasdaq  SmallCap Market or the major
stock exchanges. In addition,  accurate price quotations are also more difficult
to  obtain.  The  trading  market  for our  common  stock is  subject to special
regulations governing the sale of penny stock.

     A "penny  stock," is defined by  regulations of the Securities and Exchange
Commission  as an equity  security  with a market  price of less than  $5.00 per
share.  However,  an equity security with a market price under $5.00 will not be
considered a penny stock if it fits within any of the following exceptions:

          o    the equity security is listed on Nasdaq or a national  securities
               exchange;

          o    the  issuer  of  the  equity  security  has  been  in  continuous
               operation  for less than  three  years,  and  either  has (a) net
               tangible  assets of at least  $5,000,000,  or (b) average  annual
               revenue  of at least  $6,000,000;  or

                                       11


          o    the  issuer  of  the  equity  security  has  been  in  continuous
               operation for more than three years,  and has net tangible assets
               of at least $2,000,000.

     If you  buy or sell a penny  stock,  these  regulations  require  that  you
receive,  prior to the  transaction,  a  disclosure  explaining  the penny stock
market and associated risks.  Furthermore,  trading in our common stock would be
subject to Rule 15g-9 of the  Exchange  Act,  which  relates to  non-Nasdaq  and
non-exchange  listed securities.  Under this rule,  broker-dealers who recommend
our  securities  to persons  other than  established  customers  and  accredited
investors  must  make  a  special  written  suitability  determination  for  the
purchaser and receive the purchaser's  written  agreement to a transaction prior
to sale.  Securities are exempt from this rule if their market price is at least
$5.00 per share.

     Penny stock  regulations will tend to reduce market liquidity of our common
stock,  because  they  limit  the  broker-dealers'   ability  to  trade,  and  a
purchaser's  ability to sell the stock in the secondary market. The low price of
our common  stock will have a negative  effect on the amount and  percentage  of
transaction costs paid by individual  shareholders.  The low price of our common
stock  may also  limit  our  ability  to raise  additional  capital  by  issuing
additional  shares.  There are several  reasons for these  effects.  First,  the
internal  policies of many  institutional  investors  prohibit  the  purchase of
low-priced stocks. Second, many brokerage houses do not permit low-priced stocks
to be used as  collateral  for margin  accounts  or to be  purchased  on margin.
Third, some brokerage house policies and practices tend to discourage individual
brokers from dealing in low-priced  stocks.  Finally,  broker's  commissions  on
low-priced  stocks usually represent a higher percentage of the stock price than
commissions  on higher priced stocks.  As a result,  our  shareholders  will pay
transaction  costs that are a higher  percentage of their total share value than
if our share price were substantially higher.

The price of our common  stock is  volatile,  and an investor may not be able to
resell our shares at or above the purchase price.

     In recent years,  the stock market in general,  and the OTC Bulletin  Board
and the  securities  of  technology  companies in  particular,  has  experienced
extreme price and trading volume  fluctuations.  These  fluctuations  have often
been unrelated or  disproportionate  to the operating  performance of individual
companies.  These broad market fluctuations may materially  adversely affect our
stock price, regardless of operating results.

There may be additional  unknown risks which could have a negative  effect on us
and our business.

     The risks and uncertainties described in this section are not the only ones
facing CirTran.  Additional risks and uncertainties not presently known to us or
that we currently deem  immaterial may also impair our business  operations.  If
any of the foregoing risks actually occur, our business, financial condition, or
results of operations could be materially adversely affected.  In such case, the
trading price of our common stock could decline.

                                 Use of Proceeds

     All of the  shares of common  stock  issued in  connection  with the Equity
Line, if and when sold,  are being offered and sold by the Selling  Shareholders
or their pledgees,  donnees,  transferees,  or other successors in interest.  We
will not receive any proceeds from those sales.

     We intend to use the proceeds from our draws on the Equity Line for funding
the acquisition of raw materials needed for increased production, repayment of a
portion of our  outstanding  indebtedness,  and general  corporate  purposes and
working capital.

                         Determination of Offering Price

     The  Selling  Shareholders  may  sell  our  common  stock  at  prices  then
prevailing or related to the then current market price, or at negotiated prices.
The  offering  price may have no  relationship  to any  established  criteria or
value, such as book value or earnings per share.  Additionally,  because we have
not  generated any profits for several  years,  the price of our common stock is


                                       12


not based on past  earnings,  nor is the price of the shares of our common stock
indicative  of current  market  value for the  assets we own.  No  valuation  or
appraisal has been prepared for our business or possible business expansion.


                             DESCRIPTION OF BUSINESS

     We are a full-service contract electronics  manufacturer servicing original
equipment  manufactures  ("OEMs") in the following  industries:  communications,
networking,   peripherals,   gaming,   law   enforcement,   consumer   products,
telecommunications,  automotive,  medical,  and  semi-conductor.  We conduct our
operations through two main divisions: circuit board manufacturing and assembly,
and Ethernet card design and manufacture.

Industry Background

     The contract  electronics  manufacturing  industry specializes in providing
the program management,  technical and administrative supports and manufacturing
expertise  required  to take an  electronic  product  from the early  design and
prototype  stages through volume  production  and  distribution.  The goal is to
provide a quality product, delivered on time and at the lowest cost, to the OEM.
This full range of services gives an OEM the  opportunity to avoid large capital
investments in plant,  inventory,  equipment,  and staffing,  and to concentrate
instead on  innovation,  design,  and  marketing.  Customers  using our contract
electronics  manufacturing services, can improve the return on their investment,
with greater  flexibility  in responding to market  demands and  exploiting  new
market opportunities.

     We believe two important trends have developed in the contract  electronics
manufacturing industry.  First, OEMs increasingly require contract manufacturers
to provide complete turnkey manufacturing and material handling services, rather
than working on a  consignment  basis,  where the OEM supplies all materials and
the contract manufacturer supplies only labor. Turnkey contracts involve design,
manufacturing,  and engineering support,  the procurement of all materials,  and
sophisticated   in-circuit  and  functional   testing  and   distribution.   The
manufacturing  partnership between OEMs and contract  manufacturers  involves an
increased use of "just-in-time"  inventory management  techniques which minimize
an OEM's investment in component inventories, personnel, and related facilities,
thereby reducing costs.

     A  second  trend  in the  industry  has  been  the  increasing  shift  from
pin-through-hole,  or PTH, to surface mount technology,  or SMT, interconnection
technologies.  SMT and PTH printed circuit board  assemblies are printed circuit
boards on which various  electronic  components,  such as  integrated  circuits,
capacitors, microprocessors, and resistors are mounted. These assemblies are key
functional  elements  of many  types  of  electronic  products.  PTH  technology
involves the attachment of electronic  components to printed circuit boards with
leads or pins that are inserted into pre-drilled  holes in the boards.  The pins
are then soldered to the electronic circuits. The drive for increasingly greater
functional  density has resulted in the emergence of SMT,  which  eliminates the
need for holes and  allows  components  to be placed on both  sides of a printed
circuit.  SMT  requires  expensive,  highly  automated  assembly  equipment  and
significantly  more  operational  expertise than PTH technology.  We believe the
shift to SMT from PTH technology has increased the use of contract manufacturers
by OEMs  seeking  to avoid  the  significant  capital  investment  required  for
development and maintenance of SMT expertise.

Electronics Assembly and Manufacture

     Approximately 85% of our revenues are generated by our electronics assembly
activities,   which  consist  primarily  of  the  placement  and  attachment  of
electronic  and  mechanical  components on printed  circuit  boards and flexible
(i.e.,  bendable) cables. We also assemble higher-level  sub-systems and systems
incorporating  printed circuit boards and complex  electromechanical  components
that convert electrical energy to mechanical energy, in some cases manufacturing
and packaging products for shipment directly to our customers' distributors.  In
addition, we provide other manufacturing  services,  including refurbishment and
remanufacturing.  We manufacture on a turnkey basis,  directly  procuring any of
the components  necessary for production  where the OEM customer does not supply


                                       13


all of the components that are required for assembly. We also provide design and
new product introduction services, just-in-time delivery on low to medium volume
turnkey and  consignment  projects  and projects  that require more  value-added
services,  and  price-sensitive,  high-volume  production.  Our goal is to offer
customers  significant   competitive   advantages  that  can  be  obtained  from
manufacturing   outsourcing,   such  as   access   to   advanced   manufacturing
technologies, shortened product time-to-market, reduced cost of production, more
effective  asset  utilization,   improved  inventory  management  and  increased
purchasing power.

Ethernet Technology

     Through  our  subsidiary,  Racore  Technology  Corporation  ("Racore"),  we
design, manufacture, and distribute Ethernet cards. These components are used to
connect computers through fiber optic networks.  In addition, we produce private
label, custom designed networking products and technologies on an OEM basis. Our
products serve major industrial,  financial,  and  telecommunications  companies
worldwide.   We  market  our  products  through  an  international   network  of
distributors,  value added resellers, and systems integrators who sell, install,
and support our entire product catalogue.

     Additionally,  we have established,  and continue to seek to establish, key
business alliances with major multinational  companies in the computing and data
communications  industries for which we produce  private label,  custom designed
networking  products and technologies on an OEM basis. These alliances generally
require that Racore either  develop  custom  products or adapt  existing  Racore
products  to become part of the OEM  customer's  product  line.  Under a typical
contract,  Racore  provides  a  product  with the  customer's  logo,  packaging,
documentation,  and custom  software  and drivers to allow the product to appear
unique and proprietary to the OEM customer. Contract terms generally provide for
a  non-recurring  engineering  charge  for  the  development  and  customization
charges,  together  with a  contractual  commitment  for a specific  quantity of
product over a given term.

     In June  2001,  Racore  received a $225,000  order for  specially  designed
Ethernet cards for a federal law enforcement  agency.  In September 2001, Racore
submitted a bid for business with the same agency that, if accepted,  would have
resulted in a contract  valued at over $2.0 million  over three years.  This bid
was ultimately not accepted,  but Racore remains  committed to actively pursuing
government  contracts  for its Ethernet  card  technology.  These  contracts are
generally  awarded in September of each year, the last month of the government's
fiscal year. In February of 2003,  Racore received  additional  orders from GTSI
Corp., a leading business to government (B2G) provider of information technology
solutions to the Department of Defense and Federal,  State and Local Governments
worldwide,  for another  government  agency in the amount of $40,000.  Racore is
continually pursuing contacts with additional  government agencies. In August of
2003,  Racore  received  an order  from the  United  States  Air  Force for over
$13,000.  Further,  Racore expects to receive additional orders through 2003 and
into 2004.

Market and Business Strategy

     Our goal is to  benefit  from  the  increased  market  acceptance  of,  and
reliance upon, the use of manufacturing specialists by many electronics OEMs. We
believe the trend towards outsourcing  manufacturing will continue. OEMs utilize
manufacturing specialists for many reasons including the following:


          o    To Reduce Time to Market. Due to intense competitive pressures in
               the  electronics  industry,  OEMs  are  faced  with  increasingly
               shorter product life-cycles and,  therefore,  have a growing need
               to reduce the time  required  to bring a product  to  market.  We
               believe  OEMs  can  reduce  their  time  to  market  by  using  a
               manufacturing    specialist's    manufacturing    expertise   and
               infrastructure.

          o    To  Reduce  Investment.  The  investment  required  for  internal
               manufacturing has increased  significantly as electronic products
               have  become  more  technologically  advanced  and are shipped in
               greater unit volumes. We believe use of manufacturing specialists
               allows OEMs to gain access to advanced manufacturing capabilities
               while substantially reducing their overall resource requirements.



                                       14


          o    To  Focus   Resources.   Because  the  electronics   industry  is
               experiencing   greater  levels  of  competition  and  more  rapid
               technological  change,  many OEMs are focusing their resources on
               activities and technologies which add the greatest value to their
               operations.  By offering  comprehensive  electronics assembly and
               related   manufacturing   services,   we  believe   manufacturing
               specialists  allow  OEMs to focus on their own core  competencies
               such as product development and marketing.

          o    To Access Leading Manufacturing  Technology.  Electronic products
               and electronics manufacturing technology have become increasingly
               sophisticated  and  complex,  making  it  difficult  for  OEMs to
               maintain the  necessary  technological  expertise to  manufacture
               products internally. We believe OEMs are motivated to work with a
               manufacturing  specialist  to  gain  access  to the  specialist's
               expertise in interconnect, test and process technologies.

          o    To Improve Inventory Management and Purchasing Power. Electronics
               industry OEMs are faced with increasing difficulties in planning,
               procuring  and  managing  their  inventories  efficiently  due to
               frequent  design  changes,   short  product  life-cycles,   large
               required  investments in electronic  components,  component price
               fluctuations  and the  need to  achieve  economies  of  scale  in
               materials procurement.  OEMs can reduce production costs by using
               a manufacturing specialist's volume procurement capabilities.  In
               addition,  a  manufacturing  specialist's  expertise in inventory
               management can provide  better control over inventory  levels and
               increase the OEM's return on assets.

     An  important  element of our strategy is to  establish  partnerships  with
major and  emerging  OEM  leaders in  diverse  segments  across the  electronics
industry.  Due to the costs inherent in supporting  customer  relationships,  we
focus our  efforts on  customers  with which the  opportunity  exists to develop
long-term business partnerships. Our goal is to provide our customers with total
manufacturing solutions for both new and more mature products, as well as across
product generations.

     Another  element  of  our  strategy  is to  provide  a  complete  range  of
manufacturing   management  and  value-added   services,   including   materials
management,  board design,  concurrent engineering,  assembly of complex printed
circuit  boards and other  electronic  assemblies,  test  engineering,  software
manufacturing,  accessory packaging and post-manufacturing  services. We believe
that as  manufacturing  technologies  become more  complex  and as product  life
cycles shorten,  OEMs will increasingly  contract for manufacturing on a turnkey
basis as they  seek to  reduce  their  time to  market  and  capital  asset  and
inventory costs. We believe that the ability to manage and support large turnkey
projects is a critical success factor and a significant barrier to entry for the
market it serves.  In addition,  we believe that due to the  difficulty and long
lead-time required to change manufacturers,  turnkey projects generally increase
an OEM's dependence on its manufacturing specialist,  which can result in a more
stable customer base.

Suppliers; Raw Materials

     Our sources of components for our electronics  assembly business are either
manufacturers or distributors of electronic components. These components include
passive  components,  such as  resisters,  capacitors  and  diodes,  and  active
components,  such as  integrated  circuits and  semi-conductors.  Our  suppliers
include  Siemens,  Muriata-Erie,  Texas  Instruments,   Fairchild,  Harris,  and
Motorola.  Distributors  from whom we obtain  materials  include  Avnet,  Future
Electronics,  Arrow Electronics,  Digi-key,  and Force Electronics.  Although we
have  experienced  shortages  of various  components  used in our  assembly  and
manufacturing  processes,  we typically  hedge against such shortages by using a
variety of sources and, to the extent  possible,  by projecting  our  customer's
needs.

Research and Development

     During 2003 and 2002, CirTran Corporation spent  approximately  $52,200 and
$43,272, respectively, on research and development of new products and services.
The costs of that research and  development  were paid for by our customers.  In
addition,  during the same periods, our subsidiary,  Racore, spent approximately


                                       15


$45,244 and $45,000,  respectively.  None of Racore's  expenses were paid for by
its  customers.  We remain  committed,  particularly  in the case of Racore,  to
continuing  to develop  and  enhance  our  product  line as part of our  overall
business strategy



Sales and Marketing

     Historically,  we  have  had  substantial  recurring  sales  from  existing
customers,  and continue to seek out new customers to generate  increased sales.
We  treat  sales  and  marketing  as  an  integrated  process  involving  direct
salespersons and project  managers,  as well as senior  executives.  We also use
independent sales representatives in certain geographic areas.

     During a typical sale process,  a customer provides us with  specifications
for the product it wants, and we develop a bid price for manufacturing a minimum
quantity that includes  manufacture  engineering,  parts,  labor,  testing,  and
shipping.  If the bid is  accepted,  the  customer is  required to purchase  the
minimum quantity,  and additional product is sold through purchase orders issued
under the original contract. Special engineering services are provided at either
an hourly rate or at a fixed contract price for a specified task.

     In 2003,  96% of our net sales were  derived from  pre-existing  customers,
whereas during the year ended December 31, 2002,  over 94% of our net sales were
derived from  customers that were also customers  during 2001.  Historically,  a
small number of customers  accounted for a significant portion of our net sales.
In 2003 our three largest customers accounted for approximately 60% of our total
sales  compared  to  2002  where  our  three  largest  customers  accounted  for
approximately  45% of our  total  sales.  However  in  2001 no  single  customer
accounted for more than 10% of our total sales.

     During 2001 and 2002, we operated  without a line of credit and many of our
vendors  stopped credit sales of components used by us in the  manufacturing  of
products,  thus  hampering  our ability to attract and retain  turnkey  customer
business.  In  addition,  although  our sales in 2002  were  higher  than  2001,
financial  constraints  experienced in 2001 and 2002 mandated a reduction in our
general work force, which experienced a 50% reduction in size. These factors, as
well as general economic  conditions during the second half of 2002, resulted in
a  significant  decrease  in sales  during  2002.  The year 2003 was  devoted to
getting prepared for 2004 as is demonstrated by our back log. Although our sales
were  down,  we  spent  the  last  half of the year  aggressively  pursuing  new
businesses,  pricing new projects, and approaching new turnkey customers.  Funds
became  available from the equity line of credit as of June of 2003, we are in a
position  to be able to  service  turnkey  customers  along  with our  consigned
customers.

     Backlog  consists of  contracts  or purchase  orders  with  delivery  dates
scheduled  within the next twelve months.  At December 31, 2003, our backlog was
approximately  $809,000.  At December  31, 2002,  our backlog was  approximately
$450,000. As of March 25, 2004, our backlog has increased to $1,107,000.

     In September and October 2001, we issued  several press  releases  relating
to:

          -    Our "partnership with an offshore  Malaysian entity . . . expects
               to commence bidding for  multi-million  dollar contracts  through
               this entity in the very near  future" in our  September  19, 2001
               press release;

          -    InterMotive  Products and the "two contracts for new products and
               the vehicle  orders that are "projected to blossom into a million
               dollar  contract  manufacturing  opportunity"  for CirTran in our
               October 10, 2001 press release; and

          -    The  "implementation  of . . . [new] software . . . bring CirTran
               the potential for multi-million dollar revenue  relationships" in
               our October 16, 2001 press release.

     We entered into the partnership  with the Malaysian  entity outlined in the
September 19, 2001, press release,  to enable us to submit more competitive bids
for larger  production  contracts.  The Company  also  implemented  the software


                                       16


referenced  in the  October  16,  2001,  press  release to enable us to bid more
competitively  for larger  contracts.  Through  December 31, 2002, in connection
with the relationship with the Malaysian entity, we bid on large-scale contracts
ranging from  approximately $2 million to $4 million.  Although we feel that our
relationship  with the  Malaysian  entity  will  enable  us to  continue  to bid
competitively  for the larger  contracts,  to date we have been  unsuccessful at
being selected as a supplier on any of the larger bids we submitted.

     Nevertheless,  management feels that the Company's continued involvement in
these  relationships  enables the Company to continue to bid  competitively  for
these larger bids.

     In December 2002, CirTran and SVI, an independent electronic  manufacturing
service  company based in Thailand,  announced a manufacturing  accord.  The two
companies will work together to support mutual  customers from product design to
volume  manufacturing.  Under the  agreement,  both parties will work jointly as
each other's  respective vendor and/or partner on pursuing business contracts in
the United  States  utilizing  both  parties'  resources  providing the contract
manufacturing of electronics.

     With  respect to the  contracts  with  Intermotive,  Inc.  ("Intermotive"),
referenced in the October 10, 2001, press release, through December 31, 2002, we
had entered into purchase  orders with  Intermotive  ranging from  approximately
$4,607  to  $34,077.   The  Company's   relationship  with  Intermotive  remains
productive,  and management  believes that this relationship  should continue to
produce  revenue  for the  Company,  although  there  can be no  guarantee  that
Intermotive  will  continue  to order from us or that any future  orders will be
substantial.

     In the last  quarter of 2001 and into 2002,  we also took steps to increase
our  sales  volume by adding  three  new sales  representatives,  hiring a sales
manager,  implementing  software to access  databases  containing  potential new
customers and sales  opportunities,  and  continuing  our efforts to improve our
competitive position by installing additional surface-mount technology equipment
that  had  previously  been  at  our  Colorado   location  and  by  seeking  ISO
(International  Organization for Standardization)  9002 certification,  which we
hope to obtain by the end of 2003. This  certification  would allow us to ensure
to prospective customers that we comply with internationally-recognized  quality
production standards.

     In February 2003, CirTran received  Certification  Approval under the Joint
Certification  Program ("JCP") from the United States/Canada Joint Certification
Office,  Defense  Logistics  Information  Service.  Certification  under the JCP
establishes  the  eligibility  of a  U.S.  or  Canadian  contractor  to  receive
technical data governed,  in the U.S. by Department of Defense ("DoD") directive
5230.25 and, in Canada, by the Technical Data Control Regulations  ("TDCR").  We
feel JCP benefits the U.S. and Canadian  defense and high technology  industries
by facilitating their continued access to unclassified technical data disclosing
critical  technology in the  possession of, or under the control of the U.S. DoD
or the Canadian  Department of National  Defense  ("DND").  This is an important
recognition for CirTran and is consistent with our efforts to expand our revenue
opportunities.  Our  approved  access to  technologies  in the U.S.  DoD and the
Canadian  DND will allow us to support the  commercial  activities  of the broad
range of manufacturers working with both governments.

Material Contracts and Relationships

     We generally use form agreements with standard  industry terms as the basis
for our contracts with our customers.  The form agreements typically specify the
general terms of our economic  arrangement with the customer (number of units to
be manufactured,  price per unit and delivery  schedule) and contain  additional
provisions that are generally  accepted in the industry regarding payment terms,
risk  of  loss  and  other  matters.  We  also  use a form  agreement  with  our
independent  marketing  representatives  that features  standard terms typically
found in such agreements.

Competition

     The electronic  manufacturing services industry is large and diverse and is
serviced by many  companies,  including  several that have achieved  significant
market share.  Because of our market's size and  diversity,  we do not typically


                                       17


compete for  contracts  with a discreet  group of  competitors.  We compete with
different companies depending on the type of service or geographic area. Certain
of our  competitors  may have  greater  manufacturing,  financial,  research and
development and marketing  resources.  We also face competition from current and
prospective  customers  that  evaluate  our  capabilities  against the merits of
manufacturing products internally.

     We believe that the primary basis of competition in our targeted markets is
manufacturing technology, quality, responsiveness,  the provision of value-added
services  and  price.  To  remain  competitive,  we  must  continue  to  provide
technologically advanced manufacturing services,  maintain quality levels, offer
flexible delivery  schedules,  deliver finished products on a reliable basis and
compete favorably on the basis of price.

Regulation

     We are subject to typical federal,  state,  and local  regulations and laws
governing the  operations of  manufacturing  concerns,  including  environmental
disposal,  storage and discharge  regulations and laws, employee safety laws and
regulations, and labor practices laws and regulations. We are not required under
current  laws  and   regulations  to  obtain  or  maintain  any  specialized  or
agency-specific   licenses,   permits,   or   authorizations   to  conduct   our
manufacturing   services.   Other  than  as  discussed  in  "Legal  Proceedings"
concerning delinquent payroll taxes, we believe we are in substantial compliance
with all relevant regulations applicable to our business and operations.

Employees

     We employ 65 persons, 4 in administrative  positions,  3 in engineering and
design, 56 in clerical and manufacturing, and 2 in sales.

Corporate Background

     Our core business was commenced by Circuit Technology, Inc. ("Circuit"), in
1993 by our president,  Iehab  Hawatmeh.  Circuit enjoyed  increasing  sales and
growth in the subsequent five years, going from $2.0 million in sales in 1994 to
$15.4 million in 1998,  leading to the purchase of two  additional  SMT assembly
lines in 1998 and the  acquisition of Racore Computer  Products,  Inc., in 1997.
During that period,  Circuit hired additional  management personnel to assist in
managing its growth,  and Circuit  executed  plans to expand its  operations  by
acquiring a second  manufacturing  facility in  Colorado.  Circuit  subsequently
determined in early 1999,  however,  that certain large contracts that accounted
for  significant  portions of our total revenues  provided  insufficient  profit
margins to sustain the growth and  resulting  increased  overhead.  Furthermore,
internal  accounting  controls  then in place failed to apprise  management on a
timely basis of our deteriorating  financial  position.  During the last several
years, we have experienced  significant  losses,  including  $4,179,654 in 2000,
$2,933,084 in 2001,$2,149,810 in 2002, and $2,984,178 in 2003.

     We were incorporated in Nevada in 1987, under the name Vermillion Ventures,
Inc., for the purpose of acquiring other operating corporate  entities.  We were
largely inactive until July 1, 2000, when we issued a total of 10,000,000 shares
of our common  stock  (150,000,000  of our shares as presently  constituted)  to
acquire,  through  our  wholly-owned  subsidiary,  CirTran  Corporation  (Utah),
substantially all of the assets and certain liabilities of Circuit.

     In 1987,  Vermillion  Ventures,  Inc. filed an S-18 registration  statement
with the United States Securities and Exchange Commission ("SEC") but did not at
that time become a registrant  under the Securities  Exchange Act of 1934 ("1934
Act").  From 1989 until 2000,  Vermillion  did not make any filings with the SEC
under the 1934 Act. In July 2000, we commenced filing regular annual, quarterly,
and current reports with the SEC on Forms 10-KSB, 10-QSB, and 8-K, respectively,
and have made all  filings  required  of a public  company  since that time.  In
February  2001,  we filed a Form 8-A with the SEC and became a registrant  under
the 1934 Act. We may be subject to certain  liabilities arising from the failure
of  Vermillion  to file reports  with the SEC from 1989 to 1990,  but we believe
these  liabilities are minimal because there was no public market for the common
shares of Vermillion  from 1989 until the third quarter of 1990 (when our shares
began to be traded on the Pink Sheets).



                                       18


     On August 6, 2001, we effected a 1:15 forward split and stock  distribution
which increased the number of our issued and outstanding  shares of common stock
from  10,420,067 to 156,301,005.  We also increased our authorized  capital from
500,000,000 to 750,000,000 shares.




MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Overview

We  provide a mixture  of high and  medium  size  volume  turnkey  manufacturing
services   using   surface   mount   technology,   ball-grid   array   assembly,
pin-through-hole  and custom  injection  molded cabling for leading  electronics
OEMs in the communications,  networking,  peripherals,  gaming, law enforcement,
consumer products,  telecommunications,  automotive,  medical, and semiconductor
industries.   Our  services   include   pre-manufacturing,   manufacturing   and
post-manufacturing   services.   Through  our  subsidiary,   Racore   Technology
Corporation, we design and manufacture Ethernet technology products. Our goal is
to offer customers the significant  competitive  advantages that can be obtained
from  manufacture   outsourcing,   such  as  access  to  advanced  manufacturing
technologies, shortened product time-to-market, reduced cost of production, more
effective  asset  utilization,  improved  inventory  management,  and  increased
purchasing power.

Significant Accounting Policies

Financial  Reporting  Release  No.  60,  which  was  recently  released  by  the
Securities  and  Exchange  Commission,  requires  all  companies  to  include  a
discussion of critical accounting policies or methods used in the preparation of
financial statements. Note 1 of the Notes to the Financial Statements includes a
summary  of  the  significant  accounting  policies  and  methods  used  in  the
preparation of our Financial Statements.  The following is a brief discussion of
the more significant accounting policies and methods used by us.

Our discussion and analysis of our financial condition and results of operations
is based upon our consolidated financial statements, which have been prepared in
accordance with accounting  principles  generally accepted in the United States.
These  principles  require us to make  estimates and  judgments  that affect the
reported  amounts of assets,  liabilities,  revenues and  expenses,  and related
disclosure  of  contingent  assets and  liabilities.  We base our  estimates  on
historical  experience and on various other  assumptions that are believed to be
reasonable under the circumstances. Estimated amounts may differ under different
assumptions or conditions, and actual results could differ from the estimates.

           Revenue Recognition

Revenue is recognized when products are shipped. Title passes to the customer or
independent sales representative at the time of shipment.  Returns for defective
items  are  repaired  and  sent  back to the  customer.  Historically,  expenses
experienced with such returns have not been significant and have been recognized
as incurred.

           Inventories

Inventories  are  stated at the lower of  average  cost or market  value.  Costs
include labor, material and overhead costs. Overhead costs are based on indirect
costs  allocated  among cost of sales,  work-in-process  inventory  and finished
goods inventory.  Indirect  overhead costs have been charged to cost of sales or
capitalized  as  inventory  based on  management's  estimate  of the  benefit of
indirect manufacturing costs to the manufacturing process.

When there is evidence that the  inventory's  value is less than original  cost,
the inventory is reduced to market value. The Company determines market value on
current  resale  amounts  and whether  technological  obsolescence  exists.  The
Company has  agreements  with most of its customers that require the customer to


                                       19


purchase  inventory  items  related  to their  contracts  in the event  that the
contracts are cancelled.

The Company typically orders inventory on a customer-by-customer basis. In doing
so the Company  enters into binding  agreements  that the customer will purchase
any excess  inventory  after all orders  are  complete.  Almost 80% of the total
inventory is secured by these agreements.

Checks Written in Excess of Cash in Bank

Historically,  banks have  temporarily lent funds to us by paying out more funds
than were in our  accounts  under  existing  lines of credit  with those  banks.
Subsequent to May 2000, when Abacas purchased our line of credit obligation, the
Company no longer had lines of credit with banks, and those loans were no longer
available or made to us. The Company acquired an equity line of credit effective
as of June of 2003.

Under our cash  management  system,  checks  issued but not  presented  to banks
frequently  result  in  overdraft  balances  for  accounting   purposes.   These
overdrafts are included as a current liability in the balance sheets.

Related Party Transactions

Certain transactions involving Abacas Ventures, Inc., the Saliba Private Annuity
Trust and the Saliba  Living  Trust are regarded as related  party  transactions
under FAS 57. Disclosure  concerning these transactions is set out in "Liquidity
and Capital Resources - Liquidity and Financing  Arrangements,"  and in "Certain
Relationships and Related Transactions."

Results of Operations - Comparison of Years Ended December 31, 2003 and 2002

           Sales and Cost of Sales

Net sales decreased 47.2 % to $1,215,245 for the year ended December 31, 2003 as
compared to $2,299,668  for the year ended  December 31, 2002.  Due to a lack of
funds we could not pursue  turnkey  business.  As a result  our sales  decreased
because we had to rely on  pre-existing  customers and more consigned  business.
For CirTran Corporation,  we had two pre-existing  customers that have generated
approximately 51% of the sales for 2003.

Cost of sales for the year ended December 31, 2003 was $854,542,  as compared to
$1,966,851  during the prior year. Those costs as a percentage of net sales were
70.3% during 2003 as compared to 85.5% during 2002. The  improvement in the cost
of sales was attributed to the higher margin contracts the company completed and
additional consigned business,  where the customer supplies all materials needed
and our costs are for direct labor only.

Additionally,  improvement  of inventory  management  and control has positively
affected  our gross  margins.  We  traditionally  tracked  inventory by customer
rather than by  like-inventory  item,  and, as a result,  we often purchased new
inventory  to  produce  products  for a new  customer,  when we  likely  had the
necessary inventory on hand under a different customer name. This prior practice
led to a reserve for obsolescence and excess inventory,  which for the year 2003
was $700,207,  as compared to $540,207 in 2002.  However,  because of the higher
margin  sales,  our cost of sales  decreased.  We have  changed  our  method  of
managing and  controlling  our inventory so that we can identify  inventory by a
general  part  number,  rather than a customer  number,  and we have  instituted
monthly  reviews to better  update and control our  inventory.  We believe these
improvements  have  led to  better  inventory  control  and will  contribute  to
decreased  cost of sales.  If we are  successful in decreasing our cost of sales
further,  and if we are able to maintain and  increase  our levels of sales,  we
believe we will be successful in generating sufficient gross profit to cover our
selling, general and administrative expenses.

The following  charts present (i) comparisons of sales,  cost of sales and gross
profit generated by our two main areas of operations, i.e., electronics assembly
and Ethernet technology, during 2002 and 2003; and (ii) comparisons during these
two years for each division  between sales generated by  pre-existing  customers
and sales generated by new customers.


                                       20






-------------------- ----------------- ---------------------- ----------------------- -------------------------
                           Year                Sales              Cost of Sales          Gross Loss/Margin
-------------------- ----------------- ---------------------- ----------------------- -------------------------
                                                                          
Electronics                2003                    1,050,090              929,800(1)                   120,290
Assembly
-------------------- ----------------- ---------------------- ----------------------- -------------------------
                           2002                    1,838,781               1,673,739                   165,042
-------------------- ----------------- ---------------------- ----------------------- -------------------------
Ethernet                   2003                      165,155                  84,742                    80,413
Technology
-------------------- ----------------- ---------------------- ----------------------- -------------------------
                           2002                      460,887                 293,112                   167,775
-------------------- ----------------- ---------------------- ----------------------- -------------------------




-------------------- ----------------- ---------------------- ----------------------- -------------------------
                           Year                Total          Pre-existing Customers            New
                                               Sales                                         Customers
-------------------- ----------------- ---------------------- ----------------------- -------------------------
                                                                          
Electronics                2003                    1,050,090               1,036,418                    13,672
Assembly
-------------------- ----------------- ---------------------- ----------------------- -------------------------
                           2002                    1,838,781               1,817,312                    21,469
-------------------- ----------------- ---------------------- ----------------------- -------------------------
Ethernet                   2003                      165,155                 127,040                    38,115
Technology
-------------------- ----------------- ---------------------- ----------------------- -------------------------
                           2002                      460,887                 338,927                   121,960
-------------------- ----------------- ---------------------- ----------------------- -------------------------


          (1)  Includes  the  writedown  of  carrying  value of  inventories  of
               $160,000

           Inventory

We  use  just-in-time  manufacturing,  which  is  a  production  technique  that
minimizes work-in-process inventory and manufacturing cycle time, while enabling
us to deliver  products to customers in the quantities and time frame  required.
This  manufacturing  technique requires us to maintain an inventory of component
parts to meet customer orders. Inventory at December 31, 2003 was $1,247,428, as
compared to $1,550,553 at December 31, 2002. The decrease is due to the increase
in the reserve of obsolete and slow moving  inventory of $160,000 and  increased
efforts to use inventory on hand.

           Selling, General and Administrative Expenses

During the year ended  December 31, 2003,  selling,  general and  administrative
expenses were  $2,586,868  versus  $2,180,226  for 2002, a 18.7%  increase.  The
increase  was due to an  increase in the legal fees and  financing  fees for our
equity  line of  credit,  along  with our  efforts  to  aggressively  market our
products during a period of economic downturn.

           Other Income and Expense

Interest  expense for 2003 was  $460,344 as  compared to $437,074  for 2002,  an
increase of 5.3%.  This  increase is  primarily  attributable  to an increase in
interest for the accrued  liabilities and in delinquent payroll tax liabilities,
the penalties on which were previously  recorded as part of interest expense. As
of December 31, 2003 and 2002, the amount of our liability for delinquent  state
and federal  payroll  taxes and  estimated  penalties  and interest  thereon was
$2,107,930 and $2,029,626, respectively.

As of December 31, 2002 there was a gain on the  settlement  of the sub-lease in
Colorado  Springs of  $152,500,  which was the  majority of the other  income of
$159,673 for the year ending December 31, 2002.

As a result  of the above  factors,  our  overall  net loss  increased  38.8% to
$2,984,178  for the year ended  December 31, 2003, as compared to $2,149,810 for
the year ended December 31, 2002.

Liquidity and Capital Resources

Our expenses are currently  greater than our revenues.  We have had a history of


                                       21


losses and our accumulated  deficit was $18,214,480 at December 31, 2003 and was
$15,230,302 at December 31, 2002. Our net loss for the year ending  December 31,
2003 was  $2,984,178,  compared to $2,149,810  for the year ending  December 31,
2002.  Our current  liabilities  exceeded our current assets by $5,529,244 as of
December 31, 2003 and  $4,490,623  as of December 31, 2002.  The increase in the
difference is mostly attributed to an increase in accrued  liabilities.  For the
years ended  December 31, 2003 and 2002,  we recorded  negative  cash flows from
operations of $1,123,818 and $1,142,148, respectively.

           Cash

We had cash on hand of $54,135 at December 31, 2003 compared to $500 at December
31, 2002.  The increase in cash on hand is due to a new cash  management  system
that was established during 2003.

Net cash used in operating  activities  was $1,123,818 for the fiscal year ended
December  31, 2003.  During  2003,  net cash used in  operations  was  primarily
attributable to $2,984,978 in net losses from  operations,  partially  offset by
increases in accrued  liabilities of $901,718 and in decreases to inventories of
$143,125. The non-cash charge was for depreciation and amortization of $300,520.

Net cash used in investing  activities during the fiscal year ended December 31,
2003, consisted of equipment purchases of $12,225.

Net cash provided by financing  activities was $1,189,678 during the fiscal year
ended  December  31,  2003.   Principal  sources  of  cash  were  proceeds  from
stockholder  notes  payable of $41,500,  proceeds of $1,605,847  from  long-term
notes payable, proceeds from the exercise of options to purchase common stock of
$301,500  and  proceeds  from  notes  payable to  related  parties of  $350,000.
Principal uses of cash during 2003 consisted of $1,099,786 principal payments of
notes  payable  and notes  payable to related  parties  and  stockholders  and a
decrease to checks written in excess of cash in the bank of $9,908.

           Accounts Receivable

At December  31,  2003,  we had  receivables  of  $89,187,  net of a reserve for
doubtful  accounts of $28,876,  as compared to $37,464 at December 31, 2002, net
of a reserve of $37,037.  The smaller  reserve for doubtful  accounts in 2003 is
attributable  to  increased  efforts  to  improve  the aging and  quality of our
current receivables.

           Accounts Payable

Accounts  payable were $1,300,597 at December 31, 2003 as compared to $1,359,723
at December 31, 2002. This decrease is a very nominal amount.

           Liquidity and Financing Arrangements

We sustained  substantial  losses from  operations  in 2003 and 2002.  We had an
accumulated  deficit  of  $18,214,480  and  a  total  stockholders'  deficit  of
$4,941,251  at December 31, 2003.  In  addition,  during 2003 and 2002,  we have
used, rather than provided, cash in our operations. As of December 31, 2003, our
monthly operating costs and interest expenses  averaged  approximately  $265,000
per month.

Since February 2000, we have operated without a line of credit. Abacas Ventures,
Inc., an entity whose shareholders include the Saliba Private Annuity Trust, one
of our major shareholders (see "Security  Ownership of Certain Beneficial Owners
and  Management") and a related entity,  the Saliba Living Trust,  purchased our
line of credit of $2,792,609,  and this amount was converted into a note payable
to Abacas  bearing an interest  rate of 10%. As of December 31, 2001, a total of
$2,405,507,  plus $380,927 in accrued  interest,  was owed to Abacas pursuant to
this note  payable.  During  2002,  we entered into  agreements  with the Saliba
Private Annuity Trust and the Saliba Living Trust to exchange  19,987,853 shares
of our common stock for $1,499,090 in principal amount of this debt and to issue
an additional  6,666,667 shares to these trusts for $500,000 cash which was used


                                       22


for  working  capital for the  Company.  During  December  2002,  an  additional
$1,020,154  of  principal  and $479,846 of accrued  interest  owed to Abacas was
converted to 30,000,000 shares of our common stock. We issued no common stock to
Abacas  during 2003.  During 2003 and 2002,  the Company  received  $350,000 and
$845,000  of cash  proceeds  under the terms of a bridge loan from  Abacas.  The
Company made principal  payments of $875,000 and $156,268  during 2003 and 2002,
respectively,  on the bridge loan. At December 31, 2003, the balance owed on the
bridge loan was $163,742. See "Certain Relationships and Related Transactions."

During  2003  and  2002,  we  converted   approximately  $34,049  and  $316,762,
respectively  of trade  payables into notes and stock.  During  January 2002, in
addition to the  above-described  transactions with the Saliba trusts, we issued
16,666,666  shares of restricted  common stock at a price of $0.075 per share in
exchange  for the  cancellation  of  $1,250,000  of  notes  payable  to  various
stockholders.  See "Certain Relationships and Related Transactions." We continue
to work with vendors in an effort to convert other trade payables into long-term
notes and  common  stock and to cure  defaults  with  lenders  with  forbearance
agreements that we are able to service.

Despite our efforts to make our debt-load more serviceable,  significant amounts
of  additional  cash will be needed to reduce our debt and fund our losses until
such time as we are able to become profitable.  As at December 31, 2003, we were
in default of notes payable  whose  principal  amount,  not including the amount
owing to Abacas Ventures,  Inc., exceeded $635,000.  In addition,  the principal
amount of notes  that  either  mature in 2003 or are  payable  on demand  exceed
$875,000 which includes $650,000 of notes to the equity line investor. The total
amount  per  month  that  we  have  committed  to  paying  pursuant  to  various
settlements for  outstanding  debt,  litigation and delinquent  payroll taxes is
currently approximately $38,000, all of which is against accrued liabilities and
notes  payable.  None  of  these  settlements,  however,  have  resulted  in the
forgiveness of any amounts owed, but have simply resulted in a restructuring  in
the terms of the various debts.

Management  believes that each of the related party transactions were as fair to
the Company as could have been made with unaffiliated third parties.

In conjunction with our efforts to improve our results of operations,  discussed
above, we are also actively seeking  infusions of capital from investors and are
seeking to replace our line of credit.  It is unlikely  that we will be able, in
our current financial condition, to obtain additional debt financing;  and if we
did acquire more debt, we would have to devote  additional  cash flow to pay the
debt and secure the debt with assets.  We may  therefore  have to rely on equity
financing to meet our anticipated capital needs. There can be no assurances that
we will be successful in obtaining such capital.  If we issue additional  shares
for debt and/or equity,  this will serve to dilute the value of our common stock
and existing shareholders' positions.

Subsequent to our acquisition of Circuit in July 2000, we took steps to increase
the marketability of our shares of common stock and to make an investment in our
company  by  potential  investors  more  attractive.   These  efforts  consisted
primarily of seeking to become  current in our filings with the  Securities  and
Exchange  Commission  and of seeking  approval for quotation of our stock on the
NASD Over the Counter Electronic  Bulletin Board. NASD approval for quotation of
our stock was obtained in July 2002.

There can be no assurance  that we will be  successful  in  obtaining  more debt
and/or  equity  financing in the future or that our results of  operations  will
materially  improve in either the short- or the long-term.  If we fail to obtain
such financing and improve our results of operations,  we will be unable to meet
our obligations as they become due. That would raise substantial doubt about our
ability to continue as a going concern.

In conjunction with our efforts to improve our results of operations,  discussed
above,  on November 5, 2002, we entered into an Equity Line of Credit  Agreement
(the  "Equity Line  Agreement")  with Cornell  Capital  Partners,  LP, a private
investor ("Cornell").  We subsequently terminated the Equity Line Agreement, and
on April 8, 2003, we entered into an amended equity line agreement (the "Amended
Equity Line Agreement")  with Cornell.  Under the Amended Equity Line Agreement,
we have the right to draw up to $5,000,000  from Cornell  against an equity line
of credit (the "Equity Line"),  and to put to Cornell shares of our common stock
in lieu of  repayment  of the  draw.  The  number  of  shares  to be  issued  is
determined by dividing the amount of the draw by the lowest closing bid price of


                                       23


our  common  stock  over the five  trading  days  after  the  advance  notice is
tendered.  Cornell is required under the Amended Equity Line Agreement to tender
the funds  requested  by us within two trading  days after the  five-trading-day
period  used to  determine  the  market  price.  Through  April 12,  2004 we had
received advances of $3,330,000 in the form of notes payable to Cornell.  Of the
$3,330,000, $3,000,100 was for cash and $329,900 was for fees. Through April 12,
2004,  we issued  98,060,366  shares of common  stock to Cornell  for payment of
$2,080,000 in notes payable less deferred offering costs of $44,228.

Our issuances of shares of our common stock  pursuant to the Amended Equity Line
Agreement  will  serve to dilute  the  value of our  common  stock and  existing
shareholders' positions.



Forward-looking statements

All  statements  made in this  prospectus,  other than  statements of historical
fact, which address activities,  actions,  goals, prospects, or new developments
that we expect or  anticipate  will or may occur in the future,  including  such
things  as  expansion  and  growth of  operations  and other  such  matters  are
forward-looking statements. Any one or a combination of factors could materially
affect our operations and financial condition. These factors include competitive
pressures,  success or failure of  marketing  programs,  changes in pricing  and
availability of parts inventory, creditor actions, and conditions in the capital
markets.  Forward-looking  statements  made by us are based on  knowledge of our
business  and the  environment  in which we  currently  operate.  Because of the
factors  listed  above,  as well as other  factors  beyond our  control,  actual
results may differ from those in the forward-looking statements.

                              Selling shareholders

     Three of our investors are the Selling Shareholders in connection with this
prospectus  and the  registration  statement of which it is a part.  None of the
Selling  Shareholders  is  affiliated  in any  way  with  CirTran  or any of our
affiliates  other than in connection with the Second Equity Line Agreement,  and
neither  the  Selling   Shareholders  nor  any  of  their  affiliates  have  any
relationship  of any type with us and our  affiliates  other than the  presently
established  Second  Equity  Line  Agreement  relationships  between the Selling
Shareholders,  on the one hand, and CirTran, on the other hand. This prospectus,
and the  registration  statement  of which it is a part,  cover the shares to be
issued to the Selling  Shareholders  in  connection  with the Second Equity Line
Agreement.

     The following  table  provides  information  about the actual and potential
ownership  of  shares  of our  common  stock  by  the  Selling  Shareholders  in
connection  with the  Equity  Line as of April 12,  2004,  and the number of our
shares  registered for sale in this  prospectus.  The number of shares of common
stock  issuable  to the  Equity  Line  Investor  under the  Second  Equity  Line
Agreement varies according to the market price at and immediately  preceding the
put date. Solely for purposes of estimating the number of shares of common stock
that would be  issuable  to the Equity  Line  Investor as set forth in the table
below,  we have assumed a hypothetical  put by us on April 12, 2004, of the full
remaining  amount of  $2,920,0000  under the Equity Line at a per share price of
approximately  $0.06.  The  actual  per  share  price  and the  number of shares
issuable upon actual puts by us could differ substantially.  This prospectus and
the  registration  statement  of which it is a part  covers  the resale of up to
252,562,500  shares of our common stock, of which  250,000,000 are registered in
connection  with shares  issued to the Equity Line Investor in lieu of repayment
of draws on the Second Equity Line.

     Under the terms and  conditions  of the Second Equity Line  Agreement,  the
Equity Line Investor is prohibited from having shares put to it under the Equity
Line to the  extent  such put by us would  result  in that  person  beneficially
owning  more  than  9.9% of the then  outstanding  shares  of our  common  stock
following such put. This  restriction  does not prevent the Equity Line Investor
from  receiving and selling put shares and thereafter  receiving  additional put
shares.  In this way, the Equity Line Investor  could sell more than 9.9% of our
outstanding   common  stock  in  a  relatively  short  time  frame  while  never
beneficially  owning more than 9.9% of the  outstanding  CirTran common stock at
any one time. For purposes of  calculating  the number of shares of common stock
issuable to the Equity Line Investor assuming a put of the full amount under the


                                       24


Equity Line,  as set forth below,  the effect of such 9.9%  limitation  has been
disregarded.  The number of shares  issuable  to the  Equity  Line  Investor  as
described in the table below  therefore  may exceed the actual  number of shares
such Selling  Shareholder may be entitled to  beneficially  own under the Equity
Line.   The  following   information  is  not   determinative   of  the  Selling
Shareholder's beneficial ownership of our common stock pursuant to Rule 13d-3 or
any other provision under the Securities Exchange Act of 1934, as amended.





------------------------  ---------------  ----------------  ------------------  ---------------  --------------  -----------------
                                            Shares of          Percentage of
                           Shares of        Common  Stock      Common Stock
                           Common Stock     Issuable to        Issuable to
                           Owned by         Selling            Selling
                           Selling          Shareholder In     Shareholder In     Number of        Number of       Percentage of
                           Share-holder     Connection         Connection         Shares of        Shares of       Common Stock
Name of Selling            Prior to         with Equity        with  Equity       Common Stock     Common Stock    Beneficially
Shareholder                Offering         Line               Line               Registered       Owned After     Owned After the
                                            Transaction        Transaction(1)     Hereunder (2)    Offering        Offering
------------------------  ---------------  ----------------  ------------------  ---------------  --------------  -----------------
                                                                                               
Cornell Capital            2,375,0000       158,835,366 (3)         35.02%           252,375,000          0 (4)        0% (4)
Partners, LP
------------------------  ---------------  ----------------  ------------------  ---------------  --------------  -----------------
Butler Gonzalez, LLP           62,500 (5)             0              0.02%                62,500          0 (6)        0% (6)
------------------------  ---------------  ----------------  ------------------  ---------------  --------------  -----------------
Westrock Advisors, Inc.       125,000 (7)             0              0.03%               125,000          0 (6)        0% (6)
------------------------  ---------------  ----------------  ------------------  ---------------  --------------  -----------------

_____________________

     (1) As noted above,  the Selling  Shareholder is prohibited by the terms of
the Second Equity Line  Agreement  from having shares put to it under the Second
Equity  Line to the  extent  that such put of shares by us would  result in that
person  beneficially owning more than 9.9% of the then outstanding shares of our
common stock following such put. The percentages set forth are not determinative
of the Selling  Shareholder's  beneficial ownership of our common stock pursuant
to Rule 13d-3 or any other provision under the Securities  Exchange Act of 1934,
as amended.

     (2) The registration statement of which this prospectus is a part covers up
to  250,000,000  shares of common stock  issuable  under the Second Equity Line.
Because the specific circumstances of the issuances under the Second Equity Line
are  unascertainable  at this time,  the precise  total  number of shares of our
common stock  offered by the Selling  Shareholder  cannot be fixed at this time,
but cannot exceed 250,000,000 unless we file additional  registration statements
registering  the resale of the  additional  shares.  The amount set forth  below
represents  the number of shares of our common  stock that have been  issued and
that would be issuable, and hence offered in part hereby,  assuming a put of the
full  remaining  amount under the Second  Equity Line as of April 12, 2004.  The
actual number of shares of our common stock offered hereby may differ  according
to the actual number of shares issued upon such conversions.

     (3) Includes:

        98,060,366  shares of common stock issued to the Equity Line Investor in
                    connection  with draws on the  Second  Equity  Line  through
                    April 12, 2004.


        58,400,000  shares of common stock issuable upon a  hypothetical  put of
                    the full  remaining  $2,920,000  available  under the Equity
                    Line as of April 12, 2004. This prospectus registers only up
                    to  250,000,000  shares of common stock  issuable  under the
                    Equity Line. Accordingly,  we may not issue shares in excess
                    of  250,000,000  unless  we  file  additional   registration
                    statements registering the resale of the additional shares.


         2,375,000  additional  shares  issued to the Equity  Line  Investor  as
                    further  consideration  for entering  into the Second Equity
                    Line Agreement.

     (4) Assumes a hypothetical draw of the full remaining  $2,920,000 available


                                       25


under the Equity  Line as of April 12,  2004,  and the  issuance  of  58,400,000
shares of our common  stock,  together with the sale by the Equity Line Investor
of the  98,060,366  shares and the full  2,375,000  additional  shares issued in
connection with the Second Equity Line Agreement. There is no assurance that the
Equity Line Investor will sell any or all of the shares offered hereby. However,
the Equity Line Investor is contractually prohibited from holding shares, and we
are  contractually  prohibited  from putting  shares to the Equity Line Investor
that would cause it to hold  shares,  in excess of 9.9% of the  then-issued  and
shares of our common stock.  This number and  percentage may change based on the
Equity Line Investor's decision to sell or hold the Shares.

     (5)  Consisting  of  62,500  shares  issued  to Butler  Gonzalez,  LLP,  in
connection  with legal  services  rendered in connection  with the Second Equity
Line Agreement transaction.

     (6) There is no assurance  that the Selling  Shareholders  will sell any or
all of the shares offered hereby.  If the Selling  Shareholders  sell all of the
shares issued to them in connection  with the Second Equity Line,  the number of
shares held  following  such sales would be 0 and the  percentage  of  ownership
would be 0%.

     (7)  Consisting  of 125,000  shares issued to Westrock  Advisors,  Inc., as
payment for its services as placement agent.

The  following  table  lists the  natural  person  who has or  shares  voting or
investment control of each of the Selling Shareholders:

Selling Stockholder                       Name of Natural Person(s)

Cornell Capital Partners LP               Mark Angelo*
Butler Gonzalez, LLP                      Thomas Butler and David Gonzalez
Westrock Advisors, Inc.                             Greg Martino

     * Mark Angelo is the President of Yorkville Advisors,  which is the general
partner of Cornell,  and exercises voting and investment  control over Yorkville
Advisors, which exercises voting and investment control over Cornell.

                              Plan of Distribution

     Once the  registration  statement of which this  prospectus is part becomes
effective  with the  Commission,  the Shares  covered by this  prospectus may be
offered  and  sold  from  time to  time by the  Selling  Shareholders  or  their
pledgees,  donees, transferees or successors in interest. Such sales may be made
on the OTC Bulletin  Board,  in the  over-the-counter  market or  otherwise,  at
prices and under terms then  prevailing or at prices related to the then current
market price, or in negotiated transactions. The Shares may be sold by any means
permitted under law, including one or more of the following:

          o    a block  trade  in which a  broker-dealer  engaged  by a  Selling
               Shareholder  will  attempt to sell the  Shares as agent,  but may
               position  and  resell a  portion  of the  block as  principal  to
               facilitate the transaction;

          o    purchases  by a  broker-dealer  as  principal  and resale by such
               broker-dealer for its account under this prospectus;

          o    an over-the-counter  distribution in accordance with the rules of
               the OTC Bulletin Board;

          o    ordinary  brokerage  transactions  in which the  broker  solicits
               purchasers; and

          o    privately negotiated transactions.

In  effecting  sales,  broker-dealers  engaged by the Selling  Shareholders  may
arrange for other broker-dealers to participate in the resales.



                                       26


     In connection  with  distributions  of the Shares or  otherwise,  a Selling
Shareholder  may  enter  into  hedging  transactions  with  broker-dealers.   In
connection with such  transactions,  broker-dealers may engage in short sales of
the Shares  covered by this  prospectus  in the course of hedging the  positions
they assume with the Selling  Shareholder.  A Selling  Shareholder may also sell
the Shares short and redeliver the Shares to close out such short  positions.  A
Selling  Shareholder  may also  enter  into  option or other  transactions  with
broker-dealers  which require the delivery to the  broker-dealer  of the Shares,
which the broker-dealer may resell or otherwise  transfer under this prospectus.
A Selling Shareholder may also loan or pledge the Shares registered hereunder to
a broker-dealer  and the  broker-dealer  may sell the shares so loaned or upon a
default the  broker-dealer  may effect sales of the pledged  shares  pursuant to
this prospectus.

     Broker-dealers   or  agents  may  receive   compensation  in  the  form  of
commissions, discounts or concessions from the Selling Shareholder in amounts to
be negotiated in connection  with the sale.  Such  broker-dealers  and any other
participating  broker-dealers are deemed to be "underwriters" within the meaning
of the Securities  Act, in connection  with such sales and any such  commission,
discount or concession may be deemed to be underwriting discounts or commissions
under the Securities Act. The Selling Shareholder is an underwriter with respect
to its resales of the Shares.

     We have advised the Selling Shareholders that the  anti-manipulation  rules
under the  Securities  Exchange  Act of 1934 may apply to sales of shares in the
market and to the activities of the Selling  Shareholders and their  affiliates.
In  addition,  we will make copies of this  prospectus  available to the Selling
Shareholders  and have  informed them of the need for delivery of copies of this
prospectus  to  purchasers  at or prior  to the  time of any sale of the  Shares
offered hereby.

     All costs,  expenses and fees in connection  with the  registration  of the
Shares will be borne by us. Commissions and discounts,  if any,  attributable to
the sales of the Shares will be borne by the appropriate Selling Shareholder.  A
Selling  Shareholder  may agree to  indemnify  any  broker-dealer  or agent that
participates  in  transactions  involving  sales of the Shares  against  certain
liabilities,  including liabilities arising under the Securities Act of 1933. We
will not receive any proceeds from the sale of the Shares.

     We have  agreed  with the  Selling  Shareholders  to keep the  registration
statement of which this prospectus  constitutes a part effective for a period of
2 years  from  the  date of the  last  advance  under  the  Second  Equity  Line
Agreement. Trading of any unsold shares after the expiration of such period will
be subject to compliance  with all applicable  securities  laws,  including Rule
144.

     The Selling Shareholders are not obligated to sell any or all of the Shares
covered by this prospectus.

     In order to comply with the securities laws of certain  states,  the Shares
will be sold in such  jurisdictions  only through registered or licensed brokers
or dealers.  In addition,  the sale and issuance of Shares may be subject to the
notice filing requirements of certain states.

                                  Regulation M

     We have  informed the Selling  Shareholders  that  Regulation M promulgated
under the Securities Exchange Act of 1934 may be applicable to them with respect
to any  purchase  or sale of our  common  stock.  In  general,  Rule  102  under
Regulation M prohibits any person  connected with a  distribution  of our common
stock from directly or indirectly  bidding for, or purchasing for any account in
which it has a beneficial  interest,  any of the Shares or any right to purchase
the Shares,  for a period of one business day before and after completion of its
participation in the distribution.

     During  any  distribution  period,   Regulation  M  prohibits  the  Selling
Shareholders and any other persons engaged in the distribution  from engaging in
any  stabilizing  bid or  purchasing  our common stock except for the purpose of
preventing  or retarding a decline in the open market price of the common stock.


                                       27


None of these persons may effect any  stabilizing  transaction to facilitate any
offering at the market. As the Selling Shareholders will be offering and selling
our common stock at the market,  Regulation M will prohibit them from  effecting
any stabilizing transaction in contravention of Regulation M with respect to the
Shares.


                                Legal Proceedings

     As of December 31, 2003, the Company had accrued  liabilities in the amount
of $2,107,930 for  delinquent  payroll taxes,  including  interest  estimated at
$393,311 and  penalties  estimated at  $230,927.  Of this amount,  approximately
$329,739  was due the  State of Utah.  During  the  first  quarter  of 2003,  no
payments were made to the State of Utah.  During the third and fourth quarter of
2003, partial payments were made to the State of Utah.  Approximately $1,767,253
was owed to the Internal  Revenue  Service as of December 31, 2003. As discussed
below, the Company has reached an agreement with the Internal Revenue  Service's
Appeals  Office to allow the Company to file an offer in  compromise  to resolve
the Company's tax liability on a compromise basis.  Further,  the Utah State Tax
Commission  has  entered  into an  agreement  to allow  the  Company  to pay the
liability  owing  to the  State of Utah in equal  monthly  installments  over an
extended period of time, yet to be determined.

     Approximately  $10,939 was owed to the State of Colorado as of December 31,
2003.

     We (as successor to Circuit Technology, Inc.) were a defendant in an action
in El Paso County,  Colorado  District  Court,  brought by Sunborne  XII, LLC, a
Colorado limited liability  company,  for alleged breach of a sublease agreement
involving  facilities  located in  Colorado.  Our  liability  in this action was
originally  estimated to range up to $2.5 million,  and we subsequently  filed a
counter suit in the same court against Sunborne in an amount exceeding  $500,000
for missing equipment.  Effective January 18, 2002, we entered into a settlement
agreement  with Sunborne  with respect to the  above-described  litigation.  The
settlement  agreement  required us to pay Sunborne the sum of $250,000.  Of this
amount,  $25,000 was paid upon  execution of the  agreement,  and the balance of
$225,000,  together with interest at 8% per annum, was payable by July 18, 2002.
As security for payment of the balance,  we executed and delivered to Sunborne a
Confession  of  Judgment  and also issued to  Sunborne  3,000,000  shares of our
common stock,  which are held in escrow and have been treated as treasury  stock
recorded at no cost.  Because,  75% of the balance owing under the agreement was
not  paid by May 18,  2002,  we were  required  to  prepare  and  file  with the
Securities & Exchange Commission,  at our expense, a registration statement with
respect to the shares that were  escrowed.  The payment was not made,  nor was a
registration statement filed with respect to the escrowed shares.

     Pursuant to a Termination  of Sublease  Agreement  dated as of May 22, 2002
among the Company,  Sunborne and other parties,  the sublease agreement that was
the subject of our  litigation  with  Sunborne was  terminated  and a payment of
approximately  $109,000 was  credited  against the amount owed by the Company to
Sunborne under the Company's  settlement agreement with them. Sunborne has filed
a claim that this  amount was to be an  additional  rent  expense  rather than a
payment on the note  payable.  The  Company  disputes  this claim and intends to
vigorously defend the action.

     As of May 16, 2003, the Company was in default of its obligations under the
settlement  agreement with Sunborne,  i.e., the total payment due thereunder had
not been made, a registration  statement with respect to the escrowed shares was
not filed,  and the Company did not replace the escrowed shares with registered,
free-trading  shares as per the terms of the  agreement.  Accordingly,  Sunborne
filed a foreign judgment in Salt Lake City and proceeded with execution thereon.
The Company is continuing to negotiate with Sunborne in an attempt to settle the
remaining obligation.

     We  also  assumed  certain  liabilities  of  Circuit  Technology,  Inc.  in
connection  with our  transactions  with that entity in the year 2000,  and as a
result we are  defendant in a number of legal  actions  involving  nonpayment of
vendors for goods and services rendered. We have accrued these payables and have
negotiated settlements with respect to some of the liabilities,  including those
detailed below, and are currently negotiating settlements with other vendors.



                                       28


     Advanced  Component  Labs adv.  Circuit  Technology  Corporation  Civil No.
990912318,  Third  Judicial  District  Court,  Salt Lake  Department,  Salt Lake
County, State of Utah. Suit was brought against the Company on or about December
8, 1999,  under  allegations  that the Company owed  $44,269.43  for the cost of
goods or services  provided to the Company for the  Company's  use and  benefit.
Claims are asserted for breach of implied  contract and unjust  enrichment.  The
Company has answered,  admitting that it owed certain sums for conforming  goods
and services and denying all other claims.  Initial  discovery is beginning.  No
trial date has been set.

     Arrow Electronics adv. Circuit Technology Corporation, Civil No. 010406732,
Third Judicial  District Court,  Sandy  Department,  Salt Lake County,  State of
Utah.  Suit was brought  against the  Company on or about June 28,  2001,  under
allegations that the Company owes  $41,486.26.  Judgment was entered against the
Company on January 7, 2002.  Subsequent to year end, this claim was purchased by
Abacas and  recorded as an increase to the amount owed to Abacas  under terms of
the bridge loan.

     Contact  East has  notified  the  Company  that it  believes it has a claim
against  the  Company  in the  amount  of  $32,129.89  for the  cost of goods or
services provided to the Company for the Company's use and benefit.  The Company
is reviewing  its records in an effort to confirm the validity of the claims and
has been involved in settlement negotiations.

     C/S  Utilities  has  notified  the Company  that it believes it has a claim
against the Company in the amount of $32,472 regarding utilities  services.  The
Company is  reviewing  its records in an effort to confirm  the  validity of the
claims and has been involved in settlement negotiations.

     Future  Electronics  Corp v.  Circuit  Technology  Corporation,  Civil  No.
000900296,  Third Judicial District Court, Salt Lake County, State of Utah. Suit
was brought against the Company on or about January 12, 2000, under  allegations
that the Company owed $646,283.96 for the cost of goods or services  provided to
the Company for the Company's  use and benefit.  Claims were asserted for breach
of contract,  fraud,  negligent  misrepresentation,  unjust enrichment,  account
stated and dishonored instruments. The Company answered the complaint, admitting
that it owed  certain  sums for  conforming  goods and  services and denying all
other claims.  Partial Summary Judgment was entered in the amount of $646,783.96
as to certain claims against the Company.  Negotiations for settlement  resulted
in an  agreement  for  settlement  of all claims of Future  against  the Company
subject to  performance  by the Company  under the  agreement.  The Company also
issued to Future 352,070 shares of its restricted  common stock. The Company did
not perform its obligations under the settlement agreement,  and a Confession of
Judgment was entered in January 2002 in the amount of  $519,052.00.  The Company
disputes the amount of the judgment  entered.  No  collection  efforts have been
made. The Company is negotiating settlement.

     Christine  Hindenes  v. Racore  Network,  Inc.,  and  CirTran  Corporation,
Superior Court of California,  County of Santa Clara,  Civil No.  CV811051.  Ms.
Hindenes  brought suit  against the Company and Racore for unpaid wages  seeking
$40,516.44.  The parties reached a settlement  agreement under which the Company
agreed to pay $10,000 in monthly installments of $1,000. The parties also agreed
to a confession of judgment in the amount of $52,961,  less payments made, which
could be  entered  if the  Company  defaulted  under its  obligations  under the
settlement agreement.  The Company has made the required payments through March,
2004.

     John J. La Porta v. Circuit  Technology,  Inc. et al., Case No.  010900785,
Third Judicial District Court, Salt Lake Department,  Salt Lake County, State of
Utah.  Mr. La Porta filed suit on or about January 23, 2001,  seeking to recover
the principal sum of $135,941 plus interest on a promissory note given by Racore
Technology  Corp.  Mr. La Porta  claims that the  Company is a guarantor  of the
promissory  note and the  Company  should be held  liable  because  of  Racore's
default on the note. The Company denies  liability and will defend the suit. The
parties have engaged in settlement negotiations.

     Molex has notified the Company that it believes it has a claim  against the
Company in the amount of $90,000.00  for the cost of goods or services  provided
to the Company for the Company's  use and benefit.  The Company is reviewing its
records in an effort to confirm the validity of the claims and has been involved
in settlement negotiations.



                                       29


     Signal  Transformer Co., Inc., has notified the Company that it believes it
has a claim  against  the Company in the amount of $38,989 for the cost of goods
or  services  provided  to the  Company  for  the  Company's  use  and  benefit.
Negotiations  for  settlement  of this claim have  resulted in an  agreement  in
principal  whereby the Company will arrange for a cash payment to this creditor.
The parties are presently  negotiating  the terms of the  settlement  documents.
However, until the settlement documents are executed and delivered, there can be
no assurance that the creditor's  claims will be settled nor that the terms will
be favorable to the Company.

     SuhTech  Electronics  adv.  Circuit  Technology   Corporation,   Civil  No.
00L14505,  Circuit  Court of Cook  County  Department,  Law  Division,  State of
Illinois.  Suit was brought  against the Company on or about  December 23, 1999,
under  allegations  that the Company owed  $213,717.70  for the cost of goods or
services  provided to the Company for the Company's use and benefit.  Claims are
asserted for breach of  contract,  unjust  enrichment  and account  stated.  The
Company has answered,  admitting that it owed certain sums for conforming  goods
and services and denying all other  claims.  Judgment was  subsequently  entered
against the Company on May 29, 2002. The parties are presently  negotiating  the
terms of settlement  documents,  pursuant to which the Company will facilitate a
payment to this  creditor a cash payment and issue a promissory  note and shares
of its  restricted  common  stock  in  satisfaction  of the  creditors'  claims.
However, until the settlement documents are executed and delivered, there can be
no assurance  that the creditors  claims will be settled nor that the terms will
be favorable to the Company.

     University of Utah v. CirTran Corporation,  Third District Court, Salt Lake
County,  Civil No.  020900494 . The University of Utah filed a claim against the
Company on January 18, 2002, seeking $37,473.10 in damages. Summary judgment was
entered against the Company.  The Company entered into a settlement agreement on
September 16, 2003, under which the Company is required to make monthly payments
of $5,185.47. The total settlement amount under the agreement is $62,225.64. The
Company is making payments pursuant to the settlement agreement.

     Volt Temporary  Services has notified the Company that it believes it has a
claim  against  the  Company in the  amount of $30,986  for the cost of goods or
services provided to the Company for the Company's use and benefit.  The Company
is reviewing  its records in an effort to confirm the validity of the claims and
has been involved in settlement negotiations.

     Wells Fargo Equipment Finance adv. Circuit  Technology  Corporation,  Civil
No. 901207 Third Judicial District Court, Salt Lake County,  State of Utah. Suit
was brought against the Company on or about February 10, 2000, under allegations
that the Company  owed  $439,493.56  for a loan  provided to the Company for the
Company's use and benefit. Claims are asserted for breach of contract, breach of
guarantee and replevin. The Company has answered, admitting that it owed certain
sums for  conforming  goods and services and denying all other  claims.  Initial
discovery  is  beginning.  Judgment  has been  entered  against  the Company and
certain  guarantors  in the amount of  $427,291.69  plus interest at the rate of
8.61% per annum from June 27, 2000. The parties  reached a settlement  agreement
under which the Company agreed to pay approximately  $12,000 per month beginning
in January 2003 to resolve this claim.  The parties are presently  negotiating a
settlement  to  supercede  their  prior  agreements  because the Company did not
perform all its obligations under the prior agreements.

     Zion's First National Bank has notified the Company that it believes it has
a claim against the Company in the amount of  $240,000.00  for loans made to the
Company for the Company's use and benefit.  The Company has entered into a Fifth
Forbearance  and Loan  Modification  Agreement,  requiring  monthly  payments of
$20,000.00.  The Company subsequently  renegotiated a settlement with Zions Bank
under which the Company will pay  approximately  $12,000 per month  beginning in
January 2003.

     George M.  Madanat,  Civil No. KC  035616,  Superior  Court of the State of
California  for the  County of Los  Angeles,  East  District.  Suit was  brought
against  the  company on or about  April 2,  2001,  under  allegations  that the
company owed $121,824.90 under the terms of a promissory note. A Stipulation for
Settlement  and for Entry of Judgment  was  executed by the parties  wherein the
Company  agreed to arrange for  payment of a principal  amount of $145,000 in 48
monthly  installments.  The Company  subsequently  defaulted on its  obligations


                                       30


under the settlement agreement, and judgment was entered against the Company. As
of March 24, 2004, the Company is not aware of any collection efforts.

     Internal  Revenue  Service.  The Internal  Revenue Service has notified the
Company that the Company owes  approximately  $1.7 million in payroll taxes. The
Company, in response to collection notices,  filed a due process appeal with the
Internal  Revenue  Service's  Appeals  Office.  The  appeal was  resolved  by an
agreement  with the Appeals  Office that allowed the Company to file an offer in
compromise  of all federal  tax  liabilities  owed by the  Company  based on its
ability to pay. The Company  filed its offer in compromise  with the IRS,  which
has gone through the initial stages of  consideration by the IRS and will now be
assigned to an IRS offer specialist for consideration.

     Cardio  Pulmonary  Technologies,  Inc.,  vs.  Patrick M.  Volz,  Peripheral
Systems,  Inc., and CirTran  Corporation,  Civil No.  03090501B,  Third Judicial
District  Court,  Salt Lake County,  State of Utah.  On April 4, 2003,  suit was
brought against the Company and two other named  defendants by plaintiff  Cardio
Pulmonary  Technologies  ("CPT"),  alleging a breach of contract between CPT and
the other two named defendants. Plaintiff's claims against the Company arise out
of an alleged breach of an alleged  agreement between the Company and Peripheral
Systems,  Inc.  The Company has answered  the  Complaint,  and intends to defend
vigorously  against these claims.  The parties are also  attempting to negotiate
settlement.

     Howard Salamon,  dba Salamon  Brothers vs. CirTran  Corporation,  Civil No.
2:03-00787,  U.S. District Court,  District of Utah.  Howard Salamon  originally
filed suit against the Company in the U.S.  District Court,  Eastern District of
New York,  seeking  finders fees,  consisting of shares of the Company's  common
stock  valued  at  $350,000,   allegedly  owed  in  connection   with  Salamon's
introducing  the  Company to Cornell  Capital  Partners,  L.P.,  the Equity Line
Investor.  The  Company  disputes  the  claims  in the  complaint.  The case was
dismissed  in New York and refiled in Utah.  The Company has filed its answer in
the Utah case and the  lawsuit is  proceeding.  The  Company  is also  currently
conducting settlement negotiations.

     P R Newswire Association,  Inc., v. CirTran,  Superior Court of New Jersey,
DC-000359-04.  On March 9, 2004, a judgment was entered  against  CirTran in the
amount of $5,106.28, with fees of $171.13. The Parties are presently negotiating
settlement of this matter.

     KPP Family  Limited  Partnership  v.  Circuit  Technology,  Inc.,  Case No.
040907278,  Third  Judicial  District  Court,  Salt Lake  Department,  Salt Lake
County, State of Utah. Suit was brought against Circuit Technology alleging that
Circuit had stopped  paying  amounts due under a note entered into in June 1998.
The suit seeks  $90,500  plus fees and costs.  The  Summons and  Complaint  were
served April 14, 2004. As of April 12, 2004,  Circuit  Technology  had not filed
its answer, and was reviewing its records regarding the allegations.

Directors, Executive Officers, Promoters and Control Persons

Directors and Officers

The  following  sets forth the names,  ages and  positions of our  directors and
officers  and the  officers of our  operating  subsidiary,  CirTran  Corporation
(Utah), along with their dates of service in such capacities.



           Name                Age      Positions

                                  
Iehab J. Hawatmeh              37       President, Chief Financial Officer, Secretary
                                        and Director of CirTran Corporation; President of CirTran Corporation (Utah). Served
                                        since July 2000.

Raed Hawatmeh                  38       Director since June 2001.

Trevor Saliba                  29       Director since June 2001. Senior Vice-President, Sales and Marketing
                                        Served since January 2002.


                                       31



Iehab J. Hawatmeh, MBA
Chairman, President & CEO

Mr.  Hawatmeh  founded  CirTran  Corporation  in 1993 and has been its Chairman,
President and CEO since its inception. Mr. Hawatmeh oversees all daily operation
including financial, technical, operational and sales functions for the company.
Under Mr. Hawatmeh's direction, the company has seen its annual sales exceed $20
million,  its  employment  exceed 360 and completed two strategic  acquisitions.
Prior to forming  the  company,  Mr.  Hawatmeh  was the  Processing  Engineering
Manager  for  Tandy   Corporation   overseeing  the  company's  entire  contract
manufacturing printed circuit board assembly division. In addition, Mr. Hawatmeh
was responsible for developing and implementing Tandy's facility Quality Control
and Processing Plan model which is used by CirTran today. Mr. Hawatmeh  received
his  Master's  of Business  Administration  from  University  of Phoenix and his
Bachelor's of Science in Electrical and Computer  Engineering from Brigham Young
University

Shaher J. Hawatmeh, MBA
Vice President of Operations,
Operations

Mr.  Hawatmeh  joined the company in 1993 as its  Controller  shortly after it's
founding.   Today,  Mr.  Hawatmeh  directly  oversees  all  daily  manufacturing
production,  customer  service,  budgeting  and  forecasting  for  the  company.
Following the company's  acquisition  of Pro Cable  Manufacturing  in 1996,  Mr.
Hawatmeh  directly  managed the entire  company,  supervising all operations for
approximately  two years and  successfully  oversaw the  integration of this new
division into the company. Prior to joining CirTran, Mr. Hawatmeh worked for the
Utah  State Tax  Commission.  Mr.  Hawatmeh  earned  his  Master's  of  Business
Administration  with an emphasis in Finance from the  University  of Phoenix and
his Bachelor's of Science in Business Administration and a Minor in Accounting.

Trevor M. Saliba, MS
Senior Vice President,
Worldwide Business Development

Mr. Saliba is responsible  for sales and marketing  activities  worldwide and is
responsible for overseeing all worldwide business development strategies for the
company.  Mr. Saliba was elected to the Board of Directors in 2001.  From 1997 -
2001 he was President and CEO of Saliba Corp., a privately held contracting firm
he founded.  From 1995-1997 he was an Associate with Morgan Stanley. From 1992 -
1995 he was Vice President of Sales and Marketing for SNJ Industries. Mr. Saliba
holds a Bachelors  Degree in  Business  Administration  and a Masters  Degree in
Finance from La Salle University and has completed an Advanced  Graduate Program
in Engineering and Management at the University of California, Berkeley.

James Snow
Vice President,
Product Development
President - Racore Technology Corporation

Mr. Snow is the Vice President of Product  Development  for CirTran  Corporation
and also President of Racore  Technology Corp., a wholly owned subsidiary of the
company.  Mr. Snow  directly  oversees the design,  planning and  management  of
Racore's  proprietary  Local Area Network  (LAN)  products and provides  network
consulting  services  to  clients.  Mr.  Snow held the  position  of Director of
Forward  Planning and Project  Engineering for Phillips  Telecommunications  and
Data Systems (a Division of N.V.  Phillips) from 1982 - 1992. In addition he was
a Principle  Engineer for Digital  Equipment  Corp.  from 1992 - 1994.  Mr. Snow
holds  a  Bachelor's  degree  in  Electrical   Engineering  from  Brigham  Young
University and Business Management from Brookhaven College.



                                       32


     In  June  2002  Mr.  Saliba  filed  for  personal  bankruptcy  in the  U.S.
Bankruptcy Court in Los Angeles,  California, which has not yet been discharged.
The bankruptcy was unrelated to Mr. Saliba's involvement in CirTran.

Indemnification Provisions

Our Bylaws provide,  among other things,  that our officers or directors are not
personally  liable  to us or to our  stockholders  for  damages  for  breach  of
fiduciary duty as an officer or director,  except for damages for breach of such
duty resulting from (a) acts or omissions which involve intentional  misconduct,
fraud, or a knowing  violation of law, or (b) the unlawful payment of dividends.
Our Bylaws also  authorize us to indemnify  our  officers  and  directors  under
certain  circumstances.   We  anticipate  we  will  enter  into  indemnification
agreements with each of our executive  officers and directors  pursuant to which
we will agree to indemnify  each such person for all  expenses  and  liabilities
incurred by such person in connection  with any civil or criminal action brought
against  such  person by reason of their  being an  officer or  director  of the
Company. In order to be entitled to such indemnification,  such person must have
acted in good faith and in a manner reasonably  believed to be in or not opposed
to the best interests of the Company and, with respect to criminal actions, such
person  must  have had no  reasonable  cause to  believe  that his  conduct  was
unlawful.

     Commission's Position on Indemnification for Securities Act Liabilities

     Our Bylaws provide,  among other things, that our officers or directors are
not  personally  liable to us or to our  stockholders  for damages for breach of
fiduciary duty as an officer or director,  except for damages for breach of such
duty resulting from (a) acts or omissions which involve intentional  misconduct,
fraud, or a knowing  violation of law, or (b) the unlawful payment of dividends.
Our Bylaws also  authorize us to indemnify  our  officers  and  directors  under
certain  circumstances.   We  anticipate  we  will  enter  into  indemnification
agreements with each of our executive  officers and directors  pursuant to which
we will agree to indemnify  each such person for all  expenses  and  liabilities
incurred by such person in connection  with any civil or criminal action brought
against  such  person by reason of their  being an  officer or  director  of the
Company. In order to be entitled to such indemnification,  such person must have
acted in good faith and in a manner reasonably  believed to be in or not opposed
to the best interests of the Company and, with respect to criminal actions, such
person  must  have had no  reasonable  cause to  believe  that his  conduct  was
unlawful.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be  permitted  to our  directors,  officers or  controlling  persons
pursuant to the foregoing provisions, or otherwise, we have been advised that in
the opinion of the Securities and Exchange  Commission such  indemnification  is
against  public  policy  as  expressed  in the  Securities  Act of 1933  and is,
therefore, unenforceable.

         Security Ownership of Certain Beneficial Owners and Management

     The following table sets forth the number and percentage of the 395,187,052
outstanding  shares of our common  stock  which,  according  to the  information
supplied to us,  were  beneficially  owned,  as of April 12,  2004,  by (i) each
person who is  currently  a director,  (ii) each  executive  officer,  (iii) all
current directors and executive officers as a group and (iv) each person who, to
our knowledge, is the beneficial owner of more than 5% of our outstanding common
stock.  None of the  individuals  listed  below own any  options or  warrants to
purchase our common stock.

     Except as  otherwise  indicated,  the persons  named in the table have sole
voting and  dispositive  power with  respect to all shares  beneficially  owned,
subject to community  property laws where  applicable.  Beneficial  ownership is
determined according to the rules of the Securities and Exchange Commission, and
generally means that person has beneficial  ownership of a security if he or she
possesses  sole or shared voting or investment  power over that  security.  Each
director,  officer, or 5% or more shareholder, as the case may be, has furnished
us  information  with  respect  to  beneficial  ownership.  Except as  otherwise
indicated,  we believe  that the  beneficial  owners of the common  stock listed
below,  based  on the  information  each of them  has  given  to us,  have  sole
investment and voting power with respect to their shares, except where community
property laws may apply.

                                       33




    Name and Address                                      Relationship               Common Shares           Percent of Class

                                                                                                    
    Saliba Private Annuity Trust (1)                           5%                    52,173,990              13.38%
    115 S. Valley Street                                  Shareholder
    Burbank, CA 91505

    Roger Kokozyon                                             5%                    27,715,620               7.11%
    4539 Haskell Avenue                                   Shareholder
    Encino, CA 91436

    Iehab J. Hawatmeh                                     Director,                  60,048,621(2)           14.29%
    4125 South 6000 West                                  Officer
    West Valley City, Utah 84128                          & 5% Shareholder

    Raed Hawatmeh                                         Director                   27,790,530               7.13%
    10989 Bluffside Drive                                   & 5%
    Studio City, CA 91604                                 Shareholder

    Trevor Saliba (1)                                     Director                    1,750,000               *
    13848 Valleyheart Drive
    Sherman Oaks, CA 91423

    All Officers and Directors as a Group                                            89,589,151              21.32%
    (3 persons)
___________________


     *      Less than 1%.

     (1) Includes  7,164,620  shares held by the Saliba Living Trust.  Thomas L.
Saliba and Betty R.  Saliba are the  trustees  of The  Saliba  Living  Trust and
Thomas L. Saliba is the sole trustee of The Saliba Private Annuity Trust.  These
persons  control the voting and  investment  decisions of the shares held by the
respective  trusts.  Mr. Thomas L. Saliba is a nephew of the  grandfather of Mr.
Trevor  Saliba,  one of our directors and officers.  Mr. Trevor Saliba is one of
five passive  beneficiaries  of Saliba Private  Annuity Trust and has no control
over its operations or management.  Mr. Saliba disclaims beneficial control over
the shares indicated.

     (2) Includes  30,288,465  shares  issuable in connection  with an agreement
between  Mr.  Hawatmeh  and the  Company  for  cancellation  of debt owed to Mr.
Hawatmeh. As of the date of this report, the shares had not been issued.

                           Description of Common Stock

     Effective  August 6,  2001,  our  authorized  capital  was  increased  from
500,000,000 to 750,000,000 shares of common stock, $0.001 par value, and we also
effected,  effective  the same  date,  a 1:15  forward  split of our  issued and
outstanding   shares  of  common  stock   through  a  forward  split  and  share
distribution.  As of April 12, 2004,  395,187,052 (post forward-split) shares of
our common stock were issued and  outstanding.  We are not  authorized  to issue
preferred stock.

     Each  holder of our common  stock is  entitled  to a pro rata share of cash
distributions  made  to  shareholders,  including  dividend  payments,  and  are
entitled  to one vote for each share of record on all  matters to be voted on by
shareholders.  There is no cumulative voting with respect to the election of our
directors or any other  matter.  Therefore,  the holders of more than 50% of the
shares voted for the election of directors can elect all of the  directors.  The
holders of our common stock are entitled to receive  dividends  when,  as and if
declared by our board of directors,  in its sole discretion,  from funds legally


                                       34


available for such use. In the event of our liquidation,  dissolution or winding
up, the  holders of common  stock are  entitled  to share  ratably in all assets
remaining  available for  distribution  to them after payment of our liabilities
and after  provision has been made for each class of stock,  if any,  having any
preference in relation to our common stock.  Holders of our common stock have no
conversion, preemptive or other subscription rights, and there are no redemption
provisions applicable to our common stock.

     We have never declared or paid a cash dividend on our capital stock, nor do
we expect to pay cash dividends on our common stock in the  foreseeable  future.
We currently intend to retain our earnings, if any, for use in our business. Any
dividends  declared  in the  future  will be at the  discretion  of our board of
directors and subject to any restrictions that may be imposed by our lenders.

     We have  elected  not to be  governed  by the terms and  provisions  of the
Nevada Private  Corporations Law that are designed to delay,  defer or prevent a
change in control of the Company.



Registration Rights and Related Matters

     Pursuant to an agreement  dated  November 3, 2000,  and as part of our debt
settlement with Future Electronics  Corporation  ("Future"),  we granted certain
registration  rights to Future with  respect to 5,281,050  (352,070  pre-forward
split)  shares  of our  common  stock.  These  rights  provide  Future  with the
opportunity,  subject to certain terms and  conditions,  to include up to 50% of
our common stock that it holds in any registration  statement filed by us. Among
other things,  we have agreed to pay any costs incurred with the registration of
such stock and to keep any registration statement we file active for a period of
180 days or until the distribution  contemplated in the  registration  statement
has been completed. Future's registration rights are assignable and transferable
to any  individual  or entity  that does not  directly  compete  with us.  These
registration rights are not exercisable,  however,  with respect to registration
statements  relating  solely  to the sale of  securities  to  participants  in a
company stock plan or relating solely to corporate reorganizations. In addition,
the rights would not be fully  exercisable if an  underwriter  managing a public
offering  determined in good faith that market factors  required a limitation on
the number of shares that Future (or its assignee)  would  otherwise be entitled
to have registered.

     In  connection  with our debt  settlement  with Future,  our three  largest
shareholders,  Iehab  Hawatmeh,  Raed Hawatmeh and Roger Kokozyon (see "Security
Ownership of Certain  Beneficial Owners and  Management"),  entered into lock-up
agreements with Future, whereby they agreed not to sell to the public any shares
of our  common  stock  held by them  until  June  27,  2002,  unless  previously
consented to by Future.

                 Certain Relationships and Related Transactions

     In January,  2002, the Company  entered into an agreement with Abacas under
which the Company  issued an aggregate of  19,987,853  shares of common stock to
four of Abacas's  shareholders  in  exchange  for  cancellation  by Abacas of an
aggregate  amount of  $1,499,090  in senior  debt owed to the  creditors  by the
Company.  The shares were issued with an exchange price of $0.075 per share, for
the aggregate amount of $1,500,000.

     In December,  2002, the Company entered into an agreement with Abacas under
which the Company  issued an aggregate of  30,000,000  shares of common stock to
four of Abacas's  shareholders  in  exchange  for  cancellation  by Abacas of an
aggregate  amount of  $1,500,000  in senior  debt owed to the  creditors  by the
Company.  The shares were issued with an exchange price of $0.05 per share,  for
the aggregate amount of $1,500,000.

     During 2002, the Company  entered into a bridge loan agreement with Abacas.
This  agreement  allows the Company to request  funds from Abacas to finance the
build-up of inventory relating to specific sales. The loan bears interest at 24%
and is payable on demand.  There are no required  monthly  payments.  During the
years ended  December 31, 2003 and 2002,  the Company was advanced  $350,000 and
$845,000,  respectively,  and made  cash  payments  of  $875,000  and  $156,258,
respectively,  for an  outstanding  balance on the bridge loan of  $163,742  and


                                       35


$688,742, respectively.

     As  of  December  31,  2001,  Iehab  Hawatmeh  had  loaned  us a  total  of
$1,390,125. The loans were demand loans, bore interest at 10% per annum and were
unsecured.  Effective  January  14,  2002,  we entered  into four  substantially
identical agreements with existing  shareholders  pursuant to which we issued an
aggregate of 43,321,186  shares of restricted  common stock at a price of $0.075
per share for  $500,000 in cash and the  cancellation  of  $2,749,090  principal
amount of our debt. Two of these agreements were with the Saliba Private Annuity
Trust,  one of our  principal  shareholders,  and a related  entity,  the Saliba
Living Trust.  The Saliba trusts are also principals of Abacas  Ventures,  Inc.,
which  entity  purchased  our  line  of  credit  in  May  2000.  (See  "Item  6.
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  -  Liquidity  and  Capital   Resources  -  Liquidity  and  Financing
Arrangements.")  Pursuant  to the Saliba  agreements,  the trusts  were issued a
total of 26,654,520 shares of common stock in exchange for $500,000 cash and the
cancellation  of  $1,499,090 of debt. We used the $500,000 cash from the sale of
the shares for working capital. As a result of this transaction,  the percentage
of our common  stock owned by the Saliba  Private  Annuity  Trust and the Saliba
Living Trust increased from  approximately  6.73% to approximately  17.76%.  Mr.
Trevor Saliba,  one of our directors and officers,  is a passive  beneficiary of
the Saliba Private  Annuity Trust.  Pursuant to the other two agreements made in
January,  we issued an aggregate of 16,666,666 shares of restricted common stock
at a price of $0.075 per share in exchange for the cancellation of $1,250,000 of
notes payable by two shareholders, Mr. Iehab Hawatmeh (our president, a director
and our  principal  shareholder)  and  Mr.  Rajai  Hawatmeh.  Of  these  shares,
15,333,333  were issued to Iehab  Hawatmeh in exchange for the  cancellation  of
$1,150,000  in debt.  As a result of this  transaction,  the  percentage  of our
common stock owned by Mr. Hawatmeh increased from 19.9% to approximately 22.18%.

     In February 2000, prior to its acquisition of Vermillion Ventures,  Inc., a
public company, Circuit Technology, Inc., while still a private entity, redeemed
680,145 shares (as presently constituted) of common stock held by Raed Hawatmeh,
who was a director of Circuit  Technology,  Inc. at that time,  in exchange  for
$80,000 of expenses paid on behalf of the director.  No other stated or unstated
rights,  privileges,  or agreements existed in conjunction with this redemption.
This  transaction  was  consistent  with other  transactions  where  shares were
offered for cash.

     In 1999,  Circuit  entered into an agreement with Cogent Capital Corp.,  or
"Cogent," a  financial  consulting  firm,  whereby  Cogent  agreed to assist and
provide  consulting  services to Circuit in connection with a possible merger or
acquisition.  Pursuant  to the  terms  of  this  agreement,  we  issued  800,000
(pre-forward split) restricted shares (12,000,000  post-forward split shares) of
our common stock to Cogent in July 2000 in connection  with our  acquisition  of
the assets and certain  liabilities  of  Circuit.  The  principal  of Cogent was
appointed a director of Circuit after  entering  into the  financial  consulting
agreement  and  resigned as a director  prior to the  acquisition  of Circuit by
Vermillion Ventures, Inc. on July 1, 2000.

     Also,  as of December  31, 2003 the company owed I&R  Properties,  LLC, the
previous  owner of our  principal  office and  manufacturing  facility,  a total
amount of  $374,001  in accrued  rent.  I&R  Properties  is a company  owned and
controlled   by   individuals   who  are   officers,   directors  and  principal
stockholders.

     Management believed at the time of each of these transactions and continues
to believe that each of these  transactions were as fair to the Company as could
have been made with unaffiliated third parties.

            Market for Common Equity and Related Stockholder Matters

     Our common  stock traded  sporadically  on the Pink Sheets under the symbol
"CIRT" from July 2000 to July 2002.  Effective  July 15, 2002, the NASD approved
our shares of common stock for quotation on the NASD Over-the-Counter Electronic
Bulletin  Board.  The following  table sets forth,  for the  respective  periods
indicated, the prices of our common stock as reported and summarized on the Pink
Sheets.  These prices are based on  inter-dealer  bid and asked prices,  without
markup,  markdown,  commissions,  or  adjustments  and may not represent  actual
transactions.


                                       36


Calendar Quarter Ended              High Bid               Low Bid

March 31, 2004                        $0.08                 $0.01
December 31, 2003                     $0.03                 $0.02
September 30, 2003                    $0.03                 $0.01
June 30, 2003                         $0.04                 $0.01
March 31, 2003                        $0.04                 $0.01
December 31, 2002                     $0.12                 $0.03
September 30, 2002                    $0.16                 $0.03
June 30, 2002                         $0.07                 $0.02
March 31, 2002                        $0.08                 $0.02

     Our 15-for-1 forward stock split was made effective August 6, 2001, and our
stock price decreased accordingly.

     As of April 12,  2004,  we had  approximately  540  shareholders  of record
holding 395,187,052 shares of common stock.

     We have not paid, nor declared, any dividends on our common stock since our
inception  and do not intend to declare any such  dividends  in the  foreseeable
future. Our ability to pay dividends is subject to limitations imposed by Nevada
law.  Under Nevada law,  dividends  may be paid to the extent the  corporation's
assets exceed its liabilities and it is able to pay its debts as they become due
in the usual course of business.

Recent Sales of Unregistered Securities

     Pursuant to the Equity Line of Credit Agreement (discussed more fully below
under  "Liquidity  and Financing  Arrangements"),  we are entitled to put to the
Equity Line Investor,  in lieu of repayment of amounts drawn on the Equity Line,
shares  of the  Company's  common  stock.  Although  the  Company  has  filed  a
registration statement to register the resale by the Equity Line Investor of the
shares put to it by the Company, the issuances of shares to the Company are made
in reliance on Section 4(2) of the Securities  Act of 1933 as a transaction  not
involving  any public  offering.  No  advertising  or general  solicitation  was
employed in offering the securities, and the shares have been and will be issued
to only one investor which has represented  that it is an "accredited  investor"
as that term is defined in Regulation D promulgated  pursuant to the  Securities
Act of 1933.  Through December 31, 2003, we issued  64,253,508  shares of common
stock to the Equity Line Investor in  connection  with draws on the Equity Line.
Subsequent  to December 31,  2003,  and through  March 25, 2004,  we received an
additional  $500,000  related to notes  payable  under the Equity  Line of which
$454,000  was cash and $46,000 was for fees,  and issued  30,075,515  additional
shares of common  stock to the Equity  Line  Investor.  The shares  were  issued
without  registration  under the 1933 Act in  reliance  on  Section  4(2) of the
Securities  Act of  1933,  as  amended  (the  "1933  Act"),  and the  rules  and
regulations promulgated thereunder.

     In December,  2002, the Company entered into an agreement with Abacas under
which the Company  issued an aggregate of  30,000,000  shares of common stock in
exchange for  cancellation  of an aggregate  amount of $1,500,000 in senior debt
owed to the  creditors by the  Company.  The shares were issued with an exchange
price of $0.05 per share,  for the aggregate  amount of $1,500,000.  The Company
did not grant registration rights to the four creditors.  The shares were issued
without  registration  under the 1933 Act in  reliance  on  Section  4(2) of the
Securities  Act of  1933,  as  amended  (the  "1933  Act"),  and the  rules  and
regulations promulgated thereunder.

     In January,  2002, the Company  entered into an agreement with Abacas under
which the Company  issued an aggregate of  19,987,853  shares of common stock in
exchange for  cancellation  of an aggregate  amount of $1,499,090 in senior debt


                                       37


owed to the  creditors by the  Company.  The shares were issued with an exchange
price of $0.075 per share, for the aggregate  amount of $1,500,000.  The Company
did not grant registration rights to the four creditors.  The shares were issued
without  registration  under the 1933 Act in  reliance  on  Section  4(2) of the
Securities  Act of  1933,  as  amended  (the  "1933  Act"),  and the  rules  and
regulations promulgated thereunder.

Penny Stock Rules

     Our shares of common  stock are subject to the "penny  stock"  rules of the
Securities  Exchange  Act of 1934 and  various  rules under this Act. In general
terms,  "penny stock" is defined as any equity  security that has a market price
less than $5.00 per share, subject to certain exceptions. The rules provide that
any equity  security is  considered  to be a penny stock unless that security is
registered  and  traded on a  national  securities  exchange  meeting  specified
criteria set by the SEC,  authorized for quotation from the NASDAQ stock market,
issued by a registered  investment company,  and excluded from the definition on
the basis of price (at least  $5.00 per  share),  or based on the  issuer's  net
tangible assets or revenues.  In the last case, the issuer's net tangible assets
must exceed  $3,000,000 if in  continuous  operation for at least three years or
$5,000,000  if in operation for less than three years,  or the issuer's  average
revenues for each of the past three years must exceed $6,000,000.

     Trading in shares of penny stock is subject to  additional  sales  practice
requirements  for  broker-dealers  who sell penny  stocks to persons  other than
established  customers  and  accredited  investors.   Accredited  investors,  in
general,  include  individuals  with  assets in excess of  $1,000,000  or annual
income exceeding $200,000 (or $300,000 together with their spouse),  and certain
institutional investors. For transactions covered by these rules, broker-dealers
must make a special  suitability  determination for the purchase of the security
and must have received the purchaser's  written consent to the transaction prior
to the purchase.  Additionally, for any transaction involving a penny stock, the
rules require the delivery, prior to the first transaction, of a risk disclosure
document  relating to the penny stock.  A  broker-dealer  also must disclose the
commissions payable to both the broker-dealer and the registered representative,
and current  quotations for the security.  Finally,  monthly  statements must be
sent disclosing recent price  information for the penny stocks.  These rules may
restrict  the  ability of  broker-dealers  to trade or  maintain a market in our
common  stock,  to the extent it is penny  stock,  and may affect the ability of
shareholders to sell their shares.

                             Executive Compensation

The  following  table sets forth  certain  information  regarding the annual and
long-term  compensation for services to us in all capacities  (including Circuit
Technologies,  Inc.) for the prior fiscal years ended  December 31, 2003,  2002,
and 2001,  of those  persons  who were  either (i) the chief  executive  officer
during the last completed  fiscal year or (ii) one of the other four most highly
compensated  executive officers as of the end of the last completed fiscal year.
The individuals  named below received no other  compensation of any type,  other
than as set out below, during the fiscal years indicated.







                                                    Annual Compensation                  Long-Term Compensation
                                                                                                 Awards

Name and                                               Salary        Bonus            Restricted
Principal Position                            Year       ($)          ($)               Stock           Stock
                                                                                        Awards         Options           All Other
                                                                                         ($)             (#)           Compensation

                                                                                                           
Iehab J. Hawatmeh                             2003      175,000        -                  -           6,500,000              -
    President, Secretary                      2002      175,000        -                  -           1,850,000              -
    Treasurer, and Director                   2001      175,000        -                  -               -                  -

Trevor M. Saliba                              2003      127,000        -                  -           3,000,000              -
    Sr. Vice President and Director           2002      118,000        -                  -             500,000              -
    of CirTran Corporation                    2001            -        -                  -               -                  -

Raed S. Hawatmeh                              2003            -        -                  -           3,000,000              -
    Director of CirTran                       2002            -        -                  -             500,000              -
    Corporation                               2001            -        -                  -               -                  -



                                       38


              Option/SAR Grants in the Year Ended December 31, 2003



      ----------------------------------------------------------------------------------------------------------------------------
                              Number  of   Securities
                              Underlying              %   of   Total   Options
                              Options/SARs            Granted to  Employees in Exercise    or    Base
                              Granted (#)             Fiscal Year              Price ($/Sh)
      Name                                                                                            Expiration Date
      ----------------------------------------------------------------------------------------------------------------------------
                                                                                             
      Iehab Hawatmeh                 6,500,000                 15.95%              $0.02 - $0.03            Feb - Nov 2008
      ----------------------------------------------------------------------------------------------------------------------------
      Trevor Saliba                  3,000,000                 7.36%               $0.02 - $0.03            Feb - Nov 2008
      ----------------------------------------------------------------------------------------------------------------------------
      Raed Hawatmeh                  3,000,000                 7.36%               $0.02 - $0.03            Feb - Nov 2008
      ----------------------------------------------------------------------------------------------------------------------------





     Aggregated Option/SAR Exercises in the Year Ended December 31, 2003 and
                       December 31, 2003 Option/SAR Values



-------------------------------------------------------------------------------------------------------------------------------
                                                                         Number of Securities        Value of Unexercised
                                                                         Underlying Unexercised      In-the-Money
                                                                         Options/SARs at FY End (#)  Options/SARs at FY-End
                                                                         Exercisable/                ($)
                                                                         Unexercisable               Exercisable/
                        Shares Acquired on                                                           Unexercisable
Name                    Exercise (#)           Value Realized ($)
-------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Iehab Hawatmeh                6,500,000                $140,000                       -                         $ -
-------------------------------------------------------------------------------------------------------------------------------
Trevor Saliba                 3,000,000                 $65,000                       -                         $ -
-------------------------------------------------------------------------------------------------------------------------------
Raed Saliba                    500,000                  $15,000                  1,500,000/0                    $30,000/0
-------------------------------------------------------------------------------------------------------------------------------



Employment Agreements

     Iehab  Hawatmeh  entered into an employment  agreement with Circuit in 1993
that was  assigned to us as part of the reverse  acquisition  of Circuit in July
2000. This agreement,  which is of indefinite  term,  provides for a base salary
for Mr.  Hawatmeh,  plus a bonus of 2% of our net profits before taxes,  payable
quarterly, and any other bonus our board of directors may approve. The agreement
also  provides  that,  if Mr.  Hawatmeh  is  terminated  without  cause,  we are
obligated to pay him, as a severance payment,  an amount equal to five times his
then-current annual base compensation,  in one lump-sum payment or otherwise, as
Mr. Hawatmeh may direct.

     Trevor Saliba entered into an agreement with us in January 2002 pursuant to
which we retained Mr. Saliba as Senior Vice-President,  Sales and Marketing. The
agreement  provides for  remuneration  to Mr.  Saliba of $6,000 per month,  plus
reimbursement for all pre-approved  business expenses. In addition, we agreed to
pay Mr.  Saliba an amount equal to 5.0% of all gross  investments  made into our
company that are  generated  and arranged by Mr.  Saliba.  The  agreement has an
initial  term of one year,  renewable  upon  agreement  of the  parties,  but is
terminable  by either  party for any reason upon 90 days  written  notice to the
other party.  In addition,  we may terminate the agreement  upon 30 days written
notice if Mr. Saliba fails to comply with the terms of the agreement.

2001 Stock Plan

           The 2001 Stock Plan has been fully distributed.



                                       39


2002 Stock Plan

           The 2002 Stock Plan has been fully distributed.

2003 Stock Plan

     In November  2003,  our board  approved and adopted our 2003 Stock Plan, or
the 2003 Plan,  subject to  shareholder  approval.  An aggregate  of  35,000,000
shares of our common  stock are  subject to the 2003 Plan,  which  provides  for
grants to employees,  officers,  directors and consultants of both non-qualified
(or  non-statutory)  stock options and  "incentive  stock  options"  (within the
meaning of Section 422 of the Internal  Revenue Code of 1986,  as amended).  The
2003 Plan also provides for the grant of certain stock  purchase  rights,  which
are subject to a purchase agreement between us and the recipient. The purpose of
the 2003 Plan is to enable us to attract and retain the best available personnel
for positions of substantial responsibility,  to provide additional incentive to
such persons, and to promote the success of our business.

     The 2003 Plan is administered by our board of directors,  which  designates
from time to time the  individuals  to whom awards are made under the 2003 Plan,
the amount of any such award and the price and other terms and conditions of any
such award.  The 2003 Plan shall  continue in effect until the date which is ten
years  from the date of its  adoption  by the  board of  directors,  subject  to
earlier  termination  by our board.  The board may suspend or terminate the 2003
Plan at any time.

     The board  determines  the persons to whom options are granted,  the option
price,  the number of shares to be covered  by each  option,  the period of each
option, the times at which options may be exercised and whether the option is an
incentive or non-statutory  option.  No employee may be granted options or stock
purchase  rights under the 2003 Plan for more than an  aggregate  of  15,000,000
shares in any given  fiscal year.  We do not receive any monetary  consideration
upon the granting of options.  Options are  exercisable  in accordance  with the
terms of an option agreement entered into at the time of grant.

     The board may also award our shares of common  stock under the 2003 Plan as
stock purchase rights.  The board determines the persons to receive awards,  the
number  of shares  to be  awarded  and the time of the  award.  Shares  received
pursuant  to a stock  purchase  right are subject to the terms,  conditions  and
restrictions determined by the board at the time the award is made, as evidenced
by a restricted stock purchase agreement. As of March 25, 2004, 26,750,000 stock
purchase rights have been granted under the 2003 Plan.

                  Changes in and disagreements with accountants
                     on accounting and financial disclosure

           None.

                          Index to Financial Statements



                                                                                                        Page

                                                                                                      
Report of Independent Certified Public Accountants                                                       F-2
Consolidated Balance Sheets as of December 31, 2003 and 2002                                             F-3
Consolidated Statements of Operations for the Years Ended December 31, 2003 and 2002                     F-4
Consolidated Statement of Stockholders' Deficit for the Years Ended December 31, 2002 and 2003           F-5
Consolidated Statements of Cash Flows for the Years Ended December 31, 2003 and 2002                     F-6
Notes to Consolidated Financial Statements                                                               F-8


                                     Experts

     Our  consolidated  balance sheets as of December 31, 2003 and 2002, and the
consolidated  statements of operations,  stockholders'  deficit, and cash flows,
for the years then ended,  have been included in the  registration  statement on


                                       40


Form SB-2 of which this  prospectus  forms a part,  in reliance on the report of
Hansen,  Barnett & Maxwell,  independent certified public accountants,  given on
the authority of that firm as experts in auditing and accounting.

                                  Legal matters

     The  validity  of the Shares  offered  hereby will be passed upon for us by
Durham Jones & Pinegar, P.C., 111 East Broadway, Suite 900, Salt Lake City, Utah
84111.



                                       41


                                Table of Contents

Summary about CirTran Corporation
           and this offering                             2
Risk factors                                             5
Use of proceeds                                         12
Determination of offering price                         12
Description of business                                 13
Management's discussion and analysis
or plan of operation                                    19
Forward-looking statements                              24
Selling Shareholders                                    24
Plan of distribution                                    26
Regulation M                                            27
Legal Proceedings                                       27
Directors, executive officers, promoters and
           control persons                              31
Commission's position on indemnification
           for Securities Act liabilities               33
Security ownership of certain beneficial
           owners and management                        33
Description of common stock                             34
Certain relationships and related
           transactions                                 35
Market for common equity and related
           stockholder matters                          36
Executive compensation                                  38
Changes in and disagreements with
           accountants on accounting
           and financial disclosure                     40
Index to financial statements                           40
Experts                                                 40
Legal matters                                           40

                              ____________________

Dealer  Prospectus  Delivery  Obligation.  Until July 20, 2004, all dealers that
effect  transactions in these  securities,  whether or not participating in this
offering,  may be required to deliver a  prospectus.  This is in addition to the
dealers' obligation to deliver a prospectus when acting as underwriters and with
respect to their unsold allotments or subscriptions.





                               CirTran Corporation

                                   252,562,500
                                     SHARES

                                  COMMON STOCK

                              ____________________

                                   PROSPECTUS

                               ___________________

                                 April 21, 2004






                                       42




                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

         The following financial statements of CirTran Corporation and related
       notes thereto and auditors' report thereon are filed as part of this Form
       10-KSB:



                                                                                          Page
                                                                                       
Report of Independent Certified Public Accountants                                        F-2
Consolidated Balance Sheets as of December 31, 2003 and 2002                              F-3
Consolidated Statements of Operations for the Years Ended December 31, 2003 and 2002      F-4

Consolidated  Statement of Stockholders' Deficit for the Years Ended December 31, 2002
and 2003                                                                                  F-5

Consolidated Statements of Cash Flows for the Years Ended December 31, 2003 and 2002      F-6

Notes to Consolidated Financial Statements                                                F-8







 HANSEN, BARNETT & MAXWELL
     A Professional Corporation             Registered with the Public Company
     CERTIFIED PUBLIC ACCOUNTANTS               Accounting Oversight Board
                 AND
        BUSINESS CONSULTANTS
      5 Triad Center, Suite 750                 [GRAPHIC OMITTED]
    Salt Lake City, UT 84180-1128
        Phone: (801) 532-2200
         Fax: (801) 532-7944
           www.hbmcpas.com


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


To the Directors and the Stockholders
CirTran Corporation


We have audited the accompanying consolidated balance sheets of CirTran
Corporation and Subsidiary as of December 31, 2003 and 2002, and the related
consolidated statements of operations, stockholders' deficit, and cash flows for
the years then ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audits to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of CirTran Corporation
and Subsidiary as of December 31, 2003 and 2002, and the results of their
operations and their cash flows for the years then ended in conformity with
accounting principles generally accepted in the United States of America.

The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 2 to the
consolidated financial statements, the Company has an accumulated deficit, has
suffered losses from operations and has negative working capital that raise
substantial doubt about its ability to continue as a going concern. Management's
plans in regards to these matters are also described in Note 2. The consolidated
financial statements do not include any adjustments that might result from the
outcome of this uncertainty.


                                              /s/ Hansen, Barnett & Maxwell


                                                 HANSEN, BARNETT & MAXWELL

Salt Lake City, Utah
March 11, 2004

                                      F-2



                       CIRTRAN CORPORATION AND SUBSIDIARY
                           CONSOLIDATED BANANCE SHEETS





                                                                    December 31,   December 31,
                                                                       2003           2002
---------------------------------------------------------------  ---------------  --------------
                                                                            
ASSETS
Current Assets
Cash and cash equivalents                                        $     54,135     $         500
Trade accounts receivable, net of allowance for doubtful
accounts of $28,876 and $37,037, respectively                          89,187            37,464
Inventory                                                           1,247,428         1,550,553
Other                                                                 165,091           100,189
---------------------------------------------------------------  ---------------  --------------
Total Current Assets                                                1,555,841         1,688,706
---------------------------------------------------------------  ---------------  --------------

Property and Equipment, Net                                           577,603           865,898

Other Assets, Net                                                      10,390            12,236

Deferred Offering Costs                                                     -            13,475
---------------------------------------------------------------  ---------------  --------------

Total Assets                                                     $  2,143,834     $   2,580,315
---------------------------------------------------------------  ---------------  --------------

LIABILITIES AND STOCKHOLDERS' DEFICIT

Current Liabilities
Checks written in excess of cash in bank                         $      9,623     $      19,531
Accounts payable                                                    1,300,597         1,359,723
Accrued liabilities                                                 3,615,264         3,030,970
Current maturities of long-term notes payable                       1,964,021         1,059,987
Notes payable to stockholders                                          31,838            20,376
Notes payable to related parties                                      163,742           688,742
---------------------------------------------------------------  ---------------  --------------
Total Current Liabilities                                           7,085,085         6,179,329
---------------------------------------------------------------  ---------------  --------------

Long-Term Notes Payable, Less Current Maturities                            -           295,083
---------------------------------------------------------------  ---------------  --------------


Commitments and Contingencies

Stockholders' Deficit
Common stock, par value $0.001; authorized 750,000,000 shares;
issued and outstanding shares: 349,087,699 and 247,184,691
net of 3,000,000 shares held in treasury at no cost at
December 31, 2003 and 2002, respectively                              349,088           247,185
Additional paid-in capital                                         12,924,141        11,089,020
Accumulated deficit                                               (18,214,480)      (15,230,302)
---------------------------------------------------------------  ---------------  --------------
Total Stockholders' Deficit                                        (4,941,251)       (3,894,097)
---------------------------------------------------------------  ---------------  --------------
Total Liabilities and Stockholders' Deficit                      $  2,143,834     $   2,580,315
---------------------------------------------------------------  ---------------  --------------



The accompanying notes are an integral part of these financial statements.

                                      F-3



                       CIRTRAN CORPORATION AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF OPERATIONS







For the Years Ended December 31,                                                                2003                     2002
----------------------------------------------------------------------------------  ------------------------  ----------------

                                                                                                        
Net Sales                                                                           $      1,215,245          $     2,299,668
Cost of Sales                                                                               (854,542)              (1,966,851)
Writedown of carrying value of inventories                                                  (160,000)                       -
----------------------------------------------------------------------------------  ------------------------  ----------------

Gross Profit                                                                                 200,703                  332,817
----------------------------------------------------------------------------------  ------------------------  ----------------

Operating Expenses
Selling, general and administrative expenses                                               2,586,868                2,180,226
Non-cash employee compensation expense                                                       137,500                   25,000
----------------------------------------------------------------------------------  ------------------------  ----------------
Total Operating Expenses                                                                   2,724,368                2,205,226
----------------------------------------------------------------------------------  ------------------------  ----------------

Loss From Operations                                                                      (2,523,665)              (1,872,409)
----------------------------------------------------------------------------------  ------------------------  ----------------

Other Income (Expense)
Interest                                                                                    (460,344)                (437,074)
Other, net                                                                                      (169)                 159,673
----------------------------------------------------------------------------------  ------------------------  ----------------
Total Other Expense, Net                                                                    (460,513)                (277,401)
----------------------------------------------------------------------------------  ------------------------  ----------------

Net Loss                                                                            $     (2,984,178)         $    (2,149,810)
----------------------------------------------------------------------------------  ------------------------  ----------------

Basic and diluted loss per common share                                             $          (0.01)         $         (0.01)
----------------------------------------------------------------------------------  ------------------------  ----------------
Basic and diluted weighted-average
common shares outstanding                                                                277,068,175              208,236,039
----------------------------------------------------------------------------------  ------------------------  ----------------


The accompanying notes are an integral part of these financial statements.

                                      F-4



                       CIRTRAN CORPORATION AND SUBSIDIARY
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
                 FOR THE YEARS ENDED DECEMBER 31, 2002 AND 2003






                                        Common Stock                        Additional
                                          Number                            Paid-in          Accumulated
                                         of Shares          Amount          Capital            Deficit            Total
--------------------------------------  -----------------  -------------  ----------------  ----------------  --------------
                                                                                               
Balance - December 31, 2001               160,951,005      $  160,951     $   5,977,164     $  (13,080,492)   $  (6,942,377)
--------------------------------------  -----------------  -------------  ----------------  ----------------  --------------
Shares issued for cash                      6,666,667           6,667           493,333                  -          500,000
--------------------------------------  -----------------  -------------  ----------------  ----------------  --------------
Shares issued for conversion
of  notes payable                          36,654,519          36,654         2,712,436                  -        2,749,090
--------------------------------------  -----------------  -------------  ----------------  ----------------  --------------
Exercise of stock options
by employees                               10,350,000          10,350           438,650                  -          449,000
--------------------------------------  -----------------  -------------  ----------------  ----------------  --------------
Shares issued for conversion
of notes payable and accrued
interest to related parties                30,000,000          30,000         1,470,000                  -        1,500,000
--------------------------------------  -----------------  -------------  ----------------  ----------------  --------------
Shares issued to placement
agent for equity line of credit             2,562,500           2,563            (2,563)                 -                -
--------------------------------------  -----------------  -------------  ----------------  ----------------  --------------
Net loss                                            -               -                 -         (2,149,810)      (2,149,810)
--------------------------------------  -----------------  -------------  ----------------  ----------------  --------------
Balance - December 31, 2002               247,184,691      $  247,185     $  11,089,020     $  (15,230,302)   $  (3,894,097)
--------------------------------------  -----------------  -------------  ----------------  ----------------  --------------
Shares issued for accrued wages               500,000             500             9,500                  -           10,000
--------------------------------------  -----------------  -------------  ----------------  ----------------  --------------
Shares issued for conversion
of  notes payable to equity
line investor                              64,253,508          64,254         1,071,518                  -        1,135,772
--------------------------------------  -----------------  -------------  ----------------  ----------------  --------------
Options granted to employees,
consultants and attorneys                           -               -           239,227                  -          239,227
--------------------------------------  -----------------  -------------  ----------------  ----------------  --------------
Exercise of stock options
by directors and employees                 33,900,000          33,900           517,600                  -          551,500
--------------------------------------  -----------------  -------------  ----------------  ----------------  --------------
Exercise of stock options by
consultants and attorneys                   3,249,500           3,249            (2,724)                 -              525
--------------------------------------  -----------------  -------------  ----------------  ----------------  --------------
Net loss                                            -               -                 -         (2,984,178)      (2,984,178)
--------------------------------------  -----------------  -------------  ----------------  ----------------  --------------
Balance - December 31, 2003               349,087,699      $  349,088     $  12,924,141     $  (18,214,480)   $  (4,941,251)
--------------------------------------  -----------------  -------------  ----------------  ----------------  --------------



The accompanying notes are an integral part of these financial statements.

                                      F-5




                       CIRTRAN CORPORATION AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS



For the Years Ended December 31,                                                                2003                      2002
--------------------------------------------------------------------------------  ------------------------  -------------------

Cash flows from operating activities
                                                                                                      
Net loss                                                                          $       (2,984,178)       $       (2,149,810)
Adjustments to reconcile net loss to net
cash used in operating activities:
Depreciation and amortization                                                                300,520                   470,849
Provision for loss on trade receivables                                                       (8,161)                        -
Provision for obsolete inventory                                                             160,000                         -
Cash paid for settlement of litigation                                                             -                   (25,000)
Non-cash compensation expense                                                                137,500                    25,000
Amortization of loan costs                                                                   193,400                         -
Note payable issued as settlement of litigation expense                                       62,226                         -
Options issued to attorneys and consultants for services                                     101,727                         -
Payments made on behalf of the Company
as settlement of a sublease agreement                                                              -                  (152,500)
Legal fees paid on behalf of lender                                                                -                  (120,000)
Changes in assets and liabilities:
Trade accounts receivable                                                                    (43,562)                  361,065
Inventories                                                                                  143,125                   194,056
Prepaid expenses and other assets                                                            (63,056)                    2,498
Accounts payable                                                                             (25,077)                 (513,786)
Accrued liabilities                                                                          901,718                   765,480
--------------------------------------------------------------------------------  ------------------------  -------------------

Total adjustments                                                                          1,860,360                 1,007,662
--------------------------------------------------------------------------------  ------------------------  -------------------

Net cash used in operating activities                                                     (1,123,818)               (1,142,148)
--------------------------------------------------------------------------------  ------------------------  -------------------

Cash flows from investing activities
Purchase of property and equipment                                                           (12,225)                   (2,822)
--------------------------------------------------------------------------------  ------------------------  -------------------

Net cash used in investing activities                                                        (12,225)                   (2,822)
--------------------------------------------------------------------------------  ------------------------  -------------------

Cash flows from financing activities
Change in checks written in excess of cash in bank                                            (9,908)                 (140,433)
Proceeds from notes payable to stockholders                                                   41,500                   618,305
Payments on notes payable to stockholders                                                    (30,038)                 (738,054)
Proceeds from notes payable, net of cash paid for offering costs                           1,605,847                   845,000
Principal payments on notes payable                                                         (194,748)                 (363,848)
Proceeds from notes payable to related parties                                               350,000                         -
Payment on notes payable to related parties                                                 (875,000)                        -
Proceeds from exercise of options and warrants to purchase
common stock                                                                                 301,500                   424,000
Exercise of options issued to attorneys and consultants
for services                                                                                     525                         -
Proceeds from issuance of common stock                                                             -                   500,000
--------------------------------------------------------------------------------  ------------------------  -------------------

Net cash provided by financing activities                                                  1,189,678                 1,144,970
--------------------------------------------------------------------------------  ------------------------  -------------------

Net increase in cash and cash equivalents                                                     53,635                         -

Cash and cash equivalents at beginning of year                                                   500                       500
--------------------------------------------------------------------------------  ------------------------  -------------------

Cash and cash equivalents at end of year                                          $           54,135        $              500
--------------------------------------------------------------------------------  ------------------------  -------------------



The accompanying notes are an integral part of these financial statements.

                                      F-6



                       CIRTRAN CORPORATION AND SUBSIDIARY
               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)




For the Years Ended December 31,                                                                2003                      2002
--------------------------------------------------------------------------------------  --------------------- -----------------
Supplemental disclosure of cash flow information

                                                                                                        
Cash paid during the period for interest                                                $     54,531          $        152,093

Noncash investing and financing activities

Notes issued for accounts payable and capital lease obligations                         $     34,049          $        316,762
Common stock issued for notes payable to stockholders                                   $          -          $      1,250,000
Common stock issued for deferred offering costs                                         $          -          $        205,000
Common stock issued upon conversion of notes payable                                    $  1,134,000          $              -
Common stock issued for notes payable to related parties                                $          -          $      2,519,244
Common stock issued for accrued interest payable to
related parties                                                                         $          -          $        479,846
Accrued and deferred offering costs                                                     $          -          $         13,475
Accrued interest converted to notes payable                                             $     57,424          $         52,955
Stock options exercised for settlement of accrued interest
and accrued compensation                                                                $    250,000          $              -
Common stock issued for accrued compensation                                            $     10,000          $              -
Loan costs included in notes payable                                                    $    193,400          $              -




The accompanying notes are an integral part of these financial statements.

                                      F-7





                       CIRTRAN CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A summary of the significant accounting policies consistently applied in the
preparation of the accompanying financial statements follows.

Nature of Operations - CirTran Corporation (the "Company") provides turnkey
manufacturing services using surface mount technology, ball-grid array assembly,
pin-through-hole, and custom injection molded cabling for leading electronics
original equipment manufacturers ("OEMs") in the communications, networking,
peripherals, gaming, consumer products, telecommunications, automotive, medical,
and semiconductor industries. The Company also designs, develops, manufactures,
and markets a full line of local area network products, with emphasis on token
ring and Ethernet connectivity.

Principles of Consolidation--The consolidated financial statements include the
accounts of CirTran Corporation and its wholly owned subsidiary, Racore
Technology Corporation. All significant intercompany transactions have been
eliminated in consolidation.

Revenue Recognition--Revenue is recognized when products are shipped. Title
passes to the customer or independent sales representative at the time of
shipment. Returns for defective items are repaired and sent back to the
customer. Historically, expenses experienced with such returns have not been
significant and have been recognized as incurred.

Cash and Cash Equivalents--The Company considers all highly-liquid, short-term
investments with an original maturity of three months or less to be cash
equivalents.

Inventories -- Inventories are stated at the lower of average cost or market
value. Costs include labor, material and overhead costs. Overhead costs are
based on indirect costs allocated among cost of sales, work-in-process inventory
and finished goods inventory. Indirect overhead costs have been charged to cost
of sales or capitalized as inventory based on management's estimate of the
benefit of indirect manufacturing costs to the manufacturing process.
When there is evidence that the inventory's value is less than original cost,
the inventory is reduced to market value. The Company determines market value on
current resale amounts and whether technological obsolescence exists. The
Company has agreements with most of its customers that require the customer to
purchase inventory items related to their contracts in the event that the
contracts are cancelled.

Property and Equipment --Depreciation is provided in amounts sufficient to
relate the cost of depreciable assets to operations over the estimated service
lives. Leasehold improvements are amortized over the shorter of the life of the
lease or the service life of the improvements. The straight-line method of
depreciation and amortization is followed for financial reporting purposes.
Maintenance, repairs, and renewals which neither materially add to the value of
the property nor appreciably prolong its life are charged to expense as
incurred. Gains or losses on dispositions of property and equipment are included
in operating results.

Depreciation expense for the years ended December 31, 2003 and 2002 was $300,520
and $470,849.

Impairment of Long-Lived Assets --The Company reviews its long-lived assets,
including intangibles, for impairment when events or changes in circumstances
indicate that the carrying value of an asset may not be recoverable. The Company
evaluates, at each balance sheet date, whether events and circumstances have


                                      F-8


                       CIRTRAN CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


occurred that indicate possible impairment. The Company uses an estimate of
future undiscounted net cash flows from the related asset or group of assets
over their remaining life in measuring whether the assets are recoverable. As of
December 31, 2003, the Company does not consider any of its long-lived assets to
be impaired.

Checks Written in Excess of Cash in Bank--Under the Company's cash management
system, checks issued but not presented to banks frequently result in overdraft
balances for accounting purposes. These overdrafts are included as a current
liability in the balance sheets.

Stock-Based Compensation -- At December 31, 2003, the Company has one
stock-based employee compensation plan, which is described more fully in Note
12. The Company accounts for the plan under APB Opinion No. 25, Accounting for
Stock Issued to Employees, and related interpretations. During the years ended
December 31, 2003 and 2002, the Company recognized compensation expense relating
to stock options and warrants of $137,500 and $25,000, respectively. The
following table illustrates the effect on net loss and basic and diluted loss
per common share as if the Company had applied the fair value recognition
provisions of Financial Accounting Standards Board ("FASB") Statement No. 123,
Accounting for Stock-Based Compensation, to stock-based employee compensation:



                                                                              Years Ended December 31,
                                                                     -------------------------------------------
                                                                            2003                   2002
-------------------------------------------------------------------- ----------------------- -------------------
                                                                                       
Net loss, as reported                                                $        (2,984,178)    $       (2,149,810)

Add:  Stock-based  employee compensation expense
included in net loss                                                             137,500                 25,000

Deduct:  Total stock-based employee compensation
expense determined under fair value based
method for all awards                                                           (292,247)              (193,387)
-------------------------------------------------------------------- ----------------------- -------------------

Pro forma net loss                                                   $        (3,138,925)    $       (2,318,197)
-------------------------------------------------------------------- ----------------------- -------------------

Basic and diluted loss per common share as reported                  $             (0.01)    $            (0.01)
-------------------------------------------------------------------- ----------------------- -------------------

Basic and diluted loss per common share pro forma                    $             (0.01)    $            (0.01)
-------------------------------------------------------------------- ----------------------- -------------------


Income Taxes --The Company utilizes the liability method of accounting for
income taxes. Under the liability method, deferred tax assets and liabilities
are determined based on differences between financial reporting and tax bases of
assets and liabilities and the carryforward of operating losses and tax credits
and are measured using the enacted tax rates and laws that will be in effect
when the differences are expected to reverse. An allowance against deferred tax
assets is recorded when it is more likely than not that such tax benefits will
not be realized. Research tax credits are recognized as utilized.

Use of Estimates --In preparing the Company's financial statements in accordance
with accounting principles generally accepted in the United States of America,
management is required to make estimates and assumptions that affect the
reported amounts of assets and liabilities, the disclosure of contingent assets
and liabilities at the date of the financial statements, and the reported
amounts of revenues and expenses during the reported periods. Actual results
could differ from those estimates.


                                      F-9


                       CIRTRAN CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Concentrations of Risk --Financial instruments, which potentially subject the
Company to concentrations of credit risk, consist principally of trade accounts
receivable. The Company sells substantially to recurring customers, wherein the
customer's ability to pay has previously been evaluated. The Company generally
does not require collateral. Allowances are maintained for potential credit
losses, and such losses have been within management's expectations. At December
31, 2003 and 2002, this allowance was $28,876 and $37,037, respectively.

During the year ended December 2003, sales to two customers accounted for 29
percent and 11 percent of net sales. No individual customer account receivable
balance at December 31, 2003 created a concentration of credit risk.

During the year ended December 2002, sales to three customers accounted for 11
percent, 12 percent, and 13 percent, each, of net sales. No individual customer
account receivable balance at December 31, 2002 created a concentration of
credit risk.

Fair Value of Financial Instruments --The carrying value of the Company's cash
and cash equivalents and trade accounts receivable, approximates their fair
values due to their short-term nature. The carrying value of the Company's notes
payable also approximates fair value because notes are recorded at fair value
plus any default provisions.

Loss Per Share --Basic loss per share is calculated by dividing loss available
to common shareholders by the weighted-average number of common shares
outstanding during each period. Diluted loss per share is similarly calculated,
except that the weighted-average number of common shares outstanding would
include common shares that may be issued subject to existing rights with
dilutive potential when applicable. The Company had 3,850,500 and zero in
potentially issuable common shares at December 31, 2003 and 2002, respectively.
The potentially issuable common shares at December 31, 2003 were excluded from
the calculation of diluted loss per share because the effects are anti-dilutive.

 Reclassifications -- Certain 2002 amounts have been reclassified to conform
with the 2003 presentation. These reclassifications had no effect on the
previously reported net loss.

New Accounting Standards - In May 2003 the FASB issued SFAS No. 150, "Accounting
for Certain Financial Instruments with Characteristics of both Liabilities and
Equity", which requires that certain financial instruments be presented as
liabilities that were previously presented as equity or as temporary equity.
Such instruments include mandatory redeemable preferred and common stock, and
certain options and warrants. SFAS 150 is effective for financial instruments
entered into or modified after May 31, 2003, and is generally effective at the
beginning of the first interim period beginning after June 15, 2003. The Company
adopted the requirements of SFAS 150 in the accompanying financial statements.

In November 2002, the FASB issued Financial Interpretation No. 45, "Guarantor's
Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others." FIN 45 sets forth the disclosures
required by a guarantor in its financial statements about its obligations under
certain guarantees that it has issued. It also clarifies that a guarantor is
required to recognize, at the inception of a guarantee, a liability for the fair
value of the obligation undertaken in issuing the guarantee. The Company adopted
the requirements FIN 45 in the accompanying financial statements.


                                      F-10


                       CIRTRAN CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - REALIZATION OF ASSETS

The accompanying consolidated financial statements have been prepared in
conformity with accounting principles generally accepted in the United States of
America, which contemplate continuation of the Company as a going concern.
However, the Company sustained losses of $2,984,178 and $2,149,810 for the years
ended December 31, 2003 and 2002, respectively. As of December 31, 2003 and
2002, the Company had an accumulated deficit of $18,214,480 and $15,230,302,
respectively, and a total stockholders' deficit of $4,941,251 and $3,894,097,
respectively. In addition, the Company used, rather than provided, cash in its
operations in the amounts of $1,123,818 and $1,142,148 for the years ended
December 31, 2003 and 2002, respectively.

Since February of 2000, the Company has operated without a line of credit. Many
of the Company's vendors stopped credit sales of components used by the Company
to manufacture products, and as a result, the Company converted certain of its
turnkey customers to customers that provide consigned components to the Company
for production. These conditions raise substantial doubt about the Company's
ability to continue as a going concern.

In addition, the Company is a defendant in numerous legal actions (see Note 8).
These matters may have a material impact on the Company's financial position,
although no assurance can be given regarding the effect of these matters in the
future.

In view of the matters described in the preceding paragraphs, recoverability of
a major portion of the recorded asset amounts shown in the accompanying
consolidated balance sheets is dependent upon continued operations of the
Company, which in turn is dependent upon the Company's ability to meet its
financing requirements on a continuing basis, to maintain or replace present
financing, to acquire additional capital from investors, and to succeed in its
future operations. The financial statements do not include any adjustments
relating to the recoverability and classification of recorded asset amounts or
amounts and classification of liabilities that might be necessary should the
Company be unable to continue in existence.

Abacas Ventures, Inc. ("Abacas") purchased the Company's line of credit from the
lender. During 2002, the Company has entered into agreements whereby the Company
has issued common stock to certain principals of Abacas in exchange for a
portion of the debt. The Company's plans include working with vendors to convert
trade payables into long-term notes payable and common stock and cure defaults
with lenders through forbearance agreements that the Company will be able to
service. During 2003 and 2002, the Company successfully converted trade payables
of approximately $2,986 and $316,762, respectively, into notes. The Company
intends to continue to pursue this type of debt conversion going forward with
other creditors. As discussed in Note 10, the Company has entered into an equity
line of credit agreement with a private investor. Realization of any proceeds
under the equity line of credit is not assured.


                                      F-11


                       CIRTRAN CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 3 - INVENTORIES

Inventories consist of the following:



                                                    2003                    2002
------------------------------------------ ------------------------ ----------------------
                                                              
Raw Materials                              $             1,114,445  $           1,363,276
Work-in-process                                            130,810                170,724
Finished goods                                               2,173                 16,553
------------------------------------------ ------------------------ ----------------------
                                           $             1,247,428  $           1,550,553
------------------------------------------ ------------------------ ----------------------



During 2003, write downs of $160,000 were recorded to reduce items considered
obsolete or slow moving to their fair market value.

NOTE 4 - PROPERTY AND EQUIPMENT

Property and equipment and estimated service lives consist of the following:



                                                                                                Estimated
                                                                                              Service Lives
                                                        2003                 2002                in Years
----------------------------------------------------------------------  ----------------    -------------------
                                                                                          
Production equipment                                   $3,146,488            $3,141,993            5-10
Leasehold improvements                                    958,939               958,940            7-10
Office equipment                                          639,375               631,645            5-10
Other                                                     118,029               118,029            3-7
----------------------------------------------------------------------  ----------------
                                                        4,862,831             4,850,607
Less accumulated depreciation
and amortization                                        4,285,228             3,984,709
----------------------------------------------------------------------  ----------------

                                                        $ 577,603             $ 865,898
----------------------------------------------------------------------  ----------------



NOTE 5 - NOTES PAYABLE Notes Payable consist of the following:



Notes Payable
                                                                               2003                    2002
---------------------------------------------------------------------   --------------------    -------------------
                                                                                          
Notes payable to Equity Line Investor, no interest,
matures 70 days after issuance, to be paid with
procedes from the equity line of credit.                                $           650,000     $                -

Note payable to a company,  interest at 8.00%, matured
August 2002, collateralized by 3,000,000 shares of
the Company's common stock currently held in
escrow, in default.                                                                 115,875                115,875



                                      F-12


                       CIRTRAN CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note payable to a company, due in monthly installments
of $1,323, interest at 8.00%, matures May 2005,
unsecured.                                                                           23,549                      -

Note payable to a company, due in monthly installments
of $5,185, interest at 8.00%, matures September 2004,
unsecured.                                                                           41,484                      -

Note payable to a financial institution, due in monthly
installments of $9,462, interest at 8.61%, matures
April 2004, collateralized by equipment.                                            215,516                258,644

Note payable to a company, due in monthly installments
of $6,256, interest at 8.00%, matured July 2003,
collateralized by equipment, in default.                                            183,429                183,429

Note payable to a financial institution, due in monthly
installments of $9,000, interest at 13.50%, matures
December 2004, collateralized by equipment.                                         161,109                199,023

Note payable to an individual, due in monthly installments
of $12,748, matures February 2006, interest at 10.00%
unsecured, in default.                                                              107,919                107,919

Note payable to a company, due in monthly installments
of $1,972, matures November 2005, interest at 8.00%,
unsecured, in default.                                                               87,632                 87,632

Note payable to an individual, due in monthly installments
of $5,000, interest at a rate of 9.5%, matured May
2000, collateralized by all assets of the Company,
in default.                                                                          85,377                 85,377

Note payable to a finance corporation, due in monthly
installments of $4,127, interest at prime plus 3.00%
(7.25% at December 31, 2002), matures December
2004, collateralized by equipment.                                                   93,832                 92,097

Note payable to a company, due in 18 monthly installments
of $1,460 followed by six monthly installments of
$2,920, interest at 6.00%, matured April 2003,
unsecured, in default.                                                               60,133                 60,133

Note payable to a finance corporation, due in monthly
installments of $2,736, interest at 9.00%, matures
December 2004, collateralized by equipment and
trade accounts receivable.                                                           55,831                 60,005



                                      F-13


                       CIRTRAN CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note payable to a finance corporation, due in monthly
installments of $562, interest at 9.00%, matures
December 2004, collateralized by equipment and
trade accounts receivable.                                                                -                 12,252

Note payable to a finance corporation, due in monthly
installments of $637, interest at 9.00%, matures
December 2004, collateralized by equipment and
trade accounts receivable.                                                                -                 13,949

Note payable to a bank, payable on demand, interest
at 10.00%, unsecured.                                                                36,901                 36,901

Note payable to a finance corporation, due in increasing
monthly installments of $50 to $5,443, interest at
12.00%, matures December 2004, collateralized by
equipment and trade accounts receivable.                                             45,434                 41,834
---------------------------------------------------------------------   --------------------    -------------------

Total Notes Payable                                                               1,964,021              1,355,070
Less current maturities                                                          (1,964,021)            (1,059,987)
---------------------------------------------------------------------   --------------------    -------------------

Long-Term Notes Payable                                                 $                 -     $          295,083
---------------------------------------------------------------------   --------------------    -------------------





Certain of the Company's notes payable contain various covenants and
restrictions, including providing for the acceleration of principal payments in
the event of a covenant violation or a material adverse change in the operations
of the Company. The Company is out of compliance on several notes payable,
primarily due to a failure to make monthly payments. In instances where the
Company is out of compliance, these amounts have been shown as current.
Additionally, all default provisions have been accrued as part of the principal
balance of the related notes payable.

NOTE 6 - LEASES

The Company conducts a substantial portion of its operations utilizing leased
facilities consisting of a warehouse and a manufacturing plant. The lease was
originally with a related party. In December of 2003, the related party sold the
facilities to an unrelated party. The Company entered into a new ten-year lease
agreement with an unrelated party.



                                      F-14


                       CIRTRAN CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following is a schedule of future minimum lease payments under the operating
lease:



Year Ending December 31,
----------------------------------------------------- ------------
                                                   
2004                                                  $   203,688
2005                                                      203,688
2006                                                      203,688
2007                                                      203,688
2008                                                      203,688
Thereafter                                              1,018,440
----------------------------------------------------- ------------
Total                                                 $ 2,036,880
----------------------------------------------------- ------------



The building lease provides for payment of property taxes, insurance, and
maintenance costs by the Company. Rental expense for operating leases totaled
$200,492 and $200,992 for 2003 and 2002, respectively.

NOTE 7 - RELATED PARTY TRANSACTIONS

Stockholder Notes Payable --The Company had amounts due to stockholders from two
separate notes. The balance due to stockholders at December 31, 2003 and 2002,
was $31,838 and $20,376, respectively. Interest associated with amounts due to
stockholders is accrued at 10 percent. Unpaid accrued interest was $6,900 and
$2,378 at December 31, 2003 and 2002, respectively, and is included in accrued
liabilities. These notes are due on demand.

Related Party Notes Payable -- The Company had amounts due to Abacas Ventures,
Inc., a related party, under the terms of a note payable and a bridge loan.

During 2002, the Company entered into a bridge loan agreement with Abacas. This
agreement allows the Company to request funds from Abacas to finance the
build-up of inventory relating to specific sales. The loan bears interest at 24%
and is payable on demand. There are no required monthly payments. During the
years ended December 31, 2003 and 2002, the Company was advanced $350,000 and
$845,000, respectively, and made cash payments of $875,000 and $156,258,
respectively, for an outstanding balance on the bridge loan of $163,742 and
$688,742, respectively.

The balance due to Abacas related to the note payable was paid in full at
December 31, 2002. The note accrued interest at 10%. The amounts owed were due
on demand with no required monthly payments. This note was collateralized by
assets of the Company. As discussed in Note 10, a significant amount of the
Abacas note was converted to shares of the Company's common stock during 2002.

During the year ended December 31, 2002, Abacas completed negotiations with
several vendors of the Company, whereby Abacas purchased various past due
amounts for goods and services provided by vendors, as well as capital leases.
The total of these obligations was $316,762. In addition, Abacas agreed to
deduct as an offset of the amount owed to Abacas of $120,000, constituting the
amounts paid by the Company as legal fees incurred by the Company as part of its
negotiations with the Company's vendors. The Company has recorded this
transaction as a $316,762 non-cash increase and a $120,000 non-cash payment to
the note payable owed to Abacas, pursuant to the terms of the Abacas agreement.


                                      F-15


                       CIRTRAN CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


The total principal amount owed to Abacas between the note payable and the
bridge loan was $163,742 and $688,742 as of December 31, 2003 and 2002,
respectively. The total accrued interest owed to Abacas between the note payable
and the bridge loan was $230,484 and $71,686 as of December 31, 2003 and 2002,
respectively, and is included in accrued liabilities.

NOTE 8 - COMMITMENTS AND CONTINGENCIES

Settlement of Litigation -- During January 2002, the Company settled a lawsuit
that had alleged a breach of facilities sublease agreement involving facilities
located in Colorado. The Company's liability in this action was originally
estimated to range up to $2.5 million. The Company had filed a counter suit in
the same court for an amount exceeding $500,000 for missing equipment.

Effective January 18, 2002, the Company entered into a settlement agreement
which required the Company to pay the plaintiff the sum of $250,000. Of this
amount, $25,000 was paid upon execution of the settlement, and the balance,
together with interest at 8% per annum, was payable by July 18, 2002. As
security for payment of the balance, the Company executed and delivered to the
plaintiff a Confession of Judgment and also issued 3,000,000 shares of common
stock, which are currently held in escrow and have been treated as treasury
stock recorded at no cost. The fair value of the 3,000,000 shares was less than
the carrying amount of the note payable. Because 75 percent of the balance had
not been paid by May 18, 2002, the Company was required to prepare and file with
the Securities & Exchange Commission, at its own expense, a registration
statement with respect to the escrowed shares. The remaining balance has not
been paid, and the registration statement with respect to the escrowed shares
has not been declared effective and the Company has not replaced the escrowed
shares with registered free-trading shares pursuant to the terms of the
settlement agreement; therefore, the plaintiff filed the Confession of Judgment
and proceeded with execution thereon. The Company is currently negotiating with
the plaintiff to settle this obligation without the release of the shares held
in escrow.

In connection with a separate sublease agreement of these facilities, the
Company received a settlement from the sublessee during May 2002, in the amount
of $152,500, which has been recorded as other income. The Company did not
receive cash from this settlement, but certain obligations of the Company were
paid directly. $109,125 of the principal balance of the note related to the
settlement mentioned above was paid. Also, $7,000 was paid to the Company's
legal counsel as a retainer for future services. The remaining $36,375 was paid
to the above mentioned plaintiff as a settlement of rent expense.

During September 2002, the plaintiff filed a claim that the $109,125 portion of
the payment was to be applied as additional rent expense rather than a principal
payment on the note payable. The Company estimates that the probability of the
$109,125 being considered additional rent expense is remote and disputes the
claim. The Company intends to vigorously defend the action.

Litigation - During 2000, the Company settled a lawsuit filed by a vendor by
issuing 5,281,050 shares of the Company's common stock valued at $324,284,
paying $83,000 in cash and issuing two notes payable totaling $239,000. During
2002, the vendor filed a confession of judgement claiming that the Company
defaulted on its agreement and claims the 2000 lawsuit was not properly
satisfied. At December 31, 2003, the Company owed $60,133 of principal under the
terms of the remaining note payable. The Company denies the vendor's claims and
intends to vigorously defend itself against the confession of judgement.

During 2003, an investment firm filed suit in the U.S. District Court, District
of Utah seeking finders fees, consisting of common stock valued at $350,000 for
allegedly introducing the Company to the Equity Line Investor. The case was


                                      F-16


                       CIRTRAN CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

previously dismissed in a New York court. The Company estimates that the risk of
loss is remote, therefore no accrual has been made.

In December 1999, a vendor of the Company filed a lawsuit that alleges breach of
contract and seeks payment in the amount of approximately $213,000 of punitive
damages from the Company related to the Company's non-payment for materials
provided by the vendor. Judgment was entered against the Company in May 2002 in
the amount of $213,718. The Company has accrued the entire amount due under the
judgment.

The Company has been a party to a lawsuit with a customer stemming from an
alleged breach of contract. In July 2002, the Company reached a settlement with
the customer in which the customer was to make payments from August 1, 2002,
through October 29, 2002, to the Company totaling $265,000. As part of the
settlement, the Company returned inventory valued at $158,010, settled
receivables from the customer of $287,277, settled payables owed to the customer
in the amount of $180,287 and sold inventory to a Company related to the
customer for $13,949. During 2002, the Company received the entire $265,000.

During October 1999, a former vendor of the Company brought action against the
Company alleging that the Company owed approximately $199,600 for materials and
services and pursuant to the terms of a promissory note. The Company entered a
settlement agreement under which the Company is to pay $6,256 each month until
the obligation and interest thereon are paid. This did not represent the
forgiveness of any obligation, but rather the restructuring of the terms of the
previous agreement. At December 31, 2003, the Company owed $183,429 for this
settlement. The Company has defaulted on its payment obligations under the
settlement agreement. Subsequent to year end, this claim was purchased by Abacus
and recorded as an increase to the amount owed to Abacus under the terms of the
bridge loan.

Judgment was entered in favor of a vendor during March 2002, in the amount of
$181,342 for nonpayment of costs of goods or services provided to the Company.
At December 31, 2003, the Company had accrued the entire amount of the claim.
The Company is currently in settlement negotiations with the vendor.

In December 1999, a vendor of the Company filed a lawsuit that seeks payment in
the amount of $44,269 for the cost of goods provided to the Company. The Company
admits owing certain amounts to the vendor and has accrued the entire amount
claimed as of December 31, 2003. No trial date has been set and the Company is
currently negotiating a settlement of these claims.

During 2002, a vendor of the Company filed a lawsuit that seeks payment in the
amount of $31,745 for the cost of goods provided to the Company. The Company has
accrued the entire amount claimed. No trial date has been set. Subsequent to
year end, this claim was purchased by Abacus and recorded as an increase to the
amount owed to Abacus under the terms of the bridge loan.

An individual filed suit during January 2001, seeking to recover the principal
sum of $135,941, plus interest on a promissory note. The parties are presently
negotiating settlement.

During March 2000, a vendor brought suit against the Company under allegations
that the Company owed approximately $97,000 for the cost of goods or services
provided to the Company for the Company's use and benefit. The Company issued a
note payable to the vendor in settlement of the amount owed and is required to
pay the vendor $1,972 each month until paid. At December 31, 2003, the Company
owed $87,632 on this settlement agreement. The Company is currently in default
on this obligation and is currently negotiating a new settlement agreement.



                                      F-17


                       CIRTRAN CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A financial institution brought suit against the Company during February 2000,
alleging that the Company owed approximately $439,000 for a loan provided to the
Company for the Company's use and benefit. Judgment was entered against the
Company and certain guarantors in the amount of $427,292 plus interest at the
rate of 8.61% per annum from June 27, 2000. The Company has made payments to the
financial institution, reducing the obligation to $215,516 at December 31, 2003,
plus interest accruing from January 1, 2002. The Company is in default on this
obligation and is negotiating for settlement of the remaining claims.

Suit was brought against the Company during April 2001, by a former shareholder
alleging that the Company owed $121,825 under the terms of a promissory note. A
Stipulation for Settlement and for Entry of Judgment was executed by the parties
wherein the Company agreed to arrange for payment of a principal amount of
$145,000 in 48 monthly installments. The Company made seven payments and then
failed to make subsequent payments, at which time the shareholder obtained a
consent judgment against the Company. The Company is currently in settlement
negotiations with the former shareholder regarding the judgment.

Various vendors have notified the Company that they believe they have claims
against the Company totaling $193,604. None of these vendors have filed lawsuits
in relation to these claims. The Company has accrued the entire amount of these
claims and it is included in accounts payable.

The Company is the defendant in numerous legal actions, primarily resulting from
nonpayment of vendor invoices for goods and services received, that it has
determined the probability of realizing any loss is remote. The total amount of
these legal actions is $159,908. The Company has made no accrual for the legal
actions and is currently in the process of negotiating the dismissal of these
claims with the various vendors.

The Company is also the defendant in numerous immaterial legal actions primarily
resulting from nonpayment of vendors for goods and services received. The
Company has accrued the payables and is currently in the process of negotiating
settlements with these vendors.

Registration Rights - In connection with the conversion of certain debt to
equity during 2000, the Company has granted the holders of 5,281,050 shares of
common stock the right to include 50% of the common stock of the holders in any
registration of common stock of the Company, under the Securities Act for offer
to sell to the public (subject to certain exceptions). The Company has also
agreed to keep any filed registration statement effective for a period of 180
days at its own expense.

Additionally, in connection with the Company's entering into an Equity Line of
Credit Agreement (described in Note 11), the Company granted to the equity line
investor (the "Equity Line Investor") registration rights, in connection with
which the Company is required to file a registration statement covering the
resale of shares put to the Equity Line Investor under the equity line. The
Company is also required to keep the registration statement effective until two
years following the date of the last advance under the equity line. The Company
has not yet filed such registration statement.

Accrued Payroll Tax Liabilities -- As of December 31, 2003, the Company had
accrued liabilities in the amount of $2,107,930 for delinquent payroll taxes,
including interest estimated at $393,311 and penalties estimated at $230,927. Of
this amount, approximately $329,739 was due the State of Utah. During 2002, the
Company negotiated a monthly payment schedule of $4,000 to the State of Utah,
which did not provide for the forgiveness of any taxes, penalties or interest.
Approximately $1,767,253 was owed to the Internal Revenue Service as of December


                                      F-18


                       CIRTRAN CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

31, 2003. During 2002, the Company negotiated a payment schedule with respect to
this amount, pursuant to which monthly payments of $25,000 were required. The
Company is currently renegotiating the terms of the payment schedule with the
Internal Revenue Service. Approximately $10,939 was owed to the State of
Colorado as of December 31, 2003.

As of December 31, 2002, the Company had accrued liabilities in the amount of
$2,029,626 for delinquent payroll taxes, including interest estimated at
$304,917 and penalties estimated at $229,285. Of this amount, approximately
$301,741 was due the State of Utah. Approximately $1,716,946 was owed to the
Internal Revenue Service as of December 31, 2002. Approximately $10,939 was owed
to the State of Colorado as of December 31, 2002.

NOTE 9 - INCOME TAXES

The Company has paid no federal or state income taxes. The significant
components of the Company's deferred tax assets and liabilities at December 31,
2003 and 2002, are as follows:



                                                                               2003                    2002
---------------------------------------------------------------------   --------------------    -------------------
Deferred Income Tax Assets:
                                                                                          
Inventory reserve                                                       $           261,177     $          216,305
Bad debt reserve                                                                     10,771                 13,815
Vacation reserve                                                                     26,177                 17,356
Research and development credits                                                     26,360                 17,979
Net operating loss carryforward                                                   4,460,660              3,443,676
Intellectual property                                                               130,067                144,553
---------------------------------------------------------------------   --------------------    -------------------

Total Deferred Income Tax Assets                                                  4,915,212              3,853,684
Valuation allowance                                                              (4,838,840)            (3,795,179)

Deferred Income Tax Liability - depreciation                                        (76,372)               (58,505)
---------------------------------------------------------------------   --------------------    -------------------

Net Deferred Income Tax Asset                                           $                 -     $                -
---------------------------------------------------------------------   --------------------    -------------------


The Company has sufficient long-term deferred income tax assets to offset the
deferred income tax liability related to depreciation. The long-term deferred
income tax assets relate to the net operating loss carryforward and the
intellectual property.

The Company has sustained net operating losses in both periods presented. There
were no deferred tax assets or income tax benefits recorded in the financial
statements for net deductible temporary differences or net operating loss
carryforwards because the likelihood of realization of the related tax benefits
cannot be established. Accordingly, a valuation allowance has been recorded to
reduce the net deferred tax asset to zero and consequently, there is no income
tax provision or benefit presented for the years ended December 31, 2003 and
2002.

As of December 31, 2003, the Company had net operating loss carryforwards for
tax reporting purposes of approximately $11,958,873. These net operating loss


                                      F-19


                       CIRTRAN CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

carryforwards, if unused, begin to expire in 2019. Utilization of approximately
$1,193,685 of the total net operating loss is dependent on the future profitable
operation of Racore Technology Corporation under the separate return limitation
rules and limitations on the carryforward of net operating losses after a change
in ownership.



The following is a reconciliation of the amount of tax benefit that would result
from applying the federal statutory rate to pretax loss with the benefit from
income taxes for the years ended December 31, 2003 and 2001:



                                                        2003               2002
------------------------------------------------    --------------    ----------------
                                                                
Benefit at statuatory rate (34%)                    $    (985,256)    $      (730,935)
Non-deductible expenses                                    37,225              39,752
Change in valuation allowance                           1,043,661             762,129
State tax benefit, net of federal tax benefit             (95,630)            (70,946)
------------------------------------------------    --------------    ----------------
Net Benefit from Income Taxes                       $           -     $             -
------------------------------------------------    --------------    ----------------




NOTE 10 - STOCKHOLDER'S EQUITY

Common Stock Issued for Cash and Debt - Effective January 14, 2002, the Company
entered into four substantially identical agreements with existing shareholders
pursuant to which the Company issued an aggregate of 43,321,186 shares of
restricted common stock at a price of $0.075 per share, the fair value of the
shares, for $500,000 in cash and the reduction of principal of $1,499,090 of
notes payable and $1,250,000 of notes payable to stockholders. No gain or loss
has been recognized on these transactions as the fair value of the stock issued
was equal to the consideration given by the shareholders. The Company used the
$500,000 cash as working capital.

Common Stock Issued for Conversion of Debt - Effective December 23, 2002, the
Company entered into four substantially identical agreements with existing
shareholders pursuant to which the Company issued an aggregate of 30,000,000
shares of restricted common stock at a price of $0.05 per share, the fair value
of the shares, for the reduction of principal of $1,020,154 of notes payable and
$479,846 of accrued interest. No gain or loss has been recognized on these
transactions as the fair value of the stock issued was equal to the
consideration given by the shareholders.

Common Stock Issuance -- During June 2003, the Company issued 500,000 shares of
restricted common stock to a relative of a director for $10,000 of accrued
compensation owed to the director. The $0.02 cost per share was equal to the
market value of the Company's stock on the date the shares were issued.

Equity Line of Credit -- On April 8, 2003, the Company entered into a revised
Equity Line of Credit Agreement (the "Equity Line Agreement") with a private
investor (the "Equity Line Investor"). Under the Equity Line Agreement, the
Company has the right to draw up to $5,000,000 from the Equity Line Investor
against an equity line of credit (the "Equity Line"). As part of the Equity Line
Agreement, the Company may issue shares of the Company's common stock to the
Equity Line Investor in lieu of repayment of the draw. The number of shares to
be issued is determined by dividing the amount of the draw by the lowest closing


                                      F-20


                       CIRTRAN CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

bid price of the Company's common stock over the five trading days after the
advance notice is tendered. The maximum amount of any single draw is $85,000

The Equity Line Investor is required under the Equity Line Agreement to tender
the funds requested by the Company within two trading days after the
five-trading-day period used to determine the market price.

In order to facilitate the issuance of shares of common stock to the Equity Line
Investor, the Company placed 100,000,000 shares of common stock into an escrow
account held by its transfer agent. All shares issued to the Equity Line
Investor are to be issued from these escrowed shares.

In connection with the Equity Line Agreement, the Company issued 2,562,500
shares of the Company's common stock as placement shares at no cost in 2002. The
Company also granted registration rights to the Equity Line Investor, in
connection with which the Company has filed a registration statement and had it
declared effective by the Securities and Exchange Commission.

In order to facilitate the Company's receiving cash proceeds in excess of the
single draw limit of $85,000, the Company has entered into a series of note
payable agreements with the Equity Line Investor. Rather than receiving cash for
each individual put, the proceeds are used to pay down the note payable to the
Equity Line Investor. Because the number of shares to be issued is determined
based upon the stock price within five days of actual issuance, the shares are
deemed to be issued at market and there is no beneficial conversion feature.

During the year ended December 31, 2003, the Company issued $1,830,000 of notes
payable to the Equity Line Investor for $1,636,600 cash and $193,400 in fees and
offering costs. The notes are due seventy days after issuance and bear no
interest. Because of the short term of the notes, no interest rate has been
imputed. Should the Company fail to pay the notes in full, within seventy days;
the notes will accrue interest at 24% per annum. The Company will use proceeds
from the Equity Line Agreement to pay the balance due.

During the year ended December 31, 2003, the Company issued 64,253,508 shares of
common stock from the escrowed shares under the Equity Line Agreement in lieu of
payments of $1,180,000 on notes payable, which was offset by prior offering
costs of $44,228, leaving a balance at December 31, 2003 of $650,000.

Subsequent to December 31, 2003, the Company placed an additional 40,000,000
common shares in escrow to fund conversions related to the Equity Line Agreement
and issued 30,0075,575 shares of common stock from the escrowed shares under the
Equity Line Agreement as note payable payments of $650,000.

NOTE 11 - STOCK OPTIONS AND WARRANTS

Stock-Based Compensation - The Company accounts for stock options issued to
directors, officers and employees under Accounting Principles Board Opinion No.
25 and related interpretations ("APB 25"). Under APB 25, compensation expense is
recognized if an option's exercise price on the measurement date is below the
fair value of the Company's common stock. For options that provide for cashless
exercise or that have been modified, the measurement date is considered the date
the options are exercised or expire. Those options are accounted for as variable
options with compensation adjusted each period based on the difference between
the market value of the common stock and the exercise price of the options at
the end of the period. The Company accounts for options and warrants issued to


                                      F-21


                       CIRTRAN CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

non-employees at their fair value in accordance with SFAS No. 123, "Accounting
for Stock-Based Compensation" ("SFAS 123").

Stock Option Plan - During February 2003, the Company adopted the 2002 Stock
Option Plan (the "2002 Plan") with 25,000,000 shares of common stock reserved
for issuance there under. Also, during November 2003, the Company adopted the
2003 Stock Option Plan (the "2003 Plan") with 35,000,000 shares of common stock
reserved for issuance there under. The Company's Board of Directors administers
the plans and has discretion in determining the employees, directors,
independent contractors and advisors who receive awards, the type of awards
(stock, incentive stock options or non-qualified stock options) granted, and the
term, vesting and exercise prices.

Non-Employee Grants - During 2003, the Company granted options to purchase
5,250,000 shares of common stock to non-employees for services, prepaid services
and in settlement of amounts owed for previous services at exercise prices of
$0.0001 per share. The options were all five year options and vested on the
dates granted. 3,249,500 of these options were exercised for cash proceeds of
$525, leaving 2,000,500 options to non-employees outstanding at December 31,
2003.

Employee Grants - During the year ended December 31, 2003, the Company granted
options to purchase 40,750,000 shares of common stock to directors and employees
of the Company pursuant to the 2002 and 2003 Plans. These options are five year
options that vested on the date of grant. The related exercise prices range from
$0.01 to $0.14 per share. As of September 30, 2003, the Company had granted
5,000,000 more options under the 2002 Plan than were available under that plan.
Prior to December 31, 2003, the Company rescinded the grant of those options
through agreements with three option holders. 33,900,000 of these options were
exercised during 2003 for $301,500 of cash, $175,000 of accrued interest and
$75,000 of accrued compensation, leaving 1,850,000 options outstanding at
December 31, 2003.

During the year ended December 31, 2002, the Company granted options to purchase
10,350,000 shares of common stock to certain officers and employees of the
Company pursuant to the 2002 and 2001 Plan. These options were five year options
and vested on the date of grant. The related exercise prices range from $0.03 to
$0.05 per share. During 2002 these options were exercised for $424,000 of cash
and $25,000 of non-cash compensation leaving no options outstanding at December
31, 2002.

A summary of the stock option activity for the years ended December 31, 2003 and
2002 is as follows:

                                      F-22


                       CIRTRAN CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                                                                                Weighted Average
                                                                              Shares             Exercise Price
                                                                        --------------------    -------------------
                                                                                         
Outstanding at December 31, 2001                                                          -     $                -
Granted                                                                          10,350,000     $             0.04
Exercised                                                                       (10,350,000)                  0.04
                                                                        --------------------    -------------------
Outstanding at December 31, 2002                                                          -                      -
Granted                                                                          46,000,000     $             0.02
Exercised                                                                       (37,149,500)                  0.01
Cancelled                                                                        (5,000,000)                  0.01
                                                                        --------------------    -------------------
Outstanding at December 31, 2003                                                  3,850,500     $             0.02
                                                                        ====================    ===================

Excercisable at December 31, 2002                                                         -     $                -
                                                                        ====================    ===================
Excercisable at December 31, 2003                                                 3,850,500     $             0.02
                                                                        ====================    ===================



The fair value of stock options was determined at the grant dates using the
Black-Scholes option-pricing model with the following weighted-average
assumptions for the years ended 2003 and 2002:



                                                                                       2003                   2002
                                                                        --------------------    -------------------
                                                                                          
Expected dividend yield                                                                   -                      -
Risk free interest rate                                                               2.85%                  3.78%
Expected volatility                                                                    338%                   399%
Expected life                                                                     .10 years              .10 years
Weighted average fair value per share                                   $              0.02     $             0.02



A summary of stock option and warrant grants with exercise prices less than,
equal to or greater than the estimated market value on the date of grant during
the years ended December 31, 2003 and 2002 is as follows:

                                      F-23


                       CIRTRAN CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                                                                                              Weighted
                                                                                      Weighted                Average
                                                               Options                Average              Fair Value of
                                                               Granted             Exercise Price             Options
                                                         --------------------    -------------------     -------------------
                                                                                                
Year Ended - December 31, 2003
Grants with exercise prices less than the estimated
market value of the common stock                                  21,750,000                 $ 0.01                  $ 0.01
Grants with exercise prices equal to the estimated
market value of the common stock                                  23,000,000                 $ 0.02                  $ 0.01
Grants with exercise prices greater than the estimated
market value of the common stock                                   1,250,000                 $ 0.05                     $ -

Year Ended - December 31, 2002
Grants with exercise prices less than the estimated
market value of the common stock                                   2,500,000                 $ 0.03                  $ 0.02
Grants with exercise prices equal to the estimated
market value of the common stock                                   5,850,000                 $ 0.04                  $ 0.02
Grants with exercise prices greater than the estimated
market value of the common stock                                   2,000,000                 $ 0.05                  $ 0.01



A summary of the stock options outstanding and exercisable at December 31, 2003
follows:



          Options Outstanding                                                   Options Exercisable
------------------------------------------------------------------------  ---------------------------------
                                            Weighted-
                                            Average         Weighted                           Weighted-
                                            Remaining       Average                            Average
   Range of               Options           Contractual     Exercise       Number              Exercise
   Exercise Prices        Outstanding       Life            Price          Exercisable         Price
---------------------  ------------------  --------------   ------------  ------------------  -------------
                                                                               
             $0.0001           2,000,500            4.89        $0.0001           2,000,500        $0.0001
               $0.02           1,500,000            4.89          $0.02           1,500,000          $0.02
               $0.14             350,000            0.67          $0.14             350,000          $0.14



                                      F-24


                       CIRTRAN CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12 -SEGMENT INFORMATION

Segment information has been prepared in accordance with SFAS No. 131,
"Disclosure About Segments of an Enterprise and Related Information." The
Company has two reportable segments: electronics assembly and Ethernet
technology. The electronics assembly segment manufactures and assembles circuit
boards and electronic component cables. The Ethernet technology segment designs
and manufactures Ethernet cards. The accounting policies of the segments are
consistent with those described in the summary of significant accounting
policies. The Company evaluates performance of each segment based on earnings or
loss from operations. Selected segment information is as follows:



                                                    Electronics          Ethernet
                                                      Assembly          Technology              Total
---------------------------------------------    -----------------    ----------------    -------------------

                       2003

                                                                                 
Sales to external customers                      $      1,050,090     $       165,155     $        1,215,245
Intersegment sales                                         75,814                   -                 75,814
Segment loss                                           (2,762,592)           (221,586)            (2,984,178)
Segment assets                                          1,920,221             223,613              2,143,834
Depreciation and amortization                             295,439               5,081                300,520

                       2002

Sales to external customers                      $      1,838,781     $       460,887     $        2,299,668
Intersegment sales                                        179,451                   -                179,451
Segment loss                                           (1,890,097)           (259,713)            (2,149,810)
Segment assets                                          2,342,881             237,434              2,580,315
Depreciation and amortization                             449,914              20,935                470,849




                      Sales                                                2003                  2002
------------------------------------------------------------------    ----------------    -------------------
                                                                                    
Total sales for reportable segments                                   $     1,291,059     $        2,479,119
Elimination of intersegment sales                                             (75,814)              (179,451)
------------------------------------------------------------------    ----------------    -------------------
Consolidated net sales                                                $     1,215,245     $        2,299,668
------------------------------------------------------------------    ----------------    -------------------

                   Total Assets                                            2003                  2002
------------------------------------------------------------------    ----------------    -------------------
Total assets for reportable segments                                  $     2,143,834     $        2,580,315
Adjustment for intersegment amounts                                                 -                      -
------------------------------------------------------------------    ----------------    -------------------
Consolidated total assets                                             $     2,143,834     $        2,580,315
------------------------------------------------------------------    ----------------    -------------------



                                      F-25


                       CIRTRAN CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 13 - REVENUES

All revenue-producing assets are located in North America. Revenues are
attributed to the geographic areas based on the location of the customers
purchasing the products. The Company's net sales by geographic area are as
follows:



                                                                           2003                  2002
------------------------------------------------------------------    ----------------    -------------------
                                                                                    
United States of America                                              $     1,206,510     $        2,291,946
Europe/Africa/Middle East                                                       8,735                  7,722
------------------------------------------------------------------    ----------------    -------------------
                                                                      $     1,215,245     $        2,299,668
------------------------------------------------------------------    ----------------    -------------------



NOTE 14 - SUBSEQUENT EVENTS

During January and February 2004, the Company granted options to purchase
10,750,000 shares of common stock to certain employees of the Company and to
members of the board of directors pursuant to the 2003 Plan. These options
vested on the date of grant. The related exercise price was from $0.01 to $0.015
per share, which was equal to the market value of the common stock on the dates
granted. The options are exercisable through 2009. All options granted were
exercised. The options were exercised for $55,000 of cash, $11,250 of accrued
interest to directors and $42,500 of accrued compensation. The Company estimated
the fair value of the options at the grant date using the Black-Scholes
option-pricing model. The following weighted-average assumptions were used in
the Black-Scholes model to determine the fair value of the options to purchase a
share of common stock of $0.01: risk-free interest rate of 2.98 to 3.18 percent,
dividend yield of 0 percent, volatility of 314 to 317 percent, and expected
lives of 0.10 years.

During January and March of 2004, the Company issued $500,000 of additional
notes payable to the Equity Line Investor for $454,000 cash and $46,000 in fees
and offering costs. The notes are on the same terms as all other notes to the
Equity Line Investor as described in Note 10.

Subsequent to December 31, 2003, the Company issued an additional 40,000,000
shares to escrow for future funding of the equity line of credit agreement (see
Note 10).

Subsequent to December 31, 2003, the Company issued 30,075,515 shares of common
stock from the escrowed shares under the Equity Line Agreement in lieu of
payments of $650,000 on notes payable to the Equity Line Investor.

Subsequent to December 31, 2003, Abacas completed negotiations with several
vendors of the Company, whereby Abacas purchased various past due amounts for
goods and services provided by vendors, as well as certain notes payable. The
total of these obligations was $805,613. The Company has recorded this
transaction as a $805,613 non-cash increase to the bridge loan owed to Abacas,
pursuant to the terms of the Abacas agreement.

On April 14, 2004 an unrelated party filed a claim against the Company  alleging
that the Company  stopped  paying  amounts due under a note entered into in June
1998. The suit seeks $90,500 plus fees and costs.  The Company denies all claims
and intends to vigorously defend itself in this matter. (Unaudited)


                                      F-26